Back to GetFilings.com



FORM 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended...............................September 30, 2003

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from.......................to......................

Commission Registrant, State of Incorporation IRS Employer
File Number Address and Telephone Number Identification No.
- ----------- ---------------------------- ------------------

0-30512 CH Energy Group, Inc. 14-1804460
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4879
(845) 452-2000

1-3268 Central Hudson Gas & Electric Corporation 14-0555980
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4879
(845) 452-2000

Indicate by check mark whether the Registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.

Yes |X| No |_|



Indicate by check mark whether CH Energy Group, Inc. is an accelerated
filer (as defined in Rule 12b-2 of the Exchange Act):

Yes |X| No |_|

Indicate by check mark whether Central Hudson Gas & Electric Corporation
is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):

Yes |_| No |X|

As of the close of business on November 1, 2003, (i) CH Energy Group, Inc.
had outstanding 15,762,000 shares of Common Stock ($0.10 per share par value)
and (ii) all of the outstanding 16,862,087 shares of Common Stock ($5 per share
par value) of Central Hudson Gas & Electric Corporation were held by CH Energy
Group, Inc.

CENTRAL HUDSON GAS & ELECTRIC CORPORATION MEETS THE CONDITIONS SET FORTH
IN GENERAL INSTRUCTIONS (H)(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING
THIS FORM WITH THE REDUCED DISCLOSURE FORMAT PURSUANT TO GENERAL INSTRUCTIONS
(H)(2)(a), (b) AND (c).



FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2003

INDEX

PART I - FINANCIAL INFORMATION PAGE

Item 1 - Consolidated Financial Statements

CH ENERGY GROUP, INC
Consolidated Statement of Income -
Three Months Ended September 30, 2003 and 2002 1

Consolidated Statement of Income -
Nine Months Ended September 30, 2003 and 2002 2

Consolidated Statement of Comprehensive Income -
Three Months Ended September 30, 2003 and 2002 3

Consolidated Statement of Comprehensive Income -
Nine Months Ended September 30, 2003 and 2002 4

Consolidated Balance Sheet - September 30, 2003
and December 31, 2002 5

Consolidated Statement of Cash Flows -
Nine Months Ended September 30, 2003 and 2002 7

CENTRAL HUDSON GAS & ELECTRIC CORPORATION
Consolidated Statement of Income -
Three Months Ended September 30, 2003 and 2002 8

Consolidated Statement of Income -
Nine Months Ended September 30, 2003 and 2002 9

Consolidated Statement of Comprehensive Income -
Three Months Ended September 30, 2003 and 2002 10

Consolidated Statement of Comprehensive Income -
Nine Months Ended September 30, 2003 and 2002 11

Consolidated Balance Sheet - September 30, 2003
and December 31, 2002 12

Consolidated Statement of Cash Flows -
Nine Months Ended September 30, 2003 and 2002 14



INDEX

PART I - FINANCIAL INFORMATION PAGE

Item 1 - Consolidated Financial Statements (Cont'd)

Notes to Consolidated Financial Statements 15

Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations 27

Item 3 - Quantitative and Qualitative Disclosure
about Market Risk 36

Item 4 - Controls and Procedures 37

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings 37

Item 5 - Other Information 38

Item 6 - Exhibits and Reports on Form 8-K 39

Signatures 40

Exhibit Index 41

--------------------------------------

Filing Format

This Quarterly Report on Form 10-Q is a combined quarterly report being
filed by two different registrants: CH Energy Group, Inc. and Central Hudson Gas
& Electric Corporation. CH Energy Group, Inc. became the holding company for
Central Hudson Gas & Electric Corporation on December 15, 1999. Except where the
content clearly indicates otherwise, any reference in this report to CH Energy
Group, Inc. includes all subsidiaries of CH Energy Group, Inc., including
Central Hudson Gas & Electric Corporation. Central Hudson Gas & Electric
Corporation makes no representation as to the information contained in this
report in relation to CH Energy Group, Inc. and its subsidiaries other than
Central Hudson Gas & Electric Corporation.



PART I - FINANCIAL INFORMATION

Item 1 - Consolidated Financial Statements

CH ENERGY GROUP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)



For the 3 Months Ended September 30,
2003 2002
--------- ---------
(Thousands of Dollars,
Except Earnings Per Share)

Operating Revenues
Electric ............................................................................. $ 124,181 $ 131,791
Natural gas .......................................................................... 11,104 12,635
Competitive business subsidiaries .................................................... 34,497 24,765
--------- ---------
Total Operating Revenues ......................................................... 169,782 169,191
--------- ---------

Operating Expenses
Operation:
Purchased electricity and fuel used in
electric generation ............................................................. 73,792 83,542
Purchased natural gas .............................................................. 6,892 7,237
Purchased petroleum ................................................................ 21,270 14,469
Other expenses of operation - regulated activities ................................. 29,263 22,753
Other expenses of operation - competitive business subsidiaries .................... 13,106 11,867
Depreciation and amortization ........................................................ 8,346 7,689
Taxes, other than income tax ......................................................... 8,330 10,706
Federal and State income taxes ....................................................... 2,635 2,984
--------- ---------
Total Operating Expenses.......................................................... 163,634 161,247
--------- ---------

Operating Income ....................................................................... 6,148 7,944
--------- ---------

Other Income and (Deductions)
Allowance for equity funds used during construction .................................. 115 118
Federal and State income taxes ....................................................... (620) (972)
Interest and investment income ....................................................... 3,193 5,384
Other - net .......................................................................... 1,902 369
--------- ---------
Total Other Income ............................................................... 4,590 4,899
--------- ---------

Income before Interest Charges ......................................................... 10,738 12,843
--------- ---------

Interest Charges
Interest on mortgage bonds ........................................................... 68 534
Interest on other long-term debt ..................................................... 2,599 2,702
Other interest ....................................................................... 3,223 3,222
Allowance for borrowed funds used during construction ................................ (99) (62)
--------- ---------
Total Interest Charges............................................................ 5,791 6,396

Net income from continuing operations .................................................. 4,947 6,447

Gain on disposal of discontinued operations, net of income tax of ($79) ................ -- 115

Cumulative Preferred Stock Dividends of Central Hudson ................................. 242 451
--------- ---------

Net Income ............................................................................. 4,705 6,111
Dividends Declared on Common Stock ..................................................... 8,511 8,761
--------- ---------

Deficit Accumulated in the Business .................................................... ($3,806) ($2,650)
========= =========

Common Stock:
Average Shares Outstanding (000s) .................................................. 15,767 16,328

Earnings Per Share (Basic and Diluted) ............................................. $ 0.30 $ 0.37

Dividends Declared Per Share ....................................................... $ 0.54 $ 0.54


See Notes to Consolidated Financial Statements


-1-


CH ENERGY GROUP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)



For the 9 Months Ended September 30,
2003 2002
---------- ----------
(Thousands of Dollars,
Except Earnings Per Share)

Operating Revenues
Electric ....................................................................... $ 353,396 $ 331,794
Natural gas .................................................................... 96,301 78,770
Competitive business subsidiaries .............................................. 170,518 108,427
---------- ----------
Total Operating Revenues ................................................... 620,215 518,991
---------- ----------

Operating Expenses
Operation:
Purchased electricity and fuel used in
electric generation ....................................................... 211,680 203,579
Purchased natural gas ........................................................ 72,887 53,140
Purchased petroleum .......................................................... 108,516 60,308
Other expenses of operation - regulated activities ........................... 80,510 65,365
Other expenses of operation - competitive business subsidiaries .............. 41,720 37,383
Depreciation and amortization .................................................. 24,943 23,074
Taxes, other than income tax ................................................... 23,127 29,217
Federal and State income taxes ................................................. 20,210 15,230
---------- ----------
Total Operating Expenses ................................................... 583,593 487,296
---------- ----------

Operating Income ................................................................. 36,622 31,695
---------- ----------

Other Income and (Deductions)
Allowance for equity funds used during construction ............................ 357 345
Federal and State income taxes ................................................. (2,229) (3,554)
Interest and investment income ................................................. 10,654 12,681
Other - net .................................................................... 5,048 6,189
---------- ----------
Total Other Income ......................................................... 13,830 15,661
---------- ----------

Income before Interest Charges ................................................... 50,452 47,356
---------- ----------

Interest Charges
Interest on mortgage bonds ..................................................... 570 1,873
Interest on other long-term debt ............................................... 7,850 7,090
Other interest ................................................................. 8,673 9,852
Allowance for borrowed funds used during construction .......................... (309) (182)
---------- ----------
Total Interest Charges ..................................................... 16,784 18,633

Net income from continuing operations ............................................ 33,668 28,723

Net loss from discontinued operations, net of income tax benefit of $1,439 ....... -- (2,175)

Gain on disposal of discontinued operations, net of income tax of ($6,650) ....... -- 5,813

Cumulative Preferred Stock Dividends of Central Hudson ........................... 1,145 1,710
---------- ----------

Net Income ....................................................................... 32,523 30,651
Dividends Declared on Common Stock ............................................... 25,582 26,432
---------- ----------

Balance Retained in the Business ................................................. $ 6,941 $ 4,219
========== ==========

Common Stock:
Average Shares Outstanding (000s) ............................................ 15,854 16,351

Earnings Per Share (Basic and Diluted) ....................................... $ 2.05 $ 1.87

Dividends Declared Per Share ................................................. $ 1.62 $ 1.62


See Notes to Consolidated Financial Statements


-2-


CH ENERGY GROUP, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)



For the 3 Months Ended September 30,
2003 2002
------- -------
(Thousands of Dollars)

Net Income .................................................................. $ 4,705 $ 6,111

Other comprehensive income (loss):

Unrealized loss on investment securities, net of tax of $0
and $(1,198), respectively .......................................... -- (1,808)

Net unrealized gain on investment in partnerships, net of tax
of $6 and $0, respectively .......................................... 10 --

Reclassification adjustment for gain on investments included in net
income, net of tax of $45 and $0, respectively ...................... 62 --

Investment security losses previously recorded as unrealized losses
reclassified to net income, net of tax of $(587) and $0, respectively (880) --
------- -------

Other comprehensive loss .................................................... (808) (1,808)
------- -------

Comprehensive Income ........................................................ $ 3,897 $ 4,303
======= =======


See Notes to Consolidated Financial Statements


-3-


CH ENERGY GROUP, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)



For the 9 Months Ended September 30,
2003 2002
-------- --------
(Thousands of Dollars)

Net Income .............................................................. $ 32,523 $ 30,651

Other comprehensive income:

Unrealized gain (loss) on investment securities, net of tax of $1,364
and $(1,172), respectively ...................................... 2,234 (1,770)

Net unrealized gain on investment in partnerships net of tax of
$18 and $0 respectively ......................................... 29 --

Reclassification adjustment for loss included in net income,
net of tax of $49 and $0, respectively .......................... 74 --

Losses previously recorded as unrealized losses reclassified
to net income, net of tax of $(587) and $(26), respectively ..... (880) (38)
-------- --------

Other comprehensive income (loss) ....................................... 1,457 (1,808)
-------- --------

Comprehensive Income .................................................... $ 33,980 $ 28,843
======== ========


See Notes to Consolidated Financial Statements


-4-



CH ENERGY GROUP, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)



September 30, December 31,
ASSETS 2003 2002
------------- -------------
(Thousands of Dollars)

Utility Plant
Electric ................................................. $ 624,391 $ 605,989
Natural gas .............................................. 193,778 189,143
Common ................................................... 105,450 100,476
------------- -------------
923,619 895,608

Less: Accumulated depreciation .......................... 387,239 370,349
------------- -------------
536,380 525,259

Construction work in progress ............................ 84,430 76,398
------------- -------------
Net Utility Plant ................................ 620,810 601,657
------------- -------------

Other Property and Plant ........................................ 18,350 18,337
------------- -------------

Current Assets
Cash and cash equivalents ................................ 129,240 83,523
Investments (Note 6) ..................................... -- 89,441
Accounts receivable from customers -
net of allowance for doubtful accounts; $3.8 million
in 2003 and $4.2 million in 2002 ................... 65,200 60,978
Accrued unbilled utility revenues ........................ 4,952 7,894
Other receivables ........................................ 2,375 1,998
Fuel and materials and supplies - at average cost ........ 23,094 16,033
Fair value of derivative instruments ..................... 14 2,747
Bond defeasance escrow ................................... -- 16,275
Special deposits and prepayments ......................... 34,570 28,466
------------- -------------
Total Current Assets ............................ 259,445 307,355
------------- -------------

Deferred Charges and Other Assets
Prefunded pension costs (Note 8) ......................... -- 108,242
Regulatory assets - related to pension plan (Note 8) ..... 118,732 --
Intangible asset - pension plan (Note 8) ................. 24,447 --
Goodwill and other intangible assets ..................... 82,781 77,972
Regulatory assets ........................................ 63,921 74,000
Unamortized debt expense ................................. 3,583 3,623
Other assets ............................................. 19,555 18,921
------------- -------------
Total Deferred Charges and Other Assets ......... 313,019 282,758
------------- -------------

Total Assets .......................... $ 1,211,624 $ 1,210,107
============= =============


See Notes to Consolidated Financial Statements


-5-


CH ENERGY GROUP, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)



September 30, December 31,
CAPITALIZATION AND LIABILITIES 2003 2002
------------- -------------
(Thousands of Dollars)

Capitalization
Common stock equity:
Common stock, 30,000,000 shares authorized:
15,762,000 shares outstanding as of September 30, 2003,
16,064,600 shares outstanding as of Dec. 31, 2002,
16,862,087 shares issued ($0.10 par value) ............ $ 1,686 $ 1,686
Paid-in capital ........................................... 351,230 351,230
Retained earnings ......................................... 176,445 169,503
Treasury stock
(1,100,087 shares at September 30, 2003;
797,487 shares at December 31, 2002) .................. (46,252) (33,117)
Accumulated comprehensive income .......................... (275) (1,732)
Capital stock expense ..................................... (641) (655)
------------- -------------
Total common stock equity ............................ 482,193 486,915
------------- -------------

Cumulative preferred stock
Not subject to mandatory redemption ..................... 21,030 21,030
Subject to mandatory redemption (Note 5) ................ -- 12,500
------------- -------------
Total cumulative preferred stock ..................... 21,030 33,530
------------- -------------

Long-term debt ............................................ 293,877 269,877
------------- -------------
Total capitalization ................................ 797,100 790,322
------------- -------------

Current Liabilities
Current maturities of long-term debt (Note 5) ............. 12,500 15,000
Notes payable ............................................. 20,000 --
Accounts payable .......................................... 31,919 45,649
Accrued interest .......................................... 2,971 4,273
Dividends payable ......................................... 8,754 9,113
Accrued vacation .......................................... 3,904 3,671
Customer deposits ......................................... 5,539 5,268
Accrued taxes payable ..................................... 3,849 --
Fair value of derivative instruments ...................... 2,659 --
Other ..................................................... 26,483 29,131
------------- -------------
Total current liabilities ............................. 118,578 112,105
------------- -------------

Deferred Credits and Other Liabilities
Regulatory liabilities .................................... 162,680 192,074
Operating reserves ........................................ 5,367 4,912
Deferred gain - sale of major electric generating assets .. 12,359 19,774
Accrued environmental remediation costs ................... 19,305 18,304
Other ..................................................... 26,364 16,846
------------- -------------
Total deferred credits and other liabilities .......... 226,075 251,910
------------- -------------

Accumulated Deferred Income Tax (Net) ......................... 69,871 55,770
------------- -------------

Commitments and Contingencies (Note 10)

Total Capitalization and Liabilities .................. $ 1,211,624 $ 1,210,107
============= =============


See Notes to Consolidated Financial Statements


-6-


CH ENERGY GROUP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)



For the 9 Months Ended
September 30,
2003 2002
--------- ---------
Operating Activities: (Thousands of Dollars)

Net Income ............................................................. $ 32,523 $ 30,651

Adjustments to reconcile net income to net cash provided by (used in)
operating activities:
Depreciation and amortization ................................. 26,195 24,207
Deferred income taxes - net ................................... 14,098 15,093
Loss on sale of temporary investments ......................... 123 --
Gain on disposal of subsidiary ................................ -- (17,780)
Provision for uncollectibles .................................. 2,892 2,118
Amortization of fossil plant incentive ........................ (7,415) (3,596)
Other - net ................................................... (3,296) 3,220

Changes in operating assets and liabilities, net:
Accounts receivable, unbilled revenues and other receivables .. (4,489) 2,112
Fuel, materials and supplies .................................. (7,061) (1,138)
Special deposits and prepayments .............................. (3,193) 18,558
Contribution - prefunded pension costs ........................ (10,000) (32,000)
Fair value of derivative instruments .......................... 5,393 --
Accounts payable .............................................. (13,898) 1,234
Accrued taxes and interest .................................... 14,615 (3,297)
Accrued/deferred pension costs ................................ (14,084) 546
Deferred natural gas and electric costs ....................... 14,372 18,761
Customer benefit and carrying charge - net .................... (29,272) (14,485)
Other - net ................................................... (1,504) (3,331)
--------- ---------

Net Cash Provided by Operating Activities ........................... 15,999 40,873
--------- ---------

Investing Activities:

Purchase of temporary investments ................................... (22,221) (91,382)
Proceeds from sale of subsidiary .................................... -- 58,373
Proceeds from sale of temporary investments ......................... 111,539 --
Mortgage receivable - sale of Nine Mile 2 Plant ..................... -- 22,733
Additions to utility plant and other property and plant ............. (41,297) (44,844)
Acquisitions made by competitive business subsidiary ................ (7,697) (661)
Other - net ......................................................... (734) (1,394)
--------- ---------

Net Cash Provided by (Used in) Investing Activities ................. 39,590 (57,175)
--------- ---------

Financing Activities:

Proceeds from issuance of long-term debt ............................ 24,000 69,000
Retirement and redemption of long-term debt ......................... (15,000) (20,000)
Retirement of preferred stock ....................................... -- (22,500)
Net borrowings of short-term debt ................................... 20,000 --
Repurchase of common stock .......................................... (13,135) (5,352)
Dividends paid on common stock ...................................... (25,582) (26,431)
Issuance and redemption costs ....................................... (155) (1,028)
--------- ---------

Net Cash Used in Financing Activities ............................... (9,872) (6,311)
--------- ---------

Net Change in Cash and Cash Equivalents .................................... 45,717 (22,613)

Cash and Cash Equivalents - Beginning of Year .............................. 83,523 132,395
--------- ---------

Cash and Cash Equivalents - End of Period .................................. $ 129,240 $ 109,782
========= =========

Supplemental Disclosure of Cash Flow Information

Interest paid ....................................................... $ 12,249 $ 10,166

Federal and State income tax paid ................................... $ 383 $ 7,700


See Notes to Consolidated Financial Statements


-7-


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)



For the 3 Months Ended September 30,
2003 2002
--------- ---------
(Thousands of Dollars)

Operating Revenues
Electric .............................................. $ 122,451 $ 130,064
Natural gas ........................................... 11,075 10,704
--------- ---------
Total - own territory ............................... 133,526 140,768
Electric sales to other utilities ..................... 1,730 1,727
Natural gas sales to other utilities .................. 29 1,931
--------- ---------
Total Operating Revenues .......................... 135,285 144,426
--------- ---------

Operating Expenses
Operation:
Purchased electricity ............................... 73,490 83,108
Fuel used in electric generation .................... 302 372
Purchased natural gas ............................... 4,292 5,908
Other expenses of operation ......................... 29,262 22,751
Depreciation and amortization ......................... 6,711 6,265
Taxes, other than income tax .......................... 8,256 10,666
Federal and State income taxes ........................ 4,539 4,919
--------- ---------
Total Operating Expenses .......................... 126,852 133,989
--------- ---------

Operating Income ........................................ 8,433 10,437
--------- ---------

Other Income and (Deductions)
Allowance for equity funds used during construction ... 115 118
Federal and State income taxes ........................ (132) 224
Interest on regulatory assets and other interest income 2,508 1,963
Other - net ........................................... 1,793 738
--------- ---------
Total Other Income ................................ 4,284 3,043
--------- ---------

Income before Interest Charges .......................... 12,717 13,480
--------- ---------

Interest Charges
Interest on mortgage bonds ............................ 68 534
Interest on other long-term debt ...................... 2,599 2,703
Interest on regulatory liabilities and other interest . 3,223 3,141
Allowance for borrowed funds used during construction . (99) (62)
--------- ---------
Total Interest Charges ............................ 5,791 6,316
--------- ---------

Net Income .............................................. 6,926 7,164

Dividends Declared on Cumulative Preferred Stock ........ 242 451
--------- ---------

Income Available for Common Stock ....................... $ 6,684 $ 6,713
========= =========


See Notes to Consolidated Financial Statements


-8-

CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)



For the 9 Months Ended September 30,
2003 2002
--------- ---------
(Thousands of Dollars)

Operating Revenues
Electric .............................................. $ 348,784 $ 326,392
Natural gas ........................................... 96,037 74,493
--------- ---------
Total - own territory ............................... 444,821 400,885
Electric sales to other utilities ..................... 4,612 5,402
Natural gas sales to other utilities .................. 264 4,277
--------- ---------
Total Operating Revenues .......................... 449,697 410,564
--------- ---------

Operating Expenses
Operation:
Purchased electricity ............................... 211,328 201,486
Fuel used in electric generation .................... 352 630
Purchased natural gas ............................... 61,505 46,589
Other expenses of operation ......................... 80,511 65,364
Depreciation and amortization ......................... 20,132 18,794
Taxes, other than income tax .......................... 22,968 29,057
Federal and State income taxes ........................ 19,396 16,409
--------- ---------
Total Operating Expenses .......................... 416,192 378,329
--------- ---------

Operating Income ........................................ 33,505 32,235
--------- ---------

Other Income and (Deductions)
Allowance for equity funds used during construction ... 357 345
Federal and State income taxes ........................ (737) (620)
Interest on regulatory assets and other interest income 7,383 6,842
Other - net ........................................... 5,553 5,535
--------- ---------
Total Other Income ................................ 12,556 12,102
--------- ---------

Income before Interest Charges .......................... 46,061 44,337
--------- ---------

Interest Charges
Interest on mortgage bonds ............................ 570 1,873
Interest on other long-term debt ...................... 7,850 7,090
Interest on regulatory liabilities and other interest . 8,673 9,912
Allowance for borrowed funds used during construction . (309) (182)
--------- ---------
Total Interest Charges ............................ 16,784 18,693
--------- ---------

Net Income .............................................. 29,277 25,644

Dividends Declared on Cumulative Preferred Stock ........ 1,145 1,710
--------- ---------

Income Available for Common Stock ....................... $ 28,132 $ 23,934
========= =========


See Notes to Consolidated Financial Statements


-9-


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)

For the 3 Months Ended September 30,
2003 2002
------ ------
(Thousands of Dollars)

Net Income .............................. $6,926 $7,164

Other comprehensive income .............. -- --
------ ------

Comprehensive Income .................... $6,926 $7,164
====== ======

See Notes to Consolidated Financial Statements


-10-


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)



For the 9 Months Ended September 30,
2003 2002
-------- --------
(Thousands of Dollars)

Net Income ............................................................... $ 29,277 $ 25,644

Other comprehensive income (losses):

Unrealized gain on investments, net of tax of $0 and $26, respectively -- 38

Reclassification adjustment for gain included in net income,
net of tax of $0 and $(26), respectively ......................... -- (38)
-------- --------

Comprehensive Income ..................................................... $ 29,277 $ 25,644
======== ========


See Notes to Consolidated Financial Statements


-11-


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED BALANCE SHEET
(Unaudited)



September 30, December 31,
ASSETS 2003 2002
------------- -------------
(Thousands of Dollars)

Utility Plant
Electric ................................................. $ 624,391 $ 605,989
Natural gas .............................................. 193,778 189,143
Common ................................................... 105,450 100,476
------------- -------------
923,619 895,608

Less: Accumulated depreciation .......................... 387,239 370,349
------------- -------------
536,380 525,259

Construction work in progress ............................ 84,430 76,398
------------- -------------
Net utility plant ................................ 620,810 601,657
------------- -------------

Other Property and Plant ........................................ 968 968
------------- -------------

Current Assets
Cash and cash equivalents ................................ 17,008 54,989
Accounts receivable from customers -
net of allowance for doubtful accounts: $2.2 million
in 2003 and $2.7 million in 2002 ................... 42,270 35,216
Accrued unbilled utility revenues ........................ 4,952 7,894
Other receivables ........................................ 2,737 2,407
Fuel and materials and supplies - at average cost ........ 19,187 12,459
Fair value of derivative instruments ..................... -- 2,715
Bond defeasance escrow ................................... -- 16,275
Special deposits and prepayments ......................... 31,188 17,656
------------- -------------
Total Current Assets ............................ 117,342 149,611
------------- -------------

Deferred Charges and Other Assets
Prefunded pension costs (Note 8) ......................... -- 108,242
Regulatory assets - related to pension costs (Note 8) .... 118,732 15,943
Intangible asset - pension plan (Note 8) ................. 24,447 --
Regulatory assets ........................................ 63,921 58,057
Unamortized debt expense ................................. 3,583 3,623
Other assets ............................................. 9,489 7,865
------------- -------------
Total Deferred Charges and Other Assets ......... 220,172 193,730
------------- -------------

Total Assets .......................... $ 959,292 $ 945,966
============= =============


See Notes to Consolidated Financial Statements


-12-


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED BALANCE SHEET
(Unaudited)



September 30, December 31,
CAPITALIZATION AND LIABILITIES 2003 2002
------------- -------------
(Thousands of Dollars)

Capitalization
Common stock equity:
Common stock, 30,000,000 shares authorized;
16,862,087 shares issued ($5 par value) ....... $ 84,311 $ 84,311
Paid-in capital ...................................... 174,980 174,980
Retained earnings .................................... 12,610 10,140
Capital stock expense ................................ (5,273) (5,288)
------------- -------------
Total Common Stock Equity .................... 266,628 264,143
------------- -------------

Cumulative preferred stock
Not subject to mandatory redemption ............. 21,030 21,030
Subject to mandatory redemption (Note 5) ........ -- 12,500
------------- -------------
Total Cumulative Preferred Stock ............. 21,030 33,530
------------- -------------

Long-term debt ....................................... 293,877 269,877
---------------------------------
Total Capitalization ......................... 581,535 567,550
---------------------------------

Current Liabilities
Current maturities of long-term debt (Note 5) ........ 12,500 15,000
Notes payable ........................................ 20,000 --
Accounts payable ..................................... 26,722 37,066
Accrued interest ..................................... 2,971 4,273
Dividends payable .................................... 242 451
Accrued vacation and payroll ......................... 5,180 4,891
Customer deposits .................................... 5,539 5,268
Accrued taxes payable ................................ 4,834 --
Fair value of derivative instruments ................. 2,659 --
Other ................................................ 7,065 8,688
------------- -------------
Total Current Liabilities .................... 87,712 75,637
------------- -------------

Deferred Credits and Other Liabilities
Regulatory liabilities ............................... 162,680 192,074
Operating reserves ................................... 5,367 4,912
Deferred gain-sale of major electric generating assets 12,359 19,774
Accrued environmental remediation costs .............. 19,305 18,304
Accrued OPEB costs ................................... 7,747 4,514
Accrued pension costs ................................ 6,621 4,244
Other ................................................ 8,019 4,003
------------- -------------
Total Deferred Credits and Other Liabilities . 222,098 247,825
------------- -------------

Accumulated Deferred Income Tax (Net) ........................ 67,947 54,954
------------- -------------

Commitments and Contingencies (Note 10)

Total Capitalization and Liabilities ......... $ 959,292 $ 945,966
============= =============


See Notes to Consolidated Financial Statements


-13-


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)



For the 9 Months Ended
September 30,
2003 2002
-------- --------
Operating Activities: (Thousands of Dollars)

Net Income .............................................................. $ 29,277 $ 25,644

Adjustments to reconcile net income to net cash provided by (used in)
operating activities:
Depreciation and amortization ................................. 21,382 19,925
Deferred income taxes - net ................................... 12,989 17,198
Provision for uncollectibles .................................. 2,792 2,118
Amortization of fossil plant incentive ........................ (7,415) (3,596)
Other - net ................................................... (5,589) (10,655)

Changes in operating assets and liabilities - net:
Accounts receivable, unbilled revenues and other receivables .. (7,234) 5,942
Fuel, materials and supplies .................................. (6,728) 1,170
Special deposits and prepayments .............................. (2,445) 16,220
Contribution - prefunded pension costs ........................ (10,000) (32,000)
Accrued/deferred pension costs ................................ (14,084) 546
Fair value of derivative instruments .......................... 5,374 --
Accounts payable .............................................. (10,344) 846
Accrued taxes and interest .................................... 8,511 (16,183)
Deferred natural gas and electric costs ....................... 14,372 18,761
Customer benefit and carrying charge - net .................... (29,272) (14,485)
Other - net ................................................... (1,064) 1,451
-------- --------

Net Cash Provided by Operating Activities ........................... 522 32,902
-------- --------

Investing Activities:

Mortgage receivable - sale of Nine Mile 2 Plant ..................... -- 22,733
Additions to plant .................................................. (39,538) (40,472)
Other - net ......................................................... (1,003) (244)
-------- --------

Net Cash Used in Investing Activities ............................... (40,541) (17,983)
-------- --------

Financing Activities:

Proceeds from issuance of long-term debt ............................ 24,000 69,000
Retirement and redemption of long-tem debt .......................... (15,000) (20,000)
Retirement of preferred stock ....................................... -- (22,500)
Net borrowings of short-term debt ................................... 20,000 --
Dividends paid on cumulative preferred and common stock ............. (26,807) (29,066)
Issuance and redemption costs ....................................... (155) (1,028)
-------- --------

Net Cash Provided by (Used in) Financing Activities ................ 2,038 (3,594)
-------- --------

Net Change in Cash and Cash Equivalents ..................................... (37,981) 11,325

Cash and Cash Equivalents - Beginning of Year ............................... 54,989 47,864
-------- --------

Cash and Cash Equivalents - End of Period ................................... $ 17,008 $ 59,189
======== ========

Supplemental Disclosure of Cash Flow Information

Interest paid ....................................................... $ 10,433 $ 8,542

Federal and State income tax paid ................................... $ 2,917 $ 2,800


See Notes to Consolidated Financial Statements


-14-


CH ENERGY GROUP, INC.
CENTRAL HUDSON GAS & ELECTRIC CORPORATION
Notes to Consolidated Financial Statements

NOTE 1 - GENERAL
Basis of Presentation

This Quarterly Report on Form 10-Q is a combined report of CH Energy
Group, Inc. ("Energy Group") and its regulated electric and natural gas
subsidiary, Central Hudson Gas & Electric Corporation ("Central Hudson"). The
Notes to Financial Statements apply to both Energy Group and Central Hudson.
Energy Group's Consolidated Financial Statements include the accounts of Energy
Group and its wholly owned subsidiaries, including Central Hudson and Energy
Group's direct competitive business subsidiary, Central Hudson Enterprises
Corporation ("CHEC"). Within this Quarterly Report on Form 10-Q, when historical
comparisons are made between CHEC in 2003 and previous periods, please note
that, prior to December 31, 2002, the direct competitive business subsidiary
with which comparisons are made was Central Hudson Energy Services, Inc. ("CH
Services"). On December 31, 2002, CH Services was merged into Energy Group and
CHEC became the parent of Energy Group's remaining competitive business
subsidiaries, fuel distribution companies Griffith Energy Services, Inc.
("Griffith") and SCASCO, Inc. ("SCASCO") (CHEC, Griffith and SCASCO together the
"competitive business subsidiaries"). Reference is made to the combined Energy
Group/Central Hudson Annual Report on Form 10-K for the year ended December 31,
2002 (the "Corporations' 10-K Report") and to the discussion in Note I, Item 8
thereof under the subcaption "Principles of Consolidation" regarding this
reorganization of the competitive business subsidiaries.

Unaudited Consolidated Financial Statements

The accompanying Consolidated Financial Statements of Energy Group and
Central Hudson are unaudited but, in the opinion of Management, reflect
adjustments (which include normal recurring adjustments) necessary for a fair
statement of the results for the interim periods presented. These condensed,
unaudited quarterly Consolidated Financial Statements do not contain the detail
or footnote disclosures concerning accounting policies and other matters which
would be included in annual Consolidated Financial Statements and, accordingly,
should be read in conjunction with the audited Consolidated Financial Statements
(including the Notes thereto) included in the Corporations' 10-K Report.

Central Hudson's and CHEC's operations are seasonal in nature and weather-
sensitive and, as a result, financial results for interim periods are not
necessarily indicative of trends for a twelve-month period.


-15-


Depreciation and Amortization

Reference is made to the caption "Depreciation and Amortization" of Note 1
- - "Summary of Significant Accounting Policies" to the Consolidated Financial
Statements of the Corporations' 10-K Report. For financial statement purposes,
Central Hudson's and CHEC's depreciation provisions are computed using the
straight-line method of depreciation.

Central Hudson's depreciation computation uses rates based on studies of
the estimated useful lives and the estimated net salvage value of Central
Hudson's properties. The anticipated costs of removing assets upon retirement
are provided for over the life of those assets as a component of depreciation
expense. This depreciation method is consistent with industry practice and the
applicable depreciation rates have been approved by the NYS PSC.

Central Hudson's original cost of property, together with removal cost
less salvage, is charged to accumulated depreciation at the time the property is
retired and removed from service. The current estimate of the cost of removal
that has been accrued as a component of the depreciation expense (net of the
actual incurred cost of removal) is approximately $78 million (excluding
salvage) and is included in Accumulated Depreciation on the Balance Sheet.

Reclassification

Certain amounts in the 2002 consolidated financial statements have been
reclassified to conform to the 2003 presentation.

NOTE 2 - SEGMENTS AND RELATED INFORMATION

Reference is made to Note 12 - "Segments and Related Information" to the
Consolidated Financial Statements included in the Corporations' 10-K Report.

Energy Group's reportable operating segments are the regulated electric
and natural gas operations of Central Hudson and the activities of the
competitive business subsidiaries. The competitive business subsidiaries are
covered under the "Unregulated" segment for Energy Group. These reportable
operating segments currently operate in the Northeast and Mid-Atlantic regions
of the United States. Energy Group's investment activity is also included in the
"Unregulated" segment.

Certain additional information regarding these segments is set forth in
the following table. General corporate expenses, property common to both the
electric and natural gas segments, and depreciation of common property have been
allocated to the segments in accordance with practices established for
regulatory purposes.


-16-


CH Energy Group, Inc. Segment Disclosure - 2003



- ------------------------------------------------------------------------------------------------------------------
Quarter Ended September 30, 2003
----------------------------------------------------------------------------
($000, except
earnings per share) Regulated Unreg. Eliminations Total
- ------------------------------------------------------------------------------------------------------------------
Natural
Electric Gas
- ------------------------------------------------------------------------------------------------------------------

Revenues from external customers $ 124,181 $ 11,104 $ 34,497 $ -- $ 169,782
- ------------------------------------------------------------------------------------------------------------------
Intersegment revenues $ 2 $ 27 $ -- $ (29) $ --
- ------------------------------------------------------------------------------------------------------------------
Total Revenues $ 124,183 $ 11,131 $ 34,497 $ (29) $ 169,782
- ------------------------------------------------------------------------------------------------------------------
Earnings before income taxes $ 12,276 $ (919) $ (3,397) $ -- $ 7,960
- ------------------------------------------------------------------------------------------------------------------
Net Income $ 7,532 $ (848) $ (1,979) $ -- $ 4,705
- ------------------------------------------------------------------------------------------------------------------
Earnings Per Share (EPS) $ 0.48 $ (0.06) $ (0.12)(1) $ -- $ 0.30
- ------------------------------------------------------------------------------------------------------------------


(1) The amount attributable to the competitive business subsidiaries was
$(0.17); the balance of $0.05 was related to Energy Group's investment
activity.



- ------------------------------------------------------------------------------------------------------------------
Nine Months Ended September 30, 2003
----------------------------------------------------------------------------
($000, except
earnings per share) Regulated Unreg. Eliminations Total
- ------------------------------------------------------------------------------------------------------------------
Natural
Electric Gas
- ------------------------------------------------------------------------------------------------------------------

Revenues from external customers $ 353,396 $ 96,301 $ 170,518 $ -- $ 620,215
- ------------------------------------------------------------------------------------------------------------------
Intersegment revenues $ 8 $ 260 $ -- $ (268) $ --
- ------------------------------------------------------------------------------------------------------------------
Total Revenues $ 353,404 $ 96,561 $ 170,518 $ (268) $ 620,215
- ------------------------------------------------------------------------------------------------------------------
Earnings before income taxes $ 35,753 $ 12,513 $ 6,696 $ -- $ 54,962
- ------------------------------------------------------------------------------------------------------------------
Net Income $ 21,088 $ 7,044 $ 4,391 $ -- $ 32,523
- ------------------------------------------------------------------------------------------------------------------
Earnings Per Share (EPS) $ 1.33 $ 0.44 $ 0.28(2) $ -- $ 2.05
- ------------------------------------------------------------------------------------------------------------------


(2) The amount attributable to the competitive business subsidiaries was
$0.10; the balance of $0.18 was related to Energy Group's investment
activity.


17


CH Energy Group, Inc. Segment Disclosure - 2002



- ------------------------------------------------------------------------------------------------------------------
Quarter Ended September 30, 2002
----------------------------------------------------------------------------
($000, except
earnings per share) Regulated Unreg. Eliminations Total
- ------------------------------------------------------------------------------------------------------------------
Natural
Electric Gas
- ------------------------------------------------------------------------------------------------------------------

Revenues from external customers $ 131,791 $ 12,635 $ 24,765 $ -- $ 169,191
- ------------------------------------------------------------------------------------------------------------------
Intersegment revenues $ 11 $ 212 $ -- $ (223) $ --
- ------------------------------------------------------------------------------------------------------------------
Total Revenues $ 131,802 $ 12,847 $ 24,765 $ (223) $ 169,191
- ------------------------------------------------------------------------------------------------------------------
Earnings before income taxes -
continuing operations $ 12,239 $ (829) $ (1,458) $ -- $ 9,952
- ------------------------------------------------------------------------------------------------------------------
Net Income:
from continuing operations $ 6,470 $ 243 $ (717) $ -- $ 5,996
from discont'd operations -- -- 115 -- $ 115
- ------------------------------------------------------------------------------------------------------------------
Total Net Income $ 6,470 $ 243 $ (602) $ -- $ 6,111
- ------------------------------------------------------------------------------------------------------------------
Earnings Per Share:
from continuing operations $ 0.39 $ 0.02 $ (0.05) $ -- $ 0.36
from discont'd operations -- -- 0.01 -- 0.01
- ------------------------------------------------------------------------------------------------------------------
Total Earnings Per Share $ 0.39 $ 0.02 $ (0.04)(3) $ -- $ 0.37
- ------------------------------------------------------------------------------------------------------------------


(3) The amount attributable to the continuing operations of the competitive
business subsidiaries was ($0.18) and to discontinued operations of the
competitive business subsidiaries was $0.01; the balance of $0.13 was
related to Energy Group's investment activity and gains from
weather-hedging contracts.



- -------------------------------------------------------------------------------------------------------------------
Nine Months Ended September 30, 2002
-----------------------------------------------------------------------------
($000, except
earnings per share) Regulated Unreg. Eliminations Total
- ------------------------------------------------------------------------------------------------------------------
Natural
Electric Gas
- ------------------------------------------------------------------------------------------------------------------

Revenues from external customers $ 331,794 $ 78,770 $ 108,427 -- $ 518,991
- ------------------------------------------------------------------------------------------------------------------
Intersegment revenues 37 440 -- $ (477) --
- ------------------------------------------------------------------------------------------------------------------
Total Revenues $ 331,831 $ 79,210 $ 108,427 $ (477) $ 518,991
- ------------------------------------------------------------------------------------------------------------------
Earnings before income taxes -
continuing operations $ 30,744 $ 10,219 $ 4,834 $ -- $ 45,797
- ------------------------------------------------------------------------------------------------------------------
Net Income:
from continuing operations $ 17,535 $ 6,399 $ 3,079 $ -- $ 27,013
from discont'd operations $ -- $ -- 3,638 $ -- $ 3,638
- ------------------------------------------------------------------------------------------------------------------
Total Net Income $ 17,535 $ 6,399 $ 6,717 $ -- $ 30,651
- ------------------------------------------------------------------------------------------------------------------
Earnings Per Share:
from continuing operations $ 1.07 $ 0.39 $ 0.19 $ -- $ 1.65
from discont'd operations $ -- $ -- $ 0.22 $ -- $ 0.22
- ------------------------------------------------------------------------------------------------------------------
Total Earnings Per Share $ 1.07 $ 0.39 $ 0.41(4) $ -- $ 1.87
- ------------------------------------------------------------------------------------------------------------------


(4) The amount attributable to the continuing operations of the competitive
business subsidiaries was $(0.08) and to discontinued operations of the
competitive business subsidiaries was $0.22; the balance of $0.27 was
related to Energy Group's investment activity and gains from
weather-hedging contracts.


18


Central Hudson Gas & Electric Corporation Segment Disclosure - 2003



- -----------------------------------------------------------------------------------------------
($000) Quarter Ended September 30, 2003
- -----------------------------------------------------------------------------------------------
Natural
Electric Gas Eliminations Total
- -----------------------------------------------------------------------------------------------

Revenues from external customers $ 124,181 $ 11,104 $ -- $ 135,285
- -----------------------------------------------------------------------------------------------
Intersegment revenues 2 27 $ (29) $ --
- -----------------------------------------------------------------------------------------------
Total Revenues $ 124,183 $ 11,131 $ (29) $ 135,285
- -----------------------------------------------------------------------------------------------
Earnings before income taxes $ 12,456 $ (859) $ -- $ 11,597
- -----------------------------------------------------------------------------------------------
Net Income $ 7,714 $ (788) $ -- $ 6,926
- -----------------------------------------------------------------------------------------------
Income Available for Common Stock $ 7,532 $ (848) $ -- $ 6,684
- -----------------------------------------------------------------------------------------------



- -----------------------------------------------------------------------------------------------
($000) Nine Months Ended September 30, 2003
- -----------------------------------------------------------------------------------------------
Natural
Electric Gas Eliminations Total
- -----------------------------------------------------------------------------------------------

Revenues from external customers $ 353,396 $ 96,301 $ -- $ 449,697
- -----------------------------------------------------------------------------------------------
Intersegment revenues $ 8 $ 260 $ (268) $ --
- -----------------------------------------------------------------------------------------------
Total Revenues $ 353,404 $ 96,561 $ (268) $ 449,697
- -----------------------------------------------------------------------------------------------
Earnings before income taxes $ 36,612 $ 12,798 $ -- $ 49,410
- -----------------------------------------------------------------------------------------------
Net Income $ 21,947 $ 7,330 $ -- $ 29,277
- -----------------------------------------------------------------------------------------------
Income Available for Common Stock $ 21,088 $ 7,044 $ -- $ 28,132
- -----------------------------------------------------------------------------------------------


Central Hudson Gas & Electric Corporation Segment Disclosure - 2002



- -----------------------------------------------------------------------------------------------
($000) Quarter Ended September 30, 2002
- -----------------------------------------------------------------------------------------------
Natural
Electric Gas Eliminations Total
- -----------------------------------------------------------------------------------------------

Revenues from external customers $ 131,791 $ 12,635 $ -- $ 144,426
- -----------------------------------------------------------------------------------------------
Intersegment revenues $ 11 $ 212 $ (223) $ --
- -----------------------------------------------------------------------------------------------
Total Revenues $ 131,802 $ 12,847 $ (223) $ 144,426
- -----------------------------------------------------------------------------------------------
Earnings before income taxes $ 12,575 $ (716) $ -- $ 11,859
- -----------------------------------------------------------------------------------------------
Net Income $ 6,810 $ 354 $ -- $ 7,164
- -----------------------------------------------------------------------------------------------
Income Available for Common Stock $ 6,470 $ 243 $ -- $ 6,713
- -----------------------------------------------------------------------------------------------



- -----------------------------------------------------------------------------------------------
($000) Nine Months Ended September 30, 2002
- -----------------------------------------------------------------------------------------------
Natural
Electric Gas Eliminations Total
- -----------------------------------------------------------------------------------------------

Revenues from external customers $ 331,794 $ 78,770 $ -- $ 410,564
- -----------------------------------------------------------------------------------------------
Intersegment revenues $ 37 $ 440 $ (477) --
- -----------------------------------------------------------------------------------------------
Total Revenues $ 331,831 $ 79,210 $ (477) $ 410,564
- -----------------------------------------------------------------------------------------------
Earnings before income taxes $ 32,041 $ 10,632 $ -- $ 42,673
- -----------------------------------------------------------------------------------------------
Net Income $ 18,832 $ 6,812 $ -- $ 25,644
- -----------------------------------------------------------------------------------------------
Income Available for Common Stock $ 17,535 $ 6,399 $ -- $ 23,934
- -----------------------------------------------------------------------------------------------



19


NOTE 3 - ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES -
STATEMENT OF FINANCIAL ACCOUNTING STANDARD ("SFAS") 133

Reference is made to the caption "Accounting for Derivative Instruments
and Hedging Activities" of Note 1 - "Summary of Significant Accounting Policies"
to the Consolidated Financial Statements of the Corporations' 10-K Report. The
total fair value of open Central Hudson derivative instruments, which hedge
electric and natural gas purchases, at September 30, 2003, was $(2.7) million
(net unrealized loss), which compares to a fair value at December 31, 2002 of
$2.7 million (net unrealized gain). For the quarter ended September 30, 2003,
Central Hudson realized an actual net loss of $2.9 million and an actual net
gain of $942,000 year-to-date. This compares to a net gain of $334,000 and a net
loss of $253,000 for the same periods, respectively, in 2002. These gains and
losses, which either decrease or increase actual energy costs, were deferred for
pass-back to or recovery from customers under Central Hudson's electric and
natural gas cost adjustment mechanisms, as authorized by the New York State
Public Service Commission ("NYS PSC"), and in accordance with the provisions of
SFAS 71. Additionally, Central Hudson entered into weather derivative contracts
for the heating season ended March 2003 and the June through August cooling
season. A net settlement payment of $1.7 million year-to-date to counterparties
was recorded due to higher sales resulting from significantly colder weather in
the early part of the year, which compares to a net settlement payment to
Central Hudson of $383,000 last year.

The fair value of open derivative instruments for CHEC at September 30,
2003, and December 31, 2002, was not material. Derivatives outstanding at
September 30, 2003, include a number of oil put and call options designated as
fair value and cash flow hedges, respectively, for fuel oil purchases for the
2003-2004 heating season. Actual net gains recorded during the comparative
quarters for oil put and call options hedging fuel oil purchase transactions
were also not material. CHEC also entered into weather derivative contracts for
the heating season ended March 31, 2003, which resulted in year-to-date
settlement payments to counterparties of $2.1 million due to the colder weather
as compared to a nominal gain last year.

In addition to the above, Energy Group sold covered call options on stock
held in its Alternate Investment Program portfolio during the quarter ended
March 31, 2003. These covered call options expired in July and the gain realized
for these derivatives was not material. The Alternate Investment Program is
described in Note 6 herein.

NOTE 4 - INTANGIBLE ASSETS AND AMORTIZATION

Goodwill and Other Intangible Assets - SFAS 142

Reference is made to the subcaption "Goodwill and Other Intangible Assets"
under Note 1 - "Summary of Significant Accounting Policies" to the Consolidated
Financial Statements of the Corporations' 10-K Report.


20


SFAS 142 requires that goodwill and other intangible assets that have
indefinite useful lives no longer be amortized to earnings, but instead be
periodically reviewed for impairment. The amortization of goodwill related to
all acquisitions made by CHEC ceased upon adoption of SFAS 142 by Energy Group
on January 1, 2002. SFAS 142 does not currently affect Central Hudson.

Substantially all of CHEC's intangible assets are the result of business
combinations, which include separate identifiable intangible assets such as
customer lists and covenants not to compete. In accordance with SFAS 142,
intangible assets with finite useful lives are amortized over their useful
lives. The estimated useful life for customer lists is 15 years, which is
believed to be appropriate in view of currently experienced customer turnover.
However, if customer turnover were to substantially increase, a shorter
amortization period would be used, resulting in an increase in amortization
expense. For example, if a ten-year amortization period were used, annual
amortization expense would increase by approximately $941,000. The useful life
of a covenant not to compete is based on the expiration date of the covenant.
Upon adoption of SFAS 142 on January 1, 2002, CHEC tested the goodwill remaining
on the balance sheet for impairment and confirmed that there was no impairment.
In addition, CHEC retested goodwill balances at December 31, 2002, and found no
impairment. Remaining goodwill balances will be retested on an annual basis or
if an event occurs or circumstances change that would more likely than not
reduce the fair value of a reporting unit below its carrying value.

The components of amortizable intangible assets of Energy Group are
summarized as follows (thousands of dollars):



- -------------------------------------------------------------------------------------------------
September 30, 2003 December 31, 2002
- -------------------------------------------------------------------------------------------------
Gross Carrying Accumulated Gross Carrying Accumulated
Amount Amortization Amount Amortization
- -------------------------------------------------------------------------------------------------

Customer Lists $ 39,481 $ 8,025 $ 36,287 $ 5,933
- -------------------------------------------------------------------------------------------------
Covenants Not to Compete 1,439 649 1,439 506
- -------------------------------------------------------------------------------------------------
Total Amortizable
Intangibles $ 40,920 $ 8,674 $ 37,726 $ 6,439
- -------------------------------------------------------------------------------------------------


Amortization expense was $0.7 million for both of the three months ended
September 30, 2003, and 2002, respectively. Amortization expense for the nine
months ended September 30, 2003, and 2002 was $2.2 million and $2.0 million,
respectively.


21


The estimated amortization expense for each of the next five fiscal years,
assuming no further acquisitions, is as follows (thousands of dollars):

2003 $2,976
2004 $2,704
2005 $2,695
2006 $2,677
2007 $2,663

The carrying amount for goodwill was $50.5 million and $46.7 million as of
September 30, 2003, and December 31, 2002, respectively.

NOTE 5 - NEW ACCOUNTING STANDARDS AND OTHER FASB PROJECTS

Asset Retirement Obligations - SFAS 143

Reference is made to the caption "New Accounting Standards and Other FASB
Projects" of Note 1 - "Summary of Significant Accounting Policies" to the
Consolidated Financial Statements of the Corporations' 10-K Report.

SFAS 143 is effective for the calendar year that began January 1, 2003.
Central Hudson and CHEC have determined that no liabilities currently exist for
asset retirement obligations as defined by SFAS 143.

Amendment of Statement 133 on Derivative Instruments and Hedging Activities -
SFAS 149

On April 3, 2003, the Financial Accounting Standards Board ("FASB") issued
Statement No. 149 ("SFAS 149"), Amendment of Statement 133 on Derivative
Instruments and Hedging Activities. SFAS 149 "amends Statement 133 for decisions
made (1) as part of the Derivatives Implementation Group process that
effectively required amendments to Statement 133, (2) in connection with
implementation issues raised in relation to the application of the definition of
a derivative, in particular, the meaning of an initial net investment that is
smaller than would be required for other types of contracts that would be
expected to have a similar response to changes in market factors, the meaning of
underlying, and the characteristics of a derivative that contains financing
components."

One of the issues addressed relates to the applicability of the normal
purchases and sales criteria to firm forward contracts for electricity in
situations where the contract may not be settled by physical delivery (unplanned
netting, also known as "book out").

SFAS 149 is effective for contracts entered into or modified after June
30, 2003, and for hedging relationships designated after June 30, 2003. The
changes contained in SFAS 149 are not expected to impact the financial
condition, results of operations, or cash flows of Energy Group or its
subsidiaries at this time.


22


Accounting for Certain Financial Instruments with Characteristics of Both
Liabilities and Equity - SFAS 150

On May 30, 2003, the FASB issued Statement No. 150 ("SFAS 150"),
Accounting for Certain Financial Instruments with Characteristics of Both
Liabilities and Equity. SFAS 150 establishes standards for the classification
and measurement of certain financial instruments with characteristics of both
liabilities and equity. It requires that an issuer classify a financial
instrument that is within the scope of SFAS 150 as a liability (or asset, in
some circumstances). Many of those instruments were previously classified as
equity.

SFAS 150 requires an issuer to classify several different instruments as
liabilities, including financial instruments issued in the form of shares that
are mandatorily redeemable - in other words, placing an unconditional obligation
on its issuer to redeem it by a transfer of assets by its issuer at a specified
or determined date(s) or upon an event that is certain to occur.

SFAS 150 is effective for financial instruments entered into or modified
after May 31, 2003, and otherwise is effective at the beginning of the first
interim period beginning after June 15, 2003, except for mandatorily redeemable
financial instruments of non-public entities.

Central Hudson has two issues of mandatorily redeemable preferred stock,
and Central Hudson adopted SFAS 150 effective July 1, 2003. On October 1, 2003,
Central Hudson redeemed the $12.5 million balance of this mandatorily redeemable
preferred stock. Therefore, for the quarter ended September 30, 2003, the
balance of mandatorily redeemable preferred stock has been classified as
short-term debt pursuant to SFAS 150. In addition, dividends related to this
preferred stock for the quarter ended September 30, 2003, have been recorded as
interest charges. These changes did not have a material impact on Energy Group's
or Central Hudson's financial condition, results of operations, or cash flows.

Lease Arrangements

In May 2003, the Emerging Issues Task Force ("EITF") of FASB reached a
consensus on Issue No. 01-8, Determining Whether an Arrangement Contains a Lease
("EITF 01-8"). Under the provisions of EITF 01-8, arrangements conveying the
right to control the use of specific property, plant or equipment must be
evaluated to determine whether they contain a lease. For Energy Group, the new
rules went into effect July 1, 2003, and are applicable to contracts entered
into or modified after that date. Energy contracts entered into by Central
Hudson and CHEC, depending on the facts and circumstances, could be subject to
the accounting guidance set forth by EITF 01-8. However, its implementation has
not and is not expected to materially impact the financial condition, results of
operations, or cash flows of Energy Group or its subsidiaries at this time.


23


Pension and Other Postretirement Benefits

On September 12, 2003, the FASB issued an exposure draft of new disclosure
requirements for pensions and other post-retirement benefits that would replace
FASB Statement No. 132, Employers' Disclosures About Pensions and Other
Postretirement Benefits. The objective of this proposed statement would be to
require additional disclosures about plan assets, obligations, cash flows, and
the net periodic benefit cost of defined benefit pension plans and other
postretirement benefit plans. This statement would also eliminate any
requirements to provide reconciliation of beginning and ending balances of the
fair value of plan assets and benefit obligations. Instead, focus would be
shifted to the disclosure of ending balances and key elements such as actual
return on assets, benefit payments, employer contributions and participant
contributions not disclosed elsewhere. The comment period ended October 27,
2003. As of the date of this Quarterly Report on Form 10-Q, no further action
had been taken by FASB on this issue. The provisions of the proposed statement
would be effective for the fiscal years ending after December 15, 2003.

Property, Plant and Equipment

Reference is made to the caption "New Accounting Standards and Other FASB
Projects" of Note 1 - "Summary of Significant Accounting Policies" to the
Consolidated Financial Statements of the Corporations' 10-K Report.

The objective of the FASB project on property, plant, and equipment was to
develop an accounting framework for property, plant, and equipment, including
guidance for the capitalization of costs. This project would amend certain
Accounting Principles Board ("APB") Opinions and FASB Statements to incorporate
changes that would result from the final issuance of the proposed American
Institute of Certified Public Accountants ("AICPA") Statement of Position
("SOP"), Accounting for Certain Costs and Activities Related to Property, Plant,
and Equipment. This project also would amend APB Opinion No. 28, Interim
Financial Reporting, so that the provision of the proposed SOP that would
require certain costs to be charged to expense as incurred also would apply to
interim periods. The Accounting Standards Executive Committee ("AcSEC") is
continuing discussions on this proposed SOP and expects to send a final draft to
the FASB board in the fourth quarter of 2003. Once a determination is made, the
FASB will evaluate the need to amend any APB Opinions and FASB Statements to
incorporate changes that would result from a proposed SOP.

NOTE 6 - STOCK-BASED COMPENSATION INCENTIVE PLANS

Reference is made to Note 9 - "Stock-Based Incentive Compensation Plans"
to the Consolidated Financial Statements of the Corporations' 10-K Report and to
the description of Energy Group's Long-Term Performance-Based Incentive Plan
("Plan") referred to therein.


24


As of January 1, 2002, the number of performance shares granted was 7,570,
in aggregate, to executives covered under the Plan. No performance shares were
granted in 2002. On January 1, 2003, the number of performance shares granted
was 14,800, in aggregate, to executives covered under the Plan. As of September
30, 2003, the number of these performance shares that remain outstanding were
5,850 and 14,800, respectively. The ultimate number of shares awarded is based
on the performance of Energy Group's common stock over the three years following
the date of the relevant grant, but shall not exceed 150% of the number of
shares granted. Compensation expense is recorded as performance shares are
earned over the three-year life of the relevant performance share grant prior to
its award. This expense was not material for the quarters and nine-month periods
ended September 30, 2003, and 2002.

A summary of the non-qualified stock options awarded to executive officers
and non-employee Directors of Energy Group and its subsidiaries under the Plan
as of September 30, 2003, is as follows:

Weighted Weighted
Average Average
Exercise Remaining
Shares Price Contractual Life
------------------------------------------
Outstanding at 1/1/03 85,000 $ 40.25 --
Granted 36,900 48.62 --
Exercised (13,740) 31.94 --
Forfeited (800) 44.06 --
-------- --------- ----------
Outstanding at 9/30/03 107,360 $ 44.16 7.82 years
======== ========= ==========

A total of 3,480 and 13,740 non-qualified stock options were exercised
during the quarter and nine-month period, respectively, ended September 30,
2003. These options had an exercise price of $31.94 and resulted in recognition
of compensation expense that was not material for either the quarter or the
nine-month period ended September 30, 2003.

In addition, effective January 1, 2003, Energy Group adopted the fair
value method of recording stock-based compensation utilizing the "modified
prospective" approach, whereby existing options are expensed prospectively over
their respective vesting periods. Under the fair value method, all future
employee stock option grants and other stock-based compensation will be expensed
over their respective vesting periods based on their fair value at the date on
which the stock-based compensation is granted. Compensation expense recorded for
the quarter and nine-month period ended September 30, 2003, and pro forma
expense for the quarter and nine-month period ended September 30, 2002,
resulting from the implementation of fair value accounting for stock options was
not material.

NOTE 7 - INVESTMENTS

Reference is made to Note 10 - "Other Investments" of the Corporations'
10-K Report. At January 1, 2003, investments in Energy Group's Alternate
Investment Program ("Investment Program") consisted of electric utility common
stocks, preferred


25


stocks, and an intermediate-term bond fund. As of September 30, 2003, all
holdings in the Investment Program had been liquidated and the proceeds invested
in short-term investments with minimal principal risk.

Proceeds from sales of available-for-sale securities during the quarter
ended September 30, 2003, were $19.1 million. Realized gains associated with
sales of securities in the Investment Program were $0.6 million and realized
losses were $0.7 million. The cost basis of these securities was determined on a
specific identification basis.

Proceeds from sales of securities during the nine months ended September
30, 2003, were $111.5 million. Realized gains associated with sales of
securities were $2.9 million, offset by realized losses of $3.0 million. The
cost basis of these securities was determined on a specific identification
basis.

Since its inception in mid-2002, the Investment Program produced a benefit
of approximately $.095 per share when compared to an estimate of money market
alternatives during the same period.

See Item 2 under the caption "Capital Resources and Liquidity" for
additional information about the Investment Program.

NOTE 8 - PENSION MINIMUM LIABILITY ADJUSTMENT

In September 2003, Central Hudson contributed $10 million to the Trust
Fund for the Retirement Income Plan ("Retirement Plan"), Central Hudson's
defined benefit plan, to reduce the difference, as of the measurement date of
September 30, 2003, between the Accumulated Benefit Obligation ("ABO") for the
Retirement Plan and the market value of related pension assets. In accordance
with SFAS No. 87, Employers Accounting for Pensions, Central Hudson was required
to record a minimum pension liability on its Balance Sheet as of September 30,
2003, for the amount of the remaining difference estimated at $5.4 million or
approximately 2% of ABO plus the prefunded pension costs. Typically, the excess
of the additional pension liability plus the prefunded pension costs, less any
unrecognized prior service cost, is recorded as a charge to Other Comprehensive
Income within the equity section of the Balance Sheet; however, because deferral
accounting for pension costs is authorized by the NYS PSC, the charge of $83.9
million was recorded as a regulatory asset. [The balance of the $118.7 million
regulatory asset represents undercollected pension costs deferred for future
recovery as approved by the NYS PSC.] The unrecognized prior service cost was
recorded as an intangible asset of $24.5 million. Offsetting these charges is
the additional pension liability of $108.4 million. For balance sheet
presentation at September 30, 2003, the additional pension liability of $108.4
million has been combined with the prefunded pension costs balance of $106.8
million. The net liability of $1.6 million is reflected in Other Liabilities.

Under the policy of the NYS PSC regarding pension costs, differences
between pension expense and rate allowances covering pension expenses are
deferred for future recovery from or return to customers and carrying charges
are accrued on cash


26


differences. The $10 million contribution noted above is subject to such
carrying charges.

It should be noted that the valuation of the ABO was determined as of the
measurement date of September 30, 2003, using a 6.0% discount rate (as
determined with reference to interest rates applicable to domestic long-term
corporate bonds rated "AA" by Moody's Investors Services, Inc.) and that each
0.25% change in the discount rate would affect the projection of ABO by
approximately $8.0 million. The discount rate on the prior measurement date of
September 30, 2002 was 6.75% and the discount rate as of October 31, 2003 was
6.25%.

NOTE 9 - SUBSEQUENT EVENTS

On October 31, 2003, SCASCO completed the sale of certain assets and
liabilities related to its natural gas business unit. Energy Group expects to
recognize an estimated after tax gain on the sale of approximately $226,000.
This disposition is not expected to materially impact the future financial
condition, results of operations, or cash flows of Energy Group or its
subsidiaries.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

Energy Group and Central Hudson face a number of contingencies relating to
asbestos litigation and environmental matters which arise during the normal
course of business and which have been discussed in Note 11 - "Commitments and
Contingencies" to the Consolidated Financial Statements included in the
Corporations' 10-K Report. Except for that which is disclosed in Part II of this
Quarterly Report on Form 10-Q and all documents previously filed with the
Securities and Exchange Commission ("SEC") in 2003, there have been no material
changes in the matters discussed in said Note 11.

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

CORPORATE STRUCTURE

Within this Quarterly Report on Form 10-Q, when historical comparisons are
made between CHEC in 2003 and previous periods, please note that prior to
December 31, 2002, the competitive business subsidiary with which comparisons
are made was CH Services. On December 31, 2002, CH Services was merged into
Energy Group and CHEC became a direct subsidiary of Energy Group and the parent
of the remaining competitive business subsidiaries. Reference is made to the
Corporations' 10-K Report and to the discussion in Part I, Item 1 thereof under
the subcaption "Corporate Structure" regarding the reorganization of the
competitive business subsidiaries.


27


CAPITAL RESOURCES AND LIQUIDITY

The growth of Energy Group's retained earnings in the first nine months of
2003 contributed to the increase in the per share book value of its common stock
from $30.31 at December 31, 2002, to $30.59 at September 30, 2003. The common
equity ratio decreased from 60.5% at December 31, 2002, to 58.1% at September
30, 2003.

On July 25, 2002, the Board of Directors of Energy Group authorized a
Common Stock Repurchase Program ("Stock Repurchase Program") to repurchase up to
4 million shares, or approximately 25% of its then-outstanding common stock,
over the five years beginning August 1, 2002. The Board of Directors targeted
800,000 shares for repurchase in the first twelve months of the Stock Repurchase
Program. As of November 1, 2003, the aggregate number of shares repurchased
under the Stock Repurchase Program was 600,087 at a cost of $27.5 million; the
total number of shares repurchased from January 1, 2003, through November 1,
2003, was 302,600 at a cost of $13.1 million. Energy Group intends to set
repurchase targets, if any, each year based on circumstances then prevailing.
Repurchases have been temporarily suspended while Energy Group assesses
opportunities to redeploy its cash reserves in energy-related investments, as
discussed below. Energy Group reserves the right to modify, suspend, or
terminate the Stock Repurchase Program at any time without notice.

As noted in Item 1, Note 7 - "Pension Minimum Liability Adjustment" of
this Quarterly Report on Form 10-Q, in September 2003, Central Hudson
contributed $10 million to its pension fund to reduce the difference between the
ABO for its pension plan and the market value of related pension assets. The
remaining difference (2% of ABO) resulted in the reclassification of the balance
of Prefunded Pension Costs to Regulatory Assets.

As noted in Item 1, Note 6 - "Investments " of this Quarterly Report on
Form 10-Q, approximately $19 million of investments in electric utility common
stock was liquidated during the quarter. The resulting proceeds were invested in
short-term investments with minimal principal risk. These actions are expected
to reduce the principal risk and yield of these investments going forward.

As noted in Item 1, Note 8, on October 31, 2003, SCASCO completed the sale
of certain assets and liabilities related to its natural gas business unit.
Energy Group expects to recognize an estimated after tax gain on the sale of
approximately $226,000. This disposition is not expected to materially impact
the financial condition, results of operations, or cash flows of Energy Group or
its subsidiaries going forward.

Energy Group will continue to investigate opportunities to redeploy its
cash reserves in new investments that offer attractive returns with acceptable
risks. These opportunities include, but are not limited to, currently operating
assets that use proven technology and have a relatively stable customer base
such as electric generating plants and natural gas pipelines, in either case
with a significant portion of their output


28


under long-term contract. Energy Group reserves the right to modify, suspend, or
terminate this program at any time without notice.

Central Hudson is currently projecting its 2003 capital expenditures to be
$50.2 million compared to its earlier projection of $54.3 million. The
difference relates to deferral of several projects and expected productivity
improvements.

Central Hudson has committed short-term credit facilities totaling $1.5
million with two commercial banks and a $75 million revolving credit agreement
with a group of commercial banks. The NYS PSC limits the amount of short-term
borrowing Central Hudson may have outstanding at any time to $77 million in the
aggregate. As of September 30, 2003, Central Hudson had $12.5 million of current
maturities of long-term debt, short-term debt of $20 million, and cash and cash
equivalents of $17.0 million.

CHEC has a $25 million line of credit with a commercial bank and, as of
September 30, 2003, there was no outstanding balance.

At September 30, 2003, Energy Group had $12.5 million of current
maturities of long-term debt and $20 million of short-term debt outstanding. At
September 30, 2003, Energy Group's cash and cash equivalents were $129.2
million.

Cash balances held by Central Hudson resulting from the divestiture of its
interests in its major electric generation assets are earmarked for refunds to
Central Hudson's customers in 2003 and 2004, and capital expenditures in 2003
and 2004 as contemplated under Central Hudson's rate agreement with the NYS PSC
dated October 25, 2001.

Energy Group and CHEC have issued guarantees that provide financial or
performance assurance to third parties for certain commodity, derivative, and
stock sale contracts entered into by their wholly owned subsidiaries. These
agreements are entered into primarily to support or enhance the creditworthiness
otherwise attributed to a subsidiary on a stand-alone basis, thereby
facilitating the extension of sufficient credit to accomplish a subsidiary's
intended commercial purposes. Guarantees have been provided to guarantee the
payment, when due, of obligations incurred by these subsidiaries in physical and
financial transactions related to natural gas, fuel oil, propane, weather
hedges, and certain obligations related to the sale of former subsidiary CH
Resources, Inc. ("CH Resources") in 2002.

At September 30, 2003, the aggregate amount of actual liabilities covered
by these guarantees was $2.5 million. The related liability is reflected in the
consolidated balance sheet, and each such guarantee is not considered to be
material.

It is Management's belief that the possibility that Energy Group would be
required to perform or incur any material losses associated with any of the
above guarantees is remote.


29


EARNINGS PER SHARE

Three Months Ended September 30, 2003

Energy Group's consolidated earnings per share for the third quarter of
2003 were $0.30 versus $0.37 for the third quarter of 2002, a decrease of $0.07
per share.

Decreases in investment and interest income in the third quarter resulted
from the liquidation of the Investment Program portfolio. Approximately $90
million was reinvested in lower yield, but lower risk, money market instruments
largely accounting for a $0.07 decrease in earnings per share as compared to the
same period in 2002.

Included in Energy Group's consolidated $0.07 per share decrease is a
favorable $0.01 per share increase contributed by Central Hudson. This is
primarily due to an increase in net electric revenues (net of commodity costs,
hedging gains and losses, and revenue taxes) due to a reduction related to
shared earnings resulting from an increase in Central Hudson's investment base
(or rate base) upon which it earns its rate of return, and restoration of
previously deferred revenues; a reduction in interest charges, reflecting the
redemption of higher-cost, long-term debt; the effect of the Repurchase Program;
a favorable increase in regulatory carrying charges primarily related to pension
costs, Central Hudson's Customer Benefit Fund, and state income tax. Largely
offsetting these items is an increase in operating expenses reflecting the
additional costs of storm restoration, electric distribution operations and
maintenance expenses, uncollectible accounts, legal and special services
expenses, property and other insurance expenses, and employee welfare expense
and employee compensation.

The financial results include a $0.01 per share decrease from CHEC as
compared to the same period in 2002, resulting from the net effect of various
items including an increase in net revenues from Griffith and SCASCO due to
acquisitions made in the fourth quarter of 2002 and first quarter of 2003; a
reduction in earnings resulting from an adjustment to the net gain realized from
the sale of CH Resources recorded in May 2002; an increase in interest charges;
and the effect of the Repurchase Program.

Nine Months Ended September 30, 2003

Energy Group's earnings per share for the nine months ended September 30,
2003, as compared to the same period in 2002 increased $0.18, or 9.6%, from
$1.87 to $2.05 per share.

The enhancement in earnings reflects a $0.30 per share increase from
Central Hudson due largely to increases in net electric and natural gas
revenues; the amortization of previously deferred shareholder benefits from the
sale of Central Hudson's interests in its major electric generating assets; and
the favorable impact of the Repurchase Program. The increase in net revenues
results from a rise in sales due to the colder weather experienced in the early
part of the year and customer growth. The increase in revenues was partially
offset by increases in operating expenses,


30


depreciation and property taxes and also, by the absence of a one-time gain
recorded in the first quarter of 2002 related to the sale of stock of insurance
companies through which Central Hudson provided employee benefits.

Earnings for CHEC were reduced by $0.04 per share resulting largely from a
$0.22 per share reduction relating to the net gain recorded last year for the
May 2002 sale of CH Resources. The reduction in earnings was largely offset by
an $0.18 per share increase from operations due primarily to increased fuel
distribution sales attributable to the colder weather experienced in the earlier
part of the year and the acquisition of additional fuel distribution companies
in the fourth quarter of 2002 and in January 2003.

A reduction in earnings from the Investment Program and its liquidation by
July 2003 resulted in a reduction of $0.08 per share for the comparable nine
months. Proceeds from the liquidation of approximately $90 million were
reinvested in lower yield, but lower risk, money market instruments.

RESULTS OF OPERATIONS

The following financial review identifies the causes of significant
changes in the amounts of revenues and expenses for Energy Group and its
subsidiaries, comparing the three-month and nine-month periods ended September
30, 2003, to the three-month and the nine-month periods ended September 30,
2002, respectively. The operating results of the regulated subsidiary reflect
Central Hudson's electric and natural gas sales and revenues, and the operating
results of the unregulated subsidiary reflect the operations of the competitive
business subsidiaries.

OPERATING REVENUES

Energy Group's operating revenues increased $0.6 million, or less than 1%,
for the third quarter of 2003 and increased $101.2 million, or 20%, for the
first nine months of 2003 as compared to the same periods in 2002. Details of
these revenue changes are as follows: (thousands of dollars)



2003/2002 INCREASE (DECREASE)
-----------------------------
THREE MONTHS ENDED SEPTEMBER 30, 2003
-------------------------------------
Electric Natural Gas Unregulated Total
-------- ----------- ----------- -----

Customer Sales(a) ................ $ (569) $ (113)(b) $ 9,732 $ 9,050
Sales for Resale ................. 3 (1,902) -- (1,899)
Fuel and Nat. Gas Supply Costs ... (10,956) 5 -- (10,951)
Deferred Revenues ................ 4,473(c) 374 -- 4,847
Miscellaneous .................... (561) 105 -- (456)
-------- -------- -------- --------
Total ....................... $ (7,610) $ (1,531) $ 9,732 $ 591
======== ======== ======== ========



31




2003/2002 INCREASE (DECREASE)
-----------------------------
NINE MONTHS ENDED SEPTEMBER 30, 2003
------------------------------------
Electric Natural Gas Unregulated Total
-------- ----------- ----------- -----

Customer Sales(a) ................ $ 3,612 $ 3,371(b) $ 62,091 $ 69,074
Sales for Resale ................. (790) (4,014) -- (4,804)
Fuel and Nat. Gas Supply Costs ... 8,598 18,727 -- 27,325
Deferred Revenues ................ 12,277(c) 138 -- 12,415
Miscellaneous .................... (2,095) (691) -- (2,786)
-------- -------- -------- --------
Total ....................... $ 21,602 $ 17,531 $ 62,091 $101,224
======== ======== ======== ========


(a) Includes delivery of electricity and natural gas supplied by others and an
offsetting restoration of amounts deferred to Central Hudson's Customer
Benefit Fund (described under the caption "Summary of Regulatory Assets
and Liabilities" and "Rate Proceedings Electric and Gas" in Note 2 to the
Consolidated Financial Statements included in the Corporations' 10-K
Report) for customer refunds to all customers and back-out credits for
retail access customers.

(b) Includes both firm and interruptible revenues.

(c) Includes the restoration of other revenues from Central Hudson's Customer
Benefit Fund for other authorized programs and the restoration of
previously deferred delivery revenues and earnings in excess of the rate
of return allowance in accordance with the provisions of Central Hudson's
current rate agreement with the NYS PSC (described in said Note 2).

Central Hudson's electric and natural gas operating revenues for the third
quarter decreased $9.1 million, or 6.3%, in total from $144.4 million in 2002 to
$135.3 in 2003. For the third quarter, electric revenues decreased $7.6 million,
or 5.8%, due primarily to a decrease in revenues collected for the recovery of
electric supply costs. The reduction was partially offset by lower amounts
recorded for the deferral of revenues related to shared earnings, the recording
of delivery revenues deferred during the rate year ended June 30, 2002, and by
the restoration of revenues from the Customer Benefit Fund to offset the cost of
various programs, all under Central Hudson's current settlement agreement with
the NYS PSC. Natural gas revenues decreased by $1.5 million, or 12.1%, largely
due to a reduction of sales for resale revenue.

In the first nine months of 2003, as compared with the first nine months
of 2002, Central Hudson's electric and natural gas operating revenues increased
$39.1 million, or 9.5%, from $410.6 million in 2002 to $449.7 million in 2003.
Electric revenues increased $21.6 million, or 6.5%, and natural gas revenues
increased $17.5 million, or 22.2%. The increase in both electric and natural gas
revenues primarily reflects an increase in revenues collected through Central
Hudson's energy cost adjustment clauses to recover the costs of purchased
electricity and natural gas, and an increase in revenues from electric and
natural gas deliveries due to colder weather in the first quarter of 2003. It
also reflects the restoration of revenues from the Customer Benefit Fund to
offset customer refunds and other programs authorized by the PSC.

CHEC's revenues for the third quarter increased $9.7 million, or 39.1%,
from $24.8 million in 2002 to $34.5 million in 2003. During the first nine
months of 2003, as compared with the first nine months of 2002, CHEC's revenues
increased $62.1 million,


32


or 57.3%, from $108.4 million in 2002 to $170.5 million in 2003. These increases
in revenues primarily reflect increases in sales due to colder weather with
heating degree days through September 2003 on average 30% higher than during the
same period in 2002, and the impact of acquisitions made in the fourth quarter
of 2002 and in January 2003. Revenues also increased due to higher retail fuel
oil prices as a result of higher wholesale market prices in 2003.

SALES

Central Hudson's sales vary in response to weather conditions. Electric
sales peak in the summer, and natural gas sales peak in the winter.

Total kilowatt-hour sales of electricity within Central Hudson's service
territory decreased less than 1% and firm sales of natural gas decreased 2% in
the third quarter of 2003 as compared to the third quarter of 2002. For the nine
months ended September 30, 2003, as compared to the same period last year, sales
of electricity within Central Hudson's service territory increased 4% and firm
sales of natural gas increased 25%. Changes in Central Hudson's electric and
natural gas deliveries by major customer classification are set forth below:



% INCREASE (DECREASE) FROM 2002
------------------------------------------------------------
3 MOS ENDED SEPT. 30 9 MOS ENDED SEPT. 30
-------------------- --------------------
Electric Natural Gas Electric Natural Gas
-------- ----------- -------- -----------

Residential ...................... -- 6 7 28
Commercial ....................... (3) (2) 1 26
Industrial ....................... 4 (30) 5 5
Interruptible .................... N/A (55) N/A (41)


Central Hudson's sales of electricity to residential customers remained
relatively flat while sales to commercial customers decreased 3% in the third
quarter of 2003 as compared to the third quarter of 2002. Reduced residential
and commercial usage due to cooler weather was partially offset by increased
sales from an increase in the average number of customers. For the first nine
months of 2003 as compared to the same period in 2002, residential and
commercial sales increased 7% and 1%, respectively. These increases in delivery
sales were due largely to colder weather in the first four months of 2003 and an
increase in the average number of both residential and commercial customers.
Sales to industrial customers increased 4% for the third quarter and increased
5% for the first nine months of 2003 due to increased usage by several large
industrial customers in the first four months of 2003. Heating degree-days were
28% higher in the first four months of the year as compared to the same period
last year.

Central Hudson's natural gas sales to residential customers increased 6%
for the third quarter as compared to the same period in 2002, primarily as a
result of an increase in the average number of customers and increased usage.
Residential sales for the nine months increased 28% due largely to the colder
weather in the early months of the year. Third quarter commercial sales
decreased 2% due primarily to a reduction in non-heating sales, which was
partially offset by increased usage relating to


33


an increase in the average number of commercial customers. However, in the first
nine months of 2003 as compared to the first nine months of 2002, there was a
26% increase in such commercial sales primarily as a result of colder weather in
the first four months of 2003 as well as increases in the average number of
customers. Industrial sales, which represent less than 10% of total firm sales,
decreased 30% in the first quarter due largely to the reclassification of a
large customer to interruptible status in October 2002. However, industrial
sales in the first nine months of 2003, as compared to the same period last
year, increased 5% due to the colder weather in the first quarter of 2003 and
the transfer of some interruptible customers to firm service. Interruptible
sales decreased 55% for the third quarter of 2003 and decreased 41% for the
first nine months of 2003, as compared to the same periods last year, due
largely to a reduction in the sale of natural gas for electric generation and to
the curtailment of interruptible service in order to meet the increased demand
from firm customers in the early part of the year.

CHEC's sales of petroleum products increased by 5.3 million gallons, or
28%, to 24.2 million gallons in the third quarter of 2003 from 18.9 million
gallons in the third quarter of 2002 primarily due to acquisitions.

CHEC's sales of petroleum products increased by 24.0 million gallons, or
27%, to 112.0 million gallons for the first nine months of 2003 from 88.0
million gallons during the same period in 2002. This increase was primarily due
to colder weather as evidenced by a 30% average increase in heating degree days
for the first nine months of 2003, as compared to the same periods in 2002, and
increased sales as a result of acquisitions made in the fourth quarter of 2002
and in January 2003.

CHEC's sales of natural gas decreased by approximately 10,000 Mcf, or 3%,
to 310,000 Mcf for the third quarter of 2003 from 320,000 Mcf in the same period
in 2002. In 2003, CHEC's sales of natural gas increased by approximately 110,000
Mcf, or 7%, to 1,680,000 Mcf for the first nine months in 2003, as compared to
1,570,000 Mcf in the same period in 2002. This increase was primarily due to
colder weather in the first quarter of 2003.

OPERATING EXPENSES

Energy Group's total operating expenses for the third quarter of 2003
increased $2.4 million, or 2%, from the comparable period in 2002, and increased
by $96.3 million, or 20%, for the first nine months of 2003 as compared to the
first nine months of 2002.

Central Hudson's operating expenses for the third quarter decreased $7.1
million, or 5.3%, from $134.0 million in 2002 to $126.9 million in 2003. The
decrease in operating expenses was largely the result of a decrease in purchased
electricity and natural gas expense. Purchased electricity and natural gas
expense, in total, decreased $11.2 million due primarily to expense deferrals
related to the recovery of electric supply and natural gas costs through Central
Hudson's NYS PSC authorized cost recovery mechanisms. Central Hudson's operating
expenses for the first nine months increased $37.9 million, or 10.0%, from
$378.3 million in 2002 to $416.2 million


34


in 2003. The increase in operating expenses largely results from an increase in
purchased electricity and purchased natural gas expense. Purchased electricity
increased $9.8 million, or 4.9%, for the nine months due primarily to increased
sales resulting from colder weather, as compared to the same period of 2002. For
the first nine months of 2003, as compared to the first nine months of 2002,
natural gas expense increased $14.9 million, or 32%, due largely to an increase
in the unit cost of natural gas and volume due to an increase in sales resulting
from colder weather in the first four months of 2003. Other expenses of
operation for Central Hudson increased by $6.5 million for the third quarter and
by $15.1 million for the first nine months reflecting an increase in costs
related to its electric reliability program as well as other authorized program
costs funded by the Customer Benefit Fund, as compared to the same periods in
2002. The rise in operating expenses also reflects increases in other operating
areas such as storm restoration, electric distribution operations and
maintenance, uncollectible accounts, legal and special services, property and
other insurance, employee welfare expenses, and employee compensation. Taxes
other than income taxes decreased $2.4 million for the third quarter and $6.1
million for the first nine months of 2003, as compared to the same periods in
2002, due to a decrease in amounts deferred for over and under collections
related to the phasing in of New York State income taxes effective January 1,
2000, and also due to a reduction in revenue taxes.

CHEC's operating expenses for the third quarter increased $9.5 million
from $27.3 million in 2002 to $36.8 million in 2003. CHEC's operating expenses
for the first nine months increased $58.4 million, or 53.6%, from $109.0 million
in 2002 to $167.4 million in 2003. Operating expenses are primarily the cost of
fuel oil and natural gas, which increased $8.1 million for the third quarter and
$53.0 million for the first nine months as compared to the same periods in 2002,
due primarily to higher sales by Griffith and SCASCO as a result of colder
weather in the first quarter of 2003 and acquisitions made in the fourth quarter
of 2002 and in January 2003. Fuel oil and natural gas costs also increased due
to higher wholesale market prices. Other operating expenses increased primarily
as a result of increased distribution costs and income taxes due to these
increased sales and acquisitions.

INTEREST CHARGES

Total interest charges for Central Hudson decreased $1.9 million for the
nine months ended September 30, 2003, due primarily to a reduction in regulatory
carrying charges related to the Customer Benefit Fund and the redemption of
higher cost long-term debt in September 2002 and in June and August of 2003.
Interest charges for the third quarter were $525,000 less due largely to the
redemption of the higher cost debt.

COMMON STOCK DIVIDENDS

Reference is made to the caption "Common Stock Dividends and Price Ranges"
of Part II, Item 7 of the Corporations' 10-K Report for a discussion of Energy
Group's dividend payments. On September 26, 2003, the Board of Directors of
Energy Group declared a quarterly dividend of $0.54 per share, payable November
3, 2003, to shareholders of record as of October 10, 2003.


35


EXECUTIVE OFFICERS

Reference is made to the caption "Executive Officers" in Part I, Item I of
the Corporations' 10-K Report.

Effective September 2, 2003, Christopher M. Capone was appointed Chief
Financial Officer and Treasurer of Energy Group and its principal subsidiaries,
succeeding Steven V. Lant. Mr. Capone was formerly Treasurer of Energy Group,
Central Hudson, and Central Hudson subsidiary Phoenix Development Company, Inc.

FORWARD-LOOKING STATEMENTS

Statements included in this Quarterly Report on Form 10-Q and the
documents incorporated by reference which are not historical in nature, are
intended to be, and are hereby identified as, "forward-looking statements" for
purposes of the safe harbor provided by Section 21E of the Securities Exchange
Act of 1934, as amended. Forward-looking statements may be identified by words
including "anticipates," "believes," "projects," "intends," "estimates,"
"expects," "plans" and similar expressions. Forward-looking statements
including, without limitation, those relating to Registrants' future business
prospects, revenues, proceeds, working capital, liquidity, income and margins,
are subject to certain risks and uncertainties that could cause actual results
to differ materially from those indicated in the forward-looking statements, due
to several important factors including those identified from time to time in the
forward-looking statements. Those factors include, but are not limited to,
weather; energy supply and demand; fuel prices; interest rates; potential future
acquisitions; developments in the legislative, regulatory and competitive
environment; market risks; electric and natural gas industry restructuring and
cost recovery; the ability to obtain adequate and timely rate relief; changes in
fuel supply or costs; the success of strategies to satisfy electricity
requirements now that Central Hudson's interests in its major electric
generating assets have been sold; future market prices for energy, capacity and
ancillary services; the outcome of pending litigation and certain environmental
matters, particularly the status of inactive hazardous waste disposal sites and
waste site remediation requirements; and certain presently unknown or unforeseen
factors, including, but not limited to, acts of terrorism. Registrants undertake
no obligation to update publicly any forward-looking statements, whether as a
result of new information, future events or otherwise.

Given these uncertainties, undue reliance should not be placed on the
forward-looking statements.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Reference is made to Part II, Item 7A of the Corporations' 10-K Report for
a discussion of market risk. There has been no material change in either the
market risks or the risk mitigation practices employed by Energy Group and
Central Hudson discussed in the Corporations' 10-K Report. For related
discussion on these risk mitigation practices, see Note 3 - "Summary of
Significant Accounting Policies" under


36


the caption "Accounting for Derivative Instruments and Hedging Activities - SFAS
133" and Item 2 - "Capital Resources and Liquidity."

ITEM 4 - CONTROLS AND PROCEDURES

The principal executive officers and the principal financial officer of
Energy Group and Central Hudson evaluated the effectiveness of the disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934, as amended) as of the end of the period covered by this
Quarterly Report on Form 10-Q and based on that evaluation, concluded that, as
of the end of the period covered by this Quarterly Report on Form 10-Q, Energy
Group's and Central Hudson's controls and procedures are effective for
recording, processing, summarizing, and reporting information required to be
disclosed in their reports under the Securities Exchange Act of 1934, as
amended, within the time periods specified in the SEC's rules and forms.

There have not been any changes to the Registrants' internal control over
financial reporting that occurred during the Registrants' last fiscal quarter
that have materially affected, or are reasonably likely to materially affect,
the Registrants' internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Asbestos Litigation. For a discussion of lawsuits against Central Hudson
involving asbestos, see Note 11 - "Commitments and Contingencies" under the
caption "Asbestos Litigation" in Part II, Item 8 of the Corporations' 10-K
Report.

As of October 15, 2003, a total of 3,134 cases involving asbestos have
been brought against Central Hudson of the type described under this caption, of
which 1,452 remain pending. Of the 1,682 cases no longer pending against Central
Hudson, 1,545 have been dismissed or discontinued, and Central Hudson has
settled 137 cases. Energy Group and Central Hudson are presently unable to
assess the validity of the remaining asbestos lawsuits; accordingly, Energy
Group and Central Hudson cannot determine the ultimate liability relating to
these cases. Based on information known to Energy Group and Central Hudson at
this time, including Central Hudson's experience in settling and in obtaining
dismissals of asbestos cases, Energy Group and Central Hudson believe that the
cost to be incurred in connection with the remaining lawsuits will not have a
material adverse effect on Energy Group's and/or its subsidiaries' financial
positions or results of operations.


37


Item 5. Other Information

Environmental Matters. For a discussion of Central Hudson's environmental
matters see Note 11 - "Commitments and Contingencies" to the Consolidated
Financial Statements under the caption "Environmental Matters" of the
Corporations' 10-K Annual Report.

Central Hudson - Water. Reference is made to the discussion under the
subcaption "Central Hudson - Water" in Note 11 to the Consolidated Financial
Statements of the Corporations' 10-K Report. The New York State Department of
Environmental Conservation ("NYS DEC") issued a draft State Pollutant Discharge
Elimination System permit for Central Hudson's Neversink Hydroelectric Facility
on January 15, 2003. The permit allows the discharge of non-contact cooling
water and water from facility drains, in each case subject to monitoring
provisions and limits on pollutant levels. The NYS DEC is currently considering
public comments on the draft permit.

Central Hudson - Orange County Landfill. Reference is made to the
discussion under the subcaption "Orange County Landfill" in Note 11 to the
Consolidated Financial Statements of the Corporations' 10-K Report. The Tolling
Agreement dated September 7, 2001, whereby Central Hudson agreed to toll the
applicable statute of limitations for certain alleged causes of action by
certain state agencies against Central Hudson, was extended to March 30, 2004.

Central Hudson - Air. Reference is made to the discussion under the
subcaption "Central Hudson - Air" in Note 11 to the Consolidated Financial
Statements in the Corporations' 10-K Report. On May 1, 2003, NYS DEC regulations
under 6 NYCRR Part 204 ("Part 204") requiring additional limitations on
emissions of nitrogen oxides ("NOx") became effective. The NOx limitations are
effective on a seasonal basis from May 1 through September 30 ("the summer ozone
season"). Central Hudson's South Cairo and Coxsackie combustion turbine
facilities are subject to these NYS DEC regulations. New state facility permits
are required for each facility, and were issued effective September 19, 2003.
These new permits restrict cumulative operating hours of each turbine during the
summer ozone season. In addition, these new permits restrict NOx emissions to 50
tons at each turbine during the balance of the year.

Central Hudson - Former Manufactured Gas Plant Facilities. Reference is
made to the discussion under the subcaption "Former Manufactured Gas Plant
Facilities" in Note 11 to the Consolidated Financial Statements of the
Corporations' 10-K Report. As of September 30, 2003, Central Hudson has expended
approximately $10.4 million in connection with the City of Newburgh site. It is
not possible to predict the extent of additional costs, including remediation
costs, that will be incurred at this site, but Central Hudson believes that such
costs could be in excess of $17.0 million. As of September 30, 2003, liabilities
of $17.0 million were recorded regarding this site; these costs are included in
"Deferred Credits and Other Liabilities - Accrued Environmental Remediation
Costs" in Energy Group's and Central Hudson's Consolidated Balance Sheets.


38


Item 6. Exhibits and Reports on Form 8-K

(a) The following exhibits are furnished in accordance with the provisions
of Item 601 of Regulation S-K:

Exhibit No.
Regulation S-K
Item 601
Designation Exhibit Description
- ----------- -------------------

12 Statement Showing Computation of the Ratio of Earnings to Fixed
Charges and the Ratio of Earnings to Combined Fixed Charges and
Preferred Stock Dividends.

31.1 Rule 13a-14(a)/15d-14(a) Certification by Mr. Ganci.

31.2 Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.

31.3 Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.

32.1 Section 1350 Certification by Mr. Ganci.

32.2 Section 1350 Certification by Mr. Lant.

32.3 Section 1350 Certification by Mr. Capone.

(b) Reports on Form 8-K. During the period covered by this Quarterly
Report on Form 10-Q, Energy Group filed the following Current Reports on Form
8-K:

(i) A Report dated July 22, 2003, which reports Energy Group's second
quarter 2003 earnings.

(ii) A Report dated September 2, 2003, which reports Energy Group's
announcement of the appointment of Christopher M. Capone as Chief Financial
Officer and Treasurer of Energy Group and its principal subsidiaries.

During the period covered by this Report on Form 10-Q, Central Hudson filed a
Current Report on Form 8-K announcing the sale and issuance through certain
Agents of a tranche of the Medium Term Notes, Series D, in the aggregate
principal amount of $24,000,000.


39


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants have duly caused this report to be signed on their behalf by the
under-signed hereunder duly authorized.

CH ENERGY GROUP, INC.
(Registrant)

By: /s/ Donna S. Doyle
------------------------------------------
Donna S. Doyle
Vice President - Accounting and Controller


CENTRAL HUDSON GAS & ELECTRIC CORPORATION
(Co-Registrant)

By: /s/ Donna S. Doyle
------------------------------------------
Donna S. Doyle
Vice President - Accounting and Controller

Dated: November 12, 2003


40


EXHIBIT INDEX

Following is the list of Exhibits, as required by Item 601 of Regulation
S-K, filed as part of this Quarterly Report on Form 10-Q:

Exhibit No.
Regulation S-K
Item 601
Designation Exhibit Description
----------- -------------------

12 Statement Showing Computation of the Ratio of
Earnings to Fixed Charges and the Ratio of Earnings
to Combined Fixed Charges and Preferred Stock
Dividends.

31.1 Rule 13a-14(a)/15d-14(a) Certification by Mr. Ganci.

31.2 Rule 13a-14(a)/15d-14(a) Certification by Mr. Lant.

31.3 Rule 13a-14(a)/15d-14(a) Certification by Mr. Capone.

32.1 Section 1350 Certification by Mr. Ganci.

32.2 Section 1350 Certification by Mr. Lant.

32.3 Section 1350 Certification by Mr. Capone.


41