UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For Quarter Ended: March 31, 2004
Commission File Number: 0-19345
ESB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Pennsylvania | 25-1659846 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
600 Lawrence Avenue, Ellwood City, PA | 16117 | |
(Address of principal executive offices) | (Zip Code) |
(724) 758-5584
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
Number of shares of common stock outstanding as of April 30, 2004: 10,807,073 shares
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | ||||
Item 1. | ||||
1 | ||||
Consolidated Statements of Operations for the three months ended March 31, 2004 and 2003 (Unaudited) |
2 | |||
3 | ||||
Consolidated Statements of Cash Flows for the three months ended March 31, 2004 and 2003 (Unaudited) |
4 | |||
6 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 | ||
Item 3. | 25 | |||
Item 4. | 25 | |||
PART II - OTHER INFORMATION | ||||
Item 1. | 26 | |||
Item 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
26 | ||
Item 3. | 26 | |||
Item 4. | 26 | |||
Item 5. | 26 | |||
Item 6. | 26 | |||
27 |
PART I - FINANCIAL INFORMATION
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Financial Condition
As of March 31, 2004 (Unaudited) and December 31, 2003
(Dollar amounts in thousands)
March 31, 2004 (Unaudited) |
December 31, 2003 |
|||||||
Assets | ||||||||
Cash on hand and in banks |
$ | 6,840 | $ | 6,351 | ||||
Interest-earning deposits |
6,063 | 7,472 | ||||||
Federal funds sold |
5,182 | 1,507 | ||||||
Securities available for sale; cost of $906,014 and $914,459 |
925,506 | 928,936 | ||||||
Loans receivable, net of allowance for loan losses of $4,067 and $4,062 |
331,286 | 322,454 | ||||||
Accrued interest receivable |
7,022 | 7,630 | ||||||
Federal Home Loan Bank (FHLB) stock |
31,752 | 30,678 | ||||||
Premises and equipment, net |
9,507 | 9,476 | ||||||
Real estate acquired through foreclosure, net |
1,129 | 1,164 | ||||||
Real estate held for investment |
10,948 | 11,429 | ||||||
Goodwill |
7,127 | 7,127 | ||||||
Intangible Assets |
619 | 705 | ||||||
Prepaid expenses and other assets |
4,308 | 6,206 | ||||||
Bank owned life insurance |
24,879 | 24,645 | ||||||
Total assets |
$ | 1,372,168 | $ | 1,365,780 | ||||
Liabilities and Stockholders Equity | ||||||||
Liabilities: |
||||||||
Deposits |
$ | 583,241 | $ | 603,046 | ||||
FHLB advances |
607,622 | 570,240 | ||||||
Repurchase agreements |
37,000 | 47,000 | ||||||
Other borrowings |
15,155 | 62 | ||||||
Junior subordinated notes |
15,155 | 35,187 | ||||||
Advance payments by borrowers for taxes and insurance |
1,608 | 1,837 | ||||||
Accrued expenses and other liabilities |
11,209 | 11,537 | ||||||
Total liabilities |
1,270,990 | 1,268,909 | ||||||
Stockholders Equity: |
||||||||
Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued |
||||||||
Common stock, $.01 par value, 30,000,000 shares authorized; |
| | ||||||
10,930,305 and 10,930,393 shares issued; |
||||||||
10,809,882 and 10,785,399 shares outstanding |
109 | 109 | ||||||
Additional paid-in capital |
60,291 | 60,202 | ||||||
Treasury stock, at cost; 120,423 and 144,994 shares |
(1,757 | ) | (2,083 | ) | ||||
Unearned Employee Stock Ownership Plan (ESOP) shares |
(6,254 | ) | (6,504 | ) | ||||
Unvested shares held by Management Recognition Plan (MRP) |
(189 | ) | (196 | ) | ||||
Retained earnings |
36,458 | 35,879 | ||||||
Accumulated other comprehensive income, net |
12,520 | 9,464 | ||||||
Total stockholders equity |
101,178 | 96,871 | ||||||
Total liabilities and stockholders equity |
$ | 1,372,168 | $ | 1,365,780 | ||||
See accompanying notes to consolidated financial statements.
1
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Operations
For the three months ended March 31, 2004 and 2003 (Unaudited)
(Dollar amounts in thousands, except share data)
Three Months Ended March 31, |
|||||||
2004 |
2003 |
||||||
Interest income: |
|||||||
Loans receivable |
$ | 5,053 | $ | 5,774 | |||
Taxable securities available for sale |
8,862 | 9,536 | |||||
Tax free securities available for sale |
1,192 | 1,171 | |||||
FHLB stock |
77 | 241 | |||||
Deposits with banks and federal funds sold |
16 | 26 | |||||
Total interest income |
15,200 | 16,748 | |||||
Interest expense: |
|||||||
Deposits |
2,713 | 3,691 | |||||
Borrowed funds |
5,762 | 6,795 | |||||
Guaranteed preferred beneficial interest in subordinated debt |
254 | 557 | |||||
Total interest expense |
8,729 | 11,043 | |||||
Net interest income |
6,471 | 5,705 | |||||
Provision for (recovery of) loan losses |
19 | (182 | ) | ||||
Net interest income after provision for (recovery of) loan losses |
6,452 | 5,887 | |||||
Noninterest income: |
|||||||
Fees and service charges |
434 | 244 | |||||
Net gain on sale of loans |
13 | 116 | |||||
Increase of cash surrender value of bank owned life insurance |
234 | 256 | |||||
Net realized gain on sales of securities available for sale |
943 | 435 | |||||
Income from real estate joint ventures |
345 | 320 | |||||
Other |
93 | 186 | |||||
Total noninterest income |
2,062 | 1,557 | |||||
Noninterest expense: |
|||||||
Compensation and employee benefits |
2,823 | 2,671 | |||||
Premises and equipment |
438 | 448 | |||||
Federal deposit insurance premiums |
23 | 25 | |||||
Data processing |
394 | 327 | |||||
Amortization of intangible assets |
43 | 51 | |||||
Minority Interest |
140 | 127 | |||||
Loss on early extinguishment of debt |
844 | | |||||
Other |
850 | 874 | |||||
Total noninterest expense |
5,555 | 4,523 | |||||
Income before provision for income taxes |
2,959 | 2,921 | |||||
Provision for income taxes |
521 | 557 | |||||
Net income |
$ | 2,438 | $ | 2,364 | |||
Net income per share: |
|||||||
Basic |
$ | 0.24 | $ | 0.23 | |||
Diluted |
$ | 0.23 | $ | 0.22 | |||
Cash dividends declared per share |
$ | 0.10 | $ | 0.08 | |||
Weighted average shares outstanding |
10,218,532 | 10,165,063 | |||||
Weighted average shares and share equivalents outstanding |
10,670,413 | 10,645,468 |
See accompanying notes to consolidated financial statements.
2
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders Equity
For the three months ended March 31, 2004 (Unaudited)
(Dollar amounts in thousands)
Common stock |
Additional paid-in capital |
Treasury stock |
Unearned ESOP shares |
Unvested MRP shares |
Retained earnings |
Accumulated other comprehensive income net of tax |
Total stockholders equity |
|||||||||||||||||||||||
Balance at December 31, 2003 |
$ | 109 | $ | 60,202 | $ | (2,083 | ) | $ | (6,504 | ) | $ | (196 | ) | $ | 35,879 | $ | 9,464 | $ | 96,871 | |||||||||||
Comprehensive results: |
||||||||||||||||||||||||||||||
Net income |
| | | | | 2,438 | | 2,438 | ||||||||||||||||||||||
Other comprehensive results, net |
| | | | | | 3,670 | 3,670 | ||||||||||||||||||||||
Reclassification adjustment |
| | | | | | (614 | ) | (614 | ) | ||||||||||||||||||||
Total comprehensive results |
| | | | | 2,438 | 3,056 | 5,494 | ||||||||||||||||||||||
Cash dividends at $0.10 per share |
| | | | | (1,022 | ) | | (1,022 | ) | ||||||||||||||||||||
Purchase of treasury stock, at cost (53,821 shares) |
| | (765 | ) | | | | | (765 | ) | ||||||||||||||||||||
Reissuance of treasury stock for stock option exercises |
| | 1,091 | | | (837 | ) | | 254 | |||||||||||||||||||||
Principal payments on ESOP debt |
| 89 | | 250 | | | | 339 | ||||||||||||||||||||||
Accrued compensation expense MRP |
| | | | 7 | | | 7 | ||||||||||||||||||||||
Balance at March 31, 2004 |
$ | 109 | $ | 60,291 | $ | (1,757 | ) | $ | (6,254 | ) | $ | (189 | ) | $ | 36,458 | $ | 12,520 | $ | 101,178 | |||||||||||
See accompanying notes to consolidated financial statements.
3
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows
For the three months ended March 31, 2004 and 2003 (Unaudited)
(Dollar amounts in thousands)
Three Months Ended March 31, |
||||||||
2004 |
2003 |
|||||||
Operating activities: |
||||||||
Net income |
$ | 2,438 | $ | 2,364 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization for premises and equipment |
250 | 235 | ||||||
Provision for (recovery of) loan losses |
19 | (182 | ) | |||||
Amortization of premiums (net of accretion of discounts) |
772 | 731 | ||||||
Origination of loans available for sale |
(731 | ) | (10,333 | ) | ||||
Proceeds from sale of loans available for sale |
731 | 10,087 | ||||||
Gain on sale of securities available for sale |
(943 | ) | (435 | ) | ||||
Amortization of intangible assets |
137 | 297 | ||||||
Compensation expense on ESOP and MRP |
346 | 294 | ||||||
Decrease in accrued interest receivable |
608 | 761 | ||||||
Decrease in prepaid expenses and other assets |
101 | 845 | ||||||
(Decrease) increase in accrued expenses and other liabilities |
(327 | ) | 1,027 | |||||
Other |
(409 | ) | (611 | ) | ||||
Net cash provided by operating activities |
2,992 | 5,080 | ||||||
Investing activities: |
||||||||
Loan originations and purchases |
(39,724 | ) | (39,218 | ) | ||||
Purchases of: |
||||||||
Securities available for sale |
(49,314 | ) | (132,956 | ) | ||||
Interest rate cap contracts |
(215 | ) | | |||||
FHLB Stock |
(1,074 | ) | (344 | ) | ||||
Fixed Assets |
(284 | ) | (153 | ) | ||||
Principal repayments of: |
||||||||
Loans receivable |
30,887 | 50,874 | ||||||
Securities available for sale |
48,321 | 93,188 | ||||||
Proceeds from the sale of: |
||||||||
Securities available for sale |
9,601 | 14,406 | ||||||
REO |
56 | | ||||||
Reductions (additions) to real estate held for investment |
481 | (226 | ) | |||||
Net cash used in investing activities |
(1,265 | ) | (14,429 | ) | ||||
Financing activities: |
||||||||
Net (decrease) increase in deposits |
(19,805 | ) | 13,333 | |||||
Proceeds from long-term borrowings |
60,000 | 50,000 | ||||||
Repayments of long-term borrowings |
(31,000 | ) | (10,741 | ) | ||||
Net decrease (increase) in short-term borrowings |
13,475 | (41,882 | ) | |||||
Redemption of preferred debt |
(20,052 | ) | | |||||
Proceeds received from exercise of stock options |
254 | 256 | ||||||
Dividends paid |
(1,079 | ) | (875 | ) | ||||
Payments to acquire treasury stock |
(765 | ) | (88 | ) | ||||
Net cash provided by financing activities |
1,028 | 10,003 | ||||||
Net increase in cash equivalents |
2,755 | 654 | ||||||
Cash equivalents at beginning of period |
15,330 | 15,133 | ||||||
Cash equivalents at end of period |
$ | 18,085 | $ | 15,787 | ||||
Continued
4
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Cash Flows, (Continued)
For the three months ended March 31, 2004 and 2003 (Unaudited)
(Dollar amounts in thousands)
Three Months Ended March 31, | ||||||
2004 |
2003 | |||||
Supplemental information: |
||||||
Interest paid |
$ | 8,953 | $ | 11,434 | ||
Income taxes paid |
23 | 23 | ||||
Supplemental schedule of non-cash investing and financing activities: |
||||||
Dividends declared but not paid |
1,081 | 847 |
See accompanying notes to consolidated financial statements.
5
ESB Financial Corporation and Subsidiaries
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Polices
Principles of Consolidation
ESB Financial Corporation (the Company) is a publicly traded Pennsylvania thrift holding company. The consolidated financial statements include the accounts of the Company and its direct and indirect wholly-owned subsidiaries, which are ESB Bank (ESB or the Bank), PennFirst Financial Services, Inc., THF, Inc., ESB Financial Services, Inc. (EFS) and AMSCO, Inc. (AMSCO). ESB is a Pennsylvania chartered Federal Deposit Insurance Corporation (FDIC) insured stock savings bank.
AMSCO is engaged in real estate development and construction of 1-4 family residential units independently or in conjunction with its joint ventures. Three of the joint ventures are 51% owned by AMSCO and the Bank has provided all development and construction financing. The three joint ventures have been included in the consolidated financial statements and are reflected within the balance sheet as real estate held for investment and related operating income and expenses reflected within other non-interest income or expense. The Bank loans to AMSCO and related interest have been eliminated in consolidation.
In addition to the elimination of the loans and interest to the joint ventures described above, all other significant intercompany transactions and balances have been eliminated in consolidation.
Basis of Presentation
The accompanying unaudited consolidated financial statements for the interim periods include all adjustments, consisting only of normal recurring accruals, which are necessary in the opinion of management, to fairly reflect the Companys financial position and results of operations. Additionally, these consolidated financial statements for the interim periods have been prepared in accordance with instructions for the Securities and Exchange Commissions Form 10-Q and therefore do not include all information or footnotes necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States. For further information, refer to the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2003, as contained in the 2003 Annual Report to Shareholders.
The results of operations for the three month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the entire year. Certain amounts previously reported have been reclassified to conform to the current periods reporting format.
Operating Segments
An operating segment is defined as a component of an enterprise that engages in business activities that generate revenue and incur expense, and the operating results of which are reviewed by management. At March 31, 2004, the Company was doing business through 16 full service banking branches, one loan production office and its various other subsidiaries. Loans and deposits are primarily generated from the areas where banking branches are located. The Company derives its income predominantly from interest on loans and securities and to a lesser extent, noninterest income. The Companys principal expenses are interest paid on deposits and borrowed funds and normal operating costs. The Companys operations are principally in the savings and loan industry. Consistent with internal reporting, the Companys operations are reported in one operating segment, which is community banking.
6
Stock Based Compensation
The Company accounts for stock based compensation using the intrinsic value method in accordance with Accounting Principles Board (APB) Opinion 25, Accounting for Stock Issued to Employees and has adopted the disclosure provision of Financial Accounting Standards No. 148 (FAS 148), Accounting for Stock Based Compensation- Transition and Disclosure. Under APB No. 25, because the exercise price of the Companys stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. The disclosure provisions of FAS 148 require the presentation of net income and earnings per share assuming the reporting of compensation expense under FAS No. 123 Accounting for Stock Based Compensation, whereby the estimated fair value of the options is amortized to expense over the vesting period. The fair value of these options was estimated at the date of grant using the Black-Scholes Option Pricing Model with the following weighted-average assumptions for 2003: risk-free interest rates of 6.80%, dividend yields of 2.80%; volatility factors of the expected market price of the Companys stock of 19.2%; a weighted average life of the option of 9.5 years. There were no options issued in the first quarter of 2004. The following pro-forma information regarding compensation expense, net of tax, net income and earnings per share assumes the adoption of FAS 123 for stock options granted subsequent to December 31, 1994:
(Dollar amounts in thousands, except share data) |
2004 |
2003 | ||||
Net income, as reported |
$ | 2,438 | $ | 2,364 | ||
Compensation expense, under FAS 123, net of tax |
0 | 20 | ||||
Pro forma net income |
$ | 2,438 | $ | 2,344 | ||
Basic net income per share, as reported |
$ | 0.24 | $ | 0.23 | ||
Pro forma basic net income per share |
$ | 0.24 | $ | 0.23 | ||
Diluted net income per share, as reported |
$ | 0.23 | $ | 0.22 | ||
Pro forma diluted net income per share |
$ | 0.23 | $ | 0.22 |
The Black- Scholes Valuation Model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys stock options have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options. For the purpose of pro forma disclosure, the estimated fair value of the options is amortized to expense over the options vesting period.
Financial Instruments
Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As required by SFAS 133, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.
For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by
7
comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.
The Companys objective in using derivatives is to add stability to net interest income and to manage its exposure to interest rate movements or other identified risks. To accomplish this objective, the Company primarily uses interest rate caps as part of its cash flow hedging strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable rate amounts over the life of the agreement if the LIBOR interest rate increases above a certain rate. The derivatives are being used to hedge the variable cash flows associated with $50.0 million of existing variable-rate debt.
In the event the Company terminates a derivative designated as a cash flow hedge, the treatment of the gain or loss on the derivative on the termination date depends on the probability of the hedged forecasted transactions occurring. If the forecasted transactions are probable of not occurring, the gain or loss on the termination of the derivative is recognized immediately in earnings. Otherwise, the gain or loss is reclassified out of other comprehensive income into earnings as the forecasted transactions occur.
If the hedged item in a cash flow hedge fails to occur or is probable of not occurring, cash flow hedge accounting is no longer applied to that hedging relationship and amounts classified in other comprehensive income are reclassified to earnings immediately. All future changes in the fair value of the derivative will be classified in earnings until the derivative matures or is re-designated in a new hedging relationship.
As of March 31, 2004, no derivatives were designated as fair value hedges. Additionally, the Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.
At March 31, 2004, derivatives with a fair value of $1.4 million were included in other assets. The change in net unrealized losses of $384,120 during the first quarter of 2004 for derivatives designated as cash flow hedges is separately disclosed, net of tax, in other comprehensive income in Note 11. No hedge ineffectiveness on cash flow hedges was recognized during the first quarter of 2004.
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. There were no amounts reclassified out of other comprehensive income into interest expense during the first quarter of 2004. During 2004, the Company estimates that $2,335 will be reclassified from other comprehensive income to interest expense.
Recent Accounting and Regulatory Pronouncements
In January 2003 and December 2003, the FASB issued FIN No. 46, Consolidation of Variable Interest Entities, (or VIEs) an interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements and FIN No. 46-R, a revision of FIN No. 46. Both FIN No. 46 and FIN No. 46-R (the interpretations) require consolidation of entities in which an enterprise absorbs a majority of the entitys expected losses, receives a majority of the entitys residual returns, or both, as a result of ownership, contractual or other financial interests in the entity. Prior to the interpretations, entities were generally consolidated by an enterprise when it had a controlling financial interest through ownership of a majority voting interest in the entity. During the first quarter of 2004, management evaluated its investments in low income housing partnerships in connection with the criteria established under the interpretations. The Company was not determined to be the primary beneficiary of these projects, therefore the interpretations did not have an impact on the Companys accounting for these partnerships.
During 2003 the Company adopted FIN No. 46, Consolidation of Variable Interest Entities, (VIEs) which addresses consolidation by business enterprises of variable interest entities. The interpretation requires a variable interest entity to be consolidated by a company if that company is the primary
8
beneficiary of that entity. The result of this adoption was the deconsolidation of its subsidiary grantor trusts, as the Company concluded that the primary beneficiaries of the subsidiary grantor trusts were the investors, not the Company.
In December 2003, the FASB issued SFAS No. 132 (revised 2003), Employee Disclosures about Pensions and Other Postretirement Benefits, that improves financial statement disclosures for defined benefit plans. The change replaces existing SFAS No. 132 disclosure requirements for pensions and other postretirement benefits and revises employers disclosures about pension plans and other postretirement benefit plans. It does not change the measurement of recognition of those plans required by SFAS No. 87, Employers Accounting for Pensions and SFAS No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. SFAS No. 132 (revised 2003) retains the disclosure requirements contained in the original SFAS No. 132, but requires additional disclosures about the plan assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. SFAS No. 132 (revised 2003) is effective for annual and interim periods with fiscal years ending after December 15, 2003. ESB has adopted the revised disclosure provisions.
2. Guaranteed Preferred Beneficial Interest in Subordinated Debt
On January 15, 2004, the Company redeemed the remaining $20.3 million (liquidation amount) of the Preferred Securities of PennFirst Capital Trust (Trust I) at a redemption price equal to the liquidation amount of $10.00 plus accrued and unpaid distributions thereon to January 15, 2004. The Company also redeemed $20.3 million principal amount of the Subordinated Debt on January 15, 2004. In connection with this redemption the Company took a charge of approximately $844,000, representing unamortized issuance costs on the Companys 8.625% Trust Preferred Securities.
On April 10, 2003, ESB Capital Trust II (the Trust II), a statutory business trust established under Delaware law that is a subsidiary of the Company, issued $10.0 million variable rate Preferred Securities with a stated value and liquidation preference of $1,000 per share. The Company purchased $310,000 of common securities of the Trust II. The Preferred Securities reset quarterly to equal the London Interbank Offer Rate Index (LIBOR) plus 3.25%. The Trust IIs obligations under the Preferred Securities issued are fully and unconditionally guaranteed by the Company. The proceeds from the sale of the Preferred Securities and the common securities were utilized by the Trust II to invest in $10.3 million of variable rate Subordinated Debt of the Company. The Subordinated Debt is unsecured and ranks subordinate and junior in right of payment to all indebtedness, liabilities and obligations of the Company. The Subordinated Debt primarily represents the sole assets of the Trust II. Interest on the Preferred Securities is cumulative and payable quarterly in arrears. The Company has the right to optionally redeem the Subordinated Debt prior to the maturity date of April 24, 2033, on or after April 24, 2008, at the redemption price, plus accrued and unpaid distributions, if any, at the redemption date. Under the occurrence of certain events, specifically, a tax event, investment company event or capital treatment event as more fully defined in the Indenture dated April 10, 2003, the Company may redeem in whole, but not in part, the Subordinated Debt at any time within 90 days following the occurrence of such event. Proceeds from any redemption of the Subordinated Debt would cause a mandatory redemption of the Preferred Securities and the common securities having an aggregate liquidation amount equal to the principal amount of the Subordinated Debt redeemed. Unamortized deferred debt issuance costs associated with the Preferred Securities amounted to $240,000 and $255,000 at March 31, 2004 and December 31, 2003, respectively, and are amortized on a level yield basis.
On December 17, 2003, ESB Statutory Trust (the Trust III), a statutory business trust established under Delaware law that is a subsidiary of the Company, issued $5.0 million variable rate Preferred Securities with a stated value and liquidation preference of $1,000 per share. The Company purchased $155,000 of common securities of the Trust III. The Preferred Securities reset quarterly to equal the LIBOR Index plus 2.95%. The Trust IIIs obligations under the Preferred Securities issued are fully and unconditionally guaranteed by the Company. The proceeds from the sale of the Preferred Securities and the common
9
securities were utilized by the Trust III to invest in $5.2 million of variable rate Subordinated Debt of the Company. The Subordinated Debt is unsecured and ranks subordinate and junior in right of payment to all indebtedness, liabilities and obligations of the Company. The Subordinated Debt primarily represents the sole assets of the Trust III. Interest on the Preferred Securities is cumulative and payable quarterly in arrears. The Company has the right to optionally redeem the Subordinated Debt prior to the maturity date of December 17, 2033, on or after December 17, 2008, at the redemption price, plus accrued and unpaid distributions, if any, at the redemption date. Under the occurrence of certain events, specifically, a tax event, investment company event or capital treatment event as more fully defined in the Indenture dated December 17, 2003, the Company may redeem in whole, but not in part, the Subordinated Debt at any time within 90 days following the occurrence of such event. Proceeds from any redemption of the Subordinated Debt would cause a mandatory redemption of the Preferred Securities and the common securities having an aggregate liquidation amount equal to the principal amount of the Subordinated Debt redeemed. Unamortized deferred debt issuance costs associated with the Preferred Securities amounted to $70,000 and $73,500 at March 31, 2004 and December 31, 2003, respectively, and are amortized on a level yield basis.
3. Securities
The Companys securities available for sale portfolio is summarized as follows:
(Dollar amounts in thousands) |
Amortized cost |
Unrealized gains |
Unrealized losses |
Fair value | |||||||||
Available for sale: |
|||||||||||||
As of March 31, 2004: |
|||||||||||||
Trust preferred securities |
$ | 500 | $ | | $ | (29 | ) | $ | 471 | ||||
U.S. Government securities |
5,983 | 768 | | 6,751 | |||||||||
Municipal securities |
97,143 | 5,930 | (262 | ) | 102,811 | ||||||||
Equity securities |
973 | 251 | | 1,224 | |||||||||
Corporate bonds |
100,922 | 4,133 | (1,585 | ) | 103,470 | ||||||||
Mortgage-backed securities |
700,493 | 11,126 | (840 | ) | 710,779 | ||||||||
$ | 906,014 | $ | 22,208 | $ | (2,716 | ) | $ | 925,506 | |||||
As of December 31, 2003: |
|||||||||||||
Trust preferred securities |
$ | 500 | $ | | $ | (79 | ) | $ | 421 | ||||
U.S. Government securities |
5,982 | 662 | | 6,644 | |||||||||
Municipal securities |
93,857 | 5,152 | (326 | ) | 98,683 | ||||||||
Equity securities |
1,013 | 330 | | 1,343 | |||||||||
Corporate bonds |
112,067 | 4,973 | (3,357 | ) | 113,683 | ||||||||
Mortgage-backed securities |
701,040 | 9,912 | (2,790 | ) | 708,162 | ||||||||
$ | 914,459 | $ | 21,029 | $ | (6,552 | ) | $ | 928,936 | |||||
10
4. Loans Receivable and Loans Held for Sale
The Companys loans receivable and loans held for sale as of the respective dates are summarized as follows:
(Dollar amounts in thousands) |
March 31, 2004 |
December 31, 2003 | ||||
Loans Receivable |
||||||
Mortgage loans: |
||||||
Residential - single family |
$ | 145,487 | $ | 142,244 | ||
Residential - multi family |
39,461 | 42,057 | ||||
Commercial real estate |
48,797 | 46,502 | ||||
Construction |
48,698 | 46,072 | ||||
282,443 | 276,875 | |||||
Other loans: |
||||||
Consumer loans |
58,627 | 59,222 | ||||
Commercial business |
14,574 | 10,802 | ||||
355,644 | 346,899 | |||||
Less: |
||||||
Allowance for loan losses |
4,067 | 4,062 | ||||
Deferred loan fees and net discounts |
207 | 150 | ||||
Loans in process |
20,084 | 20,233 | ||||
$ | 331,286 | $ | 322,454 | |||
Loans Held for Sale |
||||||
Mortgage loans: |
||||||
Residential - single family |
$ | | $ | | ||
The following is a summary of the changes in the allowance for loan losses:
(Dollar amounts in thousands) |
Totals |
|||
Balance, January 1, 2002 |
$ | 5,147 | ||
Recovery of loan losses |
(410 | ) | ||
Charge offs |
(542 | ) | ||
Recoveries |
42 | |||
Balance, December 31, 2002 |
4,237 | |||
Recovery of loan losses |
(106 | ) | ||
Charge offs |
(87 | ) | ||
Recoveries |
18 | |||
Balance, December 31, 2003 |
4,062 | |||
Provision for loan losses |
19 | |||
Charge offs |
(27 | ) | ||
Recoveries |
13 | |||
Balance, March 31, 2004 |
$ | 4,067 | ||
11
5. Deposits
The Companys deposits as of the respective dates are summarized as follows:
(Dollar amounts in thousands) |
March 31, 2004 |
December 31, 2003 |
||||||||||
Type of accounts |
Amount |
% |
Amount |
% |
||||||||
Noninterest-bearing deposits |
$ | 21,405 | 3.7 | % | $ | 21,252 | 3.5 | % | ||||
NOW account deposits |
64,987 | 11.1 | % | 62,780 | 10.4 | % | ||||||
Money Market deposits |
54,444 | 9.3 | % | 57,681 | 9.6 | % | ||||||
Passbook account deposits |
99,262 | 17.0 | % | 100,749 | 16.7 | % | ||||||
Time deposits |
343,143 | 58.9 | % | 360,584 | 59.8 | % | ||||||
$ | 583,241 | 100.0 | % | $ | 603,046 | 100.0 | % | |||||
Time deposits mature as follows: |
||||||||||||
Within one year |
$ | 198,687 | 34.1 | % | $ | 204,688 | 33.8 | % | ||||
After one year through two years |
96,150 | 16.5 | % | 88,358 | 14.7 | % | ||||||
After two years through three years |
20,355 | 3.5 | % | 39,696 | 6.6 | % | ||||||
After three years through four years |
23,631 | 4.1 | % | 22,667 | 3.8 | % | ||||||
After four years through five years |
3,177 | 0.5 | % | 3,959 | 0.7 | % | ||||||
Thereafter |
1,143 | 0.2 | % | 1,216 | 0.2 | % | ||||||
$ | 343,143 | 58.9 | % | $ | 360,584 | 59.8 | % | |||||
6. Borrowed Funds
The Companys borrowed funds as of the respective dates are summarized as follows:
(Dollar amounts in thousands) |
March 31, 2004 |
December 31, 2003 | ||||||||||
Weighted average rate |
Amount |
Weighted average rate |
Amount | |||||||||
FHLB advances: |
||||||||||||
Due within 12 months |
2.94 | % | $ | 208,963 | 2.92 | % | $ | 186,455 | ||||
Due beyond 12 months but within 2 years |
3.51 | % | 129,407 | 4.16 | % | 103,885 | ||||||
Due beyond 2 years but within 3 years |
3.84 | % | 107,392 | 3.68 | % | 116,607 | ||||||
Due beyond 3 years but within 4 years |
3.78 | % | 131,055 | 3.96 | % | 77,487 | ||||||
Due beyond 4 years but within 5 years |
5.23 | % | 560 | 4.12 | % | 55,560 | ||||||
Due beyond 5 years |
5.42 | % | 30,245 | 5.42 | % | 30,246 | ||||||
$ | 607,622 | $ | 570,240 | |||||||||
Repurchase agreements: |
||||||||||||
Due within 12 months |
1.17 | % | $ | 27,000 | 3.01 | % | $ | 37,000 | ||||
Due beyond 12 months but within 2 years |
1.78 | % | 10,000 | 1.78 | % | 10,000 | ||||||
$ | 37,000 | $ | 47,000 | |||||||||
Other borrowings: |
||||||||||||
Corporate borrowings |
||||||||||||
Due beyond 4 years but within 5 years |
5.55 | % | $ | 15,000 | | $ | | |||||
Treasury tax and loan note payable |
0.84 | % | $ | 155 | 0.82 | % | $ | 62 | ||||
Included in the $607.6 million of FHLB advances, is approximately $65.5 million of convertible select advances. These advances reset to the 3 month LIBOR index and have various spreads and call dates. At the reset date, if the 3 month LIBOR plus the spread is lower than the contract rate on the advance, the advance will remain at the contracted rate. The FHLB has the right to call any convertible select advance
12
on its call date or quarterly thereafter. Should the advance be called, the Company has the right to pay off the advance without penalty. It has historically been the Companys position to pay off the advance and replace it with fixed rate funding.
7. Net Income Per Share
The following table summarizes the Companys net income per share.
(Amounts, except earnings per share, in thousands) |
Three Months March 31, 2004 |
Three Months Ended March 31, 2003 | ||||
Net income |
$ | 2,438 | $ | 2,364 | ||
Weighted-average common shares outstanding |
10,219 | 10,165 | ||||
Basic earnings per share |
$ | 0.24 | $ | 0.23 | ||
Weighted-average common shares outstanding |
10,219 | 10,165 | ||||
Common stock equivalents due to effect of stock options |
451 | 480 | ||||
Total weighted-average common shares and equivalents |
10,670 | 10,645 | ||||
Diluted earnings per share |
$ | 0.23 | $ | 0.22 | ||
The shares controlled by the ESOP of 593,938 and 343,188 at March 31, 2004 and March 31, 2003, respectively, are not considered in the weighted average shares outstanding until the shares are committed for allocation to an employees individual account. Options to purchase 94,510 shares of common stock at $15.35 per share were outstanding as of March 31, 2004 but were not included in the computation of diluted earnings per share because the options exercise prices were greater than the average market price of the common shares. The options expire in November of 2013. All of the outstanding options at March 31, 2003 were included in the computation of diluted earnings per share because the average market price of the common shares was greater than the options exercise prices.
8. Other Comprehensive Income
In complying with FAS 130, Reporting Comprehensive Income, the Company has developed the following table which includes the tax effects of the components of other comprehensive income (loss). Other comprehensive income (loss) consists of net unrealized gain (loss) on securities available for sale and the net fair value adjustment on derivatives. Other comprehensive income (loss) and related tax effects for the three months ended March 31 consists of:
(Dollar amounts in thousands) |
2004 |
2003 |
||||||
Unrealized Gain |
Unrealized Gain |
|||||||
Net Income: |
$ | 2,438 | $ | 2,364 | ||||
Other Comprehensive income - net of tax |
||||||||
Net fair value adjustment on securities available for sale |
3,923 | 1,868 | ||||||
Net securities gains relcassified into earnings |
(614 | ) | (283 | ) | ||||
Net fair value adjustment on derivatives |
(253 | ) | | |||||
Other Comprehensive income (loss) |
3,056 | 1,585 | ||||||
Comprehensive Income |
$ | 5,494 | $ | 3,949 | ||||
Total comprehensive income for the three months ended March 31, 2004 and 2003 was $5.5 million and $3.9 million respectively.
13
9. Retirement Plans
Supplemental Executive Retirement Plan and Directors Retirement Plan
The Company has adopted a Supplemental Executive Benefit Plan (SERP) in order to provide supplemental retirement and death benefits for certain key employees of the Company. Under the SERP, participants shall receive an annual retirement benefit following retirement at age 65 equal to 25% of the participants final average pay multiplied by a target retirement benefit percentage. Final average pay is based upon the participants last three years compensation and the target benefit percentage is equal to the fraction resulting from the participants years of credited service divided by 20, this targeted benefit percentage is capped at 100%. Benefits under the plan are payable in ten equal annual payments and a lesser benefit is payable upon early retirement at age 55 with at least ten years of service. If a participant dies prior to retirement, the participants estate will receive a lump sum payment equal to the net present value of future benefit payments under the plan. At March 31, 2004, the participants in the plan had credited service under the SERP ranging from 13 to 26 years.
The Company and the Bank have adopted the ESB Financial Corporation Directors Retirement Plan and entered into director retirement agreements with each director of the Company and the Bank. The plan provides that any retiring director with a minimum of 5 or more years of service with the Company or the Bank and a minimum of 10 total years of service, including years of service with any bank acquired by the Company or the Bank, that remains in continuous service as a board member until age 75 will be entitled to receive an annual retirement benefit equal to his or her directors fees earned during the last full calendar year prior to his or her retirement date, multiplied by a ratio, ranging from 25% to 50%, based on the directors total years of service. The maximum ratio of 50% of fees requires 20 or more years of service and the minimum ratio of 25% of fees requires 10 years of service. Retirement benefits may also be payable under the plan if a director retires from service as a director prior to attaining age 75. Two directors are currently receiving monthly benefits under the plan.
14
The following table illustrates the components of the net periodic pension cost for the SERP and Directors retirement plans as of March 31, 2004:
(Dollar amounts in thousands) |
SERP |
Directors Retirement Plan | ||||||||||
Three Months March 31, 2004 |
Year Ended December 31, 2003 |
Three Months March 31, 2004 |
Year Ended December 31, 2003 | |||||||||
Components of net periodic pension cost |
||||||||||||
Service cost |
$ | 10 | $ | 37 | $ | 4 | $ | 16 | ||||
Interest cost |
17 | 61 | 7 | 27 | ||||||||
Expected return on plan assets |
| | | | ||||||||
Amortization of transition obligation (asset) |
| | | | ||||||||
Amortization of prior service cost |
10 | 41 | 15 | 59 | ||||||||
Amortization of actuarial (gains)/losses |
| | | | ||||||||
Net periodic pension cost |
$ | 37 | $ | 139 | $ | 26 | $ | 102 | ||||
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis provides further detail to the financial condition and results of operations of the Company. The MD&A should be read in conjunction with the notes and financial statements presented in this report.
CHANGES IN FINANCIAL CONDITION
General. The Companys total assets increased by $6.4 million or 0.5% from December 31, 2003 to $1.4 billion at March 31, 2004. Cash and cash equivalents, loans receivable, Federal Home Loan Bank (FHLB) stock, premises and equipment, and bank owned life insurance increased $2.8 million, $8.8 million, $1.1 million, $31,000 and $234,000, respectively. These increases were partially offset by decreases in securities available for sale, accrued interest receivable, real estate acquired through foreclosure, real estate held for investment, intangible assets and prepaid expenses and other assets of $3.4 million, $608,000, $35,000, $481,000, $86,000 and $1.9 million, respectively. The increase in total assets reflects a corresponding increase in total liabilities of $2.1 million or 0.2% and an increase in stockholders equity of $4.3 million or 4.4%. The increase in total liabilities was primarily the result of increases in FHLB advances $37.4 million, partially offset by decreases to deposits, repurchase agreements and other borrowings, advance payments by borrowers for taxes and insurance and accrued expenses and other liabilities of $19.8 million, $14.9 million, $229,000 and $328,000, respectively. The increase in stockholders equity was the result of increases in additional paid in capital, retained earnings and accumulated other comprehensive income of $89,000, $579,000 and $3.1 million, respectively, as well as, decreases in treasury stock, unearned Employee Stock Ownership Plan (ESOP) shares and unvested Management Recognition Plan (MRP) shares of $326,000, $250,000 and $7,000, respectively.
Cash on hand, Interest-earning deposits and Federal funds sold. Cash on hand, interest-earning deposits and federal funds sold represent cash equivalents. Cash equivalents increased a combined $2.8 million or 18.0% to $18.1 million at March 31, 2004 from $15.3 million at December 31, 2003. These accounts are typically increased by deposits from customers into savings and checking accounts, loan and security repayments and proceeds from borrowed funds. Decreases result from customer withdrawals, new loan originations, security purchases and repayments of borrowed funds. The increase for the quarter ended March 31, 2004 can principally be attributed to increases in borrowed funds.
Securities. The Companys securities portfolio decreased by $3.4 million or 0.4% to $925.5 million at March 31, 2004 from $928.9 million at December 31, 2003. During the quarter ended March 31, 2004 the Company recorded purchases of available for sale securities of $49.3 million, consisting of purchases of mortgage-backed securities of $44.1 million and municipal bonds of $5.2 million. Offsetting the purchases of securities were sales of available for sale securities of $9.6 million, consisting of sales of corporate bonds of $9.5 million and equity securities of $125,000 and repayments and maturities of securities of $48.3 million during the three months ended March 31, 2004. In addition, the securities portfolio increased approximately $4.6 million due to increases in the market value. These fair value adjustments represent temporary fluctuations resulting from changes in market rates in relation to average yields in the available for sale portfolio. If securities are held to their respective maturity dates, no fair value gain or loss is realized.
The securities portfolio is primarily funded by the Companys borrowings. In the first quarter of 2004, this wholesale leverage strategy accounted for $1.9 million, on a tax equivalent basis, of the Companys tax equivalent net interest income of $7.1 million.
Loans receivable. The loans receivable category consists primarily of single family mortgage loans used to purchase or refinance personal residences located within the Companys market area and commercial real estate loans used to finance properties that are used in the borrowers businesses or to finance investor-owned rental properties, and to a lesser extent commercial and consumer loans. Net loans receivable increased $8.8 million or 2.7% to $331.3 million at March 31, 2004 from $322.5 million at December 31, 2003. Included in this increase were increases in mortgage loans of $5.6 million or 2.0% and other loans of $3.2 million or 4.5%, as well as
16
decreases in allowance for loan losses, deferred loan fees and loans in process of a combined $87,000 or 0.4%, during the three months ended March 31, 2004. The increase to loans receivable during the period is a result of originations for the quarter ended March 31, 2004 of $39.7 million offset by repayments of $30.9 million. During the quarter ended March 31, 2003 the Company had loan originations of $39.2 million offset by repayments of $50.9 million. The reduction to the loan repayments between the periods is a reflection of the recent retraction of interest rates from the 50-year lows experienced in 2003. The Company did not have any loans held for sale for the quarters ended March 31, 2004 and 2003.
Non-performing assets. Non-performing assets include non-accrual loans and real estate acquired through foreclosure. Non-performing assets amounted to $3.0 million or 0.21% and $3.0 million or 0.22% of total assets at March 31, 2004 and December 31, 2003, respectively.
Real Estate Held for Investment. The Companys real estate held for investment decreased $481,000 for the three months ended March 31, 2004. This decrease is a result of sales activity in the joint ventures in which the Company has a 51% ownership.
Intangible assets. Intangible assets decreased $86,000 or 12.2% to $619,000 at March 31, 2004 from $705,000 at December 31, 2003. The decrease primarily resulted from amortization of $44,000 of the servicing asset associated with the whole loan sale and securitization completed in 2002, as well as amortization of the core deposit intangible created through acquisitions of $41,000.
Deposits. The Company considers various sources when evaluating funding needs, including but not limited to deposits, which are a significant source of funds totaling $583.2 million or 46.4% of the Companys total funding sources at March 31, 2004. Total deposits decreased $19.8 million or 3.3% to $583.2 million at March 31, 2004 from $603.0 million at December 31, 2003. The decrease in deposits is primarily related to the Companys Jumbo CD product. During the first quarter one of the Companys more significant Jumbo CD customers reduced their outstanding balance with the Company due to their own regulatory requirements from $39.8 million at December 2003 to $23.2 million at March 31, 2004. Non-interest bearing deposits increased $153,000, or 0.7 %, while interest-bearing demand deposit accounts and time deposits decreased $2.5 million, or 1.1%, and $17.4 million, or 4.8%, respectively, during the three months ended March 31, 2004.
Borrowed funds. The Company utilizes short and long-term borrowings as another source of funding used for asset growth and liquidity needs. These borrowings primarily include FHLB advances and repurchase agreements. Borrowed funds increased $22.4 million or 3.4% to $674.9 million at March 31, 2004 from $652.5 million at December 31, 2003. FHLB advances increased $37.4 million or 6.6% while repurchase agreements decreased $10.0 million or 21.3%. Borrowed funds and deposits are two of the primary sources of funds for the Company. The increase in FHLB advances is a result of the decrease in the Companys deposits. Other borrowings decreased $4.9 million or 14.0% to $30.3 million at March 31, 2004. The increase to other borrowings was a result of the Company entering into a loan agreement with First Tennessee Bank National Association for $15.0 million at an interest rate of 5.55% and a stated maturity of 5 years. The proceeds were used to redeem the remaining $20.3 million of the outstanding preferred securities of PennFirst Capital Trust I.
Stockholders equity. Stockholders equity increased $4.3 million or 4.4% to $101.2 million at March 31, 2004 from $96.9 million at December 31, 2003. The increase in stockholders equity was the result of increases in additional paid in capital, retained earnings and accumulated other comprehensive income of $89,000, $579,000 and $3.1 million, respectively, as well as, decreases in treasury stock, unearned ESOP shares and unvested MRP shares of $326,000, $250,000 and $7,000, respectively. The increase of $3.1 million to accumulated other comprehensive income was the result of an increase in the mark to market of the Companys securities available for sale portfolio.
17
RESULTS OF OPERATIONS
General. The Company recorded net income of $2.4 million for the three months ended March 31, 2004, as compared to net income of $2.4 million for the same period in the prior year. The $74,000 or 3.1% increase in net income for the three months ended March 31, 2004, as compared to the three months ended March 31, 2003, was primarily attributable to an increase in net interest income and noninterest income of $766,000 and $505,000, respectively, and a decrease in provisions for income taxes of $36,000. These items were partially offset by increases in noninterest expense of $1.0 million and a net change in the provision for loan losses of $201,000.
Net interest income. Net interest income, the primary source of revenue growth for the Company, is defined as the difference between income on earning assets and the cost of funds supporting those assets. Net interest income comprises 75.6% of total revenues for the three months ended March 31, 2004. The level of interest rates and changes in the amount and composition of interest earning assets and liabilities affect the Companys net interest income. Net interest income increased $766,000 or 13.4% to $6.5 million for the three months ended March 31, 2004, compared to $5.7 million for the same period in the prior year. This increase in net interest income can be attributed to a decrease in interest expense of $2.3 million partially offset by a decrease in interest income of $1.5 million. During 2003, the Corporation was affected by unprecedented low interest rates which caused compression of the interest rate margin. The net interest margin expanded during the first quarter of 2004 due to an increase in interest rates from their recent lows. Additionally, the Company further enhanced the margin by the restructuring and redemption of $20.3 million of the Companys fixed rate trust preferred securities early in the first quarter of 2004. This restructuring coupled with the change in interest rates resulted in a decline in the cost of funds of 88 basis points to 2.81% for the quarter ended March 31, 2004, compared to 3.69% for the same period in the prior year. This decline in the cost of funds offset the decline in the yield on interest earning assets of 64 basis points to 4.93% for the quarter ended March 31, 2004, compared to 5.57% for the same period in the prior year.
Interest income. Interest income decreased $1.5 million or 9.2% to $15.2 million for the three months ended March 31, 2004, compared to $16.7 million for the same period in the prior year. This decrease can be attributed to decreases in interest earned on loans receivable, securities available for sale, FHLB stock and cash equivalents of $721,000, $653,000, $164,000 and $10,000, respectively.
Interest earned on loans receivable decreased $721,000 or 12.5% to $5.1 million for the quarter ended March 31, 2004, compared to $5.8 million for the same period in the prior year. This decrease was primarily attributable to a decline in the yield on the loans to 6.13% for the quarter ended March 31, 2004 from 6.83% for the same period in the prior year. The decline in the yield can be attributed to existing loans repricing to lower interest rates during the period as well as new loans being originated at low interest rates. In addition to the decline in the yield on the loans was a decrease in the average balance of loans receivable of $8.9 million or 2.6% to $330.4 million for the three months ended March 31, 2004, as compared to $339.3 million for the same period in the prior year.
Interest earned on securities decreased $653,000 or 6.1% to $10.1 million for the three months ended March 31, 2004, compared to $10.7 million for the same period in the prior year. This decrease was primarily attributable to a decline in the tax equivalent yield on securities to 4.68% from 5.22% for the three months ended March 31, 2003. The decrease to the tax equivalent yield on the securities can be attributed to the reinvestment of cash flows from accelerated prepayments on the investment portfolio into securities with lower yields. Partially offsetting the decline in yield was an increase in the average balance of $45.2 million to $911.1 million for the three months ended March 31, 2004 as compared to $865.9 million for the same period in the prior year.
Interest expense. Interest expense decreased $2.3 million or 21.0% to $8.7 million for the three months ended March 31, 2004, compared to $11.0 million for the same period in the prior year. This decrease in interest expense can be primarily attributed to decreases in interest incurred on deposits and borrowed funds of $978,000 and $1.3 million, respectively.
Interest incurred on deposits decreased $978,000 or 26.5% to $2.7 million for the three months ended March 31, 2004, compared to $3.7 million for the same period in the prior year. This decrease was primarily attributable to a decrease in the cost of interest-bearing deposits of 70 basis points to 1.92% for the quarter ended March 31, 2004,
18
compared to 2.62% for the same period in the prior year and to a lesser extent a decrease in the average balance of deposits of $4.2 million to $568.1 million for the three months ended March 31, 2004 from $572.3 million for the same period in the prior year.
Interest incurred on borrowed funds decreased $1.3 million or 18.2% to $6.0 million for the three months ended March 31, 2004, compared to $7.4 million for the same period in the prior year. This decrease was primarily attributable to a decrease in the cost of these funds of 91 basis points to 3.56% for the three months ended March 31, 2004, compared to 4.47% for the same period in the prior year. Partially offsetting this decrease was an increase in the average balance of borrowed funds of $40.3 million or 6.6% to $648.0 million for the three months ended March 31, 2004, compared to $607.6 million for the same period in the prior year.
Provision (recovery) of loan losses. The Company had a provision for loan losses of $19,000 for the three month period ended March 31, 2004, compared to a recovery of loan losses of $182,000 for the same period in the prior year. The provision for loan losses for the quarter ended March 31, 2004 is the result of normal operations for the quarter. In determining the appropriate level of allowance for loan losses, management considers historical loss experience, the financial condition of borrowers, economic conditions (particularly as they relate to markets where the Company originates loans), the status of non-performing assets, the estimated underlying value of the collateral and other factors related to the collectability of the loan portfolio. The Companys total allowance for losses on loans at March 31, 2004 and December 31, 2003 amounted to $4.1 million or 1.14% and $4.1 million or 1.17%, respectively, of the Companys total loan portfolio. The Companys allowance for losses on loans as a percentage of non-performing loans was 223.34% and 228.20% at March 31, 2004 and December 31, 2003, respectively.
Noninterest income. Noninterest income increased $505,000 or 32.4% to $2.1 million for the three months ended March 31, 2004, compared to $1.6 million for the same period in the prior year. This increase can be attributed primarily to increases in fees and service charges and net realized gain on sales of securities available for sale of $190,000 and $508,000, respectively. Partially offsetting these increases was a decrease to net gain on sale of loans of $103,000.
Fees and service charges increased $190,000 or 77.9% to $434,000 for the three months ended March 31, 2004, compared to $244,000 for the same period in the prior year. This increase can primarily be attributable to a decrease in the amortization and impairment valuations of $136,000 and $68,000, respectively, taken on the mortgage servicing asset for the quarter ended March 31, 2004 as well as an increase in fees on NOW accounts of $79,000. The decrease in the amortization on the mortgage servicing asset resulted from the decline in repayments on the mortgage portfolio during the periods. The increase to fees generated from NOW accounts is a result of the Company introducing a new overdraft service in the fourth quarter of 2003. Partially offsetting these increases were decreases in loan servicing fees and late charges on mortgage loans of approximately $45,000 and $19,000, respectively, as well as other less significant declines in various other loan fee categories.
Net realized gain on sales of securities available for sale increased $508,000 to $943,000 for the three months ended March 31, 2004 compared to $435,000 for the same period in the prior year. These proceeds resulted from sales of securities used as a part of the Companys strategy to restructure a portion of its fixed rate debt to improve the net interest margin.
Income from real estate joint ventures increased $25,000 to $345,000 for the three months ended March 31, 2004, compared to $320,000 for the same period in the prior year. This increase can be attributed to seasonal fluctuations in the sale of units at the three joint ventures in which the Company has a 51% ownership.
Noninterest expense. Noninterest expense increased $1.0 million or 22.8% to $5.6 million for the three months ended March 31, 2004, from $4.5 million for the same period in the prior year. This increase was the result of increases in compensation and employee benefits, data processing and loss on early extinguishment of debt of $152,000, $67,000 and $844,000, respectively. The increase to compensation and employee benefits is primarily related to increases in health care costs and retirement plans as well as normal salary increases between the periods. The increase to loss on early extinguishment of debt of $844,000 is primarily for a charge that the Company
19
incurred to write-off the remaining unamortized issuance costs on the early extinguishment of debt associated with the redemption of the Companys fixed rate trust preferred securities in January 2004.
Provision for income taxes. The Company recognized $521,000 in income tax expense which reflected an effective tax rate of 17.6% for the three months ended March 31, 2004, as compared to $557,000 with an effective tax rate of 19.1% for the respective 2003 period.
CRITICAL ACCOUNTING ESTIMATES
The Companys critical accounting estimates involving the more significant judgments and assumptions used in the preparation of the consolidated financial statements as of March 31, 2004, have remained unchanged from December 31, 2003.
20
Average Balance Sheet and Yield/Rate Analysis. The following table sets forth, for the periods indicated, information concerning the total dollar amounts of interest income from interest-earning assets and the resultant average yields, the total dollar amounts of interest expense on interest-bearing liabilities and the resultant average costs, net interest income, interest rate spread and the net interest margin earned on average interest-earning assets. For purposes of this table, average balances are calculated using monthly averages and the average loan balances include non-accrual loans and exclude the allowance for loan losses, and interest income includes accretion of net deferred loan fees. Interest and yields on tax-exempt securities (tax-exempt for federal income tax purposes) are shown on a fully tax equivalent basis utilizing a federal tax rate of 34%. Yields and rates have been calculated on an annualized basis utilizing monthly interest amounts.
(Dollar amounts in thousands) |
Three months ended March 31, 2004 |
Three months ended March 31, 2003 |
||||||||||||||||
Average Balance |
Interest |
Yield / Rate |
Average Balance |
Interest |
Yield / Rate |
|||||||||||||
Interest-earning assets: |
||||||||||||||||||
Taxable securities available for sale |
$ | 764,391 | $ | 8,610 | 4.51 | % | $ | 726,301 | $ | 9,252 | 5.10 | % | ||||||
Taxable corporate bonds available for sale |
51,235 | 251 | 1.94 | % | 51,220 | 284 | 2.22 | % | ||||||||||
Tax-exempt securities available for sale |
95,493 | 1,806 | 7.56 | % | 88,422 | 1,774 | 8.03 | % | ||||||||||
911,119 | 10,667 | 4.68 | % | 865,943 | 11,310 | 5.22 | % | |||||||||||
Mortgage loans |
258,013 | 3,982 | 6.17 | % | 264,733 | 4,564 | 6.90 | % | ||||||||||
Other loans |
72,341 | 1,071 | 5.95 | % | 74,536 | 1,210 | 6.58 | % | ||||||||||
330,354 | 5,053 | 6.13 | % | 339,269 | 5,774 | 6.83 | % | |||||||||||
Cash equivalents |
10,719 | 16 | 0.60 | % | 12,404 | 26 | 0.85 | % | ||||||||||
FHLB stock |
31,130 | 77 | 0.99 | % | 30,059 | 241 | 3.25 | % | ||||||||||
41,849 | 93 | 0.89 | % | 42,463 | 267 | 2.52 | % | |||||||||||
Total interest-earning assets |
1,283,322 | 15,813 | 4.93 | % | 1,247,675 | 17,351 | 5.57 | % | ||||||||||
Other noninterest-earning assets |
85,055 | | | 89,620 | | | ||||||||||||
Total assets |
$ | 1,368,377 | $ | 15,813 | 4.62 | % | $ | 1,337,295 | $ | 17,351 | 5.19 | % | ||||||
Interest-bearing liabilities: |
||||||||||||||||||
Interest-bearing demand deposits |
$ | 220,670 | $ | 270 | 0.49 | % | $ | 210,782 | $ | 508 | 0.98 | % | ||||||
Time deposits |
347,433 | 2,442 | 2.83 | % | 361,501 | 3,183 | 3.57 | % | ||||||||||
568,103 | 2,712 | 1.92 | % | 572,283 | 3,691 | 2.62 | % | |||||||||||
FHLB advances |
593,655 | 5,319 | 3.54 | % | 568,338 | 6,419 | 4.52 | % | ||||||||||
Repurchase agreements |
41,667 | 242 | 2.30 | % | 37,017 | 346 | 3.74 | % | ||||||||||
Other borrowings |
12,651 | 201 | 6.29 | % | 2,291 | 30 | 5.24 | % | ||||||||||
647,973 | 5,762 | 3.56 | % | 607,646 | 6,795 | 4.47 | % | |||||||||||
Preferred securities - fixed |
3,342 | 69 | 8.26 | % | 24,208 | 557 | 9.20 | % | ||||||||||
Preferred securities - adjustable |
15,146 | 185 | 4.91 | % | | | | |||||||||||
Total interest-bearing liabilities |
1,234,564 | 8,728 | 2.81 | % | 1,204,137 | 11,043 | 3.69 | % | ||||||||||
Noninterest-bearing demand deposits |
22,825 | | | 23,113 | | | ||||||||||||
Other noninterest-bearing liabilities |
10,746 | | | 10,961 | | | ||||||||||||
Total liabilities |
1,268,135 | 8,728 | 2.74 | % | 1,238,211 | 11,043 | 3.58 | % | ||||||||||
Stockholders equity |
100,242 | | | 99,084 | | | ||||||||||||
Total liabilities and equity |
$ | 1,368,377 | $ | 8,728 | 2.54 | % | $ | 1,337,295 | $ | 11,043 | 3.32 | % | ||||||
Net interest income |
$ | 7,085 | $ | 6,308 | ||||||||||||||
Interest rate spread (difference between weighted average rate on interest-earning assets and interest-bearing liabilities) |
2.12 | % | 1.88 | % | ||||||||||||||
Net interest margin (net interest income as a percentage of average interest-earning assets) |
2.22 | % | 2.02 | % | ||||||||||||||
21
Analysis of Changes in Net Interest Income. The following table analyzes the changes in interest income and interest expense, between the quarters ended March 31, 2004 and 2003, in terms of: (1) changes in volume of interest-earning assets and interest-bearing liabilities and (2) changes in yields and rates. The table reflects the extent to which changes in the Companys interest income and interest expense are attributable to changes in rate (change in rate multiplied by prior period volume), changes in volume (changes in volume multiplied by prior period rate) and changes attributable to the combined impact of volume/rate (change in rate multiplied by change in volume). The changes attributable to the combined impact of volume/rate are allocated on a consistent basis between the volume and rate variances. Changes in interest income on securities reflects the changes in interest income on a fully tax equivalent basis.
(Dollar amounts in thousands) |
2004 versus 2003 Increase (decrease) due to |
|||||||||||
Volume |
Rate |
Total |
||||||||||
Interest income: |
||||||||||||
Securities |
$ | 570 | $ | (1,213 | ) | $ | (643 | ) | ||||
Loans |
(149 | ) | (572 | ) | (721 | ) | ||||||
Cash equivalents |
(3 | ) | (7 | ) | (10 | ) | ||||||
FHLB stock |
8 | (172 | ) | (164 | ) | |||||||
Total interest-earning assets |
426 | (1,964 | ) | (1,538 | ) | |||||||
Interest expense: |
||||||||||||
Deposits |
(27 | ) | (952 | ) | (979 | ) | ||||||
FHLB advances |
275 | (1,375 | ) | (1,100 | ) | |||||||
Repurchase agreements |
39 | (143 | ) | (104 | ) | |||||||
Other borrowings |
163 | 8 | 171 | |||||||||
Preferred securities |
(112 | ) | (191 | ) | (303 | ) | ||||||
Total interest-bearing liabilities |
338 | (2,653 | ) | (2,315 | ) | |||||||
Net interest income |
$ | 88 | $ | 689 | $ | 777 | ||||||
ASSET AND LIABILITY MANAGEMENT
The primary objective of the Companys asset and liability management function is to maximize the Companys net interest income while simultaneously maintaining an acceptable level of interest rate risk given the Companys operating environment, capital and liquidity requirements, performance objectives and overall business focus. The principal determinant of the exposure of the Companys earnings to interest rate risk is the timing difference between the repricing or maturity of interest-earning assets and the repricing or maturity of its interest-bearing liabilities. The Companys asset and liability management policies are designed to decrease interest rate sensitivity primarily by shortening the maturities of interest-earning assets while at the same time extending the maturities of interest-bearing liabilities. The Board of Directors of the Company continues to believe in strong asset/liability management in order to insulate the Company from material and prolonged increases in interest rates. As a result of this policy, the Company emphasizes a larger, more diversified portfolio of residential mortgage loans in the form of mortgage-backed securities. Mortgage-backed securities generally increase the quality of the Companys assets by virtue of the insurance or guarantees that back them, are more liquid than individual mortgage loans and may be used to collateralize borrowings or other obligations of the Company.
The Companys Board of Directors has established an Asset and Liability Management Committee consisting of four outside directors, the President and Chief Executive Officer, Group Senior Vice President/Chief Financial Officer, Group Senior Vice President/Operations, Group Senior Vice President/Lending and Group Senior Vice President/Administration. This committee, which meets quarterly, generally monitors various asset and liability management policies and strategies which were implemented by the Company over the past few years. These strategies have included: (i) an emphasis on the investment in adjustable-rate and shorter duration mortgage-backed securities; (ii) an emphasis on the origination of single-family residential adjustable-rate mortgages (ARMs), residential construction loans and commercial real estate loans, which generally have adjustable or floating interest rates and/or shorter maturities than traditional single-family residential loans, and consumer loans, which generally
22
have shorter terms and higher interest rates than mortgage loans; (iii) increase the duration of the liability base of the Company by extending the maturities of savings deposits, borrowed funds and repurchase agreements; and (iv) the purchase of off-balance sheet interest rate caps which help to insulate the Banks interest rate risk position from increases in interest rates.
As of March 31, 2004, the implementation of these asset and liability initiatives resulted in the following: (i) $158.3 million, or 44.5%, of the Companys total loan portfolio had adjustable interest rates or maturities of 12 months or less; (ii) $44.5 million, or 37.7%, of the Companys portfolio of single-family residential mortgage loans (including residential construction loans) consisted of ARMs; and (iii) $359.4 million, or 50.6%, of the Companys portfolio of mortgage-backed securities were secured by ARMs; and (iv) the Company had $50.0 million in notional amount of interest rate caps.
The implementation of the foregoing asset and liability initiatives and strategies, combined with other external factors such as demand for the Companys products and economic and interest rate environments in general, has resulted in the Company being able to maintain a one-year interest rate sensitivity gap ranging between a positive 5.0% of total assets to a negative 15.0% of total assets. The one-year interest rate sensitivity gap is defined as the difference between the Companys interest-earning assets which are scheduled to mature or reprice within one year and its interest-bearing liabilities which are scheduled to mature or reprice within one year. At March 31, 2004, the Companys interest-earning assets maturing or repricing within one year totaled $485.0 million while the Companys interest-bearing liabilities maturing or repricing within one-year totaled $573.7 million, providing a deficiency of interest-earning assets over interest-bearing liabilities of $88.7 million, or a negative 6.5%, of total assets. At March 31, 2004, the percentage of the Companys assets to liabilities maturing or repricing within one year was 84.5%. The Company does not presently anticipate that its one-year interest rate sensitivity gap will fluctuate beyond a range of a positive 5.0% of total assets to a negative 15.0% of total assets.
The one year interest rate sensitivity gap has been the most common industry standard used to measure an institutions interest rate risk position. The Company also utilizes income simulation modeling in measuring its interest rate risk and managing its interest rate sensitivity. The Asset and Liability Management Committee of the Company believes that simulation modeling enables the Company to more accurately evaluate and manage the possible effects on net interest income due to the exposure to changing market interest rates, the slope of the yield curve and different loan and mortgage-backed security prepayment and deposit decay assumptions under various interest rate scenarios.
As with gap analysis and earnings simulation modeling, assumptions about the timing and variability of cash flows are critical in net portfolio equity valuation analysis. Particularly important are the assumptions driving mortgage prepayments and the assumptions about expected attrition of the core deposit portfolios. These assumptions are based on the Companys historical experience and industry standards and are applied consistently across the different rate risk measures.
The Company has established the following guidelines for assessing interest rate risk:
Net interest income simulation. Given a 200 basis point parallel and gradual increase or decrease in market interest rates, net interest income may not change by more than 10% for a one-year period.
Portfolio equity simulation. Portfolio equity is the net present value of the Companys existing assets and liabilities. Given a 200 basis point immediate and permanent increase or decrease in market interest rates, portfolio equity may not correspondingly decrease or increase by more than 50% of stockholders equity.
The following table presents the simulated impact of a 100 basis point or 200 basis point upward and a 100 basis point downward shift of market interest rates on net interest income, return on average equity, diluted earnings per share and the change in portfolio equity. The scenario for a decrease in interest rates of 200 basis points was
23
considered not applicable due to the current interest rate environment. This analysis was done assuming that the interest-earning asset and interest-bearing liability levels at March 31, 2004 remained constant. The impact of the market rate movements was developed by simulating the effects of rates changing gradually over a one-year period from the March 31, 2004 levels for net interest income, return on average equity and diluted earnings per share. The impact of market rate movements was developed by simulating the effects of an immediate and permanent change in rates at March 31, 2004 for portfolio equity:
Increase |
Decrease | ||||||||||
+100 BP |
+200 BP |
-100 BP |
-200 BP | ||||||||
Net interest income - increase (decrease) |
0.50 | % | 0.15 | % | (4.85 | )% | N/A | ||||
Return on average equity - increase (decrease) |
0.90 | % | 0.38 | % | (8.18 | )% | N/A | ||||
Diluted earnings per share - increase (decrease) |
1.85 | % | 0.00 | % | (11.85 | )% | N/A | ||||
Portfolio equity - increase (decrease) |
(17.79 | )% | (42.16 | )% | (3.61 | )% | N/A |
The following table presents the simulated impact of a 100 basis point or 200 basis point upward or downward shift of market interest rates on net interest income, return on average equity, diluted earnings per share and the change in portfolio equity. This analysis was done assuming that the interest-earning asset and interest-bearing liability levels at December 31, 2003 remained constant. The impact of the market rate movements was developed by simulating the effects of rates changing gradually over a one-year period from the December 31, 2003 levels for net interest income, return on average equity and diluted earnings per share. The impact of market rate movements was developed by simulating the effects of an immediate and permanent change in rates at December 31, 2003 for portfolio equity:
Increase |
Decrease | ||||||||||
+100 BP |
+200 BP |
-100 BP |
-200 BP | ||||||||
Net interest income - increase (decrease) |
1.10 | % | 1.08 | % | (3.56 | )% | N/A | ||||
Return on average equity - increase (decrease) |
1.90 | % | 1.94 | % | (5.96 | )% | N/A | ||||
Diluted earnings per share - increase (decrease) |
1.98 | % | 2.08 | % | (6.13 | ) | N/A | ||||
Portfolio equity - increase (decrease) |
(10.91 | )% | (30.83 | )% | (4.72 | )% | N/A |
LIQUIDITY
The Companys primary sources of funds generally have been deposits obtained through the offices of the Bank, borrowings from the FHLB, repurchase agreement borrowings and amortization and prepayments of outstanding loans and maturing investment securities. While payments of principal and interest on loans and other investments are relatively predictable sources of funds, deposit flows are much less predictable since they are greatly influenced by the level of interest rates, the state of the economy, competition and industry conditions. For a complete discussion on issues that may affect the liquidity of the Company, including outstanding commitments, contingent liabilities, legal actions and off balance sheet items, please refer to notes 12 and 13 of the consolidated financial statements. During the three months ended March 31, 2004, the Company used its sources of funds primarily to purchase securities and to a lesser extent, fund the loan commitments. At March 31, 2004, the Company had outstanding loan commitments totaling $24.1 million, unused lines of credit totaling $28.3 million and $22.9 million of undisbursed loans in process.
At March 31, 2004, certificates of deposit amounted to $343.1 million or 58.9% of the Companys total consolidated deposits, including $198.7 million which were scheduled to mature by March 31, 2005. At the same date, the total amount of FHLB advances, repurchase agreements and other borrowings, which were scheduled to mature by March 31, 2005, was $291.5 million. Management of the Company believes that it has adequate
24
resources to fund all of its commitments, that all of its commitments will be funded by March 31, 2005 and that, based upon past experience and current pricing policies, it can adjust the rates of savings certificates to retain a substantial portion of its maturing certificates and also, to the extent deemed necessary, refinance the maturing FHLB advances.
REGULATORY CAPITAL REQUIREMENTS
Current regulatory requirements specify that the Bank and similar institutions must maintain leverage capital equal to 4% of adjusted total assets and risk-based capital equal to 8% of risk-weighted assets. The Federal Deposit Insurance Corporation (FDIC) may require higher core capital ratios if warranted, and institutions are to maintain capital levels consistent with their risk exposures. The FDIC reserves the right to apply this higher standard to any insured financial institution when considering an institutions capital adequacy. At March 31, 2004, ESB Bank was in compliance with all regulatory capital requirements with leverage and risk-based capital ratios of 6.7% and 15.9%, respectively.
The Management Discussion and Analysis section of this Form 10-Q contains certain forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). These forward-looking statements may involve significant risks and uncertainties. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results in these forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Quantitative and qualitative disclosures about market risk are presented at December 31, 2003 in Item 7A of the Companys Annual Report on Form 10-K, filed with the SEC on March 14, 2004. Management believes there have been no material changes in the Companys market risk since December 31, 2003.
Item 4. Controls and Procedures
As of March 31, 2004, an evaluation was performed under the supervision and with the participation of the Companys management, including the CEO and CFO, on the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the CEO and CFO, concluded that the Companys disclosure controls and procedures were effective as of March 31, 2004. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls during the first quarter of 2004.
Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed by the Company in its reports filed and submitted under the Securities Exchange Act of 1934, as amended (Exchange Act) is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports filed under the Exchange Act is accumulated and communicated to the Companys management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
25
The Company and its subsidiaries are involved in various legal proceedings occurring in the ordinary course of business. It is the opinion of management, after consultation with legal counsel, that these matters will not materially affect the Companys consolidated financial position or results of operations.
Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
(a) (d) Not applicable
(e) The following table sets forth information with respect to purchases made by or on behalf of the Company of shares of common stock of the Company during the indicated periods.
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1) | |||||
January 1-31, 2004 |
| $ | | | 239,342 | ||||
February 1-29, 2004 |
4,582 | 14.62 | 4,582 | 234,760 | |||||
March 1-31, 2004 |
49,239 | 14.18 | 49,239 | 185,521 |
(1) | On October 15, 2002, the Company announced its current program to repurchase up to 5% of the outstanding shares of common stock of the Company, or 439,911 shares. The program does not have an expiration date and all shares are purchased in the open market. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
On January 23, 2004, ESB Bank converted from a federal savings bank to a Pennsylvania chartered savings bank.
Item 6. Exhibits and Reports on Form 8-K
(a) | Exhibits: |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) | Form 8-K - The Company filed a Form 8-K dated February 5, 2004 to announce 2003 earnings. |
Form 8-K - The Company filed a Form 8-K dated March 17, 2004 to report a $0.10 per share quarterly cash dividend payable on April 23, 2004 to stockholders of record at the close of business on March 31, 2004.
26
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ESB FINANCIAL CORPORATION
Date: May 10, 2004 |
By: | /s/ Charlotte A. Zuschlag | ||||
Charlotte A. Zuschlag | ||||||
President and Chief Executive Officer | ||||||
Date: May 10, 2004 |
By: | /s/ Charles P. Evanoski | ||||
Charles P. Evanoski | ||||||
Group Senior Vice President and | ||||||
Chief Financial Officer |
27