Back to GetFilings.com



Table of Contents

FORM 10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934

 

For the quarterly period ended March 31, 2004

 

Commission File Number 005-62335

 


 

HAMPTON ROADS BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

 


 

Virginia   54-2053718

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

201 Volvo Parkway, Chesapeake, VA 23320

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (757) 436-1000

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of March 31, 2004.

 

Common Stock, $.625 Par Value   7,973,918 Shares

 



Table of Contents

HAMPTON ROADS BANKSHARES, INC.

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

    

ITEM 1 - FINANCIAL STATEMENTS

    

Consolidated Balance Sheets

   3

March 31, 2004

    

December 31, 2003

    

Consolidated Statements of Income

   4

Three Months ended March 31, 2004

    

Three Months ended March 31, 2003

    

Consolidated Statements of Shareholders’ Equity

   5

Three months ended March 31, 2004

    

Year ended December 31, 2003

    

Consolidated Statements of Cash Flows

   6

Three Months ended March 31, 2004

    

Three Months ended March 31, 2003

    

Notes to Consolidated Financial Statements

   7

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   8

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   11

ITEM 4 - CONTROLS AND PROCEDURES

   16

PART II - OTHER INFORMATION

    

ITEM 1 - LEGAL PROCEEDINGS

   16

ITEM 2 - CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

   16

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

   16

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   17

ITEM 5 - OTHER INFORMATION

   17

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

   17

SIGNATURES

   18

 

2


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Balance Sheets

 

     March 31, 2004
(Unaudited)


    December 31, 2003
(Audited)


 

Assets:

                

Cash and due from banks

   $ 14,918,830     $ 13,496,241  

Overnight funds sold

     23,702,375       10,038,442  
    


 


       38,621,205       23,534,683  

Securities available-for-sale, at fair market value

     62,861,650       70,526,784  

Federal Home Loan Bank stock

     750,000       875,000  

Federal Reserve Bank stock

     647,400       644,400  
    


 


       64,259,050       72,046,184  

Loans

     219,152,143       210,774,864  

Allowance for loan losses

     (2,893,681 )     (2,948,011 )
    


 


Net loans

     216,258,462       207,826,853  

Premises and equipment

     9,054,779       9,056,734  

Interest receivable

     1,246,919       1,387,819  

Real estate acquired in settlement of loans

     —         103,814  

Deferred tax assets

     793,266       950,614  

Other assets

     1,948,784       1,566,527  
    


 


Total assets

   $ 332,182,465     $ 316,473,228  
    


 


Liabilities and shareholders’ equity:

                

Deposits:

                

Noninterest bearing demand

   $ 85,871,082     $ 78,096,345  

Interest bearing:

                

Demand

     79,562,102       70,034,377  

Savings

     14,409,956       13,018,124  

Time deposits:

                

Less than $100,000

     64,128,171       64,803,856  

$100,000 or more

     27,089,376       31,480,629  
    


 


Total deposits

     271,060,687       257,433,331  

Interest payable

     390,819       413,846  

Other liabilities

     3,416,928       2,311,578  

Other borrowings

     15,000,000       15,000,000  
    


 


Total liabilities

     289,868,434       275,158,755  

Shareholders’ equity:

                

Common stock, $.625 par value. Authorized 40,000,000 shares; issued and outstanding 7,973,918 shares in 2004 and 7,908,708 shares in 2003

     4,983,699       4,942,943  

Capital surplus

     19,883,334       19,200,754  

Accumulated other comprehensive income, net of tax

     815,502       510,061  

Retained earnings

     16,631,496       16,660,715  
    


 


Total shareholders’ equity

     42,314,031       41,314,473  
    


 


Total liabilities and shareholders’ equity

   $ 332,182,465     $ 316,473,228  
    


 


See accompanying notes to the consolidated financial statements (unaudited).

 

3


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Income (Unaudited)

 

     Three Months Ended

     March 31, 2004

   March 31, 2003

Interest income:

             

Loans, including fees

   $ 3,703,004    $ 3,866,670

Investment securities

     476,233      467,449

Overnight funds sold

     31,921      29,336
    

  

Total interest income

     4,211,158      4,363,455
    

  

Interest expense:

             

Deposits:

             

Demand

     137,279      120,154

Savings

     23,200      21,365

Time deposits:

             

Less than $100,000

     526,704      697,716

$100,000 or more

     186,723      246,168

Other borrowings

     120,194      101,354
    

  

Total interest expense

     994,100      1,186,757
    

  

Net interest income

     3,217,058      3,176,698

Provision for loan losses

     84,000      85,000
    

  

Net interest income after provision for loan losses

     3,133,058      3,091,698
    

  

Noninterest income:

             

Service charges on deposit accounts

     533,293      501,792

ATM surcharge fees

     49,886      48,592

Gain on sale of investment securities

     385,847      —  

Other service charges and fees

     283,874      263,758
    

  

Total noninterest income

     1,252,900      814,142
    

  

Noninterest expense:

             

Salaries and employee benefits

     1,641,160      1,438,869

Occupancy

     223,792      228,913

Data processing

     107,062      104,263

Other

     659,632      665,033
    

  

Total noninterest expense

     2,631,646      2,437,078
    

  

Income before provision for income taxes

     1,754,312      1,468,762

Provision for income taxes

     596,466      498,350
    

  

Net income

   $ 1,157,846    $ 970,412
    

  

Basic earnings per share

   $ 0.15    $ 0.13
    

  

Diluted earnings per share

   $ 0.14    $ 0.12
    

  

Basic weighted average shares outstanding

     7,922,616      7,734,575

Effect of dilutive stock options

     272,479      213,056
    

  

Diluted weighted average shares outstanding

     8,195,095      7,947,631
    

  

See accompanying notes to the consolidated financial statements (unaudited).

 

4


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Shareholders’ Equity

 

Three Months ended March 31, 2004 and the Year ended December 31, 2003

 

     Common Stock

    Capital
Surplus


   

Retained

Earnings


   

Accumulated

Other

Comprehensive

Income


    Total

 

(Audited)

 

   Shares

    Amount

         

Balance at December 31, 2002

   7,707,744     $ 4,817,340     $ 17,788,739     $ 15,906,066     $ 598,774     $ 39,110,919  

Comprehensive income:

                                              

Net income

   —         —         —         4,023,015       —         4,023,015  

Change in unrealized gain (loss) on securities available-for-sale, net of taxes of $45,701

   —         —         —         —         (88,713 )     (88,713 )
                                          


Total comprehensive income

                                           3,934,302  

Shares issued related to:

                                              

401(k) plan

   9,192       5,745       67,791       —         —         73,536  

Exercise of stock options

   168,000       105,000       746,363       —         —         851,363  

Dividend reinvestment

   95,422       59,639       860,002       —         —         919,641  

Payout of fractional shares

   (101 )     (63 )     (966 )     —         —         (1,029 )

Common stock repurchased and surrendered

   (71,549 )     (44,718 )     (642,517 )     —         —         (687,235 )

Tax benefit of stock option exercises

   —         —         381,342       —         —         381,342  

Cash dividends ($0.27 per share)

   —         —         —         (2,096,476 )     —         (2,096,476 )

Cash dividends ($0.15 per share)

   —         —         —         (1,171,890 )     —         (1,171,890 )
    

 


 


 


 


 


Balance at December 31, 2003

   7,908,708       4,942,943       19,200,754       16,660,715       510,061       41,314,473  

(Unaudited)

                                              

Comprehensive income:

                                              

Net income

   —         —         —         1,157,846       —         1,157,846  

Change in unrealized gain (loss) on securities available-for-sale, net of taxes of $157,348

   —         —         —         —         305,441       305,441  
                                          


Total comprehensive income

                                           1,463,287  

Shares issued related to:

                                              

401(k) plan

   9,365       5,853       88,733       —         —         94,586  

Exercise of stock options

   10,361       6,476       69,968       —         —         76,444  

Dividend reinvestment

   56,804       35,502       632,253       —         —         667,755  

Payout of fractional shares

   (50 )     (31 )     (560 )     —         —         (591 )

Common stock repurchased and surrendered

   (11,270 )     (7,044 )     (124,430 )     —         —         (131,474 )

Tax benefit of stock option exercises

   —         —         16,616       —         —         16,616  

Cash dividends ($0.15 per share)

   —         —         —         (1,187,065 )     —         (1,187,065 )
    

 


 


 


 


 


Balance at March 31, 2004

   7,973,918     $ 4,983,699     $ 19,883,334     $ 16,631,496     $ 815,502     $ 42,314,031  
    

 


 


 


 


 


See accompanying notes to the consolidated financial statements (unaudited).

 

5


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

 

Consolidated Statements of Cash Flows (Unaudited)

 

     Three Months Ended

 
     March 31, 2004

    March 31, 2003

 

Operating activities:

                

Net income

   $ 1,157,846     $ 970,412  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     155,133       133,827  

Provisions for loan losses

     84,000       85,000  

Change in stock options payable

     89,307       147,136  

Net amortization of premiums and accretion of discounts on investment securities

     27,366       (272,038 )

Gain on sale of premises and equipment

     (6,610 )     —    

Gain on sale of investment securities

     (385,847 )     —    

Deferred tax

     6,938       63,907  

Changes in:

                

Interest receivable

     140,900       (57,476 )

Other assets

     (301,081 )     (172,481 )

Interest payable

     (23,027 )     (56,103 )

Other liabilities

     1,031,742       936,021  
    


 


Net cash provided by operating activities

     1,976,667       1,778,205  
    


 


Investing activities:

                

Proceeds from sale of investment securities

     10,486,405       —    

Proceeds from maturities and calls of investment securities

     —         13,336,023  

Purchase of investment securities

     (2,000,000 )     (26,800,000 )

Proceeds from sale of Federal Home Loan Bank stock

     125,000       —    

Purchase of Federal Reserve Bank stock

     (3,000 )     (4,850 )

Net increase in total loans

     (8,515,609 )     (6,504,347 )

Purchase of premises and equipment

     (131,905 )     (43,172 )

Cash proceeds from sale of premises and equipment

     7,475       —    

Proceeds from sale of real estate acquired in settlement of loans

     500       —    
    


 


Net cash used in investing activities

     (31,134 )     (20,016,346 )
    


 


Financing activities:

                

Net increase (decrease) in deposits

     13,627,356       (638,579 )

Net decrease in other borrowings

     —         (746,370 )

Common stock repurchased and surrendered

     (131,474 )     (401,128 )

Dividends reinvested

     667,755       140,453  

Proceeds from shares issued related to 401(k) plan

     94,586       73,536  

Cash proceeds from exercise of stock options

     69,831       216,791  

Dividends paid

     (1,187,065 )     (2,096,476 )
    


 


Net cash provided by (used in) financing activities

     13,140,989       (3,451,773 )
    


 


Increase (decrease) in cash and cash equivalents

     15,086,522       (21,689,914 )

Cash and cash equivalents at beginning of period

     23,534,683       41,044,580  
    


 


Cash and cash equivalents at end of period

   $ 38,621,205     $ 19,354,666  
    


 


Supplemental cash flow information:

                

Cash paid during the period for interest

   $ 1,017,127     $ 1,242,860  

Cash paid during the period for income taxes

     —         75,000  

Supplemental noncash information:

                

Dividends declared

   $ —       $ —    

Value of shares exchanged in exercise of stock options

     —         271,970  

Stock options exercised through reduction in stock options payable

     6,613       264,331  

Tax benefit of stock option exercises

     16,616       207,302  

Proceeds related to sale of real estate acquired in settlement of loans not received until after quarter end

     103,314       —    

 

See accompanying notes to the consolidated financial statements (unaudited).

 

6


Table of Contents

HAMPTON ROADS BANKSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

March 31, 2004

 

NOTE A - BASIS OF PRESENTATION

 

Hampton Roads Bankshares, Inc., a Virginia corporation (the Company), was incorporated under the laws of the Commonwealth of Virginia on February 28, 2001, primarily to serve as a holding company for Bank of Hampton Roads (the Bank). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Bank of Hampton Roads was organized in March of 1987 and commenced banking operations in December of 1987. The Bank engages in a general community and commercial banking business, emphasizing the needs of individuals as well as small and medium sized businesses in its primary service area.

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States for interim financial reporting and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2003.

 

NOTE B - SECURITIES

 

The amortized cost and estimated fair market values of securities available-for-sale were:

 

     March 31, 2004

   December 31, 2003

     Amortized
Cost


   Estimated
Market Value


   Amortized
Cost


   Estimated
Market Value


U.S. Agency securities

   $ 61,611,249    $ 62,846,780    $ 69,738,605    $ 70,511,381

Mortgage-backed securities

     14,791      14,870      15,359      15,403
    

  

  

  

Total securities available-for-sale

   $ 61,626,040    $ 62,861,650    $ 69,753,964    $ 70,526,784
    

  

  

  

 

NOTE C - LOANS

 

Major classifications of loans are summarized as follows:

 

     March 31, 2004

   December 31, 2003

Commercial

   $ 60,159,848    $ 59,334,061

Construction

     47,729,639      44,464,644

Real estate-commercial mortgage

     78,997,783      74,864,664

Real estate-residential mortgage

     15,330,476      15,595,314

Installment loans to individuals

     16,931,465      16,493,034

Deferred loan fees and related costs

     2,932      23,147
    

  

Total loans

   $ 219,152,143    $ 210,774,864
    

  

 

7


Table of Contents

Non-performing assets are as follows:

 

     March 31, 2004

   December 31, 2003

Loans 90 days past due and still accruing interest

   $ 898,734    $ 112,126

Nonaccrual loans

     20,371      107,601

Real estate acquired in settlement of loans

     —        103,814
    

  

Total non-performing assets

   $ 919,105    $ 323,541
    

  

 

NOTE D - ALLOWANCE FOR LOAN LOSSES

 

Transactions affecting the allowance for loan losses during the three months ended March 31, 2004 and 2003 were as follows:

 

     2004

    2003

 

Balance at beginning of year

   $ 2,948,011     $ 2,842,855  

Provision for loan losses

     84,000       85,000  

Loans charged off

     (155,773 )     (37,699 )

Recoveries

     17,443       6,288  
    


 


Balance at end of period

   $ 2,893,681     $ 2,896,444  
    


 


 

NOTE E - PREMISES AND EQUIPMENT

 

Premises and equipment consisted of the following:

 

     March 31,
2004


    December 31,
2003


 

Land

   $ 3,213,052     $ 3,213,052  

Buildings and improvements

     5,534,770       5,712,314  

Equipment, furniture and fixtures

     3,632,154       3,825,578  
    


 


       12,379,976       12,750,944  

Less accumulated depreciation

     (3,325,197 )     (3,694,210 )
    


 


Net premises and equipment

   $ 9,054,779     $ 9,056,734  
    


 


 

ITEM 2 -MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion provides information about the important factors affecting the consolidated results of operations, financial condition, capital resources and liquidity of the Company. In addition to identifying trends and material changes that occurred during the reporting periods, the report depicts the consistent success achieved by the organization. This discussion and analysis should be read in conjunction with the Company’s 2003 Annual Report.

 

Financial Condition

 

Total average assets, a benchmark used by banks when comparing size, is the strongest indicator of our continuous growth. Average assets increased by $21.9 million, or 7.5%, to a new high of $314.0 million for the three months ended March 31, 2004 compared to the three months ended March 31, 2003. Total assets at March 31, 2004 were $332.2 million, an increase of $15.7 million, or 5.0%, over December 31, 2003 total assets of $316.5 million. This significant growth is attributable to increases in deposits which were utilized by the Company in funding growth in interest earning assets.

 

8


Table of Contents

As a community bank, the Company has a primary objective of meeting the business and consumer credit needs within its market where standards of profitability, client relationships and credit quality can be met. The overall loan portfolio grew $8.4 million, or 4.0%, to $219.2 million as of March 31, 2004 compared to December 31, 2003. This growth can be attributed to the high loan demand experienced in the construction and commercial real estate categories of the loan portfolio. The Company continuously reviews its loan portfolio and maintains an allowance for loan losses sufficient to absorb losses inherent in the portfolio. In addition to the review of credit quality through ongoing credit review processes, the Company conducts an independent and comprehensive allowance analysis for its loan portfolio at least quarterly. The allowance for loan losses was $2.9 million, or 1.3% of outstanding loans, as of March 31, 2004 compared with $2.9 million, or 1.4% of outstanding loans, as of December 31, 2003. Management considers the allowance for loan losses to be adequate.

 

Deposits are the most significant source of the Company’s funds for use in lending and general business purposes. The Company’s balance sheet growth is largely determined by the availability of deposits in its markets, the cost of attracting the deposits, and the prospects of profitably utilizing the available deposits by increasing the loan or investment portfolios. Total deposits at March 31, 2004 increased $13.6 million, or 5.3%, to $271.1 million compared to December 31, 2003. Significant changes in the deposit categories include a $7.8 million, or 10.0% increase in noninterest bearing demand accounts and a $9.5 million, or 13.6%, increase in interest bearing demand accounts from December 31, 2003 to March 31, 2004. This positive trend in deposits can be attributed to the high quality commercial accounts which are generating larger balances in the demand deposit accounts.

 

The Company’s investment portfolio consists of available-for-sale U.S. Agency and mortgage-backed securities. At March 31, 2004, the estimated market value of investment securities held by the Company was $62.9 million, down $7.7 million, or 10.9%, from $70.5 million at December 31, 2003. The decline was the result of the sale of investment securities with a market value of $10.7 million netted against the purchase of an investment security with a market value of $2.1 million and the change in unrealized gains and unamortized premiums on the remaining investment securities. A gain of $385,847 was recognized on the sale of investment securities. The decision to sell the investment securities was made to improve the Company’s liquidity position at the beginning of January 2004 and to enable the Company to accommodate the growing loan portfolio. After an initial drop in January 2004, overnight funds increased $13.7 million from December 31, 2003 to March 31, 2004 due to the strong growth in deposits experienced by the Company during the first quarter of 2004.

 

Results of Operations

 

During the first three months of 2004, the Company had net income of $1.2 million, resulting in a return of 1.48% on average total assets and 11.28% on average equity. During the comparable period in 2003, the Company earned $970 thousand resulting in a return of 1.35% on average total assets and 10.37% on average equity. Diluted earnings per share increased 16.7% to $0.14 per share for the first three months of 2004 compared to $0.12 per share for the first three months of 2003. These increases were caused primarily by the gain on sale of investment securities recognized during the first quarter of 2004.

 

Net interest income, the principal source of the Company’s earnings, represents the difference between interest and fees earned from lending and investment activities and the interest paid to fund these activities. Variations in the volume and mix of assets and liabilities and their relative sensitivity to interest rate movements impact net interest income. Net interest income for the first three months of 2004 was $3.2 million, a $40 thousand increase over the first three months of 2003.

 

The Company’s interest earning assets consist of loans, investment securities, and overnight funds sold. Interest income on loans, including loan fees, decreased $164 thousand, or 4.2%, to $3.7 million for the three months ended March 31, 2004 compared to the same time period during 2003. This decline resulted from the 65 basis point decrease experienced in the average interest yield, partially offset by the $7.9 million increase in the average loan balance. Interest income on investment securities increased $9 thousand, or 1.9%, to $476 thousand for the three months ended March 31, 2004 compared to the same time period during 2003. The $6.8 million increase in the average investment securities balance, partially offset by the 33 basis point decrease in the average interest yield produced this slight increase. Interest income on overnight funds sold increased $3 thousand, or 8.8%, to $32 thousand for the three month ended March 31, 2004 compared to the same time period during 2003. This increase was due to the $3.6 million increase in the average overnight funds sold balance, partially offset by the 23 basis point decline experienced in the average interest yield.

 

The Company’s interest bearing liabilities consist of deposit accounts and other borrowings. Interest expense from deposits decreased $211 thousand, or 19.4%, to $874 thousand for the three months ended March 31, 2004 compared to the same time period during 2003. This decline resulted from the 50 basis point decrease experienced in the average interest rate, partially offset by the $1.3 million increase in the average deposit balance. Interest expense from other borrowings increased $19 thousand, or 18.6%, to $120 thousand for the three months ended March 31, 2004 compared to the same time period during 2003. The $3.9 million increase in the average other borrowings balance, partially offset by the 44 basis point decrease in the average interest rate, produced this result.

 

9


Table of Contents

The net interest margin, which is calculated by expressing net interest income as a percentage of average interest earning assets, is an indicator of the Company’s efficiency in generating income from earning assets. The net interest margin is affected by the structure of the balance sheet as well as by competition and the economy. The Company’s net interest margin decreased from 4.74% during the first three months of 2003 to 4.46% for the same period in 2004. This decrease can be attributed to changes in the balance sheet mix, changes in the yields obtained from interest earning assets and paid on interest bearing liabilities, the falling interest rate environment, and changes in volume.

 

The Company reported an increase in total noninterest income of $439 thousand, or 53.9%, for the first three months of 2004 compared to the same period in 2003. Service charges on deposit accounts, the Company’s primary source of noninterest income, increased $32 thousand, or 6.3%, for the first three months of 2004 compared to the same period in 2003. This increase is primarily attributable to an increase in check cashing fees. Another significant component of noninterest income is ATM surcharge fees, which remained stable at $50 thousand for the first three months of 2004 compared to $49 thousand for the first three months of 2003. In order to improve liquidity and allow for the growth in the loan portfolio, the Company sold investment securities and recognized a gain of $386 thousand during the first quarter of 2004. There were no sales of investment securities during the first quarter of 2003. Other service charges and fees increased $20 thousand, or 7.6%, for the first quarter of 2004 compared to the first quarter of 2003. An increase in late charges on loans is responsible for this increase.

 

Noninterest expense represents the overhead expenses of the Company. One of the core operating principles of management continues to be the careful monitoring and control of these expenses. Total noninterest expense increased $195 thousand, or 8.0%, for the first three months of 2004 compared to the first three months of 2003. This increase was primarily attributable to a 14.1% increase in salaries and employee benefits resulting from the addition of several new positions late in 2003 and during the first quarter of 2004, normal annual salary adjustments, and higher costs of benefits. Data processing expense, another category of noninterest expense, posted a slight increase of 2.7% during this time frame and occupancy and other noninterest expenses posted decreases of 2.2% and .8%, respectively.

 

Capital Resources and Liquidity

 

Total shareholders’ equity increased $983 thousand, or 2.4%, to $42.3 million at March 31, 2004 compared to $41.3 million at December 31, 2003. As of March 31, 2004, the Company and the Bank were considered “well-capitalized”, the highest category of capitalization defined by the Federal Reserve Bank (FRB). The Company continually monitors current and projected capital adequacy positions of both the Company and the Bank. Maintaining adequate capital levels is integral to providing stability to the Company, resources to achieve the Company’s growth objectives, and returns to the stockholders in the form of dividends. On March 15, 2004, the Company paid a $0.15 per share dividend, totaling $1,187,065. On September 15, 2003, the Company paid its first semi-annual cash dividend of $0.15 per share, totaling $1,171,890. On March 15, 2003, the Company paid a $0.27 per share dividend, totaling $2,096,476.

 

A key goal of asset/liability management is to maintain an adequate degree of liquidity without impairing long-term earnings. Liquidity represents the Company’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Short-term liquidity is primarily provided by access to the federal funds market through established correspondent banking relationships. Funds can also be obtained through the Company’s borrowing privileges at the Federal Reserve Bank and Federal Home Loan Bank of Atlanta. Additional liquidity is available through loan repayments and maturities of the Company’s investment portfolio. The Company maintains a very liquid portfolio of both assets and liabilities and attempts to mitigate the risk inherent in changing rates in this manner. Management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ credit needs.

 

Critical Accounting Policies

 

Certain critical accounting policies affect the more significant judgements and estimates used in the preparation of the consolidated financial statements. The Company’s most critical accounting policy relates to the Company’s allowance for loan losses, which reflects the estimated losses resulting from the inability of the Company’s borrowers to make required loan payments. If the financial condition of the Company’s borrowers were to deteriorate, resulting in an impairment of their ability to make payments, the Company’s estimates would be updated, and additional provisions for loan losses may be required.

 

Forward Looking Statements

 

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements that include projections, predictions, expectations, or beliefs about events

 

10


Table of Contents

or results or otherwise are not statements of historical fact. Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, and inflation.

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company’s primary market risk is exposure to interest rate volatility. Fluctuations in interest rates will impact both the level of interest income and interest expense and the market value of the Company’s interest earning assets and interest bearing liabilities.

 

The primary goal of the Company’s asset/liability management strategy is to maximize net interest income while minimizing fluctuations caused by changes in the interest rate environment. The Company’s ability to manage its interest rate risk depends generally on the Company’s ability to match the maturities and re-pricing characteristics of its assets and liabilities while taking into account the separate goals of maintaining asset quality and liquidity and achieving the desired level of net interest income.

 

The Company’s management, guided by the Asset/Liability Committee (ALCO), determines the overall magnitude of interest sensitivity risk and then formulates policies governing asset generation and pricing, funding sources and pricing, and off-balance sheet commitments. These decisions are based on management’s expectations regarding future interest rate movements, the state of the national and regional economy, and other financial and business risk factors.

 

The primary method that the Company uses to quantify and manage interest rate risk is simulation analysis, which is used to model net interest income from assets and liabilities over a specified time period under various interest rate scenarios and balance sheet structures. This analysis measures the sensitivity of net interest income over a relatively short time horizon. Key assumptions in the simulation analysis relate to the behavior of interest rates and spreads, the changes in product balances and the behavior of loan and deposit customers in different rate environments.

 

The interest sensitivity gap is defined as the difference between the amount of interest earning assets anticipated, based upon certain assumptions, to mature or re-price within a specific time period and the amount of interest bearing liabilities anticipated, based upon certain assumptions, to mature or re-price within that time period. At March 31, 2004, the Company’s one year “positive gap” (interest earning assets maturing or re-pricing within a defined period exceed interest bearing liabilities maturing or re-pricing within the same period) was approximately $18.5 million, or 5.56% of total assets. Thus, during periods of rising interest rates, this implies that the Company’s net interest income would be positively affected because the yield of the Company’s interest earning assets is likely to rise more quickly than the cost of its interest bearing liabilities. At December 31, 2003, the Company’s one year “positive gap” was approximately $1.1 million, or 0.34% of total assets.

 

11


Table of Contents

The following tables set forth the amounts of interest earning assets and interest bearing liabilities outstanding at March 31, 2004 and December 31, 2003 that are subject to re-pricing or that mature in each of the future time periods shown. Loans and securities with call or balloon provisions are included in the period in which they balloon or may first be called. Except as stated above, the amount of assets and liabilities shown that re-price or mature during a particular period were determined in accordance with the contractual terms of the asset or liability.

 

Interest Sensitivity Analysis

March 31, 2004

 

(in thousands)


   1-90 Days

    91 Days-1 Year

    1-3 Years

    3-5 Years

    Over 5 Years

    Total

Interest earning assets:

                                              

Loans

   $ 116,080     $ 15,588     $ 33,987     $ 50,245     $ 3,252     $ 219,152

Securities and stock

     2,011       9,117       23,126       24,438       5,567       64,259

Overnight funds sold

     23,702       —         —         —         —         23,702
    


 


 


 


 


 

Total interest earning assets

   $ 141,793     $ 24,705     $ 57,113     $ 74,683     $ 8,819     $ 307,113
    


 


 


 


 


 

Cumulative totals

   $ 141,793     $ 166,498     $ 223,611     $ 298,294     $ 307,113        
    


 


 


 


 


     

Interest bearing liabilities:

                                              

Interest checking

   $ 20,152     $ —       $ —       $ —       $ —       $ 20,152

Money market

     59,410       —         —         —         —         59,410

Savings

     14,410       —         —         —         —         14,410

Time deposits

     17,946       33,595       19,280       20,392       5       91,218

FHLB borrowings

     2,500       —         5,000       7,500       —         15,000

Other borrowings

     —         —         —         —         —         —  
    


 


 


 


 


 

Total interest bearing liabilities

   $ 114,418     $ 33,595     $ 24,280     $ 27,892     $ 5     $ 200,190
    


 


 


 


 


 

Cumulative totals

   $ 114,418     $ 148,013     $ 172,293     $ 200,185     $ 200,190        
    


 


 


 


 


     

Interest sensitivity gap

   $ 27,375     $ (8,890 )   $ 32,833     $ 46,791     $ 8,814     $ 106,923

Cumulative interest sensitivity gap

   $ 27,375     $ 18,485     $ 51,318     $ 98,109     $ 106,923        

Cumulative interest sensitivity gap as a percentage of total assets

     8.24 %     5.56 %     15.45 %     29.53 %     32.19 %      

 

12


Table of Contents

Interest Sensitivity Analysis

December 31, 2003

 

(in thousands)


   1-90 Days

    91 Days-1 Year

    1-3 Years

    3-5 Years

    Over 5 Years

    Total

Interest earning assets:

                                              

Loans

   $ 99,536     $ 20,138     $ 34,736     $ 53,842     $ 2,523     $ 210,775

Securities and stock

     —         13,209       26,772       26,486       5,579       72,046

Overnight funds sold

     10,038       —         —         —         —         10,038
    


 


 


 


 


 

Total

   $ 109,574     $ 33,347     $ 61,508     $ 80,328     $ 8,102     $ 292,859
    


 


 


 


 


 

Cumulative totals

   $ 109,574     $ 142,921     $ 204,429     $ 284,757     $ 292,859        
    


 


 


 


 


     

Interest bearing liabilities:

                                              

Interest checking

   $ 22,184     $ —       $ —       $ —       $ —       $ 22,184

Money market

     47,851       —         —         —         —         47,851

Savings

     13,018       —         —         —         —         13,018

Time deposits

     23,348       32,952       20,106       19,873       5       96,284

FHLB borrowings

     —         2,500       5,000       7,500       —         15,000

Other borrowings

     —         —         —         —         —         —  
    


 


 


 


 


 

Total

   $ 106,401     $ 35,452     $ 25,106     $ 27,373     $ 5     $ 194,337
    


 


 


 


 


 

Cumulative totals

   $ 106,401     $ 141,853     $ 166,959     $ 194,332     $ 194,337        
    


 


 


 


 


     

Interest sensitivity gap

   $ 3,173     $ (2,105 )   $ 36,402     $ 52,955     $ 8,097     $ 98,522

Cumulative interest sensitivity gap

   $ 3,173     $ 1,068     $ 37,470     $ 90,425     $ 98,522        

Cumulative interest sensitivity gap as a percentage of total assets

     1.00 %     0.34 %     11.84 %     28.57 %     31.13 %      

 

13


Table of Contents

The following tables provide information about the Company’s financial instruments that are sensitive to changes in interest rates as of March 31, 2004 and December 31, 2003, based on maturity or repricing dates. The Company had no derivative financial instruments, foreign currency exposure, or trading portfolio as of March 31, 2004 or December 31, 2003.

 

On-Balance Sheet Financial Instruments

March 31, 2004

 

Principal Amount Maturing or Repricing in:

 

(in thousands)


   1 Year

    2 Years

    3 Years

    4 Years

    5 Years

    Over 5 Years

    Total

 

Interest earning assets:

                                                        

Fixed rate loans

   $ 20,070     $ 13,327     $ 20,660     $ 21,348     $ 28,897     $ 3,252     $ 107,554 *

Average interest rate

     7.79 %     8.49 %     7.74 %     7.58 %     6.72 %     6.74 %        

Variable rate loans

   $ 111,595     $ —       $ —       $ —       $ —       $ —       $ 111,595  

Average interest rate

     5.54 %                                                

Securities and stock

   $ 11,128     $ 13,856     $ 9,270     $ 13,083     $ 11,355     $ 5,567     $ 64,259 **

Average interest rate

     2.36 %     2.43 %     2.94 %     3.23 %     3.49 %     4.07 %        

Interest bearing liabilities:

                                                        

Interest checking

   $ 20,152     $ —       $ —       $ —       $ —       $ —       $ 20,152  

Average interest rate

     0.20 %                                                

Money market

   $ 59,410     $ —       $ —       $ —       $ —       $ —       $ 59,410  

Average interest rate

     0.79 %                                                

Savings

   $ 14,410     $ —       $ —       $ —       $ —       $ —       $ 14,410  

Average interest rate

     0.40 %                                                

Time deposits

   $ 51,541     $ 13,305     $ 5,975     $ 13,584     $ 6,808     $ 5     $ 91,218  

Average interest rate

     2.17 %     5.12 %     3.58 %     4.48 %     3.29 %     5.45 %        

FHLB borrowings

   $ 2,500     $ 2,500     $ 2,500     $ 2,500     $ 5,000     $ —       $ 15,000  

Average interest rate

     3.81 %     4.56 %     2.25 %     2.74 %     2.83 %                

* Net of deferred loan costs of $3 thousand.
** Includes Federal Home Loan Bank and Federal Reserve Bank stock.

 

14


Table of Contents

On-Balance Sheet Financial Instruments

December 31, 2003

 

Principal Amount Maturing or Repricing in:

 

(in thousands)


   1 Year

    2 Years

    3 Years

    4 Years

    5 Years

    Over 5 Years

    Total

 

Interest earning assets:

                                                        

Fixed rate loans

   $ 23,592     $ 11,559     $ 23,177     $ 23,987     $ 29,855     $ 2,523     $ 114,691 *

Average interest rate

     7.43 %     8.76 %     8.19 %     7.49 %     6.89 %     8.06 %        

Variable rate loans

   $ 96,059     $ —       $ —       $ —       $ —       $ —       $ 96,059  

Average interest rate

     5.67 %                                                

Securities and stock

   $ 13,209     $ 13,404     $ 13,368     $ 13,244     $ 13,242     $ 5,579     $ 72,046 **

Average interest rate

     2.49 %     2.83 %     3.10 %     3.55 %     3.45 %     3.84 %        

Interest bearing liabilities:

                                                        

Interest checking

   $ 22,183     $ —       $ —       $ —       $ —       $ —       $ 22,183  

Average interest rate

     0.20 %                                                

Money market

   $ 47,851     $ —       $ —       $ —       $ —       $ —       $ 47,851  

Average interest rate

     0.81 %                                                

Savings

   $ 13,018     $ —       $ —       $ —       $ —       $ —       $ 13,018  

Average interest rate

     0.40 %                                                

Time deposits

   $ 56,300     $ 13,935     $ 6,171     $ 12,441     $ 7,432     $ 5     $ 96,284  

Average interest rate

     1.98 %     5.17 %     4.49 %     4.62 %     3.34 %     5.20 %        

FHLB borrowings

   $ 2,500     $ 2,500     $ 2,500     $ 2,500     $ 5,000     $ —       $ 15,000  

Average interest rate

     3.81 %     4.56 %     2.25 %     2.74 %     2.83 %                

 


* Net of deferred loan costs of $23 thousand.
** Includes Federal Home Loan Bank and Federal Reserve Bank stock.

 

15


Table of Contents

ITEM 4 - CONTROLS AND PROCEDURES

 

  a) As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s Exchange Act filings.

 

  b) There have been no significant changes in the Company’s internal controls or in other factors which could significantly affect its internal controls subsequent to the date the Company carried out its evaluation.

 

PART II - OTHER INFORMATION

 

ITEM 1 - LEGAL PROCEEDINGS

 

As of March 31, 2004, there were no significant legal proceedings against the Company.

 

ITEM 2 - CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

In December 2001, the Company implemented a Stock Repurchase Program, where the Company agreed to buy back up to 375,000 shares of its common stock at a price of $8.00 per share during the time frame of December 17, 2001 to February 14, 2002. Upon expiration of the program, 64,918 shares for a total of $519,340 were repurchased by the Company. During 2003, the Company repurchased 71,549 shares of its common stock in open market and privately negotiated transactions at prices ranging from $9.35 to $10.50, in accordance with the Board of Director approved open ended stock repurchase program. During the first quarter of 2004, the Company repurchased 11,270 shares of its common stock in open market and privately negotiated transactions. Detail for the transactions conducted during the first quarter of 2004 appear below.

 

Period


  

Total Number of

Shares Purchased


  

Average Price Paid

per Share


  

Total Number of

Shares Purchased as

Part of Publicly

Announced Plans or

Programs


  

Maximum Number

of Shares that May

yet be Purchased

Under the Plans or

Programs


Month #1

January 1, 2004 -

January 31, 2004

   9,588    $ 11.75    9,588    —  

Month #2

February 1, 2004 -

February 29, 2004

   938      11.00    938    —  

Month #3

March 1, 2004 -

March 31, 2004

   744      11.43    744    —  
    
  

  
  

Total

   11,270    $ 11.67    11,270    —  
    
  

  
  

 

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

 

There were no defaults upon senior securities during the quarter.

 

16


Table of Contents

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

There were no matters submitted to a vote of security holders during the quarter.

 

ITEM 5 - OTHER INFORMATION

 

None.

 

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

 

Exhibit 31and 32 certifications.

 

Form 8K- filed January 6, 2004, related to naming Donald W. Fulton, Jr. Chief Financial Officer of the Company, is incorporated herein by reference.

 

Form 8K- filed January 12, 2004, related to the earnings release for the quarter ended December 31, 2003, is incorporated herein by reference.

 

Form 8K- filed January 14, 2004, related to the declaration of a dividend payable during the first quarter of 2004, is incorporated herein by reference.

 

17


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    HAMPTON ROADS BANKSHARES, INC.
    (Registrant)

DATE: May 13, 2004

 

/s/ Donald W. Fulton, Jr.


    Donald W. Fulton, Jr.
    Senior Vice President and Chief Financial Officer

 

 

18