UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2004
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 1-12187
(Exact name of registrant as specified in its charter)
Delaware | 58-1620022 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6205 Peachtree Dunwoody Road
Atlanta, Georgia 30328
(Address of principal executive offices and zip code)
(678) 645-0000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class A common stock, par value of $0.33 41,805,688 shares outstanding as of March 31, 2004.
Class B common stock, par value of $0.33 58,733,016 shares outstanding as of March 31, 2004.
COX RADIO, INC.
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2004
Page | ||||
Part I Financial Information | ||||
Item 1. |
3 | |||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 | ||
Item 3. |
20 | |||
Item 4. |
20 | |||
Part II - Other Information | ||||
Item 1. |
21 | |||
Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
22 | ||
Item 3. |
22 | |||
Item 4. |
22 | |||
Item 5. |
22 | |||
Item 6. |
22 | |||
23 |
Preliminary Note
This Quarterly Report on Form 10-Q is for the three-month period ended March 31, 2004. This Quarterly Report modifies and supersedes documents filed prior to this Quarterly Report. The SEC allows us to incorporate by reference information that we file with them, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Quarterly Report. In this Quarterly Report, Cox Radio, we, us and our refer to Cox Radio, Inc. and its subsidiaries.
2
Part I FINANCIAL INFORMATION
COX RADIO, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31, 2004 |
December 31, 2003 |
|||||||
(Amounts in thousands, except share data) |
||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents |
$ | 3,784 | $ | 4,202 | ||||
Accounts and notes receivable, less allowance for doubtful accounts of $4,077 and $4,229, respectively |
71,336 | 82,750 | ||||||
Prepaid expenses and other current assets |
11,384 | 7,194 | ||||||
Amounts due from Cox Enterprises. |
| 6,284 | ||||||
Total current assets |
86,504 | 100,430 | ||||||
Property and equipment, net |
77,449 | 78,333 | ||||||
FCC licenses and other intangible assets, net |
2,028,782 | 2,028,798 | ||||||
Goodwill |
46,033 | 46,033 | ||||||
Other assets |
23,374 | 23,432 | ||||||
Total assets |
$ | 2,262,142 | $ | 2,277,026 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses |
$ | 23,311 | $ | 28,602 | ||||
Accrued salaries and wages |
3,157 | 4,139 | ||||||
Accrued interest |
4,917 | 7,230 | ||||||
Income taxes payable |
10,988 | 10,937 | ||||||
Amounts due to Cox Enterprises. |
1,975 | | ||||||
Other current liabilities |
3,954 | 2,924 | ||||||
Total current liabilities |
48,302 | 53,832 | ||||||
Notes payable |
506,777 | 534,744 | ||||||
Deferred income taxes |
505,072 | 502,015 | ||||||
Other long term liabilities |
5,174 | 4,767 | ||||||
Total liabilities |
1,065,325 | 1,095,358 | ||||||
Commitments and contingencies (Note 4) |
||||||||
Shareholders equity: | ||||||||
Preferred stock, $0.33 par value: 15,000,000 shares authorized, none outstanding |
| | ||||||
Class A common stock, $0.33 par value; 210,000,000 shares authorized; 41,933,959 and 41,718,469 shares issued and 41,805,688 and 41,590,198 shares outstanding at March 31, 2004 and December 31, 2003, respectively |
13,839 | 13,767 | ||||||
Class B common stock, $0.33 par value; 135,000,000 shares authorized; 58,733,016 shares issued and outstanding at March 31, 2004 and December 31, 2003 |
19,382 | 19,382 | ||||||
Additional paid-in capital |
630,432 | 626,499 | ||||||
Accumulated other comprehensive loss, net of tax |
(1,815 | ) | (1,863 | ) | ||||
Retained earnings |
536,825 | 525,729 | ||||||
1,198,663 | 1,183,514 | |||||||
Less: Class A common stock held in treasury (128,271 shares at cost at March 31, 2004 and December 31, 2003) |
(1,846 | ) | (1,846 | ) | ||||
Total shareholders equity |
1,196,817 | 1,181,668 | ||||||
Total liabilities and shareholders equity |
$ | 2,262,142 | $ | 2,277,026 | ||||
See notes to unaudited consolidated financial statements.
3
COX RADIO, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)
Three Months Ended March 31, |
||||||||
2004 |
2003 |
|||||||
Net revenues: | ||||||||
Local |
$ | 66,845 | $ | 66,939 | ||||
National |
19,802 | 19,258 | ||||||
Other |
6,444 | 5,372 | ||||||
Total net revenues |
93,091 | 91,569 | ||||||
Operating expenses: | ||||||||
Cost of services (exclusive of depreciation and amortization shown separately below) |
21,717 | 21,220 | ||||||
Selling, general and administrative |
37,358 | 38,210 | ||||||
Corporate general and administrative |
4,545 | 4,234 | ||||||
Depreciation |
2,960 | 2,944 | ||||||
Amortization |
18 | 30 | ||||||
Operating income | 26,493 | 24,931 | ||||||
Other income (expense): | ||||||||
Interest expense |
(7,891 | ) | (9,176 | ) | ||||
Other - net |
(99 | ) | (123 | ) | ||||
Income before income taxes | 18,503 | 15,632 | ||||||
Current income tax expense |
4,259 | 3,344 | ||||||
Deferred income tax expense |
3,148 | 2,911 | ||||||
Total income tax expense |
7,407 | 6,255 | ||||||
Net income | $ | 11,096 | $ | 9,377 | ||||
Net income per share - basic | ||||||||
Net income per common share |
$ | 0.11 | $ | 0.09 | ||||
Net income per share - diluted | ||||||||
Net income per common share |
$ | 0.11 | $ | 0.09 | ||||
Weighted average common shares outstanding - basic |
100,530 | 100,200 | ||||||
Weighted average common shares outstanding - diluted |
100,908 | 100,580 | ||||||
See notes to unaudited consolidated financial statements.
4
COX RADIO, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(Unaudited)
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Treasury Stock |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Total | |||||||||||||||||||||||
(Amounts in thousands) | |||||||||||||||||||||||||||||
Balance at December 31, 2003 | 41,718 | $ | 13,767 | 58,733 | $ | 19,382 | $ | 626,499 | $ | (1,863 | ) | $ | 525,729 | 128 | $ | (1,846 | ) | $ | 1,181,668 | ||||||||||
Comprehensive income: |
|||||||||||||||||||||||||||||
Net income |
| | | | | | 11,096 | | | 11,096 | |||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | 19 | | | | 19 | |||||||||||||||||||
Reclassification to earnings of derivative transition adjustments |
| | | | | 29 | | | | 29 | |||||||||||||||||||
Comprehensive income |
11,144 | ||||||||||||||||||||||||||||
Issuance of Class A common stock related to incentive plans including tax benefit of $0.1 million |
216 | 72 | | | 3,933 | | | | | 4,005 | |||||||||||||||||||
Balance at March 31, 2004 | 41,934 | $ | 13,839 | 58,733 | $ | 19,382 | $ | 630,432 | $ | (1,815 | ) | $ | 536,825 | 128 | $ | (1,846 | ) | $ | 1,196,817 | ||||||||||
See notes to unaudited consolidated financial statements.
5
COX RADIO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, |
||||||||
2004 |
2003 |
|||||||
(Amounts in thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 11,096 | $ | 9,377 | ||||
Items not requiring cash: |
||||||||
Depreciation |
2,960 | 2,944 | ||||||
Amortization |
18 | 30 | ||||||
Deferred income taxes |
3,148 | 2,911 | ||||||
Tax benefit from exercise of stock options |
86 | 299 | ||||||
Other |
281 | 277 | ||||||
Changes in assets and liabilities: |
||||||||
Decrease in accounts receivable |
11,414 | 14,599 | ||||||
Decrease in accounts payable and accrued expenses |
(5,960 | ) | (2,857 | ) | ||||
Decrease in accrued salaries and wages |
(982 | ) | (1,703 | ) | ||||
Decrease in accrued interest |
(2,313 | ) | (1,018 | ) | ||||
Increase (decrease) in income taxes payable |
51 | (2,955 | ) | |||||
Other, net |
(2,924 | ) | (3,151 | ) | ||||
Net cash provided by operating activities |
16,875 | 18,753 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(2,095 | ) | (2,726 | ) | ||||
Decrease in other long-term assets |
157 | 133 | ||||||
Proceeds from sales of property and equipment |
28 | 1 | ||||||
Investment in signal upgrades |
(230 | ) | (2,530 | ) | ||||
Net cash used in investing activities |
(2,140 | ) | (5,122 | ) | ||||
Cash flows from financing activities: |
||||||||
Net payments of revolving credit facilities |
(28,000 | ) | (25,000 | ) | ||||
Proceeds from issuances of stock related to stock-based compensation plans |
3,919 | 454 | ||||||
Increase in book overdrafts |
669 | 433 | ||||||
Repurchase of Class A common stock |
| (163 | ) | |||||
Decrease in amounts due from/to Cox Enterprises, Inc. |
8,259 | 11,608 | ||||||
Net cash used in financing activities |
(15,153 | ) | (12,668 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(418 | ) | 963 | |||||
Cash and cash equivalents at beginning of period |
4,202 | 4,681 | ||||||
Cash and cash equivalents at end of period |
$ | 3,784 | $ | 5,644 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 10,204 | $ | 10,194 | ||||
Income taxes |
4,121 | 6,000 |
See notes to unaudited consolidated financial statements.
6
COX RADIO, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Other Information
Cox Radio is a leading national radio broadcasting company whose business, which constitutes one reportable segment for accounting purposes, is devoted to acquiring, developing and operating radio stations located throughout the United States. Cox Enterprises, Inc. indirectly owns approximately 62% of the common stock of Cox Radio and has approximately 94% of the voting power of Cox Radio.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal, recurring nature. These unaudited consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2003 and notes thereto contained in Cox Radios Annual Report on Form 10-K, filed with the Securities and Exchange Commission.
The results of operations for the three months ended March 31, 2004 are not necessarily indicative of the results to be expected for the year ending December 31, 2004 or any other period.
Certain prior year amounts have been reclassified for comparative purposes.
2. Summary of Significant Accounting Policies
Cash Equivalents
Cox Radio considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. The carrying value of these investments approximates fair value.
Revenue Recognition
Cox Radio recognizes revenues when the following conditions are met: persuasive evidence of an arrangement exists; delivery has occurred or services have been rendered; the price is fixed and determinable; and collectibility is reasonably assured. These criteria are generally met for advertising revenue at the time an advertisement is broadcast. Advertising revenue is recorded net of advertising agency commissions. Cox Radio records an allowance for doubtful accounts based on historical information, analysis of credit memo data and any other relevant factors.
Corporate General and Administrative Expenses
Corporate general and administrative expenses consist of corporate overhead costs not specifically allocable to any of Cox Radios individual stations.
Property and Equipment
Property and equipment is stated at cost less accumulated depreciation. Depreciation is computed principally using the straight-line method at rates based upon estimated useful lives of 5 to 40 years for buildings and building improvements, 5 to 25 years for broadcast equipment, 7 to 10 years for furniture and fixtures and 2 to 5 years for computers, software and other equipment.
Expenditures for maintenance and repairs are charged to operating expense as incurred. At the time of retirements, sales or other dispositions of property, the original cost and related accumulated depreciation are written off.
7
Intangible Assets
Intangible assets consist primarily of Federal Communications Commission (FCC) broadcast licenses, but also include goodwill and certain other intangible assets acquired in purchase business combinations. Upon the adoption of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, on January 1, 2002, Cox Radio ceased amortization of goodwill and FCC licenses, which are indefinite-lived intangible assets. Other intangible assets are amortized on a straight-line basis over the contractual lives of the assets.
Cox Radio evaluates its FCC licenses for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. FCC licenses are evaluated for impairment at the market level. If the carrying amount of FCC licenses is greater than their estimated fair value in a given market, the carrying amount of FCC licenses in that market is reduced to its estimated fair value. Cox Radio evaluates goodwill in each of its reporting units (markets) for impairment annually, or more frequently if certain circumstances are present. If the carrying amount of goodwill in a reporting unit is greater than the implied value of goodwill for that reporting unit determined from the estimated fair value of the reporting unit, the carrying amount of goodwill in that reporting unit is reduced to its estimated fair value.
Cox Radio utilizes independent appraisals in testing FCC licenses and goodwill for impairment. These appraisals principally use the discounted cash flow methodology. This income approach consists of a quantitative model, which incorporates variables such as market advertising revenues, market revenue share projections, anticipated operating profit margins and various discount rates. The variables used in the analysis reflect historical station and advertising market growth trends, as well as anticipated performance and market conditions. Multiples of operating cash flow are also considered. Cox Radio evaluates amortizing intangible assets for recoverability when circumstances indicate an impairment may have occurred, using an undiscounted cash flow methodology. If the future undiscounted cash flows for the intangible asset are less than net book value, net book value is reduced to the estimated fair value.
Other Assets
Other assets consist primarily of external costs incurred to facilitate signal upgrades, which enhance the value of Cox Radios FCC licenses. Upon completion of each signal upgrade, Cox Radio reclassifies the applicable amount to FCC licenses. During the first quarter of 2003, Cox Radio completed a signal upgrade at WBHK-FM in Birmingham, Alabama, and reclassified $5.4 million from other assets to FCC licenses. No signal upgrades were completed in the three months ended March 31, 2004.
Impairment of Long-Lived Assets
Cox Radio accounts for long-lived assets in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Long-lived assets and certain intangibles are required to be reviewed for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, with any impairment losses being reported in the period in which the recognition criteria are first applied based on the fair value of the asset. Cox Radio assesses the recoverability based on a review of estimated undiscounted cash flows. Long-lived assets and certain intangibles to be disposed of are required to be reported at the lower of carrying amount or fair value less cost to sell.
Income Taxes
Deferred income taxes are provided based on the liability method of accounting pursuant to SFAS No. 109, Accounting for Income Taxes. The liability method measures the expected tax impact of future taxable income or deductions resulting from differences in the tax and financial reporting bases of assets and liabilities reflected in the consolidated balance sheets and the expected tax impact of carryforwards for tax purposes. Cox Radio evaluates its effective tax rates regularly and adjusts rates when appropriate based on currently available information relative to statutory rates, apportionment factors and the applicable taxable income in the jurisdictions in which Cox Radio operates, among other factors.
Incentive Compensation Plans
Cox Radio accounts for stock compensation in accordance with the requirements of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. SFAS No. 123, Accounting for Stock-Based Compensation
8
as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, requires disclosure of the pro forma effects on net income and earnings per share as if Cox Radio had adopted the fair value recognition provisions of SFAS No. 123, as amended. Had compensation cost for the Long-Term Incentive Plan and the Employee Stock Purchase Plans (ESPP) been determined based on the fair value at the grant or enrollment dates in accordance with the fair value provisions of SFAS No. 123, as amended, Cox Radios net income and net income per share for the three months ended March 31, 2004 and 2003 would have been changed to the pro forma amounts indicated below.
Three Months Ended March 31, |
||||||||
2004 |
2003 |
|||||||
(Amounts in thousands, except per share data) |
||||||||
Net income, as reported |
$ | 11,096 | $ | 9,377 | ||||
Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(1,974 | ) | (1,837 | ) | ||||
Pro forma net income |
$ | 9,122 | $ | 7,540 | ||||
Earnings per share: |
||||||||
Basic as reported |
$ | 0.11 | $ | 0.09 | ||||
Basic pro forma |
$ | 0.09 | $ | 0.08 | ||||
Diluted as reported |
$ | 0.11 | $ | 0.09 | ||||
Diluted pro forma |
$ | 0.09 | $ | 0.07 | ||||
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Concentration of Risk
A significant portion of Cox Radios business historically has been conducted in the Atlanta market. Net revenues earned from radio stations located in Atlanta represented 23% of total revenues for the three months ended March 31, 2004 and 2003.
Recent Accounting Pronouncements
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), to address perceived weaknesses in accounting for entities commonly known as special-purpose or off-balance-sheet. In addition to numerous FASB Staff Positions written to clarify and improve the application of FIN 46, the FASB recently announced a deferral for certain entities, and an amendment to FIN 46 entitled FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46R).
Under the new guidance, special effective date provisions apply to enterprises that have fully or partially applied FIN 46 prior to issuance of FIN 46R. Otherwise, application of FIN 46R is required in financial statements of public entities that have interests in structures that are commonly referred to as special-purpose entities for periods ended after December 15, 2003. Application by public entities, other than small business issuers, for all other types of variable interest entities is required in financial statements for periods ending after March 15, 2004. Cox Radio does not have any interest in special purpose entities or any other variable interest entities. The adoption of FIN 46R did not have a material impact on Cox Radios results of operations or financial position.
In December 2003, the FASB issued SFAS No. 132 (Revised 2003), Employers Disclosures about Pensions and Other Postretirement Benefits, which retains the disclosure requirements in SFAS 132 and contains additional requirements. These additional requirements include disclosures about a plan sponsors investment strategies, detailed information of plan assets, expected future cash flow requirements, and interim disclosures related to periodic benefit cost. This statement is effective for financial statements for fiscal years ending after December 15, 2003. Cox Radio participates in Cox Enterprises pension and postretirement plans.
9
Reclassifications
Certain prior year amounts have been reclassified for comparative purposes.
3. Earnings Per Common Share and Capital Structure
Three Months Ended March 31, |
||||||||
2004 |
2003 |
|||||||
(Amounts in thousands, except per share data) |
||||||||
Net income |
$ | 11,096 | $ | 9,377 | ||||
Earnings per share basic |
||||||||
Weighted average common shares outstanding |
100,530 | 100,200 | ||||||
Net income per common share basic |
$ | 0.11 | $ | 0.09 | ||||
Earnings per share diluted |
||||||||
Weighted average common shares outstanding |
100,530 | 100,200 | ||||||
Shares issuable on exercise of dilutive options |
4,630 | 3,582 | ||||||
Shares assumed to be purchased with proceeds of options |
(4,265 | ) | (3,240 | ) | ||||
Shares issuable pursuant to Employee Stock Purchase Plan |
149 | 218 | ||||||
Shares assumed to be purchased with proceeds from Employee Stock Purchase Plan |
(136 | ) | (180 | ) | ||||
Shares applicable to earnings per share diluted |
100,908 | 100,580 | ||||||
Net income per common share - diluted |
$ | 0.11 | $ | 0.09 | ||||
The options and ESPP purchase rights excluded from the computation of net income per common share - diluted for the three months ended March 31, 2004 and 2003 are summarized below. The exercise price of these options and the subscription price of these purchase rights were greater than the average market price of the Class A common stock during the three months ended March 31, 2004 and 2003, respectively.
Three Months Ended March 31, | ||||
2004 |
2003 | |||
(Amounts in thousands) | ||||
Options and ESPP purchase rights outstanding |
2,109 | 2,307 |
10
4. Long-Term Debt, Commitments and Contingencies
Cox Radios outstanding debt for the periods presented consists of the following:
March 31, 2004 |
December 31, 2003 | |||||
(Amounts in thousands) | ||||||
6.375% notes payable, due in May 2005 (1) |
$ | 99,952 | $ | 99,942 | ||
6.625% notes payable, due in February 2006 (2) |
249,825 | 249,802 | ||||
Revolving credit facility |
157,000 | 185,000 | ||||
Total long-term debt |
$ | 506,777 | $ | 534,744 | ||
(1) | At March 31, 2004 and December 31, 2003, the estimated aggregate fair value of the 6.375% notes was approximately $104.7 million and $106.2 million, respectively, based on quoted market prices. |
(2) | At March 31, 2004 and December 31, 2003, the estimated aggregate fair value of these notes was approximately $269.5 million and $269.9 million, respectively, based on quoted market prices. |
On June 30, 2000, Cox Radio entered into a $350 million, five-year senior unsecured revolving credit facility. On June 27, 2003, Cox Radio renewed its existing $150 million 364-day senior unsecured revolving credit facility. The interest rate for both the 364-day facility and the five-year facility is, at Cox Radios option:
| the greater of the prime rate or the federal funds borrowing rate plus 0.5%; |
| the London Interbank Offered Rate plus a spread based on the credit ratings of Cox Radios senior long-term debt; or |
| the bid rate for the purchase of certificates of deposit of equal principal amount and maturity plus a spread based on the credit ratings of Cox Radios senior long-term debt. |
Under the 364-day facility, Cox Radio may also choose an interest rate based on the federal funds rate plus a spread based on the credit ratings of Cox Radios senior long-term debt and certain financial covenants. The 364-day facility also provides for a letter of credit facility. The facilities include commitment fees on the unused portion of the total amount available of 0.09% to 0.25%, in the case of the five-year facility, and 0.20% in the case of the 364-day facility, based on the credit ratings of Cox Radios senior long-term debt. Each facility contains, among other provisions, specified leverage and interest coverage requirements, the terms of which are defined within each credit facility. At March 31, 2004, Cox Radio was in compliance with these covenants. Cox Radios credit facilities contain events of default based on (i) the failure to pay when due other debt, the outstanding amount of which exceeds $25 million, after the expiration of applicable grace periods and (ii) the acceleration of other debt, the outstanding amount of which exceeds $25 million. Cox Radio is not in default under its credit facilities. Cox Radio has a term-out feature in the 364-day credit agreement that allows Cox Radio to extend the maturity of the 364-day credit agreement for an additional two years at maturity. As a result of its business operations, Cox Radio may generate excess cash which could from time to time be used to repay amounts outstanding under the revolving credit facility. At March 31, 2004, Cox Radio had $157 million of outstanding indebtedness under the five-year facility with $193 million available, and no amounts outstanding under the 364-day facility with $150 million available. The interest rate applied to amounts due under the bank credit facilities was 1.7% at March 31, 2004. At December 31, 2003, Cox Radio had approximately $185 million of outstanding indebtedness under the five-year facility with $165 million available, and no amounts outstanding under the 364-day facility with $150 million available. The interest rate applied to amounts due under the bank credit facilities was 1.8% at December 31, 2003. Since the interest rate is variable, the recorded balance of the credit facilities approximates fair value. See Note 5 for a discussion of Cox Radios interest rate swap agreements.
Cox Radio has an effective universal shelf registration statement under which Cox Radio may from time to time offer and issue debentures, notes, bonds and other evidence of indebtedness and forward contracts in respect of any such indebtedness, shares of preferred stock, shares of Class A common stock, warrants, stock purchase contracts, stock purchase units and stock purchase rights, and two financing trusts sponsored by Cox Radio may offer and issue preferred securities of the trusts for an original maximum aggregate offering amount of $750 million. Unless otherwise described in future prospectus supplements, Cox Radio intends to use the net proceeds from the sale of securities registered under this universal shelf registration statement for general corporate purposes, which may include additions to working capital, the repayment or redemption of existing indebtedness and the financing of capital expenditures and acquisitions. At March 31, 2004 and December 31, 2003, $244.8 million was available under the universal shelf registration statement.
In April 2000, Cox Radio entered into a JSA for KGMZ-FM serving Honolulu, Hawaii and simultaneously guaranteed Honolulu Broadcasting, Inc.s financing for the acquisition of this station in the amount of $6.6 million. In February 2001, Cox radio entered
11
into another JSA agreement with Honolulu Broadcasting to provide sales and marketing services for WARV-FM, serving Richmond, Virginia, and simultaneously guaranteed Honolulu Broadcastings financing for the acquisition of this station in the amount of $1.0 million. The total guarantee at December 31, 2002 was $7.6 million.
During February 2003, Honolulu Broadcasting sold WARV-FM, terminating the related JSA and repaid the indebtedness of $1.0 million. This reduced the amount of Cox Radios guarantee from $7.6 million to $6.6 million.
At March 31, 2004, the guarantee of certain senior debt of Honolulu Broadcasting totaled $6.6 million. This debt consists of a one-year renewable term loan secured by the assets of KGMZ-FM, the proceeds of which were used by Honolulu Broadcasting to finance the purchase of this station. Cox Radio provides sales and marketing services under a JSA to this station pursuant to which Cox Radio sells advertising on the station, which it records as revenues, provides marketing services for the station, and pays a JSA fee to Honolulu Broadcasting in an amount sufficient to service this debt. In addition, Cox Radio believes the sale of KGMZ-FM would result in sufficient proceeds to repay the outstanding debt and considers the degree of risk related to this guarantee insignificant.
In October 1999, the Radio Music License Committee, of which Cox Radio is a participant, filed a motion in the New York courts against Broadcast Music, Inc. to commence a rate-making proceeding on behalf of the radio industry and to seek a determination of fair and reasonable industry-wide license fees for the broadcast of music. In September 2002, the rate court proceeding between the Radio Music License Committee and Broadcast Music, Inc. was adjourned, and the parties engaged in settlement discussions. On September 17, 2003, the court signed an order approving a settlement agreement among the parties, which grants music licenses to members of the Radio Music License Committee, including Cox Radio, through 2006. Among other things, the settlement approves the license fees for Cox Radio at the interim license agreement rates through 2002 and establishes industry rates for 2003 through 2006 according to an agreed allocation method to be applied each year. As a result of this settlement, Cox Radio reversed approximately $1.0 million in music license fee accruals during the third quarter of 2003. This litigation is now concluded.
On October 11, 2000, Cox Radio and its controlling shareholder, Cox Broadcasting, Inc., were sued in Georgia federal court by broadcast station broker Force Communications, for alleged breach of contract and other theories involving a failure to pay the broker a commission allegedly due on two transactions. The suit sought contract damages in excess of $5 million plus interest, costs, expenses and attorneys fees. Force Communications, Cox Radio and Cox Broadcasting, Inc. agreed on January 23, 2003 to resolve this matter through binding arbitration. Pursuant to that agreement, on June 25, 2003, the arbitrator issued an award of $1.2 million to Force Communications. As a result of this settlement, $0.4 million was recorded as a reduction of corporate general and administrative expenses during the second quarter of 2003 based on amounts previously accrued for this matter. Following payment of that award, on July 23, 2003, the court dismissed this lawsuit with prejudice pursuant to the parties joint motion.
On June 13, 2001, Cox Radio was named as defendant in a putative class action suit filed in an amended complaint in the state court in Fulton County, Georgia, alleging violations of the Federal Telephone Consumer Protection Act (TCPA). The complaint seeks statutory damages in the amount of $1,500, plus attorneys fees, on behalf of each person throughout the State of Georgia who received an unsolicited pre-recorded telephone message delivering an unsolicited advertisement from a Cox Radio radio station. Cox Radio filed an answer to the complaint denying liability and asserting numerous defenses. Thereafter, proceedings in this case were stayed pending rulings by the Georgia Court of Appeals in a similar action pending against a third-party radio broadcast company. This stay was lifted on August 13, 2003 following rulings by the Court of Appeals in the third-party case directing the trial court to consider certain constitutional defenses raised by the defendant. On July 3, 2003, the FCC issued a Report and Order holding, among other things, that pre-recorded telephone messages by broadcasters made for the purpose of inviting consumers to listen to a free broadcast are not unsolicited advertisements prohibited by the TCPA. On July 28, 2003, Cox Radio requested that the plaintiffs voluntarily dismiss their claims in light of the FCCs Report and Order. Plaintiffs subsequently refused this request, and on October 24, 2003, Cox Radio filed a motion for judgment on the pleadings seeking the dismissal of plaintiffs claims on grounds that the calls in question were permissible under the TCPA and the FCCs implementing rules and, alternatively, that the application of the TCPA to the facts of this case would violate Cox Radios constitutional rights to free speech, equal protection and due process. On February 3, 2004, plaintiffs filed a second amended complaint in support of their contention that the messages at issue are not exempted by the terms of the FCC Report and Order. On March 25, 2004, the court entered an order ruling that the calls at issue were not prohibited by the TCPA and its implementing regulations, granting Cox Radios motion for judgment on the pleadings, and dismissing the plaintiffs claims. Plaintiffs filed a notice of appeal from these rulings on April 21, 2004. Cox Radio intends to continue to defend this action vigorously. At the present time, Cox Radio cannot reasonably estimate the possible loss or range of loss with respect to this lawsuit. The outcome of this matter cannot be predicted at this time.
12
Cox Radio is a party to various other legal proceedings that are ordinary and incidental to its business. Management does not expect that any of these legal proceedings currently pending will have a material adverse impact on Cox Radios consolidated financial position, consolidated results of operations or cash flows.
5. Derivative Instruments and Hedging Activities
Cox Radio is exposed to fluctuations in interest rates. Cox Radio actively monitors these fluctuations and uses derivative instruments from time to time to manage such risk. In accordance with its risk management strategy, Cox Radio uses derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction or probable forecasted transaction that is identified by management. Cox Radios use of derivative instruments may result in short-term gains or losses and may increase volatility in its earnings.
Cox Radio had two interest rate swap agreements outstanding as of March 31, 2004, each of which is used to manage its exposure to the variability of future cash flows related to certain of its floating rate interest obligations that may result due to changes in interest rates. The counterparties to these interest rate swap agreements are major financial institutions. Cox Radio is exposed to credit loss in the event of nonperformance by these counterparties. However, Cox Radio does not anticipate nonperformance by these counterparties.
Under SFAS No. 133, as amended, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of SFAS No. 133, SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, and SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, the accounting for changes in the fair values of derivative instruments at each new measurement date is dependent upon their intended use. The effective portion of changes in the fair values of derivative instruments designated as hedges of forecasted transactions, referred to as cash flow hedges, are deferred and recorded as a component of accumulated other comprehensive income until the hedged forecasted transactions occur and are recognized in earnings. The ineffective portion of changes in the fair values of derivative instruments designated as cash flow hedges are immediately reclassified to earnings. The differential paid or received on the interest rate swap agreements is recognized as an adjustment to interest expense. Cox Radios two interest rate swap agreements qualify as cash flow hedges.
During the three months ended March 31, 2004 and 2003, there was no ineffective portion related to the changes in fair values of the interest rate swap agreements and there were no amounts excluded from the measure of effectiveness. For the three-month period ended March 31, 2004, approximately $51,000, before related income tax effects of approximately $22,000, were reclassified into earnings as interest expense. The balance of $1.8 million recorded in accumulated other comprehensive loss at March 31, 2004 is expected to be reclassified into future earnings, contemporaneously with and offsetting changes in interest expense on certain of Cox Radios floating rate interest obligations. The estimated amount to be reclassified into future earnings as interest expense over the twelve months ending March 31, 2005 is approximately $0.2 million, before related income tax effects of approximately $0.1 million. The actual amount that will be reclassified to future earnings over the next twelve months may vary from this amount as a result of changes in market conditions related to interest rates.
At March 31, 2004, $50 million notional principal amount of interest rate swap agreements was outstanding at an average annual fixed rate of 6.3% and an average remaining maturity of 2.25 years. The estimated fair value of these swap agreements, based on current market rates, approximated a net payable $3.9 million at March 31, 2004 and December 31, 2003. The fair value of the swap agreements at March 31, 2004 is included in other current liabilities and other long-term liabilities according to the respective maturity dates of the swaps.
13
6. Goodwill and Other Intangible Assets
On January 1, 2002, Cox Radio adopted SFAS No. 142, which requires that goodwill and certain intangible assets, including FCC licenses, no longer be amortized but instead be tested for impairment at least annually. Cox Radios annual impairment testing date is January 1st.
During the quarter ended March 31, 2004, Cox Radio performed its annual tests for impairment, and based on independent appraisals, no impairment of either FCC licenses or goodwill was indicated.
The following table reflects the components of intangible assets for the periods indicated:
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value | |||||||
(Amounts in thousands) | |||||||||
March 31, 2004 |
|||||||||
FCC licenses and other intangible assets, net |
$ | 2,029,298 | $ | 516 | $ | 2,028,782 | |||
Goodwill |
46,033 | | 46,033 | ||||||
December 31, 2003 |
|||||||||
FCC licenses and other intangible assets, net |
2,029,298 | 500 | 2,028,798 | ||||||
Goodwill |
46,033 | | 46,033 |
14
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, among others, statements that relate to Cox Radios future plans, earnings, objectives, expectations, performance, and similar projections, as well as any facts or assumptions underlying these statements or projections. Actual results may differ materially from the results expressed or implied in these forward-looking statements, due to various risks, uncertainties or other factors. These factors include competition within the radio broadcasting industry, advertising demand in our markets, the possibility that advertisers may cancel or postpone schedules in response to political events, competition for audience share, our success in executing and integrating acquisitions, and our ability to generate sufficient cash flow to meet our debt service obligations and finance operations. For a more detailed discussion of these and other risk factors, see the Risk Factors section of Cox Radios Annual Report on Form 10-K for the year ended December 31, 2003. Cox Radio assumes no responsibility to update any forward-looking statements as a result of new information, future events or otherwise.
General
Cox Radio is a leading national radio broadcast company whose business is acquiring, developing and operating radio stations located throughout the United States. Cox Enterprises indirectly owns approximately 62% of the common stock of Cox Radio and has approximately 94% of the voting power of Cox Radio.
The primary source of Cox Radios revenues is the sale of local and national advertising to be broadcast on its radio stations. Historically, approximately 73% and 22% of Cox Radios net revenues have been generated from local and national advertising, respectively. Cox Radios most significant station operating expenses are employees salaries and benefits, commissions, programming expenses and advertising and promotional expenditures.
Cox Radios revenues vary throughout the year. As is typical in the radio broadcasting industry, Cox Radios revenues and operating income are generally lowest in the first quarter. Cox Radios operating results in any period may be affected by the incurrence of advertising and promotional expenses that do not necessarily produce commensurate revenues until the impact of the advertising and promotion is realized in future periods.
Acquisitions and Dispositions
Historically, Cox Radio has actively managed its portfolio of radio stations through selected acquisitions, dispositions and exchanges, as well as through the use of local marketing agreements, or LMAs, and joint sales agreements, or JSAs. Under an LMA or a JSA, the company operating a station provides programming or sales and marketing or a combination of such services on behalf of the owner of a station. The broadcast revenues and operating expenses of stations operated by us under LMAs and JSAs have been included in Cox Radios operations since the respective effective dates of such agreements.
During the three months ended March 31, 2004 and 2003, Cox Radio did not enter into or consummate any acquisitions or dispositions.
Results of Operations
Cox Radios results of operations represent the operations of the radio stations owned or operated by Cox Radio, or for which it provides sales and marketing services, during the applicable periods. The following discussion should be read in conjunction with the accompanying consolidated financial statements and the related notes included in this report.
Three months ended March 31, 2004 compared to three months ended March 31, 2003:
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
||||||||||
(Amounts in thousands) | |||||||||||||
Net revenues: |
|||||||||||||
Local |
$ | 66,845 | $ | 66,939 | $ | (94 | ) | (0.1 | )% | ||||
National |
19,802 | 19,258 | 544 | 2.8 | % | ||||||||
Other |
6,444 | 5,372 | 1,072 | 20.0 | % | ||||||||
Total net revenues |
$ | 93,091 | $ | 91,569 | $ | 1,522 | 1.7 | % | |||||
15
Net revenues are gross revenues less agency commissions. Local revenues are comprised of advertising sales made within a stations local market or region either directly with the advertiser or through the advertisers agency. National revenues represent sales made to advertisers/agencies who are purchasing advertising for multiple markets; these sales are typically facilitated by our national representation firm, which serves as our sales agent in these transactions. Other revenues are comprised of Internet revenues, syndicated radio program revenues, network revenues and revenues from community events and sponsorships.
Net revenues for the first quarter of 2004 increased $1.5 million to $93.1 million, a 1.7% increase compared to the first quarter of 2003. National revenues improved in the first quarter of 2004, increasing 2.8% over the first quarter of 2003, and local revenues were flat compared to the first quarter of 2003. Our stations in Atlanta, Orlando, Tampa, Richmond and Greenville-Spartanburg delivered strong growth during the first quarter of 2004, while our stations in Miami, Houston, Jacksonville and Long Island were down for the quarter.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
|||||||||
(Amounts in thousands) | ||||||||||||
Cost of services (exclusive of depreciation and amortization shown separately below) |
$ | 21,717 | $ | 21,220 | $ | 497 | 2.3 | % |
Cost of services is comprised of expenses incurred by our technical, news and programming departments. Cost of services for the first quarter of 2004 increased $0.5 million to $21.7 million compared to the first quarter of 2003.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
||||||||||
(Amounts in thousands) | |||||||||||||
Selling, general and administrative expenses |
$ | 37,358 | $ | 38,210 | $ | (852 | ) | (2.2 | )% |
Selling, general and administrative expenses are comprised of our sales, promotion and general and administrative departments. Selling, general and administrative expenses decreased approximately $0.9 million in the first quarter of 2004 compared to the first quarter of 2003 primarily as a result of additional expenses incurred during first quarter of 2003 related to competitive situations in Atlanta, Miami and Birmingham and the related reformat of WFOX-FM in Atlanta. Additionally, promotional expenses related to the 2004 spring rating period were delayed until April as a result of the timing of the start of that rating period.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
||||||||||
(Amounts in thousands) | |||||||||||||
Corporate general and administrative expenses |
$ | 4,545 | $ | 4,234 | $ | 311 | 7.3 | % | |||||
Depreciation |
2,960 | 2,944 | 16 | 0.5 | % | ||||||||
Amortization |
18 | 30 | (12 | ) | (40.0 | )% |
The increase in corporate general and administrative expenses can be attributed to higher insurance rates as well as professional fees related to evaluating, testing and documenting our internal control in connection with Sarbanes-Oxley readiness and compliance. There were no significant changes in depreciation or amortization.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
|||||||||
(Amounts in thousands) | ||||||||||||
Operating income |
$ | 26,493 | $ | 24,931 | $ | 1,562 | 6.3 | % |
Operating income for the first quarter of 2004 was $26.5 million, a $1.6 million increase over the first quarter of 2003 for the reasons discussed above.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
||||||||||
(Amounts in thousands) | |||||||||||||
Interest expense |
$ | 7,891 | $ | 9,176 | $ | (1,285 | ) | (14.0 | )% |
16
Interest expense during the first quarter of 2004 totaled $7.9 million, as compared to $9.2 million for the first quarter of 2003. This was as a result of lower overall outstanding debt, as well as a lower average borrowing rate due to the repayment at maturity of the $100.0 million principal amount of our 6.25% notes in the second quarter of 2003 with proceeds from our five-year revolving credit facility. The average rate on our credit facility was 1.8% during the first quarter of 2004 and, in turn, contributed to the overall decrease in interest expense.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
|||||||||
(Amounts in thousands) | ||||||||||||
Income tax expense: |
||||||||||||
Current |
$ | 4,259 | $ | 3,344 | $ | 915 | 27.4 | % | ||||
Deferred |
3,148 | 2,911 | 237 | 8.1 | % | |||||||
Total income tax expense |
$ | 7,407 | $ | 6,255 | $ | 1,152 | 18.4 | % | ||||
Income tax expense increased approximately $1.2 million to $7.4 million in the first quarter of 2004 compared to $6.3 million in the first quarter of 2003, primarily as a result of increased earnings in 2004. The effective tax rate for the first quarter of 2004 and 2003 was 40.0%.
March 31, 2004 |
March 31, 2003 |
$ Change |
% Change |
|||||||||
(Amounts in thousands) | ||||||||||||
Net income |
$ | 11,096 | $ | 9,377 | $ | 1.7 | 18.3 | % |
Net income for the first quarter of 2004 was $11.1 million compared to $9.4 million for the first quarter of 2003 for the reasons discussed above.
Liquidity and Capital Resources
Sources and Uses of Liquidity
Cox Radios primary sources of liquidity are cash provided by operations and through borrowings under its bank credit facilities. Net cash from operations results primarily from net income adjusted for non-cash items, including depreciation and amortization, deferred income taxes, gains or losses on sales of radio stations and changes in working capital accounts. In comparing first quarter 2004 to first quarter 2003, net cash provided by operating activities decreased $1.9 million due to changes in working capital. Primary uses of liquidity include debt service, acquisitions, capital expenditures and investment in signal upgrades.
Cox Radio has an effective universal shelf registration statement under which it may from time to time offer and issue debentures, notes, bonds and other evidence of indebtedness and forward contracts in respect of any such indebtedness, shares of preferred stock, shares of Class A common stock, warrants, stock purchase contracts, stock purchase units and stock purchase rights, and two financing trusts sponsored by Cox Radio may offer and issue preferred securities of the trusts. At March 31, 2004 and December 31, 2003, $244.8 million was available under the universal shelf registration statement.
In addition, daily cash management needs have been funded through intercompany advances from Cox Enterprises. Our borrowings from Cox Enterprises are due on demand, but typically repaid within 30 days. Cox Enterprises continues to perform day-to-day cash management services for us. On December 4, 2003, we entered into a revolving promissory note with Cox Enterprises to define the intercompany borrowing rate as Cox Enterprises current commercial paper borrowing rate (1.2% at March 31, 2004). Prior to amending the intercompany note in December 2003, advances from Cox Enterprises accrued interest at Cox Enterprises commercial paper borrowing rate plus 40 basis points (2.0% at March 31, 2003). Cox Radio owed Cox Enterprises approximately $2.0 million at March 31, 2004, and Cox Enterprises owed Cox Radio approximately $6.3 million at December 31, 2003.
Future cash requirements are expected to include capital expenditures, principal and interest payments on indebtedness and funds for acquisitions. Cox Radio expects its operations to generate sufficient cash to meet its capital expenditures and debt service requirements. Additional cash requirements, including funds for acquisitions, will be funded from various sources, including the proceeds from bank financing, intercompany advances from Cox Enterprises and, if or when appropriate, other issuances of securities.
17
Debt Service
On June 30, 2000, Cox Radio entered into a $350 million, five-year senior unsecured revolving credit facility. On June 27, 2003, Cox Radio renewed its existing $150 million 364-day senior unsecured revolving credit facility. The interest rate for both the 364-day facility and the five-year facility is, at Cox Radios option:
| the greater of the prime rate or the federal funds borrowing rate plus 0.5%; |
| the London Interbank Offered Rate plus a spread based on the credit ratings of Cox Radios senior long-term debt; or |
| the bid rate for the purchase of certificates of deposit of equal principal amount and maturity plus a spread based on the credit ratings of Cox Radios senior long-term debt. |
Under the 364-day facility, Cox Radio may also choose an interest rate based on the federal funds rate plus a spread based on the credit ratings of Cox Radios senior long-term debt and certain financial covenants. The 364-day facility also provides for a letter of credit facility. The facilities include commitment fees on the unused portion of the total amount available of 0.09% to 0.25%, in the case of the five-year facility, and 0.20% in the case of the 364-day facility, based on the credit ratings of Cox Radios senior long-term debt. Each facility contains, among other provisions, specified leverage and interest coverage requirements, the terms of which are defined within each credit facility. At March 31, 2004, Cox Radio was in compliance with these covenants. Cox Radios credit facilities contain events of default based on (i) the failure to pay when due other debt, the outstanding amount of which exceeds $25 million, after the expiration of applicable grace periods and (ii) the acceleration of other debt, the outstanding amount of which exceeds $25 million. Cox Radio is not in default under its credit facilities. Cox Radio has a term-out feature in the 364-day credit agreement that allows Cox Radio to extend the maturity of the 364-day credit agreement for an additional two years at maturity. As a result of its business operations, Cox Radio may generate excess cash which could from time to time be used to repay amounts outstanding under the revolving credit facility. At March 31, 2004, Cox Radio had $157 million of outstanding indebtedness under the five-year facility with $193 million available, and no amounts outstanding under the 364-day facility with $150 million available. The interest rate applied to amounts due under the bank credit facilities was 1.7% at March 31, 2004. At December 31, 2003, Cox Radio had approximately $185 million of outstanding indebtedness under the five-year facility with $165 million available, and no amounts outstanding under the 364-day facility with $150 million available. The interest rate applied to amounts due under the bank credit facilities was 1.8% at December 31, 2003. Since the interest rate is variable, the recorded balance of the credit facilities approximates fair value. See Note 5 for a discussion of Cox Radios interest rate swap agreements.
Cox Radio currently expects to replace its existing 364-day and five-year credit facilities with a new five-year credit facility in the second quarter of 2004. Although the replacement facility is subject to negotiation and execution of definitive agreements, Cox Radio anticipates that the new facility will provide for up to $500.0 million of borrowing capacity and include terms substantially similar to the existing credit agreements.
In May 2003, the $100 million principal amount of the 6.25% notes was repaid at maturity using funds from the five-year revolving credit facility. Cox Radio currently has $350 million in outstanding debt securities, as described below (dollar amounts in thousands):
Principal Amount |
Interest Rate |
Maturity | |||
$100,000(1) |
6.375 | % | May 2005 | ||
$250,000(2) |
6.625 | % | February 2006 |
(1) | At March 31, 2004 and December 31, 2003, the estimated aggregate fair value of the 6.375% notes was approximately $104.7 million and $106.2 million, respectively, based on quoted market prices. |
(2) | At March 31, 2004 and December 31, 2003, the estimated aggregate fair value of these notes was approximately $269.5 million and $269.9 million, respectively, based on quoted market prices. |
Off-Balance Sheet Arrangements
Cox Radios off-balance sheet arrangements consist primarily of lease commitments and contracts for sports programming and on-air personalities and the guarantee discussed below. Cox Radio does not have any majority-owned subsidiaries that are not included in its consolidated financial statements, nor does Cox Radio have any interests in or relationships with any variable interest entities.
18
At March 31, 2004, the guarantee of certain senior debt of Honolulu Broadcasting totaled $6.6 million. This debt consists of a one-year renewable term loan secured by the assets of KGMZ-FM, the proceeds of which were used by Honolulu Broadcasting to finance the purchase of this station. Cox Radio provides sales and marketing services under a JSA to this station pursuant to which Cox Radio sells advertising on the station, which it records as revenues, provides marketing services for the station, and pays a JSA fee to Honolulu Broadcasting in an amount sufficient to service this debt. In addition, Cox Radio believes the sale of KGMZ-FM would result in sufficient proceeds to repay the outstanding debt and considers the degree of risk related to this guarantee insignificant.
Impact of Inflation
The impact of inflation on our operations has not been significant to date. However, there can be no assurance that a high rate of inflation in the future would not have an adverse impact on our operating results.
19
ITEM 3. Quantitative and Qualitative Disclosure About Market Risk
Cox Radio is exposed to a number of financial market risks in the ordinary course of business. Cox Radios primary financial market risk exposure pertains to changes in interest rates.
Cox Radio has examined exposures to these risks and concluded that none of the exposures in these areas are material to cash flows or earnings. Cox Radio has engaged in several strategies to manage these market risks. Cox Radios indebtedness under its various financing arrangements creates interest rate risk. In connection with each debt issuance and as a result of continual monitoring of interest rates, Cox Radio has entered into interest rate swap agreements for purposes of managing borrowing costs.
Pursuant to the interest rate swap agreements, Cox Radio has exchanged its floating rate interest obligations on an aggregate of $50 million in notional principal amount of debt for fixed interest rates. These agreements have an average annual fixed rate of 6.3% and an average remaining maturity of 2.25 years. Concurrently with the adoption of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, in January 2001, Cox Radio formally designated these agreements as cash flow hedges as discussed in Note 6 to the consolidated financial statements included herein. Cox Radio is exposed to a credit loss in the event of nonperformance by the counterparties to the interest rate swap agreements. However, Cox Radio does not anticipate nonperformance by such counterparties, and no material loss would be expected in the event of the counterparties nonperformance. The estimated fair value of the swap agreements, based on current market rates, approximated a net payable of $3.9 million at March 31, 2004 and December 31, 2003. The fair value of the swap agreements at March 31, 2004 is included in other current liabilities and other long-term liabilities according to the respective maturity dates of the swaps. The market risk for the interest rate swaps is mitigated as the variable rate received is hedged to the variable rate paid on the credit facility.
The determination of the estimated fair value of Cox Radios fixed-rate debt is subject to the effects of interest rate risk. The estimated fair value of the fixed-rate debt instruments at March 31, 2004 was $374.2 million, compared to a carrying amount of $349.8 million. The estimated fair value of Cox Radios fixed-rate debt instruments at December 31, 2003 was $376.1 million, compared to a carrying amount of $349.7 million. The effect of a hypothetical one percentage point decrease in interest rates would be to increase the estimated fair value of the fixed-rate debt instruments from $374.2 million to $380.2 million at March 31, 2004, and from $376.1 million to $382.9 million at December 31, 2003.
The estimated fair values of debt instruments are based on discounted cash flow analyses using Cox Radios borrowing rates for similar types of borrowing arrangements and dealer quotations. The revolving credit facilities and Cox Enterprises borrowings bear interest based on current market rates and, thus, approximate fair value. Cox Radio is exposed to interest rate volatility with respect to the foregoing variable rate debt instruments.
With respect to financial instruments, Cox Radio has estimated the fair values of such instruments using available market information and valuation methodologies that it believes to be appropriate. Considerable judgment, however, is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that Cox Radio would realize or pay in a current market exchange.
ITEM 4. Controls and Procedures
The Chief Executive Officer and the Chief Financial Officer of Cox Radio (its principal executive officer and principal financial officer, respectively) have concluded, based on their evaluation as of March 31, 2004, the end of the fiscal quarter to which this report relates, that Cox Radios disclosure controls and procedures: are effective to ensure that information required to be disclosed by Cox Radio in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms; and include controls and procedures designed to ensure that information required to be disclosed by Cox Radio in such reports is accumulated and communicated to Cox Radios management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in Cox Radios internal control over financial reporting during the period covered by this report that materially affected, or were reasonably likely to materially affect, Cox Radios internal control over financial reporting.
Cox Radios disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching Cox Radios desired disclosure objectives and are effective in reaching that level of reasonable assurance.
20
On June 13, 2001, Cox Radio was named as defendant in a putative class action suit filed in an amended complaint in the state court in Fulton County, Georgia, alleging violations of the Federal Telephone Consumer Protection Act (TCPA). The complaint seeks statutory damages in the amount of $1,500, plus attorneys fees, on behalf of each person throughout the State of Georgia who received an unsolicited pre-recorded telephone message delivering an unsolicited advertisement from a Cox Radio radio station. Cox Radio filed an answer to the complaint denying liability and asserting numerous defenses. Thereafter, proceedings in this case were stayed pending rulings by the Georgia Court of Appeals in a similar action pending against a third-party radio broadcast company. This stay was lifted on August 13, 2003 following rulings by the Court of Appeals in the third-party case directing the trial court to consider certain constitutional defenses raised by the defendant. On July 3, 2003, the FCC issued a Report and Order holding, among other things, that pre-recorded telephone messages by broadcasters made for the purpose of inviting consumers to listen to a free broadcast are not unsolicited advertisements prohibited by the TCPA. On July 28, 2003, Cox Radio requested that the plaintiffs voluntarily dismiss their claims in light of the FCCs Report and Order. Plaintiffs subsequently refused this request, and on October 24, 2003, Cox Radio filed a motion for judgment on the pleadings seeking the dismissal of plaintiffs claims on grounds that the calls in question were permissible under the TCPA and the FCCs implementing rules and, alternatively, that the application of the TCPA to the facts of this case would violate Cox Radios constitutional rights to free speech, equal protection and due process. On February 3, 2004, plaintiffs filed a second amended complaint in support of their contention that the messages at issue are not exempted by the terms of the FCC Report and Order. On March 25, 2004, the court entered an order ruling that the calls at issue were not prohibited by the TCPA and its implementing regulations, granting Cox Radios motion for judgment on the pleadings, and dismissing the plaintiffs claims. Plaintiffs filed a notice of appeal from these rulings on April 21, 2004. Cox Radio intends to continue to defend this action vigorously. At the present time, Cox Radio cannot reasonably estimate the possible loss or range of loss with respect to this lawsuit. The outcome of this matter cannot be predicted at this time.
Cox Radio is a party to various other legal proceedings that are ordinary and incidental to its business. Management does not expect that any of these legal proceedings currently pending will have a material adverse impact on Cox Radios consolidated financial position, consolidated results of operations or cash flows.
21
ITEM 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
None.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Submission of Matters to a Vote of Security Holders
None.
None.
ITEM 6. Exhibits and Reports on Form 8-K
(a) | Exhibits: |
Listed below are the exhibits, which are filed as part of this Report (according to the number assigned to them in Item 601 of Regulation S-K):
Exhibit Number |
Description | |||
(1) 3.1 | | Amended and Restated Certificate of Incorporation of Cox Radio, Inc. | ||
(2) 3.2 | | Certificate of Amendment to Certificate of Incorporation of Cox Radio, Inc. | ||
(3) 3.3 | | Amended and Restated Bylaws of Cox Radio, Inc. | ||
(4) 4.1 | | Indenture dated as of May 26, 1998 by and among Cox Radio, Inc. The Bank of New York, WSB, Inc. and WHIO, Inc. | ||
(5) 4.2 | | First Supplemental Indenture dated as of February 1, 1999 by and among The Bank of New York, Cox Radio, Inc. and CXR Holdings, Inc. | ||
(6) 4.3 | | Form of Specimen Class A common stock certificate. | ||
31.1 | | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934. | ||
31.2 | | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934. | ||
32.1 | | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934. |
(1) | Incorporated by reference to the corresponding exhibit of Cox Radios Registration Statement on Form S-1 (Commission File No. 333-08737). |
(2) | Incorporated by reference to Exhibit 3.2 of Cox Radios Form 8-A/A filed February 15, 2002. |
(3) | Incorporated by reference to Exhibit 3.2 of Cox Radios Registration Statement on Form S-1 (Commission File No. 333-08737). |
(4) | Incorporated by reference to Exhibit 4.4 of Cox Radios Report on Form 10-Q for the period ended June 30, 1998. |
(5) | Incorporated by reference to Exhibit 4.2 of Cox Radios Report on Form 10-Q for the period ended March 31, 1999. |
(6) | Incorporated by reference to Exhibit 4.1 of Cox Radios Report on Form 8-A/A filed February 15, 2002. |
(b) | Reports on Form 8-K: |
Form 8-K dated February 26, 2004 (furnished February 26, 2004) announcing Cox Radios financial results for the quarter and year ended December 31, 2003, under Item 12 and furnishing a copy of Cox Radios earnings press release under Item 7.
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cox Radio, Inc. | ||
May 5, 2004 |
/s/ Neil O. Johnston | |
Neil O. Johnston | ||
Vice President and Chief Financial Officer (Principal Financial Officer, Principal Accounting Officer and duly authorized officer) |
23