Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


 

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2003

 

Commission file number 0-10792

 


 

Horizon Bancorp

(Exact name of registrant as specified in its charter)

 


 

Indiana   35-1562417
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
515 Franklin Square, Michigan City   46360
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: 219-879-0211

 


 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class


 

Name of each exchange on which registered


None   Not Applicable

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, no par value

 


 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x     No  ¨

 

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K  x

 

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

 

The aggregate market value of the registrant’s common stock held by nonaffiliates of the registrant, based on the average bid price of such stock as of June 30, 2003, the last day of the registrant’s most recently completed second fiscal quarter, was approximately $46,064,638.

 

As of March 17, 2004, the registrant had 2,995,014shares of Common Stock outstanding.

 

Documents Incorporated by Reference

 

Document


 

Part of Form 10-K into which

portion of document is incorporated


Portions of the Registrant’s Proxy Statement to be filed for its May 6, 2004 annual meeting of shareholders

  III

 



Table of Contents

Horizon Bancorp

2003 Annual Report on Form 10-K

 

Table of Contents

 

          Page

PART I

         

Item 1.

   Business    3

Item 2.

   Properties    12

Item 3.

   Legal Proceedings    12

Item 4.

   Submission of Matters to a Vote of Security Holders    12
Special Item: Executive Officers of Registrant    12

PART II

         

Item 5.

   Market for Registrant’s Common Equity and Related Stockholder Matters    13

Item 6.

   Selected Financial Data    13

Item 7.

   Management’s Discussion and Analysis of Financial Condition and Results of Operation    13

Item 7A.

   Quantitative and Qualitative Disclosures about Market Risk    31

Item 8.

   Financial Statements and Supplementary Data    32

Item 9.

   Changes in and Disagreement with Accountants on Accounting And Financial Disclosure    68

Item 9A.

   Controls and Procedures    68

PART III

         

Item 10.

   Directors and Executive Officers of the Registrant    68

Item 11.

   Executive Compensation    68

Item 12.

   Security Ownership of Certain Beneficial Owners and Management    68

Item 13.

   Certain Relationships and Related Transactions    69

Item 14.

   Principal Accountant Fees and Services    69

PART IV

         

Item 15.

   Exhibits, Financial Statement Schedules and Reports on Form 8-K    69

SIGNATURES

   70

EXHIBIT INDEX

   72

 

2


Table of Contents

PART I

 

ITEM 1. BUSINESS

 

General

 

Horizon Bancorp (“Horizon”) is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in northern Indiana and southwestern Michigan through its bank subsidiary, Horizon Bank, N.A. (the “Bank”). Horizon’s Common Stock is traded on the Nasdaq SmallCap Market under the symbol HBNC.

 

The Bank was chartered as a national bank association in 1873 and has operated continuously since that time. The Bank is a full-service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, personal property and casualty insurance services and other services incident to banking. The Bank opened a new office in St. Joseph, Berrien County, Michigan in 2003. The Bank also has four offices in La Porte County, Indiana, three offices in Porter County, Indiana, and one office in Lake County, Indiana. At December 31, 2003, the Bank had total assets of $754,892,000 and total deposits of $547,090,000. The Bank has two wholly owned subsidiaries: Horizon Trust & Investment Management, N.A. (“Horizon Trust”) and Horizon Insurance Services, Inc. (“Horizon Insurance”).

 

Horizon has two nonbank subsidiaries, HBC Insurance Group, Inc. (the “Insurance Company”) and Horizon Statutory Trust 1 (“Horizon Trust”). The Insurance Company offers credit life and accident and health insurance. The net income generated from the Insurance Company is not significant to the overall operations of Horizon. Horizon Trust is a statutory business trust that was formed in 2002 to issue Trust Preferred Capital Securities. The business of Horizon, the Bank, Horizon Trust, Horizon Insurance and Insurance Company is not seasonal to any material degree.

 

No material part of Horizon’s business is dependent upon a single or small group of customers, the loss of any one or more of whom would have a materially adverse effect on the business of Horizon. In 2003, revenues from loans accounted for 66% of the total consolidated revenue. For the same year, revenues from investment securities accounted for 13% of total consolidated revenue.

 

Employees

 

The Bank, Horizon Trust and Horizon Insurance employed approximately 238 full and part-time persons as of December 31, 2003. Horizon does not have any employees.

 

Competition

 

A high degree of competition exists in all major areas where Horizon engages in business. The Bank’s primary market consists of La Porte and Porter County, Indiana, and Berrien County, Michigan. The Bank competes with commercial banks located in the home county and contiguous counties in Indiana and Michigan, as well as with savings and loan associations, consumer finance companies, and credit unions. To a more moderate extent, the Bank competes with Chicago money center banks, mortgage banking companies, insurance companies, brokerage houses, other institutions engaged in money market financial services, and certain government agencies.

 

Based on deposits as of June 30, 2003, the Bank was the largest of the 11 bank and thrift institutions with offices in La Porte County with 31.1% of the deposits and the fifth largest of the 14 institutions with offices in Porter County with 5.9% of deposits. Horizon opened its first office in Berrien County, Michigan in 2003 and as of June 30, 2003, was the smallest of the 11 bank and thrift deposits in that county with less than 1%. (Source: FDIC Summary of Deposits Market Share Reports, available at www.fdic.gov).

 

3


Table of Contents

Supervision and Regulation

 

Horizon is registered as a bank holding company and is subject to the supervision of, and regulation by, the Board of Governors of the Federal Reserve System (“Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (“BHC Act”). The Federal Reserve has issued regulations under the BHC Act requiring a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. It is the policy of the Federal Reserve that, pursuant to this requirement, a bank holding company should stand ready to use its resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity.

 

The BHC Act requires the prior approval of the Federal Reserve to acquire more than a 5% voting interest of any bank or bank holding company. Additionally, the BHC Act restricts Horizon’s nonbanking activities to those which are determined by the Federal Reserve to be closely related to banking and a proper incident thereto.

 

Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the “FDICIA”), a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become “undercapitalized” (as defined in FDICIA) with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency.

 

Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines. The Federal Deposit Insurance Corporation (the “FDIC”) and the Office of the Comptroller of the Currency (the “OCC”) have adopted risk-based capital ratio guidelines to which depository institutions under their respective supervision are subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations. Risk-based capital ratios are determined by allocating assets and specified off-balance sheet commitments to four risk weighted categories, with higher levels of capital being required for the categories perceived as representing greater risk. The Bank exceeded the risk-based capital requirements of the FDIC and OCC as of December 31, 2003. For Horizon’s regulatory capital ratios and regulatory requirements as of December 31, 2003, see the information in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below, which is incorporated herein by reference.

 

The Bank is (i) subject to the provisions of the National Bank Act; (ii) supervised, regulated, and examined by the OCC; and (iii) subject to the rules and regulations of the OCC, Federal Reserve, and the FDIC. The Bank’s deposits are insured up to $100,000 per insured account by the Bank Insurance Fund, which is administered by the FDIC.

 

Both federal and state law extensively regulates various aspects of the banking business, such as reserve requirements, truth-in-lending and truth-in-savings disclosures, equal credit opportunity, fair credit reporting, trading in securities, and other aspects of banking operations. Branching by the Bank is subject to the jurisdiction and requires notice to or the prior approval of the OCC.

 

Horizon and the Bank are subject to the Federal Reserve Act, which restricts financial transactions between banks and affiliated companies. The statute limits credit transactions between banks, affiliated companies and its executive officers and its affiliates. The statute prescribes terms and conditions for bank affiliate transactions deemed to be consistent with safe and sound banking practices, and restricts the types of collateral security permitted in connection with a bank’s extension of credit to an affiliate.

 

The FDICIA accomplished a number of sweeping changes in the regulation of depository institutions and their holding companies. The FDICIA requires, among other things, federal bank regulatory authorities to take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. The FDICIA further directs that each federal banking agency prescribe standards for depository institutions and depository institution holding companies relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, management compensation, a maximum ratio of classified assets to capital, minimum earnings sufficient to absorb losses, a minimum ratio of market value to book value of publicly traded shares, and such other standards as the agency deems appropriate.

 

4


Table of Contents

On November 12, 1999, the President signed into law comprehensive legislation that modernizes the financial services industry for the first time in decades. The Gramm-Leach-Bliley Act (“GLBA”) permits bank holding companies to conduct essentially unlimited securities and insurance activities, in addition to other activities determined by the Federal Reserve to be related to financial services. As a result of the GLBA, Horizon may underwrite and sell securities and insurance. It may acquire, or be acquired by, brokerage firms and insurance underwriters. Horizon does not anticipate significant changes in its products or services as a result of the GLBA.

 

On October 26, 2001, President Bush signed the USA Patriot Act of 2001 (the “Patriot Act”). The Patriot Act is intended to strengthen the ability of U.S. Law Enforcement to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions is significant and wide-ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and requires financial institutions to implement additional policies and procedures with respect to, or additional measures designed to address, any or all the following matters, among others: money laundering, suspicious activities and currency transaction reporting, and currency crimes.

 

On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all companies with equity or debt securities registered under the Securities Exchange Act of 1934 (the “1934 Act”). In particular, the Sarbanes-Oxley Act establishes: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and their directors and executive officers; and (v) new and increased civil and criminal penalties for violation of the securities laws. Management expects that significant additional efforts and expense will continue to be required to comply with the provisions of the Sarbanes-Oxley Act.

 

The Fair and Accurate Credit Transactions Act of 2003 (the “FACT Act”) was signed into law by President Bush on December 4, 2003. The FACT Act amends the Fair Credit Reporting Act and makes permanent certain federal preemptions that form the basis for a national credit reporting system. The FACT Act is also intended to (i) address identity theft, (ii) increase access to credit information, (iii) enhance the accuracy of credit reporting, (iv) facilitate the opt-out by consumers from certain marketing solicitations, (v) protect medical information, and (vi) promote financial literacy. The statute will affect credit reporting agencies (commonly referred to as “credit bureaus”), financial institutions, other users of credit reports and those who furnish information to credit bureaus. Management does not anticipate that this legislation will have a significant adverse effect on our business.

 

In addition to the matters discussed above, Horizon’s affiliate bank is subject to additional regulation of its activities, including a variety of consumer protection regulations affecting its lending, deposit, and collection activities and regulations affecting secondary mortgage market activities. The earnings of financial institutions are also affected by general economic conditions and prevailing interest rates, both domestic and foreign, and by the monetary and fiscal policies of the United States government and its various agencies, particularly the Federal Reserve.

 

Additional legislative and administrative actions affecting the banking industry may be considered by the United States Congress, state legislatures, and various regulatory agencies, including those referred to above. It cannot be predicted with certainty whether such legislative or administrative action will be enacted or the extent to which the banking industry in general or Horizon and its affiliate bank in particular would be affected.

 

5


Table of Contents

BANK HOLDING COMPANY STATISTICAL DISCLOSURES

 

I. DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL

 

Information required by this section of Securities Act Industry Guide 3 is presented in Management ‘s Discussion and Analysis as set forth in item 7 below, herein incorporated by reference.

 

II. INVESTMENT PORTFOLIO

 

  a. The following is a schedule of the amortized cost and fair value of investment securities available for sale at December 31, 2003, 2002, and 2001:

 

(in thousands)    2003

   2002

   2001

     Cost

  

Fair

Value


   Cost

  

Fair

Value


   Cost

   Fair
Value


AVAILABLE FOR SALE

                                         

U.S. Treasury and U.S. Government agencies and corporations

   $ 66,945    $ 66,772    $ 5,979    $ 6,072    $ 20,255    $ 20,318

State and Municipal

     57,799      60,230      35,504      37,115      15,411      15,310

Mortgage-backed securities

     72,806      73,546      45,164      46,741      13,812      14,117

Collateralized mortgage obligations

     14,354      14,488      18,697      19,525      17,150      17,593

Corporate Notes

     600      659                            
    

  

  

  

  

  

Total investment securities

   $ 212,504    $ 215,695    $ 105,344    $ 109,453    $ 66,628    $ 67,338
    

  

  

  

  

  

 

  b. The following is a schedule of maturities of each category of debt securities and the related weighted average yield of such securities as of December 31, 2003:

 

     One year or less

    After one year
through five
years


    After five years
through ten years


    After ten years

 
(Thousands)    Amount

   Yield

    Amount

   Yield

    Amount

   Yield

    Amount

   Yield

 

AVAILABLE FOR SALE

                                                    

U.S. Treasury and U.S. Government agency securities (1)

   $ 1,905    3.11 %   $ 61,843    2.70 %   $ 3,024    2.32 %             

Obligations of states and political subdivisions

     2,897    1.20 %     6,575    4.50 %     3,836    4.03 %   $ 46,922    4.57 %

Mortgage-backed securities (2)

                  10,810    3.50 %     18,005    4.45 %     44,731    4.96 %

Collateralized mortgage obligations (2)

                               8,024    5.76 %     6,464    3.98 %

Other securities

                                            659    7.99 %
    

        

        

        

      

Total

   $ 4,802    1.96 %   $ 79,228    2.96 %   $ 32,889    4.52 %   $ 98,776    4.73 %
    

        

        

        

      

(1) Fair value is based on contractual maturity or call date where a call option exists
(2) Maturity based upon final maturity date

 

The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax-equivalent basis.

 

Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies and corporations of the U.S. Government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated stockholders’ equity of Horizon at December 31, 2003.

 

6


Table of Contents
III. LOAN PORTFOLIO

 

  a. Types of Loans - Total loans on the balance sheet are comprised of the following classifications at December 31 for the years indicated.

 

(Thousands)    2003

   2002

   2001

   2000

   1999

Commercial, financial, agricultural and commercial tax-exempt loans

   $ 152,362    $ 111,897    $ 100,912    $ 88,421    $ 89,361

Mortgage warehouse loans

     126,056      268,452      205,511      102,884      85,542

Real estate mortgage loans

     67,428      73,910      80,571      125,431      154,717

Installment loans

     101,872      81,534      79,807      76,842      64,737
    

  

  

  

  

Total loans

   $ 447,718    $ 535,793    $ 466,801    $ 393,578    $ 394,357
    

  

  

  

  

 

  b. Maturities and Sensitivities of Loans to Changes in Interest Rates—The following is a schedule of maturities and sensitivities of loans to changes in interest rates, excluding real estate mortgage, mortgage warehousing and installment loans, as of December 31, 2003:

 

Maturing or repricing (thousands)    One Year or
Less


   One
Through
Five Years


   After five
years


   Total

Commercial, financial, agricultural and commercial tax-exempt loans

   $ 84,106    $ 54,324    $ 13,932    $ 152,362

 

The following is a schedule of fixed-rate and variable-rate commercial, financial, agricultural and commercial tax-exempt loans due after one year. (Variable-rate loans are those loans with floating or adjustable interest rates.)

 

(Thousands)    Fixed Rate

   Variable Rate

Total commercial, financial, agricultural, and commercial tax-exempt loans due after one year

   $ 71,577    $ 80,785

 

  c. Risk Elements

 

  1. Nonaccrual, Past Due and Restructured Loans—The following schedule summarizes nonaccrual, past due, and restructured loans.

 

December 31 (thousands)    2003

   2002

   2001

   2000

   1999

a.

   Loans accounted for on a nonaccrual basis    $ 1,707    $ 1,217    $ 1,772    $ 2,487    $ 1,173

b.

   Accruing loans which are contractually past due 90 days or more as to interest and principal payments      176      76      128      699      401

c.

   Loans not included in (a) or (b) which are “Troubled Debt Restructuring’s” as defined by SFAS No. 15                                   
         

  

  

  

  

     Totals    $ 1,883    $ 1,293    $ 1,900    $ 3,186    $ 1,574
         

  

  

  

  

 

LOAN PORTFOLIO (continued)

 

The increase in nonaccrual loans in 2003 is primarily due to increases in consumer loans of $89 thousand, mortgage loans of $254 thousand and commercial loans of $146 thousand. The decrease in nonaccrual loans in 2002 is primarily due to a decrease in commercial loans of $868 thousand partially offset by an increase in mortgage loans of

 

7


Table of Contents

$340 thousand. The decrease in nonaccrual loans in 2001 is primarily due to a decrease in nonaccrual mortgage loans of $637 thousand. The increase in nonaccrual loans in 2000 is primarily due to the increase in nonaccrual mortgage loans of $842 thousand and increase in nonaccrual commercial loans of $321 thousand.

 

(Thousands)     

Gross interest income that would have been recorded on nonaccrual loans out standing as of December 31, 2003 in the period if the loans had been current, in accordance with their original terms and had been outstanding throughout the period or since origination if held for part of the period.

   $ 167

Interest income actually recorded on nonaccrual loans outstanding as of December 31, 2003 and included in net income for the period.

     49
    

Interest income not recognized during the period on nonaccrual loans outstanding as of December 31, 2003.

   $ 118

 

Discussion of Nonaccrual Policy

 

From time to time, the Bank obtains information, which may lead management to believe that the collection of interest may be doubtful on a particular loan. In recognition of such, it is management’s policy to convert the loan from an “earning asset” to a nonaccruing loan. Further, it is management’s policy to place a commercial loan on a nonaccrual status when delinquent in excess of 90 days, unless the Loan Committee approves otherwise. The officer responsible for the loan, the senior lending officer and the senior collections officer must review all loans placed on nonaccrual status. The senior collections officer monitors the loan portfolio for any potential problem loans.

 

2. Potential Problem Loans

 

Impaired loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled $314,621 and $162,741 at December 31, 2003 and 2002, respectively. The allowance for impaired loans, included in the Bank’s allowance for loan losses totaled $62,000 and $25,000 at those respective dates. The average balance of impaired loans during 2003 and 2002 was $320,925 and $585,490, respectively.

 

3. Foreign outstandings

 

None

 

4. Loan Concentrations

 

As of December 31, 2003, there are no significant concentrations of loans exceeding 10% of total loans other than those disclosed in Item III(a) above.

 

5. Other Interest-Bearing Assets

 

There are no other interest-bearing assets as of December 31, 2003, which would be required to be disclosed under Item III C.1 or 2 if such assets were loans.

 

8


Table of Contents
III. SUMMARY OF LOAN LOSS EXPERIENCE

 

  A. The following is an analysis of the activity in the allowance for loan losses account:

 

(Thousands)    2003

   2002

   2001

   2000

   1999

LOANS

                                  

Loans outstanding at the end of the period (1)

   $ 447,718    $ 535,793    $ 466,801    $ 393,578    $ 394,357

Average loans outstanding during the period (1)

     512,441      478,311      426,821      400,524      306,142

(1) Net of unearned income and deferred loan fees

 

     2003

    2002

    2001

    2000

    1999

 

ALLOWANCE FOR LOAN LOSSES

                                        

Balance at beginning of the period

   $ 6,255     $ 5,410     $ 4,803     $ 3,273     $ 2,787  
    


 


 


 


 


Loans charged-off:

                                        

Commercial and agricultural loans

     0       (244 )     (149 )     (71 )     (50 )

Real estate mortgage loans

     (226 )     (112 )     (515 )     (3 )     (42 )

Installment loans

     (758 )     (841 )     (917 )     (740 )     (1,135 )
    


 


 


 


 


Total loans charged-off

     (984 )     (1,197 )     (1,581 )     (814 )     (1,227 )
    


 


 


 


 


Recoveries of loans previously charged-off:

                                        

Commercial and agricultural loans

     20       90       115       66       82  

Real estate mortgage loans

     23       24       301       15          

Installment loans

     245       303       267       253       281  
    


 


 


 


 


Total loan recoveries

     288       417       683       334       363  
    


 


 


 


 


Net loans charged-off

     (696 )     (780 )     (898 )     (480 )     (864 )

Provision charged to operating expense

     1,350       1,625       1,505       2,010       1,100  

Provision charged to discontinued operations

                                     250  
    


 


 


 


 


Balance at the end of the period

   $ 6,909     $ 6,255     $ 5,410     $ 4,803     $ 3,273  
    


 


 


 


 


Ratio of net charge-offs to average loans outstanding for the period

     (0.14 )%     (0.16 )%     (0.21 )%     (0.12 )%     (0.28 )%
    


 


 


 


 


 

  B. The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and the percentage of loans in each category to total loans.

 

9


Table of Contents

Allocation of the Allowance for Loan Losses at December 31 (thousands)

 

    2003

    2002

    2001

    2000

    1999

 
    Allowance
Amount


 

% of

Loans to
Total Loans


    Allowance
Amount


 

% of

Loans to
Total Loans


    Allowance
Amount


 

% of

Loans to
Total Loans


    Allowance
Amount


 

% of

Loans to
Total Loans


    Allowance
Amount


 

% of

Loans to
Total Loans


 

Commercial, financial and agricultural

  $ 1,829   28 %   $ 1,732   21 %   $ 1,678   22 %   $ 1,422   22 %   $ 819   23 %

Real estate mortgage

    834   12 %     712   14 %     641   17 %     159   32 %     149   39 %

Mortgage warehousing

    2,445   37 %     2,007   50 %     1,357   44 %     1,628   26 %     812   22 %

Installment

    1,524   23 %     1,574   15 %     1,702   17 %     1,270   20 %     1,345   16 %

Unallocated

    277           230           32           324           148      
   

 

 

 

 

 

 

 

 

 

Total

  $ 6,909   100 %   $ 6,255   100 %   $ 5,410   100 %   $ 4,803   100 %   $ 3,273   100 %
   

 

 

 

 

 

 

 

 

 

 

In 1999, Horizon began a mortgage warehousing program. This program is described in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Notes to the Financial Statements in Item 8 below, which are incorporated herein by reference. The greatest risk related to these loans is transaction and fraud risk. During 2003 Horizon processed an average of almost $20 million per day in mortgage warehouse loans. During 2003 the lines of credit granted to customers increased from $438 million at December 31, 2002 to $459 million at December 31, 2003. Also with the decline in refinance activity a higher percentage of the mortgage warehouse loans are sub-prime which are assigned a higher reserve.

 

IV. DEPOSITS

 

Information required by this section is found in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Consolidated Financial Statements and related notes in Item 8 below, which are incorporated herein by reference.

 

V. RETURN ON EQUITY AND ASSETS

 

Information required by this section is found in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 below and in the Consolidated Financial Statements and related notes in Item 8 below, which are incorporated herein by reference.

 

VI. SHORT-TERM BORROWINGS

 

The following is a schedule of statistical information relative to securities sold under agreements to repurchase which are secured by U.S. Treasury and U.S. Government agency securities and mature within one year. There were no other categories of short-term borrowings for which the average balance outstanding during the period was 30 percent or more of shareholders’ equity at the end of the period.

 

10


Table of Contents
December 31 (thousands)    2003

    2002

 

Outstanding at year end

   $ 15,241     $ 22,259  

Approximate weighted average interest rate at year-end

     0.52 %     0.88 %

Highest amount outstanding as of any month-end during the year

   $ 46,353     $ 22,379  

Approximate average outstanding during the year

   $ 28,257     $ 18,095  

Approximate weighted average interest during the year

     0.84 %     1.23 %

 

FORWARD-LOOKING STATEMENTS AND RISK FACTORS

 

A cautionary note about forward-looking statements: In its oral and written statements, Horizon from time to time includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can include statements about estimated cost savings, plans and objectives for future operations and expectations about Horizon’s financial and business performance as well as economic and market conditions. They often can be identified by the use of words like “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” or “anticipate.”

 

Horizon may include forward-looking statements in filings with the Securities and Exchange Commission (“SEC”), such as this Form 10-K, in other written materials, and in oral statements made by senior management to analysts, investors, representatives of the media, and others. It is intended that these forward-looking statements speak only as of the date they are made, and Horizon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the forward-looking statement is made or to reflect the occurrence of unanticipated events.

 

By their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. You are cautioned that actual results may differ materially from those contained in the forward-looking statement. The discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operation in Item 7 of this Form 10-K lists some of the factors that could cause Horizon’s actual results to vary materially from those expressed in or implied by any forward-looking statements. Your attention is directed to this discussion.

 

Other risks and uncertainties that could affect Horizon’s future performance include the effects of competition; technological changes; regulatory developments; changes in fiscal, monetary and tax policies; market, economic, operational, liquidity, credit and interest rate risks associated with Horizon’s business; inflation; competition in the financial services industry; changes in general economic conditions, either nationally or regionally, resulting in, among other things, credit quality deterioration; and changes in the securities markets. A decline in mortgage loan volume could also affect the performance of Horizon.

 

11


Table of Contents

ITEM 2. PROPERTIES

 

The main office of Horizon and the Bank is located at 515 Franklin Square, Michigan City, Indiana. The building located adjacent to the main office of Horizon and the Bank, at 502 Franklin Square, houses the credit administration, operations and information technology departments of the Bank. In addition to these principal facilities, the Bank has ten sales offices located at:

 

3631 South Franklin Street, Michigan City, Indiana

115 W. First St., Wanatah, Indiana

1500 Lincolnway, LaPorte, Indiana

423 South Roosevelt Street, Chesterton, Indiana

4208 N. Calumet, Valparaiso, Indiana

2650 Willowcreek Road, Portage, Indiana

2450 West Lincoln Highway, Merrillville, Indiana

811 Ship Street, St Joseph, Michigan

1808 East Bristol Street, Suite K, Elkhart, Indiana

 

Horizon owns all of the facilities, except for the Portage, Merrillville and Elkhart Indiana offices, which are leased from third parties.

 

ITEM 3. LEGAL PROCEEDINGS

 

No material pending legal proceedings, other than ordinary routine litigation incidental to the business to which Horizon or any of its subsidiaries is a party or of which any of their property is subject.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matters were submitted to a vote of Horizon’s stockholders during the fourth quarter of the 2003 fiscal year.

 

SPECIAL ITEM: EXECUTIVE OFFICERS OF REGISTRANT

 

Robert C. Dabagia

   65    Chairman of Horizon since 1998; Chief Executive Officer of Horizon and the Bank until July 1, 2001.

Craig M. Dwight

   47    Chairman and Chief Executive Officer of the Bank since January 2003; President and Chief Executive Officer of Horizon and the Bank since July 1, 2001; President and Chief Administrative Officer of Horizon and as the President of the Bank since 1998; and Vice President and Senior Lender, the Bank since 1997.

Thomas H. Edwards

   51    President and Chief Operating Officer of the Bank since January 2003; Executive Vice President and Senior Lender, Horizon and the Bank since 1999, Executive of Loan Management Services, Crowe, Chizek and Company, LLP since 1993.

Lawrence J. Mazur

   55    President and CEO of Horizon Trust & Investment Management, N.A. since January 2003; President, Horizon Trust & Investment Management, N.A. since December 1998; President, Financial Planning and Management Corporation since 1994.

James H. Foglesong

   58    Chief Financial Officer, Horizon and the Bank since January 2001; Executive Vice President and Chief Financial Officer, Security Financial Bancorp since 1995.

James D. Neff

   44   

Executive Vice President – Mortgage Banking, Horizon Bank since January 2004; Senior Vice President, Horizon Bank since October 1999.

 

12


Table of Contents

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

The information regarding Horizon’s common stock is included under the caption “Horizon’s Common Stock and Related Stockholders’ Matters” in Item 8 below, which is incorporated by reference.

 

ITEM 6. SELECTED FINANCIAL DATA

 

The information required under this item is incorporated by reference to the information appearing under the caption “Summary of Selected Financial Data” in Item 8 of this Form 10-K.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

HORIZON BANCORP AND SUBSIDIARIES

 

Management’s Discussion and Analysis of

Financial Condition and Results of Operation

(Table Dollar Amounts in Thousands)

 

Overview

 

Horizon benefited in the first three quarters of 2003 from a very active mortgage refinance market. The benefit came primarily in two areas: mortgage loan origination and mortgage warehouse loans. Horizon originates mortgage loans for sale into the secondary market, generating a gain on sale. Refinancing activity created higher than normal volume of loans processed through the mortgage warehouse area generating interest and fee income on those loans. Numerous short term funding sources were utilized throughout the year to cover this abnormally high level of mortgage warehouse activity including FHLB debt, repurchase agreements and brokered certificates of deposit.

 

Total loans declined for the year due to fourth quarter fall-off in mortgage refinance activity and the related decline in mortgage warehouse loans. However, Horizon was successful in growing its core lending in local markets and in the newly developed Southwest Michigan market which generated almost one-half of the commercial loan growth.

 

Core deposits grew at a steady rate throughout the year particularly in certificates of deposit.

 

Critical Accounting Policies

 

Horizon has established various accounting policies, which govern the application of accounting principles generally accepted in the United States in the preparation the Company’s financial statements. The significant accounting policies of the Company are described in the notes to the consolidated financial statements included in Part II, Item 8 on Form 10-K. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the allowance for loan losses as a critical accounting policy. Additional discussion regarding the allowance for loan loss is included in the following Analysis of Financial Condition and the notes to the consolidated financial statements.

 

13


Table of Contents

Analysis of Financial Condition

 

Investment Securities

 

Horizon maintains a high quality investment portfolio with low credit risk. Investment securities totaled $215,695 million at December 31, 2003 and consisted of U. S. Treasury and Government Agency securities of $66.772 million (31.0)%; Municipal securities of $60.230 million (27.9)%; Mortgage-Backed securities of $73.546 million (34.1)%; collateralized mortgage obligations of $14.488 million (6.7)%; and corporate securities of $659 thousand (0.3)%.

 

As indicated above, 40.8% of the investment portfolio consists of mortgage-backed securities and collateralized mortgage obligations. These instruments are secured by residential mortgages of varying maturities. Principal and interest payments are received monthly as the underlying mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers either sell their homes or refinance their mortgages. Therefore, mortgage-backed securities and collateralized mortgage obligations have maturities that are stated in terms of average life. The average life is the average amount of time that each dollar of principal is expected to be outstanding. As of December 31, 2003, the mortgage-backed securities and collateralized mortgage obligations in the investment portfolio had an average life of 5.28 years. Securities that have interest rates above current market rates are purchased at a premium. These securities may experience a significant increase in prepayments when lower market interest rates create an incentive for the borrower to refinance the underlying mortgage. This may result in a decrease of current income, however, this risk is mitigated by a shorter average life. Management currently believes that prepayment risk on these securities is nominal.

 

At December 31, 2003 and 2002, all investment securities were classified as available for sale. Securities classified as available for sale are carried at their fair value, with both unrealized gains and losses added or subtracted, net of tax, directly to stockholders’ equity. This accounting method adds potential volatility to stockholders’ equity, but net income is not affected unless securities are sold. Net appreciation on these securities totaled $3.191 million, which resulted in a $2.075 million addition, net of tax, to stockholders’ equity at December 31, 2003. This compared to a $2.671 million, net of tax, addition in stockholders’ equity at December 31, 2002.

 

As a member of the Federal Reserve and Federal Home Loan Bank system, Horizon is required to maintain an investment in the common stock of each entity. The investment in common stock is based on a predetermined formula. At December 31, 2003, Horizon has investments in the common stock of the Federal Reserve and Federal Home Loan Bank totaling $10.853 million compared to $8.329 million at December 31, 2002.

 

At December 31, 2003, Horizon does not maintain a trading account and is not using any derivative products for hedging or other purposes.

 

14


Table of Contents

Loans

 

Total loans, the principal earning asset of the Bank, were $447.718 million at December 31, 2003. The current level of loans is a decrease of 16.4% from the December 31, 2002 level of $535.793 million. As the table below indicates, the decrease is related to a decline in mortgage warehouse loans.

 

December 31


   2003

   2002

   Dollar
Change


    Percent
Change


 

Real estate loans

                            

1 – 4 family

   $ 63,995    $ 72,609    $ (8,614 )   (11.86 )%

Multi-family

     25      24      1     4.17  

Other

     3,408      1,277      2,131     166.88  
    

  

  


     

Total

     67,428      73,910      (6,482 )   (8.77 )
    

  

  


     

Commercial loans

                            

Working capital and equipment

     80,471      64,940      15,531     23.92  

Real estate, including agriculture

     57,959      36,274      21,685     59.78  

Tax exempt

     6,440      5,814      626     10.77  

Other

     7,492      4,869      2,623     53.87  
    

  

  


     

Total

     152,362      111,897      40,465     36.16  
    

  

  


     

Consumer loans

                            

Auto

     40,584      30,414      10,170     33.43  

Recreation

     1,115      1,931      (816 )   (42.26 )

Real estate/home improvement

     23,389      24,549      (1,160 )   (4.73 )

Home equity

     28,013      17,015      10,998     64.64  

Unsecured

     1,809      1,929      (120 )   (6.22 )

Other

     6,962      5,696      1,266     22.23  
    

  

  


     

Total

     101,872      81,534      20,338     24.94  
    

  

  


     

Mortgage warehouse loans

                            

Prime

     54,935      176,212      (121,277 )   (68.82 )

Sub-Prime

     71,121      92,240      (21,119 )   (22.90 )
    

  

  


     

Total

     126,056      268,452      (142,396 )   (53.04 )
    

  

  


     

Grand total

   $ 447,718    $ 535,793      (88,075 )   (16.44 )
    

  

  


     

 

The acceptance and management of credit risk is an integral part of the Bank’s business as a financial intermediary. The Bank has established rigorous underwriting standards including a policy that monitors the lending function through strict administrative and reporting requirements. The Bank uses an independent third-party loan review function that regularly reviews asset quality.

 

Real Estate Loans

 

Real estate loans totaled $67.428 million or 15.1% of total loans as of December 31, 2003, compared to $73.910 million or 13.8% of total loans as of December 31, 2002. This category consists of home mortgages that generally require a loan to value of no more than 80%. Some special guaranteed or insured real estate loan programs do permit a higher loan to collateral value ratio.

 

15


Table of Contents

In addition to the customary real estate loans described above, the Bank also has outstanding on December 31, 2003, $28.013 million in home equity lines of credit compared to $17.015 million at December 31, 2002. Credit lines normally limit the loan to collateral value to no more than 89%. These loans are classified as consumer loans in the table above and in Note 3 of the consolidated financial statements.

 

Residential real estate lending is a highly competitive business. As of December 31, 2003, the real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but could generally be categorized as follows:

 

     2003

    2002

 
     Amount

   Percent of
Portfolio


    Yield

    Amount

   Percent of
Portfolio


    Yield

 

Fixed rate

                                      

Monthly payment

   $ 14,700    21.80 %   6.56 %   $ 18,030    24.39 %   7.24 %

Biweekly payment

     4,714    6.99     6.86       6,739    9.12     7.31  

Adjustable rate

                                      

Monthly payment

     47,888    71.02     5.46       48,941    66.22     6.23  

Biweekly payment

     126    .19     4.00       200    .27     5.52  
    

  

       

  

     

Total

   $ 67,428    100.00 %   5.79 %   $ 73,910    100.00 %   6.57 %
    

  

       

  

     

 

During 2003, and 2002 approximately $217 million and $177 million respectively of residential mortgages were originated for sale into the secondary market. These loan sales, also caused a decrease in the Bank’s portfolio of residential mortgage loans as a portion of portfolio loans were refinanced and sold into the secondary market. Horizon anticipates that the volume of mortgage loan activity will decline in 2004 as mortgage refinance activity subsides. This will negatively affect the gain on sale of loans, but should have little impact on mortgage loans outstanding.

 

In addition to the real estate loan portfolio, the Bank sells real estate loans and retains the servicing rights. Loans serviced for others are not included in the consolidated balance sheets. The unpaid principal balances and number of loans serviced for others totaled approximately $148,359,000 and 1,846 and $102,409,000 and 1,582 at December 31, 2003 and 2002.

 

The Bank began capitalizing mortgage servicing rights during 2000 and the aggregate fair value of capitalized mortgage servicing rights at December 31, 2003 totaled approximately $1,133,000. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type, and interest rates, were used to stratify the originated mortgage servicing rights.

 

     2003

    2002

 

Mortgage Servicing Rights Balances, January 1

   $ 939     $ 892  

Servicing rights capitalized

     860       340  

Amortization of servicing rights

     (370 )     (293 )
    


 


       1,429       939  

Impairment allowance

     (296 )     (407 )
    


 


Balances, December 31

   $ 1,133     $ 532  
    


 


 

16


Table of Contents

Commercial Loans

 

Commercial loans totaled $152.4 million or 34.0% of total loans as of December 31, 2003, compared to $111.897 million or 20.88% as of December 31, 2002. Approximately one half of this growth came in the Southwest Michigan market where Horizon began originating loans in February of 2003.

 

Commercial loans consisted of the following types of loans at December 31:

 

     2003

    2002

 
     Number

   Amount

   Percent of
Portfolio


    Number

   Amount

   Percent of
Portfolio


 

SBA guaranteed loans

   27    $ 6,617    4.34 %   26    $ 5,074    4.53 %

Municipal government

   21      6,440    4.23     30      5,814    5.20  

Lines of credit

   218      30,208    19.83     173      18,586    16.61  

Real estate and equipment term loans

   421      109,097    71.60     262      82,423    73.66  
    
  

  

 
  

  

Total

   687    $ 152,362    100.00 %   491    $ 111,897    100.00 %
    
  

  

 
  

  

 

Consumer Loans

 

Consumer loans totaled $101,872 million or 22.8% of total loans as of December 31, 2003, compared to $81.534 million or 15.2% as of December 31, 2002. The total consumer loan portfolio increased 24.9% in 2003. The growth in consumer loans resulted from an increase in the number of automobile dealers from whom Horizon buys loans. Growth also came in home equity lines of credit through increased marketing and a more competitive product.

 

Mortgage Warehouse Loans

 

In November 1999, Horizon began a mortgage-warehousing program. Horizon enters into agreements with mortgage companies and purchases, at its discretion, mortgage loans from mortgage companies at par, net of certain fees, and later sells them back to the mortgage companies at the same amount and without recourse provisions. Interest income is recorded based upon a rate of interest tied to the prime rate during the funding period, not the rates on the individual note. Such loans are made to individuals and reviewed, prior to purchase, for evidence that the loans are of secondary market quality and meet Horizon’s internal underwriting guidelines. An assignment of the mortgage to Horizon is required. In addition, Horizon takes possession of the original note and forwards such note to the end investor. In the event that the end investor would not honor this commitment and the mortgage companies would not be able to honor their repurchase obligations, Horizon would then need to sell these loans in the secondary market at the fair value of these loans. Loans are typically resold within 30 days and are seldom held more than 90 days. If residential mortgage loan volume declines as anticipated, the level of these loans outstanding is anticipated to be below the average amounts attained for 2003 and 2002.

 

Allowance and Provision for Loan Losses/Critical Accounting Policy

 

An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio. The determination of the allowance for loan losses is a critical accounting policy that involves management’s ongoing quarterly assessments of the probable estimated losses inherent in the loan portfolio. The identification of loans that may have potential losses is subjective, therefore, a general reserve is maintained to cover all potential losses within the entire loan portfolio. Horizon utilizes a loan grading system that helps identify, monitor, and address asset quality problems, in an adequate and timely manner. Each quarter, various factors affecting the quality of the loan portfolio are reviewed. Large credits are reviewed on an individual basis for loss potential. Other loans are reviewed as a group based upon previous trends of loss experience. Horizon also reviews the current and anticipated economic conditions of its lending market as well as transaction risk to determine the effect they may have on the loss experience of the loan portfolio. The methodology described above is consistent with the Office of the Comptroller of the Currency’s guidance in determining the adequacy of the allowance for loan losses.

 

17


Table of Contents

At December 31, 2003, the allowance for loan losses was $6.909 million or 1.54% of total loans outstanding, compared to $6.255 million or 1.17% at December 31, 2002. During 2003, the provision for loan losses totaled $1.350 million compared to $1.625 million in 2002. The allowance as a percent of total loans increased due to the decline in total loans and is somewhat above peers. This increase is justified as the mix of the loan portfolio shifted away from residential mortgage loans to a higher concentration of commercial and consumer loans which traditionally carry a higher degree of risk. However, no assurance can be given that Horizon will not, in any particular period, sustain loan losses that are significant in relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of factors then prevailing, including economic conditions and management’s ongoing quarterly assessments of the portfolio, will not require increases in the allowance for loan losses. Horizon considers the allowance for loan losses to be adequate to cover losses inherent in the loan portfolio as of December 31, 2003.

 

Nonperforming Loans

 

Nonperforming loans are defined as loans that are greater than 90 days delinquent or have had the accrual of interest discontinued by management. Management continues to work diligently toward returning nonperforming loans to an earning asset basis. Nonperforming loans for the previous three years ending December 31 are as follows:

 

     2003

   2002

   2001

Nonperforming loans

   $ 1,882    $ 1,293    $ 1,900

 

Nonperforming loans total 27% of the allowance for loan losses at December 31, 2003 compared to 21% and 35% of the allowance for loan losses on December 31, 2002 and 2001, respectively.

 

A loan becomes impaired when, based on current information, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is classified as impaired, the degree of impairment must be recognized by estimating future cash flows from the debtor. The present value of these cash flows is computed at a discount rate based on the interest rate contained in the loan agreement. However, if a particular loan has a determinable market value, the creditor may use that value. Also, if the loan is secured and considered collateral dependent, the creditor may use the fair value of the collateral.

 

Smaller-balance, homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by 1 – 4 family residences, residential construction loans, automobile, home equity, second mortgage loans, and mortgage warehouse loans. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment. When analysis of borrower operating results and financial condition indicate that underlying cash flows of a borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to nonaccrual status when 90 days or more past due. These loans are often considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

18


Table of Contents

Other real estate owned (OREO) net of any related allowance for OREO losses for the previous three years ending December 31 are as follows:

 

     2003

   2002

   2001

Other real estate owned

   $ 15    $ 0    $ 538

 

Deposits

 

The primary source of funds for the Bank comes from the acceptance of demand and time deposits. However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank when it can do so at interest rates and terms that are superior to those required for deposited funds. Total deposits were $546.168 million at December 31, 2003 compared to $489.259 million at December 31, 2002 or an increase of 11.6%. Average deposits and rates by category for the pervious three years ended December 31 are as follows:

 

     Average Balance Outstanding for the
Year Ended December 31


  

Average Rate Paid for the

Year Ended December 31


 
     2003

   2002

   2001

   2003

    2002

    2001

 

Noninterest-bearing demand deposits

   $ 56,763    $ 47,603    $ 41,915                   

Interest-bearing demand deposits

     90,614      87,544      94,186    .38 %   .81 %   1.55 %

Savings deposits

     34,955      33,051      32,591    .27     .69     1.43  

Money market

     90,494      61,294      5,318    1.33     2.36     2.65  

Time deposits

     237,676      207,169      227,270    3.55     4.10     5.54  
    

  

  

                  

Total deposits

   $ 510,502    $ 436,661    $ 401,280                   
    

  

  

                  

 

Horizon continually revises and enhances its interest-bearing consumer and commercial demand deposit products based on local market conditions and its need for funding to support various types of assets. These product changes caused the increases in the average balances as displayed in the table above.

 

Certificates of deposit of $100,000 or more, which are considered to be rate sensitive and are not considered a part of core deposits, mature as follows as of December 31, 2003:

 

Due in three months or less

   $ 21,255

Due after three months through six months

     17,051

Due after six months through one year

     11,643

Due after one year

     28,644
    

     $ 78,593
    

 

Interest expense on time certificates of $100,000 or more was approximately $1.757 million, $1.231 million, and $4.067 million for 2003, 2002, and 2001, respectively.

 

Off-Balance Sheet Arrangements

 

As of the date of this annual Report, Horizon does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, change in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement, or other contractual arrangement to which an entity unconsolidated with the Company is a party under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

 

19


Table of Contents

Contractual Obligations

 

    

Within One

Year


  

One to three

years


  

Three to five

years


   After five
years


Deposits

   $ 425,907    $ 39,146    $ 81,115       

Long-term debt obligations (1)

     17,817      15,758      15,411    $ 76,986

Subordinated debentures (2)

                          12,000

(1) Includes debt obligations to the Federal Home Loan Bank borrowed by Horizon’s banking subsidiary. See note 9 in Horizon’s Consolidated Financial Statements.
(2) Includes Trust Preferred Capital Securities issued by Horizon Statutory Trust I. See note 10 in Horizon’s Consolidated Financial Statements.

 

     Expiration by Period

    

Within one

year


  

Greater than

one year


Letters of credit

   $ 559    $ 576

Unfunded loan commitments

     43,264      28,212

 

Shareholder Value Plan

 

During 2001, Horizon initiated a Shareholder Value Plan. The Plan is a comprehensive strategic plan to broaden and improve the market for Horizon’s common stock with local community investors who have a long-term, personal interest in helping Horizon remain an independent community bank. It includes improved communications with shareholders and customers as well as efforts to improve the marketability of its common stock. During the fourth quarter of 2001, two important components of the Shareholder Value Plan were completed. These included a three for one stock split and the listing of Horizon’s stock on the NASDAQ SmallCap Market. Before this, Horizon’s stock was traded on the Bulletin Board. A dividend reinvestment plan was implemented in early 2002 and the quarterly per share dividend was increased to $.102/3 in the fourth quarter of 2002. In October of 2003 Horizon’s Board of Director’s declared a 3 for 2 stock split and in December of 2003 increased the dividend to $.12. This is the second consecutive year for an increase in cash dividends.

 

Retirement Plans

 

On July 20, 1999, the Board of Directors of Horizon Bancorp authorized the termination of the Horizon Bancorp Employee Stock Ownership Plan (ESOP). This decision was based upon a thorough financial analysis of the impact this plan has had on the earnings and capital of Horizon since its inception and the expected future impact retaining this plan would likely have on Horizon. On December 31, 1999, the debt owed by the ESOP was repaid with the proceeds from the sale of a portion of the unallocated shares to Horizon Bancorp. The remaining shares for all active participants were allocated to participants. The termination of the ESOP resulted in an expense of $2.073 million for 1999. The remaining shares in the ESOP plan were transferred to the Stock Bonus Plan.

 

Prior to Horizon’s stock being listed on NASDAQ SmallCap, the market value of the shares held in Horizon’s Stock Bonus Plan was classified outside of shareholders’ equity. Since the shares in the Stock Bonus Plan are now readily tradeable, Horizon reclassified the Stock Bonus Plan equity to shareholders’ equity at December 31, 2001.

 

The retirement plans of Horizon own approximately 18% of the outstanding shares at December 31, 2003.

 

20


Table of Contents

Capital Resources

 

The capital resources of Horizon and the Bank exceed regulatory capital ratios for “well capitalized” banks at December 31, 2003. Stockholders’ equity totaled $46.223 million as of December 31, 2003 compared to $41.410 million as of December 31, 2002. At year-end 2003, the ratio of stockholders’ equity to assets was 6.10% compared to 5.75% for 2002. Horizon’s capital increased during the year 2003 as a result of increased earnings, net of dividends declared, exercise of stock options and net of tax decrease in unrealized gain on securities available for sale. The percentage growth in assets was less than the percentage growth in equity, causing the equity to asset ratio from 2002 to 2003 to increase.

 

Horizon declared dividends in the amount of $.44 per share in 2003, and $.40 2/3 per share in 2002 and $.40 per share in 2001. These amounts have been adjusted for the three for one stock split declared in 2001 and a three for two stock split declared in 2003. The dividend payout ratio (dividends as a percent of net income) was 19% during 2003, 22% during 2002, and 29% in 2001. For additional information regarding dividend conditions, see Note 1 of the Notes to the Consolidated Financial Statements.

 

In March of 2002, Horizon formed Horizon Statutory Trust 1 (Trust). The Trust is a statutory business trust and is wholly owned by Horizon. The Trust issued $12 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued subordinated debentures aggregating $12 million to the Trust. The junior subordinated debentures are the sole assets of the Trust. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032 and are non-callable for five years and, after that period, the securities may be called at any quarterly interest payment date at par. The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. Distributions on the Trust Preferred Capital Securities are recorded as interest expense. Costs associated with the issuance of the securities totaling $362 thousand were capitalized and are being amortized to the first call date of the securities.

 

The Bank purchases home mortgages from mortgage companies under warehouse agreements whereby the mortgage company has the right to repurchase the loan. Because these transactions are sales of the loans to the Bank and the Bank is the owner of the purchased loans, the Bank has historically treated these loans as home mortgage loans for call report and regulatory capital purposes. During the course of the routine, periodic examination by bank regulatory authorities commenced in February 2003, the examination personnel raised the issue of whether the Bank’s mortgage warehouse loans should be treated as other loans rather than as home mortgage loans for call report purposes. If these mortgage loans were treated as other loans, it would change the calculations for risk-based capital and reduce the Bank’s risk-based capital ratios. The following table shows, for year-ends in 2003, 2002 and 2001 the amount of the Bank’s risk-based and Tier 1 capital ratios as reported and as they would be under this alternative treatment:

 

21


Table of Contents

Horizon Bank and

Horizon Bancorp as of:


   Reported

   

Alternative

Treatment


    Minimum Required To
Be Well Capitalized


 
December 31, 2003                   

Total capital (to risk-weighted

assets)

                  
Consolidated    14.43 %   12.06 %   N/A  
Bank    15.22 %   13.15 %   10.00 %

Tier 1 Capital (to risk-weighted

assets)

                  
Consolidated    13.19 %   11.48 %   N/A  
Bank    13.97 %   11.90 %   6.00 %

Tier 1 Capital (to average

assets)

                  
Consolidated    7.48 %   7.48 %   N/A  
Bank    7.90 %   7.90 %   5.00 %
December 31, 2002                   

Total capital (to risk-weighted

assets)

                  
Consolidated    13.37 %   10.30 %   N/A  
Bank    13.55 %   10.41 %   10.00 %

Tier 1 Capital (to risk-weighted

assets)

                  
Consolidated    12.12 %   9.17 %   N/A  
Bank    12.29 %   9.27 %   6.00 %

Tier 1 Capital (to average

assets)

                  
Consolidated    7.13 %   7.13 %   N/A  
Bank    7.20 %   7.20 %   5.00 %
December 31, 2001                   

Total capital (to risk-weighted

assets)

                  
Consolidated    10.41 %   8.31 %   N/A  
Bank    10.78 %   8.57 %   10.00 %

Tier 1 Capital (to risk-weighted

assets)

                  
Consolidated    9.17 %   7.15 %   N/A  
Bank    9.52 %   7.41 %   6.00 %

Tier 1 Capital (to average

assets)

                  
Consolidated    5.86 %   5.86 %   N/A  
Bank    6.07 %   6.07 %   5.00 %

 

If the Bank is required to reclassify such loans, the Bank still meets the regulatory “well capitalized” standards for all of 2003 and 2002. Bank regulators have not issued a final opinion on this matter but management continues to believe that these loans are properly characterized for risk-based capital purposes. However there is no assurance that the regulators will concur with that determination. If required to treat mortgage warehouse loans as commercial loans, the Bank will consider increasing the amount of its capital through the issuance of subordinated debt, trust preferred securities or equity securities; or consider other alternatives.

 

As of December 31, 2003, management is not aware of any other recommendations by banking regulatory authorities, which, if they were to be implemented, would have or are reasonably likely to have a material effect on Horizon’s liquidity, capital resources, or operations.

 

22


Table of Contents

Results of Operations

 

Net Income

 

Consolidated net income was $6.534 million or $2.10 per diluted share in 2003, $5.499 million or $1.83 per share in 2002 and $4.125 million or $1.39 per share in 2001. All per share information has been adjusted to reflect the three for one stock split declared October 16, 2001 and the three for two stock split declared October 21, 2003.

 

Net Interest Income

 

The primary source of earnings for Horizon is net interest income. Net interest income is the difference between what Horizon has earned on assets it has invested and the interest paid on deposits and other funding sources. The net interest margin is net interest income expressed as a percentage of average earning assets. Horizon’s earning assets consist of loans, investment securities, and interest-bearing balances in banks.

 

     2003

    2002

    2001

 
     Average
Balance


    Interest

   Yield/
Rate


    Average
Balance


    Interest

   Yield/
Rate


    Average
Balance


     Interest

   Yield/
Rate


 
Assets                                                                 

Interest-bearing assets

                                                                

Loans – total (1) (3)

   $ 512,441     $ 34,527    6.74 %   $ 478,311     $ 35,168    7.35 %   $ 426,821      $ 36,304    8.51 %

Taxable investment securities, including FRB and FHLB stock

     122,149       4,725    3.87       82,154       4,629    5.63       65,598        4,085    6.23  

Nontaxable investment securities (2)

     47,299       2,038    4.31       27,327       1,236    4.52       2,635        114    4.33  

Interest-bearing balances and money market investments (4)

     4,576       57    1.25       881       47    5.33       733        34    4.64  

Federal funds sold

     18,590       196    1.05       9,644       185    1.92       6,626        240    3.62  
    


 

        


 

        


  

      

Total interest-earning assets

     704,055       41,543    5.90       598,317       41,265    6.90       502,413        40,777    8.12  
            

                

                 

      

Noninterest-earning assets

                                                                

Cash and due from banks

     18,911                    20,731                    19,051                

Allowance for loan losses

     (6,581 )                  (5,708 )                  (5,139 )              

Other assets

     24,933                    24,900                    25,184                
    


              


              


             

Total assets

   $ 741,318                  $ 638,240                  $ 541,509                
    


              


              


             
Liabilities and Stockholders’ Equity                                                                 

Interest-bearing liabilities

                                                                

Savings deposits

   $ 34,955       95    .27     $ 33,051       230    .69     $ 32,591        439    1.35  

Money market

     90,494       1,204    1.38       61,294       1,444    2.36       5,318        141    2.65  

Interest-bearing demand deposits

     90,614       347    .38       87,544       709    .81       94,186        2,201    2.34  

Time deposits

     237,676       8,444    3.55       207,169       8,483    4.10       227,270        12,598    5.54  

Short-term borrowings

     34,110       388    1.14       22,915       353    1.54       23,061        925    4.01  

Long-term debt

     147,045       6,914    4.70       134,809       6,893    5.11       78,608        4,666    5.94  
    


 

        


 

        


  

      

Total interest-bearing liabilities

     634,894       17,392    2.74       546,782       18,112    3.31       461,034        20,970    4.55  
            

                

                 

      

Noninterest-bearing liabilities

                                                                

Demand deposits

     56,763                    47,603                    41,915                

Other liabilities

     5,049                    5,169                    4,487                

Stockholders’ equity

     44,612                    38,686                    34,073                
    


              


              


             

Total liabilities and stockholders’ equity

   $ 741,318                  $ 638,240                  $ 541,509                
    


              


              


             

Net interest income

           $ 24,151                  $ 23,153                   $ 19,807       
            

                

                 

      

Net interest income as a percent of interest earning assets

                  3.43 %                  3.87 %                   3.94 %
                   

                

                 


(1) Nonaccruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loans fees.

 

23


Table of Contents
(2) Yields are not presented on a tax-equivalent basis.
(3) Loan fees and late fees included in interest on loans aggregated $3,771,000, $2,654,000 and $2,820,000 in 2003, 2002 and 2001, respectively.
(4) Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizon’s subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2003.

 

    

2003 – 2002

Increase/(Decrease)


   

2002 – 2001

Increase/(Decrease)


 
     Total
Change


    Change
Due to
Volume


   Change
Due to
Rate


    Total
Change


    Change
Due to
Volume


    Change
Due to
Rate


 
Interest Income                                                

Loans – total

   $ (641 )   $ 2,413    $ (3,054 )   $ (1,136 )   $ 4,100     $ (5,236 )

Taxable investment securities

     96       1,824      (1,728 )     544       960       (416 )

Nontaxable investment securities

     802       863      (61 )     1,122       1,117       5  

Interest-bearing balances and money market investments

     10       69      (59 )     13       13          

Federal funds sold

     11       120      (109 )     (55 )     84       (139 )
    


 

  


 


 


 


Total interest income

     278       5,289      (5,011 )     488       6,274       (5,786 )
    


 

  


 


 


 


Interest Expense                                                

Savings deposits

     (135 )     13      (148 )     (209 )     6       (215 )

Money market

     (240 )     531      (771 )     1,303       1,320       (17 )

Interest-bearing demand deposits

     (362 )     24      (386 )     (1,492 )     (145 )     (1,347 )

Time deposits

     (39 )     1,162      (1,201 )     (4,115 )     (1,041 )     (3,074 )

Short-term borrowings

     35       143      (108 )     (572 )     (101 )     (471 )

Long-term debt

     21       599      (578 )     2,227       2,949       (722 )
    


 

  


 


 


 


Total interest expense

     (720 )     2,472      (3,192 )     (2,858 )     2,988       (5,846 )
    


 

  


 


 


 


Net Interest Earnings    $ 998     $ 2,817    $ (1,819 )   $ 3,346     $ 3,286     $ 60  
    


 

  


 


 


 


 

Horizon’s average earning assets were $704.055 million in 2003 compared to $598.317 million in 2002 and $502.413 million in 2001. The net interest margin for 2003 was 3.43% compared to 3.87% and 3.94% in 2002 and 2001, respectively. The years 2003 and 2002 saw a relatively stable rate environment after unprecedented declines in interest rates in 2001.

 

Horizon continued to experience lower loan yields as new loans and loan renewals came on at lower rates than those maturing or paying off. Much of the growth in average loans outstanding came in mortgage warehouse loans which averaged $226 million in 2003 compared to $205 million in 2002 and $126 million at year end 2003. Mortgage warehouse loans peaked at over $300 million in July of 2003. The additional volume related to refinance of conforming residential mortgage loans which carry a lower rate than non-conforming sub prime loans carried in the mortgage warehouse portfolio. So while the volume increased in the mortgage warehouse area, the yield declined. (See note 1 in the Consolidated Financial Statements for further discussion of mortgage warehouse lending.) The investment portfolio was increased during 2003, particularly late in the year as mortgage warehouse volume declined. New investments came on at current market rates which are lower than those on investments which were purchased prior to 2002.

 

Horizon also lowered its deposit rates in 2003 and 2002, however, due to the already low rates paid and competitive pressures it is difficult to lower short term deposit rates any further.

 

The increase in net interest income during 2003 and 2002 is primarily the result of increased loan volume, particularly in the mortgage warehouse area and partially offset by a decrease in net interest margin in 2003.

 

24


Table of Contents

Noninterest Income

 

The major components of noninterest income consist of service charges on deposit accounts, gain on sale of loans and fiduciary fees. Service charges on deposit accounts are based upon: a) recovery of direct operating expenses associated with providing the service, b) allowing for a profit margin that provides an adequate return on assets and stockholders’ equity, and c) competitive factors within the Bank’s markets. Service charges on deposits were $3.161 million, $2.948 million and $2.362 million, for 2003, 2002 and 2001, respectively. The increase in service charges in 2002 is the result of a new overdraft protection product, offered to certain qualified deposit customers.

 

Gain on sale of loans was $3.843 million for 2003 compared to $3.152 million in 2002 and $2.366 million for 2001. Horizon sells approximately 85% of its residential mortgage loan production to the secondary market. During 2003 Horizon sold $185 million of the $217 million of loans originated into the secondary market generating the gain indicated. This compares to $132 million current year production of loans sold in 2002 and $122 million in 2001. The 2002 gain amount includes approximately $357 thousand gain on the sale of portfolio loans while the 2001 gain amount includes approximately $184 thousand gain on the sale of portfolio loans. The 2002 amount also includes approximately $381 thousand of gain on the sale of credit card loans. Portfolio mortgage loans were sold to reduce the interest rate risk related to long term fixed rate assets and to provide funding for the growth in other loan areas. The credit card loans were sold to reduce the credit risk, eliminate the inefficiencies related to managing a small portfolio and to provide funding for other loan categories. Horizon anticipates that the volume of mortgage loan activity will decline in 2004 as mortgage refinance activity subsides. This will negatively effect the gain on sale of loans.

 

Fiduciary fees were $2.411 million in 2003 compared to $2.348 million in 2002 and $2.640 million in 2001. The fluctuations are primarily due to changes in the market value of assets under administration.

 

During the third and fourth quarter of 2003, approximately $20 million of investment securities were sold at a loss of $510 thousand. The funds generated by these sales were reinvested in securities with higher yields and similar average lives. The loss will be recovered in approximately 12 months through increased earnings on the replacement securities.

 

Other income includes wire transfer fees charged primarily to mortgage warehouse customers and fees collected on sub-prime loans originated by Horizon, but funded by third parties. The increase in 2003 over 2002 resulted from the additional volume in these activities.

 

Noninterest Expense

 

Noninterest expense totaled $24.771 million in 2003 compared to $23.403 million in 2002 and $21.106 million in 2001.

 

Salaries and benefits increased 9.4% during 2003 compared to an increase of 8.1% during 2002. The increase for 2003 and 2002 was caused primarily by increases in incentive compensation due to company performance and commissions paid to mortgage originators.

 

Total other expenses, excluding salaries and benefits, increased 1.61% in 2003 and 14.5% in 2002. The primary factors effecting 2003 were: 1) Increased occupancy related to a new facility in Chesterton, Indiana, which replaced an existing facility, and new facilities in the Southwest Michigan market, 2) Decreased data processing costs related to the credit card portfolio which was sold during 2002, 3) Professional fees increased related to rewriting Horizon’s Articles of Association and By Laws which were adopted at the May 2003 shareholders meeting, 4) Outside services increased due in part to maintaining guards at certain branch locations, and 5) Loan expense increased due to the additional volume of loans originated.

 

The primary factors causing the increase in 2002 were: 1) approximately $200 thousand for processing services related to the new overdraft protection product; 2) $714 thousand write-off of goodwill related to Horizon’s insurance agency. Horizon adopted SFAS 142 on January 1, 2002. An initial test for goodwill impairment was performed which compared the fair value of the Insurance Agency to its

 

25


Table of Contents

carrying value. Market values for comparable agencies, as well as other factors, were used as a basis for determining the fair value of the Insurance Agency. As a result of this testing, Horizon recorded an impairment loss on goodwill of $160 thousand ($97 thousand after-tax) as a cumulative effect of change in accounting principle in the first quarter of 2002. During the third quarter of 2002, it was determined that further impairment of the goodwill related to the Insurance Agency existed. This was based on offers received while attempting to market the commercial and group health and life, lines of business of the Insurance Agency. Therefore, a second impairment test was conducted and a further write down of goodwill related to the Insurance Agency was taken as a charge to other expense of $714 thousand. This reduced to zero the carrying value of goodwill related to the Insurance Agency. The remaining goodwill relates to Horizon Trust and Investment Management.

 

Income Taxes

 

Income tax expense, before cumulative effect of change in accounting for goodwill, totaled $2.636 million in 2003, $2.778 million in 2002 and $2.592 million in 2001. The effective tax rate was 28.75%, 33.17%, and 38.59% for 2003, 2002, and 2001, respectively. The declines in the effective tax rate are caused by increased tax exempt investment income.

 

Liquidity and Rate Sensitivity Management

 

Management and the Board of Directors meet regularly to review both the liquidity and rate sensitivity position of Horizon. Effective asset and liability management ensures Horizon’s ability to monitor the cash flow requirements of depositors along with the demands of borrowers and to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model designed to highlight sources of existing interest rate risk and consider the effect of these risks on strategic planning. Management maintains (within certain parameters) an essentially balanced ratio of interest sensitive assets to liabilities in order to protect against the effects of wide interest rate fluctuations.

 

Liquidity

 

The Bank maintains a stable base of core deposits provided by long standing relationships with consumers and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales and maturities, sale of real estate loans and borrowing relationships with correspondent banks, including the Federal Home Loan Bank (FHLB). At December 31, 2003, Horizon has available approximately $135.5 million in available credit from various money center banks, including the FHLB. During 2003, cash flows were generated primarily from an increase in deposits of $56.9 million and a decrease in loans of $88.7 million. Cash flows were used for a $106.2 million increase in investment securities and a 21.1 million reduction in Federal Home Loan Bank advances. The net cash and cash equivalent position increased by $9.8 million during 2003.

 

Interest Sensitivity

 

The degree by which net interest income may fluctuate due to changes in interest rates is monitored by Horizon using computer simulation models, incorporating not only the current GAP position but the effect of expected repricing of specific financial assets and liabilities. When repricing opportunities are not properly aligned, net interest income may be affected when interest rates change. Forecasting results of the possible outcomes determines the exposure to interest rate risk inherent in Horizon’s balance sheet. The goal is to manage imbalanced positions that arise when the total amount of assets that reprice or maturing in a given time period differs significantly from liabilities that reprice or mature in the same time period. The theory behind managing the difference between repricing assets and liabilities is to have more assets repricing in a rising rate environment and more liabilities repricing in a declining rate environment. At December 31, 2003, the amount of assets that reprice within one year were approximately 122% of the amount of liabilities that reprice within the same time period. This compares to 157% at December 31, 2002.

 

26


Table of Contents
     Rate Sensitivity

     3 Months
or Less


   > 3
Months
and < 6
Months


   > 6
Months
and < 1
Year


   Greater
Than 1
Year


   Total

Loans

   $ 224,382    $ 31,662    $ 64,053    $ 135,834    $ 455,931

Federal funds sold

     17,000                           17,000

Interest-bearing balances with Banks

     9,165                           9,165

Investment securities and FRB and FHLB stock

     31,341      7,813      12,086      175,308      226,548

Other assets

                          48,427      48,427
    

  

  

  

  

Total assets

   $ 281,888    $ 39,475    $ 76,139    $ 359,569    $ 757,071
    

  

  

  

  

 

     Rate Sensitivity

     3 Months
or Less


   > 3
Months
and < 6
Months


    > 6
Months
and < 1
Year


    Greater
Than 1
Year


    Total

Noninterest-bearing deposits

   $ 5,888    $ 5,888     $ 11,776     $ 47,605     $ 71,157

Interest-bearing deposits

     76,054      91,731       83,381       223,845       475,011

Borrowed funds

     37,491      7,760       5,223       107,739       158,213

Other liabilities

                            6,467       6,467

Stockholders’ equity

                            42,223       46,223
    

  


 


 


 

Total liabilities and stockholders’ equity

   $ 119,433    $ 105,379     $ 100,380     $ 431,879     $ 757,071
    

  


 


 


 

GAP

   $ 159,263    $ (65,904 )   $ (24,241 )   $ (69,118 )      

Cumulative GAP

   $ 159,263    $ 93,359     $ 69,118                

 

Included in the GAP analysis are certain interest-bearing demand accounts and savings accounts. These interest-bearing accounts are subject to immediate withdrawal. However, Horizon considers approximately 50% of these deposits to be insensitive to gradual changes in interest rates and generally to behave like deposits with longer maturities based upon historical experience.

 

Quantitative and Qualitative Disclosures About Market Risk

 

Horizon’s primary market risk exposure is interest rate risk. Interest rate risk (IRR) is the risk that Horizon’s earnings and capital will be adversely affected by changes in interest rates. The primary approach to IRR management is one that focuses on adjustments to the asset/liability mix in order to limit the magnitude of IRR.

 

Horizon’s exposure to interest rate risk is due to repricing or mismatch risk, embedded options risk, and yield curve risk. Repricing risk is the risk of adverse consequence from a change in interest rates that arise because of differences in the timing of when those interest rate changes affect Horizon’s assets and liabilities. Basis risk is the risk that the spread, or rate difference, between instruments of similar maturities will change. Options risk arises whenever products give the customer the right, but not the obligation, to alter the quantity or timing of cash flows. Yield curve risk is the risk that changes in prevailing interest rates will affect instruments of different maturities by different amounts. Horizon’s objective is to remain reasonably neutral with respect to IRR. Horizon utilizes a variety of strategies to maintain this position including the sale of mortgage loans on the secondary market and varying maturities of FHLB advances, certificates of deposit funding, and investment securities.

 

27


Table of Contents

The table, which follows, provides information about Horizon’s financial instruments that are sensitive to changes in interest rates as of December 31, 2003. The table incorporates Horizon’s internal system generated data related to the maturity and repayment/withdrawal of interest-earning assets and interest-bearing liabilities. For loans, securities, and liabilities with contractual maturities, the table presents principal cash flows and related weighted average interest rates by contractual maturities as well as the historical experience of Horizon related to the impact of interest rate fluctuations on the prepayment of residential loans and mortgage-backed securities. From a risk management perspective, Horizon believes that repricing dates are more relevant than contractual maturity dates when analyzing the value of financial instruments. For deposits with no contractual maturity dates, the table presents principal cash flows and weighted average rate, as applicable, based upon Horizon’s experience and management’s judgment concerning the most likely withdrawal behaviors.

 

Horizon had no derivative financial instruments or trading portfolio as of December 31, 2003.

 

28


Table of Contents

Quantitative Disclosure of Market Risk

 

     2004

    2005

    2006

    2007

    2008

    2009 and
Beyond


    Total

    Fair Value
12/31/03


Rate-sensitive assets

                                                              

Fixed interest rate loans

   $ 45,011     $ 34,234     $ 28,162     $ 20,628     $ 12,035     $ 26,564     $ 166,634     $ 163,828

Average interest rate

     6.74 %     6.81 %     6.64 %     6.36 %     6.21 %     6.63 %     6.63 %      

Variable interest rate loans

     275,105       2,745       1,631       2,629       1,427       5,760       289,297       300,219

Average interest rate

     6.65 %     6.40 %     6.75 %     6.28 %     6.75 %     6.83 %     5.70 %      

Total loans

     320,116       36,979       29,793       23,257       13,462       32,324       455,931       469,047

Average interest rate

     5.80 %     6.78 %     6.65 %     6.35 %     6.27 %     6.68 %     6.04 %      

Securities, including FRB and FHLB stock

     51,405       27,266       27,592       26,083       23,832       70,370       226,548       226,856

Average interest rate

     4.96 %     3.79 %     3.59 %     3.42 %     3.73 %     4.75 %     4.28 %      

Other interest-bearing assets

     26,165                                               26,165       26,165

Average interest rate

     .87 %                                             .87 %      

Total earnings assets

     397,686       64,245       57,385       49,340       37,294       102,694       708,644       722,068

Average interest rate

     5.78 %     7.23 %     7.18 %     6.99 %     6.59 %     6.12 %     6.04 %      

Rate-sensitive liabilities

                                                              

Noninterest-bearing deposits

   $ 23,553     $ 14,453     $ 10,065     $ 7,009     $ 4,881     $ 11,196     $ 71,157     $ 71,157

NOW accounts

     41,304       14,170       10,231       7,388       5,334       13,857       92,284       86,248

Average interest rate

     .46 %     .22 %     .22 %     .22 %     .22 %     .22 %     .33 %      

Savings and money market accounts

     67,538       29,496       19,928       3,427       2,416       5,773       128,578       124,500

Average interest rate

     1.15 %     1.07 %     1.06 %     .20 %     .20 %     .20 %     1.04 %      

Certificates of deposit

     142,325       37,854       11,259       48,525       14,186               254,149       259,716

Average interest rate

     2.93 %     3.39 %     3.72 %     4.73 %     3.68 %             3.42 %      

Total deposits

     274,720       95,973       51,483       6,349       26,817       30,826       546,168       541,621

Average interest rate

     1.87 %     1.70 %     1.27 %     3.50 %     2.01 %     .14 %     1.89 %      

Fixed interest rate borrowings

     18,232       8,386       7,831       15,294       75,443       786       125,972       130,782

Average interest rate

     5.85 %     4.29 %     4.38 %     4.28 %     4.74 %     4.86 %     4.81 %      

Variable interest rate borrowings

     32,241                                               32,241       32,241

Average interest rate

     2.54 %                                             2.54 %      

Total funds

     325,193       104,359       59,314       81,643       102,260       31,612       704,381       704,636

Average interest rate

     2.16 %     1.91 %     1.72 %     3.64 %     4.03 %     1.90 %     2.44 %      

 

New Accounting Pronouncements

 

In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities”, which amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts, and hedging activities addressed under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.” This accounting guidance amends SFAS No. 133 for decisions made by the FASB as part of the Derivatives Implementation Group process and also amends SFAS No. 133 to clarify the definition of a derivative. SFAS No. 149 is effective generally for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The adoption of SFAS No. 149 did not have an impact on the Company’s financial condition, results of operations or liquidity.

 

29


Table of Contents

In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,” which establishes standards for how an issuer is to classify and measure certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify certain financial instruments that would previously have been classified as equity as liabilities (or as assets in some circumstances). Specifically, SFAS No. 150 requires that financial instruments issued in the form of shares that are mandatorily redeemable; financial instruments that embody an obligation to repurchase the issuer’s equity shares or are indexed to such an obligation; or financial instruments that embody an unconditional obligation or a conditional obligation that can be settled in certain ways be classified as liabilities. This accounting guidance is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS No. 150 did not have a material impact on the Company’s financial condition, results of operations or liquidity.

 

In January 2003, the FASB issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities” (“VIEs”), an interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements”, to improve financial reporting of special purpose and other entities. In accordance with FIN 46, business enterprises that represent the primary beneficiary of another entity by retaining a controlling financial interest in that entity’s assets, liabilities and results of operating activities must consolidate the entity in its financial statements. Prior to the issuance of FIN 46, consolidation generally occurred when an enterprise controlled another entity through voting interests. Certain VIEs that are qualifying special purpose entities subject to the reporting requirements of FASB 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities” will not be required to be consolidated under the provisions of FIN 46. The consolidation provisions of FIN 46 apply to VIEs entered into after January 31, 2003. For preexisting VIEs, the FASB deferred the consolidation provisions on October 8, 2003, to periods ending after December 15, 2003. In December 2003, the FASB reissued FIN 46 with certain modifications and clarifications. Application of this guidance was effective for interests in certain VIEs commonly referred to as special-purpose entities (SPEs) as of December 31, 2003. Application for all other types of entities is required for periods ending after March 15, 2004, unless previously applied.

 

The Company will apply the provisions of FIN 46 to a wholly-owned subsidiary grantor trust that had issued mandatorily redeemable preferred securities of the grantor trust to third party investors. The application of FIN 46 to this VIE will result in the deconsolidation of the trust for the quarter ending March 31, 2004. The Company does not believe there will be a material impact on the results of operations or liquidity as a result of applying the provisions of FIN 46.

 

30


Table of Contents

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The information required under this item is incorporated by reference to the information appearing in Management’s Discussion and Analysis of Financial Condition and Results of Operation included in Item 7.

 

31


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

HORIZON BANCORP

 

Consolidated Financial Statements

 

Table of Contents

 

     Page(s)

Consolidated Financial Statements

    

Balance Sheets

   33

Statements of Income

   34

Statements of Stockholders’ Equity

   35

Statements of Cash Flows

   36-37

Notes to Financial Statements

   38-62

Independent Accountants’ Report

   63

Other Information

    

Management’s Report on Financial Statements

   64

Summary of Selected Financial Data

   65-66

Horizon’s Common Stock and Related Stockholders’ Matters

   67

 

32


Table of Contents

HORIZON BANCORP

 

Consolidated Balance Sheets

(Dollar Amounts in Thousands)

 

December 31


   2003

    2002

 

Assets

                

Cash and due from banks

   $ 28,434     $ 23,568  

Interest-bearing demand deposits

     30       124  

Federal funds sold

     17,000       12,000  
    


 


Cash and cash equivalents

     45,464       35,692  

Interest-bearing deposits

     9,135       321  

Investment securities available for sale

     215,695       109,453  

Loans held for sale

     8,213       12,620  

Loans, net of allowance for loan losses of $6,909 and $6,255

     440,809       529,538  

Premises and equipment

     16,460       15,794  

Federal Reserve and Federal Home Loan Bank stock

     10,853       8,329  

Interest receivable

     3,769       3,510  

Other assets

     6,673       4,873  
    


 


Total assets

   $ 757,071     $ 720,130  
    


 


Liabilities

                

Deposits

                

Noninterest bearing

   $ 71,157     $ 51,134  

Interest bearing

     475,011       438,125  
    


 


Total deposits

     546,168       489,259  

Short-term borrowings

     20,241       24,409  

Federal Home Loan Bank advances

     125,972       147,112  

Guaranteed preferred beneficial interests in Horizon Bancorp’s subordinated debentures

     12,000       12,000  

Interest payable

     751       857  

Other liabilities

     5,716       5,083  
    


 


Total liabilities

     710,848       678,720  
    


 


Commitments and Contingencies

                

Stockholders’ Equity

                

Preferred stock, no par value

                

Authorized, 1,000,000 shares

                

No shares issued

                

Common stock, $.2222 stated value

                

Authorized, 22,500,000 shares

                

Issued, 4,684,095 and 4,672,926 shares

     1,041       1,038  

Additional paid-in capital

     20,994       20,808  

Retained earnings

     37,638       32,418  

Accumulated other comprehensive income

     2,075       2,671  

Treasury stock, at cost, 1,698,881 shares

     (15,525 )     (15,525 )
    


 


Total stockholders’ equity

     46,223       41,410  
    


 


Total liabilities and stockholders’ equity

   $ 757,071     $ 720,130  
    


 


 

See notes to consolidated financial statements.

 

33


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Income

(Dollar Amounts in Thousands, Except Per Share Data)

 

Years Ended December 31


   2003

    2002

    2001

Interest Income

                      

Loans receivable

   $ 34,527     $ 35,168     $ 36,304

Investment securities

                      

Taxable

     4,978       4,861       4,359

Tax exempt

     2,038       1,236       114
    


 


 

Total interest income

     41,543       41,265       40,777
    


 


 

Interest Expense

                      

Deposits

     10,090       11,089       15,975

Federal funds purchased and short-term borrowings

     388       650       329

Federal Home Loan Bank advances

     6,329       5,855       4,666

Subordinated debentures

     585       518        
    


 


 

Total interest expense

     17,392       18,112       20,970
    


 


 

Net Interest Income

     24,151       23,153       19,807

Provision for loan losses

     1,350       1,625       1,505
    


 


 

Net Interest Income After Provision for Loan Losses

     22,801       21,528       18,302
    


 


 

Other Income

                      

Service charges on deposit accounts

     3,161       2,948       2,362

Wire transfer fee income

     752       757       557

Fiduciary activities

     2,411       2,348       2,640

Commission income from insurance agency

     246       653       849

Gain on sale of loans

     3,843       3,152       2,366

Gain (loss) on sale of securities

     (510 )             2

Other income

     1,237       391       745
    


 


 

Total other income

     11,140       10,249       9,521
    


 


 

Other Expenses

                      

Salaries and employee benefits

     13,948       12,752       11,801

Net occupancy expenses

     1,827       1,652       1,725

Data processing and equipment expenses

     2,068       2,177       2,177

Other expenses

     6,928       6,822       5,403
    


 


 

Total other expenses

     24,771       23,403       21,106
    


 


 

Income Before Income Tax and Cumulative Effect of Change in Accounting for Goodwill

     9,170       8,374       6,717

Income tax expense

     2,636       2,778       2,592
    


 


 

Income Before Cumulative Effect of Change in Accounting for Goodwill

     6,534       5,596       4,125

Cumulative Effect of a Change in Accounting for Goodwill (Net of Income Taxes of $63)

             97        
    


 


 

Net Income

   $ 6,534     $ 5,499     $ 4,125
    


 


 

Basic Earnings Per Share

                      

Before cumulative effect of a change in accounting for goodwill

   $ 2.19     $ 1.88     $ 1.39

Cumulative effect of a change in accounting for goodwill

             (.03 )      
    


 


 

     $ 2.19     $ 1.85     $ 1.39
    


 


 

Diluted Earnings Per Share

                      

Before cumulative effect of a change in accounting for goodwill

   $ 2.10     $ 1.86     $ 1.39

Cumulative effect of a change in accounting for goodwill

             (.03 )      
    


 


 

     $ 2.10     $ 1.83     $ 1.39
    


 


 

 

See notes to consolidated financial statements.

 

34


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Stockholders’ Equity

(Dollar Amounts in Thousands)

 

   

Common

Stock


 

Additional

Paid-in

Capital


 

Comprehensive

Income


   

Retained

Earnings


   

Accumulated

Other

Comprehensive

Income


   

Treasury

Stock


    Total

 

Balances, January 1, 2001

  $ 907   $ 14,263           $ 25,184     $ 9     $ (15,415 )   $ 24,948  

Net income

              $ 4,125       4,125                       4,125  

Other comprehensive income, net of tax, unrealized gains on securities

                421               421               421  
               


                               

Comprehensive income

              $ 4,546                                  
               


                               

Cash dividends ($.40 per share)

                        (1,179 )                     (1,179 )

Purchase of 4,405 shares of treasury stock

                                        (48 )     (48 )

Transfer of Stock Bonus Plan shares to equity

    131     6,545                                     6,676  
   

 

         


 


 


 


Balances, December 31, 2001

    1,038     20,808             28,130       430       (15,463 )     34,943  

Net income

              $ 5,499       5,499                       5,499  

Other comprehensive income, net of tax, unrealized gains on securities

                2,241               2,241               2,241  
               


                               

Comprehensive income

              $ 7,740                                  
               


                               

Cash dividends ($.41 per share)

                        (1,211 )                     (1,211 )

Purchase of 4,500 shares of treasury stock

                                        (62 )     (62 )
   

 

         


 


 


 


Balances, December 31, 2002

    1,038     20,808             32,418       2,671       (15,525 )     41,410  

Net income

              $ 6,534       6,534                       6,534  

Other comprehensive loss, net of tax, unrealized losses on securities

                (596 )             (596 )             (596 )
               


                               

Comprehensive income

              $ 5,938                                  
               


                               

Cash dividends ($.44 per share)

                        (1,311 )                     (1,311 )

Exercise of stock options

    3     155                                     158  

Tax benefit related to stock options

          31                                     31  

Fractional share payment due to stock split

                        (3 )                     (3 )
   

 

         


 


 


 


Balances, December 31, 2003

  $ 1,041   $ 20,994           $ 37,638     $ 2,075     $ (15,525 )   $ 46,223  
   

 

         


 


 


 


 

See notes to consolidated financial statements.

 

35


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Cash Flows

(Dollar Amounts in Thousands)

 

Years Ended December 31


   2003

    2002

    2001

 

Operating Activities

                        

Net income

   $ 6,534     $ 5,499     $ 4,125  

Items not requiring (providing) cash

                        

Provision for loan losses

     1,350       1,625       1,505  

Depreciation and amortization

     1,524       1,444       1,476  

Premium amortization on securities available for sale

     872       124       173  

Goodwill impairment

             874          

Mortgage servicing rights impairment (recovery)

     (111 )     407          

Deferred income tax

     (525 )     (703 )     (808 )

(Gain) loss on sales of securities available for sale

     510               (2 )

Gain on sale of loans

     (3,843 )     (3,152 )     (2,366 )

Proceeds from sales of loans

     222,975       166,834       148,988  

Loans originated for sale

     (214,725 )     (169,486 )     (149,262 )

(Gain) loss on sale of premises and equipment

     (24 )     (137 )     153  

Federal Home Loan Bank stock dividends

     (325 )                

Other adjustments

     (266 )     (7 )     (273 )

Net change in

                        

Interest receivable

     (259 )     (301 )     92  

Interest payable

     (106 )     92       (250 )

Other assets

     (916 )     773       (1,417 )

Other liabilities

     633       82       1,680  
    


 


 


Net cash provided by operating activities

     13,298       3,968       3,814  
    


 


 


Investing Activities

                        

Net change in interest-bearing deposits

     (8,814 )     (74 )     (9 )

Purchases of securities available for sale

     (214,133 )     (75,323 )     (24,142 )

Proceeds from maturities, calls and principal repayments of securities available for sale

     69,693       36,482       28,384  

Proceeds from sales of securities available for sale

     35,899               317  

Purchase of Federal Reserve and Federal Home Loan Bank stock

     (2,199 )     (1,591 )     (499 )

Net change in loans

     87,443       (70,182 )     (74,619 )

Proceeds from sale of fixed assets

     31       585          

Recoveries on loans previously charged-off

     288       417       683  

Purchases of premises and equipment

     (2,210 )     (1,489 )     (545 )
    


 


 


Net cash used in investing activities

     (34,002 )     (111,175 )     (70,430 )
    


 


 


See notes to consolidated financial statements

 

36


Table of Contents

HORIZON BANCORP

 

Consolidated Statements of Cash Flows

(Dollar Amounts in Thousands)

(Continued)

 

Years Ended December 31


   2003

    2002

    2001

 

Financing Activities

                        

Net change in

                        

Deposits

   $ 56,909     $ 69,660     $ 33,251  

Short-term borrowings

     (4,168 )     2,065       (11,804 )

Federal Home Loan Bank advances

     148,038       161,848       212,000  

Repayment of Federal Home Loan Bank advances

     (169,178 )     (120,029 )     (182,027 )

Proceeds from issuance of trust preferred securities

             12,000          

Dividends paid

     (1,311 )     (1,211 )     (1,179 )

Fractional share payment due to stock split

     (3 )                

Issuance of stock

     189                  

Purchase of treasury stock

             (62 )     (48 )
    


 


 


Net cash provided by financing activities

     30,476       124,271       50,193  
    


 


 


Net Change in Cash and Cash Equivalents

     9,772       17,064       (16,423 )

Cash and Cash Equivalents, Beginning of Year

     35,692       18,628       35,051  
    


 


 


Cash and Cash Equivalents, End of Year

   $ 45,464     $ 35,692     $ 18,628  
    


 


 


Additional Cash Flows Information

                        

Interest paid

   $ 17,498     $ 18,020     $ 21,220  

Income tax paid

     3,780       3,860       2,540  

 

See notes to consolidated financial statements.

 

37


Table of Contents

HORIZON BANCORP

 

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 1 — Nature of Operations and Summary of Significant Accounting Policies

 

Nature of Business — The consolidated financial statements of Horizon Bancorp (Horizon) and its wholly owned subsidiaries, Horizon Bank, N.A. (Bank), HBC Insurance Group, Inc. and Horizon Statutory Trust (Trust) conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry.

 

The Bank is a full-service commercial bank offering a broad range of commercial and retail banking and other services incident to banking. The Bank has three wholly-owned subsidiaries: Horizon Trust & Investment Management, Inc. (HTIM), Horizon Investments, Inc. (Investment company) and Horizon Insurance Services, Inc. (Insurance Agency). HTIM offers corporate and individual trust and agency services and investment management services. Horizon Investments, Inc. manages the investment portfolio of the Bank. The Insurance Agency offers a full line of personal insurance products. The Bank maintains four full service facilities in LaPorte County, three full service facilities in Porter County, Indiana and one full service facility in Berrien County, Michigan. The Bank also maintains loan production offices in Elkhart and Lake Counties of Indiana. The Insurance Company offers credit insurance. The net income generated from the insurance operations is not significant to the overall operations of Horizon. Horizon conducts no business except that incident to its ownership of the subsidiaries.

 

Horizon formed a wholly owned subsidiary in 2002, Horizon Statutory Trust I, for the purpose of participating in a Pooled Trust Preferred Stock offering. See Note 10 for further discussion regarding this subsidiary.

 

Basis of Reporting — The consolidated financial statements include the accounts of Horizon and subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Investment Securities Available for Sale — Horizon designates its investment portfolio as available for sale based on management’s plans to use such securities for asset and liability management, liquidity and not to hold such securities as long-term investments. Management repositions the portfolio to take advantage of future expected interest rate trends when Horizon’s long-term profitability can be enhanced. Investment securities available for sale and marketable equity securities are carried at estimated fair value and any net unrealized gains/losses (after tax) on these securities are included in accumulated other comprehensive income. Gains/losses on the disposition of securities available for sale are recognized at the time of the transaction and are determined by the specific identification method.

 

Loans Held for Sale — Loans held for sale are reported at the lower of cost or market value in the aggregate.

 

38


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Interest and Fees on Loans — Interest on commercial, mortgage and installment loans is recognized over the term of the loans based on the principal amount outstanding. When principal or interest is past due 90 days or more, and the loan is not well secured and it is in the process of collection, or when serious doubt exists as to the collectibility of a loan, the accrual of interest is discontinued. Loan origination fees, net of direct loan origination costs, are deferred and recognized over the life of the loan as a yield adjustment.

 

Concentrations of Credit Risk — The Bank grants commercial, real estate and consumer loans to customers located primarily in LaPorte County and portions of Porter County in Northwest Indiana and Berrien County Michigan and provides mortgage warehouse lines to mortgage companies in the United States. Commercial loans make up approximately 34% of the loan portfolio and are secured by both real estate and business assets. These loans are expected to be repaid from cash flows from operations of the businesses. Real estate loans make up approximately 15% of the loan portfolio and are secured by both commercial and residential real estate. Installment loans make up approximately 23% of the loan portfolio and are primarily secured by consumer assets. Mortgage warehouse loans make up approximately 28% of the loan portfolio and are secured by residential real estate.

 

Mortgage Warehouse Loans — Horizon purchases residential mortgage loans from various mortgage companies prior to sale of these loans by the mortgage companies in the secondary market. Horizon held loans that were purchased under agreements to resell from 28 approved mortgage companies at December 31, 2003. Horizon purchases such loans from mortgage companies, net of certain fees, and later sells them back to the mortgage companies at the same amount and without recourse provisions. As a result, no gains and losses are recorded at the resale of loans. Horizon records interest and fee income on the loans during the funding period. Horizon uses the stated interest rate in the agreement with each mortgage company for interest income recognition, and not the interest rates on the individual loans. Horizon does not retain servicing of the loans when they are resold. Loans consist of purchase money and refinance mortgage loans and are generally held no more than 90 days by Horizon and are typically resold within 30 days.

 

Allowance for Loan Losses — An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio. The allowance is based on ongoing quarterly assessments of the probable estimated losses inherent in the loan portfolio. The allowance is increased by the provision for credit losses, which is charged against current period operating results and decreased by the amount of charge offs, net of recoveries. Horizon’s methodology for assessing the appropriateness of the allowance consists of several key elements, which include the formula allowance, specific allowances for identified problem loans and the unallocated allowance.

 

The formula allowance is calculated by applying loss factors to pools of outstanding loans and certain unused commitments. Loss factors are based on a historical loss experience and may be adjusted for significant factors that, in management’s judgment, affect the collectibility of the portfolio as of the evaluation date.

 

Specific allowances are established in cases where management has identified conditions or circumstances related to a credit that management believes indicate the probability that a loss will be incurred in excess of the amount determined by the application of the formula allowance.

 

39


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

The unallocated allowance is based upon management’s evaluation of various conditions, the effects of which are not directly measured in the determination of the formula and specific allowances. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific credits. The conditions evaluated in connection with the unallocated allowance may include factors such as local, regional and national economic conditions and forecasts, concentrations of credit and changes in the composition of the portfolio.

 

Loan Impairment — When analysis determines a borrower’s operating results and financial condition are not adequate to meet debt service requirements, the loan is evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally moved to nonaccrual status when 90 days or more past due. These loans are also often considered impaired. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. This typically occurs when the loan is 120 or more days past due.

 

Loans are considered impaired if full principal or interest payments are not made in accordance with the original terms of the loan. Impaired loans are measured and carried at the lower of cost or the present value of expected future cash flows discounted at the loan’s effective interest rate, at the loan’s observable market price or at the fair value of the collateral if the loan is collateral dependent.

 

Smaller balance homogenous loans are evaluated for impairment in the aggregate. Such loans include residential first mortgage loans secured by one to four family residences, residential construction loans and automobile, home equity and second mortgages. Commercial loans and mortgage loans secured by other properties are evaluated individually for impairment.

 

Premises and Equipment — Buildings and major improvements are capitalized and depreciated using primarily the straight-line method with useful lives ranging from 3 to 40 years. Furniture and equipment are capitalized and depreciated using primarily the straight-line method with useful lives ranging from 3 to 20 years. Maintenance and repairs are expensed as incurred while major additions and improvements are capitalized. Gains and losses on disposition are included in current operations.

 

Federal Reserve and Federal Home Loan Bank Stock — The stock is a required investment for institutions that are members of the Federal Reserve and Federal Home Loan Bank systems. The required investment in the common stock is based on a predetermined formula.

 

Mortgage Servicing Rights — Mortgage servicing rights on originated loans that have been sold are capitalized by allocating the total cost of the mortgage loans between the mortgage servicing rights and the loans based on their relative fair values. Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenue. Impairment of mortgage-servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. For purposes of measuring impairment, the rights are stratified based on the predominant risk characteristics of the underlying loans. The predominant characteristic currently used for stratification is type of loan. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value. Amortization expense and charges related to an impairment write-down are included in other income.

 

Intangible Assets — On January 1, 2002, Horizon adopted Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets. Under this Statement goodwill and other intangibles are periodically evaluated for possible impairment. If impairment exists, the intangible asset is written down to its fair value through a charge to the income statement.

 

40


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Income Taxes — Horizon files annual consolidated income tax returns with its subsidiaries. Income tax in the consolidated statements of income includes deferred income tax provisions or benefits for all significant temporary differences in recognizing income and expenses for financial reporting and income tax purposes.

 

Trust Assets and Income — Property, other than cash deposits, held in a fiduciary or agency capacity is not included in the consolidated balance sheets since such property is not owned by Horizon.

 

Earnings per Common Share and Dividends Declared per Common Share — Basic EPS is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For years prior to 2002, the outstanding stock options were not included in the computation of diluted EPS because the contracts could be settled in common stock or in cash at the election of the option holder. Historically, all contracts had been settled in cash and it was anticipated that the exercise of future contracts would also be settled in cash. In August 2002, substantially all of the participants in Horizon’s Stock Option and Stock Appreciation Rights Plans voluntarily entered into an agreement with Horizon to cap the value of their stock appreciation rights (SARS) at $14.67 per share and cease any future vesting of the SARS. These agreements with option holders make it more advantageous to exercise an option rather than a SAR whenever Horizon’s stock price exceeds $14.67 per share, therefore the option becomes potentially dilutive at $14.67 per share or higher. The number of shares used in the computation of basic earnings per share is 2,978,161 for 2003, 2,975,394 for 2002 and 2,978,187 for 2001. The number of shares used in the computation of diluted earnings per share is 3,108,178 for 2003 and 3,003,381 for 2002.

 

Dividend Restrictions — Regulations of the Comptroller of the Currency limit the amount of dividends that may be paid by a national bank to its parent holding company without prior approval of the Comptroller of the Currency. Total stockholder’s equity for the Bank at December 31, 2003 was $61,195,136 of which $42,481,567 was restricted from dividend distribution to Horizon. Additionally, the Federal Reserve Board limits the amount of dividends that may be paid by Horizon to its stockholders under its capital adequacy guidelines.

 

Consolidated Statements of Cash Flows — For purposes of reporting cash flows, cash and cash equivalents are defined to include cash and due from banks, money market investments and federal funds sold with maturities of one day or less. Horizon reports net cash flows for customer loan transactions, deposit transactions, short-term investments and short-term borrowings.

 

Stock Split – On October 16, 2001, the Board of Directors of the Company declared a three for one stock split. On October 21, 2003, the Board of Directors of the Company declared a three for two stock split. All share and per share amounts have been adjusted to give effect for these stock splits.

 

Stock Options – At December 31, 2003, the Company has a stock-based employee compensation plan, which is described more fully in Note 18. The Company accounts for this plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the grant date. The following table illustrates the effect on net income and earnings per share if the company had applied the fair value provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.

 

41


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Years Ended December 31


   2003

    2002

    2001

Net income, as reported

   $ 6,534     $ 5,499     $ 4,125

Less: Total stock-based employee compensation cost determined under the fair value based method, net of income taxes

     (79 )     (4 )      
    


 


 

Pro forma net income

   $ 6,455     $ 5,495     $ 4,125
    


 


 

Earnings per share:

                      

Basic – as reported

   $ 2.19     $ 1.85     $ 1.39

Basic – pro forma

   $ 2.17     $ 1.85     $ 1.39

Diluted – as reported

   $ 2.10     $ 1.83     $ 1.39

Diluted – pro forma

   $ 2.08     $ 1.83     $ 1.39

 

Reclassifications — Certain reclassifications have been made to the 2002 and 2001 financial statements to be comparable to 2003.

 

Note 2 — Investment Securities

 

     2003

December 31


  

Amortized

Cost


  

Gross

Unrealized

Gains


  

Gross

Unrealized

Losses


   

Fair

Value


Available for sale

                            

U. S. Treasury and federal agencies

   $ 66,945    $ 196    $ (369 )   $ 66,772

State and municipal

     57,799      2,482      (51 )     60,230

Federal agency collateralized mortgage obligations

     14,354      176      (42 )     14,488

Federal agency mortgage backed pools

     72,806      747      (7 )     73,546

Corporate notes

     600      59              659
    

  

  


 

Total investment securities

   $ 212,504    $ 3,660    $ (469 )   $ 215,695
    

  

  


 

 

42


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

     2002

December 31


   Amortized
Cost


   Gross
Unrealized
Gains


   Gross
Unrealized
Losses


   

Fair

Value


Available for sale

                            

U. S. Treasury and federal agencies

   $ 5,979    $ 93            $ 6,072

State and municipal

     35,504      1,611              37,115

Federal agency collateralized mortgage obligations

     18,697      828              19,525

Federal agency mortgage backed pools

     45,164      1,582    $ (5 )     46,741
    

  

  


 

Total investment securities

   $ 105,344    $ 4,114    $ (5 )   $ 109,453
    

  

  


 

 

The amortized cost and fair value of securities available for sale at December 31, 2003, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    

Amortized

Cost


  

Fair

Value


Within one year

   $ 4,796    $ 4,802

One to five years

     68,267      68,418

Five to ten years

     6,703      6,860

After ten years

     45,578      47,581
    

  

       125,344      127,661

Federal agency collateralized mortgage obligations

     14,354      14,488

Federal agency mortgage backed pools

     72,806      73,546
    

  

Totals

   $ 212,504    $ 215,695
    

  

 

Securities with a carrying value of $39,184,000 and $44,669,000 were pledged at December 31, 2003 and 2002, to secure certain public and trust deposits and securities sold under agreements to repurchase.

 

Proceeds from sales of securities available for sale during 2003 and 2001 were $35,899,000 and $317,000, respectively. Gross gains of $140,000 and $2,000 and gross losses of $650,000 and $0 were recognized on these sales in 2003 and 2001. There were no sales of securities available for sale during 2002.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2003, was $36,519,000, which is approximately 17% of the Company’s available-for-sale investment portfolio. These declines primarily resulted from recent increases in market interest rates and failure of certain investments to maintain consistent credit quality ratings.

 

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.

 

43


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2003:

 

     Less than 12 Months

   12 Months or More

   Total

Description of Securities


   Fair Value

  

Unrealized

Losses


   Fair Value

  

Unrealized

Losses


   Fair Value

  

Unrealized

Losses


U. S. Treasury and federal agencies

   $ 20,631    $ 369    $ 0    $ 0    $ 20,631    $ 369

State and municipal

     5,445      51                    5,445      51

Federal agency collateralized mortgage obligations

     5,478      42                    5,478      42

Federal agency mortgage backed pools

     4,965      7                    4,965      7
    

  

  

  

  

  

Total temporarily impaired securities

   $ 36,519    $ 469    $ 0    $ 0    $ 36,519    $ 469
    

  

  

  

  

  

 

Note 3 — Loans and Allowance

 

December 31


   2003

    2002

 

Commercial loans

   $ 152,362     $ 111,897  

Mortgage warehouse loans

     126,056       268,452  

Real estate loans

     67,428       73,910  

Installment loans

     101,872       81,534  
    


 


       447,718       535,793  

Allowance for loan losses

     (6,909 )     (6,255 )
    


 


Total loans

   $ 440,809     $ 529,538  
    


 


 

44


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

December 31


   2003

    2002

    2001

 

Allowance for loan losses

                        

Balances, January 1

   $ 6,255     $ 5,410     $ 4,803  

Provision for losses

     1,350       1,625       1,505  

Recoveries on loans

     288       417       683  

Loans charged off

     (984 )     (1,197 )     (1,581 )
    


 


 


Balances, December 31

   $ 6,909     $ 6,255     $ 5,410  
    


 


 


 

Impaired loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled $314,621 and $162,741 at December 31, 2003 and 2002, respectively. The allowance for impaired loans, included in the Bank’s allowance for loan losses, totaled $61,742 and $25,000 at December 31, 2003 and 2002, respectively. The average balance of impaired loans during 2003 was $320,925 and $585,490 during 2002. There was $900 and $438 of interest income recorded and received during 2003 and 2002 on impaired loans.

 

At December 31, 2003 and 2002, loans past due more than 90 days and still accruing interest totaled approximately $176,000 and $76,000.

 

Loans on which the recognition of interest has been discontinued or reduced totaled approximately $1,707,000, $1,217,000 and $1,772,000 at December 31, 2003, 2002 and 2001. Interest income not recognized on these loans totaled approximately $118,000, $122,000 and $129,000 in 2003, 2002 and 2001.

 

Loans to directors and executive officers of Horizon and the Bank, including associates of such persons, amounted to $5,731,000 and $5,403,000, as of December 31, 2003 and 2002. During 2003, new loans or advances were $6,961,000 and loan payments were $6,633,000.

 

Note 4 — Premises and Equipment

 

December 31


   2003

    2002

 

Land

   $ 3,517     $ 3,126  

Buildings and improvements

     17,921       16,978  

Furniture and equipment

     8,144       7,526  
    


 


Total cost

     29,582       27,630  

Accumulated depreciation

     (13,122 )     (11,836 )
    


 


Net

   $ 16,460     $ 15,794  
    


 


 

45


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 5 — Goodwill

 

In 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142 (“SFAS 142”), Goodwill and Other Intangible Assets. SFAS 142 no longer permits amortization of goodwill and establishes a new method of testing goodwill for impairment by using a fair-value based approach. Under this statement goodwill is to be evaluated for possible impairment as of January 1, 2002, and periodically thereafter. Horizon adopted SFAS 142 on January 1, 2002. As required by this standard, an initial test for goodwill impairment was performed which compared the fair value of the Insurance Agency to its carrying value. Market values for comparable agencies, as well as other factors, were used as the basis for determining the fair value of the Insurance Agency. As a result of this testing, Horizon recorded an impairment loss on goodwill of $160,000 ($97,000 after-tax) as a cumulative effect of change in accounting principle in the first quarter of 2002.

 

During the third quarter of 2002, it was determined that further impairment of the goodwill related to the Insurance Agency existed. This was based on offers received while attempting to market the commercial and group health and life, lines of business of the Insurance Agency. Therefore, a second impairment test was conducted and a further write down of goodwill related to the Insurance Agency was taken as a charge to other expense of $714,000. This reduced to zero the carrying value of goodwill related to the Insurance Agency. The remaining goodwill relates to HTIM.

 

The following table summarizes the change in the carrying amount of goodwill for 2003 and 2002:

 

December 31


   2003

   2002

 

Balance, January 1

   $ 158    $ 1,032  

Impairment loss

            (874 )
    

  


Balance, December 31

   $ 158    $ 158  
    

  


 

Financial Accounting Standards Board Statement No. 142, Goodwill and Other Intangibles, requires transitional disclosures regarding the change in amortization and other treatment of goodwill and intangible assets for year ended December 31, 2001 as follows:

 

December 31


   2001

Reported net income

   $ 4,125

Add back: Goodwill amortization, net of tax

     55
    

Adjusted net income

   $ 4,180
    

Basic and Diluted Earnings Per Share

      

Reported earnings per share

   $ 1.39

Add back: Goodwill amortization, net of tax per share

     02
    

Adjusted basic and diluted earnings per share

   $ 1.41
    

 

46


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 6 — Loan Servicing

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled approximately $148,359,000 and $102,409,000 at December 31, 2003 and 2002.

 

The aggregate fair value of capitalized mortgage servicing rights at December 31, 2003, totaled approximately $1,133,000. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type, investor type and interest rates, were used to stratify the originated mortgage servicing rights.

 

     2003

    2002

 

Mortgage Servicing Rights

                

Balances, January 1

   $ 939     $ 892  

Servicing rights capitalized

     860       340  

Amortization of servicing rights

     (370 )     (293 )
    


 


       1,429       939  

Impairment allowance

     (296 )     (407 )
    


 


Balances, December 31

   $ 1,133     $ 532  
    


 


 

During 2003, the Bank recorded a gross recovery of the impairment allowance totaling approximately $111,000.

 

Note 7 — Deposits

 

December 31


   2003

   2002

Noninterest bearing demand deposits

   $ 71,157    $ 51,134

Interest bearing demand deposits

     92,284      94,357

Money market (variable rate)

     94,174      80,338

Savings deposits

     34,403      32,834

Certificates of deposit of $100,000 or more

     78,593      74,735

Other certificates and time deposits

     175,557      155,861
    

  

Total deposits

   $ 546,168    $ 489,259
    

  

 

Certificates and other time deposits maturing in years ending December 31 are as follows:

 

2004

   $ 133,888

2005

     33,381

2006

     5,766

2007

     53,564

2008

     27,551
    

     $ 254,150
    

 

47


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 8 — Short-Term Borrowings

 

December 31


   2003

   2002

Securities sold under agreements to repurchase

   $ 15,241    $ 22,259

Notes payable, unsecured

     5,000      2,150
    

  

Total short-term borrowings

   $ 20,241    $ 24,409
    

  

 

Securities sold under agreements to repurchase consist of obligations of the Bank to other parties. The obligations are secured by U. S. agency and mortgage-backed securities and such collateral is held in safekeeping by third parties. The maximum amount of outstanding agreements at any month end during 2002 and 2001 totaled $46,353,000 and $22,379,000 and the daily average of such agreements totaled $28,257,000 and $18,095,000. The agreements at December 31, 2003, are due on demand.

 

Horizon has an unsecured $8,000,000 line of credit, of which $5,000,000 was outstanding at December 31, 2003. The loan is from an unrelated financial institution with interest payable quarterly at a rate indexed to LIBOR. The note matures within one year.

 

At December 31, 2003, the Bank has available approximately $126,000,000 in credit lines with various money center banks, including the FHLB.

 

Note 9 — FHLB Advances

 

December 31


   2003

   2002

Federal Home Loan Bank advances, variable and fixed rates ranging from 2.86% to 7.53%, due at various dates through May 15, 2020

   $ 125,972    $ 147,112
    

  

 

The Federal Home Loan Bank advances are secured by first-mortgage loans totaling approximately $209,600,000. Advances are subject to restrictions or penalties in the event of prepayment.

 

Contractual maturities in years ending December 31       

2004

   $ 17,817

2005

     8,124

2006

     7,634

2007

     15,143

2008

     268

Thereafter

     76,986
    

     $ 125,972
    

 

48


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 10 — Guaranteed Preferred Beneficial Interests in Horizon Bancorp’s Subordinated Debentures

 

In March of 2002, Horizon formed Horizon Statutory Trust I (Trust). The Trust is a statutory business trust and is wholly owned by Horizon. The Trust issued $12 million of Trust Preferred Capital Securities as a participant in a pooled trust preferred securities offering. Horizon issued junior subordinated debentures aggregating $12 million to the Trust. The junior subordinated debentures are the sole assets of the Trust. The junior subordinated debentures and the trust preferred securities pay interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and the securities bear interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032 and are noncallable for five years. After that period, the securities may be called at any quarterly interest payment date at par. The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1 Capital for regulatory purposes. Dividends on the Trust Preferred Capital Securities are recorded as interest expense. Costs associated with the issuance of the securities totaling $362,000 were capitalized and are being amortized to the first call date of the securities.

 

Note 11 — Employee Stock Bonus Plan

 

Horizon maintains an employee stock bonus plan (Stock Bonus Plan) that covers substantially all employees. The Stock Bonus Plan is noncontributory and Horizon may make discretionary matching contributions and regular contributions. Prior to the establishment of the Stock Bonus Plan, Horizon maintained an employee stock ownership plan. The retirement plans of Horizon own approximately 18% of the outstanding shares.

 

Prior to 2001, the Stock Bonus Plan’s equity was classified outside of stockholders’ equity. In 2001, Horizon’s common shares became listed on a national market system. Since the shares in the Stock Bonus Plan are now readily tradable, Horizon reclassified the Stock Bonus Plan equity to stockholders’ equity during 2001.

 

Total cash contributions and expense recorded during the years 2003, 2002 and 2001 for the Stock Bonus Plan were $250,000, $250,000 and $200,000.

 

Below are the transactions affecting the Stock Bonus Plan/ESOP equity accounts:

 

    

Common

Stock


   

Additional

Paid-in

Capital


   

Unallocated

ESOP

Shares


   Total

 

Balances, January 1, 2001

   $ 131     $ 6,545     $ 0    $ 6,676  

Net Stock Bonus Plan share purchases and distributions

     (131 )     (6,545 )            (6,676 )
    


 


 

  


Balances, December 31, 2001, 2002 and 2003

   $ 0     $ 0     $ 0    $ 0  
    


 


 

  


 

49


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 12 — Employee Thrift Plan

 

The Employee Thrift Plan (Plan) provides that all employees of Horizon with the requisite hours of service are eligible for the Plan. The Plan permits voluntary employee contributions and Horizon may make discretionary matching and profit sharing contributions. Each eligible employee is vested according to a schedule based upon years of service. Employee voluntary contributions are vested at all times and Horizon’s discretionary contributions vest over a six-year period. The Bank’s 2003, 2002 and 2001 expense related to the thrift plan totaled $300,000, $264,000 and $203,000.

 

Note 13 — Other Expenses

 

Years Ended December 31


   2003

   2002

   2001

Supplies and printing

   $ 365    $ 339    $ 314

Advertising

     731      670      651

Communication

     630      644      703

Professional fees

     1,229      1,096      1,037

Training

     95      115      108

Outside services and consultants

     1,114      944      678

Reinsurance company

     30      47      48

Loan expenses

     1,092      755      631

Goodwill amortization

                   90

Goodwill impairment

            714       

Directors fees

     224      177      224

Insurance expense

     340      316      234

Other

     1,078      1,005      685
    

  

  

Total other expenses

   $ 6,928    $ 6,822    $ 5,403
    

  

  

 

50


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 14 — Income Tax

 

Years Ended December 31


   2003

    2002

    2001

 

Income tax expense

                        

Currently payable

                        

Federal

   $ 2,673     $ 2,953     $ 2,791  

State

     488       528       609  

Deferred

     (525 )     (703 )     (808 )
    


 


 


Total income tax expense

   $ 2,636     $ 2,778     $ 2,592  
    


 


 


Reconciliation of federal statutory to actual tax expense

                        

Federal statutory income tax at 34%

   $ 3,114     $ 2,847     $ 2,284  

Tax exempt interest

     (804 )     (534 )     (145 )

Nondeductible and other

     4       117       51  

Effect of state income taxes

     322       348       402  
    


 


 


Actual tax expense

   $ 2,636     $ 2,778     $ 2,592  
    


 


 


 

The tax benefit applicable to securities losses for 2003 was $152,951. There were no security sales in 2002. The tax expense applicable to securities gains was $792 for 2001.

 

A cumulative net deferred tax asset is included in other assets. The components of the asset are as follows:

 

December 31


   2003

    2002

 

Assets

                

Allowance for loan losses

   $ 2,936     $ 2,388  

Accrued operating expenses

     214       85  

Loan fees

     42       41  

Director and employee benefits

     663       568  
    


 


Total assets

     3,855       3,082  
    


 


Liabilities

                

Depreciation

     (742 )     (667 )

Federal Home Loan Bank stock dividends

     (138 )        

Other

     (213 )     (178 )

Unrealized gain on securities available for sale

     (1,117 )     (1,438 )
    


 


Total liabilities

     (2,210 )     (2,283 )
    


 


Net deferred tax asset

   $ 1,645     $ 799  
    


 


 

51


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 15 — Other Comprehensive Income

 

Years Ended December 31


   2003

    2002

    2001

 

Unrealized gains (losses) on securities:

                        

Unrealized holding gains (losses) arising during the year

   $ (1,414 )   $ 3,398     $ 695  

Less: reclassification adjustment for gains (losses) realized in net income

     (510 )             2  
    


 


 


Net unrealized gains

     (904 )     3,398       693  

Tax (expense) benefit

     308       (1,157 )     (272 )
    


 


 


Other comprehensive income (loss)

   $ (596 )   $ 2,241     $ 421  
    


 


 


 

Note 16 — Commitments, Off-Balance Sheet Risk and Contingencies

 

Because of the nature of its activities, Horizon is subject to pending and threatened legal actions that arise in the normal course of business. In management’s opinion, after consultation with counsel, none of the litigation to which Horizon or any of its subsidiaries is a party will have a material effect on the consolidated financial position or results of operations of Horizon.

 

The Bank was required to have approximately $809,000 of cash on hand or on deposit with the Federal Reserve Bank to meet regulatory reserve and clearing balance requirements at December 31, 2003. These balances are included in cash and cash equivalents and do not earn interest.

 

The Bank is a party to financial instruments with off-balance sheet risk in the ordinary course of business to meet financing needs of its customers. These financial instruments include commitments to make loans and standby letters of credit. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank follows the same credit policy to make such commitments as is followed for those loans recorded in the financial statements.

 

At December 31, 2003 and 2002, commitments to make loans amounted to approximately $60,236,000 and $63,571,190 and commitments under outstanding standby letters of credit amounted to approximately $1,136,000 and $1,632,000. Since many commitments to make loans and standby letters of credit expire without being used, the amount does not necessarily represent future cash advances. No losses are anticipated as a result of these transactions. Collateral obtained upon exercise of the commitment is determined using management’s credit evaluation.

 

52


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 17 — Regulatory Capital

 

Horizon and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies and are assigned to a capital category. The assigned capital category is largely determined by three ratios that are calculated according to the regulations: total risk adjusted capital, Tier I capital and Tier I leverage ratios. The ratios are intended to measure capital relative to assets and credit risk associated with those assets and off-balance sheet exposures of the entity. The capital category assigned to an entity can also be affected by qualitative judgments made by regulatory agencies about the risk inherent in the entity’s activities that are not part of the calculated ratios.

 

There are five capital categories defined in the regulations, ranging from well capitalized to critically undercapitalized. Classification of a bank in any of the undercapitalized categories can result in actions by regulators that could have a material effect on a bank’s operations. At December 31, 2003 and 2002, Horizon and the Bank are categorized as well capitalized and met all subject capital adequacy requirements.

 

During the course of a periodic examination by the Bank’s regulators that commenced in February 2003, the examination personnel raised the issue of whether the Bank’s mortgage warehouse loans should be treated as other loans rather than home mortgages for call report purposes. If these loans are treated as other loans for regulatory reporting purposes, it would change the calculations for risk based capital and reduce the Bank’s risk-based capital ratios. Management believes that it has properly characterized the loans in its mortgage warehouse loan portfolio for risk-based capital purposes, but there is no assurance that the regulators will concur with that determination. Should the call report classification of the loans be changed, Horizon and the Bank would still be categorized as well capitalized at December 31, 2003 and 2002.

 

Horizon’s and the Bank’s actual and required capital amounts and ratios are as follows:

 

     Actual

   

Minimum
Required for

Capital 1 Adequacy
Purposes


    Minimum Required
To Be Well
Capitalized 1 Under
Prompt Corrective
Action
Requirements


 
     Amount

   Ratio

    Amount

   Ratio

    Amount

   Ratio

 

As of December 31, 2003

                                     

Total capital 1 (to risk-weighted assets)

                                     

Consolidated

   $ 61,078    14.43 %   $ 33,852    8.00 %   N/A    N/A  

Bank

     64,050    15.22       33,666    8.00     42,083    10.00 %

Tier I capital 1 (to risk-weighted assets)

                                     

Consolidated

     55,797    13.19       16,926    4.00     N/A    N/A  

Bank

     58,769    13.97       16,833    4.00     25,250    6.00  

Tier I capital 1 (to average assets)

                                     

Consolidated

     55,797    7.48       29,850    4.00     N/A    N/A  

Bank

     58,769    7.90       29,769    4.00     37,212    5.00  

 

53


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

     Actual

    Minimum
Required for
Capital 1 Adequacy
Purposes


    Minimum
Required To Be
Well Capitalized 1
Under Prompt
Corrective Action
Requirements


 
     Amount

   Ratio

    Amount

   Ratio

    Amount

   Ratio

 

As of December 31, 2002

                                       

Total capital 1 (to risk-weighted assets)

                                       

Consolidated

   $ 55,729    13.37 %   $ 33,355    8.00 %     N/A    N/A  

Bank

     56,207    13.55       33,195    8.00     $ 41,494    10.00 %

Tier I capital 1 (to risk-weighted assets)

                                       

Consolidated

     50,529    12.12       16,677    4.00       N/A    N/A  

Bank

     51,007    12.29       16,597    4.00       24,896    6.00  

Tier I capital 1 (to average assets)

                                       

Consolidated

     50,529    7.13       28,342    4.00       N/A    N/A  

Bank

     51,007    7.20       28,341    4.00       35,426    5.00  

1 As defined by regulatory agencies

 

Note 18 — Stock Options and Stock Appreciation Rights

 

Horizon maintains the 1987 Nonqualified Stock Option and Stock Appreciation Right Plan (1987 Plan) under which options and stock appreciation rights (SARs) were granted to certain officers and employees. SARs entitle eligible employees to receive cash, stock or a combination of cash and stock totaling the excess, on the date of exercise, of the fair market value of the shares of common stock covered by the option over the option’s exercise price. The underlying stock options are deemed to have been exercised upon exercise of the SARs. No options were available for grant at December 31, 2003, 2002 and 2001, however, outstanding options may be exercised until their expiration.

 

Horizon recognizes compensation expense related to the 1987 Plan on a periodic basis based on the difference between the excess of the fair market value of the shares of common stock over the exercise price for SARs and those options exercised during the year. In the third quarter of 2002, Horizon entered into agreements with participants that capped the value of their SARs at $14.67 per share and discontinued any future vesting. No additional compensation expense is recognized when the fair value of Horizon stock exceeds $14.67 per share as there is a presumption that participants will exercise their options rather than the SARs. No compensation expense relating to the SARs was recorded in 2003. Horizon recorded a reduction in compensation expense related to the 1987 Plan of $13,000 in 2002 and compensation expense of $342,000 in 2001.

 

54


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

A summary of transactions for the 1987 Plan follows:

 

     Shares

    Weighted-Average
Exercise Price


     Available for
Grant


   Options
Outstanding


   

Balances, January 1, 2001

   0    75,600     $ 5.91

Exercised

        (54,000 )     6.80
    
  

     

Balances, December 31, 2001

   0    21,600       3.67

Exercised

        (3,600 )     3.00
    
  

     

Balances, December 31, 2002

   0    18,000       3.81

Exercised

        (8,550 )     3.00
    
  

     

Balances, December 31, 2003

   0    9,450       4.53
    
  

     

 

The options granted under the 1987 Plan are fully vested.

 

The following table summarizes information about stock options under the 1987 Plan outstanding at December 31, 2003:

 

Range of Exercise

Prices


   Number
Outstanding


   Options
Outstanding
Weighted-Average
Contractual Life


   Weighted-Average
Exercise Price


   Number
Exercisable


$3.00

   2,700    7.08 years    $ 3.00    2,700

$5.00 to $5.45

   6,750    5.71 years    $ 5.15    6,750

 

Under Horizon’s 1997 Stock Option and Stock Appreciation Right Plan (1997 Plan), which is accounted for in accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations, Horizon may grant certain officers and employees stock option awards or stock appreciation rights which vest and become fully exercisable at the end of five years of continued employment. SARs entitle eligible employees to receive cash, stock or a combination of cash and stock totaling the excess, on the date of exercise, of the fair market value of the shares of common stock covered by the option over the option exercise price. The underlying stock options are deemed to have been exercised upon exercise of the SARs. In the third quarter of 2002, Horizon entered into agreements with participants that capped the value of their SARs at $14.67 per share and discontinued any future vesting. No additional compensation expense is recognized when the fair value of Horizon stock exceeds $14.67 per share as there is a presumption that participants will exercise their options rather than the SARs. No compensation expense relating to the SARs was recorded in 2003. Horizon recorded compensation expense of $437,000 and $671,000 related to the 1997 plan in 2002 and 2001, respectively.

 

55


Table of Contents

HORIZON BANCORP

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

A summary of transactions for the 1997 Plan follows:

 

     Shares

    Weighted-Average
Exercise Price


     Available for
Grant


    Options
Outstanding


   

Balances, January 1, 2001

   83,700     321,300     $ 9.28

Granted

   (83,700 )   83,700       6.43

Forfeitures

   4,500     (4,500 )     11.04
    

 

     

Balances, December 31, 2001

   4,500     400,500       8.64

Exercised

         (65,160 )     8.66
    

 

     

Balances, December 31, 2002

   4,500     335,340       8.63

Granted

   (4,500 )   4,500       17.93

Exercised

         (2,700 )     6.49
    

 

     

Balances, December 31, 2003

   0     337,140       8.77
    

 

     

 

The options granted under the 1997 Plan vest at a rate of 20% per year.

 

The fair value of options granted is estimated on the date of the grant using an option-pricing model with the following weighted-average assumptions:

 

December 31


   2003

 

Dividend yields

     2.31 %

Volatility factors of expected market price of common stock

     26.35 %

Risk-free interest rates

     4.03 %

Expected life of options

     9 years  

Weighted-average fair value of options granted during the year

   $ 5.27  

 

The following table summarizes information about stock options under the 1997 Plan outstanding at December 31, 2003:

 

Range of Exercise

Prices


   Number
Outstanding


   Options
Outstanding
Weighted-Average
Contractual Life


   Weighted-Average
Exercise Price


   Number
Exercisable


$6.48 to $7.50

   153,090    9.51 years    $ 6.46    63,810

$9.22 to $11.17

   152,550    8.18 years      10.01    96,120

$13.33

   27,000    10.56 years      13.33    27,000

$17.93

   4,500    10.01 years      17.93    0

 

56


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Horizon applies APB No. 25 and related interpretations in accounting for its plans. Had compensation cost for Horizon’s plans been determined based on the fair value at the grant dates using Statement of Financial Accounting Standards (SFAS) No. 123, the Company’s net income would have decreased by $79,000 and $4,000 for 2003 and 2002. Prior to capping the SARs, all options had been settled in cash and it was anticipated that all future contracts would also be settled in cash, therefore, the options were not included in the computation of diluted earnings per share for 2001.

 

On January 21, 2003, the Board of Directors adapted The Horizon Bancorp 2003 Omnibus Equity Incentive Plan (Plan) which was approved by stockholders on May 8, 2003. Under the Plan, Horizon may issue up to 150,000 common shares, plus the number of shares that are tendered to or withheld by Horizon in connection with the exercise of options plus that number of shares that are purchased by Horizon with the cash proceeds received upon option exercises. The Plan limits the number of shares available to 150,000 for incentive stock options and to 75,000 for the grant of nonoption awards. The shares available for issuance under the Plan may be divided among the various types of awards and among the participants as the Compensation Committee (Committee) determines. The Committee is authorized to grant any type of award to a participant that is consistent with the provisions of the Plan. Awards may consist of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, performance units, performance shares or any combination of these awards. The Committee determines the provisions, terms and conditions of each award. No awards have been granted under the Plan.

 

Note 19 — Fair Values of Financial Instruments

 

The estimated fair value amounts were determined using available market information, current pricing information applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the derived estimated fair value amounts.

 

The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value estimates are limited to Horizon’s significant financial instruments at December 31, 2003 and 2002. These include financial instruments recognized as assets and liabilities on the consolidated balance sheet as well as certain off-balance sheet financial instruments. The estimated fair values shown below do not include any valuation of assets and liabilities which are not financial instruments as defined by SFAS No. 107, Disclosures about Fair Value of Financial Instruments, such as the value of real property, the value of core deposit intangibles, the value of mortgage servicing rights nor the value of anticipated future business.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

 

Cash and Cash Equivalents — The carrying amounts approximate fair value.

 

Interest-Bearing Deposits — The carrying amounts approximate fair value.

 

57


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Investment Securities — For debt and marketable equity securities available for sale and held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.

 

Net Loans — The fair value of portfolio loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The carrying amounts of loans held for sale approximate fair value.

 

Interest Receivable/Payable — The carrying amounts approximate fair value.

 

FHLB and FRB Stock — Fair value of FHLB and FRB stock is based on the price at which it may be resold to the FHLB and FRB.

 

Deposits — The fair value of demand deposits, savings accounts, interest-bearing checking accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturity.

 

Short-Term Borrowings — The carrying amounts approximate fair value.

 

Federal Home Loan Bank Advances — Rates currently available to the Bank for debt with similar terms and remaining maturities are used to estimate fair values of existing advances.

 

Guaranteed Preferred Beneficial Interest in Horizon Bancorp’s Subordinated Debentures — Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of existing debentures.

 

Commitments to Extend Credit and Standby Letter of Credit — The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. Due to the short-term nature of these agreements, carrying amounts approximate fair value.

 

58


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

The estimated fair values of Horizon’s financial instruments are as follows:

 

     2003

   2002

December 31


   Carrying
Amount


  

Fair

Value


   Carrying
Amount


  

Fair

Value


Assets

                           

Cash and cash equivalents

   $ 45,464    $ 45,464    $ 35,692    $ 35,692

Interest-bearing deposits

     9,135      9,135      321      321

Investment securities available for sale

     215,695      215,695      109,453      109,453

Loans including loans held for sale, net

     449,022      462,138      542,158      556,055

Interest receivable

     3,769      3,769      3,510      3,510

Stock in FHLB and FRB

     10,853      10,853      8,329      8,329

Liabilities

                           

Noninterest-bearing deposits

     71,157      71,157      51,134      51,134

Interest-bearing deposits

     475,011      480,578      438,125      456,400

Short-term borrowings

     20,241      20,241      24,409      24,409

Federal Home Loan Bank advances

     125,972      130,782      147,112      151,960

Guaranteed preferred beneficial interests in Horizon Bancorp’s subordinated debentures

     12,000      12,000      12,000      12,000

Interest payable

     751      751      857      857

 

59


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 20 — Condensed Financial Information (Parent Company Only)

 

Presented below is condensed financial information as to financial position, results of operations and cash flows of Horizon Bancorp:

 

Condensed Balance Sheets

 

December 31


   2003

   2002

Assets

             

Total cash and cash equivalents

   $ 585    $ 618

Investment in Bank

     61,195      53,889

Investment in Insurance Company

     550      492

Other assets

     2,223      1,698
    

  

Total assets

   $ 64,553    $ 56,697
    

  

Liabilities

             

Short-term borrowings

   $ 5,000    $ 2,150

Guaranteed preferred beneficial interests in Horizon Bancorp’s subordinated debentures

     12,000      12,000

Other liabilities

     1,330      1,137

Stockholders’ Equity

     46,223      41,410
    

  

Total liabilities and stockholders’ equity

   $ 64,553    $ 56,697
    

  

 

Condensed Statements of Income

 

Years Ended December 31


   2003

    2002

    2001

 

Operating Income (Expense)

                        

Dividend income from Bank

   $ 2,250     $ 2,550     $ 600  

Investment income

                     28  

Other income

                     26  

Interest expense

     (706 )     (598 )     (165 )

Employee benefit expense

     (250 )     (250 )     (163 )

Other expense

     (147 )     (98 )     (35 )
    


 


 


Income Before Undistributed Income of Subsidiaries

     1,147       1,604       291  

Undistributed Income of Subsidiaries

     4,960       3,542       3,725  
    


 


 


Income Before Tax

     6,107       5,146       4,016  

Income Tax Benefit

     427       353       109  
    


 


 


Net Income

   $ 6,534     $ 5,499     $ 4,125  
    


 


 


 

60


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Condensed Statements of Cash Flows

 

Years Ended December 31


   2003

    2002

    2001

 

Operating Activities

                        

Net income

   $ 6,534     $ 5,499     $ 4,125  

Items not requiring (providing) cash

                        

Equity in undistributed net income of Bank

     (4,902 )     (3,519 )     (3,662 )

Equity in undistributed net income of Insurance Company

     (58 )     (23 )     (63 )

Investment securities gains

                     (2 )

Change in

                        

Income taxes receivable

     (493 )     (353 )     377  

Dividends receivable from Bank

             300       (300 )

Other assets

     (32 )     (53 )     445  

Other liabilities

     193       52       47  
    


 


 


Net cash provided by operating activities

     1,242       1,903       967  
    


 


 


Investing Activities

                        

Investment in Bank

     (3,000 )     (12,000 )        

Investment in Statutory Trust I

             (372 )        

Proceeds from sales of securities available for sale

                     317  
    


 


 


Net cash provided by (used in) investing activities

     (3,000 )     (12,372 )     317  
    


 


 


Financing Activities

                        

Dividends paid

     (1,311 )     (1,211 )     (1,179 )

Change in short-term borrowings

     2,850       150       (750 )

Issuance of stock

     189                  

Fractional share payment due to stock split

     (3 )                

Proceeds from issuance of trust preferred securities

             12,000          

Purchase of treasury stock

             (62 )     (48 )
    


 


 


Net cash provided by (used in) financing activities

     1,725       10,877       (1,977 )
    


 


 


Net Change in Cash and Cash Equivalents

     (33 )     408       (693 )

Cash and Cash Equivalents at Beginning of Year

     618       210       903  
    


 


 


Cash and Cash Equivalents at End of Year

   $ 585     $ 618     $ 210  
    


 


 


 

61


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Table Dollar Amounts in Thousands)

 

Note 21 — Quarterly Results of Operations (Unaudited)

 

The following is a summary of the quarterly consolidated results of operations:

 

Three Months Ended 2003


   March 31

   June 30

   September 30

   December 31

Interest income

   $ 10,175    $ 10,255    $ 11,094    $ 10,019

Interest expense

     4,290      4,270      4,488      4,344
    

  

  

  

Net interest income

     5,885      5,985      6,606      5,675

Provision for loan losses

     375      375      300      300

Net income

     1,724      1,775      2,028      1,007

Earnings per share

                           

Basic

   $ .58    $ .59    $ .68    $ .34
    

  

  

  

Diluted

   $ .56    $ .57    $ .65    $ .32
    

  

  

  

Average shares outstanding

                           

Basic

     2,974,050      2,975,157      2,981,250      2,982,065
    

  

  

  

Diluted

     3,068,941      3,109,759      3,120,567      3,133,322
    

  

  

  

Three Months Ended 2002


   March 31

   June 30

   September 30

   December 31

Interest income

   $ 9,276    $ 10,036    $ 10,828    $ 11,125

Interest expense

     4,021      4,596      4,754      4,741
    

  

  

  

Net interest income

     5,255      5,440      6,074      6,384

Provision for loan losses

     375      375      375      500

Income before cumulative effect of change in accounting principle

     1,202      1,291      1,528      1,575

Net income

     1,105      1,291      1,528      1,575

Earnings per share before cumulative effect of change in accounting principle

                           

Basic

   $ .41    $ .43    $ .51    $ .53
    

  

  

  

Diluted

   $ .41    $ .43    $ .51    $ .51
    

  

  

  

Earnings per share

                           

Basic

   $ .38    $ .43    $ .51    $ .53
    

  

  

  

Diluted

   $ .38    $ .43    $ .51    $ .51
    

  

  

  

Average shares outstanding

                           

Basic

     2,978,550      2,974,989      2,974,050      2,974,050
    

  

  

  

Diluted

     2,978,550      2,974,989      2,974,050      3,085,992
    

  

  

  

 

 

62


Table of Contents

Independent Accountants’ Report

 

To the Stockholders and Board of Directors

Horizon Bancorp

Michigan City, Indiana

 

We have audited the accompanying consolidated balance sheets of Horizon Bancorp (Horizon) as of December 31, 2003 and 2002, and the related consolidated statements of income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2003. These consolidated financial statements are the responsibility of Horizon’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements described above present fairly, in all material respects, the consolidated financial position of Horizon Bancorp as of December 31, 2003 and 2002, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.

 

As discussed in Note 5 to the consolidated financial statements, Horizon Bancorp changed its method of accounting for goodwill during 2002 in accordance with Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.

 

 

/S/    BKD, LLP

BKD, LLP

 

 

Fort Wayne, Indiana
January 30, 2004

 

63


Table of Contents

HORIZON BANCORP

 

Management’s Report on Financial Statements

 

Management is responsible for the preparation and presentation of the consolidated financial statements and related notes on the preceding pages. The statements have been prepared in conformity with accounting principles generally accepted in the United States of America appropriate in the circumstances and include amounts that are based on management’s best estimates and judgments. Financial information elsewhere in the Annual Report is consistent with that in the consolidated financial statements.

 

In meeting its responsibility for the accuracy of the consolidated financial statements, management relies on Horizon’s system of internal accounting controls. This system is designed to provide reasonable assurance that assets are safeguarded and transactions are properly recorded to permit the preparation of appropriate financial information. The system of internal controls is supplemented by a program of internal audits to independently evaluate the adequacy and application of financial and operating controls and compliance with Company policies and procedures.

 

The Audit Committee of the Board of Directors meets periodically with management, the independent accountants and the internal auditors to ensure that each is properly discharging its responsibilities with regard to the consolidated financial statements and internal accounting controls. The independent accountants have full and free access to the Audit Committee and meet with it to discuss auditing and financial reporting matters.

 

The consolidated financial statements in the Annual Report have been audited by BKD, LLP, independent public accountants, for 2003, 2002 and 2001. Their audits were conducted in accordance auditing standards generally accepted in the United State of America and included a consideration of internal accounting controls, tests of accounting records and other audit procedures to the extent necessary to allow them to express their opinion on the fairness of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America.

 

64


Table of Contents

HORIZON BANCORP

 

Summary of Selected Financial Data

(Dollar Amounts In Thousands Except Per Share Data and Ratios)

 

     2003

   2002

    2001

   2000

   1999

 

Earnings

                                     

Net interest income

   $ 24,151    $ 23,153     $ 19,807    $ 18,654    $ 15,132  

Provision for loan losses

     1,350      1,625       1,505      2,010      1,100  

Total noninterest income

     11,140      10,249       9,521      6,856      5,882  

Total noninterest expense

     24,771      23,403       21,106      17,905      19,430  

Provision for income taxes

     2,636      2,778       2,592      1,812      675  
    

  


 

  

  


Net income (loss) from continuing operations

     6,534      5,596       4,125      3,783      (191 )

Cumulative effective of change in accounting for goodwill, net of tax

            (97 )                      

Loss, net of tax, from discontinued operations

                                  (163 )
    

  


 

  

  


Net income (loss)

   $ 6,534    $ 5,499     $ 4,125    $ 3,783    $ (354 )
    

  


 

  

  


Cash dividend declared

   $ 1,311    $ 1,211     $ 1,179    $ 1,228    $ 1,218  
    

  


 

  

  


Per Share Data

                                     

Net income (loss) basic

   $ 2.19    $ 1.85     $ 1.39    $ 1.23    $ (.12 )

Net income (loss) diluted

     2.10      1.83       1.39      1.23      (.12 )

Cash dividends declared

     .44      .41       .40      .40      .40  

Book value at period end

     15.48      13.93       11.73      10.60      9.29  

Weighted average shares outstanding:

                                     

Basic

     2,978,161      2,975,394       2,978,187      3,072,974      2,949,260  

Diluted

     3,108,178      3,003,381       2,978,187      3,072,974      2,949,260  

Period End Totals

                                     

Loans, net of deferred loan fees and unearned income

   $ 447,718    $ 535,793     $ 466,801    $ 393,578    $ 394,357  

Allowance for loan losses

     6,909      6,255       5,410      4,803      3,273  

Total assets

     757,071      720,130       587,945      531,776      525,996  

Total deposits

     546,168      489,259       419,599      386,348      363,668  

Total borrowings

     146,213      171,521       127,637      109,468      129,500  

 

65


Table of Contents

HORIZON BANCORP

Summary of Selected Financial Data

(Dollar Amounts In Thousands Except Per Share Data and Ratios)

 

(Continued)

 

     2003

    2002

    2001

    2000

    1999

 

Ratios

                              

Loan to deposit

   81.97 %   109.51 %   111.25 %   101.87 %   108.44 %

Loan to total funding

   63.56     79.56     85.30     79.38     84.14  

Return on average assets

   .88     .86     .76     .73     (.08 )

Average stockholders’ equity to average total assets

   6.02     6.06     6.29     5.92     7.01  

Return on average stockholders’ equity

   14.65     14.21     12.11     12.41     (1.13 )

Dividend payout ratio (dividends divided by net income)

   20.06     22.02     28.85     32.43     N/A  

Price to book value ratio

   184.40     126.85     129.83     59.21     95.72  

Price to earnings ratio

   13.12     9.64     12.94     5.10     N/A  

 

All share and per share amounts have been adjusted for the three-for-one stock split declared October 16, 2001, and the three-for-two stock split declared on October 21, 2003.

 

66


Table of Contents

HORIZON BANCORP AND SUBSIDIARIES

 

Horizon’s Common Stock and Related Stockholders’ Matters

 

Horizon common stock is traded on the NASDAQ Small Cap market under the symbol “HBNC.” The following table sets forth, for the periods indicated, the high and low prices per share. Also summarized below are the cash dividends declared by quarter for 2003 and 2002. All amounts in the table have been adjusted for the three-for-two stock split declared October 21, 2003.

 

     2003

     Common Stock Prices

  

Dividends

Declared

Per Share


     High

   Low

  

First Quarter

   $ 19.68    $ 17.67    $ .10 2/3

Second Quarter

     21.65      18.57      .10 2/3

Third Quarter

     24.65      20.33      .10 2/3

Fourth Quarter

     29.00      22.93      .12     
     2002

     Common Stock
Prices


   Dividends
Declared
Per Share


     High

   Low

  

First Quarter

   $ 15.73    $ 12.41    $ .10     

Second Quarter

     15.53      13.07      .10     

Third Quarter

     15.33      13.07      .10     

Fourth Quarter

     17.67      14.50      .10 2/3

 

There can be no assurance as to the amount of future dividends on Horizon common stock since future dividends are subject to the discretion of the Board of Directors, cash needs, general business conditions and dividends from the bank subsidiary.

 

The approximate number of holders of outstanding common stock, based upon the number of record holders as of December 31, 2003, is 598.

 

Form 10-K

 

Horizon will provide without charge to each stockholder upon written request to Mary McColl, Shareholder Relations, Horizon Bancorp, 515 Franklin Square, Michigan City, Indiana 46360, a copy of Horizon’s Annual Report on Form 10-K, including the Financial Statements and schedules thereto required to be filed with the Securities and Exchange Commission for Horizon’s most recent fiscal year.

 

67


Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Under the supervision of and with the participation of its management, including the Chief Executive Officer and Chief Financial Office, Horizon has have evaluated the effectiveness of the design and operation of its disclosure controls (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on such evaluation, such officers have concluded that, as of the evaluation date, Horizon’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by Horizon in the reports it files under the Exchange Act is gathered, analyzed and disclosed with adequate timeliness, accuracy and completeness. Since the evaluation date, there have been no significant changes in Horizon’s internal controls or in other factors that could significantly affect its internal controls.

 

PART III

 

This information is omitted from this report pursuant to General Instruction G. (3) of Form 10-K as Horizon intends to file with the Commission its definitive Proxy Statement pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than 120 days after December 31, 2003.

 

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

Horizon has a code of conduct that applies to all employees generally and is in the process of adopting a code specifically covering its directors, chief executive officer and chief financial officers. The other information required by this item is incorporated by reference from the Proxy Statement sections captioned “Board of Directors” and “The Audit Committee.”

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this item is incorporated by reference from the Proxy Statement section captioned “Executive Compensation.”

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

Equity Compensation Plan Information

 

The following table presents information regarding grants under all equity compensation plans of Horizon through December 31, 2003.

 

Plan Category


  

Number of securities to be
issued upon exercise of

outstanding options,

warrants and rights


  

Weighted-average

exercise price of

outstanding options,

warrants and rights


  

Number of securities

remaining available for

future issuance under

equity compensation plans

(excluding securities

reflected in the first

column)


Equity compensation plans approved by security holders (1)

   346,590    $ 8.69    150,000

Equity compensation plans not approved by security holders

   0      0    0

Total

   346,590    $ 8.69    150,000

(1) Represents options granted or available under the 1987 Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp, the 1997 Key Employees’ Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp and the Horizon Bancorp 2003 Omnibus Equity Incentive Plan.

 

68


Table of Contents

The remaining information required by this item is incorporated by reference from the Proxy Statement section captioned “Common Stock Ownership by Directors and Executive Officers.”

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The information required by this item is incorporated by reference from the Proxy Statement section captioned “Certain Business Relationships and Transactions.”

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by this item is incorporated by reference from the Proxy Statement section captioned “Accountant Fees and Services.”

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 

(a) Documents Filed As Part of This Annual Report on Form 10-K:

 

1. Financial Statement

 

See the Financial Statements included in Item 8.

 

2. Financial Statement Schedules

 

Financial statement schedules are omitted for the reason that they are not required or are not applicable, or the required information is included in the financial statements.

 

3. Exhibits

 

The exhibits filed as part of this Annual Report on Form 10-K are identified in the Exhibit Index, which Exhibit Index specifically identifies those exhibits that describe or evidence all management contracts and compensation plans or arrangements required to be filed as exhibits to this Report. Such Exhibit Index is incorporated herein by reference.

 

(b) Reports on Form 8-K

 

A report on Form 8-K was filed on October 24, 2003 to furnish the earnings release issued by the Registrant on October 24, 2003 as required by item 12 of Form 8-K. No other reports on Form 8-K were filed during the three months ended December 31, 2003.

 

69


Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

Horizon Bancorp

Registrant

Date: March 16, 2004   By:  

/S/    CRAIG M. DWIGHT


       

Craig M. Dwight

President and Chief Executive Officer (Principal

Executive Officer)

Date: March 16, 2004

 

By :

 

/S/    JAMES H. FOGLESONG


       

James H. Foglesong

Chief Financial Officer (Principal Financial Officer

and Principal Accounting Officer)

 

70


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Date


 

Signature and Title


March 16, 2004

 

/S/    ROBERT C. DABAGIA


Robert C. Dabagia, Chairman of the Board and Director

March 16, 2004

 

/S/    CRAIG M. DWIGHT


Craig M. Dwight, President and Chief Executive Officer and Director

March 16, 2004

 

/S/    SUSAN D. AARON


Susan D. Aaron, Director

March 16, 2004

 

/S/    JAMES B. DWORKIN


James B. Dworkin, Director

March 16, 2004

 

/S/    CHARLEY E. GILLISPIE


Charley E. Gillispie, Director

March 16, 2004

 

/S/    ROBERT E. MCBRIDE


Robert E. McBride, Director

March 16, 2004

 

/S/    PETER L. PAIRITZ


Peter L. Pairitz, Director

March 16, 2004

 

/S/    LARRY N. MIDDLETON


Larry N. Middleton, Director

March 16, 2004

 

/S/    BRUCE E. RAMPAGE


Bruce E. Rampage, Director

March 16, 2004

 

/S/    ROBERT E. SWINEHART


Robert E. Swinehart, Director

March 16, 2004

 

/S/    SPERO W. VALAVANIS


Spero W. Valavanis, Director

 

71


Table of Contents

EXHIBIT INDEX

 

The following exhibits are included in this Form 10-K or are incorporated by reference as noted in the following table:

 

Exhibit

Number


  

Description


  

Incorporated by Reference/Attached


3.1    Articles of Incorporation of Horizon Bancorp, as amended    Incorporated by Reference to Exhibit 3.1 to Registrant’s Form 10-Q for the Quarter Ended September 30, 2003
3.2    Amended and Restated Bylaws of Horizon Bancorp (as adopted January 21, 2003)    Incorporated by Reference to Exhibit 3.2 to Registrant’s Form 10-K for the Year Ended December 31, 2002
10.1*    1987 Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp, as amended    Incorporated by Reference to Exhibit 10.1 to Registrant’s Form 10-K for the Year Ended December 31, 2001.
10.2*    Nonqualified Stock Option and Stock Appreciation Rights Agreement between Horizon Bancorp and Craig M. Dwight    Incorporated by Reference to Exhibit 10.2 to Registrant’s Form 10-K for the Year Ended December 31, 2001
10.3*    Supplemental Employee Retirement Plan, as amended    Incorporated by Reference to Exhibit 10.3 to Registrant’s Form 10-K for the Year Ended December 31, 2001
10.4*    1997 Key Employees Stock Option and Stock Appreciation Rights Plan    Incorporated by Reference to Exhibit 10.4 to Registrant’s Form 10-K for the Year Ended December 31, 1999
10.5*    Directors Deferred Compensation Plan    Incorporated by Reference to Exhibit 10.8 to Registrant’s Form 10-K for the Year Ended December 31, 1999
10.6*    Employment Agreement between Horizon Bank, N.A., and Lawrence J. Mazur    Incorporated by Reference to Exhibit 10.9 to Registrant’s Form 10-K for the Year Ended December 31, 1999
10.7*    Form of Change of Control Agreement    Incorporated by Reference to Exhibit 10.10 to Horizon’s Form 10-K for the Year Ended December 31, 1999
10.8*    Form of Amendment to Change in Control Agreement and Schedule Identifying Material Details of Individual Agreements    Incorporated by Reference to Exhibit 10.8 to Registrant’s Form 10-K for the Year Ended December 31, 2001
10.9*    Form of Amendment No. 1 to Horizon Bancorp Stock Option and Stock Appreciation Rights Agreement and Schedule Identifying Material Details of Individual Amendments    Incorporated by Reference to Exhibit 10.1 to Registrant’s Form 10-Q for the Quarter Ended September 30, 2002
10.10    Horizon Bancorp 2003 Omnibus Equity Incentive Plan    Incorporated by Reference to Appendix B to the Registrant’s Proxy Statement for the Annual Meeting of Shareholders Held on May 8, 2003

 

72


Table of Contents

Exhibit

Number


  

Description


  

Incorporated by Reference/Attached


10.11    Agreement dated October 18, 1999, between Horizon Bank, N.A., and James D. Neff.    Attached
21    Subsidiaries of Horizon    Attached
23    Consent of BKD, LLP    Attached
31.1    Certification of Craig M. Dwight pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    Attached
31.2    Certification of James H. Foglesong pursuant to Section 302 of the Sarbanes-Oxley Act of 2002    Attached
32.1    Certification of Craig M. Dwight Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002    Attached
32.2    Certification of James H. Foglesong Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002    Attached

* Indicates exhibits that describe or evidence management contracts or compensatory plans or arrangements required to be filed as exhibits to this Form 10-K.

 

73