Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


 

x ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 2003

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 333-95087

 


 

CENTERSTATE BANKS OF FLORIDA, INC.

(Name of registrant as specified in its charter)

 


 

Florida   59-3606741

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1101 First Street South, Suite 202, Winter Haven, Florida   33880
(Address of principal executive offices)   (Zip Code)

 

Issuer’s telephone number, including area code: (863) 293-2600

 


 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, par value $0.01 per share

(Title of Class)

 


 

Check whether the issuer has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

 

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation SK contained in this form, and no disclosure will be contained, to the best of issuer’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    ¨

 

The issuer’s revenues for its most recent fiscal year were $30,489,000.

 

Indicate by check mark whether the issuer is an accelerated filer (as defined in Rule 12b-2 of the Act).    YES  ¨    NO  x

 

The aggregate market value of the Common Stock of the issuer held by non-affiliates of the issuer (2,730,056 shares) on February 27, 2004, was approximately $53,017,687. The aggregate market value was computed by reference the last sale of the Common Stock of the issuer at $19.42 per share on February 27, 2004. For the purposes of this response, directors, officers and holders of 5% or more of the issuer’s Common Stock are considered the affiliates of the issuer at that date.

 

As of March 10, 2004 there were issued and outstanding 3,378,137 shares of the issuer’s Common Stock.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on April 27, 2004 to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days of the issuer’s fiscal year end are incorporated into Part III, Items 9 through 12, and 14, of this Annual Report on Form 10-K.

 



Table of Contents

TABLE OF CONTENTS

 

         Page

PART I

       4

Item 1.

 

Business

   4
   

General

   4
   

Note about Forward-Looking Statements

   5
   

Lending Activities

   6
   

Deposit Activities

   7
   

Investments

   8
   

Correspondent Banking

   9
   

Data Processing

   9
   

Effect of Governmental Policies

   9
   

Interest and Usury

   9
   

Supervision and Regulation

   10
   

Competition

   18
   

Employees

   19
   

Statistical Profile and Other Financial Data

   19

Item 2.

 

Properties

   19

Item 3.

 

Legal Proceedings

   19

Item 4.

 

Submission of Matters to a Vote of Security Holders

   19

PART II

       20

Item 5.

 

Market for Common Equity and Related Stockholder Matters

   20
   

Dividends

   20

Item 6.

 

Selected Consolidated Financial Data

   22

Item 7.

 

Management’s Discussion and Analysis of Financial Conditions and Results of Operations

   24

Item 7A.

 

Quantitative and Qualitative Disclosures About Market Risk

   52

Item 8.

 

Financial Statements and Supplementary Data

   53

Item 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

   53

 

2


Table of Contents
         Page

Item 9A.

 

Controls and Procedures

   53

PART III

       54

Item 10.

 

Directors and Executive Officers

   54

Item 11.

 

Executive Compensation

   54

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management

   54

Item 13.

 

Certain Relationships and Related Transactions

   54

Item 14.

 

Principal Accountant Fees and Services

   54

Item 15.

 

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

   55

SIGNATURES

   89

EXHIBIT INDEX

   91

 

3


Table of Contents

PART I

 

Item 1. Business

 

General

 

CenterState Banks of Florida, Inc. (“CenterState” or the “Company”) was incorporated under the laws of the State of Florida on September 20, 1999. CenterState is a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHC Act”). On June 30, 2000, CenterState closed separate merger transactions resulting in First National Bank of Osceola County (“First National/Osceola”), First National Bank of Polk County (“First National/Polk”), and Community National Bank of Pasco County (“Community National Bank”) becoming separate wholly owned subsidiaries of CenterState. On December 31, 2002, CenterState closed the merger transaction resulting in CenterState Bank of Florida (“CenterState Bank”) becoming a wholly owned subsidiary of CenterState. In these four merger transactions (the “Merger Transactions”), each outstanding share of common stock of the four banks were converted into shares of CenterState. Accordingly, as a result of the Merger Transaction, CenterState owns all of the outstanding shares of First National/Osceola, First National/Polk, Community National Bank and CenterState Bank (collectively, the “Banks”).

 

First National/Osceola and Community National Bank commenced operations in 1989 and First National/Polk commenced operations in 1992. Each of the these three banks is subject to examination and regulation by the Office of the Comptroller of the Currency (“Comptroller of the Currency”) and to a certain extent by the Federal Deposit Insurance Corporation (the “FDIC”). First National/Osceola’s operations are conducted from its main office located in Kissimmee, Florida, and branch offices located in St. Cloud, Poinciana, Ocoee and Orlando, Florida. First National/Polk’s operations are conducted from its main office located in Winter Haven, Florida, and branch offices located in Haines City, Davenport and Lake Alfred, Florida. Community National Bank’s operations are conducted from its main office located in Zephyrhills, Florida, and branch offices located in Zephyrhills, Bushnell, Wildwood, Dade City, Inverness, and Spring Hill, Florida. CenterState Bank, which commenced operations in April 2000, is subject to examination and regulation by the Florida Department of Financial Services (the “Florida Department”) and the FDIC. CenterState Bank conducts its operations from its main office in Winter Haven, Florida and at branch offices in Auburndale, Florida and Lakeland, Florida.

 

CenterState provides a range of consumer and commercial banking services to individuals, businesses and industries. The basic services offered by CenterState include: demand interest-bearing and noninterest-bearing accounts, money market deposit accounts, time deposits, safe deposit services, cash management, direct deposits, notary services, money orders, night depository, travelers’ checks, cashier’s

 

4


Table of Contents

checks, domestic collections, savings bonds, bank drafts, automated teller services, drive-in tellers, and banking by mail. In addition, CenterState makes secured and unsecured commercial and real estate loans and issues stand-by letters of credit. CenterState provides automated teller machine (ATM) cards, thereby permitting customers to utilize the convenience of larger ATM networks. CenterState also offers internet banking services to its customers. In addition to the foregoing services, the offices of CenterState provide customers with extended banking hours. CenterState does not have a trust department, however, trust services are available to customers through a business relationship with another bank. The Company also offers other financial products to its customers, including mutual funds, annuities and other products, through its “Money Concepts” relationship.

 

The revenues of CenterState are primarily derived from interest on, and fees received in connection with, real estate and other loans, and from interest and dividends from investment securities and short-term investments. The principal sources of funds for CenterState’s lending activities are its deposits, repayment of loans, and the sale and maturity of investment securities. The principal expenses of CenterState are the interest paid on deposits, and operating and general administrative expenses.

 

As is the case with banking institutions generally, CenterState’s operations are materially and significantly influenced by general economic conditions and by related monetary and fiscal policies of financial institution regulatory agencies, including the Board of Governors of the Federal Reserve System (the “Federal Reserve”). Deposit flows and costs of funds are influenced by interest rates on competing investments and general market rates of interest. Lending activities are affected by the demand for financing of real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be offered and other factors affecting local demand and availability of funds. CenterState faces strong competition in the attraction of deposits (its primary source of lendable funds) and in the origination of loans. See “Competition.”

 

At December 31, 2003, CenterState’s primary assets were its ownership of stock of each of the four Banks. At December 31, 2003, CenterState had total consolidated assets of $608.9 million, total consolidated deposits of $538.2 million, and total consolidated stockholders’ equity of $42.0 million.

 

Note about Forward-Looking Statements

 

This Form 10-K contains forward-looking statements, such as statements relating to CenterState’s financial condition, results of operations, plans, objectives, future performance and business operations. These statements relate to expectations concerning matters that are not historical facts. These forward-looking statements reflect CenterState’s current views and expectations based largely upon the information currently available to CenterState management and they are subject to inherent risks and uncertainties.

 

5


Table of Contents

Although CenterState believes its expectations are based on reasonable assumptions, they are not guarantees of future performance and there are a number of important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. By making these forward-looking statements, CenterState does not undertake to update them in any manner except as may be required by CenterState’s disclosure obligations in filings it makes with the Securities and Exchange Commission under the Federal securities laws. CenterState’s actual results may differ materially from CenterState’s forward-looking statements.

 

Lending Activities

 

CenterState offers a range of lending services, including real estate, consumer and commercial loans, to individuals and small businesses and other organizations that are located in or conduct a substantial portion of their business in CenterState’s market area. CenterState’s consolidated net loans at December 31, 2003 and 2002 were $409.0 million, or 67% and $329.7 million or 67%, respectively, of total CenterState consolidated assets. The interest rates charged on loans vary with the degree of risk, maturity, and amount of the loan, and are further subject to competitive pressures, money market rates, availability of funds, and government regulations. CenterState has no foreign loans or loans for highly leveraged transactions.

 

CenterState’s loans are concentrated in three major areas: commercial loans, real estate loans, and consumer loans. A majority of CenterState’s loans are made on a secured basis. As of December 31, 2003, approximately 76% of CenterState’s consolidated loan portfolio consisted of loans secured by mortgages on real estate and 14% of the loan portfolio consisted of commercial loans. At the same date, 10% of CenterState’s loan portfolio consisted of consumer and other loans.

 

The Company’s commercial loan portfolio includes loans to individuals and small-to-medium sized businesses located primarily in Polk, Osceola, Pasco, Hernando, Citrus, Sumter and Orange counties for working capital, equipment purchases, and various other business purposes. A majority of commercial loans are secured by equipment or similar assets, but these loans may also be made on an unsecured basis. Commercial loans may be made at variable or fixed rates of interest. Commercial lines of credit are typically granted on a one-year basis, with loan covenants and monetary thresholds. Other commercial loans with terms or amortization schedules of longer than one year will normally carry interest rates which vary with the prime lending rate and will become payable in full and are generally refinanced in three to five years. Commercial and agricultural loans not secured by real estate amounted to approximately 14% of the Company’s total loan portfolio as of December 31, 2003, compared to 13% at December 31, 2002.

 

6


Table of Contents

The Company’s real estate loans are secured by mortgages and consist primarily of loans to individuals and businesses for the purchase, improvement of or investment in real estate and for the construction of single-family residential units or the development of single-family residential building lots. These real estate loans may be made at fixed or variable interest rates. The Company generally does not make fixed-rate commercial real estate loans for terms exceeding five years. Loans in excess of five years are generally adjustable. The Company’s residential real estate loans generally are repayable in monthly installments based on up to a 15-year or a 30-year amortization schedule with variable interest rates.

 

The Company’s consumer loan portfolio consists primarily of loans to individuals for various consumer purposes, but includes some business purpose loans which are payable on an installment basis. The majority of these loans are for terms of less than five years and are secured by liens on various personal assets of the borrowers, but consumer loans may also be made on an unsecured basis. Consumer loans are made at fixed and variable interest rates, and are often based on up to a five-year amortization schedule.

 

For additional information regarding the Company’s loan portfolio, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition.”

 

Loan originations are derived from a number of sources. Loan originations can be attributed to direct solicitation by the Company’s loan officers, existing customers and borrowers, advertising, walk-in customers and, in some instances, referrals from brokers.

 

Certain credit risks are inherent in making loans. These include prepayment risks, risks resulting from uncertainties in the future value of collateral, risks resulting from changes in economic and industry conditions, and risks inherent in dealing with individual borrowers. In particular, longer maturities increase the risk that economic conditions will change and adversely affect collectibility. The Company attempts to minimize credit losses through various means. In particular, on larger credits, the Company generally relies on the cash flow of a debtor as the source of repayment and secondarily on the value of the underlying collateral. In addition, the Company attempts to utilize shorter loan terms in order to reduce the risk of a decline in the value of such collateral.

 

Deposit Activities

 

Deposits are the major source of the Company’s funds for lending and other investment activities. The Company considers the majority of its regular savings, demand, NOW and money market deposit accounts to be core deposits. These accounts comprised approximately 59% and 58% of the Company’s consolidated total deposits at December 31, 2003 and 2002, respectively. Approximately 41% of the

 

7


Table of Contents

Company’s consolidated deposits at December 31, 2003, were certificates of deposit compared to 42% at December 31, 2002. Generally, the Company attempts to maintain the rates paid on its deposits at a competitive level. Time deposits of $100,000 and over made up approximately 15% of the Company’s consolidated total deposits at December 31, 2003 and 14% at December 31, 2002. The majority of the deposits of the Company are generated from Polk, Osceola and Pasco counties. The Company does not currently accept brokered deposits. For additional information regarding the Company’s deposit accounts, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition.”

 

Investments

 

The Company invests a portion of its assets in U.S. Treasury securities, obligations of U.S. government agencies, mortgage backed securities and federal funds sold. The Company’s investments are managed in relation to loan demand and deposit growth, and are generally used to provide for the investment of excess funds at minimal risks while providing liquidity to fund increases in loan demand or to offset fluctuations in deposits.

 

With respect to the Company’s investment portfolio, the Company’s total portfolio may be invested in U.S. Treasury securities, obligations of U.S. government agencies, and mortgage backed securities because such securities generally represent a minimal investment risk. Occasionally, the Company may purchase certificates of deposits of national and state banks. These investments may exceed $100,000 in any one institution (the limit of FDIC insurance for deposit accounts). Federal funds sold and money market account is the excess cash the Company has available over and above daily cash needs. This money is invested on an overnight basis with approved correspondent banks.

 

The Company monitors changes in financial markets. In addition to investments for its portfolio, the Company monitors its daily cash position to ensure that all available funds earn interest at the earliest possible date. A portion of the investment account is designated as secondary reserves and invested in liquid securities that can be readily converted to cash with minimum risk of market loss. These investments usually consist of U.S. Treasury securities, obligations of U.S. government agencies, mortgage backed securities and federal funds. The remainder of the investment account may be placed in investment securities of different type and/or longer maturity. Daily surplus funds are sold in the federal funds market for one business day. The Company attempts to stagger the maturities of its securities so as to produce a steady cash-flow in the event the Company needs cash, or economic conditions change to a more favorable rate environment.

 

8


Table of Contents

Correspondent Banking

 

Correspondent banking involves one bank providing services to another bank which cannot provide that service for itself from an economic or practical standpoint. The Company is required to purchase correspondent services offered by larger banks, including check collections, purchase of federal funds, security safekeeping, investment services, coin and currency supplies, overline and liquidity loan participations and sales of loans to or participation with correspondent banks.

 

Management of the Company has established correspondent relationships with Federal Home Loan Bank, Independent Bankers’ Bank of Florida, Alabama National Bank and SunTrust Banks. The Company pays for such services.

 

Data Processing

 

Each of the Company’s four subsidiary banks use the same core data processing service bureau which provides an automated general ledger system, deposit accounting, and commercial, mortgage and installment lending data processing. The output of these four comprehensive systems is then consolidated at the holding company level.

 

The Company owns its own item processing service bureau, which sorts, encodes, processes, and images checks and renders checking and other deposit statements to commercial and retail customers.

 

Effect of Governmental Policies

 

The earnings and business of the Company are and will be affected by the policies of various regulatory authorities of the United States, especially the Federal Reserve. The Federal Reserve, among other things, regulates the supply of credit and deals with general economic conditions within the United States. The instruments of monetary policy employed by the Federal Reserve for these purposes influence in various ways the overall level of investments, loans, other extensions of credit and deposits, and the interest rates paid on liabilities and received on assets.

 

Interest and Usury

 

The Company is subject to numerous state and federal statutes that affect the interest rates that may be charged on loans. These laws do not, under present market conditions, deter the Company from continuing the process of originating loans.

 

9


Table of Contents

Supervision and Regulation

 

Banks and their holding companies, and many of their affiliates, are extensively regulated under both federal and state law. The following is a brief summary of certain statutes, rules, and regulations affecting the Company, and the Banks. This summary is qualified in its entirety by reference to the particular statutory and regulatory provisions referred to below and is not intended to be an exhaustive description of the statutes or regulations applicable to the business of the Company and the Banks. Supervision, regulation, and examination of banks by regulatory agencies are intended primarily for the protection of depositors, rather than shareholders.

 

Bank Holding Company Regulation. The Company is a bank holding company, registered with the Federal Reserve under the BHC Act. As such, the Company is subject to the supervision, examination and reporting requirements of the BHC Act and the regulations of the Federal Reserve. The BHC Act requires that a bank holding company obtain the prior approval of the Federal Reserve before (i) acquiring direct or indirect ownership or control of more than 5% of the voting shares of any bank, (ii) taking any action that causes a bank to become a subsidiary of the bank holding company, or (iii) merging or consolidating with any other bank holding company.

 

The BHC Act further provides that the Federal Reserve may not approve any transaction that would result in a monopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the United States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served. The Federal Reserve is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks concerned and the convenience, and needs of the community to be served. Consideration of financial resources generally focuses on capital adequacy and consideration of convenience and needs issues includes the parties’ performance under the Community Reinvestment Act of 1977 (the “CRA”), both of which are discussed below.

 

Banks are subject to the provisions of the CRA. Under the terms of the CRA, the appropriate federal bank regulatory agency is required, in connection with its examination of a bank, to assess such bank’s record in meeting the credit needs of the community served by that bank, including low- and moderate-income neighborhoods. The regulatory agency’s assessment of the bank’s record is made available to the public. Further, such assessment is required of any bank which has applied to:

 

  charter a bank,

 

10


Table of Contents
  obtain deposit insurance coverage for a newly chartered institution,

 

  establish a new branch office that will accept deposits,

 

  relocate an office, or

 

  merge or consolidate with, or acquire the assets or assume the liabilities of, a federally regulated financial institution

 

In the case of a bank holding company applying for approval to acquire a bank or other bank holding company, the Federal Reserve will assess the record of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application.

 

The Federal Reserve Bank has approved the Company’s election to become a bank holding company. The Company thus has expanded financial affiliation opportunities as long as the Banks remain “well-capitalized” and “well-managed” depository institutions, and have at least a “satisfactory” rating under the Community Reinvestment Act of 1997. As of December 31, 2003, the Banks met all three criteria for the Company’s continued qualification as a bank holding company.

 

The BHC Act generally prohibits a bank holding company from engaging in activities other than banking, or managing or controlling banks or other permissible subsidiaries, and from acquiring or retaining direct or indirect control of any company engaged in any activities other than those activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In determining whether a particular activity is permissible, the Federal Reserve must consider whether the performance of such an activity can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition, or gains in efficiency that outweigh possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. For example, factoring accounts receivable, acquiring or servicing loans, leasing personal property, conducting securities brokerage activities, performing certain data processing services, acting as agent or broker in selling credit life insurance and certain other types of insurance in connection with credit transactions, and certain insurance underwriting activities have all been determined by regulations of the Federal Reserve to be permissible activities of bank holding companies. Despite prior approval, the Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity or terminate its ownership or control of any subsidiary, when it has reasonable cause to believe that continuation of such activity or such ownership or control constitutes a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that bank holding company.

 

11


Table of Contents

Gramm-Leach-Bliley Act. Enacted in 1999, the Gramm-Leach-Bliley Act reforms and modernizes certain areas of financial services regulation. The law permits the creation of new financial services holding companies that can offer a full range of financial products under a regulatory structure based on the principle of functional regulation. The legislation eliminates the legal barriers to affiliations among banks and securities firms, insurance companies, and other financial services companies. The law also provides financial organizations with the opportunity to structure these new financial affiliations through a holding company structure or a financial subsidiary. The new law reserves the role of the Federal Reserve Board as the supervisor for bank holding companies. At the same time, the law also provides a system of functional regulation which is designed to utilize the various existing federal and state regulatory bodies. The law also sets up a process for coordination between the Federal Reserve Board and the Secretary of the Treasury regarding the approval of new financial activities for both bank holding companies and national bank financial subsidiaries.

 

The law also includes a minimum federal standard of financial privacy. Financial institutions are required to have written privacy policies that must be disclosed to customers. The disclosure of a financial institution’s privacy policy must take place at the time a customer relationship is established and not less than annually during the continuation of the relationship. The act also provides for the functional regulation of bank securities activities. The law repeals the exemption that banks were afforded from the definition of “broker,” and replaces it with a set of limited exemptions that allow the continuation of some historical activities performed by banks. In addition, the act amends the securities laws to include banks within the general definition of dealer. Regarding new bank products, the law provides a procedure for handling products sold by banks that have securities elements. In the area of Community Reinvestment Act activities, the law generally requires that financial institutions address the credit needs of low-to-moderate income individuals and neighborhoods in the communities in which they operate. Bank regulators are required to take the Community Reinvestment Act ratings of a bank or of the bank subsidiaries of a holding company into account when acting upon certain branch and bank merger and acquisition applications filed by the institution. Under the law, financial holding companies and banks that desire to engage in new financial activities are required to have satisfactory or better Community Reinvestment Act ratings when they commence the new activity.

 

Bank Regulation. First National/Osceola, First National/Polk and Community National Bank are chartered under the national banking laws, and CenterState Bank is chartered under Florida law. Each of the deposits of the Banks is insured by the FDIC to the extent provided by law. The three national bank subsidiaries are subject to comprehensive regulation, examination and supervision by the OCC, and, in the case of CenterState Bank, by the FDIC and the Florida Department. The Banks also are subject to other laws and regulations applicable to banks. Such regulations include limitations on loans to a single borrower and to its directors, officers and employees; restrictions on the opening and closing of branch offices; the

 

12


Table of Contents

maintenance of required capital and liquidity ratios; the granting of credit under equal and fair conditions; and the disclosure of the costs and terms of such credit. The three national bank subsidiaries are examined periodically by the OCC, and, in the case of CenterState Bank, by the FDIC and the Florida Department. The Banks submit to their examining agencies periodic reports regarding their financial condition and other matters. These bank regulatory agencies have a broad range of powers to enforce regulations under its jurisdiction, and to take discretionary actions determined to be for the protection and safety and soundness of banks, including the institution of cease and desist orders and the removal of directors and officers. The bank regulatory agencies also have the authority to approve or disapprove mergers, consolidations, and similar corporate actions.

 

There are various statutory limitations on the ability of the Company to pay dividends. The bank regulatory agencies also have the general authority to limit the dividend payment by banks if such payment may be deemed to constitute an unsafe and unsound practice. For information on the restrictions on the right of the Banks to pay dividends to the Company, see Part II - Item 5 “Market for the Registrant’s Common Equity and Related Stockholder Matters.”

 

Under federal law, federally insured banks are subject, with certain exceptions, to certain restrictions on any extension of credit to their parent holding companies or other affiliates, on investment in the stock or other securities of affiliates, and on the taking of such stock or securities as collateral from any borrower. In addition, banks are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit or the providing of any property or service.

 

The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) imposed major regulatory reforms, stronger capital standards for savings and loan associations and stronger civil and criminal enforcement provisions. FIRREA also provides that a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with:

 

  the default of a commonly controlled FDIC insured depository institution; or

 

  any assistance provided by the FDIC to a commonly controlled FDIC insured institution in danger of default.

 

The FDIC Improvement Act of 1993 (“FDICIA”) made a number of reforms addressing the safety and soundness of deposit insurance funds, supervision, accounting, and prompt regulatory action, and also implemented other regulatory improvements. Annual full-scope, on-site examinations are required of all insured depository institutions. The cost for conducting an examination of an institution may be assessed to that institution, with special consideration given to affiliates and any penalties imposed for failure to

 

13


Table of Contents

provide information requested. Insured state banks also are precluded from engaging as principal in any type of activity that is impermissible for a national bank, including activities relating to insurance and equity investments. The Act also recodified current law restricting extensions of credit to insiders under the Federal Reserve Act.

 

Also important in terms of its effect on banks has been the deregulation of interest rates paid by banks on deposits and the types of deposit accounts that may be offered by banks. Most regulatory limits on permissible deposit interest rates and minimum deposit amounts expired several years ago. The effect of the deregulation of deposit interest rates generally has been to increase the costs of funds to banks and to make their costs of funds more sensitive to fluctuations in money market rates. A result of the pressure on banks interest margins due to deregulation has been a trend toward expansion of services offered by banks and an increase in the emphasis placed on fee or noninterest income.

 

Capital Requirements. The Federal Reserve Board and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 100%. Under the risk-based standard, capital is classified into two tiers. Tier 1 capital consists of common shareholders’ equity (excluding the unrealized gain (loss) on available-for-sale securities), trust preferred securities subject to certain limitations, and minus certain intangible assets. Tier 2 capital consists of the general allowance for credit losses except for certain limitations. An institution’s qualifying capital base for purposes of its risk-based capital ratio consists of the sum of its Tier 1 and Tier 2 capital. The regulatory minimum requirements are 4% for Tier 1 and 8% for total risk-based capital. At December 31, 2003, CenterState’s Tier 1 and total risk-based capital ratios were 11.3% and 12.5%, respectively.

 

Bank holding companies and banks are also required to maintain capital at a minimum level based on total assets, which is known as the leverage ratio. The minimum requirement for the leverage ratio is 3%, but all but the highest rated institutions are required to maintain ratios 100 to 200 basis points above the minimum. At December 31, 2003, CenterState’s leverage ratio was 7.8%.

 

FDICIA contains “prompt corrective action” provisions pursuant to which banks are to be classified into one of five categories based upon capital adequacy, ranging from “well capitalized” to “critically undercapitalized” and which require (subject to certain exceptions) the appropriate federal banking agency to take prompt corrective action with respect to an institution which becomes “significantly undercapitalized” or “critically undercapitalized.”

 

The OCC and the FDIC have issued regulations to implement the “prompt corrective action” provisions of FDICIA. In general, the regulations define the five capital categories as follows:

 

  an institution is “well capitalized” if it has a total risk-based capital ratio of 10% or greater, has a Tier 1 risk-based capital ratio of 6% or greater, has a leverage ratio of 5% or greater and is not subject to any written capital order or directive to meet and maintain a specific capital level for any capital measures;

 

14


Table of Contents
  an institution is “adequately capitalized” if it has a total risk-based capital ratio of 8% or greater, has a Tier 1 risk-based capital ratio of 4% or greater, and has a leverage ratio of 4% or greater;

 

  an institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8%, has a Tier 1 risk-based capital ratio that is less than 4% or has a leverage ratio that is less than 4%;

 

  an institution is “significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3% or a leverage ratio that is less than 3%; and

 

  an institution is “critically undercapitalized” if its “tangible equity” is equal to or less than 2% of its total assets.

 

The OCC and the FDIC, after an opportunity for a hearing, have authority to downgrade an institution from “well capitalized” to “adequately capitalized” or to subject an “adequately capitalized” or “undercapitalized” institution to the supervisory actions applicable to the next lower category, for supervisory concerns.

 

Generally, FDICIA requires that an “undercapitalized” institution must submit an acceptable capital restoration plan to the appropriate federal banking agency within 45 days after the institution becomes “undercapitalized” and the agency must take action on the plan within 60 days. The appropriate federal banking agency may not accept a capital restoration plan unless, among other requirements, each company having control of the institution has guaranteed that the institution will comply with the plan until the institution has been adequately capitalized on average during each of the three consecutive calendar quarters and has provided adequate assurances of performance. The aggregate liability under this provision of all companies having control of an institution is limited to the lesser of:

 

  5% of the institution’s total assets at the time the institution becomes “undercapitalized” or

 

  the amount which is necessary, or would have been necessary, to bring the institution into compliance with all capital standards applicable to the institution as of the time the institution fails to comply with the plan filed pursuant to FDICIA.

 

An “undercapitalized” institution may not acquire an interest in any company or any other insured depository institution, establish or acquire additional branch offices or engage in any new business unless the appropriate federal banking agency has accepted its capital restoration plan, the institution is implementing the plan, and the agency determines that the proposed action is consistent with and will further the achievement of the plan, or the appropriate Federal banking agency determines the proposed action will further the purpose of the “prompt corrective action” sections of FDICIA.

 

15


Table of Contents

If an institution is “critically undercapitalized,” it must comply with the restrictions described above. In addition, the appropriate Federal banking agency is authorized to restrict the activities of any “critically undercapitalized” institution and to prohibit such an institution, without the appropriate Federal banking agency’s prior written approval, from:

 

  entering into any material transaction other than in the usual course of business;

 

  engaging in any covered transaction with affiliates (as defined in Section 23A(b) of the Federal Reserve Act);

 

  paying excessive compensation or bonuses; and

 

  paying interest on new or renewed liabilities at a rate that would increase the institution’s weighted average costs of funds to a level significantly exceeding the prevailing rates of interest on insured deposits in the institution’s normal market areas.

 

The “prompt corrective action” provisions of FDICIA also provide that in general no institution may make a capital distribution if it would cause the institution to become “undercapitalized.” Capital distributions include cash (but not stock) dividends, stock purchases, redemptions, and other distributions of capital to the owners of an institution.

 

Additionally, FDICIA requires, among other things, that:

 

  only a “well capitalized” depository institution may accept brokered deposits without prior regulatory approval and

 

  the appropriate federal banking agency annually examine all insured depository institutions, with some exceptions for small, “well capitalized” institutions and state-chartered institutions examined by state regulators.

 

FDICIA also contains a number of consumer banking provisions, including disclosure requirements and substantive contractual limitations with respect to deposit accounts.

 

As of December 31, 2003, CenterState and the Banks met the capital requirements of a “well capitalized” institution.

 

Enforcement Powers. Congress has provided the federal bank regulatory agencies with an array of powers to enforce laws, rules, regulations and orders. Among other things, the agencies may require

 

16


Table of Contents

that institutions cease and desist from certain activities, may preclude persons from participating in the affairs of insured depository institutions, may suspend or remove deposit insurance, and may impose civil money penalties against institution-affiliated parties for certain violations.

 

Maximum Legal Interest Rates. Like the laws of many states, Florida law contains provisions on interest rates that may be charged by banks and other lenders on certain types of loans. Numerous exceptions exist to the general interest limitations imposed by Florida law. The relative importance of these interest limitation laws to the financial operations of the Banks will vary from time to time, depending on a number of factors, including conditions in the money markets, the costs and availability of funds, and prevailing interest rates.

 

Branch Banking. Banks in Florida are permitted to branch state wide. Such branch banking, however, is subject to prior approval by the bank regulatory agencies. Any such approval would take into consideration several factors, including the bank’s level of capital, the prospects and economics of the proposed branch office, and other conditions deemed relevant by the bank regulatory agencies for purposes of determining whether approval should be granted to open a branch office.

 

Change of Control. Federal law restricts the amount of voting stock of a bank holding company and a bank that a person may acquire without the prior approval of banking regulators. The overall effect of such laws is to make it more difficult to acquire a bank holding company and a bank by tender offer or similar means than it might be to acquire control of another type of corporation. Consequently, shareholders of the Company may be less likely to benefit from the rapid increases in stock prices that may result from tender offers or similar efforts to acquire control of other companies. Federal law also imposes restrictions on acquisitions of stock in a bank holding company and a state bank. Under the federal Change in Bank Control Act and the regulations thereunder, a person or group must give advance notice to the Federal Reserve before acquiring control of any bank holding company, the OCC before acquiring control of any national bank and the FDIC and the Florida Department before acquiring control of a state bank. Upon receipt of such notice, the bank regulatory agencies may approve or disapprove the acquisition. The Change in Bank Control Act creates a rebuttable presumption of control if a member or group acquires a certain percentage or more of a bank holding company’s or state bank’s voting stock, or if one or more other control factors set forth in the Act are present.

 

Interstate Banking. Federal law provides for nationwide interstate banking and branching. Under the law, interstate acquisitions of banks or bank holding companies in any state by bank holding companies in any other state are permissible subject to certain limitations. Florida has a law that allows out-of-state bank holding companies (located in states that allow Florida bank holding companies to acquire banks and bank holding companies in that state) to acquire Florida banks and Florida bank holding companies. The law essentially provides for out-of-state entry by acquisition only (and not by interstate branching) and requires the acquired Florida bank to have been in existence for at least three years.

 

17


Table of Contents

Effect of Governmental Policies. The earnings and businesses of the Company and the Banks are affected by the policies of various regulatory authorities of the United States, especially the Federal Reserve. The Federal Reserve, among other things, regulates the supply of credit and deals with general economic conditions within the United States. The instruments of monetary policy employed by the Federal Reserve for those purposes influence in various ways the overall level of investments, loans, other extensions of credit, and deposits, and the interest rates paid on liabilities and received on assets.

 

Competition

 

The Company encounters strong competition both in making loans and in attracting deposits. The deregulation of the banking industry and the widespread enactment of state laws which permit multi-bank holding companies as well as an increasing level of interstate banking have created a highly competitive environment for commercial banking. In one or more aspects of its business, the Company competes with other commercial banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking companies, and other financial intermediaries. Most of these competitors, some of which are affiliated with bank holding companies, have substantially greater resources and lending limits, and may offer certain services that the Company does not currently provide. In addition, many of the Company’s non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks. Recent federal and state legislation has heightened the competitive environment in which financial institutions must conduct their business, and the potential for competition among financial institutions of all types has increased significantly.

 

To compete, the Company relies upon specialized services, responsive handling of customer needs, and personal contacts by its officers, directors, and staff. Large multi-branch banking competitors tend to compete primarily by rate and the number and location of branches while smaller, independent financial institutions tend to compete primarily by rate and personal service.

 

18


Table of Contents

Employees

 

As of December 31, 2003, CenterState and the Banks collectively had 254 full-time equivalent employees. The employees are not represented by a collective bargaining unit. CenterState and the Banks consider relations with employees to be good.

 

Statistical Profile and Other Financial Data

 

Reference is hereby made to the statistical and financial data contained in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for statistical and financial data providing a review of the Company’s business activities.

 

Item 2. Properties

 

CenterState owns no real property. It occupies office space in the main office building of CenterState Bank, which is located at 1101 First Street South, Suite 202, Winter Haven, Florida 33880.

 

Item 3. Legal Proceedings

 

The Banks are periodically parties to or otherwise involved in legal proceedings arising in the normal course of business, such as claims to enforce liens, claims involving the making and servicing of real property loans, and other issues incident to their respective businesses. Management does not believe that there is any pending or threatened proceeding against the Banks which, if determined adversely, would have a material adverse effect on the Company’s consolidated financial position.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

No matters were submitted to a vote of the Company security holders during the fourth quarter of the year ended December 31, 2003.

 

19


Table of Contents

PART II

 

Item 5. Market for Common Equity and Related Stockholder Matters

 

The shares of Company Common Stock commenced trading on the OTC Bulletin Board on January 26, 2002 and on the Nasdaq National Market System on February 20, 2002. The following sets forth the high and low trading prices for certain trades of the Company Common Stock that occurred in transactions of Company Common Stock since January 26, 2002:

 

     2003

   2002

     High

   Low

  

Volume

Shares


   High

   Low

  

Volume

Shares


1st Quarter

   $ 19.76    $ 17.08    131,500    $ 18.86    $ 15.98    61,800

2nd Quarter

     20.37      19.05    77,300      22.23      18.86    105,200

3rd Quarter

     20.25      18.96    66,000      21.15      17.30    86,900

4th Quarter

     20.00      18.78    90,900      20.39      18.46    78,000

 

As reported by the Company’s stock transfer agent, the Company had approximately 1,300 shareholders of record as of December 31, 2003.

 

Dividends

 

The Company pays dividends quarterly, payable on the last business day of the calendar quarter. The following sets forth the per share cash dividends paid during 2003 and 2002.

 

     2003

   2002

1st Quarter

   $ 0.05    $ 0.05

2nd Quarter

   $ 0.05    $ 0.05

3rd Quarter

   $ 0.06    $ 0.05

4th Quarter

   $ 0.06    $ 0.05

 

The payment of dividends by the Company is a decision of its Board based upon then-existing circumstances, including the Company’s rate of growth, profitability, financial condition, existing and anticipated capital requirements, the amount of funds legally available for the payment of cash dividends, regulatory constraints and such other factors as the Board determines relevant. The source of funds for

 

20


Table of Contents

payment of dividends by the Company is dividends received from the Banks. Payments by the Banks to the Company are limited by law and regulations of the bank regulatory authorities. There are various statutory and contractual limitations on the ability of the Banks to pay dividends to the Company. The bank regulatory agencies also have the general authority to limit the dividends paid by banks if such payment may be deemed to constitute an unsafe and unsound practice. CenterState’s national bank subsidiaries may not pay dividends from their paid-in surplus. All dividends must be paid out of undivided profits then on hand, after deducting expenses, including reserves for losses and bad debts. In addition, a national bank is prohibited from declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless there has been transferred to surplus no less than one/tenth of the bank’s net profits of the preceding two consecutive half-year periods (in the case of an annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. In the case of CenterState Bank, which is a Florida banking corporation, it may declare a dividend of so much of its aggregate net profits for the current year combined with its retained earnings (if any) for the preceding two years as the Board deems to be appropriate and, with the approval of the Florida Department, may declare a dividend from retained earnings for prior years. No dividends may be paid at a time when the Bank’s net income from the preceding two years is a loss or which would cause the capital accounts of the Bank to fall below the minimum amount required by law, regulation, order or any written agreement with the Florida Department or a Federal regulatory agency.

 

21


Table of Contents

Item 6. Selected Consolidated Financial Data

 

The selected consolidated financial data presented below should be read in conjunction with management’s discussion and analysis of financial condition and results of operations, and the consolidated financial statements and footnotes thereto, of the Company at December 31, 2003 and 2002, and the three year period ended December 31, 2003, presented elsewhere herein.

 

Selected Consolidated Financial Data

December 31

 

(Dollars in thousands except for share and per share data)


   2003

    2002

    2001

    2000

    1999

 

SUMMARY OF OPERATIONS:

                                        

Total interest income

   $ 25,802     $ 21,048     $ 23,513     $ 22,263     $ 19,102  

Total interest expense

     (7,532 )     (6,892 )     (9,826 )     (9,647 )     (8,318 )
    


 


 


 


 


Net interest income

     18,270       14,156       13,687       12,616       10,784  

Provision for loan losses

     (1,243 )     (644 )     (577 )     (614 )     (258 )
    


 


 


 


 


Net interest income after provision for loan losses

     17,027       13,512       13,110       12,002       10,526  

Non-interest income

     4,687       3,660       3,062       2,384       1,907  

Non-interest expense

     (17,547 )     (13,397 )     (12,143 )     (11,154 )     (9,367 )
    


 


 


 


 


Income before income taxes

     4,167       3,775       4,029       3,232       3,066  

Income taxes

     (1,541 )     (1,406 )     (1,513 )     (1,324 )     (1,120 )
    


 


 


 


 


Net income

   $ 2,626     $ 2,369     $ 2,516     $ 1,908     $ 1,946  
    


 


 


 


 


PER COMMON SHARE DATA:

                                        

Basic earnings per share

   $ 0.78     $ 0.84     $ 0.89     $ 0.68     $ 0.73  

Diluted earnings per share

   $ 0.77     $ 0.82     $ 0.89     $ 0.67     $ 0.70  

Book value per share

   $ 12.45     $ 11.87     $ 9.83     $ 8.99     $ 8.34  

Tangible book value per share

   $ 10.35     $ 10.37     $ 9.54     $ 8.94     $ 8.37  

Dividends per share

   $ 0.22     $ 0.20     $ 0.18     $ 0.16     $ 0.14  

Actual shares outstanding

     3,369,380       3,362,068       2,818,602       2,815,872       2,794,847  

Weighted average shares outstanding

     3,364,824       2,823,213       2,817,240       2,811,651       2,681,079  

Diluted weighted average shares outstanding

     3,428,819       2,878,770       2,839,914       2,826,704       2,687,422  

BALANCE SHEET DATA:

                                        

Assets

   $ 608,896     $ 494,800     $ 341,374     $ 310,662     $ 278,883  

Total loans, net

     409,048       329,666       241,349       207,133       175,160  

Total deposits

     538,235       441,462       307,998       280,168       247,977  

Short-term borrowings

     17,465       10,005       4,598       4,305       7,078  

Corporate debenture

     10,000       —         —         —         —    

Shareholders’ equity

     41,963       39,915       27,717       25,321       23,313  

Tangible capital

     36,651       34,868       26,883       25,164       23,397  

Goodwill

     4,675       4,308       —         —         —    

Core deposit intangible (CDI)

     637       739       —         —         —    

Average total assets

     550,866       374,008       331,768       295,660       278,065  

Average loans, net

     370,029       258,232       224,865       191,191       160,259  

Average interest earning assets

     503,292       343,541       303,726       269,316       251,475  

Average deposits

     488,952       340,123       298,828       266,585       249,999  

Average interest bearing deposits

     393,528       277,466       248,534       221,748       208,176  

Average interest bearing liabilities

     412,457       281,651       253,561       225,849       213,505  

Average shareholders’ equity

     40,955       28,581       26,785       24,220       22,047  

 

22


Table of Contents

Selected Consolidated Financial Data - continued

December 31

 

(Dollars in thousands except for share and per share data)


   2003

    2002

    2001

    2000

    1999

 

SELECTED FINANCIAL RATIOS:

                              

Return on average assets

   0.48 %   0.63 %   0.76 %   0.65 %   0.70 %

Return on average equity

   6.41 %   8.29 %   9.39 %   7.88 %   8.83 %

Dividend payout

   28 %   24 %   20 %   24 %   19 %

Efficiency (1)

   76 %   75 %   72 %   74 %   74 %

Net interest margin (2)

   3.63 %   4.12 %   4.51 %   4.68 %   4.26 %

Net interest spread (3)

   3.30 %   3.68 %   3.86 %   4.00 %   3.65 %

CAPITAL RATIOS:

                              

Tier 1 leverage ratio

   7.84 %   8.54 %   7.89 %   8.21 %   8.38 %

Risk-based capital

                              

Tier 1

   11.30 %   9.95 %   11.51 %   12.56 %   13.57 %

Total

   12.48 %   11.16 %   12.76 %   13.81 %   14.76 %

Average equity to average assets

   7.43 %   7.64 %   8.07 %   8.19 %   7.93 %

ASSET QUALITY RATIOS:

                              

Net charge-offs to average loans

   0.12 %   0.13 %   0.10 %   0.10 %   0.18 %

Allowance to period end loans

   1.17 %   1.22 %   1.26 %   1.30 %   1.30 %

Allowance for loan losses to non-performing assets

   296 %   274 %   467 %   256 %   318 %

Non-performing assets to total assets

   0.27 %   0.30 %   0.19 %   0.34 %   0.26 %

OTHER DATA:

                              

Banking locations

   25     21     16     15     15  

Full-time equivalent employees

   254     233     169     150     142  

(1) Efficiency ratio is non-interest expense divided by the sum of net interest income before provision for loan losses plus non-interest income.
(2) Net interest margin is net interest income divided by total average earning assets.
(3) Net interest spread is the difference between the average yield on average earnings assets and the average yield on average interest bearing liabilities.

 

23


Table of Contents

Quarterly Financial Information

 

The following table sets forth, for the periods indicated, certain consolidated quarterly financial information. This information is derived from the Company’s unaudited financial statements which include, in the opinion of management, all normal recurring adjustments which management considers necessary for a fair presentation of the results for such periods. The sum of the four quarters of earnings per share might not equal the total earnings per share for the full year due to rounding. This information should be read in conjunction with the Company’s consolidated financial statements and the notes thereto included elsewhere in this document. The results for any quarter are not necessarily indicative of results for future periods.

 

Selected Quarterly Data

(Dollars are in thousands)

 

(Dollars in thousands except for per share data)


   2003

    2002

 
     4Q

    3Q

    2Q

    1Q

    4Q

    3Q

    2Q

    1Q

 

Interest income

   $ 6,836     $ 6,498     $ 6,344     $ 6,124     $ 5,307     $ 5,239     $ 5,187     $ 5,315  

Interest expense

     (1,958 )     (1,822 )     (1,876 )     (1,876 )     (1,735 )     (1,699 )     (1,670 )     (1,788 )
    


 


 


 


 


 


 


 


Net interest income

     4,878       4,676       4,468       4,248       3,572       3,540       3,517       3,527  

Provision for loan losses

     (415 )     (240 )     (286 )     (302 )     (150 )     (145 )     (169 )     (180 )
    


 


 


 


 


 


 


 


Net interest income after provision for loan losses

     4,463       4,436       4,182       3,946       3,422       3,395       3,348       3,347  

Non-interest income

     1,186       1,153       1,173       1,176       976       920       853       890  

Securities (loss) gains

     (1 )     0       0       0       0       0       10       11  

Non-interest expenses

     (4,475 )     (4,524 )     (4,262 )     (4,286 )     (3,361 )     (3,249 )     (3,458 )     (3,329 )
    


 


 


 


 


 


 


 


Income before income tax expense

     1,173       1,065       1,093       836       1,037       1,066       753       919  

Income tax expense

     (420 )     (398 )     (414 )     (309 )     (393 )     (380 )     (291 )     (342 )
    


 


 


 


 


 


 


 


Net income

   $ 753     $ 667     $ 679     $ 527     $ 644     $ 686     $ 462     $ 577  
    


 


 


 


 


 


 


 


Basic earnings per common share

   $ 0.22     $ 0.20     $ 0.20     $ 0.16     $ 0.23     $ 0.24     $ 0.16     $ 0.20  

Diluted earnings per common share

   $ 0.22     $ 0.19     $ 0.20     $ 0.15     $ 0.22     $ 0.24     $ 0.16     $ 0.20  

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and include statements containing terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends”, “anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially from the results anticipated in these forward looking statements, due to a variety of factors, including, without limitation: the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates and the level and composition of deposits, loan demand, and the values of loan collateral; and the effects of competition from other commercial banks, thrifts, consumer finance companies, and other financial institutions operating in the Company’s market area and elsewhere. All forward looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements. The Company disclaims any intent or obligation to update these forward looking statements, whether as a result of new information, future events or otherwise. There is no assurance that future results, levels of activity, performance or goals will be achieved.

 

24


Table of Contents

Management’s discussion and analysis of earnings and related financial data are presented herein to assist investors in understanding the financial condition of the Company at December 31, 2003 and 2002, and the results of operations of the Company for the years ended December 31, 2003, 2002 and 2001. This discussion should be read in conjunction with the consolidated financial statements and related footnotes of the Company presented elsewhere herein.

 

General

 

Centerstate Banks of Florida, Inc. (the “Company”) is a multi bank holding company that was formed as of the close of business June 30, 2000 as part of a merger of three independent commercial banks in central Florida (First National Bank of Osceola County, Community National Bank of Pasco County and First National Bank of Polk County). The business combination was accounted for using the pooling-of-interest accounting method. All historical financial presentations have been restated to reflect the merger. The outstanding shares of the three banks were converted into Company common stock at agreed upon exchange ratios described in the merger agreements. In the transaction, the shareholders of the three banks became shareholders of the Company, which owns all of the outstanding shares of the three banks. The three banks maintain their separate identities as wholly owned subsidiaries of the Company.

 

The Company acquired CenterState Bank of Florida (“CSB”) as of the close of business December 31, 2002 for a combination of cash and stock valued at approximately $13.1 million. The transaction was accounted for using the purchase method of accounting. The shareholders of CSB received 0.5361 shares of Company common stock and $2.40 in cash for each share of CSB stock. CSB maintains its separate identity, and operates as a wholly owned subsidiary of the Company, similar to the Company’s other three subsidiary banks.

 

During 2001, C.S. Processing, Inc. (“CSP”) was formed as a subsidiary of the Company’s subsidiary banks. Each subsidiary bank is an equal owner of CSP, and together own 100% of CSP. The Company’s investment in CSP, through its subsidiary banks, is $480,000 at December 31, 2003. CSP processes checks and renders statements (i.e. “item processing center”) for the Company’s four subsidiary banks.

 

The Company opened four “mini-branches” in Polk County, Florida during 2003. Mini branches are small branches that are opened for two or three days a week, or for a few hours per day for five days per week, in gated residential “active adult” communities in Florida. The branches are located in small offices inside the communities’ club-houses or other community facility and cater to the residents. Including these four mini offices, the Company, as of December 31, 2003, has twenty-five banking locations in eight counties throughout central Florida. There are approximately 254 full-time equivalent employees.

 

During 2003, the Company formed CenterState Banks of Florida Statutory Trust I (the “Trust”) for the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate corporate debenture in the amount of $10 million. The Trust used the proceeds from the issuance of a trust preferred security to acquire the corporate debenture of the Company. The trust preferred security essentially mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debentue (three month LIBOR plus 305 basis points). The initial rate in effect at the time of issuance was 4.19% and is subject to change quarterly. The corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and the corporate debenture are callable by the Company or the Trust, at their respective option after five years, and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required.

 

25


Table of Contents

Related loan origination costs of $187,500 were capitalized and are being amortized to interest expense over a five year period. The Company has treated the trust preferred security as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes.

 

The Company used a portion of the $10 million of capital received to pay down a $2.2 million short-term borrowing facility. The Company intends to use the remainder to capitalize the future growth of its subsidiary banks.

 

The Company’s principal asset is its ownership of the Banks. Accordingly, the Company’s results of operations are primarily dependent upon the results of operations of the Banks. The Company conducts commercial banking business consisting of attracting deposits from the general public and applying those funds to the origination of commercial, consumer and real estate loans (including commercial loans collateralized by real estate). The Company’s profitability depends primarily on net interest income, which is the difference between interest income generated from interest-earning assets (i.e. loans and investments) less the interest expense incurred on interest-bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities, and the interest rate earned and paid on these balances. Net interest income is dependent upon the Company’s interest rate spread which is the difference between the average yield earned on its interest-earning assets and the average rate paid on its interest-bearing liabilities. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income. The interest rate spread is impacted by interest rates, deposit flows, and loan demand. Additionally, and to a lesser extent, the Company’s profitability is affected by such factors as the level of non-interest income and expenses, the provision for credit losses, and the effective tax rate. Non-interest income consists primarily of service fees on deposit accounts. Non-interest expense consists of compensation and employee benefits, occupancy and equipment expenses, and other operating expenses.

 

The Company entered into an agreement to sell its two Lake County branches to a Lake County bank. The branches are part of the CNB/Pasco bank, which is currently operating in five counties. Divesting itself of its Lake County branches, the Pasco bank intends to concentrate its efforts in its west central Florida counties, where the Company has had more successful growth rates. The sale closed on February 20, 2004. The sale included approximately $21.4 million of loans, $23.9 million of deposits, the real estate and all the fixed assets. All of the staff of the two branches became employees of the acquiring bank. The Company realized a gain on the sale of approximately $1.2 million, or $0.34 per diluted share, during the first quarter of 2004.

 

Critical Accounting Policies

 

Our accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note 1 of the notes to the consolidated financial statements. The critical accounting policies require management’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of our current accounting policies involving significant management valuation judgments.

 

26


Table of Contents

Allowance for Loan Losses

 

The allowance for loan losses represents management’s estimate of losses inherent in the existing loan portfolio. The allowance for loan losses is increased by the provision for loan losses charged to expense and reduced by loans charged off, net of recoveries. The allowance for loan losses is determined based on management’s assessment of several factors: reviews and evaluation of individual loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry concentrations, historical loan loss experiences and the level of classified and nonperforming loans.

 

Loans are considered impaired if, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement of impaired loans is generally based on the present value of expected future cash flows discounted at the historical effective interest rate stipulated in the loan agreement, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral. In measuring the fair value of the collateral, management uses assumptions and methodologies consistent with those that would be utilized by unrelated third parties.

 

Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses and the associated provision for loan losses.

 

Deferred Tax Assets

 

We use an estimate of future earnings to support our position that the benefit of our deferred tax assets will be realized. If future income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be applied, the asset may not be realized and our net income will be reduced. Our deferred tax assets are described further in Note 9 of the notes to the consolidated financial statements.

 

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2003 AND DECEMBER 31, 2002.

 

Net Income

 

The Company’s net income for the year ended December 31, 2003 was $2,626,000 or $0.78 per share (basic) and $0.77 per share (diluted), compared to $2,369,000 or $0.84 per share (basic) and $0.82 per share (diluted) for the year ended December 31, 2002.

 

The Company’s return on average assets (“ROA”) and return on average equity (“ROE”) for the year ended December 31, 2003 were 0.48% and 6.41%, as compared to the ROA and ROE of 0.63% and 8.29% for the year ended December 31, 2002. The efficiency ratios for the years ended December 31, 2003 and 2002 were 76% and 75%, respectively.

 

Net income increased approximately $257,000 or 10.8% to $2,626,000 for the year ended December 31, 2003, compared to $2,369,000 for the same period during 2002. Net interest income and non-interest income increased by a combined amount of approximately $5,141,000, which was partially offset by an increase of approximately $4,150,000 in non-interest expenses. The provision for loan losses increased by $599,000 and income tax expense increased by approximately $135,000. The primary reason for these increases was the acquisition of CSB as of December 31, 2002.

 

27


Table of Contents

As discussed above, net income increased by $257,000 year over year, yet earnings per share decreased by $0.06 (basic) and $0.05 (diluted) during the same period. This was due to the additional shares issued at December 31, 2002 (approximately 536,000 shares) relating to the CSB acquisition. CSB was a de novo bank that started operations during 2000, and first became profitable during 2003. Had the Company not acquired CSB, its 2003 net income would have been approximately $2,439,000, or $0.86 per share (basic) and $0.84 per share (diluted).

 

Net Interest Income/Margin

 

Net interest income consists of interest and fee income generated by earning assets, less interest expense.

 

Net interest income increased $4,114,000 or 29% to $18,270,000 during the year ended December 31, 2003 compared to $14,156,000 for the year ended December 31, 2002. The $4,114,000 increase was a combination of a $4,754,000 increase in interest income offset by a $640,000 increase in interest expense.

 

Average interest earning assets increased $159,751,000 to $503,292,000 during the year ended December 31, 2003, compared to $343,541,000 for the year ended December 31, 2002. Comparing these same two periods, the yield on average interest earning assets decreased from 6.13% in 2002 to 5.13% in 2003. The increase in volume had a positive effect on the change in interest income ($9,581,000 volume variance). The decrease in yields had a negative effect on the change in interest income ($4,827,000 rate variance). The net result was a $4,754,000 increase in interest income.

 

Average interest bearing liabilities increased $130,806,000 to $412,457,000 during the year ended December 31, 2003, compared to $281,651,000 for the year ended December 31, 2002. Comparing these same two periods, the cost of average interest bearing liabilities decreased from 2.45% in 2002 to 1.83% in 2003. The increase in volume resulted in an increase in interest expense ($3,114,000 volume variance), and the decrease in yields resulted in a decrease in interest expense ($2,474,000 rate variance). The result was a net increase of $640,000 in interest expense. See the tables “Average Balances – Yields & Rates,” and “Analysis Of Changes In Interest Income And Expenses” below.

 

28


Table of Contents

Average Balances – Yields & Rates

(Dollars are in thousands)

 

     Years Ended December 31,

 
     2003

    2002

 
     Average
Balance


    Interest
Inc / Exp


   Average
Rate


    Average
Balance


    Interest
Inc / Exp


   Average
Rate


 

ASSETS:

                                          

Federal funds sold & money market

   $ 57,796     $ 651    1.13 %   $ 40,481     $ 749    1.85 %

Securities available for sale

     70,929       1,584    2.23 %     41,549       1,768    4.26 %

Loans (1) (2) (6)

     374,567       23,567    6.29 %     261,511       18,531    7.09 %
    


 

  

 


 

  

TOTAL EARNING ASSETS

   $ 503,292     $ 25,802    5.13 %   $ 343,541     $ 21,048    6.13 %

Allowance for loan losses

     (4,538 )                  (3,279 )             

All other assets

     52,112                    33,746               
    


              


            

TOTAL ASSETS

   $ 550,866                  $ 374,008               
    


              


            

LIABILITIES & SHAREHOLDERS’ EQUITY:

                                          

Deposits:

                                          

Now

   $ 68,155     $ 261    0.38 %     47,515     $ 279    0.59 %

Money market

     83,828       886    1.06 %     55,771       870    1.56 %

Savings

     35,806       142    0.40 %     28,210       231    0.82 %

Time deposits

     205,739       6,026    2.93 %     145,970       5,472    3.75 %

Short term borrowings (repos)

     15,562       73    0.47 %     4,185       40    0.96 %

Short term note payable

     600       18    3.00 %     —         —      —    

Corporate debenture (3)

     2,767       126    4.55 %     —         —      —    
    


 

  

 


 

  

TOTAL INTEREST BEARING

   $ 412,457     $ 7,532    1.83 %     281,651     $ 6,892    2.45 %

LIABILITIES

                                          

Demand deposits

     95,424                    62,657               

Other liabilities

     2,030                    1,119               

Shareholders’ equity

     40,955                    28,581               
    


              


            

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 550,866                  $ 374,008               
    


              


            

NET INTEREST SPREAD (4)

                  3.30 %                  3.68 %
                   

                

NET INTEREST INCOME

           $ 18,270                  $ 14,156       
            

                

      

NET INTEREST MARGIN (5)

                  3.63 %                  4.12 %
                   

                


(1) Loan balances are net of deferred fees/cost of origination.
(2) Interest income on average loans includes fee recognition of $184,000 and $306,000 for the years ended December 31, 2003 and 2002.
(3) Includes amortization of origination costs of $9,000 during year ended December 31, 2003
(4) Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities.
(5) Represents net interest income divided by total earning assets.
(6) The average rates have not been presented on a tax equivalent basis, as this amount is not deemed material.

 

29


Table of Contents

Analysis of Changes in Interest Income and Expenses

(Dollars are in thousands)

 

     Net Change Dec 31, 2003 versus
2002


 
     Volume (1)

   Rate (2)

    Net
Change


 

INTEREST INCOME

                       

Federal funds sold and money market

   $ 320    $ (418 )   $ (98 )

Securities available for sale

     1,250      (1,434 )     (184 )

Loans

     8,011      (2,975 )     5,036  
    

  


 


TOTAL INTEREST INCOME

   $ 9,581    $ (4,827 )   $ 4,754  
    

  


 


INTEREST EXPENSE

                       

Deposits

                       

NOW accounts

   $ 121    $ (139 )   $ (18 )

Money market accounts

     438      (422 )     16  

Savings

     62      (151 )     (89 )

Time deposits

     2,240      (1,686 )     554  

Short-term borrowings (repos)

     109      (76 )     33  

Short-term note payable

     18      —         18  

Corporate debenture

     126      —         126  
    

  


 


TOTAL INTEREST EXPENSE

   $ 3,114    $ (2,474 )   $ 640  
    

  


 


NET INTEREST INCOME

   $ 6,467    $ (2,353 )   $ 4,114  
    

  


 



(1) The volume variance reflects the change in the average balance outstanding multiplied by the actual average rate during the prior period.
(2) The rate variance reflects the change in the actual average rate multiplied by the average balance outstanding during the current period.

 

Provision for Loan Losses

 

The provision for loan loss losses increased $599,000 or 93% to $1,243,000 during the year ended December 31, 2003, as compared to $644,000 for the year ended December 31, 2002. Management’s policy is to maintain the allowance for loan losses at a level sufficient to absorb probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to current period earnings, and is decreased by charge-offs, net of recoveries on prior loan charge-offs. Therefore, the provision for loan losses (Income Statement effect) is a residual of management’s determination of allowance for loan losses (Balance Sheet approach). In determining the adequacy of the allowance for loan losses, management considers those levels maintained by conditions of individual borrowers, the historical loan loss experience, the general economic environment and the overall portfolio composition. As these factors change, the level of loan loss provision changes. See “Asset Quality” regarding the allowance for loan losses for additional information.

 

Non-Interest Income

 

Non-interest income for 2003 increased by $1,027,000, or 28%, to $4,687,000 as compared to $3,660,000 for the year ending December 31, 2002. The two largest components contributing to this increase was service charges on deposit accounts, which increased approximately $520,000, and commissions earned on originating single-family mortgage loans for others, which increased approximately $328,000. The remaining $179,000 of the increase is a net amount of all other service charges and fees. The overall increase is primarily due to the December 31, 2002 acquisition of CSB and secondarily because of the increase in volume as the Banks have grown.

 

30


Table of Contents

Non-Interest Expense

 

Non-interest expense increased $4,150,000, or 31%, to $17,547,000 for the year ended December 31, 2003, compared to $13,397,000 for the year ended December 31, 2002. Salaries and employee benefits increased by $2,525,000 (39%), occupancy and depreciation expenses increased by $911,000 (31%), data processing expenses (includes item processing and conversion expenses) decreased by $85,000 (10%), and all remaining expenses together increased by $799,000 (26%).

 

The primary reason for the increase in non-interest expense is the December 31, 2002 acquisition of CSB. A secondary reason is the internal growth the Company experienced during 2003.

 

Data processing expense decreased even though a fourth bank was added in the beginning of 2003. The last two banks (FNB/Osceola and CNB/Pasco) converted their core processing to the new standard core processor and their item processing to the Company’s new subsidiary (CSP) during the first part of 2002. Approximately $296,000 of 2002 data processing expenses related to the conversion expense of these two banks. Without these conversion expenses, data processing expense would have increased from $585,000 ($881,000 minus $296,000) in 2002, to $796,000 in 2003, an increase of $211,000, or 36%. This increase is consistent with the acquisition of CSB, opening four mini branches, and the deposit and loan growth realized during 2003.

 

Non-interest expenses are summarized in the table below.

 

Non-Interest Expense

(Dollars are in thousands)

 

     Years ended Dec 31

 
     2003

   2002

   Incr(Decr)

 

Salary, wages and employee benefits

   $ 9,055    $ 6,530    $ 2,525  

Occupancy expense

     2,316      1,747      569  

Depreciation of premises and equipment

     1,505      1,163      342  

Stationary and printing supplies

     473      402      71  

Marketing expenses

     277      193      84  

Data processing expense

     796      881      (85 )

Legal & professional fees

     512      381      131  

Other operating expenses

     2,613      2,100      513  
    

  

  


Total other operating expenses

   $ 17,547    $ 13,397    $ 4,150  
    

  

  


 

Income Tax Provision

 

The income tax provision for the year ended December 31, 2003, was $1,541,000, an effective tax rate of 37.0%, as compared to $1,406,000 for the year ended December 31, 2002, an effective tax rate of 37.2%.

 

31


Table of Contents

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2002 AND DECEMBER 31, 2001.

 

Net Income

 

The Company’s net income for the year ended December 31, 2002 was $2,369,000 or $0.84 per share (basic) and $0.82 per share (diluted), compared to $2,516,000 or $0.89 per share (basic and diluted) for the year ended December 31, 2001.

 

The Company’s return on average assets (“ROA”) and return on average equity (“ROE”) for the year ended December 31, 2002 were 0.63% and 8.29%, as compared to the ROA and ROE of 0.76% and 9.39% for the year ended December 31, 2001. The efficiency ratios for the years ended December 31, 2000 and 2001 were 75% and 72%, respectively.

 

Net income decreased approximately $147,000 or 5.8% to $2,369,000 for the year ended December 31, 2002, compared to $2,516,000 for the same period during 2001. Net interest income and non-interest income increased by a combined amount of approximately $1,067,000, which was offset by an increase of approximately $1,254,000 in non-interest expenses. The provision for loan losses increased by $67,000 and income tax expense decreased by approximately $107,000.

 

The improvement in net interest income was primarily due to an increase in average interest earning assets resulting from a growth in lending activities. The increase in non-interest income was a result of an increase in deposit related and other miscellaneous fees, both due to the overall growth of the loan and deposit portfolios. The increase in non-interest expense was due to increases in employee and equipment related expenses resulting from new branches opened in September 2001 and two in October 2002 and a new item processing center that opened in July 2001, as well as the overall growth of the loan and deposit portfolios.

 

Net Interest Income/Margin

 

Net interest income consists of interest and fee income generated by earning assets, less interest expense.

 

Net interest income increased $469,000 or 3.4% to $14,156,000 during the year ended December 31, 2002 compared to $13,687,000 for the year ended December 31, 2001. The $469,000 increase was a combination of a $2,465,000 decrease in interest income offset by a $2,934,000 decrease in interest expense.

 

Average interest earning assets increased $39,815,000 to $343,541,000 during the year ended December 31, 2002, compared to $303,726,000 for the year ended December 31, 2001. Comparing these same two periods, the yield on average interest earning assets decreased from 7.74% in 2001 to 6.13% in 2002. The increase in volume had a positive effect on the change in interest income ($2,920,000 volume variance). The decrease in yields had a negative effect on the change in interest income ($5,385,000 rate variance). The net result was a $2,465,000 decrease in interest income.

 

Average interest bearing liabilities increased $28,090,000 to $281,651,000 during the year ended December 31, 2002, compared to $253,561,000 for the year ended December 31, 2001. Comparing these same two periods, the cost of average interest bearing liabilities decreased from 3.88% in 2001 to 2.45% in 2002. The increase in volume resulted in an increase in interest expense ($762,000 volume variance), and

 

32


Table of Contents

the decrease in yields resulted in a decrease in interest expense ($3,696,000 rate variance). The result was a net decrease of $2,934,000 in interest expense. See the tables “Average Balances – Yields & Rates,” and “Analysis Of Changes In Interest Income And Expenses” below.

 

Average Balances – Yields & Rates

(Dollars are in thousands)

 

     Years Ended December 31,

 
     2002

    2001

 
     Average
Balance


    Interest
Inc / Exp


   Average
Rate


    Average
Balance


    Interest
Inc / Exp


   Average
Rate


 

ASSETS:

                                          

Federal funds sold & money market

   $ 40,481     $ 749    1.85 %   $ 19,692     $ 802    4.07 %

Securities available for sale

     41,549       1,768    4.26 %     53,969       3,039    5.63 %

Securities held to maturity

     —         —      —         2,273       122    5.37 %

Loans (1) (2) (5)

     261,511       18,531    7.09 %     227,792       19,550    8.58 %
    


 

  

 


 

  

TOTAL EARNING ASSETS

   $ 343,541     $ 21,048    6.13 %   $ 303,726     $ 23,513    7.74 %

Allowance for loan losses

     (3,279 )                  (2,927 )             

All other assets

     33,746                    30,969               
    


              


            

TOTAL ASSETS

   $ 374,008                  $ 331,768               
    


              


            

LIABILITIES & SHAREHOLDERS’ EQUITY:

                                          

Deposits:

                                          

Now

   $ 47,515     $ 279    0.59 %     38,975     $ 348    0.89 %

Money market

     55,771       870    1.56 %     48,100       1,532    3.19 %

Savings

     28,210       231    0.82 %     23,021       296    1.29 %

Time deposits

     145,970       5,472    3.75 %     138,438       7,467    5.39 %

Short term borrowings

     4,185       40    0.96 %     5,027       183    3.64 %
    


 

  

 


 

  

TOTAL INTEREST BEARING

   $ 281,651     $ 6,892    2.45 %     253,561     $ 9,826    3.88 %

LIABILITIES

                                          

Demand deposits

     62,657                    50,294               

Other liabilities

     1,119                    1,128               

Shareholders’ equity

     28,581                    26,785               
    


              


            

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 374,008                  $ 331,768               
    


              


            

NET INTEREST SPREAD (3)

                  3.68 %                  3.86 %
                   

                

NET INTEREST INCOME

           $ 14,156                  $ 13,687       
            

                

      

NET INTEREST MARGIN (4)

                  4.12 %                  4.51 %
                   

                


(1) Loan balances are net of deferred fees/cost of origination.
(2) Interest income on average loans includes fee recognition of $306,000 and $938,000 for the years ended December 31, 2002 and 2001.
(3) Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities.
(4) Represents net interest income divided by total earning assets.
(5) The average rates have not been presented on a tax equivalent basis, as this amount is not deemed material.

 

33


Table of Contents

Analysis of Changes in Interest Income and Expenses

(Dollars are in thousands)

 

     Net Change Dec 31, 2002 versus 2001

 
     Volume (1)

    Rate (2)

    Net
Change


 

INTEREST INCOME

                        

Federal funds sold and money market

   $ 847     $ (900 )   $ (53 )

Securities available for sale

     (699 )     (572 )     (1,271 )

Securities held to maturity

     (122 )     —         (122 )

Loans

     2,894       (3,913 )     (1,019 )
    


 


 


TOTAL INTEREST INCOME

   $ 2,920     $ (5,385 )   $ (2,465 )
    


 


 


INTEREST EXPENSE

                        

Deposits

                        

NOW accounts

   $ 76     $ (145 )   $ (69 )

Money market accounts

     244       (906 )     (662 )

Savings

     67       (132 )     (65 )

Time deposits

     406       (2,401 )     (1,995 )

Short-term borrowings

     (31 )     (112 )     (143 )
    


 


 


TOTAL INTEREST EXPENSE

   $ 762     $ (3,696 )   $ (2,934 )
    


 


 


NET INTEREST INCOME

   $ 2,158     $ (1,689 )   $ 469  
    


 


 



(1) The volume variance reflects the change in the average balance outstanding multiplied by the actual average rate during the prior period.
(2) The rate variance reflects the change in the actual average rate multiplied by the average balance outstanding during the current period.

 

Provision for Loan Losses

 

The provision for loan loss losses increased $67,000 or 12% to $644,000 during the year ended December 31, 2002, as compared to $577,000 for the year ended December 31, 2001. Management’s policy is to maintain the allowance for loan losses at a level sufficient to absorb probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to current period earnings, and is decreased by charge-offs, net of recoveries on prior loan charge-offs. In determining the adequacy of the allowance for loan losses, management considers those levels maintained by conditions of individual borrowers, the historical loan loss experience, the general economic environment and the overall portfolio composition. As these factors change, the level of loan loss provision changes. See “Asset Quality” regarding the allowance for loan losses for additional information.

 

Non-Interest Income

 

Non-interest income for 2002 increased by $598,000, or 20%, to $3,660,000 as compared to $3,062,000 for the year ending December 31, 2001. The net increase was partly comprised of a $108,000 increase in service charges on deposit accounts. The remaining $490,000 net increase was primarily the result of increases in other service charges and fees, including commissions earned on originating single-family mortgage loans for others, and commissions earned on the sale of mutual funds and annuity products. The overall increase is due to the increase in volume as the Banks have grown, as well as management’s efforts to raise fees consistent with market conditions.

 

34


Table of Contents

Non-Interest Expense

 

Non-interest expense increased $1,254,000, or 10%, to $13,397,000 for the year ended December 31, 2002, compared to $12,143,000 for the year ended December 31, 2001. Salaries and employee benefits increased by $600,000 (10.1%), occupancy and depreciation expenses increased by $374,000 (14.7%), data processing expenses (includes item processing and conversion expenses) decreased by $144,000 (14.0%), and all remaining expenses together increased by $424,000 (16.0%).

 

A new branch office opened in September 2001 and two new branch offices opened in October 2002. These events contributed to higher salaries/employee benefits, data processing expense, and occupancy expenses.

 

The Company’s subsidiary, C. S. Processing, opened in July 2001, which contributed to higher salaries/employee benefits and occupancy expenses. Because this function is now performed in house, data processing expense decreased, and salary/employee benefits and occupancy expenses increased. C. S. Processing compensation expense increased $70,000 in 2002 compared to 2001. The effect of the decrease in data processing was minimized due to conversion expenses recognized by two of the subsidiary banks. The conversion expense relates to the conversion to a new core data processing service bureau. Approximately $296,000 of data processing expense related to conversion expense was recognized during the year ending December 31, 2002. Without these conversion expenses, data processing expense would have decreased by $440,000 instead of by $144,000.

 

All of the Company’s subsidiary banks have now completed their conversions as of April 2002. All are now using the same service bureau for its core data processing, and the same general ledger with the same standard chart of accounts. In addition, all of the subsidiary banks have also converted their item processing to the Company’s wholly owned subsidiary, C.S. Processing, Inc. In addition to the expected future efficiencies and cost savings, management believes this strategy of control over the process will enhance the quality of the service provided the customer.

 

Non-interest expenses are summarized in the table below.

 

Non-Interest Expense

(Dollars are in thousands)

 

     Years ended Dec 31

 
     2002

   2001

   Incr(Decr)

 

Salary, wages and employee benefits

   $ 6,530    $ 5,930    $ 600  

Occupancy expense

     1,747      1,529      218  

Depreciation of premises and equipment

     1,163      1,007      156  

Stationary and printing supplies

     402      356      46  

Marketing expenses

     193      183      10  

Data processing expense

     881      1,025      (144 )

Legal & professional fees

     381      219      162  

Other operating expenses

     2,100      1,894      206  
    

  

  


Total other operating expenses

   $ 13,397    $ 12,143    $ 1,254  
    

  

  


 

Income Tax Provision

 

The income tax provision for the year ended December 31, 2002, was $1,406,000, an effective tax rate of 37.2%, as compared to $1,513,000 for the year ended December 31, 2001, an effective tax rate of 37.6%.

 

35


Table of Contents

COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2003 AND DECEMBER 31, 2002

 

Overview

 

Total assets grew by $114.1 million, or 23%, from $494.8 million at December 31, 2002 to $608.9 million at December 31, 2003. Loans increased by $80.2 million, or 24%, from $333.7 million at December 31, 2002 to $413.9 million at December 31, 2003. Deposits increased by $96.7 million, or 22%, from $441.5 million at December 31, 2002 to $538.2 million at December 31, 2003.

 

Loans

 

Lending-related income is the most important component of the Company’s net interest income and is a major contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore generates the largest portion of revenues. The absolute volume of loans and the volume of loans as a percentage of earning assets is an important determinant of net interest margin as loans are expected to produce higher yields than securities and other earning assets. Average loans during the year ended December 31, 2003, were $374,567,000, or 74% of average earning assets, as compared to $261,511,000, or 76% of average earning assets, for the year ending December 31, 2002. Total loans, net of unearned fees and cost, at December 31, 2003 and 2002 were $413,898,000 and $333,721,000, respectively, an increase of $80,177,000, or 24%. This represents a loan to total asset ratio of 68% and 67% and a loan to deposit ratio of 77% and 76%, at December 31, 2003 and 2002, respectively. The growth in loans during this period was mainly due to the general growth in the market and hiring additional senior commercial lenders during the second half of 2002.

 

Total residential real estate loans totaled $140,826,000 and total commercial real estate loans totaled $157,586,000, making up 34% and 38% (combined total of 72%) of the loan portfolio as of December 31, 2003, respectively. Construction loans totaled $16,930,000, or 4% of the loan portfolio. Commercial loans totaled $59,175,000, or 14% of the loan portfolio. Consumer and all other loans totaled $39,908,000, or 10% of the loan portfolio.

 

Loan concentrations are considered to exist where there are amounts loaned to multiple borrowers engaged in similar activities, which collectively could be similarly impacted by economic or other conditions and when the total of such amounts would exceed 25% of total capital. Due to the lack of diversified industry and the relative proximity of markets served, the Company has concentrations in geographic as well as in types of loans funded.

 

36


Table of Contents

The tables below provide a summary of the loan portfolio composition and maturities for the periods provided below.

 

Loan Portfolio Composition

(Dollars are in thousands)

 

Types of Loans

at December 31:


   2003

    2002

    2001

    2000

    1999

 

Real estate loans:

                                        

Residential

   $ 140,826     $ 114,183     $ 84,033     $ 71,860     $ 60,538  

Commercial

     157,586       117,964       88,711       74,144       59,758  

Construction

     16,930       22,544       17,917       13,250       11,913  
    


 


 


 


 


Total real estate loans

     315,342       254,691       190,661       159,254       132,209  

Commercial

     59,175       43,607       30,900       29,312       28,680  

Consumer and other loans

     39,908       35,906       23,295       21,657       16,876  
    


 


 


 


 


Total loans – gross

     414,425       334,204       244,856       210,223       177,765  

Less: unearned fees/costs

     (527 )     (483 )     (431 )     (360 )     (302 )
    


 


 


 


 


Total loans

     413,898       333,721       244,425       209,863       177,463  

Less: allowance for loan losses

     (4,850 )     (4,055 )     (3,076 )     (2,730 )     (2,302 )
    


 


 


 


 


Total loans, net

   $ 409,048     $ 329,666     $ 241,349     $ 207,133     $ 175,161  
    


 


 


 


 


 

Loan Maturity Schedule

(Dollars are in thousands)

 

     December 31, 2003

     0 – 12
Months


   1 – 5
Years


   Over 5
Years


   Total

All loans other than construction

   $ 68,707    $ 159,956    $ 168,832    $ 397,495

Real estate - construction

     6,330      5,898      4,702      16,930
    

  

  

  

Total

   $ 75,037    $ 165,854    $ 173,534    $ 414,425
    

  

  

  

Fixed interest rate

   $ 20,537    $ 120,490    $ 45,458    $ 186,485

Variable interest rate

     54,500      45,364      128,076      227,940
    

  

  

  

Total

   $ 75,037    $ 165,854    $ 173,534    $ 414,425
    

  

  

  

 

     December 31, 2002

     0 – 12
Months


   1 – 5
Years


   Over 5
Years


   Total

All loans other than construction

   $ 53,925    $ 110,673    $ 148,915    $ 313,513

Real estate – construction

     12,982      6,268      1,441      20,691
    

  

  

  

Total

   $ 66,907    $ 116,941    $ 150,356    $ 334,204
    

  

  

  

Fixed interest rate

   $ 19,535    $ 87,601    $ 36,278    $ 143,414

Variable interest rate

     47,372      29,340      114,078      190,790
    

  

  

  

Total

   $ 66,907    $ 116,941    $ 150,356    $ 334,204
    

  

  

  

 

Asset Quality

 

The Company maintains an allowance for loan losses to absorb probable losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to current period earnings and decreased by charge-offs net of recoveries of prior period loan charge-offs. The loans are

 

37


Table of Contents

charged against the allowance when management believes collection of the principal is unlikely. The allowance consists of amounts established for specific loans and is also based on historical loan loss experience. The specific reserve element is the result of a regular analysis of all loans and commitments based on credit rating classifications. The historical loan loss element represents an assessment of potential credit problems and is determined using loan loss experience of each loan type. Management also weighs general economic conditions, the risk characteristics of various classifications of loans, credit record of its borrowers, the fair market value of underlying collateral and other factors. The Company is committed to the early recognition of problems and to maintaining a sufficient allowance.

 

The table below sets forth the activity in the Company’s allowance for loan losses for the periods presented.

 

Activity in Allowance for Loan Losses

(Dollars are in thousands)

 

     2003

    2002

    2001

    2000

    1999

 

Balance, beginning of year

   $ 4,055     $ 3,076     $ 2,730     $ 2,302     $ 2,335  

Loans charged-off:

                                        

Commercial

     (298 )     (47 )     (4 )     (72 )     (237 )

Real estate mortgage

     (85 )     (159 )     (92 )     (154 )     (79 )

Consumer

     (151 )     (160 )     (208 )     (83 )     (58 )
    


 


 


 


 


Total loans charged-off

     (534 )     (366 )     (304 )     (309 )     (374 )

Recoveries on loans previously charged-off:

                                        

Commercial

     29       1       4       44       57  

Real estate mortgage

     24       3       43       65       9  

Consumer

     33       22       26       14       17  
    


 


 


 


 


Total loan recoveries

     86       26       73       123       83  

Net loans charged-off

     (448 )     (340 )     (231 )     (186 )     (291 )

Provision for loan losses charged to expense

     1,243       644       577       614       258  

Acquisition of CSB

     —         675       —         —         —    
    


 


 


 


 


Balance, end of year

   $ 4,850     $ 4,055     $ 3,076     $ 2,730     $ 2,302  
    


 


 


 


 


Total loans at year end

   $ 413,898     $ 333,721     $ 244,425     $ 209,863     $ 177,463  

Average loans outstanding

   $ 374,567     $ 261,511     $ 227,792     $ 193,723     $ 161,792  

Allowance for loan losses to total loans at year end

     1.17 %     1.22 %     1.26 %     1.30 %     1.30 %

Net charge-offs to average loans outstanding

     0.12 %     0.13 %     0.10 %     0.10 %     0.18 %

 

Non-performing assets consist of non-accrual loans, loans past due 90 days or more and still accruing interest, other real estate owned (“OREO”) and repossessed assets other than real estate. Loans are placed on a non-accrual status when they are past due 90 days and management believes the borrower’s financial condition, after giving consideration to economic conditions and collection efforts, is such that collection of interest is doubtful. When a loan is placed on non-accrual status, interest accruals cease and uncollected interest is reversed and charged against current income. Subsequent collections reduce the principal balance of the loan until the loan is returned to accrual status.

 

At December 31, 2003 non-accrual loans totaled $1,078,000. This consisted of an aggregate $835,000 in single-family real estate loans (9 loans), $62,000 in mobile home loans (4 loans), one second mortgage loan collateralized by consumer real estate ($129,000) and three other loans aggregating $52,000.

 

38


Table of Contents

At December 31, 2003, loans that were past due 90 or more days and still accruing interest totaled $246,000. This consisted of one blanket lien on automobiles ($123,000), two boat loans ($6,000), one mobile home loan ($22,000), one first mortgage loan on consumer real estate ($49,000), five automobile loans ($12,000), and three other loans aggregating $34,000.

 

At December 31, 2003 other real estate owned (OREO) totaled $282,000. This consisted of one single-family house ($117,000), one mobile home with land ($100,000), and vacant land ($65,000).

 

At December 31, 2003 repossessed assets other than real estate totaled $35,000. This represents two repossessed automobiles and three repossessed mobile homes.

 

Total non-performing assets as of December 31, 2003, increased $159,000 or 11% to $1,641,000, compared to $1,482,000 as of December 31, 2002. Non-performing assets, as a percentage of total assets at December 31, 2003 and December 31, 2002, were 0.27% and 0.30%, respectively. Management believes that the allowance for loan losses at December 31, 2003 was adequate.

 

Interest income not recognized on non accrual loans was approximately $10,000, $12,000 and $55,000 for the years ended December 31, 2003, 2002 and 2001, respectively. Interest income recognized on impaired loans was approximately $22,000, $19,000 and $12,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The average recorded investment in impaired loans during 2003, 2002 and 2001 were $333,000, $298,000 and $144,000, respectively. The table below summarizes the Company’s non-performing assets for the periods provided.

 

Non-Performing Assets

(Dollars are in thousands)

 

     December 31,

 
     2003

    2002

    2001

    2000

    1999

 

Non-accrual loans

   $ 1,078     $ 402     $ 580     $ 837     $ 474  

Past due loans 90 days or more and still accruing interest

     246       996       64       92       59  

Other real estate owned (“OREO”)

     282       65       —         139       190  

Repossessed assets other than real estate

     35       19       15       —         —    
    


 


 


 


 


Total non-performing assets

   $ 1,641     $ 1,482     $ 659     $ 1,068     $ 723  
    


 


 


 


 


Total non-performing assets as a percentage of total assets

     0.27 %     0.30 %     0.19 %     0.34 %     0.26 %
    


 


 


 


 


Allowance for loan losses as a percentage of non-performing assets

     296 %     274 %     467 %     256 %     318 %
    


 


 


 


 


Restructured loans

   $ —       $ —       $ —       $ —       $ —    
    


 


 


 


 


Recorded investment in impaired loans

     368       433       163       125       1,466  
    


 


 


 


 


Allowance for loan losses related to impaired loans

     132       124       71       63       213  
    


 


 


 


 


 

Management is continually analyzing its loan portfolio in an effort to recognize and resolve its problem assets as quickly and efficiently as possible. While management believes it uses the best information available at the time to make a determination with respect to the allowance for loan losses, management recognizes that many factors can adversely impact various segments of its market, and

 

39


Table of Contents

subsequent adjustments in the allowance may be necessary if future economic indications or other factors differ from the assumptions used in making the initial determination or if regulatory policies change. As such management continuously focuses its attention on promptly identifying and providing for potential problem loans, as they arise. Although the total allowance for loan losses is available to absorb losses from all loans, management allocates the reserve among the general loan portfolio categories for informational and regulatory reporting purposes. Regulatory examiners may require the Company to recognize additions to the allowance based upon their judgment about the information available to them at the time of their examination.

 

The table below summarizes the Company’s allocation of allowance for loan losses for the periods presented.

 

Allocation of allowance for loan losses

(Dollars are in thousands)

 

     December 31,

     2003

   2002

   2001

   2000

   1999

Real estate loans:

                                  

Residential

   $ 815    $ 854    $ 603    $ 324    $ 153

Commercial

     1,927      1,789      1,442      1,342      651

Construction

     237      290      245      130      84
    

  

  

  

  

Total real estate loans

     2,979      2,933      2,290      1,796      888

Commercial

     1,301      724      479      642      614

Consumer and other loans

     570      398      307      292      800
    

  

  

  

  

Total

   $ 4,850    $ 4,055    $ 3,076    $ 2,730    $ 2,302
    

  

  

  

  

 

Percentage of loans in each category to total loans

 

     December 31,

 
     2003

    2002

    2001

    2000

    1999

 

Real estate loans:

                              

Residential

   34 %   34 %   34 %   34 %   34 %

Commercial

   38 %   35 %   36 %   36 %   34 %

Construction

   4 %   7 %   7 %   6 %   7 %
    

 

 

 

 

Total real estate loans

   76 %   76 %   77 %   76 %   75 %

Commercial

   14 %   13 %   13 %   14 %   16 %

Consumer and other loans

   10 %   11 %   10 %   10 %   9 %
    

 

 

 

 

Total

   100 %   100 %   100 %   100 %   100 %
    

 

 

 

 

 

Percentage of allowance for loan losses to total loans in each category

 

     December 31,

 
     2003

    2002

    2001

    2000

    1999

 

Real estate loans:

                              

Residential

   0.58 %   0.75 %   0.72 %   0.45 %   0.25 %

Commercial

   1.22 %   1.52 %   1.63 %   1.81 %   1.09 %

Construction

   1.40 %   1.29 %   1.37 %   0.98 %   0.71 %

Total real estate loans

   0.94 %   1.15 %   1.20 %   1.13 %   0.67 %

Commercial

   2.20 %   1.66 %   1.55 %   2.19 %   2.14 %

Consumer and other loans

   1.43 %   1.11 %   1.32 %   1.35 %   4.74 %

Total

   1.17 %   1.21 %   1.26 %   1.30 %   1.30 %

 

40


Table of Contents

Deposits

 

Total deposits increased $96,773,000 to $538,235,000 as of December 31, 2003, compared to $441,462,000 at December 31, 2002. The Company does not rely on purchased or brokered deposits as a source of funds. Instead, the generation of deposits within its market area serves as the Company’s primary source of funds for investment principally in loans. The tables below summarize selected deposit information for the periods indicated.

 

Average deposit balance by type and average interest rates

(Dollars are in thousands)

 

     2003

    2002

    2001

 
     Average
Balance


   Average
Rate


    Average
Balance


   Average
Rate


    Average
Balance


   Average
Rate


 

Non interest bearing demand deposits

   $ 95,424    0.00 %   $ 62,657    0.00 %   $ 50,294    0.00 %

NOW accounts

     68,155    0.38 %     47,515    0.59 %     38,975    0.89 %

Money market accounts

     83,828    1.06 %     55,771    1.56 %     48,100    3.19 %

Savings accounts

     35,806    0.40 %     28,210    0.82 %     23,021    1.29 %

Time deposits

     205,739    2.93 %     145,970    3.75 %     138,438    5.39 %
    

  

 

  

 

  

Total

   $ 488,952    1.50 %   $ 340,123    2.01 %   $ 298,828    3.29 %
    

  

 

  

 

  

 

Maturity of time deposits of $100,000 or more

(Dollars are in thousands)

 

     December 31,

     2003

   2002

   2001

Three months or less

   $ 18,082    $ 15,445    $ 13,327

Three through six months

     20,819      12,305      6,912

Six through twelve months

     12,109      12,132      10,396

Over twelve months

     30,823      23,960      6,131
    

  

  

Total

   $ 81,833    $ 63,842    $ 36,766
    

  

  

 

Repurchase Agreements

 

The Company’s subsidiary Banks enter into borrowing arrangements with their retail business customers by agreements to repurchase (“repurchase agreements”) under which the Company pledges investment securities owned and under its control as collateral against the one-day borrowing arrangement. The daily average balance of these short-term borrowing agreements for the years ended December 31, 2003, 2002 and 2001, was approximately $15,562,000, $4,185,000 and $5,045,000, respectively. Interest expense for the same periods was approximately $73,000, $40,000 and $183,000, respectively, resulting in an average rate paid of 0.47%, 0.96% and 3.63% for the years ended December 31, 2003, 2002, and 2001, respectively.

 

41


Table of Contents

The table below summarizes the Company’s repurchase agreements for the periods presented.

 

Schedule of short-term borrowings (1)

(Dollars are in thousands)

 

     Maximum
outstanding
at any
month end


   Average
balance


   Average
interest rate
during the
year


    Ending
balance


   Weighted
average
interest rate
at year end


 

Year ended December 31,

                                 

2003

   $ 24,366    $ 15,562    0.47 %   $ 17,465    0.28 %

2002

   $ 11,486    $ 4,185    0.96 %   $ 10,005    0.56 %

2001

   $ 6,899    $ 5,045    3.63 %   $ 4,598    1.17 %

(1) Consists of securities sold under agreements to repurchase

 

Note payable

 

During the quarter ended June 30, 2003, the Company entered into an unsecured borrowing facility with a large regional bank. The facility is a two year $2.4 million line of credit with a floating interest rate of LIBOR +1.75%. The maximum amount outstanding during the year was $2.2 million. The facility was paid off during September 2003 using funds from the corporate debenture issued on September 22, 2003 described below.

 

Corporate debenture

 

The Company formed CenterState Banks of Florida Statutory Trust I (the “Trust”) for the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate corporate debenture in the amount of $10 million. The Trust used the proceeds from the issuance of a trust preferred security to acquire the corporate debenture of the Company. The trust preferred security essentially mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debentue (three month LIBOR plus 305 basis points). The initial rate in effect at the time of issuance was 4.19% and is subject to change quarterly. The corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and the corporate debenture are callable by the Company or the Trust, at their respective option after five years, and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. Related loan origination costs of $188 were capitalized and are being amortized to interest expense over a five year period. The Company has treated the trust preferred security as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes.

 

The Company used a portion of the $10 million of capital received to pay down a $2.2 million short-term borrowing facility. The Company intends to use the remainder to capitalize the future growth of its subsidiary banks.

 

Securities

 

The Company accounts for its investments at fair value and classifies them as available for sale. Unrealized holding gains and losses are included as a separate component of shareholders’ equity, net of the effect of deferred income taxes.

 

42


Table of Contents

A decline in the market value of any available-for-sale security below cost that is deemed to be other-than-temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end, and forecasted performance of the security.

 

If a security has a decline in fair value below its amortized cost that is other than temporary, then the security will be written down to its new cost basis by recording a loss in the statement of operations. The Company does not engage in trading activities as defined in Statement of Financial Accounting Standard Number 115.

 

The Company’s available for sale portfolio totaled $95,357,000 at December 31, 2003 and $51,799,000 at December 31, 2002, or 16% and 10%, respectively, of total assets. See the tables below for a summary of security type, maturity and average yield distributions.

 

The Company uses its security portfolio primarily as a source of liquidity and a base from which to pledge assets for repurchase agreements and public deposits. When the Company’s liquidity position exceeds expected loan demand, other investments are considered by management as a secondary earnings alternative. Typically, management remains short-term (under 5 years) in its decision to invest in certain securities. As these investments mature, they will be used to meet cash needs or will be reinvested to maintain a desired liquidity position. The Company has designated all of its securities as available for sale to provide flexibility, in case an immediate need for liquidity arises. Management believes the composition of the portfolio offers it flexibility in managing its liquidity position and interest rate sensitivity, without adversely impacting its regulatory capital levels. The available for sale portfolio is carried at fair market value and had a net unrealized gain of approximately $31,000 and $507,000 at December 31, 2003 and 2002, respectively.

 

The Company invests primarily in direct obligations of the United States, obligations guaranteed as to the principal and interest by the United States, mortgage backed securities and obligations of agencies of the United States. In addition, the Company enters into federal funds transactions with its principal correspondent banks, and acts as a net seller of such funds. The Federal Reserve Bank and the Federal Home Loan Bank also require equity investments to be maintained by the Company.

 

43


Table of Contents

The tables below summarize the maturity distribution of securities, weighted average yield by range of maturities, and distribution of securities for the periods provided.

 

Maturity Distribution of Investment Securities

(Dollars are in thousands)

 

     December 31, 2003

   December 31, 2002

     Amortized
Cost


   Estimated
Market Value


   Amortized
Cost


   Estimated
Market Value


AVAILABLE-FOR-SALE

                           

U.S. Treasury and government agencies, mortgage Back securities, and obligations of State and political Subdivisions:

                           

One year or less

   $ 33,234    $ 33,345    $ 17,116    $ 17,253

Over one through five years

     55,461      55,435      32,075      32,445

Over five through ten years

     4,718      4,664      1,002      1,002

Over ten years

     635      635      635      635

Federal Reserve Bank stock

     566      566      464      464

Federal Home Loan Bank stock

     612      612      —        —  

Other equity investment

     100      100      —        —  
    

  

  

  

Total

   $ 95,326    $ 95,357    $ 51,292    $ 51,799
    

  

  

  

 

Weighted Average Yield by Range of Maturities

(Average yields on securities available for sale are calculated based on amortized cost)

 

     Dec 31, 2003

    Dec 31, 2002

 

One year or less

   2.03 %   3.66 %

Over one through five years

   2.35 %   3.23 %

Over five through ten years

   3.32 %   4.00 %

Over ten years (variable rate security)

   1.25 %   1.51 %

 

Distribution of Investment Securities

(Dollars are in thousands)

 

     December 31, 2003

   December 31, 2002

     Amortized
Cost


   Fair
Value


   Amortized
Cost


   Fair
Value


AVAILABLE-FOR-SALE

                           

US Treasury securities

   $ 58,752    $ 58,891    $ 33,942    $ 34,338

US Government agencies

     7,999      7,988      11,022      11,060

State, county, & municipal

     635      635      635      635

Mortgage-backed securities

     26,662      26,565      5,229      5,302

Federal Reserve Bank stock

     566      566      464      464

Federal Home Loan Bank stock

     612      612      —        —  

Other equity investment

     100      100      —        —  
    

  

  

  

Total

   $ 95,326    $ 95,357    $ 51,292    $ 51,799
    

  

  

  

 

Liquidity and Market Risk Management

 

Market and public confidence in the financial strength of the Company and financial institutions in general will largely determine the Company’s access to appropriate levels of liquidity. This confidence is significantly dependent on the Company’s ability to maintain sound asset quality and appropriate levels of capital reserves.

 

44


Table of Contents

Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures the liquidity position by giving consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.

 

Short term sources of funding and liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; loan repayments; loan sales; deposits and certain interest rate-sensitive deposits; and borrowings under overnight federal fund lines available from correspondent banks. Management believes that it is reasonably likely these funding sources will be available in the future. In addition to interest rate-sensitive deposits, the primary demand for liquidity is anticipated fundings under credit commitments to customers. The Company does not use off balance sheet financing.

 

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations cost-effectively and to meet current and future potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this process, the Company focuses on both assets and liabilities and on the manner in which they combine to provide adequate liquidity to meet the needs of the Company. However, the contractual commitment table below focuses only on future obligations. In the table, all deposits with indeterminate maturities, such as demand deposits, checking accounts, savings accounts and money market accounts, are presented as having a maturity of one year or less.

 

     December 31, 2003

(in thousands of dollars)


   Total

   One year
or less


   Over one
year through
three years


   Over three
years through
five years


   Over
five
years


Contractual commitments:

                          

Deposit maturities

   $ 538,235    451,050    76,402    10,783    —  

Securities sold under agreements to repurchase

     17,465    17,465    —      —      —  

Long-term debt

     10,000    —      —      —      10,000

Operating lease obligations

     711    271    392    48    —  
    

  
  
  
  

Total

   $ 566,411    468,786    76,794    10,831    10,000
    

  
  
  
  

 

Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. The rate sensitive position, or gap, is the difference in the volume of rate-sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments which are approaching maturity. The measurement of the Company’s interest rate sensitivity, or gap, is one of the principal techniques used in asset/liability management. Management generally attempts to maintain a range, set by policy, between rate-sensitive assets and liabilities by repricing periods. Each bank sets its own range, approved by their board of directors. Generally, the range is between 1.25 and 0.75. If the bank falls outside their pre-approved range, it requires board action and board approval.

 

The asset mix of the balance sheet is evaluated continually in terms of several variables: yield, credit quality, and appropriate funding sources and liquidity. Management of the liability mix of the balance sheet focuses on expanding the various funding sources.

 

45


Table of Contents

The Company’s gap and liquidity positions are reviewed periodically by management to determine whether or not changes in policies and procedures are necessary to achieve financial goals. At December 31, 2003, approximately 55% of total gross loans were adjustable rate and 57% of total investments (includes investment securities, federal funds sold and money market) either reprice or mature in less than one year. Deposit liabilities consisted of approximately $76,404,000 (14%) in NOW accounts, $125,570,000 (23%) in money market accounts and savings, $218,042,000 (41%) in time deposits and $118,219,000 (22%) in non-interest bearing demand accounts.

 

At December 31, 2002, approximately 57% of total gross loans were adjustable rate and 70% of total investments (includes investment securities, federal funds sold and money market) either reprice or mature in less than one year. Deposit liabilities consisted of approximately $62,978,000 (14%) in NOW accounts, $112,359,000 (26%) in money market accounts and savings, $186,106,000 (42%) in time deposits and $80,019,000 (18%) in non-interest bearing demand accounts. A rate sensitivity analysis is presented below as of December 31, 2003 and December 31, 2002.

 

The Company has prepared a table which presents the market risk associated with financial instruments held by the Company. In the “Rate Sensitivity Analysis” table, rate sensitive assets and liabilities are shown by maturity or repricing periods, separating fixed and variable interest rates. The estimated fair value of each instrument category is also shown in the table. While these estimates of fair value are based on management’s judgment of the most appropriate factors, there is no assurance that, if the Company had to dispose of such instruments at December 31, 2003, the estimated fair values would necessarily have been achieved at that date, since market values may differ depending on various circumstances. The estimated fair values at December 31, 2003, should not necessarily be considered to apply at subsequent dates.

 

46


Table of Contents

RATE SENSITIVITY ANALYSIS

December 31, 2003

(Dollars are in thousands)

 

(Dollars in thousands)


   0-1 Yr

    1-2 Yrs

    2-3 Yrs

    3-4 Yrs

    4-5 Yrs

    5 Yrs +

    TOTAL

    Est. Fair
Value


INTEREST EARNING ASSETS:

                                                              

Loans

                                                              

Fixed rate loans (3)

   $ 20,537     $ 14,080     $ 24,886     $ 25,084     $ 56,440     $ 45,458     $ 186,485     $ 187,515

Average interest rate

     6.53 %     7.81 %     7.14 %     7.30 %     6.04 %     7.04 %     6.79 %      

Variable rate loans (3)

     189,705       13,910       9,804       1,734       12,170       617       227,940       227,940

Average interest rate

     4.98 %     5.99 %     6.46 %     6.83 %     6.28 %     6.05 %     5.19 %      

Investment securities (1)

                                                              

Fixed rate investments

     33,234       29,519       3,892       4,127       17,923       4,718       93,413       93,444

Average interest rate

     2.03 %     1.85 %     2.68 %     2.23 %     3.13 %     3.32 %     2.28 %      

Variable rate investments

     635       0       0       0       0       0       635       635

Average interest rate

     1.25 %                                             1.25 %      

Federal funds sold (4)

     46,216       0       0       0       0       0       46,216       46,216

Average interest rate

     0.97 %                                             0.97 %      

Other earning assets (2)

     1,178       0       0       0       0       0       1,178       1,178

Average interest rate

     4.70 %                                             4.70 %      
    


 


 


 


 


 


 


 

Total interest-earning assets

   $ 291,505     $ 57,509     $ 38,582     $ 30,945     $ 86,533     $ 50,793     $ 555,867     $ 556,928

Average interest rate

     4.11 %     4.31 %     6.51 %     6.60 %     5.47 %     6.68 %     4.88 %      
    


 


 


 


 


 


 


     

INTEREST BEARING LIABILITIES

                                                              

NOW

   $ 76,404     $ 0     $ 0-     $ 0     $ 0     $ 0     $ 76,404     $ 76,404

Average interest rate

     0.33 %                                             0.33 %      

Money market

     85,360       0       0       0       0       0       85,360       85,360

Average interest rate

     0.93 %                                             0.93 %      

Savings

     40,210       0       0       0       0       0       40,210       40,210

Average interest rate

     0.27 %                                             0.27 %      

CDs $100,000 & over

     51,010       7,568       5,970       13,808       3,377       100       81,833       84,151

Average interest rate

     2.28 %     3.27 %     4.04 %     4.50 %     3.69 %     1.00 %     2.93 %      

CDs under $100,000

     79,847       13,842       11,546       23,668       7,306       0       136,209       139,831

Average interest rate

     2.12 %     3.15 %     3.85 %     4.33 %     3.67 %             2.84 %      

Securities sold under

                                                              

Repurchase agreement

     17,465       0       0       0       0       0       17,465       17,465

Average interest rate

     0.28 %                                             0.28 %      

Corporate debenture

     10,000       0       0       0       0       0       10,000       10,000

Average interest rate

     4.19 %                                             4.19 %      
    


 


 


 


 


 


 


 

Total interest-bearing liabilities

   $ 360,296     $ 21,410     $ 17,516     $ 37,476     $ 10,683     $ 100     $ 447,481     $ 453,421

Average interest rate

     1.24 %     3.19 %     3.91 %     4.40 %     3.68 %     1.00 %     1.76 %      
    


 


 


 


 


 


 


     

Interest sensitivity gap

     (68,791 )     36,099       21,066       (6,531 )     75,850       50,693                

Cumulative gap

     (68,791 )     (32,692 )     (11,626 )     (18,157 )     57,693       108,386                

Cumulative gap to total assets

     (11.3 )%     (5.4 )%     (1.9 )%     (3.0 )%     9.5 %     17.8 %              

Cumulative gap (RSA/RSL) (5)

     0.81       0.91       0.97       0.96       1.13       1.24                

(1) Securities are shown at amortized cost.
(2) Represents interest earning Federal Reserve stock and Federal Home Loan Bank stock.
(3) Loans are shown at gross value.
(4) Includes fed funds sold and money market accounts held at a large regional bank.
(5) Rate sensitive assets (RSA) divided by rate sensitive liabilities (RSL), cumulative basis.

 

47


Table of Contents

RATE SENSITIVITY ANALYSIS

December 31, 2002

(Dollars are in thousands)

 

(Dollars in thousands)


   0-1 Yr

    1-2 Yrs

    2-3 Yrs

    3-4 Yrs

    4-5 Yrs

    5 Yrs +

    TOTAL

    Est. Fair
Value


INTEREST EARNING ASSETS:

                                                              

Loans

                                                              

Fixed rate loans (3)

   $ 19,535     $ 15,876     $ 21,522     $ 25,349     $ 24,854     $ 36,278     $ 143,414     $ 144,888

Average interest rate

     7.70 %     7.91 %     7.90 %     7.55 %     7.29 %     7.83 %     7.69 %      

Variable rate loans (3)

     161,446       12,372       12,789       2,878       1,093       212       190,790       190,790

Average interest rate

     5.64 %     6.16 %     6.58 %     7.11 %     6.12 %     6.14 %     5.76 %      

Investment securities (1)

                                                              

Fixed rate investments

     16,099       20,743       4,066       4,542       3,634       1,000       50,084       50,700

Average interest rate

     3.66 %     2.84 %     3.19 %     4.39 %     4.06 %     4.00 %     3.38 %      

Variable rate investments

     635       0       0       0       0       0       635       635

Average interest rate

     1.51 %                                             1.51 %      

Federal funds sold (4)

     61,302       0       0       0       0       0       61,302       61,302

Average interest rate

     1.39 %                                             1.39 %      

Other earning assets (2)

     464       0       0       0       0       0       464       464

Average interest rate

     6.00 %                                             6.00 %      
    


 


 


 


 


 


 


 

Total interest-earning assets

   $ 259,481     $ 48,991     $ 38,377     $ 32,769     $ 29,581     $ 37,490     $ 446,689     $ 448,779

Average interest rate

     4.66 %     5.32 %     6.96 %     7.07 %     6.85 %     7.72 %     5.51 %      
    


 


 


 


 


 


 


     

INTEREST BEARING LIABILITIES

                                                              

NOW

   $ 62,978     $ 0     $ 0-     $ 0     $ 0     $ 0     $ 62,978     $ 62,978

Average interest rate

     0.51 %                                             0.51 %      

Money market

     81,031       0       0       0       0       0       81,031       81,031

Average interest rate

     1.39 %                                             1.39 %      

Savings

     31,328       0       0       0       0       0       31,328       31,328

Average interest rate

     0.70 %                                             0.70 %      

CDs $100,000 & over (5)

     35,632       11,783       3,322       3,682       9,423       0       63,842       66,289

Average interest rate

     2.93 %     3.97 %     5.14 %     4.58 %     4.91 %             3.62 %      

CDs under $100,000 (5)

     78,240       17,227       5,468       6,742       14,057       0       121,734       125,542

Average interest rate

     2.96 %     3.49 %     4.89 %     4.52 %     4.74 %             3.42 %      

Securities sold under Repurchase agreement

     10,005       0       0       0       0       0       10,005       10,005

Average interest rate

     0.56 %                                             0.56 %      
    


 


 


 


 


 


 


 

Total interest-bearing liabilities

   $ 299,214     $ 29,010     $ 8,790     $ 10,424     $ 23,480     $ 0     $ 370,918     $ 377,173

Average interest rate

     1.70 %     3.68 %     4.98 %     4.54 %     4.81 %             2.21 %      
    


 


 


 


 


 


 


     

Interest sensitivity gap

     (39,733 )     19,981       29,587       22,345       6,101       37,489                

Cumulative gap

     (39,733 )     (19,752 )     9,835       32,180       38,281       75,770                

Cumulative gap to total assets

     -8.0 %     -4.0 %     2.0 %     6.5 %     7.7 %     15.3 %              

Cumulative gap (RSA/RSL) (6)

     0.87       0.94       1.03       1.09       1.10       1.20                

(1) Securities are shown at amortized cost.
(2) Represents interest earning Federal Reserve stock.
(3) Loans are shown at gross value.
(4) Includes fed funds sold and money market accounts held at a large regional bank.
(5) Time deposits (CDs) and cost of time deposits acquired in the acquisition of CSB at 12/31/02, do not include the $530 fair market value adjustment recorded at the date of acquisition. This amount is included in management’s estimated of fair market value of total time deposits at 12/31/02 as listed above.
(6) Rate sensitive assets (RSA) divided by rate sensitive liabilities

 

48


Table of Contents

Primary Sources and Uses of Funds

 

The primary sources of funds during the year ended December 31, 2003, included an increase in deposits ($97,047,000), issuance of a corporate debenture ($10,000,000), exercise of stock options ($102,000), funds provided by operations ($5,154,000), increase in borrowings from securities sold under agreement to repurchase ($7,460,000), proceeds from the sale of OREO ($47,000) and increase in federal funds sold and other cash items ($12,983,000).

 

The primary uses of funds during the period included an increase in net loans outstanding ($80,933,000), increase in premises and equipment ($4,114,000), increase in investments net of maturities/sales ($44,666,000), payment to shareholders related to CSB acquisition including fractional share payments ($2,340,000) and dividends paid ($740,000).

 

Capital Resources

 

Total shareholders’ equity at December 31, 2003 was $41,963,000, or 6.9% of total assets compared to $39,915,000, or 8.1% of total assets at December 31, 2002. The $2,048,000 increase was the result of the following items: acquisition of CSB purchase price adjustment relating to stock option conversions ($362,000), plus net income ($2,626,000), plus exercise of stock options ($102,000), less dividends paid ($740,000), less net change of unrealized losses in securities available for sale ($302,000).

 

The bank regulatory agencies have established risk-based capital requirements for banks. These guidelines are intended to provide an additional measure of a bank’s capital adequacy by assigning weighted levels of risk to asset categories. Banks are also required to systematically maintain capital against such “off- balance sheet” activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit. These guidelines are intended to strengthen the quality of capital by increasing the emphasis on common equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may be included in capital. Each of the Company’s subsidiary banks’ objective is to maintain its current status as a “well-capitalized institution” as that term is defined by its regulators.

 

Under the terms of the guidelines, banks must meet minimum capital adequacy based upon both total assets and risk-adjusted assets. All banks are required to maintain a minimum ratio of total capital to risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to risk-weighted assets of 4%. Adherence to these guidelines has not had an adverse impact on the Company. Selected consolidated capital ratios at December 31, 2003, and 2002 were as follows:

 

Capital Ratios

(Dollars are in thousands)

 

     Actual

    Well Capitalized

   

Excess

Amount


     Amount

   Ratio

    Amount

   Ratio

   

As of December 31, 2003:

                                

Total capital: (to risk weighted assets):

   $ 51,160    12.5 %   $ 40,997    10.0 %   $ 10,163

Tier 1 capital: (to risk weighted assets):

   $ 46,310    11.3 %   $ 24,598    6.0 %   $ 21,712

Tier 1 capital: (to average assets):

   $ 46,310    7.8 %   $ 29,520    5.0 %   $ 16,790

As of December 31, 2002:

                                

Total capital: (to risk weighted assets):

   $ 37,646    11.2 %   $ 33,743    10.0 %   $ 3,903

Tier 1 capital: (to risk weighted assets):

   $ 33,591    10.0 %   $ 20,246    6.0 %   $ 13,345

Tier 1 capital: (to average assets):

   $ 33,591    8.5 %   $ 19,677    5.0 %   $ 13,914

 

49


Table of Contents

Effects of Inflation and Changing Prices

 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on the performance of a financial institution than the effects of general levels of inflation. Although interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services, increases in inflation generally have resulted in increased interest rates. In addition, inflation affects financial institutions’ increased cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Commercial and other loan originations and refinancings tend to slow as interest rates increase, and can reduce the Company’s earnings from such activities.

 

Accounting Pronouncements

 

In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. This Statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities that have legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal use of the asset. As used in this Statement, a legal obligation results from existing law, statute, ordinance, written or oral contract, or by legal construction of a contract under the doctrine of promissory estoppel. The Company was required to adopt SFAS No. 143 for the fiscal year beginning January 1, 2003. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

 

In June 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” The provisions of this Statement were effective for exit or disposal activities that were initiated after December 31, 2002. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

 

In October 2002, the FASB issued SFAS No. 147, “Acquisitions of Certain Financial Institutions an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9.” Except for transactions between two or more mutual enterprises, this Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with SFAS No. 141, and SFAS No. 142. In addition, this Statement amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The provisions of this Statement were effective on or after October 1, 2002. The adoption of SFAS No. 147 did not have an impact on the financial position or results of operations.

 

In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 amends existing

 

50


Table of Contents

guidance on reporting gains and losses on extinguishment of debt to prohibit the classification of the gain or loss as extraordinary, as the use of the such extinguishments have become part of the risk management strategy of many companies. SFAS No. 145 also amends SFAS No. 13 to require sale-leaseback accounting for certain lease modifications that have economic effects similar to sale-leaseback transactions. The provisions of the Statement related to the rescission of Statement No. 4 is applied in fiscal years beginning after May 15, 2002. Earlier application of these provisions is encouraged. The provisions of the Statement related to Statement 13 were effective for transactions occurring after May 15, 2002. The adoption of SFAS No. 145 did not have an impact on the Company’s consolidated financial statements.

 

In November 2002, the FASB issued Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, and interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation were applicable to guarantees issued or modified after December 31, 2002 and did not expected to have a material effect on the Company’s consolidated financial statements. The Company has made the required disclosures in the notes of the consolidated financial statements.

 

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements. Certain disclosure modifications were required for fiscal years ending after December 15, 2002 and are included in the notes to these consolidated financial statements.

 

In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company will be required to apply FIN 46R to variable interests in VIEs created after December 31, 2003. For variable interests in VIEs created before January 1, 2004, the Interpretation will be applied beginning on January 1, 2005.

 

The Company has evaluated the impact of applying FIN 46R to existing VIEs in which it has variable interests and has determined that CenterState Bank of Florida Statutory Trust I “the Trust” should be deconsolidated from the Company. This resulted in the Company de-recognizing $10,000 in trust preferred securities issued during the 3rd Quarter and recognizing $10,000 in corporate debentures that the Trust had purchased from the Company. In addition, the Company de-recognized $179 in deferred loan costs and recognized $179 in a investment in the Trust, which is included in prepaid expenses and other assets on the accompanying balance sheet.

 

The Federal Reserve has issued regulations which allow for the inclusion of these instruments in Tier 1 capital regardless of the FIN 46 interpretation, although such a determination could potentially be changed at a later date. Assuming no change in the Federal Reserve regulation, the adoption of FIN 46 did not have a material impact on the Company’s financial condition or operating results.

 

51


Table of Contents

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this Statement did not have a material effect on the financial statements of the Company.

 

FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued in May 2003. This Statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The Statement also includes required disclosures for financial instruments within its scope. For the Company, the Statement was effective for instruments entered into or modified after May 31, 2003 and otherwise will be effective as of January 1, 2004, except for mandatorily.

 

Item 7 (a). Quantitative and qualitative disclosures about market risk.

 

Market risk is the risk of economic loss from adverse changes in the fair value of financial instruments due to changes in (a) interest rates, (b) foreign exchange rates, or (c) other factors that relate to market volatility of the rate, index, or price underlying the financial instrument. The Company’s market risk is composed primarily of interest rate risk. Each subsidiary bank of the Company has an Asset/Liability Committee (“ALCO”) which is responsible for reviewing the interest rate sensitivity position, and establishing policies to monitor and limit the exposure to interest rate risk for their specific bank. Since the Company’s entire interest rate risk exposure relates to the financial instrument activity of each subsidiary bank, the board of directors of each subsidiary bank reviews and approves the policies and guidelines established by their bank’s ALCO.

 

The primary objective of asset/liability management is to provide an optimum and stable net interest margin, after-tax return on assets and return on equity capital, as well as adequate liquidity and capital. Interest rate risk is measured and monitored through gap analysis, which measures the amount of repricing risk associated with the balance sheet at specific points in time. See “Liquidity and Market Risk Management” presented in Item 7 above for quantitative disclosures in tabular format, as well as additional qualitative disclosures.

 

52


Table of Contents

Item 8. Financial Statements and Supplementary Data

 

The financial statements of the Company as of December 31, 2003 and 2002 and for the years ended December 31, 2003, 2002 and 2001 are set forth in this Form 10-K at page 56.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Item 9A. Controls and Procedures.

 

  (a) Evaluation of disclosure controls and procedures. The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the Chief Executive and Chief Financial officers of the Company concluded that the Company’s disclosure controls and procedures were adequate.

 

  (b) Changes in internal controls. The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the Chief Executive and Chief Financial officers.

 

53


Table of Contents

PART III

 

Item 10. Directors and Executive Officers

 

The Company has a Code of Ethics that applies to its principal executive officer and principal financial officer (who is also its principal accounting officer), a copy of which is included with this Form 10-K as Exhibit 14.1. The information contained under the sections captioned “Directors” and “Executive Officers” under “Proposal One - Election of Directors,” and in the section captioned “Section 16(a) Reporting Requirements,” in the registrant’s definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 27, 2004, to be filed with the SEC pursuant to Regulation 14A within 120 days of their registrant’s fiscal year end (the “Proxy Statement”), is incorporated herein by reference.

 

Item 11. Executive Compensation

 

The information contained in the sections captioned “Information About the Board of Directors and Its Committees” under “Proposal One - Election of Directors,” and the sections captioned “Executive Compensation and Benefits,” “Compensation Committee Report,” and “Performance Graph,” in the Proxy Statement, is incorporated herein by reference.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management

 

Information contained in the sections captioned “Directors” and “Management and Principal Stock Ownership” under “Election of Directors,” and under the table captioned “Equity Compensation Plan Information,” in the Proxy Statement, is incorporated herein by reference.

 

Item 13. Certain Relationships and Related Transactions

 

The information contained in the section entitled “Certain Transactions” under “Executive Compensation and Benefits” in the Proxy Statement is incorporated herein by reference.

 

Item 14. Principal Accountant Fees and Services

 

The information contained in the section captioned “Independent Auditors” in the Proxy Statement is incorporated herein by reference.

 

54


Table of Contents

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

 

  (a) The following documents are filed as part of this report:

 

  1. Financial Statements

 

Independent Auditors’ Report

 

Consolidated Balance Sheets as of December 31, 2003 and 2002

 

Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2003, 2002 and 2001

 

Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001

 

Consolidated Statement of Changes in Stockholders’ Equity and Comprehensive Income for the years ended December 31, 2003, 2002 and 2001

 

Notes to Consolidated Financial Statements

 

  2. Financial Statement Schedules

 

All schedules have been omitted as the required information is either inapplicable or included in the Notes to Consolidated Financial Statements.

 

  3. Exhibits

 

3.1

   -    Articles of Incorporation of CenterState Banks of Florida, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement No. 333-95087 (the “Registration Statement”))

3.2

   -    Bylaws of CenterState Banks of Florida, Inc. (Incorporated by reference to Exhibit 3.2 to the Registration Statement)

4.1

   -    Specimen Stock Certificate of CenterState Banks of Florida, Inc. (Incorporated by reference to Exhibit 4.2 to the Registration Statement)

10.1

   -    CenterState Banks of Florida, Inc. Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Registration Statement) *

14.1

   -    Code of Ethics

21.1

   -    List of Subsidiaries of CenterState Banks of Florida, Inc.

23.1

   -    Consent of KPMG LLP

31.1

   -    Certification of President and Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

   -    Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

   -    Certification of President and Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

   -    Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.

 

  (b) Reports on Form 8-K

 

Reference is made to the Form 8-K filed by the Company on October 28, 2003 relating to its third quarter earnings press release

 


* Represents a management contract or compensatory plan or arrangement required to be filed as an exhibit.

 

55


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. and SUBSIDIARIES

 

Index to consolidated financial statements

 

Independent Auditors’ Report

   57

Consolidated Balance Sheets as of December 31, 2003 and 2002

   58

Consolidated Statements of Operations for the years ended December 31, 2003, 2002 and 2001

   59

Consolidated Statement of Changes in Stockholders’ Equity and Comprehensive Income for the years ended December 31, 2003, 2002 and 2001

   60

Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001

   61

Notes to Consolidated Financial Statements

   63

 

56


Table of Contents

Independent Auditors’ Report

 

The Board of Directors

Centerstate Banks of Florida, Inc.

    and subsidiaries:

 

We have audited the accompanying consolidated balance sheets of Centerstate Banks of Florida, Inc. and subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of operations, changes in stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2003. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Centerstate Banks of Florida, Inc. and subsidiaries as of December 31, 2003 and 2002, and the results of their operations and their cash flows for the three-year period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America.

 

LOGO

 

Orlando, Florida

January 30, 2004

 

57


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

December 31, 2003 and 2002

(in thousands of dollars, except per share data)

 

     2003

   2002

Assets              

Cash and due from banks

   $ 24,843    $ 22,740

Federal funds sold and money market

     46,216      61,302

Investment securities available for sale, at fair value

     95,357      51,799

Loans, less allowance for loan losses of $4,850 and $4,055 at December 31, 2003 and 2002, respectively

     409,048      329,666

Accrued interest receivable

     2,112      1,995

Bank premises and equipment, net

     22,924      20,315

Other real estate owned

     282      65

Deferred income taxes, net

     1,992      1,528

Goodwill

     4,675      4,308

Core deposit intangible

     637      739

Prepaid expenses and other assets

     810      343
    

  

Total assets

   $ 608,896    $ 494,800
    

  

Liabilities and Stockholders’ Equity              

Deposits:

             

Interest bearing

   $ 420,016    $ 361,443

Noninterest bearing

     118,219      80,019
    

  

Total deposits

     538,235      441,462

Securities sold under agreement to repurchase

     17,465      10,005

Corporate debenture

     10,000      —  

Amount payable to shareholders

     65      2,400

Accrued interest payable

     383      391

Accounts payable and accrued expenses

     785      627
    

  

Total liabilities

     566,933      454,885
    

  

Stockholders’ equity:

             

Preferred stock, $.01 par value; 5,000,000 shares authorized, no shares issued or outstanding

     —        —  

Common stock, $.01 par value: 20,000,000 shares authorized; 3,369,380 and 3,362,068 shares issued and outstanding at December 31, 2003 and 2002, respectively

     34      34

Additional paid-in capital

     26,500      26,036

Retained earnings

     15,409      13,523

Accumulated other comprehensive income

     20      322
    

  

Total stockholders’ equity

     41,963      39,915

Commitments and contingent liabilities

             
    

  

Total liabilities and stockholders’ equity

   $ 608,896    $ 494,800
    

  

 

See accompanying notes to the consolidated financial statements

 

58


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Consolidated Statements of Operations

 

Years ended December 31, 2003, 2002 and 2001

(in thousands of dollars, except per share data)

 

     2003

    2002

   2001

Interest income:

                     

Loans

   $ 23,567     $ 18,531    $ 19,550

Investment securities

     1,584       1,768      3,161

Federal funds sold and money market

     651       749      802
    


 

  

       25,802       21,048      23,513
    


 

  

Interest expense:

                     

Deposits

     7,315       6,852      9,643

Securities sold under agreement to repurchase

     73       40      183

Corporate debentures

     126       —        —  

Other borrowed funds

     18       —        —  
    


 

  

       7,532       6,892      9,826
    


 

  

Net interest income

     18,270       14,156      13,687

Provision for loan losses

     1,243       644      577
    


 

  

Net interest income after provision for loan losses

     17,027       13,512      13,110
    


 

  

Other income:

                     

Service charges on deposit accounts

     2,925       2,405      2,297

Other service charges and fees

     1,763       1,234      756

(Loss) gain on sale of securities

     (1 )     21      —    

Gain on sale of other real estate owned

     —           —          9
    


 

  

       4,687       3,660      3,062
    


 

  

Other expenses:

                     

Salaries, wages and employee benefits

     9,055       6,530      5,930

Occupancy expense

     2,316       1,747      1,529

Depreciation of premises and equipment

     1,505       1,163      1,007

Stationary, printing and supplies

     473       402      356

Marketing expenses

     277       193      183

Data processing expense

     796       881      1,025

Legal, audit and other professional fees

     512       381      219

Other expenses

     2,613       2,100      1,894
    


 

  

Total other expenses

     17,547       13,397      12,143
    


 

  

Income before provision for income taxes

     4,167       3,775      4,029

Provision for income taxes

     1,541       1,406      1,513
    


 

  

Net income

   $ 2,626     $ 2,369    $ 2,516
    


 

  

Earnings per share:

                     

Basic

   $ 0.78     $ 0.84    $ 0.89
    


 

  

Diluted

   $ 0.77     $ 0.82    $ 0.89
    


 

  

Common shares used in the calculation of earnings per share:

                     

Basic

     3,364,824       2,823,213      2,817,240
    


 

  

Diluted

     3,428,819       2,878,770      2,839,914
    


 

  

 

See accompanying notes to the consolidated financial statements.

 

59


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Statements of Changes in Stockholders’ Equity and Comprehensive Income

 

Years ended December 31, 2003, 2002 and 2001

(in thousands of dollars)

 

     Common
stock


   Additional
paid-in
capital


   Retained
earnings


    Accumulated
other
comprehensive
income (loss)


    Total
stockholders’
equity


    Comprehensive
income


 

Balances at January 1, 2001

   $ 28    $ 15,426    $ 9,710     $ 157     $ 25,321          

Dividends paid

     —        —        (507 )     —         (507 )        

Stock options exercised

     —        17      —         —         17          

Tax effect of tax deduction in excess of book deduction on options exercised during the year

     —        7      —         —         7          

Comprehensive income:

                                              

Net income

     —        —        2,516       —         2,516     $ 2,516  

Unrealized holding gain on available for sale securities, net of deferred income taxes of $221

     —        —        —         363       363       363  
                                          


Total comprehensive income

                                         $ 2,879  
    

  

  


 


 


 


Balances at December 31, 2001

     28      15,450      11,719       520       27,717          

Dividends paid

     —        —        (565 )     —         (565 )        

Stock options exercised

     —        38      —         —         38          

Tax effect of tax deduction in excess of book deduction on options exercised during the year

     —        10      —         —         10          

Comprehensive income:

                                              

Net income

     —        —        2,369       —         2,369     $ 2,369  

Unrealized holding loss on available for sale securities, net of deferred income taxes of $129

     —        —        —         (198 )     (198 )     (198 )
                                          


Total comprehensive income

                                         $ 2,171  
                                          


Acquisition of CenterState Bank

     6      10,538      —         —         10,544          
    

  

  


 


 


       

Balances at December 31, 2002

   $ 34    $ 26,036    $ 13,523     $ 322     $ 39,915          

Dividends paid

     —        —        (740 )     —         (740 )        

Stock options exercised

     —        102      —         —         102          

Comprehensive income:

                                              

Net income

     —        —        2,626       —         2,626     $ 2,626  

Unrealized holding loss on available for sale securities, net of deferred income taxes of $174

     —        —        —         (302 )     (302 )     (302 )
                                          


Total comprehensive income

                                         $ 2,324  
                                          


Acquisition of CenterState Bank purchase price adjustment

     —        362      —         —         362          
    

  

  


 


 


       

Balances at December 31, 2003

   $ 34    $ 26,500    $ 15,409     $ 20     $ 41,963          
    

  

  


 


 


       

 

     2003

    2002

    2001

Disclosure of reclassification amounts:

                      

Unrealized holding (loss) gain arising during the year

   $ (302 )   $ (211 )   $ 363

Add: reclassified adjustments for gain included in net income, net of income taxes, at December 31, 2003, 2002 and 2001 of $0, ($8) and $0, respectively

     —         13       —  
    


 


 

Net unrealized (loss) gain on securities

   $ (302 )   $ (198 )   $ 363
    


 


 

 

See accompanying notes to the consolidated financial statements.

 

60


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

 

Years ended December 31, 2003, 2002 and 2001

(in thousands of dollars)

 

     2003

    2002

    2001

 

Cash flows from operating activities:

                        

Net income

   $ 2,626     $ 2,369     $ 2,516  

Adjustments to reconcile net income to net cash provided by operating activities:

                        

Provision for loan losses

     1,243       644       577  

Depreciation of premises and equipment

     1,505       1,163       1,007  

Amortization of intangibles related to the CSB merger

     (172 )     —         —    

Net amortization/accretion of investment securities

     631       43       60  

Net deferred loan origination fees

     44       52       71  

Gain on sale of other real estate owned

     —         —         (9 )

Gain on sale of fixed assets

     —         (7 )     —    

Deferred income taxes

     (290 )     (42 )     (176 )

Realized gain (loss) on sale of available for sale securities

     1       (21 )     —    

Tax deduction in excess of book deduction on options exercised

     —         10       7  

Cash provided by (used in) changes in:

                        

Net change in accrued interest receivable

     (117 )     310       196  

Net change in prepaid expenses and other assets

     (467 )     361       (382 )

Net change in accrued interest payable

     (8 )     (16 )     (124 )

Net change in accounts payable and accrued expenses

     158       (250 )     217  
    


 


 


Net cash provided by operating activities

     5,154       4,616       3,960  
    


 


 


Cash flows from investing activities:

                        

Purchases of investment securities available for sale

     (57,944 )     (33,228 )     (15,606 )

Purchases of mortgage backed securities available for sale

     (30,162 )     (4,074 )     (1,987 )

Proceeds from callable investment securities available for sale

     15,000       4,155       2,035  

Proceeds from maturities of investment securities available for sale

     20,000       26,500       19,500  

Proceeds from pay-downs of mortgage backed securities available for sale

     7,441       2,126       622  

Proceeds from sales of investment securities available for sale

     999       5,049       1,750  

Proceeds from maturities of investment securities held to maturity

     —         1,500       2,000  

Increase in loans, net of repayments

     (80,933 )     (39,627 )     (34,864 )

Purchases of premises and equipment

     (4,114 )     (2,298 )     (2,527 )

Proceeds from sale of fixed assets

     —         82       —    

Proceeds from sale of other real estate owned

     47       —         148  

Net cash paid in connection with CSB merger

     (2,335 )     —         —    

Net cash from acquisition of CSB

     —         11,561       —    

Increase in goodwill due to cash payments for fractional shares related to CSB merger

     (5 )     —         —    
    


 


 


Net cash used in investing activities

     (132,006 )     (28,254 )     (28,929 )
    


 


 


Cash flows from financing activities:

                        

Net increase in demand and savings deposits

     97,047       70,048       27,830  

Net increase in securities sold under agreement to repurchase

     7,460       1,791       293  

Issuance of corporate debenture

     10,000       —         —    

Net change in minority interest

     —         20       100  

Stock options exercised

     102       38       17  

Dividends paid

     (740 )     (565 )     (507 )
    


 


 


Net cash provided by financing activities

     113,869       71,332       27,733  
    


 


 


Net (decrease) increase in cash and cash equivalents

     (12,983 )     47,694       2,764  

Cash and cash equivalents, at beginning of year

     84,042       36,348       33,584  
    


 


 


Cash and cash equivalents, at end of year

   $ 71,059     $ 84,042     $ 36,348  
    


 


 


 

(Continued)

 

61


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

 

Years ended December 31, 2003, 2002 and 2001

(in thousands of dollars)

 

     2003

    2002

    2001

 

Supplemental schedule of noncash activities:

                        

Market value adjustment-investment securities available for sale

                        

Market value adjustment-investment securities

   $ (476 )   $ (327 )   $ 584  

Deferred income tax asset (liability)

     174       129       (221 )
    


 


 


Unrealized (loss) gain on investments available for sale

   $ (302 )   $ (198 )   $ 363  
    


 


 


Transfer of loans to other real estate owned

   $ 264     $ 65     $ —    
    


 


 


Purchase price adjustment related to CSB acquisition

   $ 362     $ —       $ —    
    


 


 


Cash paid during the year for:

                        

Interest

   $ 7,531     $ 6,811     $ 9,950  
    


 


 


Income taxes

   $ 1,715     $ 1,506     $ 1,670  
    


 


 


 

See accompanying notes to the consolidated financial statements.

 

62


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(1) Nature of Operations and Summary of Significant Accounting Policies

 

CenterState Banks of Florida, Inc. (the “Company”) is a multi bank holding company. The Company formed on June 30, 2000, as part of the merger of First National Bank of Osceola County, Community National Bank of Pasco County and First National Bank of Polk County, which were three previously independent banks in Central Florida.

 

First National Bank of Osceola County (“FNBOC”) is a national bank chartered in September 1989. It operates from three full service locations and one remote location within Osceola County and two full service locations in Orange County, which is contiguous with Osceola County.

 

Community National Bank of Pasco County (“CNBPC”) is a national bank chartered in November 1989. It operates from seven full service locations within Pasco and contiguous counties.

 

First National Bank of Polk County (“FNBPC”) is a national bank chartered in February 1992. It operates from three full service locations within Polk County.

 

C.S. Processing, a wholly owned subsidiary, provides item processing services for all subsidiary banks.

 

The Company acquired CenterState Bank of Florida (“CSB”) on December 31, 2002 in a stock and cash transaction. Shareholders of CSB received $2.40 cash and 0.53631 share of the Company’s common stock for each share of common stock of CSB. CSB had 1,000,000 shares outstanding immediately prior to the merger date. The total cost of the transaction was approximately $13,100. The transaction was accounted for using the purchase method of accounting. The Company recorded CSB’s tangible and identifiable intangible assets and liabilities at fair market value as of the transaction date. The excess of the purchase price over the fair market value of the tangible assets, core deposit intangible ($739) and liabilities was approximately $4,300. This amount was recognized and recorded as goodwill. CSB is a state bank chartered in April 2000. It operates from three full service locations within western Polk County.

 

The Company, through its subsidiary banks, provides traditional deposit and lending products and services to its commercial and retail customers.

 

The following is a description of the basis of presentation and the significant accounting and reporting policies, which the Company follows in preparing and presenting its consolidated financial statements.

 

  (a) Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company, its four wholly owned banking subsidiaries, FNBOC, CNBPC, FNBPC and CSB (the “Banks”) and its wholly owned subsidiary, C.S. Processing. The operations of the Company currently consist primarily of the operations of each of the four banks. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

  (b) Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers cash and due from banks, federal funds sold, money market and non interest bearing deposits in other banks with a purchased maturity of three months or less to be cash equivalents.

 

63   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

  (c) Investment Securities Available for Sale

 

The Company accounts for its investments at fair value and classifies them as available for sale. Unrealized holding gains and losses are included as a separate component of shareholders’ equity, net of the effect of deferred income taxes.

 

A decline in the market value of any available-for-sale security below cost that is deemed to be other-than-temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other-than-temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end, and forecasted performance of the security.

 

  (d) Loans

 

Loans receivable that management has the intent and the Company has the ability to hold for the foreseeable future or payoff are reported at their outstanding unpaid principal balance, less the allowance for loan losses and deferred fees on originated loans.

 

Loan origination fees and the incremental direct cost of loan origination, are capitalized and recognized in income over the contractual life of the loans. If the loan is prepaid, the remaining unamortized fees and costs are charged or credited to interest income. Amortization ceases for non-accrual loans.

 

Commitment fees and costs relating to the commitments are deferred until the commitment period has expired or the commitment is exercised. If the commitment is exercised during the commitment period, the commitment fee at the time of exercise is then recognized over the life of the loan as an adjustment of yield.

 

Loans are placed on nonaccrual status when the loan becomes 90 days past due as to interest or principal, or when the full timely collection of interest or principal becomes uncertain, unless the loan is both well secured and in the process of collection. When a loan is placed on nonaccrual status, the accrued and unpaid interest receivable is written off, accretion of the net deferred loan origination fees cease. The loan is accounted for on the cash or cost recovery method thereafter until qualifying for return to accrual status.

 

The Company, considering current information and events regarding the borrower’s ability to repay their obligations, considers a loan to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the secondary market value of the loan, or the fair value of the collateral for collateral dependent loans. Impaired loans are written down to the extent that principal is judged to be uncollectible and, in the case of impaired collateral dependent loans where repayment is expected to be provided solely by the underlying collateral and there is no other available and reliable sources of repayment, are written down to the lower of cost or collateral value. Impairment losses are included in the allowance for loan losses.

 

64   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

  (e) Allowance for Loan Losses

 

The Company follows a consistent procedural discipline and accounts for loan loss contingencies in accordance with generally accepted accounting principles to maintain the allowance at a level adequate to absorb probable losses in the loan portfolio at the date of the financial statements. The following is a description of how each portion of the allowance for loan losses is determined.

 

The Company segregates the loan portfolio for loan loss purposes into the following broad segments: commercial real estate; residential real estate; non real estate commercial loans; and consumer loans. The Company provides for a general allowance for losses inherent in the portfolio by the above categories, which consists of two components. General loss percentages are calculated based upon historical analyses. A supplemental portion of the allowance is calculated for probable inherent losses which exist as of the evaluation date even though they might not have been identified by the more objective processes used for the portion of the allowance described above. This is due to the risk of error and/or inherent imprecision in the process. This portion of the allowance is particularly subjective and requires judgments based on qualitative factors which do not lend themselves to exact mathematical calculations such as; trends in delinquencies and nonaccruals; trends in the historical losses of the portfolio; trends in volume, terms, and portfolio mix; new credit products and/or changes in the geographic distribution of those products; changes in lending policies and procedures; loan review reports on the risk identification process; changes in the outlook for local, regional and national economic conditions; and concentrations of credit risk.

 

In July 2001, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 102 (“SAB 102”) which expresses certain of the staff’s views on the development, documentation and application of a systematic methodology for determining allowances for loan and lease losses in accordance with generally accepted accounting principles. In particular, the guidance focuses on the documentation the staff normally would expect registrants to prepare and maintain in support of their allowances for loan losses. Management believes that the Company complies with the views included in SAB 102.

 

Regulatory examiners may require the Company to recognize additions to the allowance based upon their judgment about the information available to them at the time of their examination.

 

  (f) Bank Premises and Equipment

 

Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is provided on a straight-line basis over the estimated useful life of the related assets (5 to 40 years). Leasehold improvements are depreciated over the shorter of its useful life or the term of the lease. Major renewals and betterments of property are capitalized; maintenance, repairs, and minor renewals and betterments are expensed in the period incurred. Upon retirement or other disposition of the assets, the asset cost and related accumulated depreciation are removed from the accounts, and gains or losses are included in income.

 

  (g) Impairment of Long-Lived Assets

 

The Company adopted SFAS No. 144 on January 1, 2002. The adoption of SFAS No. 144 did not affect the Company’s financial statements.

 

In accordance with SFAS No. 144, long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of

 

65   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.

 

Goodwill is tested annually for impairment, and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. This determination is made at the reporting unit level and consists of two steps. First, the Company determines the fair value of a reporting unit and compares it to its carrying amount. Second, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation, in accordance with FASB Statement No. 141, Business Combinations. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. During 2003, the annual impairment analysis was performed with no impairment noted.

 

  (h) Goodwill and Intangible Assets

 

Goodwill represents the excess of costs over fair value of assets of businesses acquired. The Company adopted the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets” as of January 1, 2002. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with estimable useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets.

 

The core deposit intangible is amortized over a ten-year period on an accelerated basis using the projected decay rates of the underlying core deposits.

 

  (i) Other Real Estate Owned

 

Real estate acquired in the settlement of loans is recorded at the lower of cost (principal balance of the former loan plus costs of obtaining title and possession) or estimated fair value, less estimated selling costs. Costs relating to development and improvement of the property are capitalized, whereas those relating to holding the property are charged to operations.

 

  (j) Compensation Programs

 

Substantially all of the Company’s employees are covered under the Company’s employee benefit plan. Certain directors and key employees are covered under the Company’s stock option plans. The expenses of providing these plans are charged to income in the year the expenses are incurred.

 

The Company applies Accounting Principle Board Opinion No. 25 and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for its stock option

 

66   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

plans. Had compensation cost for the Company’s stock-based compensation plan been determined consistent with FASB Statement No. 123, the Company’s net income would have been reduced to the pro forma amounts indicated below (amounts are in thousands of dollars except for per share data):

 

     December 31,

     2003

   2002

   2001

Net income:

                    

As reported

   $ 2,626    $ 2,369    $ 2,516

Pro forma

     2,509      2,293      2,428

Diluted earnings per share:

                    

As reported

     0.77      0.82      0.89

Pro forma

     0.73      0.80      0.85

 

  (k) Accumulated Other Comprehensive Income

 

The Company’s accumulated other comprehensive income is the unrealized gain or loss on investment securities available for sale, net of applicable deferred taxes.

 

  (l) Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not.

 

  (m) Use of Estimates

 

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Significant items subject to estimates and assumptions relate to useful life of intangibles and valuation of goodwill and allowance for loans receivable. Actual results could differ from these estimates.

 

  (n) Segment Reporting

 

The Company follows SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. SFAS No. 131 establishes standards for reporting information about segments in financial statements. Operating segments are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company derives its revenues from providing similar banking products and services to customers located throughout the Central Florida Region through similar distribution channels and processes. Operating segments consist of the Company’s banking subsidiaries. Management believes that the Company meets the aggregation criteria, as defined by SFAS No. 131, for aggregating its operating segments into the bank segment.

 

67   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

  (o) Effect of New Pronouncements

 

In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. This Statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities that have legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal use of the asset. As used in this Statement, a legal obligation results from existing law, statute, ordinance, written or oral contract, or by legal construction of a contract under the doctrine of promissory estoppel. The Company was required to adopt SFAS No. 143 for the fiscal year beginning January 1, 2003. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

 

In June 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” The provisions of this Statement were effective for exit or disposal activities that were initiated after December 31, 2002. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

 

In October 2002, the FASB issued SFAS No. 147, “Acquisitions of Certain Financial Institutions an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9.” Except for transactions between two or more mutual enterprises, this Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with SFAS No. 141, and SFAS No. 142. In addition, this Statement amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The provisions of this Statement were effective on or after October 1, 2002. The adoption of SFAS No. 147 did not have an impact on the financial position or results of operations.

 

In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 amends existing guidance on reporting gains and losses on extinguishment of debt to prohibit the classification of the gain or loss as extraordinary, as the use of the such extinguishments have become part of the risk management strategy of many companies. SFAS No. 145 also amends SFAS No. 13 to require sale-leaseback accounting for certain lease modifications that have economic effects similar to sale-leaseback transactions. The provisions of the Statement related to the rescission of Statement No. 4 is applied in fiscal years beginning after May 15, 2002. Earlier application of these provisions is encouraged. The provisions of the Statement related to Statement 13 were effective for transactions occurring after May 15, 2002. The adoption of SFAS No. 145 did not have an impact on the Company’s consolidated financial statements.

 

In November 2002, the FASB issued Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, and interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial

 

68   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

recognition and measurement provisions of the Interpretation were applicable to guarantees issued or modified after December 31, 2002 and did not expected to have a material effect on the Company’s consolidated financial statements. The Company has made the required disclosures in the notes of the consolidated financial statements.

 

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements. Certain disclosure modifications were required for fiscal years ending after December 15, 2002 and are included in the notes to these consolidated financial statements.

 

In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company will be required to apply FIN 46R to variable interests in Variable Interest Entities (“VIEs”) created after December 31, 2003. For variable interests in VIEs created before January 1, 2004, the Interpretation will be applied beginning on January 1, 2005.

 

The Company has evaluated the impact of applying FIN 46R to existing VIEs in which it has variable interests and has determined that CenterState Bank of Florida Statutory Trust I “the Trust” should be deconsolidated from the Company. This resulted in the Company de-recognizing $10,000 in trust preferred securities issued during the 3rd Quarter and recognizing $10,000 in corporate debentures that the Trust had purchased from the Company. In addition, the Company de-recognized $179 in deferred loan costs and recognized $179 in a investment in the Trust, which is included in prepaid expenses and other assets on the accompanying balance sheet.

 

The Federal Reserve has issued regulations which allow for the inclusion of these instruments in Tier 1 capital regardless of the FIN 46 interpretation, although such a determination could potentially be changed at a later date. Assuming no change in the Federal Reserve regulation, the adoption of FIN 46 did not have a material impact on the Company’s financial condition or operating results.

 

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This Statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. This Statement is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this Statement did not have a material effect on the financial statements of the Company.

 

FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued in May 2003. This Statement establishes standards for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The Statement also includes required disclosures for financial instruments within its scope. For the Company, the Statement was effective for instruments entered into or modified after May 31, 2003 and otherwise will be effective as of January 1, 2004, except for mandatorily. The adoption of this Statement did not have a material effect on the financial statements of the Company.

 

69   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(2) Investment Securities Available for Sale

 

The amortized cost and estimated fair values of investment securities available for sale at December 31, 2003 and 2002, are as follows:

 

     December 31, 2003

     Amortized
cost


   Gross
unrealized
gains


   Gross
unrealized
losses


    Estimated
Fair
value


U.S. Treasury securities

   $ 58,752    $ 146    $ (7 )   $ 58,891

Obligations of U.S. government agencies

     7,999      14      (25 )     7,988

Mortgage backed securities

     26,662      48      (145 )     26,565

Municipal securities

     635      —        —         635

Federal Home Loan Bank stock

     612      —        —         612

Federal Reserve Bank stock

     566      —        —         566

Other equity investment

     100      —        —         100
    

  

  


 

     $ 95,326    $ 208    $ (177 )   $ 95,357
    

  

  


 

 

     December 31, 2002

     Amortized
cost


   Gross
unrealized
gains


   Gross
unrealized
losses


   Estimated
fair value


U.S. Treasury securities

   $ 33,942    $ 396    $ —      $ 34,338

Obligations of U.S. government agencies

     11,022      38      —        11,060

Mortgage backed securities

     5,229      73      —        5,302

Municipal securities

     635      —        —        635

Federal Reserve Bank stock

     464      —        —        464
    

  

  

  

     $ 51,292    $ 507    $ —      $ 51,799
    

  

  

  

 

 

70   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

The amortized cost and estimated fair value of investment securities available for sale at December 31, 2003, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Amortized
cost


   Estimated
fair value


Investment securities available for sale

             

Due in one year or less

   $ 33,234    $ 33,345

Due after one year through five years

     55,461      55,435

Due after five years through fifteen years

     4,718      4,664

Due after fifteen years through thirty years

     635      635

Federal Home Loan Bank stock

     612      612

Federal Reserve Bank stock

     566      566

Other equity investment

     100      100
    

  

     $ 95,326    $ 95,357
    

  

 

At December 31, 2003, the Company had $9,454 (estimated fair value) in investment securities pledged to the Treasurer of the State of Florida as collateral on public fund deposits and for other purposes required or permitted by law. Repurchase agreements are secured by U.S. Treasury securities and Government Agency securities with fair values of $27,939 and $17,984 at December 31, 2003 and 2002, respectively.

 

Proceeds from sales of investment securities available for sale were $999, $5,049 and $1,750 for the years ending December 31, 2003, 2002 and 2001, respectively. Gross realized (losses) gains on sales of investment securities available for sale during 2003, 2002 and 2001 were ($1), $21 and $0, respectively.

 

The following table shows the Company’s investmensts’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2003.

 

     less than 12 months

   12 months or more

   Total

     fair value

  

unrealized

losses


   fair value

  

unrealized

losses


   fair value

  

unrealized

losses


U.S. Treasury securities

   $ 13,505    $ 7    $ —      $ —      $ 13,505    $ 7

Obligations of U.S. government agencies

     1,975      25      —        —        1,975      25

Mortgage backed securities

     15,679      145      —        —        15,679      145
    

  

  

  

  

  

Total temporarily impaired securities

   $ 31,159    $ 177    $ —      $ —      $ 31,159    $ 177
    

  

  

  

  

  

 

U.S. Treasury securities and Obligations of U.S. Government agencies: The unrealized losses on investments in U.S. Treasury securities and Obligations of U.S Government agencies were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

 

71   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

Mortgage-backed securities: The unrealized losses on investments in mortgage-backed securities were caused by interest rate increases. Fannie Mae guarantees the contractual cash flows of these securities. It is expected that the securities would not be settled at a price less than the amortized cost of the investment. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.

 

(3) Loans

 

Major categories of loans included in the loan portfolio as of December 31, 2003 and 2002 are:

 

     December 31,

     2003

   2002

Real estate:

             

Residential

   $ 140,826    $ 114,183

Commercial

     157,586      117,964

Construction

     16,930      22,544
    

  

Total real estate

     315,342      254,691

Commercial

     59,175      43,607

Consumer and other loans

     39,908      35,906
    

  

       414,425      334,204

Less: Deferred loan origination fees

     527      483
    

  

Total loans

     413,898      333,721

Less: Allowance for loan losses

     4,850      4,055
    

  

Total net loans

   $ 409,048    $ 329,666
    

  

 

The following is a summary of information regarding nonaccrual loans, impaired loans and other real estate owned at December 31, 2003 and 2002:

 

     December 31,

     2003

   2002

Nonaccrual loans

   $ 1,078    $ 402
    

  

Recorded investment in impaired loans

   $ 368    $ 433
    

  

Allowance for loan losses related to impaired loans

   $ 132    $ 124
    

  

Other real estate owned

   $ 282    $ 65
    

  

 

72   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

     Interest income not
recognized
on nonaccrual loans


   Interest Income
recognized
on impaired loans


   Average
recorded
investment
in impaired loans


For years ended December 31:

                    

2003

   $ 10    $ 22    $ 333

2002

   $ 12    $ 19    $ 298

2001

   $ 55    $ 12    $ 144

 

Certain principal stockholders, directors and officers and their related interests were indebted to the Company as summarized below at December 31, 2003, 2002 and 2001:

 

     December 31,

     2003

   2002

   2001

Balance, beginning of year

   $ 11,768    $ 8,593    $ 9,037

Additional new loans

     4,488      7,992      2,963

Repayments on outstanding loans

     3,026      4,817      3,407
    

  

  

Balance, end of year

   $ 13,230    $ 11,768    $ 8,593
    

  

  

 

All such loans were made in the ordinary course of business. At December 31, 2003, 2002 and 2001, principal stockholders, directors and officers of the Company and their related interests had $3,864, $3,839 and $1,634, respectively, available in lines of credit.

 

Changes in the allowance for loan losses for the years ended December 31, 2003, 2002 and 2001, are as follows:

 

     December 31,

 
     2003

    2002

    2001

 

Balance, beginning of year

   $ 4,055     $ 3,076     $ 2,730  

Provision charged to operations

     1,243       644       577  

Loans charged-off

     (534 )     (366 )     (304 )

Recoveries of previous charge-offs

     86       26       73  

Effect of merger with CenterState Bank

     —         675       —    
    


 


 


Balance, end of year

   $ 4,850     $ 4,055     $ 3,076  
    


 


 


 

73   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(4) Bank Premises and Equipment

 

A summary of bank premises and equipment as of December 31, 2003 and 2002, is as follows:

 

     December 31,

     2003

   2002

Land

   $ 7,710    $ 6,683

Land improvements

     265      265

Buildings

     11,487      10,914

Leasehold improvements

     832      752

Furniture, fixtures and equipment

     8,714      8,137

Construction in progress

     1,819      —  
    

  

       30,827      26,751

Less: Accumulated depreciation

     7,903      6,436
    

  

     $ 22,924    $ 20,315
    

  

 

(5) Deposits

 

A detail of deposits at December 31, 2003 and 2002 is as follows:

 

     December 31,

 
     2003

   Weighted
average
interest rate


    2002

   Weighted
average
interest rate


 

Non-interest bearing deposits

   $ 118,219    0.0 %   $ 80,019    0.0 %

Interest bearing deposits:

                          

Interest bearing demand deposits

     76,404    0.3 %     62,978    0.5 %

Savings deposits

     40,210    0.3 %     31,328    0.7 %

Money market accounts

     85,360    0.9 %     81,031    1.4 %

Time deposits less than $100,000

     136,209    2.8 %     122,082    3.4 %

Time deposits of $100,000 or greater

     81,833    2.9 %     64,024    3.6 %
    

  

 

  

     $ 538,235    1.4 %   $ 441,462    1.8 %
    

  

 

  

 

74   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

The following table presents, by various interest rate categories, the amount of certificate accounts at December 31, 2003, maturing during the periods reflected below:

 

Interest rate


   2004

   2005

   2006

   2007

   2008

   Total

0.00% – 0.99%

   $ 8,183    $ 102    $ —      $ —      $ —      $ 8,285

1.00% – 1.99%

     60,003      5,436      771      110      345      66,665

2.00% – 2.99%

     38,681      6,270      1,450      258      363      47,022

3.00% – 3.99%

     10,417      3,649      5,249      6,792      5,180      31,287

4.00% – 4.99%

     10,291      2,042      5,469      18,623      4,715      41,140

5.00% – 5.99%

     2,057      1,030      4,183      11,593      175      19,038

6.00% – 6.99%

     1,225      1,987      394      —        5      3,611

Over 6.99%

     —        894      —        100      —        994
    

  

  

  

  

  

     $ 130,857    $ 21,410    $ 17,516    $ 37,476    $ 10,783    $ 218,042
    

  

  

  

  

  

 

A summary of interest expense on deposits for the years ended December 31, 2003, 2002 and 2001, is as follows:

 

     December 31,

     2003

   2002

   2001

Interest-bearing demand deposits

   $ 261    $ 279    $ 347

Savings deposits

     142      231      296

Money market accounts

     886      870      1,532

Time deposits less than $100,000

     3,803      4,066      5,990

Time deposits of $100,000 or greater

     2,223      1,406      1,478
    

  

  

     $ 7,315    $ 6,852    $ 9,643
    

  

  

 

The Company had deposits from directors, officers and employees and their related interests of approximately $14,207, and $7,269 at December 31, 2003 and 2002, respectively.

 

(6) Securities sold under agreements to repurchase

 

The Company enters into sales of securities under agreements to repurchase. These fixed-coupon agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the consolidated balance sheet. The dollar amount of securities underlying the agreements remain in the asset accounts.

 

At December 31, 2003 and 2002, the Company had $17,465 and $10,005 in repurchase agreements with weighted average interest rates of 0.28 percent and 0.56 percent, respectively. Repurchase agreements are secured by U.S. Treasury securities and Government Agency securities with fair values of $27,939 and $17,984 at December 31, 2003 and 2002, respectively.

 

The repurchase agreements were to repurchase the identical securities as those which were sold. Repurchase agreements averaged $15,562, $4,185 and $5,045 for the years ended December 31, 2003, 2002 and 2001, respectively. The maximum amount outstanding at any month-end for the corresponding periods was $24,366, $11,486 and $6,899, respectively. Total interest expense paid on repurchase agreements for the years ending December 31, 2003, 2002 and 2001, was $73, $40 and $183, respectively.

 

75   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(7) Note Payable

 

During the quarter ended June 30, 2003, the Company entered into an unsecured borrowing facility with a large regional bank. The facility is a two year $2,400 line of credit with a floating interest rate of LIBOR +1.75%. The maximum amount outstanding during the year was $2,150. The facility was paid off during September 2003 using funds from the corporate debenture issued on September 22, 2003 described below.

 

(8) Corporate debenture

 

The Company formed CenterState Banks of Florida Statutory Trust I (the “Trust”) for the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate corporate debenture in the amount of $10 million. The Trust used the proceeds from the issuance of a trust preferred security to acquire the corporate debenture of the Company. The trust preferred security essentially mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debentue (three month LIBOR plus 305 basis points). The initial rate in effect at the time of issuance was 4.19% and is subject to change quarterly. The corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and the corporate debenture are callable by the Company or the Trust, at their respective option after five years, and sooner in specific events, subject to prior approval by the Federal Reserve Board, if then required. Related loan origination costs of $188 were capitalized and are being amortized to interest expense over a five year period. The Company has treated the trust preferred security as Tier 1 capital up to the maximum amount allowed, and the remainder as Tier 2 capital for federal regulatory purposes.

 

The Company used a portion of the $10,000 of capital received to pay down a $2,150 short-term borrowing facility. The Company intends to use the remainder to capitalize the future growth of its subsidiary banks.

 

(9) Income Taxes

 

The provision for income taxes at December 31, 2003, 2002 and 2001, consists of the following:

 

     Current

   Deferred

    Total

December 31, 2003:

                     

Federal

   $ 1,557    $ (249 )   $ 1,308

State

     274      (41 )     233
    

  


 

     $ 1,831    $ (290 )   $ 1,541
    

  


 

December 31, 2002:

                     

Federal

   $ 1,268    $ (41 )   $ 1,213

State

     186      (7 )     179
    

  


 

     $ 1,454    $ (48 )   $ 1,406
    

  


 

December 31, 2001:

                     

Federal

   $ 1,425    $ (150 )   $ 1,275

State

     264      (26 )     238
    

  


 

     $ 1,689    $ (176 )   $ 1,513
    

  


 

 

76   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2003 and 2002, are presented below:

 

     December 31,

 
     2003

    2002

 

Deferred tax assets:

                

Allowance for loan losses

   $ 1,732       1,298  

Deferred loan fees

     199       143  

Merger costs

     50       50  

Intangible assets

     46       82  

Net operating loss carryforward

     495       603  

Other

     94       2  
    


 


Total deferred tax asset

     2,616       2,178  
    


 


Deferred tax liabilities:

                

Premises and equipment, due to differences in depreciation methods and useful lives

     (438 )     (334 )

Unrealized gain on investment securities available for sale

     (12 )     (232 )

Core deposit intangible

     (158 )     (79 )

Accretion of discount on investments

     (16 )     (5 )
    


 


Total deferred tax liability

     (624 )     (650 )
    


 


Net deferred tax asset

   $ 1,992     $ 1,528  
    


 


 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences.

 

A reconciliation between the actual tax expense and the “expected” tax expense (computed by applying the U.S. federal corporate rate of 34 percent to earnings before income taxes) is as follows:

 

     December 31,

 
     2003

    2002

    2001

 

“Expected” tax expense

   $ 1,417     $ 1,284     $ 1,370  

Tax exempt interest

     (51 )     (28 )     (27 )

State income taxes, net of federal income tax benefits

     154       118       157  

Merger and other public registration expenses

     —         (12 )     —    

Other, net

     21       44       13  
    


 


 


     $ 1,541     $ 1,406     $ 1,513  
    


 


 


 

77   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(10) Rent

 

The following is a schedule of future minimum annual rentals under the noncancellable operating leases of the Company’s facilities:

 

Year ending

December 31,


    

2004

   $ 271

2005

     208

2006

     91

2007

     93

2008

     48
    

     $ 711
    

 

Rent expense for the years ended December 31, 2003, 2002 and 2001, was $304, $195 and $179, respectively, and is included in occupancy expense in the accompanying consolidated statements of operations.

 

(11) Fair Value of Financial Instruments

 

The following methods and assumptions were used by the Company in estimating fair values of financial instruments as disclosed herein:

 

Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value due to short-term maturity and market interest rates earned.

 

Investments – The Company’s investment securities available for sale represents investments in U.S. Treasury securities, U.S. Government agency securities, mortgage backed securities, and municipal securities. The Company’s equity investments at year end represents stock investments in the Federal Reserve Bank, Federal Home Loan Bank and other equity. The stocks are not publicly traded and the carrying amount was used to estimate the fair value. The fair value of the U.S. Treasury securities, U.S. Government agency securities, mortgage backed securities and municipal securities was estimated based on quoted market prices.

 

Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. Fair values for commercial real estate, commercial and consumer loans other than variable rate loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values of impaired loans are estimated using discounted cash flow analysis or underlying collateral values, where applicable.

 

Deposits – The fair values disclosed for non-interest bearing demand deposits are, by definition, equal to the amount payable on demand (that is their carrying amounts). The carrying amounts of variable rate, money market accounts and fixed term certificates of deposit (CDs) approximate their fair value at the reporting date due to the fact they reprice frequently. Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

78   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

Repurchase agreements – The carrying amount of the repurchase agreements approximate their fair value due to the short-term nature of the agreement and the market interest rates charged.

 

Corporate debenture – Because it reprices frequently and has no significant change in credit risk, fair value is based on carrying value.

 

The following tables present the carrying amounts and estimated fair values of the Company’s financial instruments.

 

     December 31, 2003

     Carrying
Amount


   Fair value

Financial assets:

             

Cash and cash equivalents

   $ 71,059    $ 71,059

Investment securities available for sale

     95,357      95,357

Loans, less allowance for loan losses of $4,850

     409,048      410,078

Financial liabilities:

             

Deposits:

             

Without stated maturities

   $ 320,193    $ 320,193

With stated maturities

     218,042      223,982

Securities sold under agreement to repurchase

     17,465      17,465

Corporate debenture

     10,000      10,000

 

     December 31, 2002

     Carrying
Amount


   Fair value

Financial assets:

             

Cash and cash equivalents

   $ 84,042    $ 84,042

Investment securities available for sale

     51,799      51,799

Loans, less allowance for loan losses of $4,055

     329,666      331,141

Financial liabilities:

             

Deposits:

             

Without stated maturities

   $ 255,356    $ 255,356

With stated maturities

     186,106      191,831

Securities sold under agreement to repurchase

     10,005      10,005

 

79   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(12) Regulatory Capital

 

The Company and the Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets. Management believes, as of December 31, 2003, that the Company meets all capital adequacy requirements to which it is subject.

 

As of December 31, 2003, the most recent notification from the Office of Comptroller of the Currency categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintain total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institution’s category.

 

A summary of actual, required, and capital levels necessary to be considered well-capitalized for the Company as of December 31, 2003 and 2002, are presented in the table below.

 

     Actual

    For capital
adequacy purposes


    To be well
capitalized under
prompt corrective
action provision


 
     Amount

   Ratio

    Amount

   Ratio

    Amount

   Ratio

 

December 31, 2003:

                                       

Total capital (to risk weighted assets)

   $ 51,160    12.5 %   $ 32,797    >8 %   $ 40,997    >10 %

Tier 1 capital (to risk weighted assets)

     46,310    11.3 %     16,399    >4 %     24,598    >6 %

Tier 1 capital (to average assets)

     46,310    7.8 %     23,616    >4 %     29,520    >5 %

December 31, 2002:

                                       

Total capital (to risk weighted assets)

   $ 37,646    11.2 %   $ 26,995    >8 %   $ 33,743    >10 %

Tier 1 capital (to risk weighted assets)

     33,591    10.0 %     13,497    >4 %     20,246    >6 %

Tier 1 capital (to average assets)

     33,591    8.5 %     15,741    >4 %     19,677    >5 %

 

(13) Dividends

 

The Company declared and paid cash dividends of $740, $565 and $507 during the years ended December 31, 2003, 2002 and 2001, respectively. Banking regulations limit the amount of dividends that may be paid by the subsidiary banks to the Company without prior approval of the Bank’s regulatory agency. At December 31, 2003 dividends from the subsidiary banks available to be paid to the Company, without prior approval of the Bank’s regulatory agency, was $3,251, subject to the Banks meeting or exceeding regulatory capital requirements.

 

80   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(14) Stock Option Plans

 

On June 30, 2000, the outstanding options of FNBOC, CNBPC and FNBPC were converted into 11,000, 10,605 and 21,791, respectively, shares of the Company’s common stock.

 

The Company has authorized 365,000 common shares for employees of the Company, under an incentive stock option and non-statutory stock option plan. Options are granted at fair market value of the underlying stock at date of grant. Each option expires ten years from date of grant and a vesting period of 25% at the date of grant and 25% on each anniversary date thereafter.

 

There were 159,036 options outstanding as of December 31, 2001. There were 7,500 options granted during the year ending December 31, 2002 with a weighted average exercise price of $19.62 per share. There were 5,861 options forfeited and 7,156 options exercised during the year ending December 31, 2002. In addition, pursuant to the merger agreement between the Company and CenterState Bank of Florida (“CSB”), 71,138 options were issued in exchange for CSB common stock options outstanding. All of these options vested immediately upon change of control. The exercise price was $14.92 per share, as required by the merger agreement.

 

There were 224,657 options outstanding as of December 31, 2002. 41,500 options were granted during the year ending December 31, 2003 with a weighted average exercise price of $19.25 per share. There were 13,650 options forfeited and 7,421 options exercised during this same period.

 

Of the 159,036 options outstanding at December 31, 2001, 70,259 were vested and exercisable at a weighted average exercise price of $9.86 per share. Of the 224,657 options outstanding at December 31, 2002, 160,347 were vested and exercisable at a weighted average exercise price of $13.09 per share. Of the 245,086 options outstanding at December 31, 2003, 185,519 were vested and exercisable at a weighted average exercise price of $13.56 per share.

 

A summary of the status of the Company’s stock option plans at December 31, 2003, 2002 and 2001, and changes during the years ended on those dates is presented below:

 

     December 31,

 
     2003

    2002

    2001

 

Options outstanding at beginning of year

     224,657       159,036       43,396  

Granted

     41,500       7,500       118,370  

Exercised

     (7,421 )     (7,156 )     (2,730 )

Forfeited

     (13,650 )     (5,861 )     —    

Issued in acquisition of CSB

     —         71,138       —    
    


 


 


Options outstanding at end of year

     245,086       224,657       159,036  
    


 


 


Options exercisable at end of year

     185,519       160,347       70,259  
    


 


 


Weighted-average fair value of options granted during the year per share

   $ 5.59     $ 5.75     $ 3.87  
    


 


 


 

81   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

The fair value of each option grant is estimated on the date of grant using the Black-Shole’s model. The following variables were used: ten year U.S. government treasury rates for the risk free rate at the date of grant; dividend yield was calculated by dividing the dividend paid during the year of grant by the fair value of the underlying stock as of the grant date; expected volatility was calculated as of the grant date, ranging from approximately 20.1 through 22.1; and an expected life of 10 years.

 

The following table summarizes information about stock options outstanding at December 31, 2003:

 

Range of exercise prices


  

Number

outstanding at

December 31,

2003


  

Weighted

Remaining

Contractual

Life


  

Weighted

average

exercise

price


  

Number

exercisable at

December 31,
2003


  

Weighted

average exercise

price at

December 31,

2003


$6.17 - $9.26

   15,574    31 months    $ 7.32    15,574    $ 7.32

$9.27 - $13.91

   113,545    84 months    $ 12.71    87,415    $ 12.68

$13.92 - $19.80

   115,967    92 months    $ 16.70    86,388    $ 15.64

 

(15) Employee Benefit Plan

 

Substantially all of the subsidiary banks employees are covered under the Company’s 401(k) compensation and incentive plan. Employees are eligible to participate in the plan after completing six months of continuous employment. The Company contributes an amount equal to a certain percentage of the employees’ contributions based on the discretion of the Board of Directors. In addition, the Company may also make additional contributions to the plan each year, subject to profitability and other factors, and based solely on the discretion of the Board of Directors. For the years ended December 31, 2003, 2002 and 2001, the Company’s contributions to the plan were $378, $261 and $258, respectively, which are included in salary and benefits on the statement of operations.

 

82   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(16) Parent Company Only Financial Statements

 

Condensed financial statements of CenterState Banks of Florida, Inc. (parent company only) follow:

 

Condensed Balance Sheet

December 31, 2003 and 2002

     2003

   2002

Assets:

             

Cash and due from banks

   $ 4,545    $ 614

Investment in wholly-owned bank subsidiaries

     47,181      41,934

Other equity investment

     100      —  

Prepaid expenses and other assets

     327      86
    

  

Total assets

   $ 52,153    $ 42,634
    

  

Liabilities:

             

Accounts payable and accrued expenses

     125      319

Amount payable to shareholders

     65      2,400

Corporate debenture

     10,000      —  
    

  

Total liabilities

     10,190      2,719

Shareholders’ Equity:

             

Common stock

     34      34

Additional paid-in capital

     26,500      26,036

Retained earnings

     15,409      13,523

Accumulated other comprehensive income

     20      322
    

  

Total shareholders’ equity

     41,963      39,915
    

  

Total liabilities and shareholders’ equity

   $ 52,153    $ 42,634
    

  

 

Condensed Statements of Operations

Years ended December 31, 2003, 2002 and 2001

 

     2003

    2002

    2001

 

Other income

   $ —       $ 8     $ —    

Interest expense

     144       —         —    

Operating expenses

     725       631       420  
    


 


 


Loss before equity in net earnings of subsidiaries

     (869 )     (623 )     (420 )

Equity in net earnings of subsidiaries (net of income tax expense of $1,865, $1,635 and $1,659 at December 31, 2003, 2002 and 2001, respectively)

     3,171       2,763       2,785  
    


 


 


Net income before income tax benefit

     2,302       2,140       2,365  

Income tax benefit

     (324 )     (229 )     (151 )
    


 


 


Net income

   $ 2,626     $ 2,369     $ 2,516  
    


 


 


 

83   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

Condensed Statements of Cash Flows

Years ended December 31, 2003, 2002 and 2001

     2003

    2002

    2001

 

Cash flows from operating activities:

                        

Net income

   $ 2,626     $ 2,369     $ 2,516  

Tax deduction in excess of book deduction on options exercised

     —         10       7  

Adjustments to reconcile net income to net cash used in operating activities:

                        

Equity in net earnings of subsidiaries

     (3,171 )     (2,763 )     (2,785 )

(Decrease) increase in payables and accrued expenses

     (194 )     145       63  

(Increase) decrease in other assets

     (240 )     39       (22 )
    


 


 


Net cash flows used in operating activities

     (979 )     (200 )     (221 )
    


 


 


Cash flows from investing activities:

                        

Merger transaction cost

     —         (120 )     —    

Cash payments for fractional shares

     (5 )     —         —    

Cash payments to CSB shareholders

     (2,335 )     —         —    

Purchase of equity investment, available for sale portfolio

     (100 )     —         —    

Investment in subsidiaries

     (5,200 )     —         —    

Dividend received from subsidiaries

     3,188       1,155       938  
    


 


 


Net cash flows (used in) provided by investing activities

     (4,452 )     1,035       938  
    


 


 


Cash flows from financing activities:

                        

Stock options exercised

     102       38       17  

Dividends paid to shareholders

     (740 )     (565 )     (507 )

Corporate debenture

     10,000       —         —    
    


 


 


Net cash flows provided by (used in) financing activities

     9,362       (527 )     (490 )
    


 


 


Net increase in cash and cash equivalents

     3,931       308       227  

Cash and cash equivalents at beginning of year

     614       306       79  
    


 


 


Cash and cash equivalents at end of year

   $ 4,545     $ 614     $ 306  
    


 


 


 

84   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

Condensed Statements of Cash Flows - continued

 

     2003

    2002

    2001

 

Supplemental disclosure of noncash activities:

                        

Market value adjustment – investment securities available for sale:

                        

Market value adjustment – investment securities

   $ (476 )   $ (327 )   $ 584  

Deferred income tax asset (liability)

     174       129       (221 )
    


 


 


Unrealized (loss) gain on investment securities available for sale, net

   $ (302 )   $ (198 )   $ 363  
    


 


 


Issuance of common stock for net assets of bank subsidiaries

   $ —       $ 10,544     $ —    
    


 


 


Acquisition of CSB purchase price adjustment

   $ 362     $ —       $ —    
    


 


 


 

(17) Credit Commitments

 

The Company has outstanding at any time a significant number of commitments to extend credit. These arrangements are subject to strict credit control assessments and each customer’s credit worthiness is evaluated on a case-by-case basis. A summary of commitments to extend credit and standby letters of credit written at December 31, 2003 and 2002, are as follows:

 

     December 31,

     2003

   2002

Standby letters of credit

   $ 1,617    $ 1,085

Available lines of credit

     59,188      40,304

Unfunded loan commitments – fixed

     6,226      8,786

Unfunded loan commitments – variable

     9,556      10,414

 

Because many commitments expire without being funded in whole or part, the contract amounts are not estimates of future cash flows.

 

Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. The credit risk amounts are equal to the contractual amounts, assuming that the amounts are fully advanced and that the collateral or other security is of no value.

 

The Company’s policy is to require customers to provide collateral prior to the disbursement of approved loans. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, real estate and income providing commercial properties.

 

Standby letters of credit are contractual commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

 

Outstanding commitments are deemed to approximate fair value due to the variable nature of the interest rates involved and the short-term nature of the commitments.

 

85   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(18) Concentrations of Credit Risk

 

Most of the Company’s business activity is with customers located within Osceola, Pasco, and Polk Counties of the State of Florida and portions of adjacent counties. The majority of commercial and mortgage loans are granted to customers residing in these areas. Generally, commercial loans are secured by real estate, and mortgage loans are secured by either first or second mortgages on residential or commercial property. As of December 31, 2003, substantially all of the Company’s loan portfolio was secured. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent upon the economy of Osceola, Pasco and Polk Counties and portions of adjacent counties. The Company does not have significant exposure to any individual customer or counterparty.

 

(19) Basic and Diluted Earnings Per Share

 

Basic and diluted earnings per share are calculated as follows:

 

     2003

   2002

   2001

Numerator for basic and diluted earnings per share:

                    

Net income

   $ 2,626    $ 2,369    $ 2,516
    

  

  

Denominator:

                    

Denominator for basic earnings per share - weighted-average shares

     3,364,824      2,823,213      2,817,240

Effect of dilutive securities:

                    

Employee stock options

     63,995      55,557      22,674
    

  

  

Denominator for diluted earnings per share - adjusted weighted-average shares

     3,428,819      2,878,770      2,839,914

Basic earnings per share

   $ 0.78    $ 0.84    $ 0.89

Diluted earnings per share

   $ 0.77    $ 0.82    $ 0.89

 

86   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(20) Merger

 

The Company acquired CenterState Bank of Florida (“CSB”), a $75 million independent commercial bank located in Winter Haven, Florida, at the close of business on December 31, 2002. The purchase price was a combination of stock and cash approximating $13.1 million. CSB stockholders received $2.40 cash and 0.53631 share of the Company’s common stock for each share of CSB common stock. The transaction was accounted for using the purchase method of accounting. Below is CSB’s condensed balance sheet immediately prior to the merger and immediately subsequent to the merger as of the merger date, December 31, 2002.

 

     Pre merger
Dec 31, 2002


    Post merger
Dec 31, 2002


 

Cash and due from banks

   $ 2,945     $ 2,945  

Federal funds sold and money market

     8,616       8,616  

Investments available for sale, at fair value

     8,715       8,715  

Loans

     50,061       50,061  

Allowance for loan losses

     (675 )     (675 )

Bank premises and equipment, net

     4,417       4,417  

Goodwill

     —         4,308  

Core deposit intangible

     —         739  

All other assets

     1,371       1,293  
    


 


TOTAL ASSETS

   $ 75,450     $ 80,419  
    


 


Deposits

   $ 62,886     $ 63,416  

Securities sold under agreement to repurchase

     3,616       3,616  

Other liabilities

     323       323  

Stockholders’ Equity

     8,625       13,064  
    


 


TOTAL LIABILITIES AND STOCKHOLDERS EQUITY

   $ 75,450     $ 80,419  
    


 


 

The pro-forma condensed consolidated statements of operations for 2002 and 2001 are shown below. These statements combine the Company’s actual consolidated statements of operations and CSB’s statements of operations as if the Companies had been combined effective January 1, 2001.

 

(in thousands of dollars)    Pro-forma
2002


    Pro-forma
2001


 

Total interest income

   $ 24,468     $ 26,004  

Total interest expense

     (8,372 )     (11,208 )
    


 


Net interest income

     16,096       14,796  

Provision for loan losses

     (910 )     (618 )
    


 


Net interest income after provision for loan losses

     15,186       14,178  

Non-interest income

     3,955       3,220  

Non-interest expense

     (16,277 )     (13,808 )
    


 


Income before income taxes

     2,864       3,590  

Income taxes

     (1,059 )     (1,358 )
    


 


Net income

   $ 1,805     $ 2,232  
    


 


 

87   (Continued)


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

(amounts are in thousands of dollars, except per share data)

December 31, 2003 and 2002

 

(21) Subsequent event

 

The Company entered into an agreement to sell its two Lake County branches to a Lake County bank. The branches are part of the CNB/Pasco bank, which is currently operating in five counties. Divesting itself of its Lake County branches, the Pasco bank intends to concentrate its efforts in its west central Florida counties, where the Company has had more successful growth rates. The sale closed on February 20, 2004. The sale included approximately $21.4 million of loans, $23.9 million of deposits, the real estate and all the fixed assets. All of the staff of the two branches became employees of the acquiring bank. The Company realized a gain on the sale during the first quarter of 2004.

 

88   (Continued)


Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be duly signed on its behalf by the undersigned, thereunto duly authorized, in the City of Winter Haven, State of Florida, on the 26th day of March, 2004.

 

CenterState BANKS OF FLORIDA, INC.

/s/ James H. White


James H. White

Chairman of the Board

/s/ E. S. “Ernie” Pinner


E. S. “Ernie” Pinner

President and Chief Executive Officer

/s/ James J. Antal


James J. Antal

Senior Vice President and Chief Financial Officer

(Principal financial officer and principal

accounting officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on March 26, 2004.

 

Signature


 

Title


/s/ James H. White


James H. White

 

Chairman of the Board

 

/s/ E. S. “Ernie” Pinner


E. S. “Ernie” Pinner

 

President and Chief Executive Officer and Director

 

 

 

89


Table of Contents

/s/ G. Robert Blanchard, Sr.


G. Robert Blanchard, Sr.

 

Director

/s/ James H. Bingham


James H. Bingham

 

Director

/s/ Terry W. Donley


Terry W. Donley

 

Director

/s/ Bryan W. Judge


Bryan W. Judge

 

Director

/s/ Lawrence W. Maxwell


Lawrence W. Maxwell

 

Director

/s/ Thomas E. Oakley


Thomas E. Oakley

 

Director

/s/ J. Thomas Rocker


J. Thomas Rocker

 

Director

 

90


Table of Contents

CenterState Banks of Florida, Inc.

Form 10-K

For Fiscal Year Ending December 31, 2003

 

EXHIBIT INDEX

 

Exhibit
No.


 

Exhibit


    
14.1   Code of Ethics     
21.1   Subsidiaries of the Registrant     
23.1   Consent of KPMG LLP     
31.1   Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     
31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002     
32.1   Certification of President and Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002     
32.2   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002     

 

91