FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 2, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-18655
EXPONENT, INC.
(Exact name of registrant as specified in its charter)
DELAWARE | 77-0218904 | |
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification Number) | |
149 COMMONWEALTH DRIVE, MENLO PARK, CALIFORNIA | 94025 | |
(Address of principal executive office) | (Zip Code) |
Registrants telephone number, including area code (650) 326-9400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at May 7, 2004 | |
Common Stock $.001 par value |
7,520,927 shares |
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
EXPONENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
April 2, 2004 and January 2, 2004
(in thousands, except share data)
(unaudited)
April 2, 2004 |
January 2, 2004 |
|||||||
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 6,416 | $ | 19,490 | ||||
Short-term investments |
32,240 | 22,268 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $1,609 and $1,248 at April 2, 2004 and January 2, 2004, respectively |
41,204 | 35,844 | ||||||
Prepaid expenses and other assets |
1,608 | 2,095 | ||||||
Deferred income taxes |
2,052 | 2,052 | ||||||
Total current assets |
83,520 | 81,749 | ||||||
Property, equipment and leasehold improvements, net |
30,441 | 30,793 | ||||||
Goodwill |
8,607 | 8,607 | ||||||
Other assets |
441 | 693 | ||||||
$ | 123,009 | $ | 121,842 | |||||
Liabilities and Stockholders Equity | ||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 4,938 | $ | 4,783 | ||||
Current installments of long-term obligations |
51 | 55 | ||||||
Accrued payroll and employee benefits |
13,755 | 16,528 | ||||||
Deferred revenues |
1,275 | 2,864 | ||||||
Total current liabilities |
20,019 | 24,230 | ||||||
Long-term obligations, net of current installments |
154 | 169 | ||||||
Deferred income taxes |
1,211 | 1,211 | ||||||
Deferred rent |
1,087 | 1,031 | ||||||
Total liabilities |
22,471 | 26,641 | ||||||
Stockholders equity: |
||||||||
Common stock, $.001 par value; 20,000,000 shares authorized; 7,993,937 shares issued at April 2, 2004 and January 2, 2004, respectively |
8 | 8 | ||||||
Additional paid-in capital |
36,309 | 34,153 | ||||||
Deferred stock-based compensation |
(1,026 | ) | (69 | ) | ||||
Accumulated other comprehensive income |
93 | 94 | ||||||
Retained earnings |
69,985 | 66,464 | ||||||
Treasury stock, at cost, 601,045 and 694,988 shares held at April 2, 2004 and January 2, 2004, respectively |
(4,831 | ) | (5,449 | ) | ||||
Total stockholders equity |
100,538 | 95,201 | ||||||
$ | 123,009 | $ | 121,842 | |||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
- 2 -
EXPONENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the Quarters Ended April 2, 2004 and April 4, 2003
(in thousands, except per share data)
(unaudited)
Quarters Ended | ||||||
April 2, 2004 |
April 4, 2003 | |||||
Revenues: |
||||||
Revenues before reimbursements |
$ | 35,925 | $ | 31,471 | ||
Reimbursements |
2,841 | 3,344 | ||||
Revenues |
38,766 | 34,815 | ||||
Operating expenses: |
||||||
Compensation and related expenses |
22,937 | 20,602 | ||||
Other operating expenses |
4,841 | 4,593 | ||||
Reimbursable expenses |
2,841 | 3,344 | ||||
General and administrative expenses |
2,340 | 2,121 | ||||
32,959 | 30,660 | |||||
Operating income |
5,807 | 4,155 | ||||
Other income: |
||||||
Interest income, net |
93 | 11 | ||||
Miscellaneous income, net |
71 | 205 | ||||
164 | 216 | |||||
Income before income taxes |
5,971 | 4,371 | ||||
Income taxes |
2,450 | 1,902 | ||||
Net income |
$ | 3,521 | $ | 2,469 | ||
Net income per share: |
||||||
Basic |
$ | 0.48 | $ | 0.35 | ||
Diluted |
$ | 0.43 | $ | 0.32 | ||
Shares used in per share computations: |
||||||
Basic |
7,326 | 7,113 | ||||
Diluted |
8,265 | 7,790 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
- 3 -
EXPONENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Quarters Ended April 2, 2004 and April 4, 2003
(in thousands)
(unaudited)
Quarters Ended |
||||||||
April 2, 2004 |
April 4, 2003 |
|||||||
Net income |
$ | 3,521 | $ | 2,469 | ||||
Other comprehensive income (loss): |
||||||||
Foreign currency translation adjustments |
12 | 7 | ||||||
Unrealized loss on short-term investments |
(13 | ) | (2 | ) | ||||
Comprehensive income |
$ | 3,520 | $ | 2,474 | ||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
- 4 -
EXPONENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Quarters Ended April 2, 2004 and April 4, 2003
(in thousands)
(unaudited)
Quarters Ended |
||||||||
April 2, 2004 |
April 4, 2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 3,521 | $ | 2,469 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
823 | 864 | ||||||
Deferred rent expense |
56 | 56 | ||||||
Provision for doubtful accounts |
553 | 173 | ||||||
Stock-based compensation |
27 | 25 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(5,913 | ) | (1,153 | ) | ||||
Prepaid expenses and other assets |
501 | (586 | ) | |||||
Accounts payable and accrued liabilities |
155 | 1,031 | ||||||
Accrued payroll and employee benefits |
(1,789 | ) | (2,536 | ) | ||||
Deferred revenues |
(1,589 | ) | (957 | ) | ||||
Net cash used in operating activities |
(3,655 | ) | (614 | ) | ||||
Cash flows from investing activities: |
||||||||
Purchases of short-term investments |
(10,487 | ) | | |||||
Sales of short-term investments |
502 | | ||||||
Capital expenditures |
(457 | ) | (721 | ) | ||||
Other assets |
238 | (14 | ) | |||||
Net cash used in investing activities |
(10,204 | ) | (735 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayments of borrowings and long-term obligations |
(19 | ) | (38 | ) | ||||
Proceeds from issuance of common stock |
806 | 317 | ||||||
Net cash provided by financing activities |
787 | 279 | ||||||
Effect of foreign currency exchange rates on cash and cash equivalents |
(2 | ) | (6 | ) | ||||
Net decrease in cash and cash equivalents |
(13,074 | ) | (1,076 | ) | ||||
Cash and cash equivalents at beginning of period |
19,490 | 22,480 | ||||||
Cash and cash equivalents at end of period |
$ | 6,416 | $ | 21,404 | ||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
- 5 -
EXPONENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Fiscal Quarters Ended April 2, 2004 and April 4, 2003
Note 1: Basis of Presentation
Exponent, Inc. (referred to as the Company or Exponent) is an engineering and scientific consulting firm that provides solutions to complex problems. The Company operates on a 52-53 week fiscal year ending on the Friday closest to the last day of December.
The accompanying condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. All significant intercompany transactions and balances have been eliminated in consolidation. In the opinion of management, all adjustments which are necessary for the fair presentation of the condensed consolidated financial statements have been included and all such adjustments are of a normal and recurring nature. The operating results for the fiscal quarters ended April 2, 2004 and April 4, 2003, are not necessarily representative of the results of future quarterly or annual periods.
Reclassifications. Certain prior period balances have been reclassified to conform to the current period presentation.
Note 2: Revenue Recognition
The Company derives its revenues primarily from professional fees earned on consulting engagements and fees earned for the use of its equipment and facilities, as well as reimbursements for outside direct expenses associated with the services that are billed to its clients.
Exponent reports revenues net of subcontractor fees. The Company has determined that it is not the primary obligor with respect to its subcontractors because:
| its clients are directly involved in the subcontractor selection process; |
| the subcontractor is responsible for fulfilling the scope of work; and |
| the Company passes through the costs of subcontractor agreements with only a minimal fixed percentage mark-up to compensate it for processing the transactions. |
Reimbursements, including those related to travel and other out-of-pocket expenses, and other similar third-party costs such as the cost of materials, are included in revenues, and an equivalent amount of reimbursable expenses are included in operating expenses. Any mark-up on reimbursable expenses is included in revenues.
Substantially all of the Companys engagements are performed under time and material or fixed-price billing arrangements. On time and material and fixed-price projects, revenue is generally recognized as the services are performed. For the Companys fixed-price engagements, it recognizes revenue based on the relationship of incurred labor hours at standard rates to its estimate of the total labor hours at standard rates it expects to incur over the term of the contract. The Company believes this methodology achieves a reliable measure of the revenue from the consulting services it provides to its customers under fixed-price contracts given the nature of the consulting services the Company provides and the following additional considerations:
| the Company considers labor hours at standard rates and expenses to be incurred when pricing its contracts; |
| the Company generally does not incur set-up costs on its contracts; |
| the Company does not believe that there are reliable milestones to measure progress toward completion; |
- 6 -
| if either party terminates the contract early, the customer is required to pay the Company for time at standard rates plus materials incurred to date; |
| the Company does not recognize revenue for award fees or bonuses until specific contractual criteria are met; |
| the Company does not include revenue for unpriced change orders until the customer agrees with the changes; |
| historically the Company has not had significant accounts receivable write-offs or cost overruns; and |
| its contracts are typically progress billed on a monthly basis. |
Gross revenues and reimbursements for the quarters ended April 2, 2004 and April 4, 2003 are as follows:
Quarters Ended | ||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 | ||||
Gross revenues |
$ | 40,593 | $ | 37,937 | ||
Less: Subcontractor fees |
1,827 | 3,122 | ||||
Revenues |
38,766 | 34,815 | ||||
Reimbursements: |
||||||
Out-of-pocket travel reimbursements |
1,003 | 1,074 | ||||
Other outside direct expenses |
1,838 | 2,270 | ||||
2,841 | 3,344 | |||||
Revenues before reimbursements |
$ | 35,925 | $ | 31,471 | ||
Significant management judgments and estimates must be made and used in connection with the revenue recognized in any accounting period. These judgments and estimates include an assessment of collectibility and, for fixed-price engagements, an estimate as to the total effort required to complete the project. If the Company made different judgments or utilized different estimates, the amount and timing of its revenue for any period could be materially different.
All consulting contracts are subject to review by management, which requires a positive assessment of the collectibility of contract amounts. If, during the course of the contract, the Company determines that collection of revenue is not reasonably assured, it does not recognize the revenue until its collection becomes reasonably assured, which is generally upon receipt of cash. The Company assesses collectibility based on a number of factors, including past transaction history with the client and project manager, as well as the credit-worthiness of the client. Losses on fixed-price contracts are recognized during the period in which the loss first becomes evident. Contract losses are determined to be the amount by which the estimated total costs of the contract exceeds the total fixed price of the contract.
Note 3: Net Income Per Share
Basic per share amounts are computed using the weighted-average number of common shares outstanding during the period. Diluted per share amounts are calculated using the weighted-average number of common shares outstanding during the period and, when dilutive, the weighted-average number of potential common shares from the exercise of outstanding options to purchase common stock using the treasury stock method.
- 7 -
The following schedule reconciles the shares used to calculate basic and diluted net income per share:
Quarters Ended | ||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 | ||
Shares used in basic per share computation |
7,326 | 7,113 | ||
Effect of dilutive common stock options outstanding |
939 | 677 | ||
Shares used in diluted per share computation |
8,265 | 7,790 | ||
There were no options excluded from the diluted per share calculation for the fiscal quarter ended April 2, 2004. Common stock options to purchase 98,877 shares were excluded from the diluted per share calculation for the fiscal quarter ended April 4, 2003, due to their antidilutive effect. The weighted-average exercise price for the antidilutive shares was $14.02 for the quarter ended April 4, 2003.
Note 4: Stock-Based Compensation
During the first quarter of fiscal 2004, the Company implemented certain changes to its employee compensation designed to continue to attract and retain the best employees, and to better align employee interests with those of the Companys stockholders. Up to 30% of a select group of principals and officers fiscal 2003 bonus was settled with fully vested restricted stock unit awards. Under these fully vested restricted stock unit awards, the holder of each award has the right to receive one share of the Companys common stock for each fully vested restricted stock unit four years from the date of grant. On March 12, 2004, fully vested restricted stock unit awards representing 43,273 shares of the Companys common stock were granted to a select group of principals and officers as a part of their bonus distribution for fiscal 2003. The value of these fully vested restricted stock unit awards as measured on March 12, 2004 was $984,000.
In addition to the fully vested restricted stock unit awards a matching number of unvested restricted stock unit awards were granted. These unvested restricted stock unit awards will vest on March 12, 2008 at which time the holder of each award will have the right to receive one share of the Companys common stock for each restricted stock unit award provided the holder of each award has met certain employment conditions. Unvested restricted stock unit awards representing 43,273 shares of the Companys common stock were granted to a select group of principals and officers on March 12, 2004. The value of these unvested restricted stock unit awards as measured on March 12, 2004 was $984,000 and was recorded as deferred stock-based compensation. This deferred stock-based compensation is being amortized over the four-year vesting period of the awards.
The Company uses the intrinsic value method of accounting for its Employee Stock Purchase Plan and Stock Option Plans, collectively called Options. The Options are generally granted at exercise prices equal to the fair value of the Companys common stock on the date of the grant. Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure, requires the Company to disclose pro-forma information regarding net income and net income per share as if the Company had accounted for its options under the fair value method. Under the fair value method, compensation expense is calculated for options granted using a defined valuation technique. The Company uses the Black-Scholes option-pricing model to calculate the fair value of its options.
In calculating the fair value of an option at the date of grant, the Black-Scholes option-pricing model requires the input of highly subjective assumptions. The Company used the following weighted-average assumptions for the quarters ended April 2, 2004 and April 4, 2003:
Employee Purchase Plan |
Stock Option Plan |
|||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||
Expected life (in years) |
0.6 | 0.6 | 5.8 | 5.2 | ||||||||
Risk-free interest rate |
1.0 | % | 1.1 | % | 2.9 | % | 3.0 | % | ||||
Volatility |
38 | % | 30 | % | 50 | % | 58 | % | ||||
Dividend yield |
0 | % | 0 | % | 0 | % | 0 | % |
Had the Company determined compensation cost based on the estimated fair value at the grant date for its options under SFAS No. 123, the Companys net income would have been adjusted to the pro-forma amounts indicated in the following table:
- 8 -
Quarters Ended |
||||||||
(In thousands, except per share data)
|
April 2, 2004 |
April 4, 2003 |
||||||
Reported net income: |
$ | 3,521 | $ | 2,469 | ||||
Add back: Intrinsic value stock-based compensation expense, net of tax |
17 | 14 | ||||||
Deduct: Fair value stock-based compensation expense, net of tax |
(479 | ) | (546 | ) | ||||
Adjusted net income: |
$ | 3,059 | $ | 1,937 | ||||
Net income per share: |
||||||||
As reported: |
||||||||
Basic |
$ | 0.48 | $ | 0.35 | ||||
Diluted |
$ | 0.43 | $ | 0.32 | ||||
Adjusted: |
||||||||
Basic |
$ | 0.42 | $ | 0.27 | ||||
Diluted |
$ | 0.38 | $ | 0.25 | ||||
Shares used in per share calculations: |
||||||||
As reported: |
||||||||
Basic |
7,326 | 7,113 | ||||||
Diluted |
8,265 | 7,790 | ||||||
Adjusted: |
||||||||
Basic |
7,326 | 7,113 | ||||||
Diluted |
8,135 | 7,660 |
Note 5: Short-Term Investments
Short-term investments consist of debt securities classified as available for sale and are carried at their fair value as of the balance sheet date. Short-term investments generally mature between three months and three years from the purchase date. Investments with maturities beyond one year are classified as short-term based on their highly liquid nature and because such marketable securities represent investment of cash that is available for current operations. The amortized cost of securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization is included in interest income. Realized gains or losses are determined on the specific identification method and are reflected in other income. Net unrealized gains and losses are recorded directly in stockholders equity except for unrealized losses that are deemed to be other than temporary, which are reflected in net income.
Note 6: Supplemental Cash Flow Information
The following is supplemental disclosure of cash flow information:
Quarters Ended | ||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 | ||||
Cash paid during period: |
||||||
Interest |
$ | 4 | $ | 22 | ||
Income taxes |
$ | 38 | $ | 10 | ||
Non-cash investing and financing activities: |
||||||
Unrealized loss on short-term investments |
$ | 13 | $ | 2 | ||
Vested stock unit awards issued to settle accrued bonuses |
$ | 984 | $ | | ||
Deferred stock-based compensation |
$ | 984 | $ | |
- 9 -
Note 7: Accounts Receivable, Net
At April 2, 2004 and January 2, 2004, accounts receivable, net was comprised of the following:
(In thousands)
|
April 2, 2004 |
January 2, 2004 |
||||||
Billed accounts receivable |
$ | 27,660 | $ | 25,498 | ||||
Unbilled accounts receivable |
15,153 | 11,594 | ||||||
Allowance for doubtful accounts |
(1,609 | ) | (1,248 | ) | ||||
Total accounts receivable, net |
$ | 41,204 | $ | 35,844 | ||||
Note 8: Segment Reporting
The Company has two operating segments based on two primary areas of service. One operating segment is a broad service group providing technical consulting in different practices primarily in the areas of impending litigation and technology development. The Companys other operating segment provides services in the area of environmental, epidemiology and health risk analysis. This operating segment provides a wide range of consulting services relating to environmental hazards and risks and the impact on both human health and the environment.
Segment information for the quarters ended April 2, 2004 and April 4, 2003 follows:
Revenues
Quarters Ended | ||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 | ||||
Other scientific and engineering |
$ | 29,326 | $ | 25,246 | ||
Environmental and health |
9,440 | 9,569 | ||||
Total revenues |
$ | 38,766 | $ | 34,815 | ||
Operating income
Quarters Ended |
||||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 |
||||||
Other scientific and engineering |
$ | 8,024 | $ | 4,543 | ||||
Environmental and health |
1,850 | 2,598 | ||||||
Total segment operating income |
9,874 | 7,141 | ||||||
Corporate operating expense |
(4,067 | ) | (2,986 | ) | ||||
Total operating income |
$ | 5,807 | $ | 4,155 | ||||
- 10 -
Capital Expenditures
Quarters Ended | ||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 | ||||
Other scientific and engineering |
$ | 289 | $ | 617 | ||
Environmental and health |
55 | 38 | ||||
Total segment capital expenditures |
344 | 655 | ||||
Corporate capital expenditures |
113 | 66 | ||||
Total capital expenditures |
$ | 457 | $ | 721 | ||
Depreciation and Amortization
Quarters Ended | ||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 | ||||
Other scientific and engineering |
$ | 540 | $ | 568 | ||
Environmental and health |
42 | 56 | ||||
Total segment depreciation and amortization |
582 | 624 | ||||
Corporate depreciation and amortization |
241 | 240 | ||||
Total depreciation and amortization |
$ | 823 | $ | 864 | ||
Note 9: Related Party Transactions
The Company has a contract for software licensing from Durango Software LLC. The husband of Dr. Barbara Peterson, a practice director in the Exponent organization, owns Durango Software. Exponent recorded software licensing expenses related to this contract for the quarter ended April 2, 2004 of approximately $25,000. For the quarter ended April 4, 2003, Exponent recorded approximately $24,000, in software licensing expenses related to this contract.
Note 10: Goodwill and Other Intangible Assets
At April 2, 2004 and January 2, 2004, goodwill and other intangible assets were comprised of the following:
(In thousands)
|
April 2, 2004 |
January 2, 2004 |
||||||
Intangible assets subject to amortization: |
||||||||
Non-competition agreements |
$ | 236 | $ | 236 | ||||
Less accumulated amortization |
(150 | ) | (136 | ) | ||||
86 | 100 | |||||||
Goodwill |
8,607 | 8,607 | ||||||
Total goodwill and intangible assets |
$ | 8,693 | $ | 8,707 | ||||
Intangible assets subject to amortization are included in other assets in the accompanying condensed consolidated balance sheets.
- 11 -
Amortization expense for intangible assets for the quarter ended April 2, 2004 was $14,000. Amortization expense for the quarter ended April 4, 2003 was approximately $15,000.
Below is a breakdown of goodwill, net of amortization, reported by segment as of April 2, 2004:
(In thousands)
|
Environmental and health |
Other scientific and engineering |
Total | ||||||
Goodwill, net of amortization |
$ | 8,099 | $ | 508 | $ | 8,607 |
There were no changes in the carrying amount of goodwill for the quarter ended April 2, 2004. There were no goodwill impairments or gains or losses on disposals for any portion of the Companys reporting units during the quarter ended April 2, 2004.
- 12 -
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto and with our audited consolidated financial statements and notes thereto for the fiscal year ended January 2, 2004, which are contained in our fiscal 2003 Annual Report on Form 10-K.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995, and the rules promulgated pursuant to the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended thereto) that are based on the beliefs of the Companys management, as well as assumptions made by and information currently available to the Companys management. Such forward-looking statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. When used in this document and in the documents incorporated herein by reference, the words anticipate, believe, estimate, expect and similar expressions, as they relate to the Company or its management, identify such forward-looking statements. Such statements reflect the current views of the Company or its management with respect to future events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Companys actual results, performance, or achievements could differ materially from those expressed in, or implied by, any such forward-looking statements. Factors that could cause or contribute to such material differences include the possibility that the demand for our services may decline as a result of changes in general and industry specific economic conditions, the effects of competitive services and pricing, the absence of backlog related to our business, our ability to attract and retain key employees, the effect of tort reform and government regulation on our business and liabilities resulting from claims made against us. Additional risks and uncertainties are discussed in our Annual Report on Form 10-K under the heading Factors That May Affect Future Operating Results and Market Price of Stock and elsewhere in the report. The inclusion of such forward-looking information should not be regarded as a representation by the Company or any other person that the future events, plans, or expectations contemplated by the Company will be achieved. The Company undertakes no obligation to release publicly any updates or revisions to any such forward-looking statements.
Business Overview
Exponent, Inc. is an engineering and scientific consulting firm that provides solutions to complex problems. Our multidisciplinary team of scientists, physicians, engineers and business consultants brings together more than 70 different technical disciplines to solve complicated issues facing industry and business today. Our services include analysis of product development or product recall, regulatory compliance, discovery of potential problems related to products, people or property and impending litigation, as well as the development of highly technical new products.
CRITICAL ACCOUNTING ESTIMATES
In preparing our consolidated financial statements, we make assumptions, judgments and estimates that can have a significant impact on our revenue, operating income and net income, as well as on the value of certain assets and liabilities on our consolidated balance sheet. We base our assumptions, judgments and estimates on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions. On a regular basis we evaluate our assumptions, judgments and estimates and make changes accordingly. We believe that the assumptions, judgments and estimates involved in the accounting for revenue recognition, estimating the allowance for doubtful accounts, accounting for income taxes and valuing goodwill have the greatest potential impact on our consolidated financial statements, so we consider these to be our critical accounting policies. We discuss below the critical accounting estimates associated with these policies. Historically, our assumptions, judgments and estimates relative to our critical accounting policies have not differed materially from actual results. For further information on the critical accounting policies, see Note 1 of our Notes to Consolidated Financial Statements contained in our fiscal 2003 Annual Report on Form 10-K.
- 13 -
Revenue recognition. We derive our revenues primarily from professional fees earned on consulting engagements and fees earned for the use of our equipment and facilities, as well as reimbursements for outside direct expenses associated with the services that are billed to our clients.
Substantially all of our engagements are performed under time and material or fixed-price billing arrangements. On time and material and fixed-price projects, revenue is generally recognized as the services are performed. For our fixed-price engagements we recognize revenue based on the relationship of incurred labor hours at standard rates to our estimate of the total labor hours at standard rates we expect to incur over the term of the contract. We believe this methodology achieves a reliable measure of the revenue from the consulting services we provide to our customers under fixed-price contracts.
Significant management judgments and estimates must be made and used in connection with the revenue recognized in any accounting period. These judgments and estimates include an assessment of collectibility and, for fixed-price engagements, an estimate as to the total effort required to complete the project. If we made different judgments or utilized different estimates, the amount and timing of our revenue for any period could be materially different.
All consulting contracts are subject to review by management, which requires a positive assessment of the collectibility of contract amounts. If, during the course of the contract, we determine that collection of revenue is not reasonably assured, we do not recognize the revenue until its collection becomes reasonably assured, which is generally upon receipt of cash. We assess collectibility based on a number of factors, including past transaction history with the client and project manager, as well as the credit-worthiness of the client. Losses on fixed-price contracts are recognized during the period in which the loss first becomes evident. Contract losses are determined to be the amount by which the estimated total costs of the contract exceeds the total fixed price of the contract.
Estimating the allowance for doubtful accounts. We must make estimates of our ability to collect accounts receivable and our unbilled work-in-process. In circumstances where we are aware of a specific customers inability to meet its financial obligations to us, we record a specific allowance to reduce the net recognized receivable to the amount we reasonably believe will be collected. For all other customers we recognize allowances for doubtful accounts based upon historical bad debts, customer concentration, customer credit-worthiness, current economic conditions and changes in customer payment terms.
Accounting for income taxes. In preparing our condensed consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions where we operate. This process involves estimating actual current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included in our condensed consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from future taxable income and, to the extent that we believe that recovery is not likely, we must establish a valuation allowance.
Significant judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowance against our deferred tax assets, such as current tax laws, our interpretation of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. In the event that actual results differ from these estimates or the estimates are adjusted in future periods, then we may need to establish a valuation allowance, which could materially impact our financial position and results of operations. Based on our current financial projections and operating plan for fiscal 2004, we currently believe that we will be able to utilize our deferred tax assets.
Valuing goodwill. We assess the impairment of goodwill annually and whenever events or changes in circumstances indicate that the carrying amount may be impaired. Factors that we consider when evaluating for possible impairment include the following:
| significant under-performance relative to expected historical or projected future operating results; |
- 14 -
| significant changes in the manner of our use of the acquired assets or the strategy for our overall business; and |
| significant negative economic trends. |
When evaluating our goodwill for impairment, based upon the existence of one or more of the above factors, we determine the existence of an impairment by assessing the fair value of the applicable reporting unit, including goodwill, using expected future cash flows to be generated by the reporting unit. If the carrying amount of a reporting unit exceeds its fair value, then an impairment loss is recognized.
RESULTS OF CONSOLIDATED OPERATIONS
Overview of the Quarter Ended April 2, 2004
During the first quarter of fiscal 2004 we demonstrated growth in several of our key technical disciplines primarily in our other scientific and engineering segment resulting in an 11% growth in revenue as compared to the same period in fiscal 2003. Our revenue growth was the result of an increase in total billable hours and higher billing rates. During the first quarter of fiscal 2004 total billable hours increased 7.8% to 180,000 as compared to 167,000 during the first quarter of fiscal 2003. This increase in billable hours was due to an increase in technical full time equivalents to 490 as compared to 459 during the first quarter of fiscal 2003. Utilization was 70% for the first quarter of fiscal 2004 and 2003. Through the management of costs we were able to leverage this revenue growth during the first quarter of fiscal 2004 to improve operating income by 40% and net income by 43% as compared to the first quarter of fiscal 2003.
Fiscal Quarter Ended April 2, 2004 compared to Fiscal Quarter Ended April 4, 2003
Revenues
Quarters Ended |
Percent Change |
||||||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 |
|||||||||
Other scientific and engineering |
$ | 29,326 | $ | 25,246 | 16.2 | % | |||||
Percentage of total revenues |
75.6 | % | 72.5 | % | |||||||
Environmental and health |
9,440 | 9,569 | (1.3 | )% | |||||||
Percentage of total revenues |
24.4 | % | 27.5 | % | |||||||
Total revenues |
$ | 38,766 | $ | 34,815 | 11.3 | % | |||||
The increase in revenues for our other scientific and engineering segment was the result of an increase in total billable hours and higher billing rates. During the first quarter of fiscal 2004 billable hours for this segment increased by 14.5% to 134,000 as compared to 117,000 during the first quarter of fiscal 2003. This increase in billable hours was due to an increase in technical full time equivalents to 348 as compared to 317 during the first quarter of fiscal 2003 and an increase in utilization to 74% as compared to 71% during the first quarter of fiscal 2003.
The decrease in revenues for our environmental and health segment was the result of a decrease in total billable hours partially offset by higher billing rates. During the first quarter of fiscal 2004 billable hours for this segment decreased by 8% to 46,000 as compared to 50,000 during the first quarter of fiscal 2003. Full time technical equivalents for this segment were 142 for the first quarter of fiscal 2004 and 2003. The decrease in billable hours was driven by a decrease in utilization to 62% as compared to 67% during the first quarter of fiscal 2003.
- 15 -
Compensation and Related Expenses
Quarters Ended |
Percent Change |
||||||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 |
|||||||||
Compensation and related expenses |
$ | 22,937 | $ | 20,602 | 11.3 | % | |||||
Percentage of total revenues |
59.2 | % | 59.2 | % |
The increase in compensation and related expenses was due to the effects of our annual salary increase, an increase in full time equivalents, and higher accrued bonuses. Technical full time equivalents increased 6.8% during the first quarter of fiscal 2004 as compared to the same period in fiscal 2003. Bonuses are based on our profitability and bonus expense increased by $546,000 or 28% during the first quarter of fiscal 2004 as compared to the same period of fiscal 2003. We anticipate an increase in compensation and related expenses due to the effect of our annual salary increase at the beginning of April 2004. This salary increase was approximately 5%.
Other Operating Expenses
Quarters Ended |
Percent Change |
||||||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 |
|||||||||
Other operating expenses |
$ | 4,841 | $ | 4,593 | 5.4 | % | |||||
Percentage of total revenues |
12.5 | % | 13.2 | % |
The increase in other operating expenses was due to the write-off of a foreign real estate investment for $230,000 during the first quarter of fiscal 2004. Other operating expenses as a percentage of revenues decreased due to revenues growing faster than other operating expenses.
Reimbursable Expenses
Quarters Ended |
Percent Change |
||||||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 |
|||||||||
Reimbursable expenses |
$ | 2,841 | $ | 3,344 | (15.0 | )% | |||||
Percentage of total revenues |
7.3 | % | 9.6 | % |
The decrease in reimbursable expenses was primarily due to lower purchases of technical materials related to projects in our technology development practice.
General and Administrative Expenses
Quarters Ended |
Percent Change |
||||||||||
(In thousands)
|
April 2, 2004 |
April 4, 2003 |
|||||||||
General and administrative expenses |
$ | 2,340 | $ | 2,121 | 10.3 | % | |||||
Percentage of total revenues |
6.0 | % | 6.1 | % |
The increase in general and administrative expenses was primarily due to an increase in bad debt expense of $200,000 during the first quarter of fiscal 2004 as compared to the same period in fiscal 2003. This increase in bad debt expense was due to an increase in our allowance for doubtful accounts as a result of an increase in accounts receivable during the first quarter of fiscal 2004.
- 16 -
Other Income and Expense
(In thousands)
|
Quarters Ended |
Percent Change |
|||||||||
April 2, 2004 |
April 4, 2003 |
||||||||||
Other income and expense |
$ | 164 | $ | 216 | (24.1 | )% | |||||
Percentage of total revenues |
0.4 | % | 0.6 | % |
Other income and expense consists primarily of investment income and rental income from leasing excess space in our Silicon Valley facility. The decrease in other income and expense was due to $50,000 received during the first quarter of fiscal 2003 for an insurance claim, the write-off of a note receivable for $30,000 during the first quarter of fiscal 2004, and a decrease in rental income. These decreases were partially offset by an increase in interest income due to higher balances of short-term investments and cash equivalents during the first quarter of fiscal 2004 as compared to the same period in fiscal 2003.
Income Taxes
(In thousands)
|
Quarters Ended |
Percent Change |
|||||||||
April 2, 2004 |
April 4, 2003 |
||||||||||
Income taxes |
$ | 2,450 | $ | 1,902 | 28.8 | % | |||||
Percentage of total revenues |
6.3 | % | 5.5 | % | |||||||
Effective tax rate |
41.0 | % | 43.5 | % |
The lower effective tax rate in the first quarter of fiscal 2004 was primarily due to an increase in tax-exempt interest income.
LIQUIDITY AND CAPITAL RESOURCES
As of April 2, 2004, our cash, cash equivalents, and short-term investments were $38.7 million compared to $41.8 million at January 2, 2004. We financed our business for the current period principally through operating cash.
(In thousands)
|
Quarters Ended |
Percent Change |
|||||||||
April 2, 2004 |
April 4, 2003 |
||||||||||
Net cash used in operating activities |
$ | (3,655 | ) | $ | (614 | ) | 495.3 | % | |||
Net cash used in investing activities |
(10,204 | ) | (735 | ) | 1,288.3 | % | |||||
Net cash provided by financing activities |
787 | 279 | 182.1 | % |
The increase in cash used in operating activities was primarily due to an increase in accounts receivable of $5.9 million during the first quarter of fiscal 2004 as compared to an increase in accounts receivable of $1.2 million during the same period in fiscal 2003. This change in accounts receivable was offset by an increase in net income of $1.1 million during the first quarter of fiscal 2004 as compared to the same period in fiscal 2003. The increase in accounts receivable during the first quarter of fiscal 2004 was due to increases in revenues and days sales outstanding. Revenues for the first quarter of 2004 increased by $4.5 million or 13% and days sales outstanding increased to 95 days from 81 days as compared to the fourth quarter of fiscal 2003. Revenues for the first quarter of fiscal 2003 increased by $2 million or 6% and days sales outstanding increased to 101 days from 98 days as compared to the fourth quarter of fiscal 2002.
- 17 -
Net cash used in investing activities increased during the first quarter of fiscal 2004 as compared to the same period in fiscal 2003 as a result of $10.5 million in purchases of short-term investments partially offset by proceeds of $502,000 from the sale of short-term investments during the first quarter of fiscal 2004.
The increase in net cash provided by financing activities was due primarily to an increase in proceeds from the issuance of our common stock upon the exercise of options. During the first quarter of fiscal 2004 we did not repurchase any of our common stock. Repurchases of our common stock during the first quarter of fiscal 2003 were $358,000.
We expect to continue our investing activities, including purchases of short-term investments and capital expenditures. Furthermore, cash reserves may be used to repurchase common stock under our stock repurchase programs, strategically acquire professional services firms that are complimentary to our business or pay dividends.
The following table represents the remaining authorization under our stock repurchase plans as of April 2, 2004 (in thousands):
Board Approval Date |
Authorized Repurchases |
Repurchases To Date |
Remaining Authorization | ||||||
February 2003 |
$ | 2,000 | $ | 289 | $ | 1,711 | |||
August 2003 |
$ | 3,000 | $ | | $ | 3,000 |
The following schedule summarizes our principal contractual commitments as of April 2, 2004 (in thousands):
Fiscal year |
Operating lease commitments |
Capital leases |
Purchase obligations |
Total | ||||||||
2004 |
$ | 3,641 | $ | 39 | $ | 611 | $ | 4,291 | ||||
2005 |
3,879 | 54 | | 3,933 | ||||||||
2006 |
2,915 | 43 | | 2,958 | ||||||||
2007 |
2,390 | 37 | | 2,427 | ||||||||
2008 |
1,889 | 5 | | 1,894 | ||||||||
Thereafter |
5,337 | 27 | | 5,364 | ||||||||
$ | 20,051 | $ | 205 | $ | 611 | $ | 20,867 | |||||
Operating lease commitments are net of estimated sub-lease income.
We have a revolving reducing mortgage note with a total available borrowing amount of $22.9 million and an outstanding balance of $0 as of April 2, 2004. We believe that our existing revolving note, together with funds generated from operations, will provide adequate cash to fund our anticipated operating cash needs through at least the next twelve-month period.
In addition, we believe that the funds available under the revolving reducing mortgage note, together with funds generated from operations, will provide adequate cash to fund our anticipated long-term cash needs beyond the next twelve-month period; however, we intend to grow our business by pursuing potential acquisitions, which could increase the need for additional sources of funds over the long term.
As permitted under Delaware law, we have agreements whereby we indemnify our officers and directors for certain events or occurrences while the officer or director is, or was, serving at our request in such capacity. The indemnification period covers all pertinent events and occurrences during the officers or directors lifetime. The maximum potential amount of future payments we could be required to make under these indemnification
- 18 -
agreements is unlimited; however, we have director and officer insurance coverage that reduces our exposure and enables us to recover a portion of any future amounts paid. We believe the estimated fair value of these indemnification agreements in excess of applicable insurance coverage is minimal.
FACTORS AFFECTING OPERATING RESULTS AND MARKET PRICE OF STOCK
Exponent operates in a rapidly changing environment that involves a number of uncertainties, some of which are beyond our control. These uncertainties include, but are not limited to, those mentioned elsewhere in this report and the following:
Absence of Backlog
Revenues are primarily derived from services provided in response to client requests or events that occur without notice, and engagements, generally billed as services are performed, are terminable or subject to postponement or delay at any time by clients. As a result, backlog at any particular time is small in relation to our quarterly or annual revenues and is not a reliable indicator of revenues for any future periods. Revenues and operating margins for any particular quarter are generally affected by staffing mix, resource requirements and timing and size of engagements.
Attraction and Retention of Key Employees
Exponents business involves the delivery of professional services and is labor intensive. Our success depends in large part upon our ability to attract, retain and motivate highly qualified technical and managerial personnel. Qualified personnel are in great demand and are likely to remain a limited resource for the foreseeable future. We cannot provide any assurance that we can continue to attract sufficient numbers of highly qualified technical and managerial personnel and to retain existing employees. The loss of a significant number of our employees could have a material adverse impact on our business, including our ability to secure and complete engagements.
Competition
The markets for our services are highly competitive. In addition, there are relatively low barriers to entry into our markets and we have faced, and expect to continue to face, additional competition from new entrants into our markets. Competitive pressure could reduce the market acceptance of our services and result in price reductions that could have a material adverse effect on our business, financial condition or results of operations.
Customer Concentration
We currently derive, and believe that we will continue to derive, a significant portion of our revenues from clients, organizations and insurers related to the transportation industry and the government sector. The loss of any large client, organization or insurer could have a material adverse effect on our business, financial condition or results of operations.
Economic Uncertainty
The markets that we serve are cyclical and subject to general economic conditions, particularly in light of the labor-intensive nature of our business and our relatively high compensation expenses. If the economy in which we operate, which is predominately in the U.S., were to experience a prolonged slowdown, demand for our services could be reduced considerably.
- 19 -
Regulation
Public concern over health, safety and preservation of the environment has resulted in the enactment of a broad range of environmental and/or other laws and regulations by local, state and federal lawmakers and agencies. These laws and the implementing regulations affect nearly every industry, as well as the agencies of federal, state and local governments charged with their enforcement. To the extent changes in such laws, regulations and enforcement or other factors significantly reduce the exposures of manufacturers, owners, service providers and others to liability; the demand for our services may be significantly reduced.
Tort Reform
Several of our practices have a significant concentration in litigation support consulting services. To the extent tort reform reduces the exposure of manufacturers, owners, service providers and others to liability, the demand for our litigation support consulting services may be significantly reduced.
Variability of Quarterly Financial Results
Variations in our revenues and operating results occur from time to time, as a result of a number of factors, such as the significance of client engagements commenced and completed during a quarter; the number of working days in a quarter; employee hiring and utilization rates; and integration of companies acquired. Because a high percentage of our expenses, particularly personnel and facilities related, are relatively fixed in advance of any particular quarter, a variation in the timing of the initiation or the completion of our client assignments, at or near the end of any quarter, can cause significant variations in operating results from quarter to quarter.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Exponent is exposed to interest rate risk associated with our balances of cash, cash equivalents and short-term investments. We manage our interest rate risk by maintaining an investment portfolio primarily consisting of debt instruments with high credit quality and relatively short average maturities in accordance with the Companys investment policy. The maximum maturity of any issue in our portfolio of cash equivalents and short-term investments is 3 years and the maximum average maturity of the portfolio cannot exceed 18 months. Our exposure to market rate risk for changes in interest rates relates primarily to our short-term investments. We do not use derivative financial instruments in our short-term investment portfolio. Notwithstanding our efforts to manage interest rate risk, there can be no assurances that we will be adequately protected against the risks associated with interest rate fluctuations.
We are exposed to some foreign currency exchange rate risk associated with our foreign operations. Given the limited nature of these operations, we believe that any exposure would be minimal.
Exponent has a revolving reducing mortgage note (the Mortgage Note) secured by our Silicon Valley headquarters building. The Mortgage Note had an initial borrowing amount up to $30.0 million and is subject to automatic annual reductions in the amount available to be borrowed of between $1.3 million to $2.1 million approximately per year until January 31, 2008. As of April 2, 2004 we had $0 outstanding and available borrowings of $22.9 million. The Mortgage Note is subject to two interest rate options of either prime less 1.5% or the fixed LIBOR plus 1.25% with a term of one month, two months, three months, six months, nine months, or twelve months.
Any borrowings under the Mortgage Note would expose us to some interest rate risk. Our general policy for selecting among interest rate options and related terms will be to minimize interest expense. However, given the risk of interest rate fluctuations, we cannot be certain that the lowest rate option will always be obtained, thereby consistently minimizing our interest expense. No sensitivity analysis was performed on our exposure to interest rate fluctuations; however, given the historical low volatility of both the prime and LIBOR interest rates, we believe that any exposure would be minimal.
- 20 -
Item 4. Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Companys management, including the President and Chief Executive Officer, and the Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that evaluation, the Companys management, including the President and Chief Executive Officer, and the Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective.
We intend to review and evaluate the design and effectiveness of our disclosure controls and procedures on an ongoing basis and to improve our controls and procedures over time and to correct any deficiencies that we may discover in the future. Our goal is to ensure that our senior management has timely access to all material financial and non-financial information concerning our business. While we believe the present design of our disclosure controls and procedures is effective to achieve our goal, future events affecting our business may cause us to significantly modify our disclosure controls and procedures.
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) | Exhibits |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) under the Securities Exchange Act of 1934. | |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) under the Securities Exchange Act of 1934. | |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. | |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
(b) | Reports on Form 8-K |
On January 29, 2004, the registrant filed a Current Report on Form 8-K furnishing under Item 12 of Form 8-K its Press Release, dated January 29, 2004, announcing fourth quarter results.
- 21 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EXPONENT, INC. |
(Registrant) |
Date: May 12, 2004
/s/ Michael R. Gaulke |
Michael R. Gaulke, President and Chief Executive Officer |
/s/ Richard L. Schlenker |
Richard L. Schlenker, Chief Financial Officer |
- 22 -