Back to GetFilings.com



Table of Contents

As filed with the Securities and Exchange Commission on December 29, 2003


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-K

 


 

(Mark One)

 

  x Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended September 30, 2003 or

 

  ¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from              to             .

 

Commission file number 333-71073

 


 

IKON RECEIVABLES, LLC

(Exact name of registrant as specified in its charter)

 


 

DELAWARE   23-2990188

(State or other jurisdiction of

incorporation or organization)

  (I.R.S. Employer Identification No.)

 

1738 Bass Road, P.O. Box 9115, Macon, Georgia   31208
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (478) 471-2300

 


 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act: None

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

 

Registered debt outstanding as of December 19, 2003 was $332,196,528.

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

 

DOCUMENTS INCORPORATED BY REFERENCE:

 

None

 

The registrant meets the conditions set forth in General Instruction (I)(1)(a) and (b) of Form 10-K and is therefore filing with the reduced disclosure format contemplated thereby.

 



Table of Contents

INDEX *

 

          Page No.

     PART I     

ITEM 1.

   BUSINESS    1

ITEM 2.

   PROPERTIES    2

ITEM 3.

   LEGAL PROCEEDINGS    2
     PART II     

ITEM 5.

  

MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

   2

ITEM 7.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   2

ITEM 7A.

   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK    5

ITEM 8.

   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA    5

ITEM 9.

  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

   6

ITEM 9A.

   EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES    6
     PART III     

ITEM 14.

   PRINCIPAL ACCOUNTANT FEES AND SERVICES    6
     PART IV     

ITEM 15.

   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K    6

 

* All amounts contained in this annual report on Form 10-K are in thousands unless otherwise noted.


Table of Contents

FORWARD LOOKING INFORMATION

 

This Report includes or incorporates by reference information which may constitute forward-looking statements within the meaning of the federal securities laws. Although IKON Receivables, LLC (the “Company”) believes the expectations contained in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove correct. Such forward-looking information is based upon management’s current plans or expectations and is subject to a number of risks and uncertainties that could significantly affect current plans, anticipated actions and the future financial condition and results of the Company, IOS Capital, LLC (“IOSC”), and IKON Office Solutions, Inc. (“IKON”). These risks and uncertainties, which apply to the Company, IOSC and IKON, include, but are not limited to, risks and uncertainties relating to: the consummation of the announced transaction with General Electric Capital Corporation; factors which may affect the Company’s ability to collect amounts due from lessees in order to make payments due in connection with the Company’s lease-backed notes (such as lessee defaults or factors impeding recovery efforts); conducting operations in a competitive environment and a changing industry (which includes technical services and products that are relatively new to the industry and to the Company); delays, difficulties, management transitions and employment issues associated with consolidations and/or changes in business operations; existing and future vendor relationships; risks relating to foreign currency exchange; economic, legal and political issues associated with international operations; the Company’s ability to access capital and meet its debt service requirements (including sensitivity to fluctuations in interest rates); and general economic conditions. As a consequence of these and other risks and uncertainties, current plans, anticipated actions and future financial condition and results may differ materially from those expressed in any forward-looking statements made by or on behalf of the Company, IOSC or IKON.


Table of Contents

PART I

 

Recent Developments

 

 

ITEM 1.    Business.

 

IKON Office Solutions, Inc. (“IKON”) entered into an asset purchase agreement (the “Agreement”), dated December 10, 2003, by and among IKON, IOS Capital, LLC (“IOSC”) and General Electric Capital Corporation (“GE”), pursuant to which, among other things, GE will acquire certain assets and liabilities of IOSC, including, without limitation, IOSC’s servicing functions, facilities, systems and processes. As a condition to the consummation of the transactions contemplated by the Agreement, IKON and GE will enter into a program agreement (the “Program Agreement”), under which, among other things, GE will become the preferred lease-financing source for IKON’s customers in the United States and Canada. Under the terms of the Agreement, and subject to closing adjustments, IKON will receive approximately $1.5 billion of gross proceeds.

 

IKON is a publicly traded company with fiscal 2003 revenues of approximately $4.7 billion. IKON integrates imaging systems and services that help businesses manage document workflow and increase efficiency. IKON represents the industry’s broadest portfolio of document management services including: outsourcing and professional services, on-site copy and mailroom management, fleet management, off-site digital printing solutions, and customized workflow and imaging application development. IOSC is currently a wholly-owned finance subsidiary of IKON. IKON Receivables-1, LLC (the “Sole Member”), a special purpose Delaware limited liability company, is a wholly-owned direct subsidiary of IOSC, and IKON Receivables, LLC (the “Company”), is a wholly-owned indirect subsidiary of IOSC held through the Sole Member. The Company was organized in the State of Delaware on January 20, 1999 and is managed by IKON Receivables Funding, Inc. (the “Manager”).

 

Before the closing of the transaction with GE (as described above), IKON intends to merge IOSC into IKON. As a result of the merger of IOSC into IKON, the Sole Member will become a direct, wholly owned subsidiary of IKON, and the Sole Member will continue to hold the Company as a subsidiary. Immediately after the effectiveness of the merger, IKON will sell certain former assets and liabilities of IOSC to GE or one of its affiliates. As a result of the sale, the Sole Member and the Company will become direct or indirect subsidiaries of GE or one of its affiliates. The Company will continue to be the issuer of the Notes (as defined below). Following the closing of the transaction described above, the Lease Receivables (as defined below) will be serviced or sub-serviced by GE or one of its affiliates.

 

The closing of the transaction is subject to execution of the Program Agreement relating to GE’s relationship with IKON as its preferred lease-financing source, as well as execution of other agreements and customary conditions, including receipt of certain third party consents. The transaction is expected to close in the second quarter of fiscal 2004. We cannot assure you that the transactions contemplated by the Agreement will occur.

 

The Company intends to file a Form 15, and thereafter cease filing periodic reports under the Securities Exchange Act of 1934, promptly upon, and subject to, receipt of certain third party consents.

 

General

 

The Company was organized to engage exclusively in the following business and financial activities: to purchase or acquire from IKON, or any subsidiary or affiliate of IKON, any right to payment, whether constituting an account, chattel paper, instrument or general intangible, and certain related property (other than equipment) and rights (collectively, “Finance Receivables”), and hold, sell, transfer, pledge or otherwise dispose of Finance Receivables or interests therein; to enter into any agreement related to any Finance

 

1


Table of Contents

Receivables that provides for the administration, servicing and collection of amounts due on such Finance Receivables and any interest rate hedging arrangements in connection therewith; to distribute Finance Receivables or proceeds from Finance Receivables and any other income to its Sole Member; and to engage in any lawful act or activity and to exercise any power that is incidental and necessary or convenient to the foregoing and permitted under Delaware law.

 

The Company has issued Series 2000-1, 2000-2 and 2001-1 lease-backed notes (collectively, the “Notes”) which are secured by a segregated pool of assets (the “Asset Pool”) that includes a portfolio of chattel paper composed of leases, leases intended as security agreements and installment sales contracts acquired or originated by IOSC (the “Leases”), together with the equipment financing portion of each periodic rental payment due pursuant to the terms of each series of Notes. The Leases, including the Company’s security interest (which is limited to recoveries on non-performing Leases) in the underlying equipment and other property related to the Leases (such equipment and property herein referred to as the “Equipment”), are referred to as “Lease Receivables.”

 

The Lease Receivables, including the Equipment, have been transferred to the Company and the Lease Receivables have been pledged by the Company to the applicable indenture trustee (the “Trustee”) in accordance with the terms of the assignment and servicing agreement applicable to each series of Notes. The Notes are secured solely by the Asset Pool and have no right, title or interest in the Equipment. The sole source of funds available for payment of the Notes are the Asset Pool and any applicable reserve account established in accordance with each applicable indenture and financial guarantee insurance policy. The Trustee has no right, title, or interest in the residual values of any of the Equipment except to the extent of the Company’s limited security interest with respect to recoveries on non-performing Leases.

 

Neither the Sole Member nor the Manager is liable for the debts, liabilities, contracts or other obligations of the Company solely by reason of being the Sole Member or Manager of the Company.

 

The Company’s organizational documents require it to operate in such a manner that it should not be consolidated in the bankruptcy estate of the Sole Member, IOSC, or IKON, should any of these entities become subject to such a proceeding. The Company is legally separate from each of the foregoing entities, and the assets of the Company, including, without limitation, the Lease Receivables, are not available to the creditors of the Sole Member, IOSC, or IKON.

 

ITEM 2.    Properties.

 

The Company does not utilize any facilities. Actions related to servicing and maintaining the Company’s assets are performed by IOSC.

 

ITEM 3.    Legal Proceedings.

 

None.

 

PART II

 

ITEM 5.    Market for Registrant’s Common Equity and Related Stockholder Matters.

 

There is currently no market for the Company’s equity securities nor is it anticipated that such a market will develop.

 

ITEM 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Pursuant to General Instruction I(2)(a) of Form 10-K, the following analysis of the results of operations is presented in lieu of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

2


Table of Contents

The Company has issued the Notes as described below:

 

Series


   Notes

   Issuance Date

  

Principal

Issuance

Amount


  

Principal

Amount

Outstanding at

September 30, 2003


   Interest Rate

   

Stated

Maturity

Date


2000-1

   Class A-1    06/02/00    $ 130,000           6.99625 %   June 2001
     Class A-2    06/02/00      54,000           7.51 %   March 2002
     Class A-3    06/02/00      230,000           LIBOR + 0.19 %   March 2004
     Class A-4    06/02/00      84,510    $ 75,542    LIBOR + 0.23 %   September 2006
              

  

          
          Sub-Total      498,510      75,542           
              

  

          

2000-2

   Class A-1    12/07/00      193,532           6.66125 %   December 2001
     Class A-2    12/07/00      70,193           6.60 %   September 2002
     Class A-3    12/07/00      290,800      49,805    LIBOR + 0.23 %   October 2004
     Class A-4    12/07/00      79,906      79,906    LIBOR + 0.27 %   July 2007
              

  

          
          Sub-Total      634,431      129,711           
              

  

          

2001-1

   Class A-1    06/28/01      168,000           3.73375 %   July 2002
     Class A-2    06/28/01      41,000           4.16 %   March 2004
     Class A-3    06/28/01      260,000      79,885    LIBOR + 0.23 %   January 2006
     Class A-4    06/28/01      126,200      126,200    LIBOR + 0.26 %   October 2008
              

  

          
          Sub-Total      595,200      206,085           
              

  

          
          Total    $ 1,728,141    $ 411,338           
              

  

          

 

The Notes were issued pursuant to certain indentures (the “Indentures”) between the Company, IOSC, and the Trustee. The Notes are secured by the Asset Pool that includes a portfolio of Leases, together with the equipment financing portion of each periodic rental payment due pursuant to the terms of each series of Notes.

 

The Lease Receivables, including the Equipment, have been transferred to the Company and the Lease Receivables have been pledged by the Company to the Trustee in accordance with the terms of the assignment and servicing agreement applicable to each series of Notes. The Notes are secured solely by the Asset Pool and have no right, title or interest in the Equipment. The sole source of funds available for payment of the Notes are the Asset Pool and any applicable reserve account established in accordance with each applicable indenture and financial guarantee insurance policy. The Trustee has no right, title, or interest in the residual values of any of the Equipment except to the extent of the Company’s limited security interest with respect to recoveries on non-performing Leases.

 

The Notes have certain credit enhancement features available to noteholders, including reserve accounts, overcollateralization accounts and noncancelable insurance policies from Ambac Assurance Corporation with respect to the Notes. On each payment date, funds available from the collection of Lease Receivables will be paid to the noteholders in the order of their priority class.

 

The Notes bear interest from the related issuance date at the stated rates specified above. The variable rate 2000-1 Class A-4, 2000-2 Class A-3, 2000-2 Class A-4, 2001-1 Class A-3 and 2001-1 Class A-4 Notes have been fixed at 7.820%, 6.475%, 6.475%, 4.825% and 5.435%, respectively, through interest rate swaps.

 

IOSC services the Leases and may delegate its servicing responsibilities to one or more sub-servicers, but such delegation does not relieve IOSC of its liabilities with respect thereto. IOSC retains possession of the Leases and related files, and receives a monthly service fee from the Company for servicing the Leases (see “Recent Developments”).

 

3


Table of Contents

Restricted cash on the balance sheets represents the cash that has been collected on the Leases that are pledged as collateral for the Notes. This cash must be segregated within two business days into a trust account and the cash is used to pay the principal and interest on the Notes as well as any associated administrative expenses. The level of restricted cash is impacted from one period to the next by the volume of Leases pledged as collateral on the Notes and timing of collections on such Leases.

 

Future maturities of the Notes, based on contractual maturities of the Leases for each of the succeeding fiscal years, are as follows:

 

    

2000-1

Series Notes


  

2000-2

Series Notes


  

2001-1

Series Notes


   Total

2004

   $ 75,542    $ 129,711    $ 114,290    $ 319,543

2005

                   91,795      91,795
    

  

  

  

     $ 75,542    $ 129,711    $ 206,085    $ 411,338
    

  

  

  

 

During fiscal 2003, income generated from the Leases was $102,569, interest income on restricted cash was $680, while interest expense was $48,230 and general and administrative expenses were $5,455. Principal collections on the Leases during fiscal 2003 were $551,533, and the Company repaid $642,704 of principal on the Notes. During fiscal 2002, income generated from the Leases was $196,882, interest income on restricted cash was $1,758, while interest expense was $93,609 and general and administrative expenses were $10,853. Principal collections on the Leases during fiscal 2002 were $886,408, and the Company repaid $743,347 of principal on the Notes. The Company’s portfolio of Leases had an average yield of 11.3% and 10.6% during fiscal September 30, 2003 and 2002, respectively, and the Company’s weighted average interest rate of its total debt cost during fiscal 2003 and 2002 was 6.2% and 6.3%, respectively. The Company’s effective income tax rate was 36.0% for fiscal 2003 and 39.2% for fiscal 2002.

 

IOSC provides, in accordance with the applicable assignment and servicing agreement for the Notes, servicer reports to the indenture Trustee for each series (the “Servicer Reports”). The Servicer Reports prepared during fiscal 2003 are furnished with this report. During 2003, IOSC made certain adjustments to the Servicer Reports that modified the following:

 

  i) Substitutions for non-performing leases, early terminations and system maintenance had previously been calculated on a net present value basis and were adjusted in the February 2003 Servicer Reports to a discounted present value basis. As a result, no actual substitutions were made in certain months in which substitutions were reported, as detailed in the respective Servicer Report footnotes;

 

  ii) Beginning in February 2003, the annualized default rate and delinquency rate calculations were restated in accordance with the definitions set forth in the indenture and the assignment and servicing agreement. The annualized default rates did not previously include recoveries on non-performing loans and did not reflect adjustments for loans cured up to five business days prior to the payment date. Both calculations were also adjusted to reflect previously unreported non-performing loans;

 

  iii) Beginning in February 2003, renewal payments were reflected in collection account balances, and related additional data concerning such matters were furnished; and

 

  iv) Beginning in February 2003, the Company began reporting cumulative substitutions for adjusted and warranty leases, non-performing leases, and early terminated leases, pursuant to Section 11.01(a) of the assignment and servicing agreement.

 

4


Table of Contents

ITEM 7A.         Quantitative and Qualitative Disclosures About Market Risk.

 

The Company incurs debt to fund the origination of Leases for IKON. The interest rates charged on the debt are determined based on current market conditions and may include variable measures of interest rates such as LIBOR. The Company monitors interest rates on debt in order to mitigate exposure to unfavorable variations as compared to the interest rate earned on the pledged Leases. The objective in managing this risk is to achieve fixed-rate financing at the same time the Company establishes the rate to be received by the Company on the Leases. As a result, from time to time, interest rate swaps are utilized to effectively fix the rate on variable rate debt, as opposed to a direct issuance of fixed rate debt. The risk associated with the use of interest rate swaps is the possible inability of the counterparties to meet the terms of their contracts. The Company does not enter into interest rate swap agreements for trading purposes.

 

The following tables present, as of September 30, 2003 and 2002, information regarding the interest rate swap agreements to which the Company is a party: (i) the notional amount, (ii) the fixed interest rate payable by the Company, (iii) the variable interest rate payable to the Company by the counterparty under the agreement, (iv) the fair value of the instrument and (v) the maturity date of the agreement.

 

September 30, 2003

Notional Amount

   Fixed Interest Rate

   Variable Interest Rate

   Fair Value

    Maturity Date

$129,711

   6.475%    LIBOR    $ (5,396 )   July 2007

    79,885

   4.825%    LIBOR + 0.23%      (1,272 )   January 2006

  126,200

   5.435%    LIBOR + 0.26%      (6,262 )   October 2008

    75,542

   7.820%    LIBOR + 0.23%      (2,857 )   September 2006

 

September 30, 2002

Notional Amount

   Fixed Interest Rae

   Variable Interest Rate

   Fair Value

    Maturity Date

$272,463

   6.475%    LIBOR    $ (13,671 )   July 2007

  241,592

   4.825%    LIBOR + 0.23%      (6,002 )   January 2006

    86,634

   7.802%    LIBOR + 0.19%      (2,536 )   March 2004

    46,538

   6.270%    LIBOR      (314 )   August 2003

  126,200

   5.435%    LIBOR + 0.26%      (8,383 )   October 2008

    84,510

   7.820%    LIBOR + 0.23%      (7,281 )   September 2006

 

ITEM 8.         Financial Statements and Supplementary Data.

 

The financial statements of the Company are submitted herewith on Pages F-1 through F-11 of this report.

 

Quarterly Data

 

The following table shows summarized unaudited quarterly results for fiscal 2003 and 2002:

 

    

First

Quarter


  

Second

Quarter


  

Third

Quarter


  

Fourth

Quarter


   Total

2003

                                  

Lease finance income

   $ 34,276    $ 22,282    $ 21,946    $ 24,065    $ 102,569

Interest expense

     16,230      11,097      10,688      10,215      48,230

Net income

     9,856      6,030      7,571      8,264      31,721

 

5


Table of Contents
     First
Quarter


   Second
Quarter


  

Third

Quarter


    Fourth
Quarter


   Total

 

2002

                                     

Lease finance income

   $ 56,855    $ 52,610    $ 46,089     $ 41,328    $ 196,882  

Interest expense

     28,392      24,507      21,934       18,776      93,609  

Net income before cumulative effect of change in

accounting principle

     15,519      15,424      13,163       13,143      57,249  

Net income (loss)

     15,519      15,424      (830,589 )     13,143      (786,503 )

 

ITEM 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

(No response to this item is required.)

 

ITEM 9A.    Evaluation of Disclosure Controls and Procedures.

 

The Company’s Principal Executive Officer and Principal Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rule 15d-15(e) under the Exchange Act) as of the period covered by this Annual Report on Form 10-K. Based on this evaluation, they have concluded that as of the evaluation date, the Company’s disclosure controls and procedures are reasonably designed to alert them on a timely basis to material information relating to the Company required to be included in its reports filed or submitted under the Exchange Act.

 

PART III

 

ITEM 14.    Principal Accountant Fees and Services.

 

(No response to this item is required.)

 

PART IV

 

ITEM 15.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

 

(a) List of Financial Statements

 

     Page

Report of Independent Auditors

   F-1

Balance Sheets at September 30, 2003 and 2002

   F-2

Statements of Income and Losses for the Fiscal Years Ended September 30, 2003, 2002 and 2001

   F-3

Statements of Cash Flows for the Fiscal Years Ended September 30, 2003, 2002 and 2001

   F-4

Statements of Changes in Member’s Deficit for Fiscal Years Ended September 30, 2003, 2002, and 2001

   F-5

Notes to Financial Statements

   F-6

 

Financial Statements and Schedules other than those listed above are omitted because the required information is included in the financial statements or the notes thereto or because they are inapplicable.

 

(b) Exhibits

 

3.1   Certificate of Formation of IKON Receivables, LLC, filed as Exhibit 3.1 to the Company’s Registration Statement on Form S-3 (File No. 333-71073) is incorporated herein by reference.
3.2   Third Amended and Restated Limited Liability Company Agreement of IKON Receivables, LLC, filed as Exhibit 3.3 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
4.1   Indenture, dated as of April 1, 1999 among the Company, Harris Trust Savings Bank, as Trustee, and IOS Capital, Inc., as Servicer, filed as Exhibit 4.1 to the Company’s Form 8-K dated May 25, 1999 is incorporated herein by reference.

 

6


Table of Contents
4.2   Indenture, dated as of October 1, 1999 among the Company, Harris Trust Savings Bank, as Trustee, and IOS Capital, Inc., as Servicer, filed as Exhibit 4.1 to the Company’s Form 8-K dated October 21, 1999 is incorporated herein by reference.
4.3   Indenture, dated as of June 1, 2000 among the Company, Bank One, NA, as Trustee, and IOS Capital, Inc., as Servicer, filed as Exhibit 4.1 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
4.4   Indenture, dated as of December 1, 2000 among the Company, Chase Manhattan Bank, as Trustee, and IOS Capital, Inc., as Servicer, filed as Exhibit 4.1 to the Company’s Form 8-K dated November 29, 2000 is incorporated herein by reference.
4.5   Indenture, dated as of June 1, 2001, among the Company, SunTrust Bank, as Trustee, and IOS Capital, Inc., as Servicer, filed as Exhibit 4.1 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.1   Assignment and Servicing Agreement, dated as of April 1, 1999, among the Company, IKON Receivables-1, LLC, and IOS Capital, Inc., as Originator and Servicer, filed as Exhibit 10.1 to the Company’s Form 8-K dated May 25, 1999 is incorporated herein by reference.
10.2   Assignment and Servicing Agreement, dated as of October 1, 1999, among the Company, IKON Receivables-1, LLC, and IOS Capital, Inc., as Originator and Servicer, filed as Exhibit 10.1 to the Company’s Form 8-K dated October 21, 1999 is incorporated herein by reference.
10.3   Assignment and Servicing Agreement, dated as of June 1, 2000, among the Company, IKON Receivables-1, LLC, and IOS Capital, Inc., as Originator and Servicer, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.4   Assignment and Servicing Agreement, dated as of December 1, 2000, among the Company, IKON Receivables-1, LLC, and IOS Capital, Inc., as Originator and Servicer, filed as Exhibit 10.1 to the Form 8-K dated November 29, 2000 is incorporated herein by reference.
10.5   Assignment and Servicing Agreement, dated as of June 1, 2001, among the Company, IKON Receivables-1, LLC, and IOS Capital, Inc., as Originator and Servicer, filed as Exhibit 10.1 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.6   Indemnification Agreement, dated as of October 7, 1999, among Lehman Brothers, Chase Securities, Inc., Deutsche Bank Securities, Inc., PNC Capital Markets, Inc., as Underwriters, and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.2 to the Company’s Form 8-K dated October 21, 1999 is incorporated herein by reference.
10.7   Indemnification Agreement, dated as of May 25, 1999, among Lehman Brothers, Chase Securities, Inc., Deutsche Bank Securities, Inc., PNC Capital Markets, Inc., as Underwriters, and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.2 to the Company’s Form 8-K dated May 25, 1999 is incorporated herein by reference.
10.8   Indemnification Agreement, dated June 2, 2000, among Chase Securities, Inc., Bank of America Securities, LLC, Deutsche Banc Alex. Brown, Lehman Brothers, Inc., and PNC Capital Markets, Inc., as Underwriters, and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.2 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.9   Indemnification Agreement, dated December 7, 2000, among Chase Securities, Inc., Bank of America Securities, LLC, Deutsche Banc Alex. Brown, Lehman Brothers, Inc. and PNC Capital Markets, Inc., as Underwriters, and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.2 to the Company’s Form 8-K dated November 29, 2000 is incorporated herein by reference.

 

7


Table of Contents
10.10   Indemnification Agreement, dated June 28, 2001, among Deutsche Banc Alex. Brown, Inc., Banc of America Securities, LLC, J. P. Morgan Securities, Inc., Lehman Brothers, Inc. and PNC Capital Markets, Inc., as Underwriters, and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.2 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.11   Insurance and Indemnity Agreement, dated as of May 25, 1999, among IOS Capital, Inc., as Originator and Servicer, the Company, IKON Receivables-1, LLC, Harris Trust and Savings Bank and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.3 to the Company’s Form 8-K dated May 25, 1999 is incorporated herein by reference.
10.12   Insurance and Indemnity Agreement, dated as of October 7, 1999, among IOS Capital, Inc., as Originator and Servicer, the Company, IKON Receivables-1, LLC, Harris Trust and Savings Bank and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.3 to the Company’s Form 8-K dated October 21, 1999 is incorporated herein by reference.
10.13   Insurance and Indemnity Agreement, dated June 2, 2000, among IOS Capital, Inc., as Originator and Servicer, the Company, IKON Receivables-1, LLC, Bank One, N.A. and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.3 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.14   Insurance and Indemnity Agreement, dated December 7, 2000, among IOS Capital, Inc., as Originator and Servicer, the Company, IKON Receivables-1, LLC, Chase Manhattan Bank and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.3 to the Company’s Form 8-K dated November 29, 2000 is incorporated herein by reference.
10.15   Insurance and Indemnity Agreement, dated June 28, 2001, among IOS Capital, Inc., as Originator and Servicer, the Company, IKON Receivables-1, LLC, SunTrust Bank and Ambac Assurance Corporation, as Insurer, filed as Exhibit 10.3 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.16   Schedule to ISDA Master Agreement (the “Schedule”), between Chase Manhattan Bank and the Issuer, Credit Support Annex to the Schedule, between Chase Manhattan Bank and the Issuer, Confirmation to the ISDA Master Agreement for the Class A-3 Notes, between Chase Manhattan Bank and the Issuer, and Confirmation to the ISDA Master Agreement for the Class A-4 Notes, between Chase Manhattan Bank and the Company, each dated as of June 2, 2000, filed as Exhibit 10.4 to the Company’s Form 8-K dated June 16, 2001 is incorporated herein by reference.
10.17   Schedule to ISDA Master Agreement (the “Schedule”), between Lehman Brothers Financial Products, Inc. and the Issuer, Credit Support Annex to the Schedule, between Lehman Brothers Financial Products, Inc. and the Issuer, Confirmation to the ISDA Master Agreement for the Class 3b Notes, between Lehman Brothers Financial Products, Inc. and the Company, each dated as of October 7, 1999, filed as Exhibit 10.4 to the Company’s Form 8-K dated October 21, 1999 is incorporated herein by reference.
10.18   Schedule to ISDA Master Agreement (the “Schedule”), between Lehman Brothers Special Financing, Inc. and the Issuer and Confirmation to the ISDA Master Agreement, between Lehman Brothers Special Financing, Inc. and the Company, each dated as of December 7, 2000, filed as Exhibit 10.4 to the Company’s Form 8-K dated November 29, 2000 is incorporated herein by reference.
10.19   Schedule to ISDA Master Agreement (the “Schedule”), between Deutsche Bank AG, New York Branch and the Issuer and Confirmations to the ISDA Master Agreement, between Deutsche Bank AG, New York Branch and the Company, each dated as of June 28, 2001, filed as Exhibit 10.4 to the Company’s Form 8-K dated November 29, 2000 is incorporated herein by reference.

 

8


Table of Contents
12   Ratio of Earnings to Fixed Charges.
23   Consent of PricewaterhouseCoopers LLP.
31.1   Certification of Principal Executive Officer pursuant to Rule 15d-14(a).
31.2   Certification of Principal Financial Officer pursuant to Rule 15d-14(a).
32.1   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
32.2   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
99.1   Servicer reports provided by IOSC from October 1, 2002 through September 30, 2003 concerning the 1999-1 Notes, 1999-2 Notes, 2000-1 Notes, 2000-2 Notes and the 2001-1 Notes.
(c)   Reports on Form 8-K
    None.

 

 

9


Table of Contents

REPORT OF INDEPENDENT AUDITORS

 

To the Board of Directors and Shareholders

of IKON Office Solutions, Inc.:

 

In our opinion, the accompanying balance sheets and the related statements of income and losses, cash flows and changes in member’s (deficit) equity, present fairly, in all material respects, the financial position of IKON Receivables, LLC at September 30, 2003 and 2002, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2003 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

As discussed in notes 2 and 8 to the financial statements, the Company adopted Statement of Financial Accounting Standards No. 133, as amended, “Accounting Derivative Instruments and Hedging Activities”, in fiscal 2001.

 

As discussed in note 2 to the financial statements, the Company has recorded a change in accounting for income taxes, which has been retroactively adopted as of October 1, 2001.

 

/s/ PricewaterhouseCoopers LLP

Philadelphia, PA

December 18, 2003

 

F-1


Table of Contents

IKON RECEIVABLES, LLC

 

BALANCE SHEETS

 

     September 30

 
     2003

    2002

 

Assets

                

Investment in leases:

                

Finance lease receivables

   $ 571,973     $ 1,518,632  

Less: Unearned income

     (64,326 )     (202,312 )
    


 


       507,647       1,316,320  

Cash

     1       1  

Restricted cash

     68,765       83,084  

Accounts receivable

     16,453       39,788  

Prepaid expenses and other assets

     935       2,905  

Deferred tax assets

     5,664       15,353  
    


 


Total Assets

   $ 599,465     $ 1,457,451  
    


 


Liabilities and Member’s Deficit

                

Liabilities:

                

Accrued expenses

   $ 53,758     $ 41,188  

Lease-backed notes

     411,338       1,054,042  

Deferred income taxes

     182,753       526,528  
    


 


Total Liabilities

     647,849       1,621,758  
    


 


Commitments and contingencies

                

Member’s deficit:

                

Contributed capital

     538,529       467,286  

Retained deficit

     (576,843 )     (608,564 )

Accumulated other comprehensive loss

     (10,070 )     (23,029 )
    


 


Total Member’s Deficit

     (48,384 )     (164,307 )
    


 


Total Liabilities and Member’s Deficit

   $ 599,465     $ 1,457,451  
    


 


 

See accompanying notes to financial statements.

 

F-2


Table of Contents

IKON RECEIVABLES, LLC

 

STATEMENTS OF INCOME AND LOSSES

 

    

Fiscal Year Ended

September 30


     2003

   2002

    2001

Revenues:

                     

Lease finance income

   $ 102,569    $ 196,882     $ 213,947

Interest income on restricted cash

     680      1,758       5,494
    

  


 

       103,249      198,640       219,441
    

  


 

Expenses:

                     

Interest

     48,230      93,609       113,383

General and administrative

     5,455      10,853       11,806
    

  


 

       53,685      104,462       125,189
    

  


 

Income before taxes on income and cumulative effect of change in accounting principle

     49,564      94,178       94,252

Taxes on income

     17,843      36,929        
    

  


 

Net income before cumulative effect of change in accounting principle

     31,721      57,249       94,252
    

  


 

Cumulative effect of change in accounting principle (note 2)

            (843,752 )      
    

  


 

Net income (loss)

   $ 31,721    $ (786,503 )   $ 94,252
    

  


 

Proforma net income assuming the change in accounting principle had been applied retroactively:

                     

Reported net income

                  $ 94,252

Proforma tax expense

                    37,701
                   

Proforma net income

                  $ 56,551
                   

 

See accompanying notes to financial statements.

 

F-3


Table of Contents

IKON RECEIVABLES, LLC

 

STATEMENTS OF CASH FLOWS

 

    

Fiscal Year Ended

September 30


 
     2003

    2002

    2001

 

Cash Flows from Operating Activities

                        

Net income

   $ 31,721     $ (786,503 )   $ 94,252  

Additions (deductions) to reconcile net income (loss) to net cash provided by operating activities:

                        

Amortization

     2,037       3,160       3,477  

Cumulative effect of change in accounting principle

             843,752          

Provision for income taxes

     17,843       36,929          

Changes in operating assets and liabilities:

                        

Decrease (increase) in accounts receivable

     23,335       27,356       (13,520 )

Increase in prepaid expenses and other assets

     (66 )     (171 )     (1,444 )

Decrease (increase) in accrued expenses

     35,218       (2,669 )     1,000  
    


 


 


Net cash provided by operating activities

     110,088       121,854       83,765  
    


 


 


Cash Flows from Investing Activities

                        

Investment in leases:

                        

Collections (net of financing income)

     551,533       886,408       1,484,435  
    


 


 


Net cash provided by investing activities

     551,533       886,408       1,484,435  
    


 


 


Cash Flows from Financing Activities

                        

Proceeds from issuance of lease-backed notes

                     1,226,761  

Payments on lease-backed notes

     (642,704 )     (743,347 )     (699,883 )

Decrease (increase) in restricted cash

     14,319       43,777       (34,947 )

Capital distributed to Sole Member

     (33,236 )     (308,692 )     (2,060,131 )
    


 


 


Net cash used in financing activities

     (661,621 )     (1,008,262 )     (1,568,200 )
    


 


 


Net increase in cash

     —         —         —    

Cash at beginning of year

     1       1       1  
    


 


 


Cash at end of year

   $ 1     $ 1     $ 1  
    


 


 


                          

Supplemental financing activities:

                        

Noncash capital contributions, net

   $ 11,908     $ 484,841     $ 2,109,129  
    


 


 


Interest paid

   $ 48,688     $ 85,935     $ 112,276  
    


 


 


 

See accompanying notes to financial statements.

 

F-4


Table of Contents

IKON RECEIVABLES, LLC

 

STATEMENTS OF CHANGES IN MEMBER’S (DEFICIT) EQUITY

 

   

Contributed

Capital


   

Retained

Earnings

(Deficit)


   

Accumulated

Other

Comprehensive

Loss


   

Total Member’s

Deficit


   

Total

Comprehensive

Income (Loss)


 

Balance at September 30, 2000

  $ 279,478     $ 83,687             $ 363,165          

Net income

            94,252               94,252     $ 94,252  

Equipment leases contributed by Sole Member

    2,109,129                       2,109,129          

Capital distributions

    (2,060,131 )                     (2,060,131 )        

Cumulative effect of change in accounting principle for derivative and hedging activities (SFAS 133), net of taxes of $2,314

                  $ (3,471 )     (3,471 )     (3,471 )

Loss on derivative financial instruments, net of taxes of $17,934

                    (26,903 )     (26,903 )     (26,903 )
                                   


Total comprehensive income

                                    63,878  
   


 


 


 


 


Balance at September 30, 2001

    328,476       177,939       (30,374 )     476,041          

Net income before cumulative effect of change in accounting principle

            57,249               57,249       57,249  

Cumulative effect of change in accounting principle (note 2)

            (843,752 )             (843,752 )     (843,752 )

Equipment leases contributed by Sole Member, net of deferred taxes of $37,339

    56,010                       56,010          

Reversal of income tax liability (note 2)

    391,492                       391,492          

Capital distributions

    (308,692 )                     (308,692 )        

Gain on derivative financial instruments, net of taxes of $4,897

                    7,345       7,345       7,345  
                                   


Total comprehensive loss

                                    (779,158 )
   


 


 


 


 


Balance at September 30, 2002

    467,286       (608,564 )     (23,029 )     (164,307 )        

Net income

            31,721               31,721       31,721  

Net equipment leases distributed to Sole Member, net of deferred taxes of $92,571

    (164,569 )                     (164,569 )        

Cash distributions

    (33,236 )                     (33,236 )        

Gain on derivative financial instruments, net of taxes of $9,689

                    12,959       12,959       12,959  

Reversal of income tax liability (note 2)

    269,048                       269,048          
                                   


Total comprehensive income

                                  $ 44,680  
   


 


 


 


 


Balance at September 30, 2003

  $ 538,529     $ (576,843 )   $ (10,070 )   $ (48,384 )        
   


 


 


 


       

 

See accompanying notes to financial statements.

 

F-5


Table of Contents

IKON RECEIVABLES, LLC

 

NOTES TO FINANCIAL STATEMENTS

 

1. ORGANIZATION

 

IKON Receivables, LLC (the “Company”) is a special purpose Delaware limited liability company, all of the membership interests in which are held by IKON Receivables-1, LLC (the “Sole Member”), also a special purpose Delaware limited liability company. All of the membership interests in the Sole Member are owned by IOS Capital, LLC (“IOSC”), a wholly-owned finance subsidiary of IKON Office Solutions, Inc. (“IKON”), a publicly traded company with fiscal 2003 revenues of approximately $4.7 billion. IKON integrates imaging systems and services that help businesses manage document workflow and increase efficiency. IKON represents the industry’s broadest portfolio of document management services including: outsourcing and professional services, on-site copy and mailroom management, fleet management, off-site digital printing solutions, and customized workflow and imaging application development. The Company was organized in the State of Delaware on January 20, 1999 and is managed by IKON Receivables Funding, Inc. (the “Manager”).

 

The Company was organized to engage exclusively in the following business and financial activities: to purchase or acquire from IKON, or any subsidiary or affiliate of IKON, any right to payment, whether constituting an account, chattel paper, instrument or general intangible, and certain related property (other than equipment) and rights (collectively, “Finance Receivables”), and hold, sell, transfer, pledge or otherwise dispose of Finance Receivables or interests therein; to enter into any agreement related to any Finance Receivables that provides for the administration, servicing and collection of amounts due on such Finance Receivables and any interest rate hedging arrangements in connection therewith; to distribute Finance Receivables or proceeds from Finance Receivables and any other income to its Sole Member; and to engage in any lawful act or activity and to exercise any power that is incidental and necessary or convenient to the foregoing and permitted under Delaware law.

 

The Company has issued the Series 2000-1, 2000-2 and 2001-1 lease-backed notes (collectively, the “Notes”) which are secured by a segregated pool of assets (the “Asset Pool”) that includes a portfolio of chattel paper composed of leases, leases intended as security agreements and installment sales contracts acquired or originated by IOSC (the “Leases”), together with the equipment financing portion of each periodic rental payment due pursuant to the terms of each series of Notes. The Leases, including the Company’s security interest (which is limited to recoveries on non-performing Leases) in the underlying equipment and other property related to the Leases (such equipment and property herein referred to as the “Equipment”), are referred to as “Lease Receivables.”

 

The Lease Receivables, including the Equipment, have been transferred to the Company and the Lease Receivables have been pledged by the Company to the applicable indenture trustee (the “Trustee”) in accordance with the terms of the assignment and servicing agreement applicable to each series of Notes. The Notes are secured solely by the Asset Pool and have no right, title or interest in the Equipment. The sole source of funds available for payment of the Notes are the Asset Pool and any applicable reserve account established in accordance with each applicable indenture and financial guarantee insurance policy. The Trustee has no right, title, or interest in the residual values of any of the Equipment except to the extent of the Company’s limited security interest with respect to recoveries on non-performing Leases.

 

Neither the Sole Member nor the Manager is liable for the debts, liabilities, contracts or other obligations of the Company solely by reason of being the Sole Member or Manager of the Company.

 

The Company’s organizational documents require it to operate in such a manner that it should not be consolidated in the bankruptcy estate of the Sole Member, IOSC, or IKON, should any of these entities become subject to such a proceeding. The Company is legally separate from each of the foregoing entities, and the assets of the Company, including, without limitation, the Lease Receivables, are not available to the creditors of the Sole Member, IOSC, or IKON.

 

F-6


Table of Contents

IKON RECEIVABLES, LLC

 

NOTES TO FINANCIAL STATEMENTS—(Continued)

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect amounts reported in the financial statements and notes. Actual results could differ from those estimates and assumptions.

 

Revenue Recognition

 

Lease finance income is recognized over the related lease term. Revenue for interest income on restricted cash is recognized in the period earned.

 

Income Taxes

 

The Company is classified as a single-member limited liability corporation (“LLC”) and, as such, is disregarded as an entity separate from its owners for income tax purposes. During fiscal 2002, the Company became aware that the predominant practice for single-member LLCs is to provide for income taxes in their separate financial statements, and has concluded this is a more informative presentation. On April 1, 2002, the Company changed its accounting policy to a preferable method and began recording income taxes in accordance with Statement of Financial Accounting Standards (“SFAS”) 109, “Accounting for Income Taxes”. The change in accounting for income taxes was retroactively adopted as of October 1, 2001, and as a result, a deferred tax liability of $843,752 was recorded upon adoption. The Company and the Sole Member are included in the consolidated tax return of IKON, and for purposes of applying SFAS 109, are allocated current and deferred income taxes on a separate return basis. Currently, payable/receivable income taxes are settled in accordance with an informal tax sharing agreement with IKON and the Sole Member.

 

The net investment in Leases represents the uncollected contractual cash flow of the Leases that were contributed to the Company by the Sole Member in the form of contributed capital. The tax basis and related income tax benefits attributable to the Leases are retained by the Sole Member. The related deferred tax liability is attributed to the difference between the book and tax basis of the net Leases outstanding. Because under the informal tax-sharing agreement the Company is not obligated to reimburse the Sole Member for current income taxes, all reversals of the deferred tax liability to current income taxes payable and any current income taxes payable are considered additional capital contributions from the Sole Member.

 

Financial Instruments

 

The Company uses interest rate swap agreements for purposes other than trading. Interest rate swap agreements are used by the Company to modify variable rate obligations to fixed rate obligations, thereby reducing the exposure to market rate fluctuations. The interest rate swap agreements are designated as hedges, and effectiveness is determined by matching the principal balance and terms with that specific obligation. Such an agreement involves the exchange of amounts based on fixed interest rates for amounts based on variable interest rates over the life of the agreement without an exchange of the notional amount upon which payments are based. Gains and losses on terminations of interest rate swap agreements are deferred and amortized over the remaining term of the original contract life of the terminated swap agreement. In the event of early extinguishment of the obligation, any realized or unrealized gain or loss from the swap would be recognized in income at the time of extinguishment.

 

The Company follows Statement of Financial Accounting Standards (“SFAS”) 133, as amended, which requires that all derivatives be recorded on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in earnings or Other Comprehensive Income (Loss) (“OCI”) depending on the type of hedging instrument and the effectiveness of those hedges.

 

All of the derivatives used by the Company as hedges are highly effective as defined by SFAS 133 because all of the critical terms of the derivatives match those of the hedged item. All of the derivatives used by the Company have been designated as cash flow hedges at the time they were executed. All derivatives are adjusted to their fair market values at the end of each quarter. Unrealized net gains and losses for cash flow hedges are recorded in OCI.

 

 

F-7


Table of Contents

IKON RECEIVABLES, LLC

 

NOTES TO FINANCIAL STATEMENTS—(Continued)

 

As of September 30, 2003, all of the Company’s derivatives were designated as hedges. These interest rate swaps qualify for evaluation using the “short cut” method for assessing effectiveness. As such, there is an assumption of no ineffectiveness. During the year ended September 30, 2003, unrealized net gains totaling $12,959, after taxes, were recorded in OCI.

 

Restricted Cash

 

Restricted cash on the balance sheets represents the cash that has been collected on the Leases that are pledged as collateral for the Notes. This cash must be segregated within two business days into a trust account and the cash is used to pay the principal and interest on the Notes as well as any associated administrative expenses. The level of restricted cash is impacted from one period to the next by the volume of Leases pledged as collateral on the Notes and timing of collections on such Leases.

 

3. CAPITAL CONTRIBUTIONS AND DISTRIBUTIONS

 

The Sole Member made noncash capital contributions to the Company of $11,908, $484,841 and $2,109,129, in fiscal 2003, 2002 and 2001, respectively, of Leases and the reversal of income tax liability (see note 2). During fiscal 2003, 2002 and 2001, the Company made capital distributions to the Sole Member of $33,236, $308,692 and $2,060,131, respectively.

 

4. SERVICING AGREEMENT

 

The Company has a servicing agreement with IOSC for which IOSC services the Leases and provides administrative services to the Company. The servicing fee is calculated by multiplying 0.75% by the lesser of the discounted present value of the Leases or the outstanding amount of the Notes (see note 6). The servicing fee expense was $5,455, $10,853 and $11,806 for the fiscal years ended September 30, 2003, 2002 and 2001, respectively.

 

5. INVESTMENT IN LEASES

 

At September 30, 2003, contractual maturities of finance lease receivables were as follows:

 

    

Net

Leases


    Residual

   

Investment

In Leases


 

2004

   $ 273,113     $ 29,302     $ 302,415  

2005

     154,088       37,134       191,222  

2006

     38,421       29,906       68,327  

2007

     5,485       3,116       8,601  

2008

     729       679       1,408  
    


 


 


     $ 471,836     $ 100,137     $ 571,973  

Less: Unearned income

     (53,064 )     (11,262 )     (64,326 )
    


 


 


     $ 418,772     $ 88,875     $ 507,647  
    


 


 


 

Residual values included in the investment in leases are paid by IKON at the end of the lease term. The equipment is then transferred to IKON, who is responsible for the remarketing of equipment. IKON has no obligations or responsibility to make such payments at the end of the lease term and, if any such amounts are paid by IKON, holders of the Notes have no right or claim to any such amounts.

 

F-8


Table of Contents

IKON RECEIVABLES, LLC

 

NOTES TO FINANCIAL STATEMENTS—(Continued)

 

6. LEASE-BACKED NOTES

 

The Company has issued the Notes as described below:

 

Series


   Notes

   Issuance Date

  

Principal

Issuance

Amount


  

Principal

Amount

Outstanding at

September 30 2003


   Interest Rate

   

Stated

Maturity

Date


2000-1

   Class A-1    06/02/00    $ 130,000           6.99625 %   June 2001
     Class A-2    06/02/00      54,000           7.51 %   March 2002
     Class A-3    06/02/00      230,000           LIBOR + 0.19 %   March 2004
     Class A-4    06/02/00      84,510    $ 75,542    LIBOR + 0.23 %   September 2006
              

  

          
          Sub-Total      498,510      75,542           
              

  

          

2000-2

   Class A-1    12/07/00      193,532           6.66125 %   December 2001
     Class A-2    12/07/00      70,193           6.60 %   September 2002
     Class A-3    12/07/00      290,800      49,805    LIBOR + 0.23 %   October 2004
     Class A-4    12/07/00      79,906      79,906    LIBOR + 0.27 %   July 2007
              

  

          
          Sub-Total      634,431      129,711           
              

  

          

2001-1

   Class A-1    06/28/01      168,000           3.73375 %   July 2002
     Class A-2    06/28/01      41,000           4.16 %   March 2004
     Class A-3    06/28/01      260,000      79,885    LIBOR + 0.23 %   January 2006
     Class A-4    06/28/01      126,200      126,200    LIBOR + 0.26 %   October 2008
              

  

          
          Sub-Total      595,200      206,085           
              

  

          
          Total    $ 1,728,141    $ 411,338           
              

  

          

 

The Notes were issued pursuant to certain indentures (the “Indentures”) between the Company, IOSC, and the Trustee. The Notes are secured by the Asset Pool that includes a portfolio of Leases, together with the equipment financing portion of each periodic rental payment due pursuant to the terms of each series of Notes.

 

The Lease Receivables, including the Equipment, have been transferred to the Company and the Lease Receivables have been pledged by the Company to the Trustee in accordance with the terms of the assignment and servicing agreement applicable to each series of Notes. The Notes are secured solely by the Asset Pool and have no right, title or interest in the Equipment. The sole source of funds available for payment of the Notes are the Asset Pool and any applicable reserve account established in accordance with each applicable Indenture and financial guarantee insurance policy. The Trustee has no right, title, or interest in the residual values of any of the Equipment except to the extent of the Company’s limited security interest with respect to recoveries on non-performing Leases.

 

The Notes have certain credit enhancement features available to noteholders, including reserve accounts, overcollateralization accounts and noncancelable insurance policies from Ambac Assurance Corporation with respect to the Notes. On each payment date, funds available from the collection of Lease Receivables will be paid to the noteholders in the order of their priority class.

 

The Notes bear interest from the related issuance date at the stated rates specified above. The variable rate 2000-1 Class A-4, 2000-2 Class A-3, 2000-2 Class A-4, 2001-1 Class A-3 and 2001-1 Class A-4 Notes have been fixed at 7.820%, 6.475%, 6.475%, 4.825% and 5.435%, respectively, through interest rate swaps.

 

IOSC services the Leases and may delegate its servicing responsibilities to one or more sub-servicers, but such delegation does not relieve IOSC of its liabilities with respect thereto. IOSC retains possession of the Leases and related files, and receives a monthly service fee from the Company for servicing the Leases.

 

F-9


Table of Contents

IKON RECEIVABLES, LLC

 

NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Future maturities of the Notes, based on contractual maturities of the Leases for each of the succeeding fiscal years, are as follows:

 

    

2000-1

Series Notes


  

2000-2

Series Notes


  

2001-1

Series Notes


   Total

2004

   $ 75,542    $ 129,711    $ 114,290    $ 319,543

2005

                   91,795      91,795
    

  

  

  

     $ 75,542    $ 129,711    $ 206,085    $ 411,338
    

  

  

  

 

7. INCOME TAXES

 

The deferred tax asset balance of $5,664 and $15,353, on the balance sheets at September 30, 2003 and 2002, respectively, is related to SFAS 133. See notes 2 and 8 to the financial statements.

 

The components of the effective tax rate were as follows:

 

    

Fiscal Year Ended

September 30,


 
     2003

    2002

 

Taxes at federal statutory rate

   35.0 %   35.0 %

State taxes, net of federal benefit

   1.0 %   4.2 %
    

 

Effective income tax rate

   36.0 %   39.2 %
    

 

 

8. DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company incurs debt to fund the origination of Leases for IKON. The interest rates charged on the debt are determined based on current market conditions and may include variable measures of interest rates such as LIBOR. The Company monitors interest rates on debt in order to mitigate exposure to unfavorable variations as compared to the interest rate earned on the pledged Leases. The objective in managing this risk is to achieve fixed-rate financing at the same time the Company establishes the rate to be received by the Company on the Leases. As a result, from time to time, interest rate swaps are utilized to effectively fix the rate on variable rate debt, as opposed to a direct issuance of fixed rate debt. The risk associated with the use of interest rate swaps is the possible inability of the counterparties to meet the terms of their contracts. The Company does not enter into interest rate swap agreements for trading purposes.

 

The following tables present, as of September 30, 2003 and 2002, information regarding the interest rate swap agreements to which the Company is a party: (i) the notional amount, (ii) the fixed interest rate payable by the Company, (iii) the variable interest rate payable to the Company by the counterparty under the agreement, (iv) the fair value of the instrument and (v) the maturity date of the agreement.

 

September 30, 2003


 

Notional Amount

   Fixed Interest Rate

   Variable Interest Rate

   Fair Value

    Maturity Date

$129,711

   6.475%    LIBOR      (5,396 )   July 2007

    79,885

   4.825%    LIBOR + 0.23%      (1,272 )   January 2006

  126,200

   5.435%    LIBOR + 0.26%      (6,262 )   October 2008

    75,542

   7.820%    LIBOR + 0.23%    $ (2,857 )   September 2006

 

F-10


Table of Contents

IKON RECEIVABLES, LLC

 

NOTES TO FINANCIAL STATEMENTS—(Continued)

 

September 30, 2002


 

Notional Amount

   Fixed Interest Rate

   Variable Interest Rate

   Fair Value

    Maturity Date

$272,463

   6.475%    LIBOR    $ (13,671 )   July 2007

  241,592

   4.825%    LIBOR + 0.23%      (6,002 )   January 2006

    86,634

   7.802%    LIBOR + 0.19%      (2,536 )   March 2004

    46,538

   6.270%    LIBOR      (314 )   August 2003

  126,200

   5.435%    LIBOR + 0.26%      (8,383 )   October 2008

    84,510

   7.820%    LIBOR + 0.23%      (7,281 )   September 2006

 

9. SUBSEQUENT EVENT

 

IKON entered into an asset purchase agreement (the “Agreement”), dated December 10, 2003, by and among IKON, IOSC and General Electric Capital Corporation (“GE”), pursuant to which, among other things, GE will acquire certain assets and liabilities of IOSC, including, without limitation, IOSC’s servicing functions, facilities, systems and processes. As a condition to the consummation of the transactions contemplated by the Agreement, IKON and GE will enter into a program agreement (the “Program Agreement”), under which, among other things, GE will become the preferred lease-financing source for IKON’s customers in the United States and Canada. Under the terms of the Agreement, and subject to closing adjustments, IKON will receive approximately $1.5 billion of gross proceeds.

 

IOSC is currently a wholly-owned finance subsidiary of IKON. The Sole Member is a special purpose Delaware limited liability company and is a wholly-owned direct subsidiary of IOSC, and the Company is a wholly-owned indirect subsidiary of IOSC held through the Sole Member.

 

Before the closing of the transaction with GE, IKON intends to merge IOSC into IKON. As a result of the merger of IOSC into IKON, the Sole Member will become a direct, wholly-owned subsidiary of IKON, and the Sole Member will continue to hold the Company as a subsidiary. Immediately after the effectiveness of the merger, IKON will sell certain former assets and liabilities of IOSC to GE or one of its affiliates. As a result of the sale, the Sole Member and the Company will become direct or indirect subsidiaries of GE or one of its affiliates. The Company will continue to be the issuer of the Notes. Following the closing of the transaction described above, the underlying Lease Receivables will be serviced or sub-serviced by GE or one of its affiliates.

 

The closing of the transaction is subject to execution of the Program Agreement relating to GE’s relationship with IKON as its preferred lease-financing source, as well as execution of other agreements and customary conditions, including receipt of certain third party consents. The transaction is expected to close in the second quarter of fiscal 2004.

 

F-11


Table of Contents

SIGNATURES

 

Pursuant to the requirements of section 13 or 15(d) of the Securities Act of 1934, the registrant has duly caused this report on Form 10-K for the fiscal year ended September 30, 2003 to be signed on its behalf by the undersigned, thereunto duly authorized.

 

IKON RECEIVABLES, LLC

Date: December 29, 2003

By:

 

IKON RECEIVABLES FUNDING, INC.,

   

as Manager

By:

 

/s/ Russell S. Slack


   

      Name:  Russell S. Slack

   

      Title:    President

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report on Form 10-K has been signed below on December 29, 2003 by the following persons on behalf of the registrant and in the capacities indicated.

 

Signatures


   Title

                   

/s/    Russell S. Slack


Russell S. Slack

  

President, Director and

Principal Executive Officer

/s/    Harry G. Kozee


Harry G. Kozee

  

Vice President, Director and

Principal Financial Officer

/s/    Kathleen M. Burns


Kathleen M. Burns

  

Vice President, Director and

Treasurer


Robert C. Campbell

  

Director


Robert W. Grier

  

Director