Back to GetFilings.com



Table of Contents

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 


 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarter ended March 31, 2003

 

Commission File Number 2-71865

 


 

TEXLAND DRILLING PROGRAM-1981, LTD.

(Name of Registrant)

 

TEXAS

 

75-1791491

(State of Organization)

 

(I.R.S. Employer Identification No.)

777 Main Street, Suite 3200

Fort Worth, Texas

 

76102

(Address of Executive Offices)

 

Zip Code

 

Registrant’s Telephone Number (817) 336-2751

 

Securities registered pursuant to Section 12(b) of the Act:

 

Units of Limited Partnership Interest


 

None


(Title of Class)

 

(Voting Units)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

        YES  x    NO  ¨             

 

This report contains a total of 10 pages.

 



Table of Contents

 

Texland Drilling Program-1981, Ltd.

 

Index To Financial Statements

 

Reference Page

 

Balance Sheets at March 31, 2003 and December 31, 2002.

  

3

Statements of Operations for the Three Months Months Ended March 31, 2003 and 2002.

  

4

Statement of Partners’ Capital at March 31, 2003.

  

5

Statements of Cash Flows for Three Months Ended March 31, 2003 and 2002.

  

6

Notes to Financial Statements.

  

7-8

 

2


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

 

Balance Sheets

March 31, 2003 and December 31, 2002

(Unaudited)


 

    

03/31/03


    

12/31/02


 

ASSETS

                 

Current Assets

                 

Cash

  

$

99,729

 

  

$

36,199

 

Accounts receivable—trade

  

 

197,934

 

  

 

140,943

 

Accounts receivable—managing general partner

  

 

3,961

 

  

 

14,961

 

    


  


    

 

301,624

 

  

 

192,103

 

    


  


Property and Equipment, at Cost (Successful Efforts Method)

                 

Intangible development costs

  

 

7,331,352

 

  

 

7,313,622

 

Lease and well equipment

  

 

4,247,153

 

  

 

4,237,033

 

Producing leaseholds

  

 

161,495

 

  

 

161,495

 

    


  


    

 

11,740,000

 

  

 

11,712,150

 

Accumulated depreciation, depletion and amortization

  

 

(10,423,946

)

  

 

(10,393,780

)

    


  


    

 

1,316,054

 

  

 

1,318,370

 

    


  


    

$

1,617,678

 

  

$

1,510,473

 

    


  


LIABILITIES AND PARTNERS’ CAPITAL

                 

Current Liabilities

                 

Accounts payable:

                 

Managing general partner

  

$

44,983

 

  

$

56,733

 

    


  


Partners’ Capital

                 

Limited partners—2,425 units outstanding

  

 

1,352,175

 

  

 

1,275,888

 

General partners

  

 

220,520

 

  

 

177,852

 

    


  


    

 

1,572,695

 

  

 

1,453,740

 

    


  


    

$

1,617,678

 

  

$

1,510,473

 

    


  


 


See accompanying notes to financial statements.

 

3


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

 

Statements of Operations

March 31, 2003 and 2002

(Unaudited)


 

    

Three Months Ended March 31,


    

2003


  

2002


Revenue

             

Oil and gas sales

  

$

444,441

  

$

244,134

Interest income

  

 

137

  

 

42

Miscellaneous Income

  

 

—  

  

 

—  

Gain on sale of assets

  

 

2,739

  

 

6,926

    

  

    

 

447,317

  

 

251,102

    

  

Expense

             

Fees to managing general partner

  

 

22,875

  

 

23,250

Production expense

  

 

101,073

  

 

119,174

Severance tax

  

 

24,881

  

 

12,634

Depreciation, depletion and amortization

  

 

32,905

  

 

43,606

Other

  

 

1,797

  

 

1,044

    

  

    

 

183,531

  

 

199,708

    

  

Net Income

  

$

263,786

  

$

51,394

    

  

Allocation of Net Income

             

Limited partners

  

$

129,637

  

$

19,763

General partners

  

 

134,149

  

 

31,631

    

  

    

$

263,786

  

$

51,394

    

  

Net Income per $5,000 Limited Partner (2,425 Units Outstanding)

  

$

53

  

$

8

    

  

 


See accompanying notes to financial statements.

 

 

4


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

 

Statements of Partners’ Capital

Three Months Ended March 31, 2003

(Unaudited)


 

    

Limited Partners


    

General Partners


    

Total


 

Balance at December 31, 2002

  

$

1,275,888

 

  

$

177,852

 

  

$

1,453,740

 

Partners’ distributions

  

 

(53,350

)

  

 

(101,600

)

  

 

(154,950

)

Partners’ contributions

  

 

—  

 

  

 

10,119

 

  

 

10,119

 

Net income

  

 

129,637

 

  

 

134,149

 

  

 

263,786

 

    


  


  


Balance at March 31, 2003

  

$

1,352,175

 

  

$

220,520

 

  

$

1,572,695

 

    


  


  


 


See accompanying notes to financial statements.

 

 

5


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

 

Statements of Cash Flow

Three Months Ended March 31, 2003 and 2002

(Unaudited)


 

    

2003


    

2002


 

Operating Activities

                 

Net income

  

$

263,786

 

  

$

51,394

 

    


  


Adjustments to reconcile net income to net cash provided by operating activities:

                 

Depreciation, depletion and amortization

  

 

32,905

 

  

 

43,606

 

Gain on sale of assets

  

 

(2,739

)

  

 

(6,926

)

(Increase) decrease in accounts receivable

  

 

(45,991

)

  

 

(13,952

)

(Decrease) increase in accounts payable

  

 

(11,750

)

  

 

(3,176

)

Other

  

 

—  

 

  

 

—  

 

    


  


    

 

(27,575

)

  

 

19,552

 

    


  


Net cash provided by operating activities

  

 

236,211

 

  

 

70,946

 

    


  


Investing Activities

                 

Acquisition of property and equipment

  

 

(30,589

)

  

 

(6,512

)

Proceeds from sale of assets

  

 

2,739

 

  

 

6,926

 

    


  


Net cash used in investing activities

  

 

(27,850

)

  

 

414

 

    


  


Financing Activities

                 

Partners’ contributions

  

 

10,119

 

  

 

(5,481

)

Partners’ distributions

  

 

(154,950

)

  

 

(31,100

)

    


  


Net cash used in financing activities

  

 

(144,831

)

  

 

(36,581

)

    


  


Net Increase in Cash

  

 

63,530

 

  

 

34,779

 

Cash—beginning of year

  

 

36,199

 

  

 

2,599

 

    


  


Cash—End of Quarter

  

$

99,729

 

  

$

37,378

 

    


  


 


See accompanying notes to financial statements.

 

 

6


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

 

Notes to Financial Statements

March 31, 2003

(Unaudited)

 

1. Summary Of Significant Accounting Policies

 

The Partnership was organized as a limited partnership on July 20, 1981 for the purpose of engaging in oil and gas exploration and production. Texland Properties-1981, a general partnership, and Texland Petroleum, L.P. are the General Partners. The Managing General Partner is Texland Petroleum, L.P. The Partnership’s accounting policies are summarized below:

 

Basis Of Accounting

 

The Partnership follows generally accepted accounting principles applicable to established enterprises in the extractive industries under a method which is generally known as the successful method of accounting.

 

Property And Equipment

 

Costs incurred for the acquisition of producing and nonproducing leaseholds are capitalized. Costs of intangible development and lease and well equipment incurred to drill and equip successful exploratory and development wells are capitalized. Costs to drill and equip unsuccessful exploratory wells are charged to operations while costs of unsuccessful development wells remain capitalized. Costs associated with uncompleted wells are capitalized as wells-in-progress.

 

Abandoned Leaseholds

 

Costs of nonproducing properties are charged to expense at such time as they are deemed to be impaired, based upon periodic assessments of such costs.

 

Depletion

 

Leasehold costs of producing properties are amortized on the unit of production method based on proved oil and gas reserves. Intangible development costs of producing properties are amortized on the unit of production method based on estimated proved developed oil and gas reserves.

 

Depreciation

 

Depreciation of equipment is provided by using the unit of production method based on estimated proved developed oil and gas reserves.

 

Organization Costs

 

These costs are amortized by the straight-line method over ten years, the life of the Partnership.

 

Federal Income Tax

 

The Partnership files its federal income tax return on the accrual basis.

 

2. Contributions By General Partner (Texland Properties-1981)

 

Under terms of the Partnership Agreement, the General Partner is charged for certain costs related to drilling and production operations which are required to be capitalized for federal income tax purposes. These costs are treated as capital contributions by the General Partner. In addition, Texland Properties-1981 and Texland Petroleum, L.P. have invested in limited partnership units in the amount of $95,000 and $30,000 respectively.

 

7


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

Notes to Financial Statements (Continued)

March 31, 2003

(Unaudited)

 

3. Fees To Managing General Partner (Texland Petroleum, L.P.)

 

In consideration of its management services rendered, the Managing General Partner is entitled to charge management fees to the Partnership. In addition, for the three months ended March 31, 2003 and March 31, 2002, the Partnership was charged $42,523 and $41,590 respectively for technical services, accounting services, and supervisory services performed by the employees of the Managing General Partner and such charges are included in intangible development costs, production expenses and fees to Managing General Partner. These charges are allocated between the General and Limited Partners based upon applicable revenue and expense sharing rates.

 

8


Table of Contents

Texland Drilling Program—1981, Ltd.

(A Limited Partnership)

 

 

Management’s Discussion And Analysis Of Financial

Condition And Results Of Operations

 

March 31, 2003

 

The Partnership’s approximate average price actually received per barrel of oil for the first quarter of 2003 was $30.60 as compared to $18.60 for the first quarter of 2002. The increased revenue and related severance tax expense result primarily from such increase in average oil and gas prices. Gas sales, which represent 15-20% of total oil and gas sales, also increased significantly for this period. Gas sales are primarily short-term contracts which can vary widely from month to month.

 

Depreciation, depletion and amortization for the first quarter of 2003 was $32,905 as compared to $43,606 for the first quarter of 2002. Changes in depreciation and depletion for 2002 through 2003, are due primarily to the effect that changes in oil and gas prices have on the calculation of estimated future economically recoverable oil and gas reserves.

 

The Partnership was formed with cash contributions from the Limited and General Partners. Management does not intend to incur any substantial indebtedness and any developmental drilling which is necessary will be processed by farmout to other parties or by reinvestment of internally generated funds. Management, therefore, anticipates no liquidity problems during the life of the Partnership.

 

9


Table of Contents

 

Part II

 

Items 1 through 5

 

Omitted—Not applicable to Registrant.

 

Item 6

 

(a)   Exhibits:

 

  99.1   Certification by CEO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
  99.2   Certification by CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.

 

(b)   Reports on Form 8-K:

 

       None.

 

Signature

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Texland Drilling Program-1981, Ltd.

By

 

/s/ Michael E. Chapman


   

M. E. Chapman, Vice President

   

of Texland Petroleum, L.P.,

   

General Partner—Texland

   

Properties-1981

 

Date: May 14, 2003

 

10