UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 001-14745
3TEC ENERGY CORPORATION
(Exact name of Registrant as specified in its charter)
DELAWARE |
63-1081013 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
700 MILAM, SUITE 1100
HOUSTON, TX 77002
(Address of principal executive offices)
(713) 821-7100
(Registrants telephone number, including area code)
N/A
(Former Name, Former Address and Former Fiscal Year,
If Changed Since Last Report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in rule 12b-2 of the Exchange Act). Yes x
No ¨
Number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Common stock, $0.02 par value
16,696,597 shares as of April 30, 2003
3TEC ENERGY CORPORATION AND SUBSIDIARIES
PAGE NO. | ||
1 | ||
1 | ||
1 | ||
2 | ||
3 | ||
4 | ||
Item 2. Managements Discussion and Analysis of |
9 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
15 | |
15 | ||
16 | ||
16 |
P ART I. FINANCIAL INFORMATION
3TEC ENERGY CORPORATION AND SUBSIDIARIES
(in thousands, except per share data)
MARCH 31, 2003 |
DECEMBER 31, 2002 |
|||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ |
1,846 |
|
$ |
2,249 |
| ||
Accounts receivable |
|
25,386 |
|
|
17,486 |
| ||
Other current assets |
|
3,004 |
|
|
1,285 |
| ||
Total current assets |
|
30,236 |
|
|
21,020 |
| ||
PROPERTY AND EQUIPMENT (AT COST) |
||||||||
Oil and gas-successful efforts method |
|
455,393 |
|
|
435,591 |
| ||
Other property and equipment |
|
3,918 |
|
|
3,931 |
| ||
|
459,311 |
|
|
439,522 |
| |||
Accumulated depreciation, depletion and amortization |
|
(125,167 |
) |
|
(112,732 |
) | ||
Net Properties and Equipment |
|
334,144 |
|
|
326,790 |
| ||
OTHER ASSETS |
|
1,280 |
|
|
1,375 |
| ||
TOTAL ASSETS |
$ |
365,660 |
|
$ |
349,185 |
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ |
14,411 |
|
$ |
13,440 |
| ||
Accrued liabilities |
|
1,819 |
|
|
1,340 |
| ||
Series C Preferred stock redemption payable |
|
1,255 |
|
|
1,272 |
| ||
Derivative fair value liability |
|
2,968 |
|
|
3,551 |
| ||
Asset retirement obligation |
|
261 |
|
|
|
| ||
Other current liabilities |
|
2,244 |
|
|
3,055 |
| ||
Total current liabilities |
|
22,958 |
|
|
22,658 |
| ||
Long-term debt |
|
106,000 |
|
|
99,000 |
| ||
Asset retirement obligation |
|
4,835 |
|
|
|
| ||
Deferred income taxes |
|
46,259 |
|
|
44,563 |
| ||
TOTAL LIABILITIES |
|
180,052 |
|
|
166,221 |
| ||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, $0.02 par, 20,000,000 shares authorized, 266,667 shares designated Series B, 2,300,000 shares designated Series C and 725,167 shares designated Series D, none other designated |
|
|
|
|
|
| ||
Convertible preferred stock Series D, 5% $24.00 redemption value, 613,919 shares issued and outstanding at March 31, 2003 and December 31, 2002. $14,734 aggregate liquidation preference |
|
7,475 |
|
|
7,475 |
| ||
Common stock, $.02 par value, 60,000,000 shares authorized, 16,850,572 shares issued at March 31, 2003 and December 31, 2002 |
|
337 |
|
|
337 |
| ||
Additional paid-in capital |
|
157,557 |
|
|
157,557 |
| ||
Retained earnings |
|
22,117 |
|
|
19,520 |
| ||
Treasury stock; 69,807 shares at March 31, 2003 and December 31, 2002. |
|
(1,049 |
) |
|
(1,049 |
) | ||
Deferred compensation |
|
(829 |
) |
|
(876 |
) | ||
TOTAL STOCKHOLDERS EQUITY |
|
185,608 |
|
|
182,964 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ |
365,660 |
|
$ |
349,185 |
| ||
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1
3TEC ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
THREE MONTHS ENDED MARCH 31 |
||||||||
(Unaudited) 2003 |
(Unaudited) 2002 |
|||||||
REVENUES |
||||||||
Oil, natural gas and plant income |
$ |
48,372 |
|
$ |
17,851 |
| ||
Gain on sale of properties |
|
59 |
|
|
77 |
| ||
Gain (loss) on derivative fair value |
|
583 |
|
|
(21,410 |
) | ||
Gain (loss) on derivatives settlements |
|
(14,993 |
) |
|
6,883 |
| ||
Other |
|
53 |
|
|
188 |
| ||
TOTAL REVENUES |
|
34,074 |
|
|
3,589 |
| ||
EXPENSES |
||||||||
Production |
||||||||
Lease operations |
|
4,155 |
|
|
3,495 |
| ||
Production, severance and ad valorem taxes |
|
2,735 |
|
|
1,248 |
| ||
Gathering, transportation and other |
|
1,106 |
|
|
806 |
| ||
Geological and geophysical |
|
3,608 |
|
|
180 |
| ||
Dry hole and impairments |
|
2,161 |
|
|
54 |
| ||
General and administrative |
|
2,528 |
|
|
2,207 |
| ||
Stock compensation (general and administrative) |
|
47 |
|
|
|
| ||
Accretion |
|
84 |
|
|
|
| ||
Interest |
|
831 |
|
|
1,023 |
| ||
Depreciation, depletion and amortization |
|
10,634 |
|
|
8,755 |
| ||
Merger costs |
|
894 |
|
|
|
| ||
TOTAL EXPENSES |
|
28,783 |
|
|
17,768 |
| ||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE AND DIVIDENDS TO PREFERRED STOCKHOLDERS |
|
5,291 |
|
|
(14,179 |
) | ||
Income tax (benefit) expense |
|
2,064 |
|
|
(5,531 |
) | ||
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE |
|
3,227 |
|
|
(8,648 |
) | ||
Cumulative effect of a change in accounting principle (net of tax) |
|
446 |
|
|
|
| ||
NET INCOME (LOSS) |
|
2,781 |
|
|
(8,648 |
) | ||
Dividends to preferred stockholders |
|
184 |
|
|
185 |
| ||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
$ |
2,597 |
|
$ |
(8,833 |
) | ||
NET INCOME (LOSS) PER COMMON SHARE (before cumulative effect of a change in accounting principle) |
||||||||
BASIC |
$ |
0.18 |
|
$ |
(0.54 |
) | ||
DILUTED |
$ |
0.17 |
|
$ |
(0.54 |
) | ||
NET INCOME (LOSS) PER COMMON SHARE (after cumulative effect of a change in accounting principle) |
||||||||
BASIC |
$ |
0.16 |
|
$ |
(0.54 |
) | ||
DILUTED |
$ |
0.15 |
|
$ |
(0.54 |
) | ||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
||||||||
BASIC |
|
16,695,581 |
|
|
16,488,579 |
| ||
DILUTED |
|
19,066,387 |
|
|
16,488,579 |
| ||
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
2
3TEC ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
THREE MONTHS ENDED MARCH 31 |
||||||||
(Unaudited) 2003 |
(Unaudited) 2002 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income (loss) |
$ |
2,781 |
|
$ |
(8,648 |
) | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
|
10,538 |
|
|
8,590 |
| ||
Amortization of debt issue costs |
|
96 |
|
|
165 |
| ||
Dry hole and impairments |
|
2,161 |
|
|
54 |
| ||
(Gain) loss on derivative fair value |
|
(583 |
) |
|
21,410 |
| ||
Gain on sale of properties |
|
(59 |
) |
|
(77 |
) | ||
Deferred income taxes |
|
2,064 |
|
|
(5,530 |
) | ||
Stock compensation |
|
47 |
|
|
|
| ||
Accretion |
|
84 |
|
|
|
| ||
Cumulative effect of a change in accounting principle |
|
446 |
|
|
|
| ||
Other |
|
|
|
|
8 |
| ||
Changes in current assets and liabilities: |
||||||||
Accounts receivable and other current assets |
|
(9,618 |
) |
|
8,773 |
| ||
Accounts payable, accrued liabilities and other current liabilities |
|
528 |
|
|
(17,975 |
) | ||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
8,485 |
|
|
6,770 |
| ||
INVESTING ACTIVITIES |
||||||||
Proceeds from sales of properties |
|
623 |
|
|
674 |
| ||
Development of oil and gas properties |
|
(16,321 |
) |
|
(12,878 |
) | ||
Additions to other assets |
|
(6 |
) |
|
(176 |
) | ||
NET CASH USED IN INVESTING ACTIVITIES |
|
(15,704 |
) |
|
(12,380 |
) | ||
FINANCING ACTIVITIES |
||||||||
Proceeds from long term debt |
|
39,000 |
|
|
17,000 |
| ||
Principal payments on long-term debt |
|
(32,000 |
) |
|
(26,000 |
) | ||
Proceeds from exercise of stock options and warrants |
|
|
|
|
251 |
| ||
Preferred stock dividends |
|
(184 |
) |
|
(185 |
) | ||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
6,816 |
|
|
(8,934 |
) | ||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(403 |
) |
|
(14,544 |
) | ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
2,249 |
|
|
17,762 |
| ||
CASH AND CASH EQUIVALENTS AT ENDING OF PERIOD |
$ |
1,846 |
|
$ |
3,218 |
| ||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the year for: |
||||||||
Interest |
$ |
786 |
|
$ |
957 |
| ||
Non-cash investing and financing activities: |
||||||||
Deferred taxes recorded in acquisition of Classic |
$ |
|
|
$ |
325 |
| ||
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
3
3TEC ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) BASIS OF PRESENTATION
In managements opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting primarily of normal recurring adjustments) necessary to present fairly the consolidated financial position of the Company as of March 31, 2003 and December 31, 2002 and consolidated results of operations and consolidated cash flows for the periods ended March 31, 2003 and 2002.
These consolidated financial statements should be read in conjunction with the Companys financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002. The results of operations for the three months ended March 31, 2003, are not necessarily indicative of the results which may be expected for any other interim period or for the entire fiscal year ending December 31, 2003.
Recent Developments
On February 2, 2003, the Company entered into a definitive merger agreement with Plains Exploration & Production Company (Plains) whereby Plains will acquire the Company for a combination of cash and stock. Under the terms of the agreement, the Companys shareholders will receive $8.50 in cash and 0.85 of a share of Plainss Common Stock for each share of the Companys Common Stock, subject to certain adjustments if the average share price of Plainss Common Stock (as determined during a twenty-day trading period prior to closing) is less than $7.65 per share or greater than $12.35 per share. The transaction is subject to a shareholder vote on June 3, 2003, and is expected to close during the second quarter of 2003.
Significant Accounting Policies
The Companys accounting policies reflect industry standards and conform to generally accepted accounting principles. The more significant of such policies are described below.
Reclassifications
Certain prior-year amounts have been reclassified to conform with current year presentation.
Oil and Gas Properties
The Company follows the successful efforts method of accounting for oil and natural gas properties, and accordingly, capitalizes all direct costs incurred in connection with the acquisition, drilling and development of productive oil and natural gas properties. Costs associated with unsuccessful exploration are charged to expense currently. Geological and geophysical costs and costs of carrying and retaining unevaluated properties are charged to expense. Depreciation, depletion and amortization of capitalized costs are computed separately for each field based on the unit-of-production method using only proved oil and natural gas reserves. In arriving at such rates, commercially recoverable reserves have been estimated by an independent petroleum engineering firm. The Company reviews its undeveloped properties continually and charges them to expense on a property-by-property basis when it is determined that they have been condemned by dry holes, or have otherwise diminished in value.
Proved oil and natural gas reserves are the estimated quantities of oil, natural gas and natural gas liquids which are expected to be recoverable in future years from known reservoirs under existing economic and operating conditions. Reservoirs are considered proved if economic productability is supported by either actual production or conclusive formation tests.
The Company reviews long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such an asset may not be recoverable. This review consists of a comparison of the carrying value of the asset to the assets expected future undiscounted cash flows. Estimates of expected future cash flows represent managements best estimate based on reasonable and supportable assumptions and projections. If the expected future cash flows, assuming escalated prices, are less than the carrying value of the asset, an impairment exists and is measured as the excess of the carrying value over the estimated fair value of the asset. The Company estimates the discounted future net cash flows of its oil and gas properties to determine their fair value. Any impairment provisions recognized are permanent and may not be restored in the future. For the three months ended March 31, 2003, the Companys proved properties were assessed for impairment on an individual field basis and the Company recorded impairment provisions on certain producing properties of $2.9 million.
4
3TEC ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revenue Recognition of Production Imbalances
Oil and natural gas revenues are recorded using the sales method, whereby the Company recognizes revenues based on the amount of oil and natural gas sold to purchasers on its behalf notwithstanding its ownership percentage. At March 31, 2003, the Companys net imbalance position was immaterial.
Hedging
In June 1998, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133). In June 2000, the FASB issued SFAS 138, Accounting for Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133. SFAS 133, as amended, establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair market value. The statement requires that changes in the derivatives fair value be recognized currently in earnings unless specific hedge criteria are met. Special accounting for qualifying hedges allows a derivatives gains and losses to offset related results on the hedged item in the statement of operations, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting. The Company adopted SFAS 133 effective January 1, 2001.
SFAS 133, in part, allows hedge accounting. SFAS 133 provides that the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument be reported as a component of other comprehensive income and be reclassified into earnings in the same period during which the hedged forecasted transaction affects earnings. The remaining gain or loss on the derivative instrument, if any, must be recognized currently in earnings.
To qualify for cash flow hedge accounting, the cash flows from the hedging instrument must be highly effective in offsetting changes in cash flows due to changes in the underlying items being hedged. In addition, all hedging relationships must be designated, documented, and reassessed periodically. The Companys natural gas derivative instruments entered into during the periods presented were not designated as hedges at the time the instruments were executed. In accordance with provisions of SFAS 133, these instruments were marked-to-market through earnings at March 31, 2003, resulting in an increase of $583,358.
Earnings Per Share
Basic earnings and loss per common share are based on the weighted average shares outstanding without any dilutive effects considered. Diluted earnings and loss per share reflect dilution from all potential common shares, including options, warrants and convertible preferred stock and convertible notes. Diluted loss per share does not include the effect of any potential common shares if the effect would be to decrease the loss per share.
At March 31, 2003, the Company had a weighted average of 2,370,806 combined stock options, warrants and convertible preferred stock and notes outstanding included in the Companys fully diluted per share calculation, respectively. At March 31, 2002, the Company had a weighted average of 2,557,775 stock options, warrants and convertible preferred stock outstanding which were not included in the computation of diluted earnings per share, because the effect of the assumed exercise of these stock options, warrants and convertible securities would have an antidilutive effect on the computation of diluted loss per share.
5
3TEC ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Basic and diluted earnings per share for the three-month period ended March 31, 2003 and March 31, 2002, was determined as follows (in thousands):
Three Months Ended March 31, 2003 |
Three Months Ended March 31, 2002 |
||||||
Basic net income (loss) attributable to common shareholders |
$ |
2,597 |
$ |
(8,833 |
) | ||
Plus preferred stock dividends |
|
184 |
|
|
| ||
Fully diluted net income (loss) attributable to common shareholders |
|
2,781 |
|
(8,833 |
) | ||
Basic shares outstanding (weighted average shares) |
|
16,696 |
|
16,489 |
| ||
Plus potentially dilutive securities: |
|||||||
Dilutive options and warrants applying treasury stock method |
|
1,734 |
|
|
| ||
Shares from conversion of Series D preferred stock |
|
614 |
|
|
| ||
Non-vested restricted stock |
|
22 |
|
|
| ||
Fully diluted shares outstanding (weighted average shares) |
|
19,066 |
|
16,489 |
| ||
Accounting Pronouncements
In August, 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The Company adopted SFAS 143 as of January 1, 2003. The impact of adoption is discussed in more detail in Note 4.
During second quarter 2002 the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. This statement rescinds SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt, and requires that all gains and losses from extinguishment of debt should be classified as extraordinary items only if they meet the criteria in APB No. 30. Applying APB No. 30 will distinguish transactions that are part of an entitys recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB No. 30 for classification as an extraordinary item must be reclassified. The Company does not expect that there will be any current impact from SFAS No. 145.
The FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, in June 2002. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 applies to costs incurred in an exit activity, which includes, but is not limited to, a restructuring, or a disposal activity covered by SFAS No. 144. There is no current impact of SFAS 146 on the Companys financial position or results of operations.
In December 2002, SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of FASB Statement No. 123 was issued. SFAS 148 amends SFAS 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported
6
3TEC ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
results. The provisions of SFAS 148 are effective for financial statements for fiscal years ending after December 15, 2002. SFAS 148 does not change the provisions of SFAS 123 that permit entities to continue to apply the intrinsic value method of Accounting Principles Bulletin No. 25, Accounting for Stock Issued to Employees. We have and will continue to account for stock-based compensation in accordance with the provisions of APB No. 25.
For the periods ending March 31, 2003 and 2002, the exercise price of the options granted is equal to the quoted market price of the Companys stock at the grant date, and therefore, no compensation costs have been recognized for its stock option plans. Had compensation cost for the Companys plans been determined based on the fair market value at the grant date for stock options granted for the periods ending March 31, 2003 and 2002, the Companys net income and income per share would have been adjusted to the pro forma amounts listed below (in thousands, except per share amounts):
March 31, 2003 |
March 31, 2002 |
|||||||
Net Income (Loss) attributable to Common Stockholders |
||||||||
As reported |
$ |
2,597 |
|
$ |
(8,833 |
) | ||
Add: Stock-based employee compensation expense included and reported in net income, net of tax |
|
29 |
|
|
|
| ||
Less: Total stock-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects |
|
(574 |
) |
|
(632 |
) | ||
Pro forma |
$ |
2,052 |
|
$ |
(9,465 |
) | ||
Net Income (Loss) per common share, basic |
||||||||
As reported |
$ |
0.16 |
|
$ |
(0.54 |
) | ||
Pro forma |
$ |
0.12 |
|
$ |
(0.57 |
) | ||
Net Income (Loss) per common share, diluted |
||||||||
As reported |
$ |
0.15 |
|
$ |
(0.54 |
) | ||
Pro forma |
$ |
0.12 |
|
$ |
(0.57 |
) |
During 2002, the FASB issued two interpretations: FIN 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others and FIN 46, Consolidation of Variable Interest Entities. There is no current impact of FIN 45 or FIN 46 on the Companys financial position or results of operations.
(2) STOCKHOLDERS EQUITY
Preferred StockSeries B
In connection with the merger with Shore Oil Company, effective June 30, 1997, the Company issued 266,667 shares of Series B Preferred Stock (Series B). The Series B is nonvoting and pays no dividends. The Series B has a liquidation value of $7.50 per share. During the first quarter of 2002, 58,762 shares of Series B were converted into 34,065 shares of Company Common Stock (Common). On December 31, 2002, the remaining 207,905 Series B shares were converted into 152,165 shares of Common. The conversion calculation was calculated as 88,889 shares plus the result of multiplying (i) (the value of approximately 40,000 net mineral acres owned by the Company in South Louisiana (the Mineral Acres) minus $2,000,000) divided by $8,000,000 times (ii) 355,555.
Restricted Stock
During May 2002, the Company issued 95,000 shares of restricted stock to certain members of the Companys management valued at $1.6 million. During the quarter ended March 31, 2003, the Company recognized approximately $47,000 as restricted stock compensation expense. Of the 95,000 shares that were issued, 10,832 shares had vested and were outstanding as of March 31, 2003. The remaining shares will vest either over a two-year period, when the Companys stock price meets a certain price target or when there is a change of control, as defined by the plan documents.
(3) DERIVATIVE ACTIVITIES
The following table details the Companys derivative contract positions in place at March 31, 2003, which had a fair value liability of $3.0 million at that date.
Natural Gas Hedges (Mmbtu/d) |
||
2003 |
||
Swaps - $5.02/Mmbtu (April - December) |
50,000 | |
2004 |
||
Swaps - $4.45/Mmbtu (January - December) |
20,000 | |
Collar - $4.00 x $5.15/Mmbtu (January - December) |
20,000 | |
Crude Oil Hedges (Bbls/d) |
||
2003 |
||
Swaps - $29.62/Bbl (April - December) |
1,000 | |
2004 |
||
Swaps - $24.94/Bbl (January - December) |
1,000 |
Through March 31, 2003, the Company has paid net cash settlements of approximately $15.0 million related to its derivative activities.
7
3TEC ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(4) | ASSET RETIREMENT OBLIGATION |
In August, 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations. SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and (or) normal use of the asset. The Company currently has legal obligations to plug and abandon wells at the end of the assets useful lives.
SFAS 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. Upon adoption of this statement on January 1, 2003, the Company recorded a cumulative effect accounting adjustment of $0.4 million, net of deferred tax expense of $0.3 million. Additionally, the Company established a liability for asset retirement obligations of $4.9 million, a corresponding increase in property, plant and equipment of $3.6 million and a decrease in accumulated DD&A of $0.6 million.
The following table describes the changes in the Companys asset retirement obligations for the first quarter of 2003 (in thousands):
Asset retirement obligation at January 1, 2003 |
$ |
4,934 | |
Liabilities incurred |
|
78 | |
Accretion expense |
|
84 | |
Asset retirement obligation at March 31, 2003 |
$ |
5,096 | |
The following table summarizes the pro forma net income and earnings per share for the three months ended March 31, 2002 for the change in accounting principle had it been implemented on January 1, 2002:
1st Quarter 2002 (in thousands, except per share data) | ||
Net income |
||
As Reported |
$(8,833) | |
Pro Forma |
$(8,981) | |
Net income per shareReported |
||
Basic |
$ (0.54) | |
Diluted |
$ (0.54) | |
Net income per sharePro Forma |
||
Basic |
$ (0.54) | |
Diluted |
$ (0.54) |
In addition, on a pro forma basis as required by SFAS No. 143, had we adopted the provisions of SFAS No. 143 on January 1, 2002, the amount of the asset retirement obligations would have been as follows:
Pro Forma Asset Retirement Obligation | ||
(In thousands) | ||
January 1, 2002 |
$4,376 | |
March 31, 2002 |
$4,483 | |
December 31, 2002 |
$4,934 |
8
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Cautionary Statement About Forward-Looking Statements
Some of the information in this Quarterly Report on Form 10-Q, including information incorporated by reference, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. The forward-looking statements speak only as of the date made and the Company undertakes no obligation to update such forward-looking statements. These forward-looking statements may be identified by the use of the words believe, expect, anticipate, will, contemplate, would and similar expressions that contemplate future events. These future events include the following matters:
| financial position; |
| business strategy; |
| budgets; |
| amount, nature and timing of capital expenditures; |
| drilling of wells; |
| natural gas and oil reserves; |
| timing and amount of future production of natural gas and oil; |
| operating costs and other expenses; |
| cash flow and anticipated liquidity; |
| prospect development and property acquisitions; and |
| marketing of natural gas and oil. |
Numerous important factors, risks and uncertainties may affect the Companys operating results, including:
| the risks associated with exploration; |
| the ability to find, acquire, market, develop and produce new properties; |
| natural gas and oil price volatility; |
| uncertainties in the estimation of proved reserves and in the projection of production of proved reserves; |
| future rates of production and timing of development expenditures; |
| operating hazards attendant to the natural gas and oil business; |
| downhole drilling and completion risks that are generally not recoverable from third parties or insurance; |
| potential mechanical failure or under-performance of significant wells; |
| climactic conditions; |
| availability and cost of material and equipment; |
| delays in anticipated start-up dates; |
| actions or inactions of third-party operators of the Companys properties; |
| the ability to find and retain skilled personnel; |
| availability of capital; |
| the strength and financial resources of competitors; |
| regulatory developments; |
| environmental risks; and |
| general economic conditions, including wars and acts of terrorism. |
9
Any of the factors listed above and other factors mentioned in this Form 10-Q could cause the Companys actual results to differ materially from the results implied by these or any other forward-looking statements made by the Company or on its behalf. The Company cannot assure you that future results will meet its expectations.
OVERVIEW
We are engaged in the acquisition, development, production and exploration of oil and natural gas reserves. Our properties are concentrated in East Texas and the Gulf Coast region, both onshore and in the shallow waters of the Gulf of Mexico. Our management and technical staff have substantial experience in each of these areas. As of December 31, 2002, we had at that date estimated total net proved reserves of 296 Bcfe, of which approximately 87% were natural gas and approximately 81% were proved developed, with an estimated PV-10 value of $488 million.
Historically, we have increased our reserves and production principally through acquisitions. We focus on properties that have a substantial proved reserve component and which management believes to have additional exploitation opportunities. Recently, we have also acquired a number of drilling prospects covered by an extensive 3-D seismic database that we believe have exploration potential. We have assembled an experienced management team and technical staff with expertise in property acquisitions and development, reservoir engineering, exploration and financial management.
Recent Developments. On February 2, 2003, the Company entered into a definitive merger agreement with Plains Exploration & Production Company (Plains) whereby Plains will acquire the Company for a combination of cash and stock. Under the terms of the agreement, the Companys shareholders will receive $8.50 in cash and 0.85 of a share of Plainss Common Stock for each share of the Companys Common Stock, subject to certain adjustments if the average share price of Plainss Common Stock (as determined during a twenty-day trading period prior to closing) is less than $7.65 per share or greater than $12.35 per share. The transaction is subject to a shareholder vote on June 3, 2003, and is expected to close during the second quarter of 2003.
DESCRIPTION OF CRITICAL ACCOUNTING POLICIES
Oil and Natural Gas Properties. We utilize the successful efforts method of accounting for our oil and natural gas properties. Under this method, all development and acquisition costs of proved properties are capitalized and amortized on a unit-of-production basis over the remaining life of proved developed reserves or proved reserves, as applicable. Exploration expenses, including geological and geophysical expenses and delay rentals, are charged to expense as incurred. Costs of drilling exploratory wells are initially capitalized, but charged to expense if and when the well is determined to be unsuccessful. Expenditures for repairs and maintenance to sustain or increase production from the existing producing reservoir are charged to expense as incurred. Expenditures to recomplete a current well in a different or additional proven or unproven reservoir are capitalized pending determination that economic reserves have been added. If the recompletion to an unproven reservoir is not successful, the expenditures are charged to expense. Expenditures for redrilling or directional drilling in a previously abandoned well are classified as drilling costs to a proven or unproven reservoir for determination of capital or expense. Significant tangible equipment added or replaced is capitalized. Expenditures to construct facilities or increase the productive capacity from existing reserves are capitalized. Internal costs directly associated with the development and exploitation of properties are capitalized as a cost of the property and are classified accordingly in the Companys financial statements. Crude oil volumes are converted to equivalent Mcfes at the rate of one barrel to six Mcfe.
The Company is required to assess the need for an impairment of capitalized costs of oil and natural gas properties and other long-lived assets whenever events or circumstances indicate that the carrying value of those assets may not be recoverable. If impairment is indicated based on a comparison of the assets carrying value to its undiscounted expected future net cash flows, then it is recognized to the extent that the carrying value exceeds fair value. Any impairment charge incurred is recorded in accumulated depletion, depreciation, and amortization (DD&A) to reduce our recorded basis in the asset. Each part of this calculation is subject to a large degree of management judgment, including the determination of propertys reserves, future cash flows, and fair value.
Managements assumptions used in calculating oil and natural gas reserves or regarding the future cash flows or fair value of our properties are subject to change in the future. Any change could cause impairment expense to be
10
recorded, reducing our net income and our basis in the related asset. Future prices received for production and future production costs may vary, perhaps significantly, from the prices and costs assumed for purposes of calculating reserve estimates. Actual production may not equal the estimated amounts used in the preparation of reserve projections. As these estimates change, the amount of calculated reserves change. Any change in reserves directly impacts our estimate of future cash flows from the property, as well as the propertys fair value. Additionally, as managements views related to future prices change, this changes the calculation of future net cash flows and also affects fair value estimates. Changes in either of these amounts will directly impact the calculation of impairment.
DD&A expense is also directly affected by the Companys reserve estimates. Any change in reserves directly impacts the amount of DD&A expense the Company recognizes in a given period. Assuming no other changes, such as an increase in depreciable base, as the Companys reserves increase, the amount of DD&A expense in a given period decreases and vice versa. Changes in future commodity prices would likely result in increases or decreases in estimated recoverable reserves.
The Company also uses estimates to record its accrual for oil and natural gas revenues. The volume portion of the accrual of revenue for a given period is based upon field production reports (both operated and non-operated), estimates of production added via drilling or acquisitions, historical production averages and natural production declines of the Companys properties. The price component of the Companys accrual for revenue incorporates historical averages of the Companys sales as compared to the monthly closing NYMEX price for natural gas and the West Texas Intermediate index price for crude oil.
Several factors can impact the Companys ability to estimate its production volume such as the fact that a significant portion of the Companys production is operated by third parties. The Companys working and royalty interests, which are operated by third parties, are governed by joint operating agreements with the third party operators and contain customary industry standard terms and conditions. Wagner & Brown, Ltd., is the Companys largest single third party operator, operating approximately 15% of the Companys total produced oil and gas volumes on a monthly basis. No other third party operator operates greater than 5% of the Companys monthly production. Reliance on accurate and timely data from the operators of these properties can change the actual amounts of production for which the Company receives payment. Additionally, production meters that are manually read can be different than the volume metered at the Companys sales points.
Both the Companys estimate of sold volumes and the estimate of the price received for these sales is adjusted on an on-going basis as the Company receives payment for the accrued volumes. Changes in the estimates of the accrual are adjusted for in the subsequent periods as payment is received or additional supporting data is obtained.
Bad Debt Expense. The Company routinely assesses the recoverability of all material trade and other receivables to determine their collectibility. The Company historically has not required collateral or other performance guarantees from creditworthy counterparties. Many of our receivables are from joint interest owners on property of which we are the operator. Thus, we may have the ability to withhold future revenue disbursements to cover any non-payment of joint interest billings. Our oil and natural gas receivables typically turnover quickly, usually one month for oil and two months for gas; thus, signaling any problem accounts in a timely manner. Counterparties to our derivative commodity contracts are routinely reviewed for creditworthiness to determine the realizability of any related derivative assets we might carry on our books. This review of receivables and counterparties is heavily dependent on the judgment of management. If it is determined that the carrying value of a receivable or financial instrument might not be recoverable, we record an allowance to the extent we believe the receivable or asset is not recoverable. The determination as to what extent a receivable or asset might be impaired is also heavily dependent on the judgment of management. As more information becomes known related to a particular counterparty or customer, management will continually reassess previous judgments and any resulting change in the related allowance could have a material positive or negative effect on our financial position and results of operations in the period of the change.
Derivative Activities. We use various financial instruments in the normal course of our business to manage and reduce price volatility and other market risks associated with our crude oil and natural gas production. This activity is referred to as risk management. These arrangements are structured to reduce our exposure to commodity price decreases, but they can also limit the benefit we might otherwise receive from commodity price increases. Our risk management activity is generally accomplished through over-the-counter forward derivative contracts executed with large financial institutions.
11
Effective January 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133 (SFAS 133), Accounting for Derivative Instruments and Hedging Activities. This standard requires us to recognize all of our derivative and hedging instruments in our consolidated balance sheets as either assets or liabilities and measure them at fair value. If a derivative does not qualify for hedge accounting, it must be adjusted to fair value through earnings. However, if a derivative does qualify for hedge accounting, depending on the nature of the hedge, changes in fair value can be offset against the change in fair value of the hedged item through earnings or recognized in other comprehensive income until such time as the hedged item is recognized in earnings.
To qualify for cash flow hedge accounting, the cash flows from the hedging instrument must be highly effective in offsetting changes in cash flows due to changes in the underlying items being hedged. In addition, all hedging relationships must be designated, documented, and reassessed periodically. The Companys natural gas derivative financial instruments were not designated as hedges at the time the instruments were executed. According to the provisions of SFAS 133, these instruments are marked-to-market through earnings each period.
Asset Retirement Obligations. In August, 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations. SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and (or) normal use of the asset. SFAS 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. Upon adoption of this statement on January 1, 2003, the Company recorded a cumulative effect accounting adjustment of $0.4 million, net of deferred tax expense of $0.3 million. Additionally, the Company established a liability for asset retirement obligations of $4.9 million, a corresponding increase in property, plant and equipment of $3.6 million and a decrease in accumulated DD&A of $0.6 million.
SFAS 143 additionally requires that the liability be accreted at the end of each period through charges to operating expense. If the obligation is settled for other than the carrying amount of the liability, the Company recognizes a gain or loss on settlement. For the three months ended March 31, 2003, the Company recorded $84,000 of accretion expense. No assets were retired during the three months ended March 31, 2003, and therefore, no gain or loss was recognized.
LIQUIDITY AND CAPITAL RESOURCES
We believe that our cash flows from operations are adequate to meet the requirements of operating our business. However, future cash flows are subject to a number of variables, including our level of production and prices, and we cannot assure that operations and other capital resources will provide cash in sufficient amounts to maintain planned levels of capital expenditures. Our principal operating source of cash is the sale of natural gas and oil production.
For the year 2003, anticipated capital expenditures have been reduced as management has made the decision to manage for a better balance between volumes and returns. As a result, the Company will defer approximately $10 million of the $63 million that was previously anticipated into 2004.
We are obligated to pay dividends of approximately $740,000 per year on the Series D Preferred Stock which we may pay in either cash or in additional shares of Series D Preferred Stock during the three years ending February 1, 2003.
Credit Facility. We have a $250 million credit facility (the Credit Facility) with Bank One, NA as agent and seven other banks. The Credit Facility matures August 31, 2004. The borrowing base is to be redetermined semi-annually on May 1 and November 1 and provides for interest as revised under the Credit Facility to accrue at a rate calculated at the Companys option as either the banks prime rate plus a low of 37.5 basis points or LIBOR plus basis points increasing from a low of 150 to a high of 200 as loans outstanding increase as a percentage of the borrowing base. As of March 31, 2003, the borrowing base was set at $160 million and the Company was paying an average of 3.08% per annum interest on the principal balance of $106 million under the Credit Facility. Prior to maturity, no payments of principal are required so long as the borrowing base exceeds the
12
loan balance. The borrowings under the Credit Facility are secured by substantially all of the Companys oil and natural gas properties. At March 31, 2003, the amount available to be borrowed under the Credit Facility was approximately $54 million.
In connection with the Credit Facility we are required to adhere to certain affirmative and negative covenants. The loan agreement contains a number of dividend restrictions and restrictive covenants which, among other things, require the maintenance of minimum current and interest coverage ratios. As of March 31, 2003 we were in compliance with the covenants contained in the Credit Facility and expect to be in compliance during the balance of 2003.
Market Risk. We generally sell our oil at local field prices paid by the principal purchasers of oil. The majority of our natural gas production is sold at spot prices. Accordingly, we are generally subject to the commodity prices for these resources as they vary from time to time.
Inflation and Changes in Prices. Our revenues and the value of our oil and gas properties have been and will be affected by changes in natural gas and crude oil prices. Additionally, costs and expenses are affected by inflationary pressures, which could have a significant impact on the costs necessary to operate our business. Our ability to maintain current borrowing capacity and to obtain additional capital on attractive terms is also substantially dependent on natural gas and crude oil prices. These prices are subject to significant seasonal and other fluctuations that are beyond our ability to control or predict. We use various financial instruments in the course of our business to manage and reduce price volatility risks. During the first three months of 2003, we received an average of $31.23 per barrel of crude oil and $6.69 per Mcf of gas.
Results of Operations. You should read the following discussion and analysis together with our audited consolidated financial statements and the related notes for the fiscal year ended December 31, 2002, filed in our 2002 Form 10-K. Our revenue, profitability, and future rate of growth are dependent upon prevailing prices for oil and gas, which, in turn, depend upon numerous factors such as economic, political, and regulatory developments as well as competition from other sources of energy. The energy markets historically have been highly volatile, and future decreases in prices could have an adverse effect on our financial position, results of operations, quantities of reserves that may be economically produced, and access to capital.
The following table reflects certain summary operating data for the periods presented:
Three Months Ended March 31 | ||||||
2003 |
2002 | |||||
Net Production Data : |
||||||
Oil and Liquids (MBbls) |
|
206 |
|
183 | ||
Natural Gas (MMcf) |
|
6,262 |
|
6,287 | ||
Equivalent Production (MMcfe) |
|
7,498 |
|
7,385 | ||
Average Sales Price: (1) |
||||||
Oil and Liquids (per Bbl) |
$ |
31.23 |
$ |
18.55 | ||
Natural Gas (per Mcf) |
|
6.69 |
|
2.29 | ||
Equivalent price (per Mcfe) |
|
6.44 |
|
2.41 | ||
Expenses ($ per Mcfe): |
||||||
Lease operations (2) |
$ |
0.55 |
$ |
0.47 | ||
Production, severance and ad valorem taxes (2) |
|
0.36 |
|
0.17 | ||
Gathering, transportation and other (2) |
|
0.15 |
|
0.11 | ||
General and administrative |
|
0.34 |
|
0.30 | ||
Depreciation, depletion and amortization |
|
1.42 |
|
1.19 |
(1) | Mark-to-market and derivative settlements have been excluded. |
(2) | Represents production cost. |
13
Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002
Oil and Gas Revenues. Revenues from oil and gas operations increased by 170% to $48.4 million for the three months ended March 31, 2003, compared to $17.9 million for the same period during 2002. The increase is attributable to higher commodity prices received by the Company during the period ($6.44/Mcfe in 2003 versus $2.41/Mcfe in 2002), as well as slightly higher daily production volumes due to recent drilling successes, particularly in South Louisiana.
Derivatives fair value and settlements. The gain on derivatives fair value of $0.6 million for the three months ended March 31, 2003 represents the fair value mark-to-market adjustment made related to the Companys open positions at December 31, 2002 versus the open positions at March 31, 2003. During the first quarter of 2003, approximately $15.0 million in cash settlements were paid by the Company for derivative contracts that covered the contractual period of January 2003 through March 2003.
Production Expense. Production expense for the three months ended March 31, 2003, increased by 45% to $8.0 million compared to $5.5 million during the same period of 2002. Lease operating expenses increased to $0.55/Mcfe from $0.47/Mcfe, while production, severance and ad valorem taxes increased to $0.36/Mcfe from $0.17/Mcfe and gathering, transportation and other expenses increased to $0.15/Mcfe from $0.11/Mcfe. High workover costs during the period led to the increase in lease operating expenses, while higher commodity prices of $6.44/Mcfe during the first three months of 2003 compared to $2.41/Mcfe during the first three months of 2002 led to an increase in production, severance and ad valorem taxes.
Geological and Geophysical Expenses. Geological and geophysical expenses for the three months ended March 31, 2003, increased by 1700% to $3.6 million compared to $0.2 million during the same period of 2002. The increase is attributed primarily to seismic costs related to the Companys exploratory activities in South Louisiana.
Dry hole and impairments. For the three months ended March 31, 2003, dry hole and impairment expense increased by 3902%, or $2.1 million, compared to the same period of 2002. The increase is a result of an impairment charge taken on certain properties in South Louisiana in which operational activities gave rise to a reduction in value.
General and Administrative Expense. General and administrative expense for the three months ended March 31, 2003 increased by 14% to $2.5 million from $2.2 million compared to the same period in 2002. The increase was primarily attributable to bonuses paid in connection with the execution of the merger agreement with Plains Exploration discussed on page 10.
Interest. Interest expense during the three-month period ended March 31, 2003 decreased to $0.8 million compared to $1.0 million for the same period ending March 31, 2002. The decrease is attributable to lower interest rates quarter over quarter (approximately 3.08% in 2003 versus 3.69% in 2002).
Merger Costs. Other expense for the three months ended March 31, 2003 was $0.8 million compared to zero during the same period of 2002. Other expense relates to legal and other various costs incurred in connection with the pending merger with Plains Exploration (see discussion on page 10) that were not present in 2002.
Depreciation, Depletion and Amortization Expense. Depreciation, depletion and amortization expense (DD&A) for the three months ended March 31, 2003, increased by 20% to $10.6 million compared to $8.8 million for the same period of 2002. The increase in DD&A recorded is attributed to both the impact of the Companys developmental drilling activities whereby the Company converts proved undeveloped reserves into proved developed producing reserves as well as the increase in South Louisiana volumes, which carry a higher DD&A rate.
Dividends to Preferred Stockholders. Dividends to preferred stockholders of approximately $0.2 million in the three months ended March 31, 2003 are comparable to the $0.2 million for the three months ended March 31, 2002. The Company currently has only the Series D Dividend to pay which is paid semi-annually on March 31 and September 30.
14
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following market risk disclosures should be read in conjunction with the quantitative and qualitative disclosures about market risk contained in the Companys 2002 Annual Report on Form 10-K, as well as with the consolidated financial statements and notes thereto included in this quarterly report on Form 10-Q.
Interest Rate Risk
The Company is exposed to changes in interest rates. Changes in interest rates affect the interest earned on cash, cash equivalents and short-term investments and the interest rate paid on borrowings under the Credit Facility. The Company does not currently use interest rate derivative instruments to manage exposure to interest rate changes, but may do so in the future.
Commodity Price Risk
The Companys revenues, profitability and future growth depend substantially on prevailing prices for natural gas and oil. Prices also affect the amount of cash flow available for capital expenditures and the Companys ability to borrow and raise additional capital. Lower prices may also reduce the amount of natural gas and oil production under fixed or floating market price contracts. The Company enters into commodity derivative arrangements from time to time to reduce its exposure to fluctuations in natural gas and oil prices and to achieve more predictable cash flow. However, these contracts also limit the benefits the Company would realize if prices increase. These financial arrangements take the form of swap contracts or costless collars and are placed with major trading counterparties the Company believes represent minimum credit risks. The Company cannot provide assurance that these trading counterparties will not become credit risks in the future. Under its current derivative practice, the Company generally does not hedge more than 75 percent of its estimated twelve-month production quantities.
The Company enters into New York Mercantile Exchange (NYMEX) related swap contracts and collar arrangements from time to time. The Companys swap contracts will settle based on the reported settlement price on the NYMEX for the last three trading days of each month for natural gas. In a swap transaction, the counterparty is required to make a payment to the Company for the difference between the fixed price and the settlement price if the settlement price is below the fixed price. As of March 31, 2003, the Companys commodity price risk management positions in fixed price natural gas and crude oil swap, put and call contracts were as follows:
Natural Gas Hedges (Mmbtu/d) |
||
2003 |
||
Swaps $5.02/Mmbtu (April December) |
50,000 | |
2004 |
||
Swaps $4.45/Mmbtu (January December) |
20,000 | |
Collar $4.00 x $5.15/Mmbtu (January December) |
20,000 | |
Crude Oil Hedges (Bbls/d) |
||
2003 |
||
Swaps $29.62/Bbl (April December) |
1,000 | |
2004 |
||
Swaps $24.94/Bbl (January December) |
1,000 |
Based upon the fair value of the Companys derivative contracts outstanding at March 31, 2003, we reported a net current liability of $3.0 million. The Company did not elect to classify these derivative contracts as hedges and therefore is required to mark the contracts to market at the end of each period and recognize the resulting gain or loss through current period earnings. In connection with the derivative contract settlements during the three months ended March 31, 2003, the Company recognized a loss in revenues of $15.0 million. Since March 31, 2003, the Company had paid net cash settlements of approximately $ 0.6 million related to the closed contract months. The $0.6 million net cash paid for settlements will be recognized in the 2003 statements of operations as a loss on derivative settlements. As of April 30, 2003, the Company only has contracts from May 2003 forward open, which represent a fair value liability of $11 million. A 10% increase to the April 30, 2003 NYMEX prices would result in settlements of the open contract months (May 2003 through December 2004) for the Companys derivatives to increase by $10.9 million, while a 10% decrease in such prices would result in a $13.6 million decrease to these contract settlements versus the April 30, 2003 mark-to-market loss. Although these derivatives were not designated by the Company as hedges for accounting purposes, the economic volatility of these positions is substantially offset by the physical prices being received for its production.
ITEM 4. CONTROLS AND PROCEDURES
Within 90 days of the filing date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the Companys disclosure controls and procedures (as defined in Rule 13a-14(c) of the Securities and Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective.
There have been no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weakness.
15
ITEMS 1. THROUGH 5.
Not Applicable.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits: The following documents are filed as exhibits to this report:
2.1 |
Agreement and Plan of Merger, dated December 21, 1999, by and between 3TEC Energy Corporation, 3TM Acquisition L.L.C., Magellan Exploration, LLC and ECIC Corporation, EnCap Energy Capital Fund III, L.P., EnCap Energy Acquisition III-B, Inc., BOCP Energy Partners, L.P., and Pel-Tex Partners, L.L.C. (Incorporated by reference to Exhibit C to Form DEF14A, filed January 11, 2000.) | |
2.2 |
Agreement and Plan of Merger, dated November 24, 1999, by and between 3TEC Energy Corporation, a Delaware corporation, and Middle Bay Oil Company, Inc., an Alabama corporation. (Incorporated by reference to Exhibit A to Form DEF14A, filed October 25, 1999.) | |
2.3 |
First Amendment to Agreement and Plan of Merger, effective as of January 14, 2000, by and among 3TEC Energy Corporation, 3TM Acquisition L.L.C., Magellan Exploration, LLC, ECIC Corporation, EnCap Energy Capital Fund III, L.P., EnCap Energy Acquisition III-B, Inc., BOCP Energy Partners, L.P., and Pel-Tex Partners, L.L.C. (Incorporated by reference to Exhibit 2.1 to Form 8-K filed February 4, 2000.) | |
2.4 |
Second Amendment to Agreement and Plan of Merger, effective as of February 2, 2000, by and among 3TEC Energy Corporation, 3TM Acquisition L.L.C., Magellan Exploration, LLC, ECIC Corporation, EnCap Energy Capital Fund III, L.P., EnCap Energy Acquisition III-B, Inc., BOCP Energy Partners, L.P., and Pel-Tex Partners, L.L.C. (Incorporated by reference to Exhibit 2.2 to Form 8-K filed February 4, 2000.) | |
2.5 |
Form of Agreement of Sale and Purchase by and between C.W. Resources, Inc., Westerman Royalty, Inc., and Carl A. Westerman and 3TEC Energy Corporation. (Incorporated by Reference to Exhibit 10.32 to Form S-2 filed April 28, 2000.) | |
2.6 |
Form of Stock Purchase Agreement by and between 3TEC Energy Corporation and Classic Resources, Inc., Natural Gas Partners IV, L.P., Natural Gas Partners V, L.P., and certain individual signatories. (Incorporated by reference to Exhibit 2.1 to Form 8-K filed February 13, 2001.) | |
2.7 |
Merger Agreement, dated October 25, 2001, by and among 3TEC Energy Corporation, 3NEX Acquisition Corporation and Enex Resources Corporation. (Incorporated by reference to Exhibit 2.7 to Form 10-KSB filed April 1, 2002.) | |
2.8 |
Certificate of Ownership and Merger Merging Enex Resources Corporation into 3TEC Energy Corporation filed with the Delaware Secretary of State January 31, 2002. (Incorporated by reference to Exhibit 2.8 to Form 10-KSB filed April 1, 2002.) | |
2.9 |
Certificate of Ownership and Merger Merging 3TEC/CRI Corporation into 3TEC Energy Corporation filed with the Delaware Secretary of State August 6, 2002. (Incorporated by reference to Exhibit 2.9 for Form 10-K filed March 26, 2003). | |
2.10 |
Agreement and Plan of Merger by and among Plains Exploration & Production Company, PXP Gulf Coast Inc. and 3TEC Energy Corporation dated as of February 2, 2003. (Incorporated by reference to Exhibit 10.1 for Form 8-K filed February 4, 2003). | |
3.1 |
Certificate of Incorporation of 3TEC Energy Corporation. (Incorporated by reference to Exhibit 3.1 of Form 8-K filed December 6, 1999.) | |
3.2 |
Certificate of Amendment to the Certificate of Incorporation of 3TEC Energy Corporation. (Incorporated by reference to Exhibit 3.3 of Form 10-KSB filed March 30, 2000.) |
16
3.3 |
Certificate of Amendment of the Certificate of Incorporation of 3TEC Energy Corporation, dated June 14, 2001 (Incorporated by reference to Exhibit 3.5 Form 10-QSB filed August 8, 2001.) | |
3.4 |
Certificate of Merger of Middle Bay Oil Company, Inc. into 3TEC Energy Corporation. (Incorporated by reference to Exhibit 3.3 of Form 8-K/A filed December 16, 1999.) | |
3.5 |
Bylaws of the Company. (Incorporated by reference to Exhibit C to Form DEF14A filed October 25, 1999.) | |
3.6 |
Amendment No. 1 to Bylaws of the Company. (Incorporated by reference to Exhibit 4.5 Form S-8 filed October 26, 2001.) | |
3.7 |
Amendment No. 2 to Bylaws of 3TEC Energy Corporation. (Incorporated by reference to Exhibit 3.6 to Form 10-QSB filed August 8, 2001.) | |
4.1 |
Certificate of Designation of Series B Preferred Stock of 3TEC Energy Corporation. (Incorporated by reference to Exhibit 3.1 to Form 8-K/A filed December 16, 1999.) | |
4.2 |
Certificate of Designation of Series D Preferred Stock of 3TEC Energy Corporation. (Incorporated by reference to Exhibit 4.3 to Form 10-QSB filed May 15, 2000.) | |
10.1 |
Securities Purchase Agreement, dated July 1, 1999 by and between the Company and 3TEC Energy Corporation. (Incorporated by reference to Exhibit C Form DEF14A filed July 19, 1999.) | |
10.2 |
Securities Purchase Agreement, dated August 27, 1999 by and between the Company and Shoemaker Family Partners, LP. (Incorporated by reference to Exhibit 10.2 to Form 10-QSB filed November 15, 1999.) | |
10.3 |
Securities Purchase Agreement, dated August 27, 1999 by and between the Company and Shoeinvest II, LP. (Incorporated by reference to Exhibits to Exhibit 10.3 to Form 10-QSB filed November 15, 1999.) | |
10.4 |
Securities Purchase Agreement, dated October 19, 1999 between The Prudential Insurance Company of America and the Company. (Incorporated by reference to Exhibit 10.1 to Form 8-K filed November 2, 1999.) | |
10.5 |
Shareholders Agreement, dated August 27, 1999 by and among the Company, 3TEC Energy Corporation and the Major Shareholders. (Incorporated by reference to Exhibit 10.5 to Form 10-QSB filed November 15, 1999.) | |
10.6 |
Agreement to Terminate Shareholders Agreement, dated April 30, 2001, by and among the Company and the Major Shareholders. (Incorporated by reference to Exhibit 10.6 to Form 10-QSB filed November 8, 2001.) | |
10.7 |
Registration Rights Agreement, dated August 27, 1999 by and among the Company, 3TEC Energy Corporation, the Major Shareholders, Shoemaker Family Partners, LP and Shoeinvest II, LP. (Incorporated by reference to Exhibit 10.6 to Form 10-QSB filed November 15, 1999.) | |
10.8 |
Amendment to Registration Rights Agreement, dated October 19, 1999 by and among the Company, W/E Energy Company, L.L.C. f/k/a 3TEC Energy Company L.L.C., f/k/a 3TEC Energy Corporation, Shoemaker Family Partners, LP, Shoeinvest II, LP, and The Prudential Insurance Company of America. (Incorporated by reference to Exhibit 10.2 to Form 8-K filed November 2, 1999.) | |
10.9 |
Participation Rights Agreement, dated October 19, 1999 by and among the Company, The Prudential Insurance Company of America and W/E Energy Company L.L.C. (Incorporated by reference to Exhibit 10.3 to Form 8-K filed November 2, 1999.) | |
10.10 |
Employment Agreement, dated April 15, 2000 by and between Floyd C. Wilson and the Company. (Incorporated by reference to Exhibit 10.9 to Form S-2 filed April 28, 2000.) | |
10.11 |
Employment Agreement, dated May 1, 2000, by and between R.A. Walker and the Company. (Incorporated by reference to Exhibit 10.9 to Form S-2 filed April 28, 2000.) | |
10.12 |
Restated Credit Agreement by and among Middle Bay Oil Company, Inc., Enex Resources Corporation and Middle Bay Production Company, Inc. as borrowers, and Bank One, Texas, N.A. and other institutions as lenders. (Incorporated by reference to Exhibit 10.1 to Form 8-K/A filed December 17, 1999.) |
17
10.13 |
Subordination Agreement, dated August 27, 1999 by and among Shoeinvest II, LP, Compass Bank, and Bank of Oklahoma, National Association. (Incorporated by reference to Exhibit 10.16 to Form 10-QSB filed November 15, 1999.) | |
10.14 |
Subordination Agreement, dated August 27, 1999 by and among Shoeinvest II, LP, Compass Bank, and Bank of Oklahoma, National Association. (Incorporated by reference to Exhibit 10.16 to Form 10-QSB filed November 15, 1999.) | |
10.15 |
Letter Amendment No. 1 to Middle Bay Oil Company, Inc. Securities Purchase Agreement, dated November 23, 1999, by and between Middle Bay Oil Company, Inc. (n/k/a 3TEC Energy Corporation) and The Prudential Insurance Company of America (Incorporated by reference to Exhibit 10.21 to Form S-2 filed April 28, 2000 and replacing the unexecuted Exhibit 10.17 of Form 10-QSB filed November 15, 1999.) | |
10.16 |
Intercreditor Agreement, dated as of November 23, 1999, among Middle Bay Oil Company, Inc., Bank One Texas, N.A. and 3TEC Energy Company L.L.C. (Incorporated by reference to Exhibit 10.18 to Form S-2 filed April 28, 2000.) | |
10.17 |
Intercreditor Agreement, dated as of November 23, 1999, among Middle Bay Oil Company, Inc., Bank One Texas, N.A. and Shoemaker Family Partners, LP. (Incorporated by reference to Exhibit 10.19 to Form S-2 filed April 28, 2000.) | |
10.18 |
Intercreditor Agreement, dated as of November 23, 1999, among Middle Bay Oil Company, Inc., Bank One Texas, N.A. and Shoeinvest II, LP. (Incorporated by reference to Exhibit 10.20 to Form S-2 filed April 28, 2000.) | |
10.19 |
Amendment to Securities Purchase Agreement, dated as of November 23, 1999, among Middle Bay Oil Company, Inc. and 3TEC Energy Company L.L.C. (Incorporated by reference to Exhibit 10.22 to Form S-2 filed April 28, 2000.) | |
10.20 |
Amendment to Securities Purchase Agreement, dated as of November 23, 1999, among Middle Bay Oil Company, Inc. and Shoemaker Family Partners, LP. (Incorporated by reference to Exhibit 10.23 to Form S-2 filed April 28, 2000.) | |
10.21 |
Amendment to Securities Purchase Agreement, dated as of November 23, 1999, among Middle Bay Oil Company, Inc. and Shoeinvest II, LP. (Incorporated by reference to Exhibit 10.24 to Form S-2 filed April 28, 2000.) | |
10.22 |
Amended and Restated 1995 Stock Option and Stock Appreciation Rights Plan. (Incorporated by reference to Exhibit B to Form DEF 14A filed May 5, 1997.) | |
10.23 |
Amendment No. 1 to the Amended and Restated 1995 Stock Option and Stock Appreciation Rights Plan. (Incorporated by reference to Exhibit B to Form DEF 14A filed May 5, 1998.) | |
10.24 |
Amendment No. 1 to Amended and Restated 1995 Stock Option and Stock Appreciation Rights Plan. (Incorporated by reference to Exhibit 99.7 Form S-8 filed November 6, 2000.) | |
10.25 |
Amendment No. 3 to Amended and Restated 1995 Stock Option and Stock Appreciation Rights Plan. (Incorporated by reference to Exhibit 99.8 Form S-8 filed November 6, 2000.) | |
10.26 |
1999 Stock Option Plan. (Incorporated by reference to Exhibit E to Form DEF 14A filed October 25, 1999.) | |
10.27 |
Amendment No. 1 to 3TEC Energy Corporation 1999 Stock Option Plan. (Incorporated by reference to Exhibit 99.4 Form S-8 filed November 6, 2000.) | |
10.28 |
2000 Stock Option Plan (Incorporated by reference to Exhibit A to Form DEF 14A filed on May 1, 2000.) | |
10.29 |
Amendment No. 1 to 3TEC Energy Corporation 2000 Stock Option Plan. (Incorporated by reference to Exhibit 99.2 Form S-8 filed November 6, 2000.) | |
10.30 |
3TEC Energy Corporation 2001 Stock Option Plan. (Incorporated by reference to Exhibit 99.1 Form S-8 filed October 26, 2001.) | |
10.31 |
3TEC Energy Corporation 2000 Non-Employee Directors Stock Option Plan. (Incorporated by reference to Exhibit 99.2 Form S-8 filed October 26, 2001.) |
18
10.32 |
Amendment No. 1 to 3TEC Energy Corporation 2000 Non-Employee Directors Stock Option Plan. (Incorporated by reference to Exhibit 10.32 to Form 10-Q filed May 13, 2002). | |
10.33 |
Second Restated Credit Agreement among 3TEC Energy Corporation, Enex Resources Corporation, Middle Bay Production Company, Inc., and Magellan Exploration, LLC, as Borrowers, and Bank One, Texas, N.A. and the Institutions named therein, as Lenders, Bank One, Texas, N.A., as Administrative Agent, Bank of Montreal as Syndication Agent and Banc One Capital Markets, Inc., as Arranger, dated May 31, 2000. (Incorporated by reference to Exhibit 10.28 to Form S-2/A filed June 6, 2000.) | |
10.34 |
First Amendment to Shareholders Agreement by and among 3TEC Energy Corporation, the W/E Shareholders and the Major Shareholders, dated May 30, 2000. (Incorporated by reference to Exhibit 10.29 to Form S-2/A filed June 6, 2000.) | |
10.35 |
Third Restated Credit Agreement among 3TEC Energy Corporation, Enex Resources Corporation and 3TEC/CRI Corporation, as Borrowers, and Bank One, N.A. and the Institutions named therein, as Lenders, Bank One, N.A., as Administrative Agent, Bank of Montreal as Syndication Agent and Banc One Capital Markets, Inc., as Arranger, dated March 12, 2001. (Incorporated by reference to Exhibit 10.27 to Form 10-QSB filed May 14, 2001.) | |
10.36 |
3TEC Energy Corporation Amended and Restated 2001 Stock Option and Restricted Stock Plan (Incorporated by reference to Exhibit B to Form DEF 14A filed April 4, 2002. | |
10.37 |
Letter Amendment to Third Restated Credit Agreement among 3TEC Energy Corporation, as Borrower, and Bank One, N.A., as Administrative Agent and Lender, and the Major Lenders, dated September 30, 2002. (Incorporated by reference to Exhibit 10.37 to Form 10Q filed November 11, 2002. | |
99.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * | |
99.2 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
* Filed herewith.
(b) The following reports were filed on Form 8-K during the first quarter of 2003:
On February 4, 2003, the Company filed a Form 8-K under item 5 describing the announcement of the proposed merger with Plains Exploration & Production Company.
19
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, as of May 13, 2003.
3TEC ENERGY CORPORATION | ||
(Registrant) | ||
By: |
/s/ FLOYD C. WILSON | |
Floyd C. Wilson | ||
Chairman and Chief Executive Officer | ||
By: |
/s/ R.A. WALKER | |
R.A. Walker | ||
President, Chief Financial Officer, Director | ||
By: |
/s/ SHANE M. BAYLESS | |
Shane M. Bayless | ||
Vice President-Controller, Treasurer and | ||
Principal Accounting Officer |
20
CERTIFICATIONS
I, Floyd C. Wilson, certify that:
1. I have reviewed this quarterly report on Form 10-Q of 3TEC Energy Corporation;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 13, 2003
By: |
/s/ Floyd C. Wilson | |
Floyd C. Wilson | ||
Chief Executive Officer |
21
I, R.A. Walker, certify that:
1. I have reviewed this quarterly report on Form 10-Q of 3TEC Energy Corporation;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b) Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 13, 2003
By: |
/s/ R. A. Walker | |
R.A. Walker | ||
Chief Financial Officer |
22