Back to GetFilings.com



Table of Contents

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 10-K

 


 

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2003

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

Commission File Number: 000-25887

 


 

PRIVATEBANCORP, INC.

(Exact name of Registrant as specified in its charter)

 


 

Delaware   36-3681151

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

Ten North Dearborn Street, Chicago, Illinois 60602

(Address of principal executive offices)

 

(312) 683-7100

(Registrant’s telephone number, including area code)

 


 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, no par value

9.50% Cumulative Trust Preferred Securities

(and the Guarantee with respect thereto)

 


 

Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes x No ¨

 

The aggregate market value of the voting common equity of the Registrant held by non-affiliates of the Registrant was approximately $149,071,292 based on the closing price of the common stock of $27.27 on June 30, 2003, as reported by the NASDAQ National Market.

 

As of March 8, 2004, the Registrant had outstanding 9,930,549 shares of common stock.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Company’s Proxy Statement for the 2004 Annual Meeting of Stockholders are incorporated by reference into Part III.

 



Table of Contents

FORM 10-K

 

Table of Contents

 

     Page
Number


PART I     

Item 1.

  

Business

   1

Item 2.

  

Properties

   21

Item 3.

  

Legal Proceedings

   22

Item 4.

  

Submission of Matters to a Vote of Security Holders

   22
PART II     

Item 5.

  

Market for Registrant’s Common Equity and Related Stockholder Matters

   22

Item 6.

  

Selected Financial Data

   24

Item 7.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   27

Item 7A.

  

Quantitative and Qualitative Disclosures about Market Risk

   50

Item 8.

  

Financial Statements and Supplementary Data

   53

Item 9.

  

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

   53

Item 9A.

  

Disclosure Controls and Procedures

   53
PART III     

Item 10.

  

Directors and Executive Officers

   53

Item 11.

  

Executive Compensation

   54

Item 12.

   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters    54

Item 13.

  

Certain Relationships and Related Transactions

   54

Item 14.

  

Principal Accountant Fees and Services

   54
PART IV     

Item 15.

  

Exhibits, Financial Statement Schedules and Reports on Form 8-K

   54

Index to Consolidated Financial Statements

   F-1

 


Table of Contents

PART I

 

ITEM 1. BUSINESS

 

Overview

 

We organized PrivateBancorp as a Delaware corporation in 1989 to serve as the holding company for a Chicago-based de novo (or start-up) bank designed to provide highly personalized financial services primarily to affluent individuals, professionals, entrepreneurs and their business interests. In 1991, The PrivateBank and Trust Company was one of the first banks newly formed in the Chicago area at that time. The organizers had significant senior level banking experience and many potential client contacts from prior banking positions.

 

As the financial industry has consolidated, and smaller, independent banks have been acquired by national, multi-bank holding companies, many financial institutions have focused on a mass-market approach using automated customer service which de-emphasizes personal contact. We believe that the centralization of decision-making power at these large institutions has resulted in disruption of client relationships as frontline bank employees who have limited decision-making authority fill little more than a processor role for their customers. At many of these large institutions, services are provided by employees in the “home office” who evaluate requests without the benefit of personal contact with the customer or an overall view of the customer’s relationship with the institution.

 

We believe that this trend has been particularly frustrating to affluent individuals, professionals, owners of closely held businesses and commercial real estate investors who traditionally have been accustomed to dealing directly with senior bank executives. These clients typically seek banking relationships managed by a decision-maker that can deliver a prompt response to their requests and custom tailor a banking solution to meet their needs.

 

We have two banking subsidiaries—The PrivateBank and Trust Company, which we also refer to as The PrivateBank (Chicago), and The PrivateBank, which we also refer to as The PrivateBank (St. Louis). Using the European tradition of “private banking” as our model, we provide our clients with traditional individual and corporate banking services, including a variety of loan and deposit products, and wealth management services. Our goal is to be the primary source of financial products and services for our clients. We strive to develop a valued relationship with our clients, using an experienced team of managing directors, to serve client’s individual and corporate banking needs, and by tailoring our products and services to consistently meet those needs. Our clients consist of individuals, small to medium-size businesses, commercial real estate investors and professionals.

 

Our managing directors are strategically located in eight locations, all in the Midwestern United States. Currently, we have seven offices in the Chicago metropolitan area. These offices are strategically located in downtown Chicago; in the affluent North Shore communities of Wilmette, Winnetka and Lake Forest; in Oak Brook, centrally located in the fast growing west suburban DuPage County; and in St. Charles and Geneva, in the far western Fox Valley area. We currently operate from one location in the St. Louis market where we established The PrivateBank (St. Louis), a federally chartered savings bank, in June 2000. On December 30, 2002, we purchased a controlling interest in a Chicago-based investment adviser, Lodestar Investment Counsel, LLC.

 

We completed our initial public offering in June of 1999. Since year-end 1999 to December 31, 2003, we have grown our asset base at a compound annual rate of 40% to $2.0 billion. During the same period, loans have grown at a compound annual rate of 33% to $1.2 billion, deposits at a compound annual rate of 36% to $1.5 billion and core deposits at a compound annual rate of 27% to $1.1 billion. Wealth Management assets under management grew at a compound annual rate of 23% to $1.5 billion. Diluted earnings per share (EPS) have grown at a compound annual rate of 47% to $2.12 (split-adjusted) since year-end 1999.

 

The PrivateBank Approach

 

 

We are a client-driven organization and believe we have developed a unique approach to private banking designed to provide our clients with superior service. We emphasize personalized client relationships and custom-tailored financial services, complemented by the convenience of technology. We target the affluent segment of

 

1


Table of Contents
 

the market because we believe that there is significant unmet demand for personalized services within this segment, and also because we believe it offers significant growth potential. The key aspects of our private banking approach are:

 

  Personal Relationships. Our approach begins with the development of strong, dedicated relationships with our clients. Clients are matched with a team of individuals headed by a managing director, who is the client’s central point of contact with us. Our 35 managing directors, who are senior financial professionals, act as the financial partners of our clients, working with them to identify and service their banking needs. By dedicating a team of executives to clients, we are able to build ongoing relationships that allow our managing directors to use their increasing knowledge of the client’s financial history and goals to quickly adapt our services to the client’s individual needs. The purpose of this approach is to give our clients a sense of security and continuity of personal service in their banking relationship. On the basis of this trust and confidence, we then seek to expand the scope of services provided to each client, often including banking needs related to the business affairs of our clients. Satisfied clients provide our most fertile source of new business and new client referrals as well. While we encourage our clients to contact us directly, we also utilize technology to complement and enhance client service. We offer products such as Private NetBanking and Business NetBanking, Master Money debit cards and Private Line Access, our voice-response communication system, to enhance, not replace, personal contact. This technology allows us to afford our clients the convenience of accessing our services from remote locations at any time of day.

 

Our clients may connect to Trust Plus Online Access, Private NetBanking, and Business NetBanking directly through the Internet. Clients can also connect to PrivateLine Access directly through the telephone. Through Trust Plus Online Access, which became available late in 2000, wealth management clients may access account balance and history information in a read-only format through the Internet. Business NetBanking became available during 2001. Business NetBanking allows clients to access deposit and loan information, initiate stop payments, initiate bill payments, establish repetitive wire transfers and authorize transactions that clear through the Automated Clearing House (ACH). Currently, clients may:

 

  access information regarding their wealth management account balances and recent transactions;

 

  access deposit information;

 

  transfer funds among deposit accounts;

 

  utilize a bill payment service with a variety of options;

 

  export information to financial software packages;

 

  access the Private NetBanking and Business NetBanking help desk which is staffed 24 hours a day, seven days a week; and

 

  send e-mail messages to bank personnel.

 

As technology changes, we intend to modify and enhance our electronic banking products. We believe that in the future, a growing number of our clients will desire both personal and electronic services. We intend to work to improve and expand dual-delivery systems providing the quality of service to which our clients are accustomed.

 

 

Affluent Target Client. In the Chicago and St. Louis metropolitan areas, we target affluent individuals, professionals, owners of closely-held businesses, and commercial real estate investors with annual incomes in excess of $150,000, because we believe that they have significant unmet demand for personalized financial services. We offer our services to those members of this segment who are focused on building and preserving wealth. Our clients include affluent individuals, professionals, entrepreneurs and their business interests. We target service industries such as the accounting, legal and medical professions, as well as owners of closely-held businesses, commercial real estate investors and corporate executives. We believe that

 

2


Table of Contents
 

this segment of the market is most suited to our business and that these individuals are most likely to develop long-term relationships with us. Although we generally target individuals with high annual incomes and net worth, we also recognize the growth potential of certain young professionals and extend our services to those individuals whose incomes or net worth do not initially meet our criteria.

 

  Customized Financial Services. In taking a long-term relationship approach with our clients, we are able to differentiate our services from the “one-size-fits-all” mentality of many other financial institutions. Our clients use a wide variety of financial services beyond the traditional banking products, and we work with them to identify their particular needs and to develop and shape our services tailored to meet those needs. While we offer a portfolio of banking products, we believe that it is our personalized service that distinguishes us from most of our competitors. We encourage, not discourage, our clients to contact us. We use regular contact as a way to strengthen our relationships, increase services to existing clients and earn referral business.

 

  Streamlined Decision-Making Process. Unlike many other banks, we do not have a lengthy chain of command. Our clients generally deal directly with their dedicated managing directors, who are given broad decision-making authority. This allows our managing directors to respond quickly and efficiently to our clients’ needs. We are able to use a streamlined approach because our organization has many qualified, experienced credit officers. Officers with credit approval authority make themselves available on short notice to help consult on or approve credits when time is of the essence. Generally, we use an “on call” approach, rather than structured meetings, to approve credit. As the amount and the complexity of the credit increases, we often use a more traditional approval process.

 

  Network of Comprehensive Financial Services. In order to compete with other financial service providers, we rely on a network of professionals in the financial and investment communities with whom we have developed strategic alliances over the years. This enables us to offer our clients a broad array of high quality services. For example, we work with selected investment management firms in providing services to our wealth management clients. Our clients can either maintain their existing investment management relationships when they become wealth management clients, use our subsidiary, Lodestar, or use our approved providers of investment management services. We believe this choice distinguishes our service from the rigid policies set by some of our competitors. We, in turn, assist our clients in selecting a complete package of services best suited to their individual needs without incurring the overhead associated with directly employing diversified portfolio managers. We also have selected strategic partners who provide our clients with a full range of personal and corporate insurance products and on-site securities brokerage services.

 

Strategy for Growth

 

We seek to enhance long-term stockholder value through internal growth, expanded product lines and selective geographic expansion. We expect to continue to evaluate possible acquisition candidates and new office locations and we intend to pursue opportunities that we perceive to be attractive to the long-term value of our franchise. Our growth strategy, which relies on our continued development, retention, and expansion of our experienced management group, entails five key components:

 

  Developing Our Existing Relationships. An important part of our future growth will be the continued development of our existing client relationships. As the needs of our clients change and grow, we seek to grow with them and continue to provide them with our custom-tailored, flexible services. For example, we strive to follow our clients from the purchase of their homes, through the financing of their own business, to the development and planning of their estate and continuing the relationship tradition with their children and grandchildren. We believe we have a significant opportunity to further develop our existing client relationships in each of our offices. In particular, we seek to develop additional wealth management business through our existing clients.

 

3


Table of Contents
  Increasing the Reach of Our Existing Offices. In addition to increasing the services provided to our existing clients, we seek to expand the market presence of our existing offices, particularly in our newer offices. We believe that the growing need for private banking services in these markets is still largely unmet and we believe there is a significant opportunity to increase our client base in these offices, particularly in the wealth management area. Key to this strategy is attracting quality people. We hope to capitalize on our reputation and the reputations of our managing directors in increasing our market presence. Our managing directors, with their personal and professional contacts in the financial and corporate arenas, have been instrumental in developing our business. We encourage our senior executives to attend and host business receptions, charitable activities and promotional gatherings so that we may interact with our clients in a unique and personal manner. We also hope to grow our business through referrals from our existing clients. Referrals have been a significant source of new business for us. We value this system of networking because it allows us to further develop and strengthen our personal and professional relationships with both new and existing clients.

 

  Acquisition of Asset Management Firms. We intend to continue to direct our energies towards building the breadth and depth of our wealth management area. We are very focused on acquiring additional asset management and financial planning capabilities as well as other fee income generating lines of business. As part of this ongoing strategy, we acquired a controlling interest in Lodestar, a Chicago-based investment adviser, in December 2002.

 

  Expanding into New Product Lines and Services. Our goal is to be the primary source of financial products and services for our clients. We believe that by broadening our product line and adding financial services not currently offered by us, we should be able to achieve an increase in our franchise value by diversifying our fee income and strengthening of our client relationships. To reach this goal, we intend to consider select acquisitions, joint ventures or strategic alliances with other financial service companies that emphasize quality service and the value of relationships. Our targets are businesses that complement our services and enable us to broaden our product line to better serve our clients and help us develop new client relationships.

 

  Expanding into New Markets. We believe that the trend toward bank consolidation and centralized decision-making that has created a demand for our private banking services is not unique to Chicago or St. Louis. As we identify quality people in other markets with over 1 million people in the Midwest that present opportunities for growth and development similar to those in the Chicago and St. Louis markets, we will consider selective geographic expansion through possible acquisitions of existing institutions or by establishing new banking offices. As a federal savings bank, The PrivateBank (St. Louis) has greater regulatory flexibility in pursuing these geographic expansion opportunities. Longer term, we may also consider expansion into selected sunbelt cities in locations such as Florida or Arizona.

 

The PrivateBank (Chicago) and The PrivateBank (St. Louis)

 

We offer banking services to our clients at a personal level. We believe this is not the same as personal banking service. We define private banking as offering banking products and services to our clients when they want it, how they want it and where they want it. We tailor our products and services to fit our clients instead of making our clients fit our products and services. Our services fall into four general categories:

 

  Commercial Lending and Banking Services. We offer a full range of lending products to businesses owned by or affiliated with our clients. We offer lines of credit for working capital, term loans for equipment and other investment purposes, and letters of credit to support the commitments our clients make. We tailor these products to meet the varied needs of our clients. Non-credit products we offer include lockbox, cash concentration accounts, merchant credit card processing, electronic funds transfer, other cash management products and insurance. We strive to offer banking packages that are competitive and allow us to provide service to our clients beyond what is expected in our industry.

 

4


Table of Contents
  Real Estate Lending Services. We provide real estate loan products to businesses and individuals. Our commercial real estate lending products are designed for real estate investors. We provide a full range of fixed and floating rate permanent and mini-permanent mortgages for our clients to finance a variety of properties such as apartment buildings, office buildings, strip shopping centers, and other income properties. In certain circumstances, we also provide construction lending for residential and commercial developments. We believe that our lending products are competitively priced with terms that are tailored to our clients’ individual needs. Our residential mortgage products range from 30-year fixed rate products to personal construction lending. The home mortgage market is very competitive and we believe that our service is what separates us from our competition. Many mortgage lenders cannot work with borrowers who have non-traditional income sources or non-traditional properties, such as co-ops. Our mortgage lending staff is trained to work with successful individuals who have complex personal financial profiles. We have developed a proficiency for mortgages in excess of $1.0 million per loan and will work with our clients and our market sources to place these loans into the secondary market. Our experience has been that residential lending is an excellent vehicle to attract new clients.

 

  Wealth Management. Our services include investment management, personal trust and estate services, custodial services, retirement accounts and brokerage and investment services. Our trust personnel work with our clients to define objectives, goals and strategies for their investment portfolios. We assist the client with the selection of an outside investment manager and work to tailor the investment program accordingly. During 1999, we introduced PrivateBank Counselor, an asset allocation program that combines outside professional portfolio management with an investment plan that our wealth management personnel tailor to the individual client’s personal financial goals. Our wealth management and estate account administrators work with our clients and their attorneys to establish their estate plans. We work closely with our clients and their beneficiaries to ensure that their needs are met and to advise them on financial matters. When serving as management agent, trustee or executor, we often structure and periodically monitor the performance of the investment management of our clients’ investment portfolios. We also provide our clients with custodial services for safekeeping of their assets. Consistent with our private banking approach, we emphasize a high level of personal service in our wealth management area, including prompt collection and reinvestment of interest and dividend income, weekly valuation, tracking of tax information, customized reporting and ease of security settlement. We also offer retirement products such as individual retirement accounts, 401(k)’s, IRA rollovers, and administrative services for retirement vehicles such as profit sharing plans and employee stock option plans, as well as a full line of brokerage and investment products. Wealth management services are currently offered at The PrivateBank (St. Louis) through the wealth management department of The PrivateBank (Chicago). In December 2002, we acquired a controlling interest in Lodestar, a Chicago-based investment adviser. This acquisition has provided additional sources of revenue in our wealth management segment.

 

  Individual Banking Services. Our typical private banking client has several of the following products: interest bearing checking with credit line, money market deposit accounts, certificates of deposit, ATM/debit cards, and brokerage accounts. Some of our clients also use the PrivateBank Access banking product. In addition to residential mortgages, we provide clients a variety of secured and unsecured personal loans and lines of credit as well as domestic and international wire transfers and foreign currency exchange. Through our affiliations and contractual arrangements with an independent insurance brokerage firm and a registered securities broker-dealer firm, we offer insurance products and securities brokerage services.

 

Lending Activities

 

We work with our clients to provide a full range of commercial, real estate and personal lending products and services. Our loans are concentrated in six major areas: (1) commercial real estate; (2) commercial; (3) construction; (4) home equity; (5) personal; and (6) residential real estate. We have adopted a loan policy that contains general lending guidelines and is subject to review and revision by our board of directors. We extend credit consistent with this comprehensive loan policy.

 

The goal of our lending program is to meet the credit needs of our diverse client base while using sound credit principles to protect our asset quality. Our business and credit strategy is relationship-driven and we strive to provide a reliable source of credit, a variety of lending alternatives, and sound financial advice to our clients. When extending credit, our

 

5


Table of Contents

decisions are based upon our client’s ability to repay the loan from non-speculative sources. The quality and integrity of the borrower is crucial in the loan approval process. We monitor the performance of our loan portfolio through regular contact with our clients, continuous portfolio review, careful monitoring of delinquency reports and reliance on our loan review function.

 

We have retained an independent, outside resource to perform our loan review function, which ensures that our loan review process remains independent of the loan production and administration processes. Our loan reviewer examines individual credits to critique individual problems and the entire portfolio to comment on systemic weaknesses. The reviewer reports directly to the audit committee of our board of directors on a quarterly basis. The board reviews the report on the adequacy of the allowance for loan losses on a quarterly basis. The methodology for computing the allowance for loan losses includes loan loss provisions based on the loan reviewer’s findings, delinquency trends, historical loan loss experience and current economic trends.

 

Our legal lending limits, based on our banks’ statements of financial condition, are calculated not to exceed 25% of capital plus unencumbered reserves. At December 31, 2003, The PrivateBank (Chicago)’s legal lending limit was $35.0 million and The PrivateBank (St. Louis)’s legal lending limit was $2.0 million, as set by their board of directors. A bank’s legal lending limit is the maximum amount of credit that the bank may commit to any one individual or business entity after aggregating all related credit.

 

In addition to our chief credit officer, certain individuals have been designated acting chief credit officers, credit officers, officers with lending authority, and residential real estate lending officers. No single individual has sole authority to approve a loan. As the size of aggregate credit exposure increases, additional officers are required to approve the loan requests. This serves several purposes: (a) larger credits get more scrutiny, (b) most senior credit officers become involved in the decision-making process for the vast majority of dollars loaned without approving a proportionate number of loan requests, and (c) we become more consistent in administration of credit as credit officers gain a better understanding of our overall portfolio and credit culture.

 

Our chief credit officer, or his designee, is involved in all credit decisions when the aggregate credit exposure is in excess of $250,000. The loan committee of The PrivateBank (Chicago) reviews all credit decisions over $2.5 million and the loan/investment committee of The PrivateBank (St. Louis) reviews all credit decisions over $250,000. Prior approval is required for credit exposure in excess of $7.5 million and for all credits related to our board members or our managing directors. Loans are approved at the bank level by a management loan committee or by obtaining the approval of credit officers as required by the loan policy. We believe that this process allows us to be more responsive to our clients’ needs by being able to approve credit without waiting for scheduled committee meetings. We also use management committee meetings to discuss complex credits or when we feel that a particular credit may be informative to everyone in the loan approval process. As a thrift, The PrivateBank (St. Louis) is required to maintain a specific percentage of its loan portfolio in qualified residential real estate loans. To address this regulatory requirement, from time to time, The PrivateBank (St. Louis) has and intends to continue to purchase qualifying loans from The PrivateBank (Chicago) in exchange for loans generated in the St. Louis market that do not meet the criteria for qualified-thrift-loans. We attempt to price sales of loans between the banks so as to allow each bank to achieve equal risk rewards from a yield perspective.

 

Prior to purchasing any loans, the chief credit officer of The PrivateBank (Chicago) will apply the same credit policies and procedures as are followed for any other loan approval. Likewise, The PrivateBank (St. Louis) will apply the same lending discipline to loans purchased from The PrivateBank (Chicago) as it does for externally generated loans.

 

The following table sets forth our loan portfolio by category as of December 31, 2003 and 2002:

 

    

December 31,

2003


  

Percentage

of total

loans


   

December 31,

2002


  

Percentage

of total

loans


 
     (dollars in thousands)  

Commercial real estate

   $ 639,296    52 %   $ 452,703    47 %

Commercial

     181,062    15 %     165,993    17 %

Construction

     162,878    13 %     123,204    13 %

Home equity

     94,726    8 %     80,776    8 %

Personal

     77,154    6 %     70,676    7 %

Residential real estate

     69,541    6 %     72,289    8 %
    

  

 

  

Total loans

   $ 1,224,657    100 %   $ 965,641    100 %
    

  

 

  

 

6


Table of Contents

Commercial Real Estate Loans. Our commercial real estate portfolio is comprised of loans secured by various types of collateral; 17% of the portfolio is secured by 1-4 family housing units located in the Chicago metropolitan area; 15% is secured by multi-family real estate; 15% is secured by construction and land developments and 23% is secured by other types of commercial real estate collateral including commercial and service businesses owned by clients. The remainder of the portfolio is comprised of loans secured by industrial developments, warehouses, office space or retail centers.

 

Risks inherent in real estate lending are related to the market value of the property taken as collateral, the underlying cash flows and documentation. It is important to accurately assess property values through careful review of appraisals. Some examples of risky commercial real estate lending include loans secured by properties with widely fluctuating market values or income properties occupied by renters with unstable sources of income, and not perfecting liens on property taken as collateral. We mitigate these risks by understanding real estate values in areas in which we lend, investigating the sources of cash flow servicing the debt on the property and adhering to our loan documentation policy.

 

Commercial real estate loan products include permanent and mini-permanent financing, transaction loans to purchase properties prior to permanent financing, and lines of credit secured by commercial real estate portfolios. We typically structure mini-permanent and permanent financing as adjustable rate mortgages, or ARMs. An ARM structure allows our clients to lock in an interest rate for a fixed period of time in order to avoid interest rate risk during the lock-in period. The vast majority of our ARM loans have initial fixed pricing for between one to five years. Each ARM loan has language defining repricing beyond the initial fixed pricing term. Transaction loans to purchase commercial property typically have maturities of one year or less. Lines of credit secured by commercial real estate portfolios are typically granted for one year with annual extensions after a successful underwriting review. Interest rates for our lines of credit typically are based on a floating rate formula.

 

In our credit analysis process for commercial real estate loans, we typically review the appraised value of the property, the ability of the property as collateral to service debt, the significance of any outside income of the borrower or income from other properties owned by the borrowers, and the strength of guarantors, if any. Our real estate appraisal policy addresses selection of appraisers, appraisal standards, environmental issues and specific requirements for different types of properties, and has been approved by our loan committee.

 

While we have included prepayment penalty clauses in our commercial real estate fixed loan portfolio, due to the relatively short-term nature of the portfolio, collection of prepayment penalties has not had a significant impact on our overall reported yield.

 

Commercial Loans. Our commercial loan portfolio is comprised of lines of credit for working capital, term loans for equipment and expansion, and letters of credit. These loans are made to businesses affiliated with our clients, or to clients directly for business purposes. The vast majority of our commercial loans are personally guaranteed. Unsecured loans are made to businesses when a guarantor, as a secondary source of repayment, has a significant ability to repay and a significant interest in the business entity. Commercial loans can contain risk factors unique to the business of each borrower. In order to mitigate these risks, we seek to gain an understanding of the business of each borrower, place appropriate value on collateral taken and structure the loan properly to make sure that collateral values are maintained while loans are committed. Appropriate documentation of commercial loans is also important to protect our interests.

 

Our lines of credit typically are limited to a percentage of the value of the assets securing the line, and priced by a floating rate formula. In general, lines of credit are reviewed annually and are supported by accounts receivable, inventory and equipment. Depending on the risk profile of the borrower, we may require periodic aging of receivables, and inventory and equipment listings to verify the quality of the borrowing base prior to advancing funds. Our term loans are typically also secured by the assets of our clients’ businesses. Term loans typically have maturities between one to five years, with either floating or fixed rates of interest. Commercial borrowers are required to provide updated personal and corporate financial statements at least annually. Letters of credit are an important product to many of our clients. We issue standby or performance letters of credit, and can service the international needs of our clients through correspondent banks. We use the same underwriting standards for letters of credit as we do for funded loans.

 

Our credit approval process for commercial loans is comprehensive. We typically review the current and future cash needs of the borrower, the business strategy, management’s ability, the strength of the collateral, and the strength of the guarantors. While our loan policy has guidelines for advances on different types of collateral, we establish eligible asset

 

7


Table of Contents

values on a case-by-case basis for each borrower. Our officer on the account must be able to validate his or her position during the approval process.

 

Our commercial lending underwriting process includes an evaluation of the borrower’s historical and projected balance sheet, income statement, liquidity and cash flow as well as the collateral to determine the level of creditworthiness of the borrower. Generally, these loans are secured by a first priority security interest in all the assets of the borrower and also include the support of a personal guarantee of one or more of the principals of the borrower. Our policy permits an advance rate of 80% for accounts receivable; 25-50% for inventory; and 65% for machinery/equipment, which are confirmed periodically with the use of monthly borrowing base certificates to monitor the eligible collateral. In each case, based upon the overall credit, liquidity and the collateral, a risk rating is established for the loan.

 

At December 31, 2003 our commercial loan portfolio totaled $181.1 million. The Company tracks this portfolio by the portion that is secured by collateral and the portion that is unsecured. At December 31, 2003, $157.4 million of the total commercial loan portfolio was secured and $23.7 million was unsecured.

 

Residential Real Estate Loans. Our residential real estate portfolio consists primarily of first and second mortgage loans for 1-4 unit residential properties. We do not generally originate long-term fixed rate loans for our own portfolio due to interest rate risk considerations. However, we do originate these loans for sale into the secondary market. This is a significant business activity in our residential real estate lending unit. For our own portfolio, we originate ARM loans typically structured with 30-year maturities and initial rates fixed for between one to five years with annual repricing beyond the initial term.

 

Our credit review process mirrors the standards set by traditional secondary market sources. We review appraised value and debt service ratios, and we gather data during the underwriting process in accordance with the various laws and regulations governing residential real estate lending. Our real estate appraisal policy sets specific standards for valuing residential property.

 

We have not and do not expect to enter into forward mandatory commitments to sell mortgage loans. We have not sought to establish contractual arrangements to sell a pipeline of loan originations. Rather, we tend to sell fixed-rate mortgage loans on a loan-by-loan best efforts basis, typically to independent third-party banks that are in the business of purchasing mortgage loans, including jumbo loans that meet certain established criteria, and to certain mortgage investors. Our policy is to obtain prior approval from secondary market sources regarding the planned loan sale before we commit to originate any fixed-rate residential mortgage loans. Our internal approval process is less stringent for loans pre-approved by our secondary market sources. This allows us to be responsive to the tight time commitments dictated for locking in rates in the secondary market.

 

We believe that we have a competitive advantage in our ability to offer financing for our clients who have non-traditional income sources or require large mortgage loans. We have developed secondary market sources for mortgages, including several able to provide financing in amounts in excess of $1.0 million per loan which is occasionally required by our clients. By offering our own ARM loans, we can offer credit to individuals who are self-employed or have significant income from partnerships or investments. The secondary market often will not take the time or will be unable to make exceptions for otherwise qualified borrowers. We also have experience in making loans to qualified borrowers secured by co-ops. Loans backed by collateral in co-op housing represented less than $10 million of our loan portfolio at December 31, 2003. Co-op loans are not conventional mortgage loans and are by their nature difficult to sell. However, due to the nature of the Company’s business, the banks tend to make jumbo loans secured by higher priced properties, and we believe the resale market for co-op properties in this category is generally similar to higher-end condominium and fee-simple residential properties. We believe that we are one of a limited number of financial institutions in the Chicago area making these loans.

 

Personal Loans. Our personal loan portfolio consists of loans to secure funds for personal investment, loans to acquire personal assets such as automobiles and boats, and personal lines of credit. Frequently, our borrowers prefer not to liquidate assets to secure funds for investment or personal acquisitions. They will use these assets as collateral for personal loans, or if their financial statements and personal reputations are sufficient, we will grant unsecured credit. Knowing our borrowers is a key factor in originating personal loans. When personal loans are unsecured, we believe that the character and integrity of the borrower becomes as important as the borrower’s financial statement.

 

8


Table of Contents

Our clients request a combination of lines of credit, floating-rate term loans and fixed-rate term loan products. Many of our clients use their personal investment portfolios as collateral for personal loans. Personal lines of credit are used for a variety of purposes such as the comfort of having funds available for future uses or establishing a line of credit as overdraft protection. We respond quickly to the needs of our clients within the limits set by our loan policy.

 

Personal loans are subject to the same approval process as all other types of loans. Each loan is underwritten to ensure that it has adequate collateral coverage and/or cash flow. Annual financial statements are required of each personal borrower.

 

Home Equity Loans. Our home equity loan portfolio consists of traditional home equity lines of credit prevalent in the market today. In general, we advance up to 80% on the value of a home, less the amount of prior liens. However, we may vary from that percentage depending on the value of the home, type of dwelling, and the personal financial situation of the borrower. Home equity loans are funded either through draws requested by our clients or by special home equity credit drafts that function as bank checks. Home equity loans are approved using the same standards as residential mortgage loans. Our borrower’s personal cash flow is compared to debt service requirements to determine our borrower’s ability to repay. Home equity loans are competitively priced and are based on a floating rate formula.

 

Construction Loans. Our construction loan portfolio consists of single residential properties, multi-family properties, and commercial projects. As construction lending has greater inherent risk, we closely monitor the status of each construction loan throughout its term. Typically, we require full investment of the borrower’s equity in construction projects prior to injecting our funds. Generally, we do not allow borrowers to recoup their equity from the sale proceeds of finished units (if applicable) until we have recovered our funds on the overall project. We use a title company to disburse periodic draws from the construction line to ensure that there will be no title problems at the end of the project.

 

Our construction loans are often the highest yielding loans in our portfolio due to the inherent risks and the monitoring requirements. These loans typically have floating rates, commitment fees and release fees. During our credit approval process, factors unique to construction loans are considered. These include assessment of the market for the finished product, reasonableness of the construction budget, ability of the borrower to fund cost overruns, and the borrower’s ability to liquidate and repay the loan at the point when the loan-to-value ratio is the greatest. We seek to manage these risks by, among other things, ensuring that the collateral value of the property throughout the construction process does not fall below acceptable levels, ensuring that funds disbursed are within parameters set by the original construction budget, and properly documenting each construction draw. Due to our more stringent standards for underwriting and monitoring construction loans and the credit profile of our borrowers, we are comfortable with the risk associated with this portfolio and are committed to construction lending as an integral part of our lending program.

 

Investment Activities

 

The Bank maintains an actively managed investment portfolio intended to maximize risk-adjusted total return, provide liquidity, enhance net interest margin, and improve the quality of the Bank’s asset/liability position. We invest primarily in mortgage-backed securities and collateralized mortgage obligations (“CMOs”) backed by U.S. agencies such as Fannie Mae and Freddie Mac, bank-qualified tax-exempt obligations of state and local political subdivisions, and the common stock of the Federal Home Loan Bank of Chicago. We also may invest in corporate debt or other securities as permitted by our investment policy. More than 90% of the bond portfolio is rated either “AAA” by S&P or “Aaa” by Moody’s, as it is our stated intent to take very little credit risk in the investment portfolio.

 

When evaluating the effectiveness of our investment strategy, we employ a methodology that focuses on the total return of the portfolio over reasonably long periods of time such as one, three and five years. The investment portfolio is managed by the Bank’s Chief Investment Officer, and he reviews the portfolio management activities and financial results with the investment committee of the board of directors.

 

As currently structured, the investment portfolio attempts to manage the bank’s net asset/liability position by countering the interest rate risk characteristics of the loan portfolio. Most of the loans on the balance sheet are either floating-rate or have very short maturities. If interest rates decline, these assets will reprice downward very quickly. Overall, the investment portfolio has a longer duration than the loan portfolio, which has the effect of making the bank’s net interest rate risk position more neutral.

 

The bank’s largest single position is currently a $208.5 million investment in the stock of the Federal Home Loan Bank of Chicago. Management has conducted extensive research and due diligence on the Federal Home Loan Bank of Chicago

 

9


Table of Contents

and such due diligence is ongoing. Management updates the investment committee routinely on the results of its due diligence, which includes a periodic review of the financial condition of the Federal Home Loan Bank of Chicago.

 

The dividend paid by the Federal Home Loan Bank of Chicago on its stock is not guaranteed and may increase or decrease in the future. For example, during 2003, certain other Federal Home Loan Banks for various reasons substantially reduced the amount of their dividend or, in one case, suspended the payment of dividends. The Bank can elect at any time to sell FHLB stock at par back to the Federal Home Loan Bank of Chicago, excluding the minimum that is required to support FHLB advances. The Federal Home Loan Bank of Chicago has communicated to the Bank that generally the stock will be redeemed immediately upon request within a relatively short period of time; however, the Federal Home Loan Bank of Chicago has the right to require six months advance notice of such planned sale before the liquidation at par actually occurs.

 

In addition, we have made investments in the communities surrounding its banking offices as a part of its community reinvestment program. In 2003, we committed to investments in the Community Reinvestment Fund and Chicago Equity Fund, which focus on rebuilding and revitalizing Chicago neighborhoods through tax credit incentives. We have also purchased participations in pools of loans from Neighborhood Housing Services (“NHS”). NHS is a not-for-profit organization that helps provide affordable housing to low- and moderate-income residents in the Chicago area. The size of our investment is proportionate to the volume of loans in certain credit programs offered by NHS. NHS is an important vehicle in our Community Reinvestment Act (“CRA”) lending program.

 

Asset-Liability Management Committee

 

We have an asset/liability committee (“ALCO”) comprised of selected senior executives who are charged with the dual goals of optimization and stabilization of net interest income over time while adhering to prudent banking practices. ALCO oversees asset growth, liquidity and capital, and directs our overall acquisition and allocation of funds. At its meetings, ALCO reviews issues including:

 

  data on economic conditions;

 

  current interest rate outlook;

 

  current forecast on loans and deposits;

 

  mix of interest rate sensitive assets and liabilities;

 

  bank liquidity position;

 

  investment portfolio purchases and sales; and

 

  other matters as presented.

 

ALCO is also responsible for monitoring compliance with our investment policy. On a monthly basis, ALCO presents asset liability management reporting to the investment committee of the board of directors who reviews the portfolio of reports we prepare for our board of directors and all the decisions made by ALCO affecting net interest income.

 

Wealth Management

 

We offer our clients a wide variety of trust and asset management services designed to meet their individual needs and investment goals. Many of our wealth management clients have long-standing relationships with our managing directors. In administering a trust, we work closely with our client, the beneficiaries and the trustees’ attorneys and accountants on personal and tax matters to assist the client in accomplishing their stated objectives. As fiduciaries of a trust or estate, our responsibilities may include:

 

  administering the account pursuant to the applicable document;

 

  collecting, holding and valuing assets;

 

10


Table of Contents
  monitoring investment portfolios;

 

  paying debts, expenses and taxes;

 

  distributing property;

 

  advising beneficiaries; and

 

  preparation of tax returns.

 

In addition to trust and estate administration, we offer:

 

  financial planning accounts;

 

  investment agency accounts;

 

  guardianship administration;

 

  Section 1031 exchanges; and

 

  custodial accounts.

 

The average account value of trusts administered by us was approximately $2.6 million as of December 31, 2003. We seek to continue to grow our wealth management business as we expand our client base and our clients increasingly reach retirement age and focus on their estate plans. On a consolidated basis, the wealth management area had approximately $1.5 billion in assets under management at December 31, 2003. Wealth management assets under management (excluding Lodestar) totaled $922.0 million at December 31, 2003. Lodestar had $572.9 million of assets under management as of December 31, 2003.

 

The following table indicates the breakdown of our Wealth management assets under management at December 31, 2003 by account classification and related gross revenue for the twelve months ended December 31, 2003:

 

    

At or for the twelve months

ended December 31, 2003


Account Type


  

Market

Value


    Revenue

     (in thousands)

Lodestar

   $ 572,861     $ 3,118

Personal trust—managed

     328,618       1,644

Agency—managed

     207,624       1,100

Custody

     380,531       686

Employee benefits—managed

     58,817       82

Less trust assets managed by Lodestar (1)

     (53,570 )      
    


 

Total

   $ 1,494,881     $ 6,630

 

(1) These account assets are included in personal trust – managed balances as well as Lodestar balances. The revenues related to these assets are allocated between personal trust – managed and Lodestar based on the services provided.

 

We have chosen to outsource some of the investment management aspect of our wealth management business so that we may offer our clients diversity and flexibility of investment representation and to allow us to impartially evaluate investment performance. This structure also allows our clients to independently designate one or more specific advisors enabling them to maintain existing relationships they may have within the financial community. If the client does not have such a relationship in place, we help them select an investment management firm to best service their needs. Based on the client’s investment strategy and objectives and the account attributes, one or more investment managers will be selected from a group of approved advisors. We continue to direct our energies towards building the breadth and depth of our wealth management area and intend to pursue further acquisitions of asset management firms similar to the 2002 acquisition by The PrivateBank (Chicago) of an 80% interest in Lodestar. Lodestar manages equity, balanced, and fixed income accounts primarily for high net-worth individuals, retirement plans and charitable organizations with investable assets in excess of $1.0 million, and shares a similar focus on highly personalized client service.

 

11


Table of Contents

We recognized trust fee revenue of approximately $2.1 million during 2003 from wealth management services provided for those clients where a third-party investment manager is utilized. In 2003, we paid $744,000 to third-party investment managers. The fees we pay to third-party investment managers are included in the professional fees category of non-interest expense. Of our third-party investment managers, William Blair & Company Limited Liability Company, Lodestar and Harris Associates each individually managed more than 5% of our total Wealth management assets under management as of December 31, 2003.

 

In our wealth management policy, we have established controls over our trust activities to safeguard the assets of our clients against operational and administrative risk. We have a system of internal controls that is designed to keep our operating risk at appropriate levels. Our system of internal controls includes policies and procedures relating to authorization, approval, documentation and monitoring of transactions. Administrative risk involves potential losses associated with our performance of fiduciary responsibilities to clients. To manage this risk, our wealth management policy has established corporate policies and procedures to ensure that obligations to clients are discharged faithfully and in compliance with applicable legal and regulatory requirements. These policies and procedures provide guidance and establish standards related to the creation, sale, and management of investment products, trade execution, and counterparty selection.

 

Competition

 

We do business in the highly competitive financial services industry. Our geographic market is primarily the greater Chicago and St. Louis metropolitan areas. The financial services industry is comprised of commercial banks, thrifts, credit unions, investment banks, brokerage houses, money managers, and other providers of financial products and services. These firms compete with us for one or more of the following: loans, deposits, wealth management services, or investment products. Some of these firms have business units that promote themselves as “private banks.” The typical private banking competitor is a unit of a large commercial bank catering to the upper echelon of that bank’s customer base.

 

We view ourselves as the only private bank in the Chicago and St. Louis markets focused solely on offering an extended range of traditional banking and wealth management products to affluent professionals, entrepreneurial individuals and their business interests. While our products may be similar to those of our competitors, we attempt to distinguish ourselves by emphasizing consistent delivery of the superior levels of personal service and responsiveness desired by our clients.

 

For commercial and commercial real estate lending, we compete with a number of major Chicago-area financial institutions and suburban banks and, in the St. Louis market, with St. Louis-based financial institutions and banking offices. For wealth management services, we compete with the largest Chicago-area banks and some investment managers. For private banking services, we compete with the private banking departments of major Chicago and St. Louis-area financial institutions, some suburban banks, and brokerage houses. For residential mortgage lending, we compete with banks, savings and loans, mortgage brokers and numerous other financial services firms offering mortgage loans in our market areas. Several of our competitors are national or international in scope.

 

Some of our competitors are not subject to the same degree of regulation as that imposed on bank holding companies, federally insured state chartered banks, national banks and federal savings banks and may be able to price loans and deposits more aggressively. In addition, the larger banking organizations, investment banks and brokerage houses have significantly greater resources than we do. As a result, some of our competitors have advantages over us in name recognition and market penetration.

 

Employees

 

As of December 31, 2003, we had approximately 219 full-time equivalent employees, including 6 full-time Lodestar employees. The salaries of all of our employees are paid by either The PrivateBank (Chicago) or The PrivateBank (St. Louis), with the exception of Messrs. Mandell and Klaeser and Lisa M. O’Neill, our Director of Financial Reporting, a portion of whose salaries are paid by PrivateBancorp.

 

We provide our employees with a comprehensive program of benefits, some of which are on a contributory basis, including comprehensive medical and dental plans, life insurance plans, and a 401(k) plan. We consider our relationship with our employees to be good.

 

12


Table of Contents

Available Information

 

Our Internet address is www.privatebancorp.com. We make available at this Internet address, free of charge, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

 

SUPERVISION AND REGULATION

 

General

 

Banking is a highly regulated industry. The following is a summary of several applicable statutes and regulations. However, these summaries are not complete, and you should refer to the statutes and regulations for more information. Also, these statutes and regulations are likely to change in the future, and we cannot predict what effect these changes, if made, will have on our operations. Finally, please remember that the supervision, regulation and examination of banks and bank holding companies by bank regulatory agencies are intended primarily for the protection of depositors rather than stockholders of banks and bank holding companies.

 

Bank Holding Company Regulation

 

PrivateBancorp is registered as a “bank holding company” with the Board of Governors of the Federal Reserve System (the “Federal Reserve”) pursuant to the Bank Holding Company Act of 1956, as amended (the Bank Holding Company Act of 1956 and the regulations issued thereunder are collectively referred to as the “BHC Act”), and we are subject to regulation, supervision and examination by the Federal Reserve.

 

Minimum Capital Requirements. The Federal Reserve has adopted risk-based capital requirements for assessing bank holding company capital adequacy. These standards define capital and establish minimum capital ratios in relation to assets, both on an aggregate basis and as adjusted for credit risks and off-balance sheet exposures. Under the Federal Reserve’s risk-based guidelines applicable to PrivateBancorp, capital is classified into two categories.

 

For bank holding companies, Tier 1, or “core,” capital consists of:

 

  common stockholders’ equity;

 

  qualifying noncumulative perpetual preferred stock;

 

  qualifying cumulative perpetual preferred stock (subject to some limitations); and

 

  minority interests in the common equity accounts of consolidated subsidiaries.

 

less:

 

  goodwill; and

 

  specified intangible assets.

 

Tier 2, or “supplementary,” capital consists of:

 

  the allowance for loan and lease losses;

 

  perpetual preferred stock and related surplus;

 

  hybrid capital instruments;

 

  unrealized holding gains on equity securities;

 

13


Table of Contents
  perpetual debt and mandatory convertible debt securities;

 

  term subordinated debt, including related surplus; and

 

  intermediate-term preferred stock, including related securities.

 

Under the Federal Reserve’s capital guidelines, bank holding companies are required to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8%, of which at least 4% must be in the form of Tier 1 capital. The Federal Reserve has established a minimum ratio of Tier 1 capital to total assets of 3% for strong bank holding companies (those rated a composite “1” under the Federal Reserve’s rating system). For all other bank holding companies, the minimum ratio of Tier 1 capital to total assets is 4%. In addition, the Federal Reserve continues to consider the Tier 1 leverage ratio (after deducting all intangibles) in evaluating proposals for expansion or new activities.

 

In its capital adequacy guidelines, the Federal Reserve emphasizes that the foregoing standards are supervisory minimums and that banking organizations generally are expected to operate well above the minimum ratios. These guidelines also state that banking organizations experiencing growth, whether internally or by making acquisitions, are expected to maintain strong capital positions substantially above the minimum levels.

 

As of December 31, 2003, we had regulatory capital in excess of the Federal Reserve’s well-capitalized requirements. Our total risk-based capital ratio at December 31, 2003 was 12.71% and our leverage ratio was 8.25%.

 

Acquisitions. The BHC Act requires prior Federal Reserve approval for, among other things, the acquisition by a bank holding company of direct or indirect ownership or control of more than 5% of the voting shares or substantially all the assets of any bank, or for a merger or consolidation of a bank holding company with another bank holding company. With limited exceptions, the BHC Act prohibits a bank holding company from acquiring direct or indirect ownership or control of voting shares of any company which is not a bank or bank holding company and from engaging directly or indirectly in any activity other than banking or managing or controlling banks or performing services for its authorized subsidiaries. A bank holding company may, however, engage in or acquire an interest in a company that engages in activities which the Federal Reserve has determined, by regulation or order, to be so closely related to banking or managing or controlling banks as to be a proper incident thereto, such as owning and operating a savings association, performing functions or activities that may be performed by a trust company, or acting as an investment or financial advisor. The Federal Reserve, as a matter of policy, may require a bank holding company to be well-capitalized at the time of filing an acquisition application and upon consummation of the acquisition. Under the BHC Act and Federal Reserve regulations, we are prohibited from engaging in tie-in arrangements in connection with an extension of credit, lease, sale of property, or furnishing of services. That means that, except with respect to traditional banking products, we may not condition a client’s purchase of one of our services on the purchase of another service. The passage of the Gramm-Leach-Bliley Act, however, allows bank holding companies to become financial holding companies. Financial holding companies do not face the same prohibitions to entering into certain business transactions that bank holding companies currently face. See the discussion of the Gramm-Leach-Bliley Act below.

 

Interstate Banking and Branching Legislation. Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “Interstate Banking Act”), bank holding companies are allowed to acquire banks across state lines subject to various requirements of the Federal Reserve. In addition, under the Interstate Banking Act, banks are permitted, under some circumstances, to merge with one another across state lines and thereby create a main bank with branches in separate states. After establishing branches in a state through an interstate merger transaction, a bank may establish and acquire additional branches at any location in the state where any bank involved in the interstate merger could have established or acquired branches under applicable federal and state law.

 

Ownership Limitations. Under the Illinois Banking Act, any person who acquires more than 10% of our stock may be required to obtain the prior approval of the commissioner of the Illinois Office of Banks and Real Estate (the “Commissioner”). Under the Change in Bank Control Act, a person may be required to obtain the prior regulatory approval of the Federal Reserve before acquiring the power to directly or indirectly control the management, operations or policies of PrivateBancorp or before acquiring control of 10% or more of any class of our outstanding voting stock.

 

Dividends. The Federal Reserve has issued a policy statement on the payment of cash dividends by bank holding companies. In the policy statement, the Federal Reserve expressed its view that a bank holding company experiencing earnings weaknesses should not pay cash dividends exceeding its net income or which could only be funded in ways that

 

14


Table of Contents

weakened the bank holding company’s financial health, such as by borrowing. Additionally, the Federal Reserve possesses enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to prohibit or limit the payment of dividends by banks and bank holding companies.

 

Under a longstanding policy of the Federal Reserve, we are expected to act as a source of financial strength to our banking subsidiaries and to commit resources to support them. The Federal Reserve takes the position that in implementing this policy, it may require us to provide financial support when we otherwise would not consider ourselves able to do so.

 

In addition to the restrictions on dividends imposed by the Federal Reserve, Delaware law also places limitations on our ability to pay dividends. For example, we may not pay dividends to our stockholders if, after giving effect to the dividend, we would not be able to pay our debts as they become due. Because a major source of our revenue could be dividends that we expect to receive from our banking subsidiaries, our ability to pay dividends will depend on the amount of dividends paid by our banking subsidiaries. We cannot be sure that our banking subsidiaries will pay such dividends to us.

 

Bank Regulation

 

The PrivateBank (Chicago) is subject to supervision and examination by the Office of Banks and Real Estate, Estate Companies and, as a non-member, FDIC-insured bank, to supervision and examination by the Federal Deposit Insurance Corporation (“FDIC”). As an affiliate of The PrivateBank (Chicago), we are also subject to examination by the Office of Banks and Real Estate Companies. The PrivateBank (Chicago) is a member of the Federal Home Loan Bank (“FHLB”) of Chicago. The Federal Deposit Insurance Act (“FDIA”) requires prior FDIC approval for any merger and/or consolidation by or with another depository institution, as well as for the establishment or relocation of any bank or branch office. The FDIA also gives the FDIC the power to issue cease and desist orders. A cease and desist order could either prohibit a bank from engaging in certain unsafe and unsound bank activities or could require a bank to take certain affirmative action. The FDIC also supervises compliance with the federal laws and regulations which, in addition to several other mandates, place restrictions on loans by FDIC-insured banks to an executive officer, director or principal shareholder of the bank, the bank holding company which owns the bank, and any subsidiary of such bank holding company. The FDIC also examines The PrivateBank (Chicago) for its compliance with statutes that restrict and, in some cases, prohibit certain transactions between a bank and its affiliates. Among other provisions, these laws place restrictions upon:

 

  extensions of credit to the bank holding company and any non-banking affiliates;

 

  the purchase of assets from affiliates;

 

  the issuance of guarantees, acceptances or letters of credit on behalf of affiliates; and

 

  investments in stock or other securities issued by affiliates or acceptance thereof as collateral for an extension of credit.

 

Also, The PrivateBank (Chicago) is subject to restrictions with respect to engaging in the issuance, underwriting, public sale or distribution of certain types of securities and to restrictions upon:

 

  the nature and amount of loans which it may make to a single borrower (and, in some instances, a group of affiliated borrowers);

 

  the nature and amount of securities in which it may invest;

 

  the amount of investment in The PrivateBank (Chicago) premises; and

 

  the manner in and extent to which it may borrow money.

 

Furthermore, all banks are affected by the credit policies of the Federal Reserve, which regulates the national supply of bank credit. Such regulation influences overall growth of bank loans, investments, and deposits and may also affect interest rates charged on loans and paid on deposits. The Federal Reserve’s monetary policies have had a significant effect on the operating results of commercial banks in the past and we expect this trend to continue in the future.

 

15


Table of Contents

Dividends. The Illinois Banking Act provides that an Illinois bank may not pay dividends of an amount greater than its current net profits after deducting losses and bad debts while such bank continues to operate a banking business. For the purpose of determining the amount of dividends that an Illinois bank may pay, bad debts are defined as debts upon which interest is past due and unpaid for a period of six months or more unless such debts are well-secured and in the process of collection.

 

In addition to the foregoing, the ability of PrivateBancorp and The PrivateBank (Chicago) to pay dividends may be affected by the various minimum capital requirements and the capital and non-capital standards established under the Federal Deposit Insurance Corporation Improvements Act of 1991 (“FDICIA”), as described below.

 

Federal Reserve System. The PrivateBank (Chicago) is subject to Federal Reserve regulations requiring depository institutions to maintain non-interest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve regulations generally require 3% reserves on the first $45.4 million of transaction accounts plus 10% on the remainder. The first $6.6 million of otherwise reservable balances (subject to adjustments by the Federal Reserve) are exempted from the reserve requirements. The PrivateBank (Chicago) is in compliance with that requirement.

 

Standards for Safety and Soundness. The FDIA, as amended by FDICIA and the Riegle Community Development and Regulatory Improvement Act of 1994, requires the FDIC, together with the other federal bank regulatory agencies, to prescribe standards of safety and soundness, by regulations or guidelines, relating generally to operations and management, asset growth, asset quality, earnings, stock valuation, and compensation. The FDIC and the other federal bank regulatory agencies have adopted a set of guidelines prescribing safety and soundness standards pursuant to FDICIA. The guidelines establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, and compensation, fees and benefits. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risks and exposures specified in the guidelines. The guidelines prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee, director or principal stockholder. In addition, the FDIC adopted regulations that authorize, but do not require, the FDIC to order an institution that has been given notice by the FDIC that it is not satisfying the safety and soundness guidelines to submit a compliance plan. If, after being so notified, an institution fails to submit an acceptable compliance plan or fails in any material respect to implement an accepted compliance plan, the FDIC must issue an order directing action to correct the deficiency and may issue an order directing other actions of the types to which an undercapitalized institution is subject under the “prompt corrective action” provisions of FDICIA. If an institution fails to comply with such an order, the FDIC may seek to enforce its order in judicial proceedings and to impose civil money penalties. The FDIC and the other federal bank regulatory agencies have also proposed guidelines for asset quality and earning standards.

 

Prompt Corrective Action. FDICIA requires the federal banking regulators, including the Federal Reserve and the FDIC, to take prompt corrective action with respect to depository institutions that fall below minimum capital standards and prohibits any depository institution from making any capital distribution that would cause it to be undercapitalized. Institutions that are not adequately capitalized may be subject to a variety of supervisory actions, including restrictions on growth, investment activities, capital distributions and affiliate transactions, and will be required to submit a capital restoration plan which, to be accepted by the regulators, must be guaranteed in part by any company having control of the institution (for example, the company or a stockholder controlling the company). In other respects, FDICIA provides for enhanced supervisory authority, including greater authority for the appointment of a conservator or receiver for critically under-capitalized institutions. The capital-based prompt corrective action provisions of FDICIA and its implementing regulations apply to FDIC-insured depository institutions. However, federal banking agencies have indicated that, in regulating bank holding companies, the agencies may take appropriate action at the holding company level based on their assessment of the effectiveness of supervisory actions imposed upon subsidiary insured depository institutions pursuant to the prompt corrective action provisions of FDICIA. Also, under FDICIA, insured depository institutions with assets of $500 million or more at the beginning of a fiscal year, must submit an annual report for that year, including financial statements and a management report, to each of the FDIC, any appropriate federal banking agency, and any appropriate bank supervisor. The PrivateBank (Chicago) had assets of $500 million or more at the beginning of fiscal year 2003, and must therefore provide an annual report as required by FDICIA.

 

As of December 31, 2003, PrivateBancorp, Inc. and each of its subsidiaries had capital in excess of the requirements for a “well-capitalized” institution under the prompt corrective action provisions of FDICIA.

 

16


Table of Contents

Insurance of Deposit Accounts. Under FDICIA, as an FDIC-insured institution, The PrivateBank (Chicago) is required to pay deposit insurance premiums based on the risk it poses to the Bank Insurance Fund (“BIF”). The FDIC has authority to raise or lower assessment rates on insured deposits in order to achieve statutorily required reserve ratios in the insurance funds and to impose special additional assessments. Each depository institution is assigned to one of three capital groups: “well capitalized,” “adequately capitalized” or “undercapitalized.” Within each capital group, institutions are assigned to one of three supervisory subgroups: “A” (institutions with few minor weaknesses), “B” (institutions which demonstrate weaknesses which, if not corrected, could result in significant deterioration of the institution and increased risk of loss to BIF), and “C” (institutions that pose a substantial probability of loss to BIF unless effective corrective action is taken). Accordingly, there are nine combinations of capital groups and supervisory subgroups to which varying assessment rates would be applicable. An institution’s assessment rate depends on the capital category and supervisory category to which it is assigned. During 2003, The PrivateBank (Chicago) paid deposit insurance premiums in the aggregate amount of $540,196. During 2003, The PrivateBank (St. Louis) paid deposit insurance premiums in the aggregate amount of $64,080.

 

Deposit insurance may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. Such terminations can only occur, if contested, following judicial review through the federal courts. We do not know of any practice, condition or violation that might lead to termination of our deposit insurance.

 

Community Reinvestment. Under the CRA, a financial institution has a continuing and affirmative obligation to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions, or limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community. However, institutions are rated on their performance in meeting the needs of their communities. Performance is tested in three areas: (a) lending, to evaluate the institution’s record of making loans in its assessment areas; (b) investment, to evaluate the institution’s record of investing in community development projects, affordable housing, and programs benefiting low or moderate income individuals and business; and (c) service, to evaluate the institution’s delivery of services through its branches, ATMs and other offices. The CRA requires each federal banking agency, in connection with its examination of a financial institution, to assess and assign one of four ratings to the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by the institution, including applications for charters, branches and other deposit facilities, relocations, mergers, consolidations, acquisitions of assets or assumptions of liabilities, and savings and loan holding company acquisitions. The CRA also requires that all institutions make public disclosure of their CRA ratings.

 

The PrivateBank (Chicago) was assigned a “satisfactory” rating in August 2003 as a result of its last CRA examination.

 

Bank Secrecy Act. Under the Bank Secrecy Act (“BSA”), a financial institution is required to have systems in place to detect certain transactions, based on the size and nature of the transaction. Financial institutions are generally required to report cash transactions involving more than $10,000 to the United States Treasury. In addition, financial institutions are required to file suspicious activity reports for transactions that involve more than $5,000 and which the financial institution knows, suspects or has reason to suspect involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose. The USA PATRIOT Act of 2001, enacted in response to the September 11, 2001 terrorist attacks, requires bank regulators to consider a financial institution’s compliance with the BSA when reviewing applications. Final rules implementing customer identification procedures to be followed by financial institutions have been released and must be complied with by all financial institutions subject to the BSA.

 

Compliance with Consumer Protection Laws. The PrivateBank (Chicago) is subject to many federal consumer protection statutes and regulations including the CRA, the Truth in Lending Act, the Truth in Savings Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Real Estate Settlement Procedures Act and the Home Mortgage Disclosure Act. Among other things, these acts:

 

  require banks to meet the credit needs of their communities;

 

  require banks to disclose credit terms in meaningful and consistent ways;

 

17


Table of Contents
  prohibit discrimination against an applicant in any consumer or business credit transaction;

 

  prohibit discrimination in housing-related lending activities;

 

  require banks to collect and report applicant and borrower data regarding loans for home purchases or improvement projects;

 

  require lenders to provide borrowers with information regarding the nature and cost of real estate settlements;

 

  prohibit certain lending practices and limit escrow account amounts with respect to real estate transactions; and

 

  prescribe possible penalties for violations of the requirements of consumer protection statutes and regulations.

 

From time to time we have been made aware of certain deficiencies in our consumer compliance program. Management believes that any deficiencies have already been or are in the process of being corrected. In the event that consumer compliance deficiencies were to continue over time, enforcement or administrative actions by the appropriate federal banking regulators could result. Such action could in turn affect the implementation of our growth strategies.

 

Enforcement Actions. Federal and state statutes and regulations provide financial institution regulatory agencies with great flexibility to undertake an enforcement action against an institution that fails to comply with regulatory requirements, particularly capital requirements. Possible enforcement actions range from the imposition of a capital plan and capital directive to civil money penalties, cease and desist orders, receivership, conservatorship or the termination of deposit insurance.

 

Impact of the Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act (the “GLB Act”) amended or repealed certain provisions of the Glass-Steagall Act and other legislation that restricted the ability of bank holding companies, securities firms and insurance companies to affiliate with one another. The GLB Act has established a comprehensive framework to permit affiliations among commercial banks, insurance companies and securities firms. Also, a bank holding company that meets certain criteria may certify that it satisfies certain criteria and become a financial holding company, and thereby engage in a broader range of activity than permitted for a bank holding company.

 

The GLB Act also imposes requirements on financial institutions with respect to customer privacy by generally prohibiting disclosure of non-public personal information to non-affiliated third parties unless the customer has been given the opportunity to object and has not objected to such disclosure. Financial institutions are further required to disclose their privacy policies to customers annually. The FDIC and the other federal regulators have promulgated implementing regulations outlining the duties or responsibilities of financial institutions with regard to customer privacy. These regulations do not supersede state regulations regarding privacy, except to the extent that state regulations conflict with these regulations. The privacy regulations of the Illinois Banking Act continue to apply to The PrivateBank, except to the extent they conflict with the GLB Act and its implementing regulations.

 

To the extent the GLB Act permits banks, securities firms and insurance companies to affiliate, the financial services industry may experience further consolidation. This consolidation could result in a growing number of larger financial institutions that offer a wider variety of financial services than we currently offer and that can aggressively compete in the markets we currently serve.

 

The PrivateBank (St. Louis). The PrivateBank (St. Louis) is a federally chartered savings bank. Accordingly, it is governed by and subject to extensive regulation, examination and supervision by the Office of Thrift Supervision (“OTS”), and is required to comply with the rules and regulations of the OTS under the Home Owners’ Loan Act (“HOLA”). As a federally chartered savings bank, The PrivateBank (St. Louis) has greater flexibility in pursuing interstate branching than an Illinois state bank. The activities of The PrivateBank (St. Louis) are also governed by the FDIA. The FDIC has back-up regulatory authority over The PrivateBank (St. Louis). Although The PrivateBank (St. Louis) has a different primary federal regulator from The PrivateBank (Chicago), most, if not all, of the federal statutes and regulations applicable to The PrivateBank (Chicago) are also applicable to The PrivateBank (St. Louis). The PrivateBank (St. Louis) is a member of the Federal Home Loan Bank (“FHLB”) of Des Moines and may be subject to examination by the FHLB of Des Moines.

 

18


Table of Contents

Under such regulation and supervision, The PrivateBank (St. Louis) is required to file reports with the OTS and the FDIC concerning its activities and financial condition in addition to obtaining regulatory approvals prior to establishing branches or entering into certain transactions such as mergers with, or acquisitions of, other financial institutions. In addition, The PrivateBank (St. Louis) is required in situations to either apply to or provide notice to the OTS before declaring a dividend. The OTS also conducts periodic examinations to test The PrivateBank’s (St. Louis) compliance with various regulatory and safety and soundness requirements. This regulation and supervision establishes a comprehensive framework of supervision and is intended primarily for the protection of the insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including discretion with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulatory requirements and policies, whether by the OTS, the FDIC or the Congress, could have a material adverse impact on us, The PrivateBank (St. Louis) and our operations.

 

The PrivateBank (St. Louis) is also required to be a qualified thrift lender (“QTL”). The HOLA requires savings institutions to meet a QTL test, under which the institution is required to either qualify as a “domestic building and loan association” under the Internal Revenue Code or maintain at least 65% of its “portfolio assets” (total assets less (1) specified liquid assets up to 20% of total assets; (2) intangibles, including goodwill; and (3) the value of property used to conduct business) in certain “qualified thrift investments,” (primarily residential mortgages and related investments, including certain mortgage-backed securities) in at least nine months out of each twelve-month period. A savings institution that fails the QTL test is subject to certain operating restrictions, such as not being able to retain or operate out-of-state branches, and may be required to convert to a bank charter. In meeting the QTL test, The PrivateBank (St. Louis) may be assisted by The PrivateBank (Chicago) through the purchase by The PrivateBank (St. Louis) of certain mortgage loans from The PrivateBank (Chicago).

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES

LITIGATION REFORM ACT OF 1995

 

This report contains certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain and actual results may differ materially from those predicted in forward-looking statements. Factors which might cause such a difference include, but are not limited to, fluctuations in market rates of interest and loan and deposit pricing; a deterioration of general economic conditions in our market areas; legislative or regulatory changes; adverse developments or changes in the composition of our loan or investment portfolios; significant increases in competition; difficulties in identifying attractive acquisition opportunities or strategic partners to complement our private banking approach and the products and services we offer; the possible dilutive effect of potential acquisitions or expansion; and our ability to raise new capital as needed and the timing, amount and type of such capital raises. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

19


Table of Contents

EXECUTIVE OFFICERS

 

The following persons serve as executive officers of PrivateBancorp:

 

Ralph B. Mandell (63), a director since 1989, is a co-founder of PrivateBancorp and The PrivateBank (Chicago). A director of The PrivateBank (Chicago) and a director of The PrivateBank (St. Louis), he has served as Chairman and Chief Executive Officer of PrivateBancorp and The PrivateBank (Chicago) since 1994 and assumed the additional title of President of both entities in March 1999. From inception until 1994, Mr. Mandell had the title of Co-Chairman. Prior to starting The PrivateBank (Chicago) and PrivateBancorp, Mr. Mandell was the Chief Operating Officer of First United Financial Services, Inc., from 1985 to 1989, and served as its President from 1988 to 1989. First United, a company that was traded on the NASDAQ National Market, was sold to First Chicago Corporation in 1987. He also served as President of Oak Park Trust & Savings Bank from 1985 until 1988. Prior thereto, Mr. Mandell had served as Executive Vice President of Oak Park Trust & Savings Bank since 1979.

 

Gary S. Collins (45) has been Co-Vice Chairman of The PrivateBank (Chicago) downtown office since 2001 and a Managing Director of The PrivateBank (Chicago) since 1991. As a specialist in real estate lending, Mr. Collins has spent more than 20 years managing diverse real estate transactions and the full range of mortgage financing. Before joining the bank in 1991, he held senior positions at several Chicago metropolitan area financial institutions, including First Chicago Bank of Oak Park, First Colonial Bancshares and Avenue Bank of Oak Park.

 

Richard C. Jensen (58) has been a Director since January 2000. Mr. Jensen has been a Managing Director of The PrivateBank (Chicago) since November 1999. He became Chairman, Chief Executive Officer and a Managing Director of The PrivateBank (St. Louis) upon receipt of its banking charter in June 2000. From May 1998 until joining us, Mr. Jensen served as Chairman and Chief Executive Officer of Missouri Holding, Inc. From March to May 1998, he served as President and Chief Executive Officer of Royal Banks of Missouri. For the previous 18 years, Mr. Jensen served in various executive positions with National Bank and its predecessor, Boatmen’s Bank, in St. Louis.

 

Hugh H. McLean (45) has been Co-Vice Chairman of The PrivateBank (Chicago) since 2001 and a Managing Director of The PrivateBank (Chicago) since 1996. He serves as head of the The PrivateBank (Chicago) suburban offices. Prior to joining the bank, he served as a regional manager with Firstar Bank Illinois and its predecessor from 1990 to 1996, and as head of a commercial banking division at American National Bank and Trust Company in Chicago from 1987 to 1990, where he was employed from 1980 to 1990.

 

Kathleen Jackson (52) was named director of wealth management, Managing Director and senior trust officer in August 2002. Ms. Jackson began her career in 1978 as an agent with Aetna Life and Casualty. She left Aetna in the mid-1980’s to work in a variety of entrepreneurial endeavors advising financial services companies on marketing and sales strategies. In 1993, she joined Experian, a leading provider of direct marketing resources, as director of marketing. Two years later she joined Bank One Investment Management Company, Chicago (formerly First Chicago NBD Investment Management Company) as national sales manager. She was promoted to senior managing director of product management in 1998. In 1999, she joined The Chicago Trust Company, then a wholly owned subsidiary of Alleghany Asset Management, as senior vice president responsible for P & L, strategy and overall leadership of the $2 billion personal trust and investment services business.

 

James A. Ruckstaetter (57) has been a Managing Director since 1999 and the Chief Credit Officer of The PrivateBank (Chicago) since January 2002. His diverse experience includes credit and loan administration, commercial lending and residential real estate lending. Mr. Ruckstaetter’s career spans 30 years including various executive positions with leading Chicago area financial institutions. From January 1998 until June 1999, he was President and CEO of Pan American Bank, a community bank on the west side of Chicago. From September 1994 to December 1997, Mr. Ruckstaetter served as a Senior Vice President Relationship Manager at Bank of America.

 

Dennis L. Klaeser (46) was named Chief Financial Officer of PrivateBancorp and Chief Financial Officer and Managing Director of The PrivateBank (Chicago) on April 1, 2003. Prior to joining the company, Mr. Klaeser was a senior research analyst with Robert W. Baird & Co. since mid-2002. From 2000 until mid-2002, he was managing director and head of the US Financial Institutions Group at Andersen Corporate Finance, a division of Arthur Andersen LLP. From 1994 until 2000, Mr. Klaeser served in various capacities at First Union Securities (previously EVEREN Securities), including managing director of EVEREN’s financial institutions group from 1997 until 1999, and following First Union’s acquisition of EVEREN, as managing director of the bank group from 1999 until 2000.

 

20


Table of Contents

William A. Goldstein (63) is the President of Lodestar Investment Counsel, LLC, and Managing Director of the Company, and has over 39 years of experience in the investment industry. Mr. Goldstein was appointed to the Board of Directors of The PrivateBank (Chicago) in January 2003 and elected a Director of PrivateBancorp in April 2003. Prior to founding Lodestar in 1989, he was a Principal in the founding of Burton J. Vincent, Chesley & Co. where he served as Executive Vice President and Director. In 1983 the firm was acquired by Prescott, Ball & Turben (a subsidiary of Kemper Corporation). There Mr. Goldstein was Chairman and Director of Prescott Asset Management, and President of Selected Special Shares, a publicly traded mutual fund.

 

ITEM 2. PROPERTIES

 

We currently have seven physical banking locations as well as the space of Lodestar. We have a variety of renewal options in each of our properties and certain rights to secure additional space. The main offices of PrivateBancorp and The PrivateBank (Chicago) are located in the central business and financial district of Chicago. We lease 35,579 square feet comprising the entire second, seventh, eighth, ninth and tenth floors and part of the eleventh floor of a building located at Ten North Dearborn Street. This lease expires on or about August 31, 2006.

 

In December 2003, The PrivateBank (Chicago) and its landlord agreed to a lease amendment, which would allow the bank to occupy the entire fifth floor containing 7,328 rentable square feet commencing January 1, 2004 and continuing on a month-to-month basis until June 30, 2004; the agreement can be terminated by either party with thirty days written notice. During the period, the bank will not pay rent for the floor, but will pay its proportionate share of common area maintenance expenses.

 

We established a north suburban office in the affluent North Shore area located at 517 Green Bay Road, Wilmette, Illinois, in October 1994. We lease approximately 5,300 square feet on the first floor of a commercial building. This lease expires on June 30, 2004 with an option to renew for an additional five years.

 

In January 1997, we opened a third office of The PrivateBank (Chicago) in rapidly growing, west suburban DuPage County at 1603 West Sixteenth Street, Oak Brook, Illinois. We lease approximately 4,200 square feet on the first floor of a two-story office building. This lease expires on December 14, 2006.

 

In January 2000, we opened our Fox Valley office at 24 South Second Street, St. Charles, Illinois. We purchased this building from Towne Square Realty in June of 2002. The branch currently pays rent to us.

 

In May 2001, we opened a second branch office in the Fox Valley area at the Herrington Train Station at 308 Crescent Place in Geneva, Illinois. We lease approximately 1,700 square feet within the commuter station building. This lease expires March 1, 2006.

 

The PrivateBank (St. Louis) office is located at 1401 South Brentwood Boulevard, St. Louis, Missouri. We lease approximately 13,932 square feet on the first and second floors of a commercial building. This lease expires on February 4, 2009.

 

Our offices in Lake Forest and Winnetka, Illinois, were both acquired as part of the purchase of Johnson Bank Illinois. Our Lake Forest office is on the first floor of a two-story office building located at 920 South Waukegan Road, Lake Forest, Illinois. The lease is for approximately 9,400 square feet and expires on July 31, 2005. Our Winnetka office leases approximately 5,100 square feet and is located at 1000 Green Bay Road, Winnetka, Illinois. Effective June 30, 2003, management exercised the first of three possible options to extend the lease to June 30, 2008 on the same terms, covenants and conditions as the base lease.

 

Lodestar leases approximately 4,759 square feet in a building located at 208 South LaSalle Street in downtown Chicago. The lease expires on December 31, 2007.

 

21


Table of Contents
ITEM 3. LEGAL PROCEEDINGS

 

The PrivateBank (Chicago) is one of the named defendants in the matter of G. George Fox v. North Federal Savings Bank and The PrivateBank (Case No. 03 L 006102) filed in May 2003 and now pending in the Law Division of the Circuit Court of Cook County, Illinois. The suit asserts various claims resulting from the alleged wrongful dishonor by the bank of a $400,000 cashier’s check drawn on the bank and made payable to the plaintiff in May 2000 as earnest money for a proposed real estate transaction involving a client of the bank. The plaintiff claims damages in excess of $150,000 plus interest, costs and attorneys’ fees. This matter is in early stages of litigation, and the Company cannot reasonably estimate potential liability, if, any, that the Company may incur in connection with this matter. However, management does not expect the ultimate resolution of this matter to materially impact the Company’s financial condition or results of operation.

 

From time to time, we may be party to various other legal proceedings arising in the normal course of our business. Since we act as a depository of funds, we may be named from time to time as a defendant in various lawsuits (such as garnishment proceedings) involving claims to the ownership of funds in particular accounts. Neither PrivateBancorp nor any of our subsidiaries is currently a defendant in any such proceedings that we believe will have a material adverse effect on our business, results of operations, financial condition or cash flows.

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

None.

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

Our common stock is quoted on the NASDAQ National Market under the symbol “PVTB.” As of March 8, 2004, we had approximately 289 holders of record of our common stock. The table below sets forth the high and low sales prices of our common stock as reported by NASDAQ for the periods indicated (on a split-adjusted basis).

 

     High

   Low

2003

             

First Quarter

   $ 27.6670    $ 21.7500

Second Quarter

     28.1000      22.7500

Third Quarter

     39.1400      27.0300

Fourth Quarter

     47.2700      32.9000

2002

             

First Quarter

   $ 16.3333    $ 12.3933

Second Quarter

     21.3000      15.7667

Third Quarter

     20.9733      15.0667

Fourth Quarter

     26.1400      20.2267

 

Holders of our common stock are entitled to receive dividends that the board of directors may declare from time to time. We may only pay dividends out of funds that are legally available for that purpose. Because consolidated net income consists largely of the net income of our subsidiaries, dividend payments to stockholders are dependent upon our receipt of dividends from our subsidiaries. See “Supervision and Regulation” above for a discussion of regulatory restrictions on dividend declarations. Our dividend declaration is discretionary and will depend on our earnings and financial condition, regulatory limitations, tax considerations and other factors.

 

22


Table of Contents

We have paid quarterly dividends on our common stock since the third quarter of 1995. While the board of directors expects to continue to declare dividends quarterly, there can be no assurance that we will continue to pay dividends at these levels or at all. The following table shows the history of per share cash dividends declared and paid on our common stock for the last two years.

 

     Cash Dividends
Per Share


2003

      

First Quarter

   $ 0.040

Second Quarter

     0.040

Third Quarter

     0.040

Fourth Quarter

     0.040

2002

      

First Quarter

   $ 0.020

Second Quarter

     0.020

Third Quarter

     0.027

Fourth Quarter

     0.027

 

23


Table of Contents
ITEM 6. SELECTED FINANCIAL DATA

 

The following table summarizes certain selected consolidated financial and other data of PrivateBancorp at or for the periods indicated. The balance sheet and statement of income data are derived from our December 31, 2003 consolidated financial statements that have been audited by Ernst & Young LLP. This information should be read in conjunction with our audited consolidated financial statements and related notes included pursuant to Item 8 of this report. See “Index to Consolidated Financial Statements” on page F-1.

 

     Year Ended December 31,

     2003(1)

    2002(1)

    2001

   2000

   1999

     (dollars in thousands, except per share data)

Selected Statement of Income Data:

                                    

Interest income:

                                    

Loans, including fees

   $ 62,793     $ 52,560     $ 50,975    $ 48,633    $ 26,597

Securities

     24,633       19,156       14,377      7,455      5,141

Federal funds sold and interest-bearing deposits

     68       126       244      1,058      330
    


 


 

  

  

Total interest income

     87,494       71,842       65,596      57,146      32,068
    


 


 

  

  

Interest expense:

                                    

Interest-bearing demand deposits

     553       636       923      869      604

Savings and money market deposit accounts

     6,425       7,328       11,365      13,711      7,671

Time deposits

     16,934       16,014       17,291      14,635      7,399

Funds borrowed

     4,502       5,325       6,327      4,116      931

Long term debt—trust preferred securities

     1,940       1,939       1,731      —        —  
    


 


 

  

  

Total interest expense

     30,354       31,242       37,637      33,331      16,605
    


 


 

  

  

Net interest income (12)

     57,140       40,600       27,959      23,815      15,463

Provision for loan losses

     4,373       3,862       3,179      1,690      1,208
    


 


 

  

  

Net interest income after provision for loan losses

     52,767       36,738       24,780      22,125      14,255
    


 


 

  

  

Non-interest income:

                                    

Banking, wealth management services and other income

     12,427       7,081       4,028      3,077      1,947

Securities gains

     1,759       11       2,095      92      57

Trading losses

     (238 )     (943 )     —        —        —  
    


 


 

  

  

Total non-interest income

     13,948       6,149       6,123      3,169      2,004
    


 


 

  

  

Non-interest expense:

                                    

Salaries and employee benefits

     20,856       13,979       9,111      8,174      5,156

Severance charge

     —         —         —        562      —  

Occupancy expense, net

     5,564       4,891       4,158      2,987      1,563

Data processing

     1,528       1,509       1,295      820      478

Marketing

     2,527       1,648       1,208      1,202      692

Professional fees

     4,672       3,689       2,939      2,135      1,295

Goodwill amortization

     —         —         824      731      —  

Insurance

     700       455       354      303      214

Towne Square Financial Corporation acquisition

     —         —         —        —        1,300

Other expense

     4,297       2,436       2,763      1,692      1,389
    


 


 

  

  

Total non-interest expense

     40,144       28,607       22,652      18,606      12,087
    


 


 

  

  

Minority interest expense

     193       —         —        —        —  
    


 


 

  

  

Income before income taxes

     26,378       14,280       8,251      6,688      4,172
    


 


 

  

  

Income tax provision

     7,309       3,273       2,051      2,263      1,257
    


 


 

  

  

Net income

   $ 19,069     $ 11,007     $ 6,200    $ 4,425    $ 2,915
    


 


 

  

  

Per Share Data(2):

                                    

Basic earnings

   $ 2.25     $ 1.49     $ 0.88    $ 0.64    $ 0.49

Diluted earnings

     2.12       1.42       0.85      0.62      0.46

Dividends

     0.160       0.09       0.07      0.07      0.07

Book value (at end of period)

     16.94       11.56       8.65      7.82      6.84

Selected Financial Condition Data (at end of period):

                                    

Total securities(3)

   $ 669,262     $ 487,020     $ 332,933    $ 172,194    $ 71,134

Total loans

     1,224,657       965,641       780,771      598,724      397,277

Total assets

     1,984,923       1,543,413       1,176,768      829,509      518,697

Total deposits

     1,547,359       1,205,271       850,495      670,246      453,092

Funds borrowed

     219,563       209,954       231,488      96,879      15,000

Total stockholders’ equity

     166,956       89,092       62,304      54,249      47,080

Wealth management assets under management

     1,494,881       1,239,779       722,713      777,800      729,904

 

24


Table of Contents
     Year Ended December 31,

 
     2003(1)

    2002(1)

    2001

    2000

    1999

 
     (dollars in thousands, except per share
data)
 

Selected Financial Ratios and Other Data:

                              

Performance Ratios:

                              

Net interest margin(4)(12)

   3.62 %   3.44 %   3.27 %   3.63 %   3.79 %

Net interest spread(5)

   3.43     3.25     2.87     3.02     3.15  

Non-interest income to average assets

   0.80     0.47     0.64     0.45     0.45  

Non-interest expense to average assets(10)

   2.32     2.17     2.37     2.64     2.71  

Net overhead ratio(6)(10)

   1.51     1.70     1.73     2.19     2.26  

Efficiency ratio(7)(10)(12)

   54.09     57.63     63.17     65.76     65.76  

Return on average assets(8)(10)

   1.10     0.83     0.65     0.63     0.65  

Return on average equity(9)(10)

   15.43     15.17     10.59     8.81     7.66  

Dividend payout ratio

   7.39     6.27     8.39     10.43     13.78  

Asset Quality Ratios:

                              

Non-performing loans to total loans

   0.09 %   0.14 %   0.41 %   0.24 %   0.21 %

Non-accrual loans to total loans

   0.00     0.08     0.09     0.00     0.15  

Allowance for loan losses to:

                              

Total loans

   1.23     1.20     1.06     1.02     1.14  

Non-performing loans

   1,124     828     262     423     548  

Net charge-offs to average total loans

   0.08     0.07     0.15     0.18     0.03  

Non-performing assets to total assets

   0.06     0.09     0.27     0.17     0.16  

Balance Sheet Ratios:

                              

Loans to deposits

   79.1 %   80.1 %   91.8 %   89.3 %   87.7 %

Average interest-earning assets to average interest-bearing liabilities

   110.5     107.9     109.8     112.2     116.3  

Capital Ratios:

                              

Average equity to average assets

   7.13 %   5.50 %   6.13 %   7.13 %   8.51 %

Total risk-based capital ratio

   12.71     8.29     9.71     8.15     13.96  

Tier 1 risk-based capital ratio

   11.59     6.91     8.18     6.47     12.84  

Leverage ratio

   8.25     5.47     6.64     5.54     10.77  

Ratio of Earnings to Fixed Charges(11):

                              

Including deposit interest

   1.88 x   1.46 x   1.22 x   1.20 x   1.25 x

Excluding deposit interest

   5.12     2.97     2.02     2.62     5.48  

(1) Audited by Ernst & Young LLP. Prior year results audited by Arthur Andersen LLP.

 

(2) Per share data has been adjusted to reflect the 3-for-2 dividend of our common stock effective January 17, 2003.

 

(3) For all periods, the entire securities portfolio was classified “Available for Sale.”

 

(4) Net interest income, on a tax equivalent basis, divided by average interest-earning assets.

 

(5) Yield on average interest-earning assets less rate on average interest-bearing liabilities.

 

(6) Non-interest expense less non-interest income divided by average total assets.

 

(7) Non-interest expense divided by the sum of net interest income, on a tax equivalent basis, plus non-interest income.

 

(8) Net income divided by average total assets.

 

(9) Net income divided by average common equity.

 

(10) 2000 performance ratios presented in the table above include a third quarter one-time severance and recruitment of new executive officers charge, and 1999 performance ratios include one-time charges related to the Towne Square Financial Corporation acquisition and St. Louis start-up costs incurred in the third and fourth quarter, respectively, in the following amounts (in thousands):

 

     Pre-Tax

   After-Tax

Severance charges

   $ 562    $ 377

Towne Square Corporation acquisition

     1,433      1,382

St. Louis start-up costs

     324      214

 

(Footnotes continued on next page)

 

25


Table of Contents
(11) In computing the ratio of earnings to fixed charges: (a) earnings have been based on income before income taxes and fixed charges, and (b) fixed charges consist of interest and amortization of debt discount and expense including amounts capitalized and the estimated interest portion of rents.

 

(12) We adjust GAAP reported net interest income by the tax equivalent adjustment amount (assuming a 34% tax rate) to account for the tax attributes on federally tax exempt municipal securities. For GAAP purposes, tax benefits associated with federally tax exempt municipal securities are recorded as a benefit in income tax expense. The following table reconciles reported net interest income to net interest income on a tax equivalent basis for the periods presented:

 

    

Reconciliation of net interest income to net

interest income on a tax equivalent basis


     For the Year Ended December 31,

     2003

   2002

   2001

   2000

   1999

     (in thousands)

Net interest income

   $ 57,140    $ 40,600    $ 27,959    $ 23,815    $ 15,463

Tax equivalent adjustment to net interest income

     3,134      2,894      1,777      885      914
    

  

  

  

  

Net interest income, tax equivalent basis

   $ 60,274    $ 43,494    $ 29,736    $ 24,700    $ 16,377
    

  

  

  

  

 

26


Table of Contents
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

PrivateBancorp was organized as a Delaware corporation in 1989 to serve as the holding company for a Chicago-based de novo (start-up) bank. Our flagship downtown Chicago location opened in 1991. We expanded to Wilmette in north suburban Cook County in 1994 and the Oak Brook facility in west suburban DuPage County was established in 1997. We established the St. Charles office in January 2000, in connection with our purchase of Towne Square Financial Corporation (a company which was in the process of forming a de novo, or start-up bank) on August 3, 1999. On February 11, 2000, we consummated our acquisition of Johnson Bank Illinois adding two additional locations in Lake Forest and Winnetka, Illinois. During the second quarter 2000, we received regulatory approval to create a new banking subsidiary and on June 23, 2000, PrivateBancorp capitalized The PrivateBank (St. Louis). In May 2001, The PrivateBank (Chicago) opened a second branch in the Fox Valley area in Geneva, Illinois. In December 2002, The PrivateBank (Chicago) acquired an 80% controlling interest in Lodestar Investment Counsel, a Chicago-based investment adviser with $572.9 million of assets under management at December 31, 2003.

 

We completed our initial public offering in June of 1999. Since year-end 1999 to December 31, 2003, we have grown our asset base at a compound annual rate of 40% to $2.0 billion. During the same period, loans have grown at a compound annual rate of 33% to $1.2 billion, deposits at a compound annual rate of 36% to $1.5 billion and core deposits at a compound annual rate of 27% to $1.1 billion. Wealth Management assets under management grew at a compound annual rate of 23% to $1.5 billion. Diluted earnings per share (EPS) have grown at a compound annual rate of 47% to $2.12 (split-adjusted) since year-end 1999.

 

For financial information regarding our four separate lines of business, The PrivateBank (Chicago), The PrivateBank (St. Louis), Wealth Management Services and Holding Company Activities, see “Operating Segments Results” beginning on page 36 and “Note 2—Operating Segments” to our consolidated financial statements as of and for the year ended December 31, 2003, included on page F-12.

 

The profitability of our operations depends on our net interest income, provision for loan losses, non-interest income, and non-interest expense. Net interest income is dependent on the amounts and yields of interest-earning assets as compared to the amounts and rates on interest-bearing liabilities. Net interest income is sensitive to changes in market rates of interest as well as to the execution of our asset/liability management strategy. The provision for loan losses is affected by changes in the loan portfolio, management’s assessment of the collectability of the loan portfolio, loss experience, as well as economic and market factors.

 

Non-interest income consists primarily of net security gains and Wealth Management fee income, and to a lesser extent, fees for ancillary banking services. Non-interest income from fees and deposit service charges are below peer group levels. This is largely the result of the profile of our typical client. Our clients tend to have larger deposit account balances than customers of traditional banks. Because average balances tend to be high, we do not earn high service charge income typical of many retail banks.

 

Non-interest expenses are heavily influenced by the growth of operations. Our growth directly affects the majority of our expense categories.

 

Critical Accounting Policies

 

The Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our consolidated financial statements included herein. Reference should also be made to our critical accounting policies set out in the notes to consolidated financial statements, beginning on page F-8. Certain critical policies involve estimates and assumptions by management. By their nature, changes in these assumptions and estimates could significantly affect our financial position or results of operations. Actual results could differ from those estimates. Estimates and judgments regarding the determination of the adequacy of the reserve for loan losses, as described in both Management’s Discussion and Analysis and in the financial statement notes, is of particular significance to us. In addition,

 

27


Table of Contents

effective January 1, 2002, we adopted FAS No. 142, which requires that goodwill is no longer amortized but is tested annually for impairment.

 

Allowance for Loan Losses

 

We maintain an allowance for loan losses at a level management believes is sufficient to absorb credit losses inherent in our loan portfolio. The allowance for loan losses represents our estimate of probable losses in the portfolio at each balance sheet date and is based on a review of available and relevant information. The allowance contains provisions for probable losses that have been identified relating to specific borrowing relationships as well as probable losses inherent in our loan portfolio and credit undertakings that are not specifically identified. Our allowance for loan losses is reassessed monthly to determine the appropriate level of the allowance. The amount of the allowance for loan losses is determined based on a variety of factors, including assessment of the credit risk of the loans in the portfolio, volume of loans in the portfolio, delinquent loans, impaired loans, evaluation of current economic conditions in the market area, actual charge-offs and recoveries during the period and historical loss experience. The unallocated portion of the reserve involves the exercise of judgment by management and reflects various considerations, including management’s view that the reserve should have a margin that recognizes the imprecision inherent in the process of estimating credit losses.

 

Management adjusts the allowance for loan losses by recording a provision for loan losses in an amount sufficient to maintain the allowance at the level determined appropriate. Loans are charged-off when deemed to be uncollectible by management. We believe that the allowance for loan losses is adequate to provide for estimated probable credit losses inherent in our loan portfolio. The allowance for loan losses as a percentage of total loans was 1.23% as of December 31, 2003 compared to 1.20% as of December 31, 2002.

 

Goodwill and Intangible Assets

 

During 2001, The PrivateBank (Chicago) recorded approximately $12.2 million in goodwill in connection with the Johnson Bank Illinois acquisition. During 2002, the Company recorded $8.4 million of goodwill and $2.5 million in customer intangibles in connection with the acquisition of Lodestar. Intangible assets are amortized over an estimated useful life of 15 years. Effective January 1, 2002, the Company adopted FAS No. 142, which requires that goodwill and intangible assets that have indefinite lives no longer be amortized but be reviewed for impairment annually, or more frequently if certain indicators arise. Prior to the adoption of FAS No. 142, goodwill was being amortized using the straight-line method over a period of 15 years. The Company did not incur any goodwill impairment in 2002 in adopting FAS 142. An annual impairment test of goodwill is performed each year by the Company. Impairment losses on recorded goodwill will be recorded as operating expenses.

 

Goodwill at December 31, 2003 and December 31, 2002 was $19.2 million. Amortization expense related to the Lodestar customer intangible assets is expected to be recorded in the amount of $167,000 each year for 15 years.

 

CONSOLIDATED RESULTS OF OPERATIONS

 

Net Income

 

Our net income for the year ended December 31, 2003 was $19.1 million, or $2.12 per diluted share, compared to $11.0 million, or $1.42 per diluted share, for the year ended December 31, 2002. Our 2003 earnings per share increased 49% as compared to the prior year earnings per share. Net income for the year ended December 31, 2002 was $11.0 million, or $1.42 per diluted share, compared to $6.2 million, or $0.85 per diluted share, for the year ended December 31, 2001. Our 2002 earnings per share increased 67% as compared to the prior year earnings per share.

 

The increase in earnings from operations is primarily attributable to growth in the balance sheet, particularly in loans and investment securities, funded by growth in deposits and improvement in our net interest margin. Increased fee income, mainly from increases in wealth management revenue, and income from the sale of residential real estate loans in the secondary market, also contributed to the improvement in income.

 

Net Interest Income

 

Net interest income is the difference between interest income and fees on earning assets and interest expense and amortization of fees on deposits and borrowings. Net interest margin represents the net interest income on a tax

 

28


Table of Contents

equivalent basis as a percentage of average earning assets during the period. Net interest margin reflects the spread between average yields earned on interest earning assets and the average rates paid on interest bearing deposits and borrowings. Interest income includes amortization of loan origination fees recorded from loans. Interest expense includes amortization of prepaid fees on brokered deposits and issuance costs of trust preferred securities. The volume of non-interest bearing funds, largely comprised of demand deposits and capital, also affects the net interest margin.

 

Net interest income was $57.1 million for the year ended December 31, 2003, compared to $40.6 million for 2002, an increase of 41%. Net interest income is affected by both the volume of assets and liabilities held and the corresponding rates earned and paid. The increase in net interest income for 2003 is primarily attributable to growth in earning assets. Average earning assets for 2003 were $1.6 billion compared to $1.3 billion for 2002, an increase of 23%. Our net interest margin (on a tax equivalent basis) was 3.62% for the year ended December 31, 2003, compared to 3.44% for the prior year. Increased volumes of interest earning assets at lower rates were offset by reduced interest rates on liabilities. While our cost of funds was significantly less during 2003 than 2002, 2.03% compared to 2.68%, respectively, our loans yielded 5.75% in loan interest in 2003 compared to 6.07% in 2002. Non-interest bearing funds impact net interest margin since they represent non-interest bearing sources of funds that are deployed in interest bearing assets. Non-interest bearing funds positively impacted net interest margin by 0.19% at December 31, 2003 and December 31, 2002.

 

During 2003, our net interest margin was impacted by decreases in the costs of our average interest bearing liabilities throughout the year. We made significant changes to funds borrowed during the second half of the year, prepaying a $30.0 million, 6.21% fixed rate FHLB advance that was scheduled to mature on December 5, 2003. We replaced the advance with two new FHLB advances totaling $30.0 million with substantially longer maturities and lower interest rates than the original advance. Late in the third quarter we repaid $30.0 million outstanding on a 3.50% line of credit. During the fourth quarter of 2003 we added an additional $78.0 million of borrowings through the FHLB at market rates or at lower rates of interest than the debt that was refunded. Margin was further improved by a one-half percentage point increase on the third quarter FHLB dividend to 7.0%; the FHLB paid annualized dividends of 6.5% for the first, second and fourth quarters of 2003.

 

Net interest income was $40.6 million for the year ended December 31, 2002, compared to $28.0 million for 2001, an increase of 45%. The increase in net interest income for 2002 is primarily attributable to growth in earning assets. Average earning assets for 2002 were $1.3 billion compared to $908.6 million for 2001, an increase of 38%. Our net interest margin (on a tax equivalent basis) was 3.44% for the year ended December 31, 2002, compared to 3.27% for the prior year.

 

During 2002, we experienced net interest margin pressure as compared to 2001 due to the decrease in market interest rates that occurred throughout 2002. In addition, during 2002 our floating rate assets repriced faster than our deposits and floating rate deposits. Also, we continued to utilize brokered deposit transactions as part of our asset-liability management strategy. These brokered deposits have staggered maturities and provide a lower costing source of funding compared to traditional deposits.

 

A changing interest rate environment has an effect on our net interest margin. A large portion of our loan portfolio is based on floating interest rates and may reprice faster than our deposits and floating rate borrowings. For 2004, we expect our net interest margin to remain stable or improve slightly if market interest rates increase relative to 2003 levels. Alternatively, if market interest rates decrease, we expect our net interest margin to experience pressure.

 

29


Table of Contents

The following table presents a summary of our net interest income and related net interest margin, calculated on a tax equivalent basis (dollars in thousands):

 

     Year Ended December 31,

 
     2003

    2002

    2001

 
     Average
Balance(1)


   Interest

   Rate

    Average
Balance (1)


   Interest

   Rate

    Average
Balance (1)


   Interest

   Rate

 

Federal funds sold and other short-term investments

   $ 6,348    $ 68    1.06 %   $ 2,822    $ 126    4.47  %   $ 4,862    $ 244    5.02 %

Investment securities:(1)

                                                            

Investment securities: taxable

     410,023      17,463    4.22       272,076      13,282    4.88       162,192      10,901    6.68  

Investment securities: non-taxable

     148,203      10,303    6.95       119,408      8,768    7.34       71,315      5,253    7.37  

Loans, net of unearned discount(2)

     1,082,403      62,793    5.75       858,783      52,560    6.07       670,235      50,975    7.61  
    

  

  

 

  

  

 

  

  

Total earning assets

   $ 1,646,977    $ 90,627    5.46 %   $ 1,253,089    $ 74,736    5.93 %   $ 908,605    $ 67,373    7.41 %
    

  

        

  

        

  

      

Deposits—interest bearing:

                                                            

Interest-bearing demand accounts

   $ 74,926    $ 553    0.74 %   $ 57,242    $ 636    1.11 %   $ 44,231    $ 923    2.09 %

Savings and money market deposits

     496,607      6,425    1.29       410,522      7,328    1.78       326,198      11,365    3.48  

Time deposits

     722,991      16,934    2.34       537,296      16,014    2.97       318,510      17,291    5.43  
    

  

  

 

  

  

 

  

      

Total interest-bearing deposits

     1,294,524      23,912    1.85       1,005,060      23,978    2.39       688,939      29,579    4.29  

Funds borrowed

     175,452      4,502    2.53       136,292      5,325    3.85       120,585      6,327    5.25  

Long term debt—trust preferred securities

     20,000      1,939    9.70       20,000      1,939    9.70       17,918      1,731    9.66  
    

  

  

 

  

  

 

  

      

Total interest bearing liabilities

   $ 1,489,976    $ 30,353    2.03 %   $ 1,161,352    $ 31,242    2.68 %   $ 827,442    $ 37,637    4.55 %
    

  

        

  

        

  

      

Tax equivalent net interest income(3)

          $ 60,274                 $ 43,494                 $ 29,736       
           

               

               

      

Non-interest-bearing demand accounts

   $ 103,073                 $ 74,743                 $ 53,230              

Net interest spread (4)

                 3.43 %                 3.25 %                 2.87 %

Net interest margin(3)(5)

                 3.62                   3.44                   3.27  

(1) Average balances were generally computed using daily balances.

 

(2) Non-accrual loans are included in the average balances and do not have a material effect on the average yield. Interest on non-accruing loans was not material for the periods presented.

 

(3) We adjust GAAP reported net interest income by the tax-equivalent adjustment amount (assuming a 34% tax rate) to account for the tax attributes on federally tax exempt municipal securities. The total tax equivalent adjustment reflected in the above table is approximately $3,134,000, $2,894,000, and $1,777,000, in the years ending 2003, 2002 and 2001, respectively. For GAAP purposes, tax benefits associated with federally tax-exempt municipal securities are recorded as a benefit in income tax expense. The following table reconciles reported net interest income to net interest income on a tax equivalent basis for the periods presented:

 

    

Reconciliation of net interest

income to net interest income on

a tax equivalent basis


     For the Year Ended December 31,

     2003

   2002

   2001

     (in thousands)

Net interest income

   $ 57,140    $ 40,600    $ 27,959

Tax equivalent adjustment to net interest income

     3,134      2,894      1,777
    

  

  

Net interest income, tax equivalent basis

   $ 60,274    $ 43,494    $ 29,736
    

  

  


(4) Yield on average interest-earning assets less rates on average interest-bearing liabilities.

 

(5) Net interest income, on a tax-equivalent basis, divided by average interest-earning assets.

 

30


Table of Contents

The following table shows the dollar amount of changes in interest income and interest expense by major categories of interest-earning assets and interest-bearing liabilities attributable to changes in volume or rate or a mix of both, for the periods indicated, calculated on a tax equivalent basis. Volume variances are computed using the change in volume multiplied by the previous year’s rate. Rate variances are computed using the changes in rate multiplied by the previous year’s volume.

 

     Year Ended December 31,

 
     2003 Compared to 2002

    2002 Compared to 2001

 
     Change
due to
rate


    Change
due to
volume


   Change
due to
mix


    Total
change


    Change
due to
rate


    Change
due to
volume


    Change
due to
mix


    Total
change


 
     (dollars in thousands)  

Federal funds sold and other short-term investments

   $ (96 )   $ 158    $ (120 )   $ (58 )   $ (23 )   $ (101 )   $ 7     $ (118 )

Investment securities: taxable

     (1,797 )     6,735      (757 )     4,181       (2,983 )     7,385       (2,021 )     2,381  

Investment securities: non-taxable (1)

     (466 )     2,114      (113 )     1,535       (16 )     3,543       (12 )     3,515  

Loans, net of unearned discount

     (2,716 )     13,574      (625 )     10,233       (9,919 )     14,235       (2,730 )     1,585  
    


 

  


 


 


 


 


 


Total tax-equivalent interest income(1)

     (5,075 )     22,581      (1,615 )     15,891       (12,941 )     25,062       (4,756 )     7,363  
    


 

  


 


 


 


 


 


Interest bearing deposits

     (5,415 )     6,907      (1,558 )     (66 )     (13,117 )     13,562       (6,046 )     (5,601 )

Funds borrowed

     (1,798 )     1,508      (533 )     (823 )     (1,592 )     812       (221 )     (1,002 )

Trust preferred securities

     —         —        —         —         7       201       1       208  
    


 

  


 


 


 


 


 


Total interest expense

     (7,213 )     8,415      (2,091 )     (889 )     (14,702 )     14,575       (6,266 )     (6,395 )
    


 

  


 


 


 


 


 


Net tax-equivalent interest income (1)

   $ 2,138     $ 14,166    $ 476     $ 16,780     $ 1,761     $ 10,487     $ 1,510     $ 13,758  
    


 

  


 


 


 


 


 


 

(1) Interest income on tax-advantaged investment securities reflects a tax-equivalent adjustment based on a marginal federal corporate tax rate of 34%. The total tax equivalent adjustment reflected in the above table is approximately $3,134,000, $2,894,000, and $1,777,000, in the years ending 2003, 2002 and 2001, respectively.

 

Provision for Loan Losses

 

We provide for an adequate allowance for loan losses that are probable and reasonably estimable in the portfolio. The provision for loan losses reflects management’s latest assessment of the inherent losses in the loan portfolio. Our allowance for probable loan losses is reassessed monthly to determine the appropriate level of the reserve. Our analysis is influenced by the following factors: the volume and quality of loans and commitments in the portfolio, loss experience, and economic conditions. A discussion of the allowance for loan losses and the factors on which provisions are based begins on page 39.

 

The changes recorded in the components of the allowance for loan losses resulted in a provision for loan losses of $4.4 million for the year ended December 31, 2003 compared to $3.9 million in 2002, and $3.2 million in 2001. The increase in the provision for loan losses in 2003 is due to several factors. We continued to experience strong loan growth, principally in commercial real estate and construction loans. These loans entail greater risk than residential mortgage and consumer loans. Another factor was the weakening of credit quality of certain borrowers as reflected by risk rating downgrades in 2003. We believe that these downgrades reflect the impact of a slowing economy on the portfolio. Thirdly, as a result of increases in our lending limit, we believe we have an increasingly more complex loan portfolio and growth in the dollar amount of individual credit exposures, which warranted increased provisions. Net charge-offs for the year ended December 31, 2003 were $858,000 and net charge-offs for the year ended December 31, 2002 were $583,000. We recognized $981,000 of net charge-offs during 2001.

 

Non-interest Income

 

Non-interest income increased by $7.8 million or 127%, to $13.9 million for the year ended December 31, 2003 compared to $6.1 million for the year ended December 31, 2002. The growth in non-interest income in 2003 includes the recognition of net investment securities gains of $1.8 million during 2003. During the second quarter 2003, we recognized a gain of $2.4 million on the sale of a single $10.0 million corporate bond from our available-for-sale investment security portfolio. Net investment securities gains included charges of $553,000 related to an other than temporary impairment write-down on our interest-only collateralized mortgage obligations (“CMO”) due to accelerated mortgage prepayments. The remaining carrying value of our interest-only CMO portfolio at December 31, 2003 was zero. The fair market value adjustment on a $25.0 million 10-year for 3-month LIBOR interest rate swap resulted in trading losses of $238,000 for the year ended December 31, 2003, compared to $943,000 in the prior year period. Banking service charge income increased by $445,000 over the prior year.

 

31


Table of Contents

Wealth management income totaled $6.6 million for 2003, an increase of $3.8 million, or 130%, from 2002 levels of $2.9 million. The year-over-year increase in wealth management income was primarily due to the inclusion of $3.1 million asset management revenue from Lodestar, acquired on December 30, 2002. Our trust business contributed $3.5 million of revenue during the year compared to $2.9 million during the prior year. Including Lodestar, Wealth management assets under management increased 21% to $1.5 billion at year-end 2003, compared to $1.2 billion at December 31, 2002. Lodestar’s assets under management at December 31, 2003 were $572.9 million. Trust assets for The PrivateBank (Chicago), not including Lodestar, were $922.0 million at December 31, 2003.

 

During 2003 and 2002, we recognized income of $525,000 and $601,000, respectively related to the increased cash surrender value of a bank owned life insurance (BOLI) policy that was entered into in the fourth quarter of 2001. Income recognized on this product decreased in 2003 as compared to 2002 due to the overall declines in market interest rates during 2003 which negatively impacted our return on investment for the BOLI product. This policy covers certain higher-level employees who are deemed to be significant contributors to us. All employees included in this policy are aware and have consented to the coverage. The cash surrender value of BOLI at December 31, 2003 was $11.3 million and is included in other assets on the balance sheet.

 

The following table presents the breakdown of banking, wealth management services and other income for the periods presented:

 

    

For the year ended

December 31,


     2003

   2002

   2001

     (in thousands)

Wealth management fee revenue

   $ 6,630    $ 2,878    $ 2,671

Residential real estate secondary market fees

     3,474      2,248      319

Banking and other services

     1,798      1,354      910

Bank owned life insurance

     525      601      128
    

  

  

Total banking, wealth management services & other income

   $ 12,427    $ 7,081    $ 4,028
    

  

  

 

Non-interest income increased slightly, by $26,000 or 0.42%, to $6.1 million for the year ended December 31, 2002. The relatively flat growth in non-interest income in 2002 is attributable primarily to the recognition of net investment securities gains of $11,000 during 2002 which included a charge of $1.0 million related to an other than temporary impairment write-down on our interest-only CMO due to accelerated mortgage prepayments experienced during the second half of the year. The remaining carrying value of our interest-only CMO’s at December 31, 2002 was $1.1 million. The fair market value adjustment on a $25.0 million 10-year for 3-month LIBOR interest rate swap resulted in trading losses of $943,000 for the year ended December 31, 2002. Banking service charge income increased by $444,000 over the prior year. Trust fee revenue increased 8% to $2.9 million in 2002 compared to $2.7 million in 2001. Wealth management assets under management increased 66% to $1.2 billion at year-end 2002, compared to $722.7 million at December 31, 2001, primarily due to the acquisition of a controlling interest in the assets of Lodestar. Lodestar’s assets under management at December 31, 2002 were $482.0 million. Trust assets for The PrivateBank (Chicago), not including Lodestar, were $757.9 million at December 31, 2002.

 

32


Table of Contents

Non-interest Expense

 

     Year Ended December 31,

     2003

   2002

   2001

     (in thousands)

Salaries and employee benefits

   $ 20,856    $ 13,979    $ 9,111

Occupancy

     5,564      4,891      4,158

Professional fees

     4,672      3,689      2,939

Marketing

     2,527      1,648      1,208

Data processing

     1,528      1,509      1,295

Goodwill amortization

     —        —        824

Amortization of intangibles

     169      —        —  

Insurance

     700      455      354

Other expense

     4,128      2,436      2,763
    

  

  

Total non-interest expense

   $ 40,144    $ 28,607    $ 22,652
    

  

  

 

Non-interest expense increased $11.5 million or 40% to $40.1 million for the year ended December 31, 2003 compared to $28.6 million for 2002. The growth in non-interest expense during 2003 represents the continued focus on expansion at the Company. Increases in expenses for salaries and benefits, marketing and insurance reflect the impact of growing our personnel and the improvement and expansion of current locations as well as the addition of Lodestar. Marketing expenses of $350,000 related to a multi-media branding campaign were recognized during 2003. Other expenses increased by 70% from prior year, principally due to a one-time early prepayment termination penalty of $400,000 on FHLB advances that were repaid during the third quarter of 2003 and a $400,000 fraud loss incurred during the second quarter of 2003 relating to a check fraud scheme involving a new deposit account.

 

Non-interest expense increased $6.0 million or 26% to $28.6 million for the year ended December 31, 2002 compared to $22.7 million for 2001. The growth in non-interest expense during 2002 represents the continued focus on expansion at the Company. Increases in expenses for salaries and benefits, occupancy, professional services, data processing and insurance reflect the impact of growing our personnel, expanding to new locations and broadening the types of products we offered in 2002.

 

The following table shows our operating efficiency over the last three years:

 

     December 31,

 
     2003

    2002

    2001

 

Non-interest expense to average assets

   2.32 %   2.17 %   2.37 %

Net overhead ratio(1)

   1.51     1.70     1.73  

Efficiency ratio(2)

   54.09     57.63     63.17  

(1) Non-interest expense less non-interest income divided by average total assets.

 

(2) Non-interest expense divided by the sum of net interest income, on a tax equivalent basis, plus non-interest income. Please refer to the footnotes on page 26 or 30 for a reconciliation of net interest income to net interest income on a tax-equivalent basis.

 

Our efficiency ratio (on a tax-equivalent basis), which measures the percentage of net revenue that is expended as non-interest expense, for the year ended December 31, 2003 improved to 54% as compared to an efficiency ratio of 58% for the year ended December 31, 2002.

 

The improvement in our efficiency ratio during 2003 as compared to prior years reflects the impact of faster growth in net interest income, coupled with slower growth in non-interest expense. On a tax-equivalent basis, this ratio indicates that during 2003, we spent 54 cents to generate each dollar of revenue, compared to 58 cents in the prior year. For 2004, we expect to continue to report similar levels in our efficiency ratios as reported for the fourth quarter of 2003 of approximately 50%; acquisitions or branch expansion would negatively impact our efficiency ratio.

 

Our efficiency ratio for the year ended December 31, 2002 improved to 58% as compared to an efficiency ratio of 63% for the year ended December 31, 2001.

 

33


Table of Contents

Salary and employee benefit expense increased 49% to $20.9 million for the year ended December 31, 2003 from $14.0 million for the year ended December 31, 2002. During 2003, we added 29 full time equivalent employees to our organization, an increase of 15% to approximately 219 full-time equivalent employees from 190 at December 31, 2002 (including the addition of six Lodestar employees in the fourth quarter of 2002). This includes the addition of five Managing Directors and Associate Managing Directors.

 

Salary and employee benefit expense increased 53% to $14.0 million for the year ended December 31, 2002 from $9.1 million for the year ended December 31, 2001. During 2002, we added 29 full time equivalent employees to our organization, an increase of 18% to 190 full-time equivalent employees from 160.5 at December 31, 2001. This includes the addition of 14 Managing Directors and Associate Managing Directors.

 

Professional fees, which include fees paid for legal, accounting, consulting services and investment management fees, increased 27% to $4.7 million for the year ended December 31, 2003 from $3.7 million for 2002. The increase between years is primarily due to higher legal, accounting and information-system consultation fees as well as fees paid to an outside third party for consulting services provided to manage our investment portfolio from February to May of 2003. In addition, the increase in wealth management-related business has resulted in increased investment management fees paid to third parties during the years ended December 31, 2003 and 2002.

 

Professional fees increased 26% to $3.7 million for the year ended December 31, 2002 from $2.9 million for 2001. The increase is primarily due to higher legal, accounting and information-system consultation fees as well as fees paid for consulting services related to the remodeling of four floors at the downtown Chicago location. During the fourth quarter of 2002, we also commenced the implementation of a new telephone system. An increase of wealth management-related business in 2002 also increased investment management fees relative to 2001.

 

During 2003, expenditures for information technology totaled $1.7 million, down from $1.9 million at December 31, 2002; representing investments in software and hardware to upgrade the overall information technology infrastructure. Initiatives for 2003 included; the implementation of a new enterprise wide telephony solution, upgrades to the Bank’s main data processing software, continued investments in the Bank business continuity program, and deploying a new contact management software solution. In 2004, our information technology committee will continue to identify and implement solutions that maintain the stable and secure infrastructure. In addition, resources will be directed towards deploying an upgraded document management strategy, delivering efficient access to documents and critical data.

 

During 2002, expenditures for information technology totaled $1.9 million, up from $1.1 million at December 31, 2001. The information technology committee, established in 2001, monitored and provided oversight for our information technology strategic plan. In 2002, additional information technology staff were hired, which provided greater technical support to the organization and ensured that the new technological infrastructure is fully leveraged.

 

The other expense category of non-interest expense consists primarily of postage, telephone, delivery, office supplies, training and other miscellaneous expenses. Included in 2003 other expenses is a one-time early prepayment termination penalty of $400,000 on FHLB advances that were repaid during the third quarter of 2003 and the previously disclosed $400,000 fraud loss. During 2002 these expenses decreased relative to 2001 by 12%.

 

During 2003, we amortized approximately $169,000 in intangible assets related to our acquisition of a controlling interest in Lodestar.

 

Minority Interest Expense

 

On December 30, 2002, The PrivateBank (Chicago) acquired an 80% controlling interest in Lodestar Investment Counsel LLC (“Lodestar”). The Company records its 20% noncontrolling interest in Lodestar related to Lodestar’s results of operations, in minority interest expense on the consolidated statement of income. For the year ended December 31, 2003, we recorded $193,000 of minority interest expense.

 

34


Table of Contents

Off-Balance Sheet Arrangements and other Contractual Obligations and Commitments

 

We do not have material off-balance sheet arrangements. We have various financial obligations, including contractual obligations and commitments that may require future cash payments. The following table presents, as of December 31, 2003, significant fixed and determinable contractual obligations to third parties which are expected to become due and payable during the period specified.

 

Contractual Obligations (1)        

Payments due in

(in 000’s):


    

Note

Reference(3)


   Total

   < 1 year

   1-3 years

   3-5 years

   > 5 years

          (in thousands)

Deposits with no stated maturity

        $ 782,427    $ 782,427    $ —      $ —      $ —  

Time deposits

   10      315,887      266,035      30,807      19,045      —  

Brokered deposits (2)

   10      449,045      316,065      100,992      21,988      10,000

FHLB advances

   10      156,225      23,000      133,225      —        —  

Long-term debt-trust preferred securities

   11      20,000      —        —        —        20,000

Fed funds purchased & demand repurchase agreements

          63,338      63,338      —        —        —  

Operating leases

   7      5,719      1,592      3,304      823      —  

Purchase obligations

          6,373      5,166      1,208      —        —  
         

  

  

  

  

Total

        $ 1,799,014    $ 1,457,623    $ 269,536    $ 41,856    $ 30,000
         

  

  

  

  

 

(1) Excludes obligations to pay interest on deposits and borrowings

 

(2) Includes $1.1 million of unamortized broker commissions

 

(3) See consolidated financial statements commencing on page F-8

 

Our operating lease obligations represent short and long-term lease and rental payments for facilities, certain software and data processing and other equipment. Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on us and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. The purchase obligation amounts presented above primarily relate to certain contractual payments for services provided for information technology, capital expenditures, and the outsourcing of certain operational activities.

 

Commitments to extend credit, including loan commitments, standby letters of credit, and commercial letters of credit do not necessarily represent future cash requirements, because these commitments may expire without being drawn upon. Information on commitments and letters of credit can be found on page F-27.

 

Our commitments to fund civic and community investments, which represent future cash outlays for the construction and development of properties for low-income housing, small business real estate, and historic tax credit projects that qualify for CRA purposes, are not included in the contractual obligations table above. The timing and amounts of these commitments are projected based upon the financing arrangements provided in each project’s partnership or operating agreement, and could change due to variances in the construction schedule, project revisions, or the cancellation of the project. In 2004, we have committed to a $3.0 million investment in the Community Reinvestment Fund and $2.0 million in the Chicago Equity Fund; while there is not a contractual schedule of capital calls, we expect to complete the $5.0 million investment over the next two to five years. In 2005, we are committed to $29,166 in grants to two CRA-qualifying community organizations. In 2006 and 2007, we are committed to cash outlays of $12,500 per year to a CRA-qualifying local community organization. CRA-related commitments are not included in the above table.

 

Income Taxes

 

The following table shows our income before income taxes, applicable income taxes and effective tax rate for the years ended December 31, 2003, 2002, and 2001 respectively.

 

     Year Ended December 31,

 
     2003

    2002

    2001

 
     (dollars in thousands)  

Income before taxes

   $ 26,378     $ 14,280     $ 8,251  

Income tax provision

     7,309       3,273       2,051  

Effective tax rate

     27.7 %     22.9 %     24.9 %

 

35


Table of Contents

The effective income tax rate varies from statutory rates principally due to certain interest income that is tax-exempt for federal or state purposes, and certain expenses that are disallowed for tax purposes. The increase in the effective tax rate for 2003 as compared to 2002 reflects the growth in pre-tax income of 85% that has outpaced the growth on our federally tax-exempt municipal securities income. The average balance of municipal securities was $148.2 million, $119.4 million, and $71.3 million for the years ended December 31, 2003, 2002 and 2001, respectively. In addition, the higher effective tax rate for the year ended December 31, 2003 as compared to the prior year period is also attributable to the increased profitability of The PrivateBank (St. Louis) for 2003 relative to 2002 and has resulted in increased Missouri state tax requirements. The decrease in the effective tax rate for 2002 as compared to 2001 reflects the impact of growth in tax-exempt municipal securities. Decreases in the effective tax rate for the year ended December 31, 2002 as compared to 2001 reflect a higher amount of interest income that was tax exempt in 2002 relative to 2001.

 

Operating Segments Results

 

As described in Note 2 to the consolidated financial statements, our operations consist of four primary business segments: The PrivateBank (Chicago), The PrivateBank (St. Louis), Wealth Management and the Holding Company.

 

The profitability of The PrivateBank (Chicago) is primarily dependent on the net interest income, provision for loan losses, non-interest income and non-interest expense. Net income for The PrivateBank (Chicago) for the year ended December 31, 2003 increased 52% to $20.5 million from $13.5 million for the year ended December 31, 2002. Net income for the year ended December 31, 2002 increased to $13.5 million from $9.2 million for the year ended December 31, 2001.

 

For 2003, the net income growth for The PrivateBank (Chicago) resulted from improvements in net interest income, which were driven by increases in loans and investments. The improvement in net interest income for 2003 more than offset increases in operating expenses associated with continued growth of The PrivateBank (Chicago). Net interest income for The PrivateBank (Chicago) for the year ended December 31, 2003 increased to $49.1 million from $39.0 million, or 26% primarily due to growth in earning assets, which resulted in improvements in net interest margin for 2003 as compared to 2002. During 2003, The PrivateBank (Chicago)’s investment in FHLB stock had a positive impact on total earning assets. Additionally, reduced interest rates on liabilities more than offset the impact of declining rates of interest on interest earning assets. Net interest income increased by 40% for the year ended December 31, 2002 as compared to the same period in 2001. Total loans increased by 24% to $1.1 billion during 2003 as compared to 2002, or $210.5 million. The majority of the loan growth for 2003 occurred in the commercial real estate and construction loan categories. Loans increased by 22% in 2002 as compared to 2001. Total deposits increased by 29% to $1.4 billion at December 31, 2003 from $1.1 billion at December 31, 2002. Growth in money market deposits, non-interest bearing deposits, public funds as well as increased utilization of brokered deposits accounted for the majority of the deposit growth. For the year ended December 31, 2002, deposits increased by 38% to $1.1 billion from $800.6 million in 2001.

 

Net interest income for The PrivateBank (Chicago) for the year ended December 31, 2002 increased to $39.0 million from $27.8 million at December 31, 2001, or 40% primarily due to growth in earning assets, which resulted in improvements in net interest margin for 2002 as compared to 2001. During 2002, The PrivateBank (Chicago)’s investment in FHLB stock had a positive impact on total earning assets. Additionally, reduced interest rates on liabilities more than offset the impact of declining rates of interest on interest earning assets. Total loans increased by 22% to $863.0 million during 2002 as compared to 2001, or $154.7 million. The majority of the loan growth for 2002 occurred in the commercial real estate and construction loan categories. Loans increased by 23.2% in 2001 as compared to 2000. Total deposits increased by 37.5% to $1.1 billion at December 31, 2002 from $800.6 million at December 31, 2001. Growth in money market deposits as well as increased utilization of brokered deposits accounted for the majority of the deposit growth.

 

Net income for The PrivateBank (St. Louis) for the year ended December 31, 2003 increased to $1.8 million from $800,000 for the year ended December 31, 2002. For 2003, the net income growth for The PrivateBank (St. Louis) resulted from increases in net interest income and non-interest income which more than offset increases in operating expenses. Increased fee income from the sale of residential real estate loans had a significant contribution to The PrivateBank (St. Louis) net income for 2003 and 2002. Income on residential real estate loans increased to $3.5 million for the year ended December 31, 2003 compared to $2.2 million in the prior year period. Net income for the year ended December 31, 2002 increased to $800,000 compared to a net loss of $500,000 for the period ended December 31, 2001. Net interest income for The PrivateBank (St. Louis) for the year ended December 31, 2003 increased to $5.4 million from $4.0 million, or 35% primarily due to growth in earning assets and improving net interest margins for 2003 as compared

 

36


Table of Contents

to 2002. Reduced interest rates on liabilities offset the impact of declining rates of interest on interest earning assets. Net interest income increased to $4.0 million for the year ended December 31, 2002 from $1.8 million in 2001. Total loans increased by 45% to $151.5 million during 2003 as compared to 2002, or $46.8 million, due primarily to growth in commercial real estate loans. Loans increased by $31.2 million during 2002 as compared to loans at December 31, 2001. Total deposits increased by $42.3 million to $147.4 million at December 31, 2003 from $105.1 million at December 31, 2002. A large portion of the deposit growth resulted from increases in non-interest bearing deposits, jumbo certificates of deposit and money market deposits. For the year ended December 31, 2002, deposits increased by $54.9 million to $105.1 million from $50.2 million in 2001.

 

Wealth Management includes investment management, personal trust and estate services, custodial services, retirement accounts and brokerage and investment services. Wealth Management assets under management increased by $255.1 million to $1.5 billion at December 31, 2003 as compared to $1.2 billion at December 31, 2002. Lodestar’s assets under management at December 31, 2003 were $572.9 million, compared to $482.0 million in the year earlier period. At December 31 2003, Lodestar assets under management include $53.6 million of assets managed by the Wealth Management department for clients who have selected Lodestar as investment adviser. Excluding Lodestar, Wealth management assets under management for the Wealth Management segment were $922.0 million at December 31, 2003, compared to $757.8 million at December 31, 2002. Wealth Management fee revenue increased to $6.6 million in 2003 compared to $2.9 million in 2002 and $2.7 million in 2001. The year-over year increase in wealth management revenue was primarily due to the inclusion of $3.1 million of asset management revenue from Lodestar, acquired on December 30, 2002. Net income for our Wealth Management segment increased to $620,000 for the year ended December 31, 2003 from $400,000 for the same period in 2002 and up from $500,000 for 2001. In 2003, continued new business and increases in existing account balances due to improvements in the equity markets throughout the year contributed to higher net income. During 2002, new accounts opened slightly offset asset declines in existing accounts resulting from market value declines. The Wealth Management segment increased its number of managing directors in 2002 in preparation for growth in the segment. Lodestar operations did not affect the Company’s income statement for 2002 since the acquisition occurred on December 30, 2002.

 

Holding Company Activities consist of parent company only matters. The Holding Company’s most significant assets are its net investments in its two banking subsidiaries, The PrivateBank (Chicago) and The PrivateBank (St. Louis). Holding Company Activities are reflected primarily by interest expense on borrowings and operating expenses of the parent company. Recurring holding company operating expenses consist primarily of compensation (amortization of restricted stock awards, other salary expense) and miscellaneous professional fees.

 

The Holding Company segment reported a net loss of $3.8 million for the year ended December 31, 2003 compared to the net loss of $3.7 million for the same period in 2002. For the year ended 2001, the Holding Company segment reported a net loss of $2.5 million. During 2003, the Holding Company segment raised $57.2 million in capital and repaid $35.0 million in borrowings. At December 31, 2003, the Holding Company segment had no borrowings outstanding except for $20.0 million of trust-preferred securities. The remaining cash proceeds are on deposit at its subsidiary banks. The reduced level of borrowings has reduced the interest expense recognized at the Holding Company segment. The increase in the amount of the net losses reported for 2002 as compared to prior years reflect the amount of borrowings recorded at the Holding Company segment. Total debt outstanding at the Holding Company segment was $30.0 million at December 31, 2002, in addition to $20.0 million of trust-preferred securities.

 

FINANCIAL CONDITION

 

Total Assets

 

Total assets were $2.0 billion at December 31, 2003 an increase of $440.6 million, or 29%, from $1.5 billion at December 31, 2002. The balance sheet growth during 2003 was accomplished mainly through loan growth throughout the company and growth in the investment securities portfolio. The growth in assets experienced during 2003 was funded primarily through growth in deposits, including brokered deposits and increases in FHLB advances.

 

Loans

 

Total loans increased to $1.2 billion at December 31, 2003, an increase of $259.1 million or 27%, from $965.6 million at December 31, 2002. The primary source of loan growth for 2003 was increased volume in the commercial real estate and construction loan categories. The historically low market interest rates have also caused higher demand for home equity

 

37


Table of Contents

loans. The PrivateBank (St. Louis) had loans outstanding of $151.5 million as of December 31, 2003, growth of $46.8 million since December 31, 2002. The remaining loan growth of $210.5 million (excluding intercompany eliminations) experienced by us since December 31, 2002 was generated by The PrivateBank (Chicago). All of The PrivateBank (Chicago) offices posted strong gains in loan volume during 2003.

 

The following table sets forth the loan portfolio by category as of December 31 for the previous five fiscal years:

 

     Year Ended December 31,

     2003

   2002

   2001

   2000

   1999

     (in thousands)

Commercial real estate

   $ 639,296    $ 452,703    $ 310,869    $ 206,464    $ 146,368

Commercial

     181,062      165,993      163,279      137,343      67,026

Residential real estate

     69,541      72,289      89,889      85,347      72,927

Personal

     77,025      70,676      64,411      62,414      57,497

Home equity

     94,855      80,776      59,795      46,013      24,396

Construction

     162,878      123,204      92,528      61,143      29,018
    

  

  

  

  

Total loans

   $ 1,224,657    $ 965,641    $ 780,771    $ 598,724    $ 397,277
    

  

  

  

  

 

The following table classifies the loan portfolio, by category, at December 31, 2003, by date at which the loans mature:

 

     One year
or less


   From one to
five years


   After five
years


   Total

   More than one year

                         Fixed

   Variable (1)

     (in thousands)

Commercial real estate

   $ 373,014    $ 264,638    $ 1,644    $ 639,296    $ 122,360    $ 143,922

Commercial

     136,713      41,194      3,155      181,062      15,993      28,356

Residential real estate

     32,343      12,893      24,305      69,541      12,379      24,819

Personal

     64,504      9,240      3,281      77,025      2,863      9,658

Home equity

     94,855      —        —        94,855      —        —  

Construction

     131,343      31,535      —        162,878      —        31,535
    

  

  

  

  

  

Total loans

   $ 832,772    $ 359,500    $ 32,385    $ 1,224,657    $ 153,595    $ 238,290
    

  

  

  

  

  


(1) Includes adjustable rate mortgage products.

 

38


Table of Contents

Allowance for Loan Losses

 

We believe our loan loss experience to date reflects the high credit quality of our loan portfolio. The following table shows changes in the allowance for loan losses resulting from additions to the allowance and loan charge-offs for each of the periods shown.

 

     December 31,

 
     2003

    2002

    2001

    2000

    1999

 
     (in thousands)  

Balance at beginning of period

   $ 11,585     $ 8,306     $ 6,108     $ 4,510     $ 3,410  

Johnson Bank acquisition—loan loss reserve

     —         —         —         864       —    

Loans charged-off:

                                        

Commercial real estate

     —         —         —         —         —    

Commercial

     (963 )     (658 )     (939 )     (723 )      

Residential real estate

     —         —         —         —         —    

Personal

     (255 )     (92 )     (113 )     (249 )     (108 )

Home equity

     —         —         —         —         —    

Construction

     —         —         —         —         —    

Total loans charged-off

     (1,218 )     (750 )     (1,052 )     (972 )     (108 )
    


 


 


 


 


Loans Recovered:

                                        

Commercial

     230       117       43       8       —    

Personal

     130       49       28       8       —    
    


 


 


 


 


Total loans recovered

     360       166       71       16       —    
    


 


 


 


 


Provision for loan losses

     4,373       3,862       3,179       1,690       1,208  
    


 


 


 


 


Balance at end of period

   $ 15,100     $ 11,585     $ 8,306     $ 6,108     $ 4,510  
    


 


 


 


 


Average total loans

   $ 1,062,235     $ 858,783     $ 669,114     $ 541,436     $ 332,502  
    


 


 


 


 


Net charge-offs to average total loans

     0.08 %     0.07 %     0.15 %     0.18 %     .03 %

 

The following table shows our allocation of the allowance for loan losses by specific category at the dates shown. We considered various qualitative and quantitative factors about the loan portfolio that we deemed relevant in determining the level of the allowance for loan losses.

 

     December 31,

 
     2003

    2002

    2001

    2000

    1999

 
     Amount

   % of
Loans to
Total
Loans


    Amount

   % of
Loans to
Total
Loans


    Amount

   % of
Loans to
Total
Loans


    Amount

   % of
Loans to
Total
Loans


    Amount

   % of
Loans to
Total
Loans


 

Commercial real estate

   $ 7,022    52 %   $ 3,483    47 %   $ 2,407    40 %   $ 1,575    35 %   $ 1,154    37 %

Commercial

     2,922    15       1,962    17       1,923    21       1,727    23       930    17  

Residential real estate

     342    6       344    8       500    11       429    14       423    18  

Personal

     1,324    6       583    7       676    8       658    10       568    15  

Home equity

     281    8       569    8       475    8       412    8       237    6  

Construction

     2,835    13       1,540    13       1,225    12       810    10       369    7  

Unallocated

     374    —         3,104    —         1,100    —         497    —         829    —    
    

  

 

  

 

  

 

  

 

  

Total

   $ 15,100    100 %   $ 11,585    100 %   $ 8,306    100 %   $ 6,108    100 %   $ 4,510    100 %
    

  

 

  

 

  

 

  

 

  

 

Loan quality is continually monitored by management and reviewed by the loan committees of the board of directors of the banks on a monthly basis. The amount of additions to the allowance for loan losses, which is charged to earnings through the provision for loan losses, is determined based on a variety of factors, including assessment of the credit risk of the portfolio, delinquent loans, evaluation of current economic conditions in the market area, actual charge-offs during the year and historical loss experience. The unallocated portion of the reserve involves the exercise of judgment by management and reflects various considerations, including management’s view that the reserve should have a margin that recognizes the imprecision inherent in the process of estimating credit losses.

 

We maintain an allowance for loan losses sufficient to absorb credit losses inherent in our loan portfolio. The allowance for loan losses represents our estimate of probable losses in the portfolio at each balance sheet date and is supported by

 

39


Table of Contents

all available and relevant information. The allowance contains provisions for probable losses that have been identified relating to specific borrowing relationships as well as probable losses inherent in our loan portfolio and credit undertakings that are not specifically identified. We believe that the allowance for loan losses is adequate to provide for estimated probable credit losses inherent in our loan portfolio.

 

Under our methodology, the allowance for loan losses is comprised of the following components:

 

Specific Component of the Reserve

 

The specific component of the reserve is determined on a loan-by-loan basis as part of a regular review of our loan portfolio. We utilize a loan rating system to assist in developing an internal problem loan identification system (“Watch List”) as a means for identifying and reporting non-performing and potential problem loans. These loans are allocated specifically identified reserves based on the loan ratings assigned to individual loans. The specific reserve is based on a loan’s current book value compared to the present value of its projected future cash flows, collateral value or market value, as is relevant for the particular loan.

 

The portion of the provision related to the specific component of the reserve was $2.1 million during 2003 due to an increased amount of identified credit relationships that have been adversely impacted by the slow down of the economy and have been allocated specifically identified reserves based on the loan ratings assigned to individual loans and other extensions of credit.

 

Allocated Inherent Component of the Reserve

 

The allocated portion of the inherent component of the reserve is based on management’s review of historical and industry charge-off experience as well as its judgment regarding loans in each loan category over a period of time that management determines is adequate to reflect longer-term economic trends. Loss factors are evaluated by management and adjusted based on current facts and circumstances. Loss factor adjustments reflect management’s assessment of the credit risk inherent in each loan category.

 

The portion of the provision related to the allocated inherent component of the reserve was $5.0 million during 2003. The increase in the allocated portion of the reserve reflects a significant migration of loans to slightly higher risk ratings as well as the increase in volume in our commercial real estate loan portfolio and construction loan portfolio. Loss factors for the construction and commercial real estate loan portfolios were also increased to reflect management’s evaluation of the current economic conditions and its impact on these sectors of the portfolio. Management has identified a weakening of credit quality of certain borrowers as reflected by risk rating downgrades in 2003. Management has noticed lower sales, decreased profitability and lower cash flows within its client base. These trends led to the increased loss factors noted above. The increase in this component of the reserve was partially offset by a decline in the impact of residential real estate and home equity loans, resulting from a decrease in their respective loss factors. Loss factors applied to residential real estate and home equity loans were decreased or unchanged based on management’s assessment of our historical loss experience coupled with the quality of the underlying collateral securing the residential real estate and home equity loan portfolios.

 

Unallocated Inherent Components of the Reserve

 

The unallocated portion of the inherent component of the reserve is based on management’s review of other factors affecting the determination of probable losses inherent in the portfolio, which are not necessarily captured by the application of loss factors. This portion of the reserve analysis involves the exercise of judgment and reflects consideration such as management’s view that the reserve should have a margin that recognizes the imprecision inherent in the process of estimating credit losses.

 

The portion of the provision related to the unallocated inherent component of the reserve was $2.7 million in 2003. The decrease reflects our view that the inherent losses related to certain factors, such as general economic and business conditions and the possible imprecision due to changes in the portfolio mix, which we considered in our evaluation of the unallocated allowance at December 31, 2002 are now recognized at December 31, 2003 in the allocated allowance through increased specific reserves or in the higher loss factors utilized in determining the risk allocated allowance. The trend of increasing specific credit risk in our loan portfolio indicates that larger allocated reserves are appropriate as evident by the fact that our net charge-off’s of $858,000 for 2003 included $602,000 of losses attributable to two commercial borrowers. The growth and complexity of the loan portfolio exposes us to larger individual charge-offs.

 

40


Table of Contents

Management’s application of the methodology for determining the allowance for loan losses resulted in a reserve for credit losses of $15.1 million at December 31, 2003 compared with $11.6 million at December 31, 2002. The allowance for loan losses as a percentage of total loans was 1.23% as of December 31, 2003, compared to 1.20% as of December 31, 2002. Net charge-offs for the years ended December 31, 2003 and 2002 were $858,000 and $583,000, respectively. Net charge-offs to average total loans were 0.08% for 2003 compared to 0.07% for 2002.

 

Non-performing Loans

 

The following table classifies our non-performing loans as of the dates shown:

 

     December 31,

 
     2003

    2002

    2001

    2000

    1999

 
     (dollars in thousands)  

Nonaccrual loans

   $ 36     $ 749     $ 664     $ 24     $ 600  

Loans past due 90 days or more

     1,088       650       2,504       1,421       223  
    


 


 


 


 


Total non-performing loans

     1,124       1,399       3,168       1,445       823  
    


 


 


 


 


Total non-performing assets

   $ 1,124     $ 1,399     $ 3,168     $ 1,445     $ 823  
    


 


 


 


 


Non-accrual loans to total loans

     0.00 %     0.08 %     0.09 %     0.00 %     0.15 %

Total non-performing loans to total loans

     0.09 %     0.14 %     0.41 %     0.24 %     0.21 %

Total non-performing assets to total assets

     0.06 %     0.09 %     0.27 %     0.17 %     0.16 %

 

It is our policy to discontinue the accrual of interest income on any loan for which there exists reasonable doubt as to the payment of interest or principal. Nonaccrual loans are returned to an accrual status when the financial position of the borrower indicates there is no longer any reasonable doubt as to the payment of principal or interest.

 

Other than those loans reflected in the table above, we had no significant loans for which the terms had been renegotiated or restructured, or for which there were serious doubts as to the ability of the borrower to comply with repayment terms. We did not have any other real estate owned as of any of the dates shown.

 

Potential Problem Loans. In addition to those loans reflected in the table above, we have identified some loans through our problem loan identification process which exhibit a higher than normal credit risk. Loans in this category include loans with characteristics such as past maturity more than 90 days, those that have recent adverse operating cash flow or balance sheet trends, or loans that have general risk characteristics that management believes might jeopardize the future timely collection of principal and interest payments. The balance in this category at any reporting period can fluctuate widely based on the timing of cash collections, renegotiations and renewals. The principal amount of loans in this category as of December 31, 2003 was $1.1 million. At December 31, 2003, there were no significant loans which were classified by any bank regulatory agency that are not included above as nonaccrual, past due or restructured.

 

Nonaccrual loans were $36,500 as of December 31, 2003 compared to $749,000 at December 31, 2002. Nonperforming loans include nonaccrual loans and accruing loans that are 90 days or more delinquent. Nonperforming loans were $1.1 million as of December 31, 2003, compared to $1.4 million at December 31, 2002. Nonperforming loans were 0.09%, and 0.14% of total loans at December 31, 2003 and December 31, 2002, respectively. Nonperforming assets were 0.06% and 0.09% of total assets as of December 31, 2003 and December 31, 2002 respectively.

 

Loan Concentrations. Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At December 31, 2003, our commercial real estate loans totaled approximately $639.3 million or 52% of our total loan portfolio. Commercial real estate typically involves higher loan principal amounts, and the repayment of these loans generally is dependant, in large part, on the successful operation of the property securing the loan or the business conducted on the property securing the loan. These loans may be more adversely affected by general conditions in the real estate markets or in the economy. Other than loans made to borrowers residing in the Chicago and St. Louis metropolitan areas and our involvement in lending secured by real estate, we had no concentrations of loans exceeding 10% of total loans at December 31, 2003 or December 31, 2002.

 

41


Table of Contents

Investment Securities

 

Investments are comprised of federal funds sold, debt securities and equity investments. Federal funds sold are overnight investments in which, except for cash reserves, all remaining funds are invested. Our debt securities portfolio is primarily comprised of U.S. government agency obligations, municipal bonds, mortgage-backed pools and collateralized mortgage obligations. Our equity investments consist of equity investments in FHLB of Chicago stock.

 

All securities are classified as available-for-sale and may be sold as part of our asset/liability management strategy in response to changes in interest rates, liquidity needs or significant prepayment risk. Securities available-for-sale are carried at fair value, with related unrealized net gains or losses, net of deferred income taxes, recorded as an adjustment to equity capital. At December 31, 2003, reported stockholders’ equity reflected unrealized securities gains net of tax of $9.9 million. This represented an improvement of $1.1 million from unrealized securities gains net of tax of $8.8 million at December 31, 2002.

 

Net unrealized gains increased to $15.0 million at December 31, 2003 compared to net unrealized gains of $13.4 million at December 31, 2002. The increase in net unrealized gains occurred despite a small rise in interest rates during the period. This is attributable to a number of factors including the realization of some losses on securities during the year, which increased the net unrealized gain position, and to the timing of the purchase of several securities.

 

Securities available-for-sale increased to $669.3 million at December 31, 2003, up 37% from $487.0 million as of December 31, 2002. The growth in the investment security portfolio since December 31, 2002 resulted from the continued implementation of our asset/liability management strategy. We held no U.S. government agency obligations in 2003 or 2002. U.S. government agency mortgage backed securities and collateralized mortgage obligations increased by $84.3 million to $242.7 million from December 31, 2002 to December 31, 2003. Corporate collateralized mortgage obligations decreased by $13.8 million to $4.9 million. Tax-exempt municipal securities increased to $203.4 million at December 31, 2003 as compared to the year-end 2002 amount of $134.8 million, an increase of $68.6 million, providing net interest margin protection in a falling interest-rate environment because they are long duration assets and will not reprice as quickly as assets with shorter duration, thereby protecting yields in a falling rate environment. Investments in FHLB stock increased by $54.0 million as a result of purchases made to take advantage of the favorable dividend yield in addition to the liquid nature of the investment. The FHLB has communicated to the Bank that generally the stock will be redeemed immediately upon request of over a relatively short period of time; however, the FHLB of Chicago has the right to require six months advance notice of the stock sale before the liquidation at par actually occurs.

 

The following table presents the components of our available-for-sale investment securities portfolio for the years presented:

 

     December 31,

     2003

   2002

   2001

     (in thousands)

Available-for-Sale

                    

U.S. government agency obligations

   $ —      $ —      $ —  

U.S. government agency mortgage backed securities and collateralized mortgage obligations

     242,727      158,394      101,376

Corporate collateralized mortgage obligations

     4,909      18,675      23,462

Tax exempt municipal securities

     203,395      134,836      106,925

Taxable municipal securities

     3,857      4,697      6,051

Federal Home Loan Bank stock

     209,633      155,606      92,964

Other

     4,741      14,812      2,155
    

  

  

Total

   $ 669,262    $ 487,020    $ 332,933
    

  

  

 

42


Table of Contents

The following tables show the effective maturities of investment securities (based upon the amortized cost), by category, as of December 31, 2003, and the weighted average yield (computed on a tax equivalent basis) for each range of maturities of securities, by category, as of December 31, 2003. For the mortgage backed securities and collateralized mortgage obligations categories, the effective maturity and weighted average yield are based upon mortgage prepayment estimates. Actual mortgage prepayments may vary due to changes in interest rates, economic conditions and other factors.

 

    

Within

one year


   

From one

to five

years


   

From five

to ten

years


   

After ten

years


   

Securities

with no

stated

maturity


    Total

 
     (in thousands)  

U.S. government agency obligations

   $ —       $ —       $ —       $ —       $ —       $ —    

U.S. government agency mortgage backed securities and collateralized mortgage obligation

     67,851       87,426       70,778       13,037       —         239,092  

Corporate collateralized mortgage obligations

     4,660       244       6       —         —         4,910  

Tax exempt municipal securities (1)

     385       1,077       12,091       178,864               192,417  

Taxable municipal securities

     —         —         —         3,885       —         3,855  

Federal Home Loan Bank stock (2)

     —         —         —         —         209,633       209,633  

Other

     —         —         —         4,005       358       4,363  
    


 


 


 


 


 


Total

   $ 72,896     $ 88,747     $ 82,875     $ 199,761     $ 209,991     $ 654,270  
    


 


 


 


 


 


    

Within

one year


   

From one

to five

years


   

From five

to ten

years


   

After ten

years


   

Securities

with no

stated

maturity


    Total

 
     (in thousands)  

U.S. government agency obligations

     —         —         —         —         —         —    

U.S. government agency mortgage backed securities and collateralized mortgage obligations

     5.24 %     4.58 %     2.74 %     3.77 %     —         4.18 %

Corporate collateralized mortgage obligations

     5.93       4.35       —         —         —         5.84  

Tax exempt municipal securities(1)

     5.22       4.19       6.82       7.30       —         7.25  

Taxable municipal securities

     —         —         —         1.56       —         1.56  

Federal Home Loan Bank stock(2)

     —         —         —         —         7.00 %     7.00  

Other

             —                 9.34       —         8.57  
    


 


 


 


 


 


Total

     5.29 %     4.58 %     3.33 %     7.00 %     7.00 %     6.00 %
    


 


 


 


 


 


 

(1) The weighted average yield reflects a tax-equivalent adjustment based on a marginal federal corporate tax rate of 34%.

 

(2) We are required to maintain a ratio of 20:1 of FHLB borrowings to FHLB stock. As of December 31, 2003, we had $156.2 million dollars in advances from the FHLB ($138.2 million from the FHLB of Chicago and $18.0 million from the FHLB of Des Moines, IA). The remaining $194.9 million of FHLB stock can be redeemed at any time. However, the FHLB may delay the sale of the stock for up to six months if certain conditions are met. The fourth quarter 2003 FHLB dividend was 6.5%; however the dividend was not declared until January 2004 and paid in February 2004. The table above reflects the yield of the third quarter 2003 dividend which was declared and paid in the fourth quarter 2004.

 

Deposits and Funds Borrowed

 

Total deposits of $1.5 billion as of December 31, 2003 represented an increase of $342.1 million, or 28%, from $1.2 billion as of December 31, 2002. Overall, each deposit category as a percentage of total deposits remained relatively constant in 2003 as compared to 2002, with the exception of continued growth in brokered deposits. During 2003, we continued to utilize brokered deposits as an alternative source of liquidity as compared to traditional core deposits. We expect to continue to rely on brokered deposits in 2004 as a source of liquidity. Non-interest-bearing deposits were $135.1 million as of December 31, 2003, a $46.1 million increase over the $89.0 million reported as of December 31, 2002. Interest-bearing demand deposits increased $20.2 million to $85.1 million at December 31, 2003 compared to $64.9 million at December 31, 2002. Savings and money market deposit accounts increased by $73.3 million to $562.2 million at December 31, 2003 as compared to $488.9 million at December 31, 2002. Other time deposits increased by approximately $34.4 million to $317.0 million as compared to $282.6 million at year-end 2002. Brokered deposits increased to $447.9 million at December 31, 2003 from $279.8 million at December 31, 2002.

 

43


Table of Contents

The following table presents the balances of deposits by category and each category as a percentage of total deposits at December 31, 2003 and 2002.

 

     December 31,

 
     2003

    2002

    2001

 
     Balance

  

Percent

of Total


    Balance

  

Percent

of Total


    Balance

  

Percent

of Total


 
     (dollars in thousands)  

Demand

   $ 135,110    9 %   $ 88,986    7 %   $ 73,146    9 %

Savings

     9,795    1       6,344    1       12,158    1  

Interest-bearing demand

     85,083    5       64,893    5       52,061    6  

Money market

     552,439    36       482,597    40       350,829    41  

Brokered deposits

     447,948    29       279,806    23       138,911    17  

Other time deposits

     316,984    20       282,645    24       223,390    26  
    

  

 

  

 

  

Total deposits

   $ 1,547,359    100 %   $ 1,205,271    100 %   $ 850,495    100 %
    

  

 

  

 

  

 

The aggregate amounts of time deposits, in denominations of $100,000 or more, by maturity, are shown below as of the dates indicated:

 

     December 31,

     2003

   2002

     (in thousands)

Three months or less

   $ 277,701    $ 162,619

Over three through six months

     97,904      57,568

Over six through twelve months

     176,671      132,036

Over twelve months

     173,047      146,646
    

  

Total

   $ 725,323    $ 498,869
    

  

 

Over the past several years, our clients have chosen to keep the maturities of their deposits short. We expect these short-term certificates of deposit to be renewed on terms and with maturities similar to those currently in place. In the event that certain of these certificates of deposits are not renewed and the funds are withdrawn from the bank, those deposits will be replaced with traditional deposits, brokered deposits, borrowed money or capital, or we will liquidate assets to reduce our funding needs.

 

The scheduled maturities of time deposits (including brokered deposits) as of December 31, 2003, for the years 2004 through 2008 and thereafter, are as follows:

 

For year ending December 31,     

2004

   $ 582,100

2005

     89,958

2006

     41,841

2007

     32,159

2008 and thereafter

     18,874
    

Total

   $ 764,932
    

 

We continued to utilize brokered deposits as a source of funding for growth in our loan and investment portfolios in 2003. We have issued certain brokered deposits that included call option provisions, which can provide us with the opportunity to repay the certificates of deposit on a specified date prior to the contractual maturity date. We have brokered deposits with approximately seven different brokers and we receive periodic information from other brokers regarding potential deposits.

 

44


Table of Contents

The scheduled maturities of brokered deposits, net of unamortized prepaid broker commissions, as of December 31, 2003, for the years 2004 through 2007 and thereafter, are as follows:

 

Scheduled Maturities of Brokered Deposits

net of unamortized prepaid brokered commissions

at December 31, 2003

 

2004 (1)

   $ 316,065  

2005

     71,012  

2006

     29,980  

2007 and thereafter (2)

     31,988  
    


Total

   $ 449,045  

Unamortized prepaid broker commissions

     (1,097 )
    


Total brokered deposits, net of unamortized prepaid broker commissions

     447,948  
    


 

(1) Of the $316.1 million of brokered deposits maturing in 2004, $155.7 million are maturing in the first quarter of 2004.

 

(2) Includes two callable brokered deposits; a $15.0 million deposit with a 3/29/2004 call date and 9/28/2007 maturity and a $10.0 million deposit with a 4/24/2004 call date and 10/24/2023 maturity.

 

In February 2002, we renewed the term on an $18.0 million revolving credit facility with a commercial bank originally entered into in February 2000. On April 11, 2002, the loan agreement was amended and the revolving line was increased to $25.0 million. On December 24, 2002, the loan agreement was amended to increase the revolving line to $35.0 million and to extend the maturity to December 1, 2003. On December 31, 2003, the loan agreement was amended to increase the revolving line to $40.0 million and to extend the maturity to December 1, 2004. The interest rate on any borrowings under this revolving line resets quarterly, and is based on, at our option, either the lender’s prime rate or three-month LIBOR +120 basis points with a floor of 3.50%. Historically, we have elected to pay interest based on the three-month LIBOR rate +120 basis points. On July 30, 2003, the outstanding balance on the line of credit was paid in full using proceeds from the common stock offering completed on July 30, 2003. The payoff included interest of $84,583.

 

In February 2000, we issued a subordinated note, in the principal amount of $5.0 million, as part of the purchase price for its acquisition of Johnson Bank Illinois. The interest on the subordinated note was reset each quarter based on the three-month LIBOR rate. The note was payable in full on or before February 11, 2007, and provided for certain rate escalation beginning after February 11, 2002. On February 11, 2002, the interest rate increased from LIBOR +50 basis points to LIBOR +200 basis points. This pricing was in effect until February 11, 2004, at which point the pricing would have increased to LIBOR +350 basis points until maturity on February 11, 2007. On August 19, 2003, the subordinated note was paid in full.

 

Membership in the Federal Home Loan Bank System gives us the ability to borrow funds from the Federal Home Loan Bank of Chicago and from the Federal Home Loan Bank of Des Moines for short- or long-term purposes under a variety of programs. We have periodically used services of the FHLB for funding needs and other correspondent services.

 

During 2003, we increased our use of Federal Home Loan Bank advances to fund loan and investment securities growth. Management anticipates that our reliance on Federal Home Loan Bank borrowings as a funding source will likely continue to increase in 2004 to the extent that rates on Federal Home Loan Bank advances continue to be more attractive than brokered deposit pricing. Federal Home Loan Bank borrowings totaled $156.2 million at December 31, 2003 compared to $77.8 million at December 31, 2002.

 

45


Table of Contents

The following table is a detailed listing of all funds borrowed as of December 31, 2003:

 

Funds Borrowed:


   Current
Rate


    Maturity

   12/31/03

    12/31/02

 

Long Term Funds Borrowed

                           

FHLB fixed advance (1)

   4.16 %   09/04/07    $ 25,000       —    

Subordinated note

   3.35     02/11/07      —         5,000  

FHLB fixed advance

   2.87     11/14/06      25,000       —    

FHLB fixed advance

   2.43     07/17/06      1,000       —    

FHLB fixed advance

   2.12     01/17/06      2,000       —    

FHLB fixed advance

   2.28     01/03/06      10,000       —    

FHLB fixed advance

   2.31     11/07/05      2,000       —    

FHLB fixed advance (2)

   6.50     10/24/05      26,225       26,616  

FHLB fixed advance

   2.40     09/06/05      5,000       —    

FHLB fixed advance

   1.83     07/15/05      3,000       —    

FHLB fixed advance

   1.91     06/15/05      7,000       —    

FHLB fixed advance

   1.96     06/15/05      25,000       —    

FHLB fixed advance

   1.95     05/09/05      2,000       —    
               


 


Total Long Term Funds Borrowed

              $ 133,225     $ 31,616  
               


 


Short Term Funds Borrowed

                           

FHLB fixed advance

   1.59 %   12/15/04    $ 10,000     $ —    

FHLB fixed advance

   1.56     12/13/04      2,000       —    

FHLB fixed advance

   1.74     11/08/04      3,000       —    

FHLB fixed advance

   1.56     11/16/04      5,000       —    

FHLB fixed advance

   1.57     10/25/04      2,000       —    

FHLB fixed advance

   1.61     01/13/04      1,000       —    

FHLB fixed advance

   6.21     12/05/03      —         30,000  

FHLB fixed advance

   4.30     02/01/02      —         —    

FHLB fixed advance

   1.73     11/07/03      —         6,000  

FHLB fixed advance

   2.21     07/17/03      —         1,000  

FHLB fixed advance

   2.74     07/17/03      —         1,000  

FHLB fixed advance

   2.46     06/16/03      —         500  

FHLB fixed advance

   2.70     05/08/03      —         1,000  

Borrowing under revolving line of credit facility

   3.50     04/11/03      —         25,000  

FHLB fixed advance

   2.98     03/10/03      —         1,000  

FHLB fixed advance

   2.38     01/13/03      —         1,000  

FHLB fixed advance

   5.89     11/12/02      —         —    

FHLB fixed advance

   5.89     12/20/02      —         —    

FHLB fixed advance

   5.91     06/21/02      —         —    

FHLB fixed advance

   5.33     07/22/02      —         —    

FHLB fixed advance

   4.21     05/13/02      —         —    

FHLB fixed advance

   5.02     03/06/02      —         —    

FHLB fixed advance

   5.21     01/22/02                 

FHLB open line advance

   1.48     daily      —         9,700  

Fed funds purchased

   1.11     daily      50,000       98,000  

Demand repurchase agreements (3)

   0.90     daily      13,338       4,138  
               


 


Total Short Term Funds Borrowed

                86,338       178,338  
               


 


Total funds borrowed

              $ 219,563     $ 209,954  
               


 


Total short term borrowings:

                           

Average balance outstanding

              $ 117,792     $ 102,017  

Maximum amount outstanding at any month-end during the year

                197,477       182,746  

Balance outstanding at end of year

                86,338       178,338  

Weighted average interest rate during year

                0.97 %     3.42 %

Weighted average interest rate at end of year

                1.21       2.57  

(1) The Company has the right to cancel this advance after one year and semi-annually thereafter with 5 business day written notice.

 

(2) This FHLB advance is subject to a fair value hedge utilizing an interest rate swap with a fair value of $2.0 million. The contractual par amount on the advance is $25.0 million.

 

(3) Demand repurchase agreements are a form of retail repurchase agreements offered to certain clients of The PrivateBank (Chicago). Funds are swept each business day from the client’s demand deposit account. These amounts are not deposits and are not insured, but are secured by a pool of securities pledged specifically for this purpose.

 

46


Table of Contents

At December 31, 2003 and 2002, we had $3.3 million in FHLB letters of credit outstanding that mature on October 23, 2004. We pay 0.125% per annum for FHLB letters of credit. The following table shows the maximum availability for and usage of FHLB advances and letters of credit for The PrivateBank (Chicago) and The PrivateBank (St. Louis).

 

Date


  

Maximum

Availability


   Usage

     (in thousands)

As of December 31, 2003-

             

The PrivateBank (Chicago)

   $ 194,101    $ 137,000

The PrivateBank (St. Louis)

     20,226      18,000

As of December 31, 2002-

             

The PrivateBank (Chicago)

   $ 69,072    $ 67,998

The PrivateBank (St. Louis)

     14,738      11,500

 

We accept deposits from a variety of municipal entities. Typically, these municipal entities require that banks pledge marketable securities to collateralize these public deposits. The State of Illinois also accepts FHLB letters of credit as collateral. At December 31, 2003 and 2002, we had approximately $166.1 million and $149.0 million, respectively, of securities collateralizing such public deposits. Deposits requiring pledged assets are not considered to be core deposits, and the assets that are pledged as collateral for these deposits are not deemed to be liquid assets.

 

On February 8, 2001, we issued $20.0 million in trust preferred securities at a fixed rate of 9.50% which mature on December 31, 2030. At our option, the securities may be redeemed prior to maturity on or after December 31, 2005. The trust preferred securities are presented in our consolidated balance sheet as “Long-term debt-trust preferred securities.”

 

Risk Management

 

We are exposed to market risk from changes in interest rates that could affect our results of operations and financial condition. We manage our exposure to these market risks through our regular operating and financing activities. During 2001, we began to hedge interest rate risk through the use of derivative financial instruments. We use derivative financial instruments as a risk management tool.

 

Interest Rate Risk

 

We use a combination of financial instruments, including medium-term and short-term financings and variable-rate debt instruments and, to a lesser extent, interest rate swaps to manage the interest rate mix of our total debt portfolio and related cash flows. To manage this mix in a cost-effective manner, in 2001 we entered into our first interest rate swap transaction in which we agreed to receive a fixed rate in exchange for payment of a floating rate based on an agreed-upon notional amount. The fair value of the swap associated with this fair value hedge was $2.0 million on December 31, 2003. As market interest rates continued to decline to historic lows in the second half of 2002, the value of our long-term tax-exempt bank-qualified municipal bond portfolio increased. In order to protect this gain should rates rise, we entered into a $25 million swap agreement whereby we sold the 10-year swap and bought 3-month LIBOR to act as an economic hedge to a portion of our long municipal bonds. At December 31, 2003 the market value of the interest rate swap associated with this economic hedge was a liability of $486,425. During 2003, a loss of $238,000 on the swap was recognized in earnings and resulted from changes in market rates of interest.

 

During 2003, we continued to actively manage our interest rate exposure in our balance sheet. The declines in market rates gave us the opportunity to make changes to our investment security portfolio as part of the implementation of our asset/liability management strategies. Throughout 2003, we continued to replace specific investment securities with alternative investment securities with greater risk/reward parameters on a selective basis. During the third quarter of 2003, we prepaid a $30.0 million, 6.21% fixed rate FHLB advance that was scheduled to mature on December 5, 2003. We replaced the advance and other maturing short-term advances with several longer-term FHLB advances at lower rates during the year. Approximately $130.0 million in new FHLB advances at lower rates were borrowed during 2003; of that amount, $78.0 million was negotiated in the fourth quarter of 2003. The improvements in net interest margin resulting from the improved mix of investment securities coupled with our lower yielding sources of funding offset the yield compression experienced in our loan portfolio, which is more than half floating-rate based.

 

47


Table of Contents

We have not changed our interest rate risk management strategy from the prior year and do not foresee or expect any significant changes in our exposure to interest rate fluctuations, but we will continue to consider the use of interest rate swaps on our debt obligations in the future depending on changes in market rates of interest.

 

Capital Resources

 

Stockholders’ equity at December 31, 2003 rose to $167.0 million, an increase of $77.9 million from the 2002 year-end level of $89.1 million, due primarily to the proceeds received from our common stock offering and net income generated during 2003.

 

On July 30, 2003, the Company completed its sale of 1,955,000 shares of common stock in an underwritten public offering. The public offering price was $31.25. Net proceeds to the Company totaled approximately $57.2 million. During 2003, the Company granted 79,350 restricted shares to directors and certain officers of the Company. These shares vest after five years.

 

The Company and its banking subsidiaries are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors, and the regulators can lower classifications in certain areas. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.

 

The prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a banking subsidiary is not “well capitalized,” regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited as is asset growth and expansion and plans for capital restoration are required.

 

The following table sets forth our consolidated regulatory capital amounts and ratios as of December 31, 2003 and 2002:

 

     December 31,

 
     2003

   2002

 
     Capital

    “Well-
capitalized”
Standard


    Excess/
(Deficit)
Capital


   Capital

    “Well-
capitalized”
Standard


    Excess/
(Deficit)
Capital


 

Dollar basis:

                                               

Leverage capital

   $ 155,431     $ 94,171     $ 61,260    $ 78,524     $ 71,818     $ 6,706  

Tier 1 risk-based capital

     155,431       80,495       74,936      78,524       68,134       10,390  

Total risk-based capital

     170,531       134,158       36,373      94,109       113,556       (19,447 )

Percentage basis:

                                               

Leverage ratio

     8.25 %     5.00 %            5.47 %     5.00 %        

Tier 1 risk-based capital ratio

     11.59       6.00              6.91       6.00          

Total risk-based capital ratio

     12.71       10.00              8.29       10.00          

Total equity to total assets

     8.41       —         —        5.77       —         —    

 

As of December 31, 2003, all of the Company’s $20.0 million of trust preferred securities are included in Tier 1 capital. The Tier 1 qualifying amount is limited to 25% of Tier 1 capital under Federal Reserve regulations. The entire amount of trust-preferred securities currently qualifies as Tier 1 capital.

 

To be considered “well capitalized,” an entity must maintain a leverage ratio of at least 5.0%, a Tier 1 risk-based capital ratio of at least 6.0%, and a total risk-based capital ratio of at least 10.0%. To be “adequately capitalized,” an entity must maintain a leverage ratio of at least 4.0%, a Tier 1 risk-based capital ratio of at least 4.0%, and a total risk-based capital ratio of at least 8.0%. At December 31, 2003, the Company, The PrivateBank (Chicago) and The PrivateBank (St. Louis) exceeded the minimum levels of all regulatory capital requirements, and were considered “well capitalized” under regulatory standards. At December 31, 2003, our total risk-based capital ratio was 12.71%.

 

48


Table of Contents

Liquidity

 

Liquidity measures our ability to meet maturing obligations and our existing commitments, to withstand fluctuations in deposit levels, to fund our operations and to provide for our clients’ credit needs. Our liquidity principally depends on our cash flows from our operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings and our ability to borrow funds in the money or capital markets. Liquidity management involves planning to meet anticipated funding needs at a reasonable cost. Liquidity management is guided by policies, formulated and monitored by our senior management and the banks’ asset/liability committees, which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments. Our principal sources of funds are deposits, short-term borrowings and capital contributions by PrivateBancorp to the banks funded by proceeds from draws on our line of credit or through new capital.

 

Our core deposits, the most stable source of liquidity due to the nature of long-term relationships generally established with our clients, are available to provide long-term liquidity. At December 31, 2003, 51% of our total assets were funded by core deposits, compared to December 31, 2002 levels of 56%. Core deposits are defined to include all deposits including time deposits but excluding brokered deposits and public funds. Time deposits are included as core deposits since these deposits have historically not been volatile deposits for us.

 

Over the past several years, our clients have chosen to keep the maturities of their deposits short. We expect these short-term certificates of deposit to be renewed on terms and with maturities similar to those currently in place. In the event that certain of these certificates of deposit are not renewed and the funds are withdrawn from the bank, unless those deposits are replaced with traditional deposits, brokered deposits, borrowed money or capital, we will liquidate assets to reduce our funding needs.

 

We have continued to use FHLB advances and brokered deposits as alternative methods of funding growth. During 1999, we first utilized brokered deposits as a funding tool to enhance liquidity in anticipation of increasing loan demand. During 2002 and 2003 we expanded our brokered deposits program in order to fund liquidity of The PrivateBank (Chicago) and The PrivateBank (St. Louis). In 2004 we expect to continue to rely on brokered deposits together with increased FHLB advances as alternative methods of funding growth and may increase the level of our brokered deposits. Our asset/liability management policy currently limits our use of brokered deposits to levels no more than 40% of total deposits. We do not expect our 40% threshold limitation to limit our ability to implement our growth plan. We will first look toward internally generated deposits as funding sources, but plan to supplement our funding needs with non-traditional funding sources as needed. Consistent with this policy, brokered deposits to total deposits were 29% of total deposits at December 31, 2003, compared to 23% of total deposits at December 31, 2002.

 

Subject to the waiver of the required notice period, our investment in FHLB stock is a source of liquidity for us. On May 6, 2003, we purchased $45.0 million of additional FHLB stock due to the liquid nature of the investment and management’s belief that the FHLB of Chicago has shown a consistently strong fundamental business performance. At December 31, 2003, we owned $209.6 million of FHLB stock. We can elect at any time to sell FHLB stock at par back to the FHLB, excluding the required FHLB stock minimum that needs to be maintained in order to support existing FHLB advances. FHLB has communicated to us that generally the stock will be redeemed immediately upon a request by us, however, FHLB can legally require six months advance notice of the stock sale before the stock is actually liquidated for cash at its par value. Alternatively, FHLB can redeem, at any time any FHLB stock we own, in excess of the required minimum FHLB stock that needs to be maintained in order to support existing advances. During 2003, our utilization of FHLB advances increased due to new advances obtained to take advantage of the availability of longer maturity advances at lower rates. In 2004, we expect to continue to utilize FHLB advances as a funding source to the extent that rates on FHLB advances are more attractive than other sources of liquidity.

 

The FHLB of Chicago paid a 6.5% (annualized) dividend in the first, second and fourth quarters of 2003 and a 7.0% (annualized) third quarter 2003 dividend. FHLB dividends are generally paid one and a half months subsequent to each quarter-end.

 

Liquid assets refer to money market assets such as federal funds sold, as well as available-for-sale securities. Net liquid assets represent the sum of the liquid asset categories less the amount of assets pledged to secure public funds and certain deposits that require collateral. At December 31, 2003, net liquid assets at The PrivateBank (Chicago) were $306.0 million as compared to $300.6 million at December 31, 2002. At December 31, 2003, net liquid assets at The PrivateBank (St. Louis) were $14.9 million as compared to $22.1 million at December 31, 2002.

 

49


Table of Contents

Net cash inflows provided by operations were $47.0 million for the year ended December 31, 2003 compared to a net inflow of $17.4 million a year earlier. Net cash outflows from investing activities were $440.0 million for the year ended December 31, 2003, compared to net cash outflows of $338.5 million a year earlier. Cash inflows from financing activities for the year ended December 31, 2003 were $408.3 million compared to a net inflow of $333.0 million in 2002.

 

In the event of short-term liquidity needs, The PrivateBank (Chicago) and The PrivateBank (St. Louis) may purchase federal funds from correspondent banks. In addition, we currently have available borrowing capacity of $40.0 million under the $40.0 million credit facility at the holding company. We utilize this credit facility from time to time for general business purposes. However, at December 31, 2003, we held no borrowings outstanding under the revolving line.

 

Impact of Inflation

 

Our consolidated financial statements and the related notes thereto included in this report have been prepared in accordance with generally accepted accounting principles and practices within the banking industry. Under these principles and practices, we are required to measure our financial position in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

 

Unlike many industrial companies, virtually all of our assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the general level of inflation. Over short periods of time, interest rates may not necessarily move in the same direction or in the same magnitude as inflation.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a continuing part of our financial strategy, we attempt to manage the impact of fluctuations in market interest rates on our net interest income. This effort entails providing a reasonable balance between interest rate risk, credit risk, liquidity risk and maintenance of yield. Asset/liability management policy is established by our investment committee of our board of directors and is monitored by management. Our asset/liability management policy sets standards within which we are expected to operate. These standards include guidelines for exposure to interest rate fluctuations, liquidity, loan limits as a percentage of funding sources, exposure to correspondent banks and brokers, and reliance on non-core deposits. The policy also states our reporting requirements to our board of directors. The investment policy complements the asset/liability management policy by establishing criteria by which we may purchase securities. These criteria include approved types of securities, brokerage sources, terms of investment, quality standards, and diversification.

 

We measure the impact of interest rate changes on our income statement through the use of gap analysis. The gap represents the net position of assets and liabilities subject to repricing in specified time periods. During any given time period, if the amount of rate sensitive liabilities exceeds the amount of rate sensitive assets, a company would generally be considered negatively gapped and would benefit from falling rates over that period of time. Conversely, a positively gapped company would generally benefit from rising rates.

 

We have structured our assets and liabilities to mitigate the risk of either a rising or falling interest rate environment. We manage our gap position at the one-year horizon. Depending upon our assessment of economic factors such as the magnitude and direction of projected interest rates over the short- and long-term, we generally operate within guidelines set by our asset/liability management policy and attempt to maximize our returns within an acceptable degree of risk. Our policy states that we shall maintain a rate sensitive assets to rate sensitive liabilities position at the one-year horizon between 70% and 130%. Our position at December 31, 2003 was 101% and was within the guidelines of our policy. We have continued to maintain our gap position set by our policy guidelines and expect to continue to operate in this manner as long as the general rate structure of the economy and our business opportunities remain consistent. Therefore, generally speaking, a short-term rise in interest rates will positively impact our earnings, while a short-term drop in interest rates would negatively impact our earnings.

 

Interest rate changes do not affect all categories of assets and liabilities equally or simultaneously. There are other factors that are difficult to measure and predict that would influence the effect of interest rate fluctuations on our income statement. For example, a rapid drop in interest rates might cause our loans to repay at a more rapid pace and certain mortgage-related investments to prepay more quickly than projected. This could mitigate some of the benefits of falling rates that are expected when negatively gapped. Conversely, a rapid rise in rates could give us an opportunity to increase our margins and stifle the rate of repayment on our mortgage-related loans, which would increase our returns.

 

50


Table of Contents

The following tables illustrate the estimated interest rate sensitivity and periodic and cumulative gap positions calculated as of December 31, 2003 and 2002.

 

    

December 31, 2003

Time to Maturity or Repricing


    

0-90

days


   

91-365

days


   

1-5

years


   

Over 5

years


    Total

     (dollars in thousands)

Interest-Earning Assets

                                      

Net loans

   $ 807,928     $ 126,498     $ 269,343     $ 12,278     $ 1,216,046

Investments

     77,785       94,530       81,997       214,082       468,394

FHLB stock

     209,633                               209,633

Fed funds sold

     45       —         —         —         45
    


 


 


 


 

Total interest-earning assets

   $ 1,095,391     $ 221,028     $ 351,340     $ 226,360     $ 1,894,117
    


 


 


 


 

Interest-Bearing Liabilities

                                      

Interest-bearing demand deposits

   $ —       $ —       $ —       $ 85,083     $ 85,083

Savings deposits

     11,352       —         —         —         11,352

Money market deposits

     574,214       —         —         —         574,214

Time deposits

     134,018       132,709       49,852       —         316,579

Brokered deposits

     155,686       161,349       122,980       10,000       450,015

Funds borrowed

     84,338       47,000       107,000       —         238,338
    


 


 


 


 

Total interest-bearing liabilities

   $ 959,608     $ 341,058     $ 279,832     $ 95,083     $ 1,675,581
    


 


 


 


 

Cumulative

                                      

Rate sensitive assets (RSA)

   $ 1,095,391     $ 1,316,419     $ 1,667,759     $ 1,894,119        

Rate sensitive liabilities (RSL)

     959,608       1,300,666       1,580,498       1,675,581        

GAP (GAP=RSA-RSL)

     135,783       15,753       87,261       218,538        

RSA/RSL

     114.15 %     101.21 %     105.52 %     113.04 %      

RSA/Total assets

     55.21 %     66.35 %     84.06 %     95.47 %      

RSL/Total assets

     48.37 %     65.56 %     79.66 %     84.45 %      

GAP/Total assets

     6.84 %     0.79 %     4.40 %     11.01 %      

GAP/Total RSA

     12.40 %     1.20 %     5.23 %     11.54 %      

 

51


Table of Contents
    

December 31, 2002

Time to Maturity or Repricing


    

0-90

days


   

91-365

days


   

1-5

years


   

Over 5

years


    Total

     (dollars in thousands)

Interest-Earning Assets

                                      

Loans

   $ 635,664     $ 77,465     $ 175,066     $ 79,197     $ 967,392

Investments

     163,621       21,138       26,576       261,208       472,543

Short-term investments

     258       —         —         —         258
    


 


 


 


 

Total interest-earning assets

   $ 799,543     $ 98,603     $ 201,642     $ 340,405     $ 1,440,193
    


 


 


 


 

Interest-Bearing Liabilities

                                      

Interest-bearing demand

   $ —       $ —       $ —       $ 64,892     $ 64,892

Savings and money market

     486,819       1,262       —         859       488,940

Time deposits

     191,238       205,474       91,872       73,868       562,452

Funds borrowed

     143,838       31,500       53,000       —         228,338
    


 


 


 


 

Total interest-bearing liabilities

   $ 821,895     $ 238,236     $ 144,872     $ 139,619     $ 1,344,622
    


 


 


 


 

Cumulative

                                      

Rate sensitive assets (RSA)

   $ 799,543     $ 898,146     $ 1,099,788     $ 1,440,193        

Rate sensitive liabilities (RSL)

     821,895       1,060,131       1,205,003       1,344,622        

GAP (GAP=RSA-RSL)

     (22,352 )     (161,985 )     (105,215 )     95,571        

RSA/RSL

     97.28 %     84.72 %     91.27 %     107.11 %      

RSA/Total assets

     51.80 %     58.19 %     71.26 %     93.31 %      

RSL/Total assets

     53.25 %     68.69 %     78.07 %     87.12 %      

GAP/Total assets

     (1.45 )%     (10.50 )%     (6.82 )%     6.19 %      

GAP/Total RSA

     (2.80 )%     (18.04 )%     (9.57 )%     6.64 %      

 

The following table shows the impact of immediate 200 and 100 basis point changes in interest rates as of December 31, 2003 and December 31, 2002. The effects are determined through the use of a simulation model based on our earning asset and interest-bearing liability portfolios, assuming the size of these portfolios remains constant throughout the measurement period. The simulation assumes that assets and liabilities accrue interest on their current pricing basis. Assets and liabilities then reprice based on their terms and remain at that interest rate through the end of the measurement period. The model attempts to illustrate the potential change in net interest income if the foregoing occurred.

 

    

December 31,

2003


   

December 31,

2002


 
    

+200

Basis

Points


   

-200

Basis

Points


   

-100

Basis

Points


   

+200

Basis

Points


   

-200

Basis

Points


 

Percentage change in net interest income due to an immediate 200 basis point change in interest rates over a one-year time horizon

   4.1 %   -9.2 %   -5.9 %   2.9 %   -10.5 %

 

This table shows that if there had been an instantaneous parallel shift in the yield curve of –100 basis points on December 31, 2003, net interest income would decrease by 5.9% over a one-year period. Due to current market interest rates, a –100 basis point shift is presented for December 31, 2003 as a more reasonable illustration of possible rate changes. The measurement of a -200 basis point instantaneous parallel shift in the yield curve at December 31, 2003 would result in a decline in net interest income of 9.2% over a one-year period. At December 31, 2002, if there had been an instantaneous parallel shift in the yield curve of –200, we would have suffered a decline in net interest income of 10.5%. Conversely, a shift of +200 basis points would increase net interest income 4.1% over a one-year horizon based on December 31, 2003 balances, as compared to 2.9% measured on the basis of the December 31, 2002 portfolio.

 

Changes in the effect on net interest income from a 200 basis point movement at December 31, 2003, compared to December 31, 2002 are due to the timing and nature of the repricing of rate sensitive assets to rate sensitive liabilities

 

52


Table of Contents

within the one year time frame. During 2003, we made asset-liability management decisions to become more positively gapped relative to 2002. As a result, the positive impact to net interest income for 2003 in a +200 basis points scenario is larger for 2003 than for 2002. Through the use of interest rate floors in our loan portfolio, we have added interest rate protection in a –200 basis point scenario and, as a result, the impact to net interest income for 2003 is similar to that for 2002. The difference in the effect on net interest income at December 31, 2003 as compared to December 31, 2002 is due to the differences in the timing, balances, and current rates versus simulated rates of repricing assets and liabilities.

 

The preceding sensitivity analysis is based on numerous assumptions including: the nature and timing of interest rate levels including the shape of the yield curve, prepayments on loans and securities, changes in deposit levels, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows and others. While our assumptions are developed based upon current economic and local market conditions, we cannot make any assurances as to the predictive nature of these assumptions including how client preferences or competitor influences might change.

 

We continue to monitor our gap and rate shock reports to detect changes to our exposure to fluctuating rates. We have the ability to shorten or lengthen maturities on newly acquired assets, sell investment securities, or seek funding sources with different maturities in order to change our asset and liability structure for the purpose of mitigating the effect of interest rate risk.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

See “Index to Consolidated Financial Statements” on page F-1.

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. DISCLOSURE CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, the Company’s Chief Executive Officer and Chief Financial Officer carried out an evaluation under their supervision, with the participation of other members of management as they deemed appropriate, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as contemplated by Exchange Act Rule 13a-15. Based upon, and as of the date of that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective, in all material respects, in timely alerting them to material information relating to the Company (and its consolidated subsidiaries) required to be included in the periodic reports the Company is required to file and submit to the SEC under the Exchange Act.

 

PART III

 

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS

 

Information regarding directors of the Company is included in the Company’s Proxy Statement for its 2004 Annual Meeting of Stockholders (the “Proxy Statement”) under the heading “Election of Directors” and the information included therein is incorporated herein by reference. Information regarding the executive officers of the Company is included in “Part I., Item 1. Business.”

 

Information regarding the Company’s Audit Committee of its Board of Directors and its “audit committee financial expert” is included in the Company’s Proxy Statement under the heading “Board Committees – Audit Committee” and is incorporated herein by reference.

 

The Company has adopted a Code of Ethics as required by the Nasdaq listing standards and the rules of the SEC. The Code of Ethics applies to all of the Company’s directors, officers, including the Company’s Chief Executive Officer and Chief Financial Officer, and employees. The Code of Ethics is publicly available on our website at www.privatebancorp.com. If we make substantive amendments to the Code of Ethics or grant any waiver, including any implicit waiver, that applies to any director or executive officer of the Company, we will disclose the nature of such amendment or waiver on our website or in a report on Form 8-K in accordance with applicable Nasdaq and SEC rules.

 

53


Table of Contents
ITEM 11. EXECUTIVE COMPENSATION

 

Information regarding compensation of executive officers and directors is included in the Company’s Proxy Statement under the headings “Board of Directors’ Compensation,” “Executive Compensation,” and “Employment Agreements” and the information included therein is incorporated herein by reference.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Information regarding security ownership of certain beneficial owners and management is included in the Company’s Proxy Statement under the heading “Security Ownership of Certain Beneficial Owners, Directors and Executive Officers” and the information included therein is incorporated herein by reference.

 

Equity Plan Compensation Information

 

The following table sets forth information as of December 31, 2003 regarding shares of the Company’s common stock to be issued upon exercise and the weighted-average exercise price of all outstanding options, warrants and rights granted under the Company’s equity compensation plans as well as the number of shares available for issuance under such plans.

 

Plan Category


  

Number of securities
to be

issued upon exercise
of outstanding
options, warrants
and rights

(a)


  

Weighted-average

exercise price of
outstanding options
warrants and rights

(b)


  

Number of securities
remaining for future
issuance under equity
compensation plans
(excluding securities
reflected in column
(a) and (b))

(c)


Equity compensation plans approved by security holders

   869,664    $ 14.75    224,490

Equity compensation plans not approved by security holders

   —        —      —  
    
  

  

Total

   869,664    $ 14.75    224,490
    
  

  

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

Information regarding certain relationships and related transactions is included in the Company’s Proxy Statement under the heading “Transactions with Related Persons” and the information included therein is incorporated herein by reference.

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Information regarding the fees the Company paid to its independent accountants, Ernst & Young LLP, during 2003 is included in the Company’s Proxy Statement under the heading “Principal Accounting Firm Fees” and the information included therein is incorporated herein by reference.

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 

(a) (1) Index to Financial Statements

 

The consolidated financial statements of the Company and its subsidiaries as required by Item 8 are filed as a part of this document. See “Index to Consolidated Financial Statements” on page F-1.

 

(a) (2) Financial Statement Schedules

 

All financial statement schedules called for by Item 8 and Item 15 of Form 10-K have been omitted because the information requested is either not applicable or has been included in the consolidated financial statements or notes thereto.

 

54


Table of Contents

(a) (3) Exhibits

 

EXHIBIT

NO.


  

DESCRIPTION OF EXHIBITS


  3.1    Amended and Restated Certificate of Incorporation of PrivateBancorp, Inc., as amended (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 000-75887) and incorporated herein by reference).
  3.2    Amended and Restated By-laws of Private Bancorp, Inc. (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 and incorporated herein by reference).
  4.1    Certain instruments defining the rights of the holders of long-term debt of the Company and certain of its subsidiaries, none of which authorize a total amount of indebtedness in excess of 10% of the total assets of the Company and its subsidiaries on a consolidated basis, have not been filed as exhibits. The Company hereby agrees to furnish a copy of any of these agreements to the SEC upon request.
10.1    Lease Agreement for banking facility located at Ten North Dearborn, Chicago, Illinois dated January 1, 1992, as amended, by and between General American Life Insurance Company as successor-in-interest to LaSalle National Trust, N.A., as successor trustee to LaSalle National Bank, not personally but as Trustee under Trust Agreement dated November 6, 1985 and known as Trust No. 110519 and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.2    Lease Agreement for banking facility located at 1603 West Sixteenth Street, Oak Brook, Illinois dated October 1996 by and between Columbia Lisle Limited Partnership and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.3    First Amendment to Lease dated May 31, 2001 by and between Columbia Lisle Limited Partnership and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form 10-Q for the quarter ended September 30, 2001 and incorporated herein by reference).
10.4    Lease Agreement for banking facility located at 517 Green Bay Road, Wilmette, Illinois dated as of May 2, 1994 by and between Gunnar H. Hedlund, Doris S. Hedlund, Robert P. Hedlund and Gerald A. Hedlund, LaSalle National Trust, N.A., as successor trustee to LaSalle National Bank, not personally but solely as Trustee under Trust Agreement dated December 28, 1972 and known as Trust No. 45197 and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.5    First Amendment to lease dated January 1, 2002 by and between Towne Square Realty, L.L.C. and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.6    Sublease Agreement for banking facility located at 1401 South Brentwood Blvd., St. Louis, Missouri, dated as of December 13, 1999, by and between Union Planters Bank, National Association, St. Louis Brentwood Associates, L.P. and PrivateBancorp, Inc. (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 101, 2000 and incorporated herein by reference).
10.7    Lease Agreement by and between Shodeen Management Company as agent for the beneficiaries of a land trust with Harris Bank St. Charles, pursuant to Trust Agreement dated March 4, 1994, and known as Trust No. 2321, and The PrivateBank and Trust Company dated January 9, 2001, for banking facility located at 312 Crescent Place, Geneva, Illinois (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2001 and incorporated herein by reference).
10.8    Lease Agreement dated August 31, 1995 between 208 South LaSalle Associates, L.P. and Lodestar Financial Services, Inc. (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.9    First Amendment to lease dated February 15, 2000 between LaSalle-Adams, L.L.C. and Lodestar Financial Services, Inc. (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.10    Second Amendment to lease dated August 12, 2002 between LaSalle-Adams, L.L.C. and Lodestar Investment Counsel, Inc. (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.11    PrivateBancorp, Inc. Amended and Restated Stock Incentive Plan (filed as Appendix A to the Company’s Proxy Statement for its 2000 Annual Meeting of Stockholders and incorporated herein by reference).*
10.12    PrivateBancorp, Inc. Incentive Compensation Plan (filed as Appendix A to the Company’s Proxy Statement for its 2003 Annual Meeting of Stockholders and incorporated herein by reference).*
10.13    PrivateBancorp, Inc. Deferred Compensation Plan (filed as an exhibit to the Company’s Form S-8 Registration Statement (File No. 333-104807) and incorporated herein by reference).*
10.14    Employment Agreement by and between Ralph B. Mandell and PrivateBancorp, Inc. dated July 1, 2001 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 and incorporated herein by reference).*
10.15    Outsourcing Agreement by and between The PrivateBank and Trust Company and Marshall & Ilsley Corporation, acting through its division M&I Data Services, dated as of April 9, 1999 (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.16    Employment Agreement by and between Richard C. Jensen, PrivateBancorp, Inc. and The PrivateBank (St. Louis) dated as of October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
10.17    Form of Indemnification Agreement by and between PrivateBancorp, Inc. and its directors and executive officers (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).*
10.18    Loan Agreement dated as of February 11, 2000, between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999 and incorporated herein by reference).
10.19    Amendment No. 1 to Loan Agreement dated as of February 11, 2002 between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 and incorporated herein by reference).
10.20    Amendment No. 2 to Loan Agreement dated as of April 11, 2002 between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 and incorporated herein by reference).
10.21    Amendment No. 3 to Loan Agreement dated as of December 24, 2002 between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.22    Amendment No. 4 to Loan Agreement dated as of December 1, 2003 between PrivateBancorp, Inc. and LaSalle Bank National Association.(1)

 

55


Table of Contents
10.23    Employment Agreement by and among William Goldstein and Lodestar Investment Counsel LLC, dated as of December 30, 2002 (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).*
10.24    Employment Agreement by and among Dennis Klaeser and PrivateBancorp, Inc. dated October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
10.25    Employment Agreement by and among Hugh H. McLean, PrivateBancorp, Inc. and The PrivateBank and Trust Company dated October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
10.26    Employment Agreement by and among Gary S. Collins, PrivateBancorp, Inc. and The PrivateBank and Trust Company dated as of October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
12.1    Calculation of Ratio of Earnings to Fixed Charges.(1)
21.1    Subsidiaries of the Registrant.(1)
23.1    Consent of Ernst & Young LLP.(1)
24.1    Powers of Attorney (set forth on signature page).
31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
32.1    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(1)

 

(1) Filed herewith.

 

* Indicates management contracts or compensatory plans or arrangements required to be filed as an exhibit.

 

(b) Reports on Form 8-K

 

The following Current Reports on Form 8-K were filed by the Company during the last quarter of fiscal 2003:

 

Form 8-K dated October 20, 2003.

 

Form 8-K dated December 19, 2003.

 

Form 8-K dated December 22, 2003.

 

56


Table of Contents

I NDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

PRIVATEBANCORP, INC.

 

     Page

Report of Ernst & Young LLP, Independent Public Accountants

   F-2

Report of Arthur Andersen LLP, Independent Public Accountants

   F-3

Consolidated Balance Sheets as of December 31, 2003 and 2002

   F-4

Consolidated Statements of Income for the years ended December 31, 2003, 2002, and 2001

   F-5

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2003, 2002, and 2001

   F-6

Consolidated Statements of Cash Flow for the years ended December 31, 2003, 2002, and 2001

   F-7

Notes to Consolidated Financial Statements

   F-8

Selected Quarterly Financial Data (unaudited)

   F-33

 

F-1


Table of Contents

Report of Independent Auditors

 

Stockholders and Board of Directors

PrivateBancorp, Inc.

 

We have audited the accompanying consolidated balance sheets of PrivateBancorp, Inc. and subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of income, changes in stockholders’ equity and cash flows for the two years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. The financial statements of PrivateBancorp, Inc. for the year ended December 31, 2001 were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated January 15, 2002.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of PrivateBancorp, Inc. and subsidiary as of December 31, 2003 and 2002, and the consolidated results of their operations and their cash flows for each of the two years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States.

 

/s/    Ernst & Young LLP

 

Chicago, Illinois

January 16, 2004

 

F-2


Table of Contents

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

 

To the Stockholders of

PrivateBancorp, Inc.:

 

We have audited the accompanying consolidated balance sheets of PRIVATEBANCORP, INC. (the Company) (a Delaware corporation) AND SUBSIDIARIES as of December 31, 2001 and 2000, and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2001. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of PrivateBancorp, Inc. and Subsidiaries as of December 31, 2001 and 2000, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States.

 

/s/ Arthur Andersen LLP

 

Chicago, Illinois

January 17, 2002

 

Note: This is a duplicate of the opinion issued by former auditors Arthur Andersen LLP on 2001 financials. This opinion was not reissued for the 2002 audit.

 

F-3


Table of Contents

PRIVATEBANCORP, INC.

 

CONSOLIDATED BALANCE SHEETS

As of December 31, 2003 and 2002

(In thousands, except per share data)

 

     December 31,

 
     2003

    2002

 

Assets

                

Cash and due from banks

   $ 49,115     $ 34,529  

Fed funds sold and other short-term investments

     985       258  
    


 


Total cash and cash equivalents

     50,100       34,787  
    


 


Loans held for sale

     4,420       14,321  

Available-for-sale securities, at fair value

     669,262       487,020  

Loans net of unearned discount

     1,224,657       965,641  

Allowance for loan losses

     (15,100 )     (11,585 )
    


 


Net loans

     1,209,557       954,056  
    


 


Goodwill

     19,242       19,199  

Premises and equipment, net

     6,233       6,851  

Accrued interest receivable

     7,868       9,427  

Other assets

     18,241       17,753  
    


 


Total assets

   $ 1,984,923     $ 1,543,414  
    


 


Liabilities and Stockholders’ Equity

                

Demand deposits:

                

Non-interest-bearing

   $ 135,110     $ 88,986  

Interest-bearing

     85,083       64,893  

Savings and money market deposit accounts

     562,234       488,941  

Brokered deposits

     447,948       279,806  

Other time deposits

     316,984       282,645  
    


 


Total deposits

     1,547,359       1,205,271  
    


 


Funds borrowed

     219,563       209,954  

Long-term debt—trust preferred securities

     20,000       20,000  

Accrued interest payable

     5,053       4,986  

Other liabilities

     25,992       14,111  
    


 


Total liabilities

   $ 1,817,967     $ 1,454,322  
    


 


Stockholders’ Equity

                

Preferred stock, 1,000,000 shares authorized

     —         —    

Common stock, without par value, $1 stated value; 24,000,000 shares authorized; 9,853,664 and 7,704,203 shares issued and outstanding as of December 31, 2003 and December 31, 2002, respectively

     9,854       7,704  

Additional paid-in-capital

     103,796       45,367  

Retained earnings

     46,193       27,784  

Accumulated other comprehensive income

     9,909       8,826  

Deferred compensation

     (2,796 )     (589 )
    


 


Total stockholders’ equity

     166,956       89,092  
    


 


Total liabilities and stockholders’ equity

   $ 1,984,923     $ 1,543,414  
    


 


 

Note: All previously reported share and per share data has been restated to reflect the 3-for-2 stock split which occurred on January 17, 2003. The accompanying notes to consolidated financial statements are an integral part of these statements.

 

F-4


Table of Contents

PRIVATEBANCORP, INC.

 

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2003, 2002 and 2001

(In thousands, except per share data)

 

     Year Ended December 31,

     2003

    2002

    2001

Interest income

                      

Loans, including fees

   $ 62,793     $ 52,560     $ 50,975

Federal funds sold and interest bearing deposits

     68       126       244

Securities:

                      

Taxable

     17,463       13,282       10,901

Exempt from Federal income taxes

     7,170       5,874       3,476
    


 


 

Total interest income

     87,494       71,842       65,596
    


 


 

Interest expense

                      

Deposits:

                      

Interest-bearing demand

     553       636       923

Savings and money market deposit accounts

     6,425       7,328       11,365

Brokered deposits and other time deposits

     16,934       16,014       17,291

Funds borrowed

     4,502       5,325       6,327

Trust preferred securities

     1,940       1,939       1,731
    


 


 

Total interest expense

     30,354       31,242       37,637
    


 


 

Net interest income

     57,140       40,600       27,959

Provision for loan losses

     4,373       3,862       3,179
    


 


 

Net interest income after provision for loan losses

     52,767       36,738       24,780
    


 


 

Non-interest income

                      

Banking, wealth management services and other income

     12,427       7,081       4,028

Securities gains, net

     1,759       11       2,095

Trading losses on interest rate swap

     (238 )     (943 )     —  
    


 


 

Total non-interest income

     13,948       6,149       6,123
    


 


 

Non-interest expense

                      

Salaries and employee benefits

     20,856       13,979       9,111

Occupancy expense, net

     5,564       4,891       4,158

Professional fees

     4,672       3,689       2,939

Marketing

     2,527       1,648       1,208

Data processing

     1,528       1,509       1,295

Insurance

     700       455       354

Goodwill amortization

     —         —         824

Other non-interest expense

     4,297       2,436       2,763
    


 


 

Total non-interest expense

     40,144       28,607       22,652
    


 


 

Minority interest expense

     193       —         —  
    


 


 

Income before income taxes

     26,378       14,280       8,251
    


 


 

Income tax provision

     7,309       3,273       2,051
    


 


 

Net income

   $ 19,069     $ 11,007     $ 6,200
    


 


 

Basic earnings per share

   $ 2.25     $ 1.49     $ 0.88

Diluted earnings per share

   $ 2.12     $ 1.42     $ 0.85

 

Note: All previously reported share and per share data has been restated to reflect the 3-for-2 stock split which occurred on January 17, 2003. The accompanying notes to consolidated financial statements are an integral part of these statements.

 

F-5


Table of Contents

PRIVATEBANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Years Ended December 31, 2001, 2002 and 2003

(In thousands, except per share data)

 

     Common
Stock


   Additional
paid-in-
capital


   Retained
Earnings


    Accumulated
Other
Comprehensive
Income


   

Deferred

Compensation


    Loans
to
Officers


    Total
Equity


 

Balance 1/1/01

   $ 6,935    $ 37,796    $ 11,388     $ (118 )   $ (802 )   $ (950 )   $ 54,249  

Net income

     —        —        6,200       —         —         —         6,200  

Net increase in fair value of securities classified as available-for-sale, net of income taxes and reclassification adjustments

     —        —        —         441       —         —         441  
    

  

  


 


 


 


 


Total comprehensive income

     —        —        6,200       441       —         —         6,641  
    

  

  


 


 


 


 


Cash dividends declared ($.07 per share)

     —        —        (520 )     —         —         —         (520 )

Issuance of common stock

     271      1,318      —         —         —         —         1,589  

Awards granted, net of forfeitures

     —        —        —         —         (331 )     —         (331 )

Amortization of deferred compensation

     —        —        400       —         276       —         676  
    

  

  


 


 


 


 


Balance 12/31/01

   $ 7,206    $ 39,114    $ 17,468     $ 323     $ (857 )   $ (950 )   $ 62,304  
    

  

  


 


 


 


 


Balance 1/1/02

   $ 7,206    $ 39,114    $ 17,468     $ 323     $ (857 )   $ (950 )   $ 62,304  

Net income

     —        —        11,007       —         —         —         11,006  

Net increase in fair value of securities classified as available-for-sale, net of income taxes and reclassification adjustments

     —        —        —         8,503       —         —         8,503  
    

  

  


 


 


 


 


Total comprehensive income

     —        —        11,007       8,503       —         —         19,509  
    

  

  


 


 


 


 


Cash dividends declared ($.09 per share)

     —        —        (691 )     —         —         —         (691 )

Issuance of common stock

     498      6,253      —         —         —         —         6,751  

Awards granted, net of forfeitures

     —        —        —         —         (38 )     —         (38 )

Amortization of deferred compensation

     —        —        —         —         306       —         306  

Repayment of loans to officers

     —        —        —         —         —         950       950  
    

  

  


 


 


 


 


Balance 12/31/02

   $ 7,704    $ 45,367    $ 27,784     $ 8,826     $ (589 )   $ —       $ 89,092  
    

  

  


 


 


 


 


Balance 1/1/03

   $ 7,704    $ 45,367    $ 27,784     $ 8,826     $ (589 )   $ —       $ 89,092  

Net income

     —        —        19,069       —         —         —         19,069  

Net increase in fair value of securities classified as available-for-sale, net of income taxes and reclassification adjustments

     —        —        —         1,083       —         —         1,083  
    

  

  


 


 


 


 


Total comprehensive income

     —        —        19,069       1,083       —         —         20,152  
    

  

  


 


 


 


 


Cash dividends declared ($.16 per share)

     —        —        (1,410 )     —         —         —         (1,410 )

Issuance of common stock

     2,150      58,429      —         —         —         —         60,579  

Awards granted, net of forfeitures

     —        —        —         —         (2,582 )     —         (2,582 )

Amortization of deferred compensation

     —        —        750       —         375       —         1,125  
    

  

  


 


 


 


 


Balance 12/31/03

   $ 9,854    $ 103,796    $ 46,193     $ 9,909     $ (2,796 )   $ —       $ 166,956  
    

  

  


 


 


 


 


 

Note: All previously reported share and per share data has been restated to reflect the 3-for-2 stock split which occurred on January 17, 2003. The accompanying notes to consolidated financial statements are an integral part of these statements.

 

F-6


Table of Contents

PRIVATEBANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2003, 2002 and 2001

(In thousands)

 

     Year Ended December 31,

 
     2003

    2002

    2001

 

Cash flows from operating activities

                        

Net income

   $ 19,069     $ 11,007     $ 6,200  

Adjustments to reconcile net income to net cash provided by operating activities:

                        

Depreciation and amortization

     1,655       1,444       1,649  

Amortization of deferred compensation, net of forfeitures

     375       306       276  

Provision for loan losses

     4,373       3,862       3,179  

Net gain on sale of securities

     (1,759 )     (11 )     (2,095 )

Trading losses on interest rate swap

     238       943       —    

Net decrease (increase) in loans held for sale

     9,901       (2,986 )     (10,629 )

Increase in deferred loan fees

     303       1,040       315  

Decrease (increase) in accrued interest receivable

     1,559       (2,165 )     (1,739 )

Increase (decrease) in accrued interest payable

     67       2,874       (1,440 )

(Increase) decrease in other assets

     (823 )     (2,596 )     8,140  

Increase in other liabilities

     12,073       3,710       5,705  
    


 


 


Total adjustments

     27,962       6,421       3,361  
    


 


 


Net cash provided by operating activities

     47,031       17,428       9,561  
    


 


 


Cash flows from investing activities

                        

Proceeds from maturities, paydowns and sales of securities

     107,360       123,296       148,419  

Purchases of available-for-sale securities

     (286,440 )     (265,432 )     (306,395 )

Net loan principal advanced

     (259,987 )     (186,405 )     (193,784 )

Investment in bank owned life insurance

     —         —         (10,000 )

Premises and equipment expenditures

     (948 )     (4,492 )     (1,236 )

Investment in Lodestar Investment Counsel, LLC

     —         (5,427 )     —    
    


 


 


Net cash used in investing activities

     (440,015 )     (338,460 )     (362,996 )
    


 


 


Cash flows from financing activities

                        

Net increase in total deposits

     342,100       354,788       180,261  

Proceeds from exercise of stock options

     799       1,235       1,258  

Proceeds from common stock offering

     57,199       —         —    

Issuance of trust preferred securities

     —         —         20,000  

Dividends paid

     (1,410 )     (691 )     (520 )

Repayment of loans to officers

     —         950       —    

Net increase (decrease) in funds borrowed

     9,609       (23,264 )     134,724  
    


 


 


Net cash provided by financing activities

     408,297       333,018       335,723  
    


 


 


Net increase (decrease) in cash and cash equivalents

     15,313       11,986       (17,712 )

Cash and cash equivalents at beginning of year

     34,787       22,801       40,513  
    


 


 


Cash and cash equivalents at end of year

   $ 50,100     $ 34,787     $ 22,801  
    


 


 


Cash paid during year for:

                        

Interest

   $ 30,287     $ 28,368     $ 39,076  

Income taxes

     1,920       1,325       1,757  

 

The accompanying notes to consolidated financial statements are an integral part of these statements.

 

F-7


Table of Contents

PRIVATEBANCORP, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1—BASIS OF PRESENTATION

 

a. Nature of Operations

 

PrivateBancorp, Inc. (the “Company”) was incorporated under the laws of the State of Delaware on November 7, 1989. The Company is a bank holding company with two bank subsidiaries, The PrivateBank and Trust Company (The PrivateBank (Chicago)), which was formed as a de novo, or start-up bank, on February 6, 1991, and The PrivateBank (The PrivateBank (St. Louis)), which was formed as a de novo federal savings bank on June 26, 2000. On February 11, 2000, the Company completed its acquisition of Johnson Bank Illinois. At closing, Johnson Bank Illinois was merged into The PrivateBank (Chicago). The two acquired offices, located on Chicago’s North Shore in Lake Forest and Winnetka, became additional offices of The PrivateBank (Chicago). On December 30, 2002, The PrivateBank (Chicago) acquired a controlling interest in Lodestar Investment Counsel, LLC, a Chicago-based investment adviser with $573 million of assets under management at December 31, 2003. Lodestar manages equity, balanced and fixed income accounts primarily for high net-worth individuals, retirement plans and charitable organizations with investable assets in excess of $1.0 million, and shares a similar focus on highly personalized client service.

 

The Company provides private banking and wealth management services primarily to affluent individuals, professionals, entrepreneurs and their business interests. The banks focus on the personal financial services needs of their clients as well as the banking needs of their clients’ various business and investment interests.

 

b. Consolidation

 

The consolidated financial statements of the Company and subsidiaries include the accounts of the Company and its wholly owned subsidiaries, The PrivateBank (Chicago), which includes Lodestar and The PrivateBank (St. Louis). Significant intercompany accounts and transactions have been eliminated in the preparation of these statements.

 

c. Statement of Cash Flows

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and other short-term investments. Generally, federal funds are sold for one-day periods, but not longer than 30 days. Short-term investments mature in less than 30 days.

 

d. Securities

 

Available-for-sale securities are intended to be invested for an indefinite period but may be sold in response to events we expect to occur in the foreseeable future. Securities available-for-sale are reported at fair value, with unrealized gains and losses, net of taxes, reported as adjustments to other comprehensive income in a separate component of stockholders’ equity. Any decline in fair value of securities that is deemed other than temporary is charged against current period earnings. At December 31, 2003 and 2002, all securities were classified as available for sale.

 

Premium amortization and discount accretion on securities are included in interest income on securities using the effective interest rate method. Included in cash flows from investing activities are premium amortizations of $8.1 million, $4.2 million and $548,000 for the years ended December 31, 2003, 2002 and 2001, respectively. The specific identification method is used to record gains and losses on security transactions.

 

e. Loans

 

Loans are generally reported at the principal amount outstanding, net of unearned income. Loan origination and commitment fees, offset by certain direct loan origination costs, are deferred and the net amount amortized as an

 

F-8


Table of Contents

adjustment of the related loan’s yield. The Company is generally amortizing these amounts over the contractual life of the related loans.

 

Loans are placed on nonaccrual status when, in the opinion of management, there are doubts as to the collectability of interest or principal, or when principal or interest is past due 90 days or more and the loan is not well secured and in the process of collection. All loans classified as nonaccrual are considered to be impaired. Any shortfall in the estimated value of an impaired loan compared with the recorded investment of the loan is identified as an allocated portion of the allowance for loan losses and is one of the factors considered by management in its overall assessment of the adequacy of the allowance for loan losses. Interest previously accrued in the current year but not collected is reversed and charged against interest income at the time the related loan is placed on nonaccrual status. Unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest payments received on impaired loans are recorded as reductions of principal if principal payment is doubtful.

 

f. Allowance for Loan Losses

 

The allowance for loan losses is determined by management based on factors such as past loan loss experience, known and inherent risks in the loan portfolio, the estimated value of any underlying collateral, prevailing economic conditions and other factors and estimates which are subject to change over time. Management adjusts the allowance for loan losses by recording a provision for loan losses in an amount sufficient to maintain the allowance at a level commensurate with management’s assessment of the risks in the loan portfolio. Loans are charged off when deemed to be uncollectible by management.

 

g. Loans Held for Sale

 

Loans originated and intended for sale in the secondary market are classified as held for sale and reported at the lower of aggregate cost or market value, with unrealized losses, if any, recorded by a charge to income. Fair value is determined based on quoted market rates or, in the case where a firm commitment has been made to sell the loan, the firm committed price. Gains and losses on the disposition of loans held for sale are determined on the specific identification method.

 

h. Brokered Deposits

 

The Company utilizes brokered deposits (prepackaged jumbo certificates of deposit) as liquidity and asset-liability management tools in the normal course of business. Certain brokered deposits issued by the Company contain a purchased option to call (redeem) the brokered deposit prior to maturity at a specified date. Upon issuance of brokered deposits, the Company recognizes a contra liability account that reflects the fees paid to brokers for raising the funds in the retail market. The deferred broker commissions are amortized to interest expense as an adjustment to the brokered deposit yield over the contractual maturity of the brokered deposit. In the event the Company notifies the certificate holders of its intent to exercise the call option on the callable brokered deposit, the remaining unamortized broker commissions are amortized to the call date.

 

i. Derivative Financial Instruments

 

The Company adopted FAS No. 133, “Accounting for Derivative Instruments and Related Hedging Activities” and its related amendments on January 1, 2001. FAS No. 133 requires all derivative instruments to be recognized as either assets or liabilities in the balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedge relationship. For those derivative instruments that are designated and qualify as hedging instruments, a company must designate the hedging instrument based on the exposure being hedged, as a fair value or cash flow hedge. In November 2001, the Company entered into its first interest rate swap, which is recorded on the balance sheet at fair value. The interest rate swap was entered into for asset liability management purposes and not for trading purposes. The interest rate swap has been designated as a fair value hedge of a fixed-rate $25.0 million advance with the Federal Home Loan Bank of Chicago (FHLB). Changes in the fair value of the interest rate swap are reported through income. Changes in the fair value of the borrowings from the date of designation are recorded through income. Documentation and evaluation of hedge effectiveness was performed at inception and on a recurring periodic basis.

 

The Company entered into a $25 million swap during the third quarter of 2002, swapping the 10-year rate for 3-month LIBOR to act as an economic hedge of a portion of the Company’s available-for-sale municipal securities portfolio. During 2003, fair market value adjustment on this swap resulted in the trading loss of $238,000 with a corresponding derivative

 

F-9


Table of Contents

liability of the same amount. This swap does not qualify for hedge accounting treatment; therefore, the mark-to-market adjustment flows through earnings.

 

j. Bank Premises and Equipment

 

Bank premises and equipment are stated at cost less accumulated depreciation and amortization. For financial reporting purposes, depreciation is computed using the straight-line method over the estimated useful lives of the assets. At December 31, 2003, the range of estimated useful lives of depreciable assets was between 3 and 40.5 years.

 

k. Income Taxes

 

In accordance with FAS No. 109, “Accounting for Income Taxes,” an asset and liability approach to accounting for income taxes is followed. The objective is to recognize the amount of taxes payable or refundable for the current year, and to recognize deferred tax assets and liabilities resulting from temporary differences between the amounts reported in the financial statements and the tax bases of assets and liabilities. The measurement of tax assets and liabilities is based on enacted tax laws and applicable tax rates.

 

l. Earnings per Share

 

The Company accounts for and reports earnings per share using a dual presentation of basic and diluted earnings per share. Basic earnings per common share are determined by dividing earnings by the weighted average number of common shares outstanding. Dilutive stock options are included as share equivalents using the treasury stock method in determining diluted earnings per share. All previously reported share and per share data in this report has been restated to reflect the 3-for-2 stock split that occurred on January 17, 2003.

 

m. Comprehensive Income

 

Components of comprehensive income are reported in the Consolidated Statement of Stockholders’ Equity.

 

n. Use of Estimates in the Preparation of Financial Statements

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from these estimates.

 

o. Intangible Assets

 

During 2001, the PrivateBank (Chicago) recorded approximately $12.2 million in goodwill in connection with the Johnson Bank Illinois acquisition. During 2002, the Company recorded $8.4 million of goodwill and $2.5 million in customer intangibles in connection with the Lodestar acquisition. The customer intangibles reflect the estimated fair value of the Lodestar client relationships over a fifteen-year time horizon. The Company does not have any other recorded intangibles besides the Lodestar customer intangible. Intangible assets are amortized over an estimated useful life of 15 years. Effective January 1, 2002, the Company adopted FAS No. 142, which requires that goodwill and intangible assets that have indefinite lives no longer be amortized but be reviewed for impairment annually, or more frequently if certain indicators arise. Prior to the adoption of FAS No. 142, goodwill was being amortized using the straight-line method over a period of 15 years. Amortization expense on intangible assets is expected to total approximately $169,000 each year in 2004, 2005, 2006, 2007 and 2008.

 

F-10


Table of Contents

The following table shows the proforma effects of applying FAS No. 142 to the 2001 period (in thousands, except per share data):

 

    

December 31,

2003


  

December 31,

2002


   December 31,
2001


     (in thousands)

Reported net income

   $ 19,069    $ 11,007    $ 6,200

Add: Goodwill amortization (net of tax)

     —        —        544
    

  

  

Adjusted net income

   $ 19,069    $ 11,007    $ 6,744

Basic earnings per share:

                    

Reported basic earnings per share

   $ 2.25    $ 1.49    $ 0.88

Add: Goodwill amortization (net of tax)

     —        —        .08
    

  

  

Adjusted basic earnings per share

   $ 2.25    $ 1.49    $ 0.96

Diluted earnings per share:

                    

Reported diluted earnings per share

   $ 2.12    $ 1.42    $ 0.85

Add: Goodwill amortization (net of tax)

     —        —        .07
    

  

  

Adjusted diluted earnings per share

   $ 2.12    $ 1.42    $ 0.92

 

p. Reclassifications

 

Certain reclassifications have been made to prior periods’ consolidated financial statements to place them on a basis comparable with the current period’s consolidated financial statements.

 

q. Stock-Based Compensation

 

The Company accounts for its stock options in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25). Under APB No. 25, because the exercise price of Company stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. Compensation expense for restricted shares granted is ratably recognized over the period of service, usually the vesting period, based on the fair value of the stock on the date of grant.

 

Pursuant to FAS No. 123, Accounting for Stock-Based Compensation (FAS No. 123), as amended by FAS No. 148, pro forma net income and pro forma earnings per share are presented in the following table as if the fair value method of accounting for stock-based compensation plans had been utilized.

 

     2003

   2002

   2001

     (dollars in thousands)

Net income—

                    

As reported

   $ 19,069    $ 11,007    $ 6,200

Pro forma

     17,747      10,551      5,493

Basic earnings per share—

                    

As reported

   $ 2.25    $ 1.49    $ 0.88

Pro forma

     2.09      1.43      0.78

Diluted earnings per share—

                    

As reported

   $ 2.12    $ 1.42    $ 0.85

Pro forma

     1.97      1.36      0.75

 

Note: The pro forma results above may not be representative of the effect reported in net income for future years.

 

In determining the fair value of each option grant for purposes of the above pro forma disclosures, the Company used an option pricing model with the following assumptions for grants in 2003, 2002 and 2001, respectively: dividend yield of 0.40%, 0.35%, and 0.55% for 2003, 2002 and 2001, respectively; risk-free interest rate of 4.55% for 2003, 5.07% for 2002 and 2001; and expected lives of 10 years for the options. The valuation utilizes an expected volatility of approximately 46%, 50% and 54% for 2003, 2002 and 2001, respectively.

 

During 2003, the Company made stock option grants for a total of 188,700 shares at a strike price of $34.46 compared to 21,750 stock options granted in 2002 with a strike price of $15.00. As a result, the pro forma effect on net income as presented in the table was larger in 2003 as compared to 2002. In addition, the expected volatility that is

 

F-11


Table of Contents

applied by the option pricing model has a significant impact on the fair value calculation of the options, and the higher the volatility the higher the value that is ascribed to the options. Our expected volatility of 46% for 2003 is higher than industry averages.

 

r. Advertising Costs

 

All advertising costs incurred by the Company are expensed in the period in which they are incurred.

 

s. New Accounting Pronouncements

 

In November 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), Guarantor’s Accounting and Disclosure Requirements for Guarantees, including Indirect Guarantees of Indebtedness of Others. This interpretation expands the disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees and requires the guarantor to recognize a liability for the fair value of an obligation assumed under a guarantee. FIN 45 clarifies that a guarantor is required to recognize, at the inception of the guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for the Company as of December 31, 2002, and require disclosure of the nature of the guarantee, the maximum potential amount of future payments that the guarantor could be required to make under the guarantee, and the current amount of the liability, if any, for the guarantor’s obligations under the guarantee. The recognition requirements of FIN 45 are to be applied prospectively to guarantees issued or modified after December 31, 2002. Significant guarantees that have been entered into by the Company are disclosed in Note 14 to the consolidated financial statements. The Company does not expect the requirements of FIN 45 to have a material impact on its results of operations, financial position or liquidity.

 

In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. The objective of this interpretation is to provide guidance on how to identify a variable interest entity (VIE) and determine when the assets, liabilities, noncontrolling interest and results of operations of a VIE need to be included in a company’s consolidated financial statements. Because the Company does not have any interest in VIEs, the Company does not expect the adoption of FIN 46 to have a material impact on its results of operations, financial position or liquidity.

 

t. Fair Value Accretion

 

The Johnson Bank Illinois acquisition in 2000 was accounted for as a purchase. All assets and liabilities were adjusted to fair value as of the effective date of the merger creating goodwill, which was pushed-down to The PrivateBank (Chicago). In connection with the Johnson Bank Illinois acquisition in 2000, the Company recorded premiums and discounts to mark-to-market the fair value of loans, deposits and FHLB advances, as applicable. These premiums and discounts are being recognized in the statements of income as yield adjustments to interest income on loans, interest expense on deposits and interest expense on FHLB advances.

 

NOTE 2—OPERATING SEGMENTS

 

For purposes of making operating decisions and assessing performance, management regards The PrivateBank (Chicago), The PrivateBank (St. Louis), Wealth Management and the Holding Company as four operating segments. The Company’s investment securities portfolio is comprised of the two banks’ portfolios and accordingly each portfolio is included in total assets and reported in the results of The PrivateBank (Chicago) and The PrivateBank (St. Louis). Compensation expense related to the management of the investment portfolios is allocated solely to The PrivateBank (Chicago). The business segments summarized below and in the following tables are primarily managed with a focus on various performance objectives, including total assets, total deposits, borrowings, gross loans, total capital and net income.

 

We apply the accrual basis of accounting for each reportable segment and for transactions between reportable segments. During 2003, there were no changes in the measurement methods used to determine reported segment profit or loss as compared to 2002 and 2001. There are no asymmetrical allocations to segments requiring disclosure.

 

The accounting policies of the segments are generally the same as those described in Note 1—Basis of Presentation to the consolidated financial statements.

 

F-12


Table of Contents

The PrivateBank (Chicago)

 

The PrivateBank (Chicago), through its main office located in downtown Chicago as well as six full-service Chicago suburban locations, provides personal and commercial banking services primarily to affluent individuals, professionals, entrepreneurs and their business interests. The PrivateBank (Chicago)’s commercial lending products include lines of credit for working capital, term loans for equipment and letters of credit to support the commitments made by its clients. Non-credit products include lock-box, cash concentration accounts, merchant credit card processing, electronic funds transfer, other cash management products and insurance. The PrivateBank (Chicago) offers a full range of real estate lending products including fixed and floating rate permanent and mini-permanent mortgages, construction and commercial real estate loans. Personal loans include installment loans and lines of credit, home equity loans and a wide variety of home mortgage loans.

 

Individual banking services include interest-bearing checking, money market accounts, certificates of deposit, ATM/debit cards and investment brokerage accounts. Additionally, The PrivateBank (Chicago) offers secured and unsecured personal loans and lines of credit. Through The PrivateBank (Chicago)’s affiliations with Mesirow Financial, Inc. and Sterling Investment Services, Inc., clients have access to insurance products and securities brokerage services. The PrivateBank (Chicago) also offers domestic and international wire transfers and foreign currency exchange.

 

The PrivateBank (Chicago)’s balance sheet reflects the goodwill of $19.2 million and intangibles of $2.4 million at December 31, 2003, which remained relatively unchanged compared to December 31, 2002 balances.

 

     The PrivateBank (Chicago)

     December 31,

     2003

   2002

   2001

     (in millions)

Total assets

   $ 1,786.1    $ 1,390.3    $ 1,077.7

Total deposits

     1,422.0      1,101.0      800.6

Total borrowings

     189.6      150.0      183.4

Total gross loans

     1,073.5      863.0      708.3

Total capital

     146.0      124.3      82.9

Net interest income

     49.1      39.0      27.8

Non-interest income

     7.9      4.4      5.7

Non-interest expense

     25.0      20.8      19.1

Net income

     20.5      13.5      9.2

 

The PrivateBank (St. Louis)

 

The PrivateBank (St. Louis), a federal savings bank, was established as a new bank subsidiary of the Company on June 23, 2000, and through its main office located in St. Louis, Missouri, offers a full range of real estate lending products including fixed and floating rate permanent and mini-permanent mortgages and construction loans. Personal loans include installment loans and lines of credit, home equity loans and a wide variety of home mortgage loans. Commercial lending products provided by The PrivateBank (St. Louis) include lines of credit for working capital, term loans for equipment and letters of credit to support the commitments made by its clients. Non-credit products include lock-box, cash concentration accounts, merchant credit card processing, electronic funds transfer, and other cash management products. Individual banking services include interest-bearing checking, money market deposit accounts, certificates of deposit, ATM/debit cards and investment brokerage accounts. The PrivateBank (St. Louis) also offers domestic and international wire transfers and foreign currency exchange.

 

     The PrivateBank (St. Louis)

 
     December 31,

 
     2003

   2002

   2001

 
     (in millions)  

Total assets

   $ 195.0    $ 149.9    $ 96.6  

Total deposits

     147.4      105.1      50.2  

Total borrowings

     30.0      30.0      38.1  

Total gross loans

     151.5      104.7      73.5  

Total capital

     15.9      13.4      7.6  

Net interest income

     5.4      4.0      1.8  

Non-interest income

     3.5      2.0      0.7  

Non-interest expense

     5.5      4.1      2.7  

Year-to-date net income (loss)

     1.8      0.8      (0.5 )

 

F-13


Table of Contents

Wealth Management

 

Wealth Management includes investment management, personal trust and estate services, custodial services, retirement accounts and brokerage and investment services. Investment management professionals work with wealth management clients to define objectives, goals and strategies of the clients’ investment portfolios. Wealth Management personnel assist some trust clients with the selection of an outside portfolio manager to direct account investments. Trust and estate account administrators work with clients and their attorneys to establish estate plans. Consistent with the Company’s philosophy, Wealth Management emphasizes a high level of personal service, including prompt collection and reinvestment of interest and dividend income, weekly valuation, tracking of tax information, customized reporting and ease of security settlement. The minority interest expense related to Lodestar is included in non-interest expense for this segment.

 

     Wealth Management

     December 31,

     2003

   2002

   2001

     (in thousands)

Wealth Management assets under management

   $ 1,548.5    $ 1,239.8    $ 722.7

Wealth Management fee revenue

     6.6      2.9      2.7

Net interest income

     1.2      1.5      —  

Non-interest income

     6.6      2.9      2.7

Non-interest expense

     6.7      3.8      1.4

Net income

     0.6      0.4      0.5

 

Holding Company Activities

 

Holding Company Activities consist of parent company only matters. The Holding Company’s most significant assets are its net investments in its two banking subsidiaries, The PrivateBank (Chicago) and The PrivateBank (St. Louis). During the first quarter 2001, the Holding Company issued $20.0 million of subordinated debentures that are reflected as long-term debt on the consolidated balance sheet and also qualify as Tier 1 and Tier 2 capital (See Note 17). The Tier 1 qualifying amount is limited to 25% of Tier 1 capital under Federal Reserve regulations. The excess amount, if any, qualifies as Tier 2 capital. Holding Company Activities are reflected primarily by interest expense on borrowings and operating expenses. Recurring Holding Company operating expenses consist of compensation (amortization of restricted stock awards, other salary expense) and miscellaneous professional fees. In May of 2002, PrivateBancorp, Inc. acquired an office building located in St. Charles, Illinois, for $1.8 million from Towne Square Realty. The St. Charles location of The PrivateBank (Chicago) continues to lease space in the building and pays rent to the Holding Company at the same terms and conditions as was paid to the prior owner.

 

     Holding Company
Activities


 
     December 31,

 
     2003

    2002

    2001

 
     (in millions)  

Total assets

   $ 186.8     $ 141.3     $ 92.4  

Total capital

     167.0       89.1       62.3  

Total borrowings

     —         30.0       10.0  

Long term debt—trust preferred securities

     20.0       20.0       20.0  

Non-interest income

     0.2       0.1       .01  

Non-interest expense

     3.2       3.0       1.9  

Interest expense

     2.5       2.5       2.1  

Net loss

     (3.8 )     (3.7 )     (2.5 )

 

F-14


Table of Contents

PRIVATEBANCORP, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

 

The following tables present a reconciliation of certain operating information for reportable segments for the periods presented and the reported consolidated balances (in millions):

 

2003


  

The

PrivateBank

(Chicago)


  

The

PrivateBank

(St. Louis)


   

Wealth

Management


   Holding
Company
Activities


    Intersegment
Eliminations (2)


    Consolidated

Total assets

   $ 1,786.7    $ 195.0     $ —      $ 186.8     $ (183.6 )   $ 1,984.9

Total deposits

     1,422.0      147.4       —        —         (22.0 )     1,547.4

Total borrowings (1)

     189.6      30.0       —        20.0       —         239.6

Total loans

     1,073.5      151.5       —        —         (0.3 )     1,224.7

Total capital

     146.0      15.9       —        167.0       (161.9 )     167.0

Net interest income

     49.1      5.4       1.2      (2.5 )     3.9       57.1

Non-interest income

     7.9      3.5       6.6      0.2       (4.3 )     13.9

Non-interest expense

     25.0      5.5       6.7      3.2       (0.3 )     40.1

Net income

     20.5      1.8       0.6      (3.8 )     0.0       19.1

Wealth Management assets under management

     —        —         1,548.5      —         (53.6 )     1,494.9

Wealth Management fee revenue

     —        —         6.6      —         —         6.6

2002


  

The

PrivateBank

(Chicago)


  

The

PrivateBank

(St. Louis)


   

Wealth

Management


   Holding
Company
Activities


    Intersegment
Eliminations (2)


    Consolidated

Total assets

   $ 1,390.3    $ 149.9     $ —      $ 141.3     $ (138.1 )   $ 1,543.4

Total deposits

     1,101.0      105.1       —        —         (0.8 )     1,205.3

Total borrowings (1)

     150.0      30.0       —        50.0       —         230.0

Total loans

     863.0      104.7       —        —         (2.1 )     965.6

Total capital

     124.3      13.4       —        89.1       (137.7 )     89.1

Net interest income

     39.0      4.0       1.5      (2.5 )     0.1       40.6

Non-interest income

     4.4      2.0       2.9      0.1       (3.3 )     6.1

Non-interest expense

     20.8      4.1       3.8      3.0       (3.1 )     28.6

Net income

     13.5      0.8       0.4      (3.7 )     0.0       11.0

Wealth Management assets under management

     —        —         1,239.8      —         —         1,239.8

Wealth Management fee revenue

     —        —         2.9      —         —         2.9

2001


   The
PrivateBank
(Chicago)


   The
PrivateBank
(St. Louis)


    Wealth
Management


   Holding
Company
Activities


    Intersegment
Eliminations (2)


    Consolidated

Total assets

   $ 1,077.7    $ 96.6     $ —      $ 92.4     $ (89.9 )   $ 1,176.8

Total deposits

     800.6      50.2       —        —         (0.3 )     850.5

Total borrowings (1)

     183.4      38.1       —        30.0       —         251.5

Total loans

     708.3      73.5       —        —         (1.0 )     780.8

Total capital

     82.9      7.6       —        62.3       (90.5 )     62.3

Net interest income

     27.8      1.8       —        (2.1 )     0.5       28.0

Non-interest income

     5.7      0.7       2.7      0.0       (3.0 )     6.1

Non-interest expense

     19.1      2.7       1.4      1.9       (2.4 )     22.7

Net income

     9.2      (0.5 )     0.5      (2.5 )     (0.5 )     6.2

Wealth Management assets under management

     —        —         722.7      —         —         722.7

Wealth Management fee revenue

     —        —         2.7      —         —         2.7

(1) Includes long-term debt-trust preferred securities for the Holding Company segment.

 

(2) Intersegment elimination for gross loans reflects the exclusion of the unearned income for management reporting purposes. The intersegment elimination for total capital reflects the elimination of the net investment in The PrivateBank (Chicago) and The PrivateBank (St. Louis) in consolidation. The intersegment elimination for total deposits reflects the elimination of the holding company’s cash deposited at The PrivateBank (Chicago). The intersegment eliminations include adjustments necessary for each category to agree with the related consolidated financial statements.

 

F-15


Table of Contents

NOTE 3—EARNINGS PER SHARE

 

The following table shows the computation of basic and diluted earnings per share (in thousands, except per share data):

 

     Income
(Numerator)


  

Weighted

Average

Shares

(Denominator)


   Per
Share
Amount


Year Ended December 31, 2003

                  

Basic Earnings Per Share—

                  

Income available to common stockholders

   $ 19,069    8,487    $ 2.25
                

Effect of Dilutive Stock Options

     —      503       
    

  
      

Diluted Earnings Per Share—

                  

Income available to common stockholders

   $ 19,069    8,990    $ 2.12
    

  
  

Year Ended December 31, 2002

                  

Basic Earnings Per Share—

                  

Income available to common stockholders

   $ 11,007    7,371    $ 1.49
                

Effect of Dilutive Stock Options

     —      404       
    

  
      

Diluted Earnings Per Share—

                  

Income available to common stockholders

   $ 11,007    7,775    $ 1.42
    

  
  

Year Ended December 31, 2001

                  

Basic Earnings Per Share—

                  

Income available to common stockholders

   $ 6,200    7,057    $ 0.88
                

Effect of Dilutive Stock Options

     —      217       
    

  
      

Diluted Earnings Per Share—

                  

Income available to common stockholders

   $ 6,200    7,274    $ 0.85
    

  
  

 

During 2003, 2002, and 2001 the entire amount of unexercised option shares of 875,842, 818,798 and 1,015,328, respectively, are included in the diluted earnings per share calculation as all options of the Company were dilutive. The exercise prices for previously granted stock options ranged from $5.21 to $43.95 in 2003, from $4.58 to $15.00 in 2002, and $4.17 to $12.00 in 2001.

 

The year to date earnings per share calculation as of December 31, 2003 does not equal the sum of the individual quarter earnings per share amounts. Based upon the application of FASB Statement No. 128, “Earnings per Share,” a difference arises that is attributable to the impact of the Company’s common stock offering on July 30, 2003.

 

NOTE 4—SECURITIES

 

The par value and amortized cost of securities as of December 31, 2003 and December 31, 2002 were as follows (in thousands):

 

     December 31, 2003

     Par Value

   Gross
Unamortized
Premium


   Gross
Unaccreted
Discount


    Amortized
Cost


Investment Securities—Available for Sale

                            

U. S. Government Agency Mortgage-Backed Securities and Collateralized Mortgage Obligations

   $ 231,875    $ 7,962    $ (745 )   $ 239,092

Corporate Collateralized Mortgage Obligations

     4,910      —        —         4,910

Tax-Exempt Municipal Securities

     216,747      7,830      (32,160 )     192,417

Taxable Municipal Securities

     3,855      —        —         3,855

Federal Home Loan Bank Stock

     209,633      —        —         209,633

Other

     4,288      200      (125 )     4,363
    

  

  


 

     $ 671,308    $ 15,992    $ (33,030 )   $ 654,270
    

  

  


 

 

F-16


Table of Contents
     December 31, 2002

     Par Value

   Gross
Unamortized
Premium


   Gross
Unaccreted
Discount


    Amortized
Cost


Investment Securities—Available for Sale

                            

U. S. Government Agency Mortgage-Backed Securities and Collateralized Mortgage Obligations

   $ 147,546    $ 7,967    $ (3 )   $ 155,510

Corporate Collateralized Mortgage Obligations

     17,902      264      —         18,166

Tax-Exempt Municipal Securities

     140,025      5,751      (19,272 )     126,504

Taxable Municipal Securities

     4,615      —        (33 )     4,582

Federal Home Loan Bank Stock

     155,606      —        —         155,606

Other

     12,849      557      (126 )     13,280
    

  

  


 

     $ 478,543    $ 14,539    $ (19,434 )   $ 473,648
    

  

  


 

 

The amortized cost and the estimated fair value of securities as of December 31, 2003 and December 31, 2002 were as follows (in thousands):

 

     December 31, 2003

    

Amortized

Cost


   Gross
Unrealized
Gains


   Gross
Unrealized
Losses


    Estimated
Fair Value


Investment Securities—Available-for-Sale

                            

U. S. Government Agency Mortgage-Backed Securities and Collateralized Mortgage Obligations

   $ 239,092    $ 4,695    $ (1,060 )   $ 242,727

Corporate Collateralized Mortgage Obligations

     4,910      —        (1 )     4,909

Tax-Exempt Municipal Securities

     192,417      11,141      (163 )     203,395

Taxable Municipal Securities

     3,855      2      —         3,857

Federal Home Loan Bank Stock

     209,633      —        —         209,633

Other

     4,363      391      (13 )     4,741
    

  

  


 

     $ 654,270    $ 16,229    $ (1,237 )   $ 669,262
    

  

  


 

     December 31, 2002

    

Amortized

Cost


   Gross
Unrealized
Gains


   Gross
Unrealized
Losses


    Estimated
Fair Value


Investment Securities—Available-for-Sale

                            

U. S. Government Agency Mortgage-Backed Securities and Collateralized Mortgage Obligations

   $ 155,510    $ 3,132    $ (248 )   $ 158,394

Corporate Collateralized Mortgage Obligations

     18,166      509      —         18,675

Tax-Exempt Municipal Securities

     126,504      8,332      —         134,836

Taxable Municipal Securities

     4,582      114      —         4,697

Federal Home Loan Bank Stock

     155,606      —        —         155,606

Other

     13,280      1,533      —         14,812
    

  

  


 

     $ 473,648    $ 13,620    $ (248 )   $ 487,020
    

  

  


 

 

F-17


Table of Contents

The following table presents the age of gross unrealized losses and fair value by investment category.

 

     December 31, 2002

 
     Less than 12 months

    Over 12 months

    Total

 
    

Estimated

Fair

Value


  

Gross

Unrealized

Losses


   

Estimated

Fair

Value


  

Gross

Unrealized

Losses


   

Estimated

Fair

Value


  

Gross

Unrealized

Losses


 

Investment Securities—Available-for-Sale

                                             

U.S. Government Agency Mortgage-Backed Securities and Collateralized Mortgage Obligations

   $ 72,928    $ (999 )   $ 10,116    $ (61 )   $ 83,044    $ (1,060 )

Corporate Collateralized Mortgage Obligations

     946      (1 )     —        —         946      (1 )

Tax-Exempt Municipal Securities

     8,615      (163 )     —        —         8,615      (163 )

Other

     627      (13 )     —        —         627      (13 )
    

  


 

  


 

  


Total

     83,116      (1,176 )     10,116      (61 )     93,232      (1,237 )

 

Management does not believe any individual unrealized loss as of December 31, 2003 represents an other-than-temporary impairment. The unrealized losses reported for mortgage-backed securities relate primarily to securities issued by FNMA, FHLMC and private institutions. These unrealized losses are primarily attributable to changes in interest rates and individually were 2% or less of their respective amortized cost basis. The unrealized losses associated with the asset-backed securities relate primarily to securities collateralized by home equity and manufactured housing loans. These unrealized losses were also mainly attributed to changes in interest rates and were individually 2% or less of their respective amortized cost basis. The Corporation has both the intent and ability to hold the securities contained in the previous table for a time necessary to recover the amortized cost.

 

The amortized cost and estimated fair value of securities at December 31, 2003, by expected maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because obligors may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    

Amortized

Cost


  

Estimated

Fair Value


Due within one year

   $ 72,896    $ 84,877

Due after one year through five years

     88,747      90,473

Due after five years through ten years

     82,875      73,511

Due after ten years

     199,761      210,410

Securities with no stated maturity

     209,991      209,991
    

  

     $ 654,270    $ 669,262
    

  

 

During 2003 and 2002, securities were sold for total proceeds of $36,460,802 and $88,965,364, respectively, resulting in net gains of approximately $2,182,442 and $11,302, respectively. Gross gains and gross losses for 2003 were $2,657,679 and $475,237, respectively. Taxes related to gross gains and gross losses on investment securities for 2003 were $903,611 and $161,581, respectively.

 

At December 31, 2003, securities with a market value of $325.9 million were pledged to secure public funds, trust deposits and other collateralized deposits for other purposes as required or permitted by law.

 

In the opinion of management, there were no investments in securities at December 31, 2003 that constituted an unusual credit risk for the Company. As market interest rates continued to decline to historic lows late in the third quarter of 2002, in order to protect a portion of the portfolio appreciation should rates rise, the Company entered into a $25 million swap. The Company swapped the 10-year rate for 3-month LIBOR to act as an economic hedge to a portion of the available-for-sale municipal securities in the portfolio. The December 31, 2003 fair market value adjustment on this swap resulted in the trading loss of $238,000. Net securities gains of $1.7 million during the year included a charge of $553,000 related to an other-than-temporary impairment write-down on the Company’s interest-only collateralized mortgage obligation (CMO) portfolio. At December 31, 2003, the remaining book value of the interest-only CMO portfolio was zero.

 

F-18


Table of Contents

Change in fair value of securities available for sale is presented on a net basis in the Consolidated Statement of Changes in Stockholders’ Equity. The following table discloses the changes in other comprehensive income as of December 31, 2003 and 2002 on a gross basis (in thousands):

 

     December 31, 2003

    

Amount

Before Tax


   Tax
Expense


   Amount
Net of Tax


Change in unrealized gains on securities available for sale

   $ 3,400    $ 1,156    $ 2,244

Less: reclassification adjustment for gain included in net income

     1,759      598      1,161
    

  

  

Net unrealized gains

   $ 1,641    $ 558    $ 1,083
    

  

  

     December 31, 2002

     Amount
Before Tax


   Tax
Expense


   Amount
Net of Tax


Change in unrealized gains on securities available for sale

   $ 12,893    $ 4,382    $ 8,511

Less: reclassification adjustment for gain included in net income

     11      3      8
    

  

  

Net unrealized gains

   $ 12,882    $ 4,379    $ 8,503
    

  

  

 

NOTE 5—LOANS

 

Amounts outstanding by selected loan categories at December 31, 2003 and 2002, including net unamortized deferred loan fees of $3.5 million and $3.1 million, respectively, were as follows (in thousands):

 

     2003

   2002

Real estate—

             

Residential

   $ 69,541    $ 72,289

Commercial

     639,296      452,703

Construction

     162,878      123,204

Commercial

     181,062      165,993

Personal(1)

     171,880      151,452
    

  

     $ 1,224,657    $ 965,641
    

  


(1) Includes Home Equity loans and overdrafts

 

As of December 31, 2003, a $36,500 loan was designated as nonaccrual, for which $3,650 is specifically reserved. The average balance of impaired loans amounted to $828,500 in 2003 and $1.7 million in 2002. The interest income that would have been recorded if the non-accrual loans had been current in accordance with their original terms was $45,060 in 2003, $104,233 in 2002, and $108,913 in 2001. Please refer to page 41 in this Form 10-K for additional disclosure on loans past due 90 days or more.

 

NOTE 6—ALLOWANCE FOR LOAN LOSSES

 

The changes in the allowance for loan losses for the three years ended December 31 were as follows (in thousands):

 

     2003

    2002

    2001

 

Beginning balance

   $ 11,585     $ 8,306     $ 6,108  

Loans charged off

     (1,218 )     (750 )     (1,052 )

Loans recovered

     360       167       71  

Provision for loan losses

     4,373       3,862       3,179  
    


 


 


Ending balance

   $ 15,100     $ 11,585     $ 8,306  
    


 


 


 

F-19


Table of Contents

NOTE 7—PREMISES AND EQUIPMENT

 

Bank and building premises and equipment at December 31, 2003 and 2002, consisted of the following (in thousands):

 

     2003

    2002

 

Land

   $ 110     $ 110  

Building

     1,574       1,640  

Furniture, fixtures and equipment

     7,362       6,856  

Leasehold improvements

     5,727       5,220  
    


 


       14,773       13,826  

Accumulated depreciation and amortization

     (8,540 )     (6,975 )
    


 


Premises and equipment, net

   $ 6,233     $ 6,851  
    


 


 

Included in occupancy expense in the consolidated statements of income is depreciation and amortization expense of $1.6 million, $1.5 million, and $1.6 million for 2003, 2002 and 2001, respectively.

 

Each of the banks leases their main banking facilities and certain branch facilities under noncancellable operating lease agreements. The minimum annual rental commitments under these leases, at December 31, 2003, are as follows:

 

2004

   $ 1,582,227

2005

     1,523,068

2006

     1,137,240

2007

     624,030

2008

     563,405

2009 and thereafter

     229,592
    

Total rental commitments

   $ 5,659,562
    

 

Total rent expense, including expenses paid for common area maintenance, included in the consolidated statements of income was $2.4 million, $2.2 million, and $1.9 million for 2003, 2002 and 2001, respectively.

 

NOTE 8—INCOME TAXES

 

The components of the total income tax provision in the consolidated statements of income for the years ended December 31, 2003, 2002 and 2001 are as follows (in thousands):

 

     2003

   2002

   2001

 

Income tax provision—

                      

Current—

                      

Federal

   $ 4,296    $ 1,630    $ 2,226  

State

     150      108      —    
    

  

  


       4,446      1,738      2,226  

Deferred—

                      

Federal

     2,424      1,535      (175 )

State

     439      —        —    
    

  

  


       2,863      1,535      (175 )
    

  

  


Total

   $ 7,309    $ 3,273    $ 2,051  
    

  

  


 

F-20


Table of Contents

A summary reconciliation of the differences between the total income tax provision (benefit) and the amounts computed at the statutory federal tax rate of 34% for the years ended December 31, 2003, 2002 and 2001 is as follows (in thousands):

 

     2003

    2002

    2001

 

Income tax provision at statutory federal income tax rate

   $ 8,968     $ 4,855     $ 2,805  

Increase (decrease) in taxes resulting from:

                        

Tax-exempt income

     (2,290 )     (1,865 )     (1,182 )

Bank owned life insurance

     (178 )     (204 )     (44 )

Zone academy bond credits

     (251 )     (237 )     —    

State income taxes

     589       10       —    

Other

     471       714       472  
    


 


 


Provision for income taxes

   $ 7,309     $ 3,273     $ 2,051  
    


 


 


 

The net deferred tax liability is included in other liabilities in the consolidated balance sheet as of December 31, 2003 and 2002. Deferred tax assets and liabilities result from temporary differences between the carrying amounts of assets and liabilities in the financial statements and their related tax bases. The components of the net deferred tax balances as of December 31, 2003 and 2002 are as follows (in thousands):

 

     2003

    2002

 

Gross deferred tax assets—

                

Allowance for loan losses

   $ 5,423     $ 3,611  

Leasehold improvements

     533       588  

Trading swap fair value adjustment

     450       321  

Amortization of restricted stock

     378       262  

Illinois net deduction carryforward

     —         652  

Valuation allowance on Illinois net deduction carryforward

     —         (652 )

Other (1)

     796       256  
    


 


Gross deferred tax assets, net of valuation allowance

     7,580       5,038  
    


 


Gross deferred tax liabilities—

                

Federal Home Loan Bank stock dividends

     (7,983 )     (3,886 )

Unrealized gain on securities available for sale

     (5,711 )     (4,547 )

Goodwill amortization

     (842 )     (280 )

Other

     (1,005 )     (259 )
    


 


Gross deferred tax liabilities

     (15,541 )     (8,972 )
    


 


Net deferred tax liabilities

   $ (7,961 )   $ (3,934 )
    


 


 

(1) Other tax assets include an alternative minimum tax credit carryforward in the amount of $447,196 as of December 31, 2003 which does not expire.

 

NOTE 10—DEPOSITS AND FUNDS BORROWED

 

The maturity distribution of time deposits of $100,000 or greater and a summary of all funds borrowed and outstanding and the rate in effect on such borrowings at December 31, 2003, 2002 and 2001 is presented in the table below:

 

Time Deposits $100,000 and greater:    12/31/03

   12/31/02

Three months or less

   $ 277,701    $ 162,619

Over three through six months

     97,904      57,568

Over six through twelve months

     176,671      132,036

Over twelve months

     173,047      146,646
    

  

Total

   $ 725,323    $ 498,869
    

  

 

F-21


Table of Contents

Funds Borrowed:


   Current
Rate


    Maturity

   12/31/03

    12/31/02

 

Long Term Funds Borrowed

                           

FHLB fixed advance (1)

   4.16 %   09/04/07    $ 25,000       —    

Subordinated note

   3.35     02/11/07      —         5,000  

FHLB fixed advance

   2.87     11/14/06      25,000       —    

FHLB fixed advance

   2.43     07/17/06      1,000       —    

FHLB fixed advance

   2.12     01/17/06      2,000       —    

FHLB fixed advance

   2.28     01/03/06      10,000       —    

FHLB fixed advance

   2.31     11/07/05      2,000       —    

FHLB fixed advance (2)

   6.50     10/24/05      26,225       26,616  

FHLB fixed advance

   2.40     09/06/05      5,000       —    

FHLB fixed advance

   1.83     07/15/05      3,000       —    

FHLB fixed advance

   1.91     06/15/05      7,000       —    

FHLB fixed advance

   1.96     06/15/05      25,000       —    

FHLB fixed advance

   1.95     05/09/05      2,000       —    
               


 


Total Long Term Funds Borrowed

              $ 133,225     $ 31,616  
               


 


Short Term Funds Borrowed

                           

FHLB fixed advance

   1.59 %   12/15/04    $ 10,000     $ —    

FHLB fixed advance

   1.56     12/13/04      2,000       —    

FHLB fixed advance

   1.74     11/08/04      3,000       —    

FHLB fixed advance

   1.56     11/16/04      5,000       —    

FHLB fixed advance

   1.57     10/25/04      2,000       —    

FHLB fixed advance

   1.61     01/13/04      1,000       —    

FHLB fixed advance

   6.21     12/05/03      —         30,000  

FHLB fixed advance

   4.30     02/01/02      —         —    

FHLB fixed advance

   1.73     11/07/03      —         6,000  

FHLB fixed advance

   2.21     07/17/03      —         1,000  

FHLB fixed advance

   2.74     07/17/03      —         1,000  

FHLB fixed advance

   2.46     06/16/03      —         500  

FHLB fixed advance

   2.70     05/08/03      —         1,000  

Borrowing under revolving line of credit facility

   3.50     04/11/03      —         25,000  

FHLB fixed advance

   2.98     03/10/03      —         1,000  

FHLB fixed advance

   2.38     01/13/03      —         1,000  

FHLB fixed advance

   5.89     11/12/02      —         —    

FHLB fixed advance

   5.89     12/20/02      —         —    

FHLB fixed advance

   5.91     06/21/02      —         —    

FHLB fixed advance

   5.33     07/22/02      —         —    

FHLB fixed advance

   4.21     05/13/02      —         —    

FHLB fixed advance

   5.02     03/06/02      —         —    

FHLB fixed advance

   5.21     01/22/02                 

FHLB open line advance

   1.48     daily      —         9,700  

Fed funds purchased

   1.11     daily      50,000       98,000  

Demand repurchase agreements (3)

   0.90     daily      13,338       4,138  
               


 


Total Short Term Funds Borrowed

                86,338       178,338  
               


 


Total funds borrowed

              $ 219,563     $ 209,954  
               


 


Total short term borrowings:

                           

Average balance outstanding

              $ 117,792     $ 102,017  

Maximum amount outstanding at any month-end during the year

                197,477       182,746  

Balance outstanding at end of year

                86,338       178,338  

Weighted average interest rate during year

                0.97 %     3.42 %

Weighted average interest rate at end of year

                1.21       2.57  

(1) The Company has the right to cancel this advance after one year and semi-annually thereafter with 5 business day written notice.

 

(2) This FHLB advance is subject to a fair value hedge utilizing an interest rate swap with a fair value of $2.0 million. The contractual par amount on the advance is $25.0 million.

 

(3) Demand repurchase agreements are a form of retail repurchase agreements offered to certain clients of The PrivateBank (Chicago). Funds are swept each business day from the client’s demand deposit account. These amounts are not deposits and are not insured, but are secured by a pool of securities pledged specifically for this purpose.

 

F-22


Table of Contents

Membership in the Federal Home Loan Bank System gives us the ability to borrow funds from the Federal Home Loan Bank of Chicago and from the Federal Home Loan Bank of Des Moines for short- or long-term purposes under a variety of programs. We have periodically used services of the FHLB for funding needs and other correspondent services.

 

During 2003, we increased our use of Federal Home Loan Bank advances to fund loan and investment securities growth. Management anticipates that our reliance on Federal Home Loan Bank borrowings as a funding source will likely continue to increase in 2004 to the extent that rates on Federal Home Loan Bank advances continue to be more attractive than brokered deposit pricing. Federal Home Loan Bank borrowings totaled $156.2 million at December 31, 2003 compared to $77.8 million at December 31, 2002. During the third quarter of 2003, the Company prepaid a $30.0 million, 6.21% fixed rate Federal Home Loan Bank advance that was scheduled to mature on December 5, 2003. The Company replaced the advance and other maturing short-term advances with several longer-term FHLB advances at lower rates during the third and fourth quarters of 2003 totaling $112.0 million. The Company received two additional advances from the FHLB on the last day of the year; a $10.0 million advance at 2.28% scheduled to mature on December 31, 2005 and a $7.0 million advance at 1.91% scheduled to mature on June 15, 2005.

 

In February 2002, the Company renewed the term on an $18.0 million revolving credit facility with a commercial bank originally entered into in February 2000. On April 11, 2002, the loan agreement was amended and the revolving line was increased to $25.0 million. On December 24, 2002, the loan agreement was amended to increase the revolving line to $35.0 million and to extend the maturity to December 1, 2003. On December 31, 2003, the loan agreement was amended to increase the revolving line to $40.0 million and to extend the maturity to December 1, 2004. The interest rate on any borrowings under this revolving line resets quarterly, and is based on, at our option, either the lender’s prime rate or three-month LIBOR +120 basis points with a floor of 3.50%. Historically, the Company has elected to pay interest based on the three-month LIBOR rate +120 basis points. On July 30, 2003, the outstanding balance on the line of credit was paid in full using proceeds from the common stock offering completed on July 30, 2003. The payoff included interest of $84,583.

 

In February 2000, the Company issued a subordinated note, in the principal amount of $5.0 million, as part of the purchase price for its acquisition of Johnson Bank Illinois. The interest on the subordinated note is reset each quarter based on the three-month LIBOR rate. The note was payable in full on or before February 11, 2007, and provided for certain rate escalation beginning after February 11, 2002. On February 11, 2002, the interest rate increased from LIBOR +50 basis points to LIBOR +200 basis points. This pricing was in effect until February 11, 2004, at which point the pricing would increase to LIBOR +350 basis points until maturity on February 11, 2007. On August 19, 2003, the subordinated note was paid in full.

 

The scheduled maturities of time deposits (including brokered deposits) as of December 31, 2003, for the years 2004 through 2008 and thereafter, are as follows:

 

For year ending December 31,

      

2003

   $ 582,100

2004

     89,958

2005

     41,841

2006

     32,159

2007 and thereafter

     18,874
    

Total

   $ 764,932
    

 

NOTE 11—LONG TERM DEBT—TRUST PREFERRED SECURITIES

 

Effective February 8, 2001, PrivateBancorp Capital Trust I, a newly created Delaware statutory trust and wholly owned finance subsidiary of the Company, issued 2,000,000 shares (including the underwriters’ overallotment) of 9.50% trust preferred securities, which represent preferred undivided interests in the assets of the trust. The sole assets of the trust are 9.50% junior subordinated debentures issued by the Company with a maturity date of December 31, 2030.

 

Subject to certain limitations, the Company has the right to defer payment of interest on the debentures at any time, or from time to time, for a period not to exceed 20 consecutive quarters. The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures at maturity or their earlier redemption. At the option of the Company, the debentures may be redeemed in whole or in part prior to maturity on or after December 31, 2005, if certain conditions are met, and only after the Company has obtained Federal Reserve approval, if then required under applicable guidelines or regulations.

 

F-23


Table of Contents

The Company has guaranteed the payment of distributions and payments upon liquidation or redemption of the trust preferred securities, in each case to the extent of funds held by the trust. The Company and the trust believe that, taken together, the obligations of the Company under the guarantee, the debentures and other related agreements provide, in the aggregate, a full, irrevocable and unconditional guarantee, on a subordinated basis, of all of the obligations of the trust under the trust preferred securities.

 

The trust preferred securities are recorded as long-term debt of the Company. The preferred securities are eligible for treatment as Tier 1 capital as allowed by the Federal Reserve.

 

NOTE 12—EMPLOYEE SAVINGS AND INCENTIVE PLANS

 

a. Savings and Retirement Plan

 

The Company maintains The PrivateBancorp, Inc. Savings and Retirement Plan (the “Plan”) pursuant to Section 401(k) of the Internal Revenue Code, whereby eligible employees may contribute a percentage of compensation, but not in excess of the maximum amount allowed under the Code. The banks can make discretionary contributions to the Plan as determined and approved by the bank’s board of directors. Total discretionary contributions to the Plan amounted to $304,178, $239,867, and $112,387 in 2003, 2002 and 2001, respectively.

 

b. Stock Options

 

The Company has stock options outstanding under its Stock Incentive Plan and the Incentive Compensation Plan approved by shareholders in 2003 of 679,267 and 188,700 shares, respectively for each plan. For the options that have been granted under each of the plans, the option price is not less than the fair market value on the date of grant. All options have a term of 10 years. Options are first exercisable beginning at least two years following the date of grant.

 

At December 31, 2003, the Incentive Compensation Plan had 224,490 shares available to be granted under the Plan either pursuant to the granting of stock options, as restricted stock awards or as deferred stock units. No shares remain available for grant under the Stock Incentive Plan.

 

Since 1992, the Company has compensated nonemployee directors with annual option grants. The option price of the director options is fair market value on the date of grant, and the exercise period is 10 years from the date of grant.

 

The following table summarizes the status of the Company’s stock option agreements and stock option program as of December 31, 2003 and 2002, adjusted to reflect our 3-for-2 stock split effective January 17, 2003, and changes during the years then ended:

 

     2003

   2002

     Weighted Average

   Weighted Average

     Shares

    Exercise
Price


   Shares

    Exercise
Price


Outstanding at beginning of year

     818,798     $ 8.77      1,014,953     $ 7.99

Granted

     188,700       34.59      21,750       15.00

Exercised

     (131,656 )     6.08      (212,796 )     5.79

Forfeited

     (7,875 )     27.62      (5,109 )     9.02
    


        


     

Outstanding at end of year

     867,967     $ 14.75      818,798     $ 8.77
    


        


     

Options exercisable at year-end

     535,373              356,915        

Weighted average fair value of options granted during the year

   $ 34.59            $ 15.00        

 

The range of exercise prices was $5.21 to $43.95 and the weighted average remaining contractual life was six years for stock options outstanding as of December 31, 2003.

 

F-24


Table of Contents

The following table presents the range of exercise prices for the stock option grants outstanding at December 31, 2003.

 

Exercise Price Range


  

Stock
Options

Outstanding


$5.21 - $9.08

   289,215

$9.33 - $11.46

   248,535

$12.00 - $43.95

   330,217
    

Total stock options outstanding

   867,967
    

 

c. Restricted Stock

 

In 2003 and 2002, the Company awarded the following restricted share grants:

 

Grant Date


   Shares
Granted


   Price

2002:

           

January 2002

   2,550    $ 15.0000

Grant Date


   Shares
Granted


   Price

2003:

           

August 2003

   78,350    $ 34.4600

November 2003

   1,000      43.9500

 

Restricted shares carry voting and dividend rights. Sale of the shares is restricted prior to vesting. Subject to continued employment, vesting occurs five years from the date of grant. Shares issued under the plan are recorded at their fair market value on the date of grant with a corresponding charge to deferred compensation. The deferred compensation, a component of stockholders’ equity, is being amortized as compensation expense on a straight-line basis over the vesting period. Included in salaries and employee benefits in the consolidated statements of income is compensation expense for restricted shares of $356,852, $306,026, and $275,771 for 2003, 2002 and 2001, respectively. During 2003, 12,000 restricted shares were forfeited due to departures of employees prior to the completion of the vesting period, compared to 4,500 shares in the prior year period.

 

d. Deferred Compensation Plan

 

The Company established a deferred compensation plan on April 24, 2003 as part of its Incentive Compensation Plan that was approved by shareholders. The purpose of the Company’s Deferred Compensation Plan is to further the Company’s ability to attract and retain high quality executives and non-employee directors. The Plan also furthers the retention of stock ownership of participants by facilitating deferral of gains resulting from the exercise of nonqualified stock options or the receipt of shares pursuant to awards under the Company’s Stock Incentive Plan and the Incentive Compensation Plan, and conversion of cash compensation into deferred stock units representing the right to receive, on a one-for-one basis, shares of Company Common Stock. The Deferred Compensation Plan permits the deferral of base compensation, bonus compensation, and/or cash and the receipt of shares of Common Stock pursuant to exercises of non-qualified stock options and pursuant to other awards under the Company’s Incentive Compensation Plan. The Deferred Compensation Plan is structured as a “nonqualified plan” under applicable IRS and Department of Labor guidelines. At December 31, 2003, 1,697 deferred stock units were recorded in the plan.

 

NOTE 13—RELATED-PARTY TRANSACTIONS

 

An analysis of loans made to directors and executive officers of the Company and the banks follows:

 

Balance, December 31, 2002

   $ 14,830,521  

Additions

     9,552,293  

Collections

     (6,010,698 )
    


Balance, December 31, 2003

   $ 18,372,117  
    


 

F-25


Table of Contents

Directors and executive officers of the Company and the banks were clients of and had transactions with the banks in the ordinary course of business during the period presented above and additional transactions may be expected in the future. In management’s opinion, all outstanding loans, commitments and deposit relationships included in such transactions were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others, and did not involve more than a normal risk of collectability or other unfavorable features.

 

In May 1998, Ralph B. Mandell, our Chairman, President and Chief Executive Officer, purchased 72,720 shares of newly issued common stock at $13.75 per share from the Company. The purpose of the transaction was to enhance Mr. Mandell’s interest in our long-term performance and further align his interests with those of our stockholders. As part of the transaction, we loaned Mr. Mandell approximately 95% of the purchase price on a full-recourse basis. The loan matured on December 30, 2002 when Mr. Mandell repaid the outstanding loan balance in full.

 

The Company is the general partner in a partnership for investment purposes. Through a contractual arrangement, The PrivateBank (Chicago)’s wealth management department maintains the partnership’s records and earns an administrative fee from the partnership.

 

During 2003, the PrivateBank (Chicago) acquired phone and video conferencing equipment and related services with a total cost of $595,833 through an information technology company, Worknet, Inc. William Castellano, who is one of the Company’s directors, is the chairman and CEO of that Company. During 2002 and 2001, the Company paid Worknet $176,244 and $5,000, respectively, for services rendered.

 

During 2003, 2002, and 2001, The PrivateBank (Chicago) incurred professional fees for services provided by the law firm Spitzer, Addis, Susman & Enders in the amount of approximately $262,020, $309,378, and $263,264, respectively. Michael Susman, who is one of the Company’s directors, is a partner of that firm.

 

From February through May of 2003, the Company paid Stealth Road Partners approximately $132,000 for management services of the investment portfolio. John Gorman, who is one of the Company’s directors, is a partner of that firm.

 

Mr. Mandell’s daughter-in-law is employed by The PrivateBank (Chicago) as a Managing Director. In 2003, she was paid an aggregate salary and bonus of $125,000, granted options to purchase 1,500 shares of the Company’s common stock at an exercise price of $34.46 per share and awarded 750 shares of restricted stock. Mr. Goldstein’s son-in-law is employed as a Managing Director of Lodestar Investment Counsel, LLC, a subsidiary of The PrivateBank (Chicago). He received an aggregate salary and bonus of $182,661 in 2003.

 

NOTE 14—DERIVATIVE FINANCIAL INSTRUMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

 

Derivative Financial Instruments

 

The Company entered into an interest rate swap agreement on November 23, 2001 in order to hedge a 6.5% fixed-rate $25.0 million FHLB advance maturing on October 23, 2005. An interest rate swap is an agreement in which two parties agree to exchange, at specified intervals, interest payment streams calculated on an agreed-upon notional principal amount with at least one stream based on a specified floating rate index. The Company paid $1.9 million in order to swap the interest on a 6.5% fixed-rate for a 90-day LIBOR-based rate. A basis difference of $1.9 million arises due to the fact that the fair value hedge was initiated one year following the issuance of the FHLB advance. The basis difference impacts the carrying value of the FHLB advance and is being amortized to interest expense over the debt’s remaining term outstanding.

 

As the swap qualifies as a fair value hedge, changes in the fair value of the interest rate swap and the changes in the fair value of the advance from the date of designation are recorded through income. At December 31, 2003, the interest rate swap is recorded in other assets on the consolidated balance sheet at its fair value of $2.0 million.

 

In the third quarter of 2002, the Company entered into a $25 million swap in order to protect a portion of the municipal investment security portfolio appreciation should rates rise. The Company swapped the 10-year rate for 3-month LIBOR to act as an economic hedge to a portion of the available-for-sale municipal securities in the portfolio. At December 31, 2003, the market value of the interest rate swap associated with this economic hedge was recorded in other liabilities at its fair value of $486,425.

 

Interest rate swaps are subject to credit risk for nonperformance by counterparties. Exposure to credit risk is mitigated by credit approvals, credit limits and monitoring procedures.

 

Credit Risk and Market Risk

 

By their nature, all financial instruments involve risk, including credit risk for nonperformance by counterparties. The contract or notional amounts of these instruments reflect the extent of involvement we have in particular classes of

 

F-26


Table of Contents

financial instruments. The maximum potential loss may exceed any amounts recognized in the Consolidated Balance Sheets. However, the Company’s maximum exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and financial guarantees is limited to the amount drawn and outstanding on those instruments.

 

Exposure to credit risk is controlled through credit approvals, credit limits, obtaining collateral and continuous monitoring procedures and reserves for losses are established when deemed necessary.

 

All financial instruments inherently expose the holders to market risk, including changes in interest rates. The Company manages its exposure to these market risks through our regular operating and financing activities and, commencing in 2001, when appropriate, through the use of derivative financial instruments.

 

Financial Instruments with Off-Balance-Sheet Risk

 

The Company has, through its subsidiaries, entered into credit-related instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements.

 

Credit risk represents the loss that would be recognized at the reporting date if counterparties failed to completely perform as contracted.

 

Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments, assuming that the amounts are fully advanced and that collateral or other security is of no value. The banks use the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. At December 31, 2003 and 2002, the banks had the following categories of credit-related financial instruments:

 

     2003

   2002

     (in thousands)

Commitments to extend credit

   $ 422,413    $ 388,696

Standby letters of credit

     40,335      37,936

 

Note: all commitments are floating and are shown at contract amount.

 

Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The banks evaluate each client’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the banks to guarantee the performance of a client to a third-party. Those guarantees are primarily issued to support commercial business activities of bank clients. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to clients. The bank holds collateral supporting those commitments for which collateral is deemed necessary. It is the banks’ general policy to require third-party guarantees on all standby letters of credit regardless of the collateral used to secure a standby letter of credit. The majority of our standby letters of credit are secured by cash or other collateral.

 

The following table summarizes the maturity of standby letters of credit and commitments to extend credit:

 

     Expiring in:

     Total

   2004

   2005-2006

   2007-2008

   2009+

     (in thousands)

Standby letters of credit

   $ 40,335    $ 33,629    $ 2,523    $ 4,066      117

Commitments to extend credit

     422,413      243,823      112,471      27,168    $ 38,951
    

  

  

  

  

Total

   $ 462,748    $ 277,452    $ 114,994    $ 31,234    $ 39,068
    

  

  

  

  

 

F-27


Table of Contents

NOTE 15—CONCENTRATIONS OF CREDIT RISK

 

Loan concentrations are defined as amounts loaned to a multiple number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The banks grant loans to clients located primarily in the metropolitan Chicago and St. Louis areas. There are no other significant concentrations of loans and commitments to make loans other than the categories of loans disclosed in Note 5.

 

NOTE 16—ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The following presents the carrying value and estimated fair value of the various classes of financial instruments held by the Company and its subsidiaries at December 31, 2003 and 2002. This information is presented solely for compliance with FAS No. 107 “Disclosures about Fair Value of Financial Instruments,” and is subject to change over time based on a variety of factors. Because no active market exists for a significant portion of the financial instruments presented below and the inherent imprecision involved in the estimation process, management does not believe the information presented reflects the amounts that would be received if the Company’s assets and liabilities were sold nor does it represent the fair value of the Company as an entity.

 

Where possible, the Company has utilized quoted market prices to estimate fair value. Since quoted market prices were not available for a significant portion of the financial instruments, the fair values were approximated using discounted cash flow techniques. Fair value estimates are made at a specific point in time, based on judgments regarding future expected loss experience, current economic conditions, risk conditions, risk characteristics of various financial instruments and other factors. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

     December 31, 2003

   December 31, 2002

     Carrying
Value


   Estimated
Fair Value


   Carrying
Value


   Estimated
Fair Value


     (in thousands)

Assets—

                           

Cash and cash equivalents

   $ 50,100    $ 50,100    $ 34,787    $ 34,787

Securities

     669,262      669,262      487,020      487,020

Loans held for sale

     4,420      4,420      14,321      14,321

Net loans

     1,209,557      1,235,114      954,056      988,352

Accrued interest receivable

     7,868      7,868      9,427      9,427

Interest rate swap

     2,048      2,048      2,925      2,925

Bank owned life insurance

     11,254      11,254      10,729      10,729

Liabilities—

                           

Deposits with no stated maturity

     782,427      782,427      642,820      642,820

Time deposits

     764,933      768,805      562,451      535,576
    

  

  

  

Total deposits

   $ 1,547,359    $ 1,551,232    $ 1,205,271    $ 1,205,272

Accrued interest payable

     5,053      5,053      4,986      4,986

Funds borrowed

     219,563      219,716      209,954      209,377

Long-term debt—trust preferred securities

     20,000      20,014      20,000      21,980

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments. These assumptions were based on subjective estimates of market conditions and perceived risks of the financial instruments at a certain point in time.

 

a. Cash and Cash Equivalents, Accrued Interest Receivable and Interest Payable

 

For these short-term instruments, the carrying value approximates fair value because these instruments are short-term in nature and do not present unanticipated credit concerns.

 

b. Securities

 

For securities held to maturity or available for sale, fair values are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar instruments.

 

F-28


Table of Contents
c. Loans Held for Sale

 

Loans held for sale are carried at fair value. Fair value is determined based on quoted market rates or, in the case where a firm commitment has been made to sell the loan, the firm committed price.

 

d. Net Loans

 

The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the Company’s and the industry’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.

 

Fair value for significant nonaccrual (impaired) loans is based on estimated cash flows that are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are determined using available market information and specific borrower information.

 

e. Interest Rate Swaps

 

The fair value of interest swaps executed by the Company is determined based on the fair market value as quoted by broker-dealers.

 

f. Bank-Owned Life Insurance

 

The fair value of bank-owned life insurance is equal to its cash surrender value.

 

g. Deposit Liabilities

 

The fair value of deposits with no stated maturity, such as non-interest-bearing deposits, interest-bearing deposits, savings and money market deposit accounts, is equal to the amount payable on demand as of year-end. The fair value of certificates of deposit and brokered deposits are based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

 

h. Funds Borrowed

 

Rates currently available to the Company and the banks for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

 

i. Off-Balance Sheet Financial Instruments

 

The Company’s commitments to originate loans and unused lines and outstanding letters of credit are primarily at market-based interest rates, and therefore there is no fair value adjustment.

 

NOTE 17—REGULATORY REQUIREMENTS

 

The banks are subject to federal and state laws, which restrict the payment of dividends to the Company. Based on these restrictions, at January 1, 2004, The PrivateBank (Chicago) could have declared $44,148,887 in dividends without requesting approval of the applicable federal or state regulatory agency. As of January 1, 2004, The PrivateBank (St. Louis) could have declared $2,104,272 in dividends without requesting approval of the applicable federal or state regulatory agency.

 

The PrivateBank (Chicago) is required to maintain non-interest-bearing cash balances with the Federal Reserve based on the types and amounts of deposits held. During 2003 and 2002, the average balances maintained to meet the requirement were $12,831,000 and $6,122,000, respectively.

 

F-29


Table of Contents

The Company and the banks are subject to various regulatory capital requirements as established by the applicable federal or state banking regulatory authorities. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the banks must meet specific capital guidelines that involve quantitative measures of the banks’ assets, liabilities and certain off-balance sheet items. The quantitative measures for capital adequacy require the Company and the banks to maintain minimum amounts and ratios of total and Tier 1 capital to risk weighted assets and of Tier 1 capital to average assets (leverage). The Company’s and the banks’ capital components, classification, risk weightings and other factors are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate certain actions by regulators that, if undertaken, could have a material effect on the Company’s financial statements. Prompt corrective action provisions are not applicable to bank holding companies. Management believes that as of December 31, 2003, the Company and the banks meet all minimum capital adequacy requirements to which they are subject.

 

The most recent notification from the Federal Deposit Insurance Corporation categorized The PrivateBank (Chicago) as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain ratios as set forth in the following table. Management believes that no events or changes in conditions have occurred subsequent to such notification to change the bank’s category.

 

The following table presents selected capital information for the Company (Consolidated), The PrivateBank (Chicago) and The PrivateBank (St. Louis) as of December 31, 2003 and 2002 (dollars in thousands):

 

     Actual

    For Capital
Adequacy
Purposes


    To Be Well
Capitalized Under
Prompt Corrective
Action Provisions


 
     Amount

   Ratio

    Amount

   Ratio

    Amount

   Ratio

 

As of December 31, 2003—

                                       

Total risk-based capital—

                                       

Consolidated

   $ 170,531    12.71 %   $ 107,326    8.00 %             

The PrivateBank (Chicago)

     128,302    10.86       94,493    8.00     $ 118,116    10.00 %

The PrivateBank (St. Louis)

     17,129    10.92       12,549    8.00       15,686    10.00  

Tier 1 risk-based capital—

                                       

Consolidated

   $ 155,431    11.59     $ 53,663    4.00               

The PrivateBank (Chicago)

     115,071    9.74       47,246    4.00     $ 70,870    6.00  

The PrivateBank (St. Louis)

     15,260    9.73       6,274    4.00       9,412    6.00  

Tier 1 (leverage) capital—

                                       

Consolidated

   $ 155,431    8.25     $ 75,337    4.00               

The PrivateBank (Chicago)

     115,071    6.80       67,690    4.00     $ 84,612    5.00  

The PrivateBank (St. Louis)

     15,260    8.17       7,475    4.00       9,343    5.00  

As of December 31, 2002—

                                       

Total risk-based capital—

                                       

Consolidated

   $ 94,109    8.29 %   $ 90,845    8.00 %             

The PrivateBank (Chicago)

     104,249    10.26       81,305    8.00     $ 101,631    10.00 %

The PrivateBank (St. Louis)

     14,230    12.05       9,445    8.00       11,807    10.00  

Tier 1 risk-based capital—

                                       

Consolidated

   $ 78,524    6.91     $ 45,422    4.00               

The PrivateBank (Chicago)

     93,918    9.24       40,652    4.00     $ 60,978    6.00  

The PrivateBank (St. Louis)

     12,976    10.99       4,723    4.00       7,084    6.00  

Tier 1 (leverage) capital—

                                       

Consolidated

   $ 78,524    5.47     $ 57,455    4.00               

The PrivateBank (Chicago)

     93,918    7.25       51,842    4.00     $ 64,802    5.00  

The PrivateBank (St. Louis)

     12,976    9.47       5,482    4.00       6,852    5.00  

 

NOTE 18—CONTINGENT LIABILITIES

 

Because of the nature of its activities, the Company is from time to time involved in legal actions that arise in the normal course of business. In the judgment of management, after consultation with legal counsel, none of the litigation to which the Company or its subsidiaries is a defendant is expected to have a material effect, either individually or in the aggregate, on the consolidated financial position, results of operations or cash flows of the Company.

 

F-30


Table of Contents

NOTE 19—PRIVATEBANCORP, INC. (PARENT COMPANY ONLY) CONDENSED FINANCIAL STATEMENTS

 

CONDENSED BALANCE SHEETS (Parent Company Only)

As of December 31, 2003 and 2002

 

     2003

   2002

     (in thousands)

Assets

             

Cash and due from banks—bank subsidiaries

   $ 21,997    $ 723

Investment in bank subsidiaries

     161,855      135,901

Other assets

     4,206      3,125
    

  

Total assets

   $ 188,058    $ 139,749
    

  

Liabilities and Stockholders’ Equity

             

Funds borrowed

   $ —      $ 30,000

Long-term debt—trust preferred securities

     20,000      20,000

Other liabilities

     1,102      657
    

  

Total liabilities

     21,102      50,657
    

  

Stockholders’ equity

     166,956      89,092
    

  

Total liabilities and stockholders’ equity

   $ 188,058    $ 139,749
    

  

 

CONDENSED STATEMENTS OF INCOME (Parent Company Only)

For the Years Ended December 31, 2003, 2002 and 2001

 

     2003

    2002

    2001

 
     (in thousands)  

Operating income:

                        

Interest income

   $ 80     $ —       $ —    

Interest expense

     2,616       2,553       2,127  
    


 


 


Net interest expense

     (2,536 )     (2,553 )     (2,127 )
    


 


 


Non interest income:

                        

Other income

     202       115       12  
    


 


 


Operating expense:

                        

Amortization of deferred compensation

     375       306       276  

Other

     2,850       2,731       1,652  
    


 


 


Total

     3,225       3,037       1,928  
    


 


 


Loss before income taxes and equity in undistributed net income of bank subsidiaries

     (5,559 )     (5,475 )     (4,043 )

Income tax benefit

     (1,779 )     (1,772 )     (1,547 )
    


 


 


Loss before equity in undistributed net income of bank subsidiaries

     (3,780 )     (3,703 )     (2,496 )
    


 


 


Equity in undistributed net income of bank subsidiaries

     22,849       14,710       8,696  
    


 


 


Net income

   $ 19,069     $ 11,007     $ 6,200  
    


 


 


 

The Parent Company Only Statements of Changes in Stockholders’ Equity are the same as

the Consolidated Statements of Changes in Stockholders’ Equity.

 

F-31


Table of Contents

CONDENSED STATEMENTS OF CASH FLOWS (Parent Company Only)

For the Years Ended December 31, 2003, 2002 and 2001

 

     2003

    2002

    2001

 
     (in thousands)  

Cash flows from operating activities:

                        

Net income

   $ 19,069     $ 11,007     $ 6,200  

Adjustments to reconcile net income to net cash used in operating activities—

                        

Equity in net income of bank subsidiaries

     (22,849 )     (14,710 )     (8,696 )

Amortization of deferred compensation

     375       306       276  

Decrease (increase) in other assets

     72       275       (646 )

(Decrease) increase in other liabilities

     (796 )     416       386  

Other, net

     (1,664 )     1,198       (269 )
    


 


 


Total adjustments

     (24,861 )     (12,515 )     (8,949 )
    


 


 


Net cash used in operating activities

     (5,793 )     (1,508 )     (2,749 )
    


 


 


Cash flows from investing activities:

                        

Net capital investments in bank subsidiaries

     (4,000 )     (23,750 )     (5,000 )

Proceeds from bank subsidiary for Lodestar acquisition

     —         5,589       —    

Repayment of investment in subsidiaries

     3,538       —         —    

Purchase of premises

     —         (1,750 )     —    
    


 


 


Net cash used in investing activities

     (462 )     (19,911 )     (5,000 )

Cash flows from financing activities:

                        

Funds borrowed

     5,000       20,000       5,000  

Issuance of long-term debt—trust preferred securities

     —         —         20,000  

Repayment of funds borrowed

     (35,000 )     —         (18,000 )

Proceeds from secondary offering

     58,270       —         —    

Proceeds from exercise of stock options

     669       1,522       1,259  

Repayment of loan to executive officer

     —         950       —    

Dividends paid

     (1,410 )     (691 )     (520 )
    


 


 


Net cash provided by financing activities

     27,529       21,781       7,739  
    


 


 


Net increase (decrease) in cash and cash equivalents

     21,724       362       (10 )

Cash and cash equivalents at beginning of year

     723       361       371  
    


 


 


Cash and cash equivalents at end of year

   $ 21,997     $ 723     $ 361  
    


 


 


Other cash flow disclosures:

                        

Income taxes paid

   $ 1,920     $ 1,325     $ 1,757  

 

NOTE 20—CAPITAL TRANSACTIONS

 

On July 30, 2003, the Company completed its sale of 1,955,000 shares of common stock in an underwritten public offering. The public offering price was $31.25. Net proceeds to the Company totaled approximately $57.2 million.

 

F-32


Table of Contents

PRIVATEBANCORP, INC. AND SUBSIDIARIES

 

SUPPLEMENTAL FINANCIAL DATA

Selected Quarterly Financial Data (unaudited)

 

The following are the consolidated results of operations on a quarterly basis:

 

     2003

    2002

 
     Fourth

    Third

    Second

    First

    Fourth

    Third

    Second

    First

 
     (In thousands except ratios and per share data)  

Summary Income Statement

                                                                

Interest Income

                                                                

Loans, including fees

   $ 16,588     $ 15,830     $ 15,208     $ 15,167     $ 14,043     $ 13,704     $ 12,665     $ 12,148  

Federal funds sold and interest-bearing deposits

     6       6       31       25       63       38       8       17  

Securities

     7,773       6,333       5,148       5,379       5,507       4,557       4,886       4,206  
    


 


 


 


 


 


 


 


Total interest income

     24,367       22,169       20,387       20,571       19,613       18,299       17,559       16,371  

Interest expense

     7,595       7,356       7,829       7,574       7,800       7,856       7,579       8,007  
    


 


 


 


 


 


 


 


Net interest income

     16,772       14,813       12,558       12,997       11,813       10,443       9,980       8,364  

Provision for loan loss

     1,595       1,092       730       956       914       828       1,609       511  
    


 


 


 


 


 


 


 


Net interest income after provision for loan loss

     15,177       13,721       11,828       12,041       10,899       9,615       8,371       7,853  
    


 


 


 


 


 


 


 


Non-Interest income

                                                                

Banking, wealth management services and other income

     2,889       3,657       3,181       2,701       1,975       1,763       1,802       1,542  

Securities gains (losses), net

     (163 )     (333 )     2,310       (55 )     (313 )     280       274       (230 )

Trading losses on swap

     280       765       (1,054 )     (230 )     (282 )     (662 )     —         —    
    


 


 


 


 


 


 


 


Total non-interest income

     3,006       4,089       4,437       2,416       1,380       1,381       2,076       1,312  
    


 


 


 


 


 


 


 


Non-Interest expense

                                                                

Salaries and employee benefits

     5,670       5,338       5,070       4,778       3,903       3,393       3,469       3,214  

Amortization of intangibles

     42       42       42       42       —         —         —         —    

Occupancy expense

     1,472       1,403       1,270       1,419       1,319       1,227       1,206       1,139  

Other non-interest expense

     3,182       3,820       3,374       3,180       2,712       2,468       2,438       2,119  
    


 


 


 


 


 


 


 


Total non-interest expense

     10,366       10,603       9,756       9,419       7,934       7,088       7,113       6,472  
    


 


 


 


 


 


 


 


Minority interest expense

     52       59       44       38       —         —         —         —    

Income before income taxes

     7,765       7,148       6,465       5,000       4,345       3,908       3,334       2,693  

Provision for income taxes

     2,042       2,018       1,852       1,397       1,125       875       724       549  
    


 


 


 


 


 


 


 


Net income

   $ 5,723     $ 5,130     $ 4,613     $ 3,603     $ 3,220     $ 3,033     $ 2,610     $ 2,144  
    


 


 


 


 


 


 


 


Key Statistics

                                                                

Diluted earnings per share

     0.56       0.54       0.56       0.44       0.41       0.39       0.33       0.28  

Basic earnings per share

     0.59       0.57       0.60       0.47       0.43       0.41       0.35       0.29  

Return on average total assets

     1.19 %     1.15 %     1.10 %     0.92 %     0.88 %     0.89 %     0.82 %     0.73 %

Return on average total equity

     14.03 %     14.57 %     18.81 %     15.49 %     15.99 %     15.86 %     15.07 %     13.35 %

Net interest margin

     3.82 %     3.64 %     3.33 %     3.68 %     3.56 %     3.46 %     3.53 %     3.18 %

Yield on average earning assets

     5.48 %     5.37 %     5.31 %     5.73 %     5.79 %     5.90 %     6.03 %     6.02 %

Cost of average paying liabilities

     1.88 %     1.94 %     2.14 %     2.20 %     2.42 %     2.63 %     2.69 %     3.06 %

Efficiency ratio (tea)

     50.1 %     53.9 %     55.0 %     58.5 %     57.3 %     56.3 %     55.4 %     62.5 %

Common Stock Information

                                                                

Book value per share

   $ 16.94     $ 16.37     $ 12.89     $ 12.29     $ 11.56     $ 10.71     $ 9.71     $ 8.80  

Dividends paid per share

     0.040       0.040       0.040       0.040       0.027       0.027       0.020       0.020  

Outstanding shares at end of period

     9,853,664       9,840,034       7,787,034       7,762,014       7,704,203       7,404,234       7,382,370       7,375,530  

 

F-33


Table of Contents

PRIVATEBANCORP, INC. AND SUBSIDIARIES

 

SUPPLEMENTAL FINANCIAL DATA

Selected Quarterly Financial Data (unaudited)

 

     2003

    2002

 
     Fourth

    Third

    Second

    First

    Fourth

    Third

    Second

    First

 
     (In thousands except ratios and per share data)  

Number of Shares Used to Compute:

                                                                

Basic earnings per share

     9,660,655       9,009,234       7,649,749       7,600,804       7,422,471       7,392,542       7,378,748       7,287,033  

Diluted earnings per share

     10,290,510       9,574,802       8,174,011       8,142,210       7,912,101       7,809,603       7,808,900       7,613,646  

Capital ratios

                                                                

Total equity to total assets

     8.41 %     8.68 %     5.70 %     5.85 %     5.77 %     5.65 %     5.38 %     5.27 %

Total risk-based capital ratio

     12.71 %     12.40 %     8.38 %     8.30 %     8.29 %     9.10 %     9.37 %     9.93 %

Tier-1 risk-based capital ratio

     11.59 %     11.34 %     7.07 %     6.99 %     6.91 %     7.61 %     7.84 %     8.37 %

Leverage ratio

     8.25 %     8.62 %     5.23 %     5.27 %     5.47 %     5.91 %     6.07 %     6.25 %

Selected financial condition

                                                                

Data (at end of period)

                                                                

Total securities

   $ 699,262     $ 647,433     $ 581,743     $ 505,876     $ 487,020     $ 403,192     $ 392,090     $ 388,728  

Total loans

     1,224,657       1,131,706       1,067,207       1,018,196       965,641       913,197       865,778       782,434  

Total assets

     1,984,923       1,857,102       1,759,676       1,628,995       1,543,414       1,404,326       1,332,008       1,231,208  

Total deposits

     1,547,359       1,476,046       1,445,590       1,365,343       1,205,271       1,163,327       1,074,475       981,865  

Funds borrowed

     219,563       164,491       170,433       124,933       209,954       125,422       154,499       155,523  

Total stockholders’ equity

     166,956       161,105       100,339       95,373       89,092       79,281       71,697       64,926  

Credit quality

                                                                

Non-performing assets:

                                                                

Loans delinquent over 90 days

     1,088       1,401       1,849       2,032       650       2,549       2,518       1,448  

Nonaccrual loans

     37       517       889       1,483       749       430       649       1,458  

Other real estate

     —         —         —         —         —         —         —         —    
    


 


 


 


 


 


 


 


Total non-performing assets

   $ 1,124     $ 1,918     $ 2,738     $ 3,515     $ 1,399     $ 2,979     $ 3,167     $ 2,906  
    


 


 


 


 


 


 


 


Loans charged-off

     367       335       435       81       4       165       515       66  

Recoveries

     7       89       253       11       33       70       25       39  
    


 


 


 


 


 


 


 


Net charge-offs (recoveries)

   $ 360     $ 264     $ 182     $ 70     $ (29 )   $ 95     $ 490     $ 27  
    


 


 


 


 


 


 


 


Provision for loan losses

   $ 1,595     $ 1,092     $ 730     $ 956     $ 914     $ 828     $ 1,609     $ 511  
    


 


 


 


 


 


 


 


Key Ratios:

                                                                

Net charge-offs to average loans

     0.12 %     0.09 %     0.07 %     0.03 %     (0.01 )%     0.04 %     0.24 %     0.01 %

Total non-performing loans to total loans

     0.09 %     0.17 %     0.26 %     0.35 %     0.14 %     0.33 %     0.37 %     0.37 %

Total non-performing assets to total assets

     0.06 %     0.10 %     0.16 %     0.22 %     0.09 %     0.21 %     0.24 %     0.24 %

Loan Loss Reserve Summary:

                                                                

Balance at beginning of period

   $ 13,865     $ 13,019     $ 12,471     $ 11,585     $ 10,642     $ 9,909     $ 8,790     $ 8,306  

Provision

     1,595       1,092       730       956       914       828       1,609       511  

Net charge-offs (recoveries)

     360       246       182       70       (29 )     95       490       27  
    


 


 


 


 


 


 


 


Ending allowance for loan losses

   $ 15,100     $ 13,865     $ 13,019     $ 12,471     $ 11,585     $ 10,642     $ 9,909     $ 8,790  

Net loan charge-offs (recoveries):

                                                                

Commercial real estate

   $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    

Residential real estate

     —         —         —         —         —         —         —         —    

Commercial

     312       327       92       1       (2 )     46       481       18  

Personal

     48       (81 )     90       69       (27 )     49       9       9  

Home equity

     —         —         —         —         —         —         —         —    

Construction

     —         —         —         —         —         —         —         —    
    


 


 


 


 


 


 


 


Total net loan charge-offs (recoveries)

   $ 360     $ 246     $ 182     $ 70     $ (29 )   $ 95     $ 490     $ 27  
    


 


 


 


 


 


 


 


 

F-34


Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PRIVATEBANCORP, INC.

By:   /s/    RALPH B. MANDELL        
   
   

Ralph B. Mandell,

Chairman, President and Chief

Executive Officer

 

Date: March 10, 2004

 


Table of Contents

POWER OF ATTORNEY

 

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints Ralph B. Mandell and Dennis L. Klaeser, and each of them, the true and lawful attorney-in-fact and agents of the undersigned, with full power of substitution and resubstitution, for and in the name, place and stead of the undersigned, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, and hereby grants to such attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully as to all intents and purposes as each of the undersigned might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitutes, may lawfully do or cause to be done by virtue hereof.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Form 10-K has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

SIGNATURE


  

TITLE


 

DATE


/s/    RALPH B. MANDELL        


Ralph B. Mandell

   Chairman, President, Chief Executive Officer and Director   March 10, 2004

/s/    DENNIS L. KLAESER        


Dennis L. Klaeser

   Chief Financial Officer   March 10, 2004

/s/    LISA M. O’NEILL        


Lisa M. O’Neill

   Controller   March 10, 2004

/s/    DONALD L. BEAL        


Donald L. Beal

   Director   March 10, 2004

/s/    WILLIAM A. CASTELLANO        


William A. Castellano

   Director   March 10, 2004

/s/    ROBERT F. COLEMAN        


Robert F. Coleman

   Director   March 10, 2004

/s/    JOHN E. GORMAN        


John E. Gorman

   Director   March 10, 2004

/s/    WILLIAM A. GOLDSTEIN        


William A. Goldstein

   Director   March 10, 2004

James M. Guyette

   Director    

/s/    RICHARD C. JENSEN        


Richard C. Jensen

   Director   March 10, 2004

/s/    PHILIP M. KAYMAN        


Philip M. Kayman

   Director   March 10, 2004

/s/    WILLIAM R. LANGLEY        


William R. Langley

   Director   March 10, 2004

/s/    CHERYL MAYBERRY-MCKISSACK        


Cheryl Mayberry McKissack

   Director   March 10, 2004

 


Table of Contents

/s/    THOMAS F. MEAGHER        


Thomas F. Meagher

   Director   March 10, 2004

/s/    WILLIAM J. PODL        


William J. Podl

   Director   March 10, 2004

/s/    EDWARD W. RABIN        


Edward W. Rabin

   Director   March 10, 2004

/s/    WILLIAM R. RYBAK      


William R. Rybak

   Director   March 10, 2004

/s/    MICHAEL B. SUSMAN        


Michael B. Susman

   Director   March 10, 2004

 


Table of Contents

EXHIBIT INDEX

 

EXHIBIT

NO.


  

DESCRIPTION OF EXHIBITS


  3.1    Amended and Restated Certificate of Incorporation of PrivateBancorp, Inc., as amended (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 (File No. 000-75887) and incorporated herein by reference).
  3.2    Amended and Restated By-laws of Private Bancorp, Inc. (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2003 and incorporated herein by reference).
  4.1    Certain instruments defining the rights of the holders of long-term debt of the Company and certain of its subsidiaries, none of which authorize a total amount of indebtedness in excess of 10% of the total assets of the Company and its subsidiaries on a consolidated basis, have not been filed as exhibits. The Company hereby agrees to furnish a copy of any of these agreements to the SEC upon request.
10.1    Lease Agreement for banking facility located at Ten North Dearborn, Chicago, Illinois dated January 1, 1992, as amended, by and between General American Life Insurance Company as successor-in-interest to LaSalle National Trust, N.A., as successor trustee to LaSalle National Bank, not personally but as Trustee under Trust Agreement dated November 6, 1985 and known as Trust No. 110519 and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.2    Lease Agreement for banking facility located at 1603 West Sixteenth Street, Oak Brook, Illinois dated October 1996 by and between Columbia Lisle Limited Partnership and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.3    First Amendment to Lease dated May 31, 2001 by and between Columbia Lisle Limited Partnership and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form 10-Q for the quarter ended September 30, 2001 and incorporated herein by reference).
10.4    Lease Agreement for banking facility located at 517 Green Bay Road, Wilmette, Illinois dated as of May 2, 1994 by and between Gunnar H. Hedlund, Doris S. Hedlund, Robert P. Hedlund and Gerald A. Hedlund, LaSalle National Trust, N.A., as successor trustee to LaSalle National Bank, not personally but solely as Trustee under Trust Agreement dated December 28, 1972 and known as Trust No. 45197 and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.5    First Amendment to lease dated January 1, 2002 by and between Towne Square Realty, L.L.C. and The PrivateBank and Trust Company (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.6    Sublease Agreement for banking facility located at 1401 South Brentwood Blvd., St. Louis, Missouri, dated as of December 13, 1999, by and between Union Planters Bank, National Association, St. Louis Brentwood Associates, L.P. and PrivateBancorp, Inc. (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 10, 2000 and incorporated herein by reference).
10.7    Lease Agreement for banking facility located at 312 Crescent Place, Geneva, Illinois by and between Shodeen Management Company as agent for the beneficiaries of a land trust with Harris Bank St. Charles, pursuant to Trust Agreement dated March 4, 1994, and known as Trust No. 2321, and The PrivateBank and Trust Company dated January 9, 2001, (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2001 and incorporated herein by reference).
10.8    Lease Agreement dated August 31, 1995 between 208 South LaSalle Associates, L.P. and Lodestar Financial Services, Inc. (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.9    First Amendment to lease dated February 15, 2000 between LaSalle-Adams, L.L.C. and Lodestar Financial Services, Inc. (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.10    Second Amendment to lease dated August 12, 2002 between LaSalle-Adams, L.L.C. and Lodestar Investment Counsel, Inc. (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.11    PrivateBancorp, Inc. Amended and Restated Stock Incentive Plan (filed as Appendix A to the Company’s Proxy Statement for its 2000 Annual Meeting of Stockholders and incorporated herein by reference).*
10.12    PrivateBancorp, Inc. Incentive Compensation Plan (filed as Appendix A to the Company’s Proxy Statement for its 2003 Annual Meeting of Stockholders and incorporated herein by reference).*
10.13    PrivateBancorp, Inc. Deferred Compensation Plan (filed as an exhibit to the Company’s Form S-8 Registration Statement (File No. 333-104807) and incorporated herein by reference).*
10.14    Employment Agreement by and between Ralph B. Mandell and PrivateBancorp, Inc. dated July 1, 2001 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001 and incorporated herein by reference).*
10.15    Outsourcing Agreement by and between The PrivateBank and Trust Company and Marshall & Ilsley Corporation, acting through its division M&I Data Services, dated as of April 9, 1999 (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).
10.16    Employment Agreement by and between Richard C. Jensen, PrivateBancorp, Inc. and The PrivateBank (St. Louis) dated as of October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
10.17    Form of Indemnification Agreement by and between PrivateBancorp, Inc. and its directors and executive officers (filed as an exhibit to the Company’s Form S-1 Registration Statement (File No. 333-77147) and incorporated herein by reference).*
10.18    Loan Agreement dated as of February 11, 2000, between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1999 and incorporated herein by reference).
10.19    Amendment No. 1 to Loan Agreement dated as of February 11, 2002 between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 and incorporated herein by reference).
10.20    Amendment No. 2 to Loan Agreement dated as of April 11, 2002 between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 and incorporated herein by reference).
10.21    Amendment No. 3 to Loan Agreement dated as of December 24, 2002 between PrivateBancorp, Inc. and LaSalle Bank National Association (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).
10.22    Amendment No. 4 to Loan Agreement dated as of December 1, 2003 between PrivateBancorp, Inc. and LaSalle Bank National Association.(1)
10.23    Employment Agreement by and among William Goldstein and Lodestar Investment Counsel LLC, dated as of December 30, 2002 (filed as an exhibit to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference).*

 


Table of Contents
10.24    Employment Agreement by and among Dennis Klaeser and PrivateBancorp, Inc. dated October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
10.25    Employment Agreement by and among Hugh H. McLean, PrivateBancorp, Inc. and The PrivateBank and Trust Company dated October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
10.26    Employment Agreement by and among Gary S. Collins, PrivateBancorp, Inc. and The PrivateBank and Trust Company dated as of October 1, 2003 (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by reference).*
12.1      Calculation of Ratio of Earnings to Fixed Charges.(1)
21.1      Subsidiaries of the Registrant.(1)
23.1      Consent of Ernst & Young LLP.(1)
24.1      Powers of Attorney (set forth on signature page).
31.1      Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
31.2      Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(1)
32.1      Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(1)

 

(1) Filed herewith.

 

* Indicates management contracts or compensatory plans or arrangements required to be filed as an exhibit.