Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

|X| Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
of 1934 for the quarterly period ended September 30, 2002.

or

|_| Transition report under Section 13 or 15(d) of the Securities Exchange Act
of 1934

Commission file number: 0-25940

WIRE ONE TECHNOLOGIES, INC.
(Exact Name of registrant as Specified in its Charter)

Delaware 77-0312442
(State or other Jurisdiction of (I.R.S. Employer Number)
Incorporation or Organization)

225 Long Avenue, Hillside, New Jersey 07205
(Address of Principal Executive Offices)

973-282-2000
(Issuer's Telephone Number, Including Area Code)

Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

Yes |X| No |_|

The number of shares outstanding of the registrant's Common Stock as of November
9, 2002 was 28,971,551.


WIRE ONE TECHNOLOGIES, INC

Index



PART I--FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements *
Consolidated Balance Sheets
September 30, 2002 and December 31, 2001 ................................. 1
Consolidated Statements of Operations
For the Nine Months and Three Months Ended September 30, 2002 and 2001 .. 2
Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2002 and 2001 .................... 3
Notes to Consolidated Financial Statements .................................. 4
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations ................................................ 7
Item 3. Quantitative and Qualitative Disclosures About Market Risk .................. 14
Item 4. Controls and Procedures ..................................................... 14
PART II. OTHER INFORMATION
Item 1. Legal Proceedings ........................................................... 15
Item 2. Changes in Securities and Use of Proceeds ................................... 15
Item 3. Defaults Upon Senior Securities ............................................. 15
Item 4. Submission of Matters to a Vote of Security Holders ......................... 15
Item 5. Other Information ........................................................... 15
Item 6. Exhibits and Reports on Form 8-K ............................................ 15
Signatures .......................................................................... 16


* The Balance Sheet at December 31, 2001 has been taken from the audited
financial statements at that date. All other financial statements are
unaudited.


Wire One Technologies, Inc.
Consolidated Balance Sheets



September 30, 2002 December 31, 2001
------------------ -----------------
(Unaudited)

ASSETS
Current assets:
Cash and cash equivalents .................................. $ 4,829,495 $ 1,689,451
Accounts receivable-net .................................... 26,326,638 35,471,482
Inventory .................................................. 11,791,287 10,218,796
Other current assets ....................................... 9,814,449 3,824,276
------------- -------------
Total current assets ............................. 52,761,869 51,204,005
Furniture, equipment and leasehold improvements-net ............ 12,392,466 10,857,547
Goodwill-net ................................................... 42,558,509 42,163,844
Other assets ................................................... 731,588 274,089
------------- -------------
Total assets ..................................... $ 108,444,432 $ 104,499,485
============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Bank loan payable .......................................... $ -- $ 10,628,082
Accounts payable ........................................... 11,886,723 12,297,914
Accrued expenses ........................................... 2,281,417 3,218,890
Deferred revenue ........................................... 6,791,246 7,898,277
Other current liabilities .................................. -- 1,465,049
Current portion of capital lease obligations ............... 31,650 56,912
------------- -------------
Total current liabilities ........................ 20,991,036 35,565,124
Bank loan payable .............................................. 8,940,691 --
Capital lease obligations, less current portion ................ 6,565 25,696
------------- -------------
Total liabilities ................................ 29,938,292 35,590,820
------------- -------------
Commitments
Stockholders' Equity:
Preferred stock, $.0001 par value;
5,000,000 shares authorized, none outstanding .. -- --
Common Stock, $.0001 par value; 100,000,000 authorized;
28,971,551 and 25,292,189 shares outstanding,
respectively ................................... 2,895 2,529
Treasury stock ............................................. (239,742) (239,742)
Additional paid-in capital ................................. 125,748,727 104,889,988
Accumulated deficit ........................................ (47,005,740) (35,744,110)
------------- -------------
Total stockholders' equity ....................... 78,506,140 68,908,665
------------- -------------
Total liabilities and stockholders' equity ....... $ 108,444,432 $ 104,499,485
============= =============


See accompanying notes to consolidated financial statements.


1


Wire One Technologies, Inc.
Consolidated Statements of Operations
(Unaudited)



Nine Months Ended Sept. 30, Three Months Ended Sept. 30,
------------------------------ ------------------------------
2002 2001 2002 2001
------------ ------------ ------------ ------------

Revenues
Video Solutions ................................ $ 72,620,758 $ 57,471,787 $ 21,962,851 $ 21,650,787
Video Network .................................. 3,883,471 2,483,798 1,525,494 664,194
------------ ------------ ------------ ------------
76,504,229 59,955,585 23,488,345 22,314,981
------------ ------------ ------------ ------------
Cost of revenues
Video Solutions ................................ 53,658,725 39,265,069 16,884,770 15,352,068
Video Network .................................. 3,616,072 2,008,506 1,440,224 618,507
------------ ------------ ------------ ------------
57,274,797 41,273,575 18,324,994 15,970,575
------------ ------------ ------------ ------------
Gross margin
Video Solutions ................................ 18,962,033 18,206,718 5,078,081 6,298,719
Video Network .................................. 267,399 475,292 85,270 45,687
------------ ------------ ------------ ------------
19,229,432 18,682,010 5,163,351 6,344,406
------------ ------------ ------------ ------------
Operating expenses
Selling ........................................ 23,467,390 17,422,226 7,538,055 6,109,456
General and administrative ..................... 5,691,746 4,818,610 1,847,963 1,658,918
Restructuring .................................. 960,000 -- -- --
Amortization of goodwill ....................... -- 2,000,564 -- 729,841
------------ ------------ ------------ ------------
Total operating expenses ........................... 30,119,136 24,241,400 9,386,018 8,498,215
------------ ------------ ------------ ------------
Loss from continuing operations .................... (10,889,704) (5,559,390) (4,222,667) (2,153,809)
------------ ------------ ------------ ------------

Other (income) expense
Amortization of deferred financing costs ....... 106,456 62,735 46,762 40,974
Interest income ................................ (68,045) (56,817) (9,913) (16,765)
Interest expense ............................... 182,176 445,950 76,389 128,084
------------ ------------ ------------ ------------
Total other expenses, net .......................... 220,587 451,868 113,238 152,293
------------ ------------ ------------ ------------
Income tax provision ............................... -- 200,000 -- 200,000
------------ ------------ ------------ ------------

Net loss from continuing operations ................ (11,110,291) (6,211,258) (4,335,905) (2,506,102)
Loss from discontinued operations .................. (151,339) (247,907) (50,000) (142,421)
------------ ------------ ------------ ------------
Net loss ........................................... (11,261,630) (6,459,165) (4,385,905) (2,648,523)
Deemed dividends on series A convertible
preferred stock ................................... -- 4,433,904 -- --
------------ ------------ ------------ ------------
Net loss attributable to common stockholders ....... $(11,261,630) $(10,893,069) $ (4,385,905) $ (2,648,523)
============ ============ ============ ============

Net loss from continuing operations per share
(basic and diluted)............................. $ (0.39) $ (0.32) $ (0.15) $ (0.11)
============ ============ ============ ============
Loss from discontinued operations per share
(basic and diluted)............................. $ 0.00 $ (0.01) $ 0.00 $ 0.00
============ ============ ============ ============
Deemed dividends per share (basic and diluted)...... $ 0.00 $ (0.23) $ 0.00 $ 0.00
============ ============ ============ ============
Net loss per share (basic and diluted).............. $ (0.39) $ (0.56) $ (0.15) $ (0.11)
============ ============ ============ ============
Weighted average number of common shares
(basic and diluted)............................. 28,731,560 19,570,351 28,942,177 23,146,204
============ ============ ============ ============


See accompanying notes to consolidated financial statements.


2


Wire One Technologies, Inc.
Consolidated Statements of Cash Flows
(Unaudited)



Nine Months Ended September 30,
-------------------------------
2002 2001
-------------------------------

Cash F1ows From Operating Activities:
Net loss ...................................................................... $(11,261,630) $ (6,459,165)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization ............................................... 3,917,624 4,718,478
Non cash compensation ....................................................... 230,409 326,589
Deferred income taxes ....................................................... -- 200,000
Discontinued operations ..................................................... 151,339 247,907
Increase (decrease) in cash attributable to changes in assets and
liabilities:
Accounts receivable ..................................................... 9,144,844 (5,512,323)
Inventory ............................................................... (2,774,005) (2,461,051)
Other current assets .................................................... (6,359,056) (926,651)
Other assets ............................................................ (563,955) (81,663)
Discontinued operations ................................................. -- 1,100,210
Accounts payable ........................................................ (1,134,620) (72,793)
Accrued expenses ........................................................ (937,473) (865,473)
Deferred revenue ........................................................ (1,107,031) 162,842
Other current liabilities ............................................... (1,465,049) (900,756)
------------ ------------
Net cash used in operating activities ............................... (12,158,603) (10,523,849)
------------ ------------
Cash Flows From Investing Activities
Purchases of furniture, equipment and leasehold improvements .................. (3,598,265) (5,393,589)
Costs related to acquisition of business including cash acquired .............. -- 66,468
------------ ------------
Net cash used by investing activities ............................... (3,598,265) (5,327,121)
------------ ------------
Cash Flows From Financing Activities
Proceeds from common stock offering ........................................... 20,257,962 10,069,328
Issuance of common stock for cash assets of GeoVideo .......................... -- 2,500,000
Exercise of warrants and options, net ......................................... 370,735 738,872
Proceeds from bank loans ...................................................... 47,072,644 62,199,731
Payments on bank loans ........................................................ (48,760,035) (55,770,350)
Payments on capital lease obligations ......................................... (44,394) (87,845)
------------ ------------
Net cash provided by financing activities ........................... 18,896,912 19,649,736
------------ ------------
Increase in Cash and Cash Equivalents ............................................. 3,140,044 3,798,766
Cash and Cash Equivalents at Beginning of Period .................................. 1,689,451 1,870,573
------------ ------------
Cash and Cash Equivalents at End of Period ........................................ $ 4,829,495 $ 5,669,339
============ ============
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest ...................................................................... $ 182,176 $ 445,950
============ ============
Taxes ......................................................................... $ -- $ 13,387
============ ============


Non cash financing and investing activities:

During the nine months ended September 30, 2001, the Company recorded
non-cash deemed dividends on Series A mandatorily redeemable convertible
preferred stock of $4,433,904.

On June 4, 2001, the Company acquired the non-cash assets of GeoVideo
Networks, Inc. for non-cash consideration of $2,500,000.

During the nine months ended September 30, 2001, the Company issued 3,017,143
shares of $0.0001 par value common stock in exchange for 2,115 shares of
Series A mandatorily redeemable, convertible preferred stock. Based on the
average conversion price of $4.91 per share, the total value attributable
to the common stock was $14,805,000.

See accompanying notes to consolidated financial statements.


3


WIRE ONE TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2002

Note 1 -- The Business and Merger with View Tech, Inc.

Wire One Technologies, Inc. ("Wire One" or the "Company") was formed by the
merger of All Communications Corporation ("ACC") and View Tech, Inc. ("VTI") on
May 18, 2000, with the former directors and senior management of ACC succeeding
to the management of Wire One. In connection with the merger, each former
shareholder of ACC received 1.65 shares of Wire One common stock for each share
of ACC common stock held by such former shareholder. The transaction has been
accounted for as a "reverse acquisition" using the purchase method of
accounting. The reverse acquisition method resulted in ACC being recognized as
the acquirer of VTI for accounting and financial reporting purposes. As a
result, ACC's historical results have been carried forward and VTI's operations
have been included in the financial statements commencing on the merger date.
Further, on the date of the merger, the assets and liabilities of VTI were
recorded at their fair values, with the excess purchase consideration allocated
to goodwill.

Wire One is engaged in the business of selling, installing and servicing video
communications systems, as well as an Internet-protocol-based network devoted to
video communications, to commercial and institutional customers located
principally within the United States. The Company is headquartered in Hillside,
New Jersey.

Note 2 -- Basis of Presentation

The accompanying unaudited financial statements of the Company have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and pursuant to the
rules and regulations of the Securities and Exchange Commission. Accordingly,
they do not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the nine months ended September 30, 2002
are not necessarily indicative of the results that may be expected for the year
ending December 31, 2002. For further information, refer to the financial
statements and footnotes thereto included in the Company's Annual Report for the
fiscal year ended December 31, 2001 as filed with the Securities and Exchange
Commission.

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, AllComm Products Corporation ("APC"), VTC
Resources, Inc. ("VTC") and Wire One Travel Services, Inc. ("WOTS"). All
material intercompany balances and transactions have been eliminated in
consolidation. The Company does not segregate or manage its operations by
business segment.

Note 3 -- Effect of Recently Issued Accounting Standards

In June 2001, the Financial Accounting Standards Board finalized FASB Statements
No. 141, Business Combinations ("FAS 141"), and No. 142, Goodwill and Other
Intangible Assets ("FAS 142"). FAS 141 requires the use of the purchase method
of accounting and prohibits the use of the pooling-of-interest method of
accounting for business combinations initiated after June 30, 2001. FAS 141 also
requires that the Company recognize acquired intangible assets apart from
goodwill if the acquired intangible assets meet certain criteria. FAS 141
applies to all business combinations initiated after June 30, 2001 and for
purchase business combinations completed on or after July 1, 2001. It also
requires, upon adoption of FAS 142, that the Company reclassifies, if necessary,
the carrying amounts of intangible assets and goodwill based on the criteria in
FAS 141.

FAS 142 requires, among other things, that companies no longer amortize
goodwill, but instead test goodwill for impairment at least annually. In
addition, FAS 142 requires that the Company identify reporting units for the
purposes of assessing potential future impairments of goodwill, reassess the
useful


4


lives of other existing recognized intangible assets, and cease amortization of
intangible assets with an indefinite useful life. An intangible asset with an
indefinite useful life should be tested for impairment in accordance with the
guidance in FAS 142. FAS 142 is required to be applied in fiscal years beginning
after December 15, 2001 to all goodwill and other intangible assets recognized
at that date, regardless of when those assets were initially recognized. FAS 142
requires the Company to complete a transitional goodwill impairment test six
months from the date of adoption. The Company is also required to reassess the
useful lives of other intangible assets within the first interim quarter after
adoption of FAS 142.

With respect to the Company's business combinations that were effected prior to
June 30, 2001, using the purchase method of accounting, the net carrying amount
of the resulting goodwill as of September 30, 2002 was $36,775,028. No
amortization expense was recorded in the nine-month period ended September 30,
2002. Acquisitions occurring subsequent to July 1, 2001 have been accounted for
using the purchase method of accounting. The Company is in the process of
obtaining appraisals of the assets acquired for the purpose of allocating the
purchase price to all tangible and intangible assets acquired. We have
determined that our business consists of two reporting units for purposes of
assessing existing goodwill for impairment. An impairment charge will be
recognized for the amount, if any, which the carrying amount of goodwill exceeds
its implied fair value. We have completed Step 1 of FAS 142 and deemed a
potential impairment exists. We are in the process of quantifying the impairment
(Step 2 of FAS 142) and expect to complete the process in the fourth quarter of
2002. We currently do not have any reasonable estimate of the amount of
impairment, which could range from $0 to the entire goodwill being carried at
$42,588,509.

The effect on 2001 reported net loss attributable to common stockholders and net
loss per share excluding goodwill amortization is as follows:



Nine Months Ended Sept. 30, Three Months Ended Sept. 30,
2002 2001 2002 2001
-------------- -------------- -------------- --------------

Reported net loss attributable to
common stockholders ............... $ (11,261,630) $ (10,893,069) $ (4,385,905) $ (2,648,523)
Goodwill amortization ............... -- 2,000,564 -- 729,841
-------------- -------------- -------------- --------------
Adjusted net loss attributable to
common stockholders ............... $ (11,261,630) $ (8,892,505) $ (4,385,905) $ (1,918,682)
============== ============== ============== ==============

Reported net loss per share ......... $ (0.39) $ (0.56) $ (0.15) $ (0.11)
Goodwill amortization ............... -- 0.11 -- 0.03
-------------- -------------- -------------- --------------
Adjusted net loss per share ......... $ (0.39) $ (0.45) $ (0.15) $ (0.08)
============== ============== ============== ==============


In August 2001, The FASB issued FASB Statement No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets ("FAS 144"). The new guidance
resolves significant implementation issues related to FASB Statement No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of ("FAS 121"). FAS 144 supercedes FAS 121, but it retains FAS 121's
fundamental provisions. It also amends Account Research Bulletin No. 51,
Consolidated Financial Statements, to eliminate the exception to consolidate a
subsidiary for which control is likely to be temporary. FAS 144 retains the
requirement of FAS 121 to recognize an impairment loss only if the carrying
amount of a long-lived asset within the scope of FAS 144 is not recoverable from
its undiscounted cash flows and exceeds its fair value.

FAS 144 is effective for fiscal years beginning after December 15, 2001, and
interim periods within those fiscal years, with early application encouraged.
The Company has early adopted the provisions of FAS 144 as of December 31, 2001
to recognize discontinued business operations in its financial statements.

In July 2002, the FASB issued FASB Statement No. 146, Accounting for the Costs
Associated with Exit or Disposal Activities. This statement requires companies
to recognize costs associated with exit or disposal activities only when
liabilities for those costs are incurred rather than at the date of a commitment
to an exit or disposal plan. FASB No. 146 also requires companies to initially
measure liabilities for exit and disposal activities at their fair values. FASB
No. 146 replaces Emerging Issues Task Force (EITF) Issues No. 94-3, Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring) and EITF No.
88-10, Costs Associated with Lease Modification or Termination. The provisions
of FASB No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002. The Company anticipates the adoption of this statement
will not have a material effect on its consolidated financial position or
results of operations.

5


Note 4 -- Loss Per Share

Basic loss per share is calculated by dividing net loss attributable to common
stockholders by the weighted average number of common shares outstanding during
the period. In determining basic loss per share for the periods presented, the
effects of deemed dividends related to the Company's series A mandatorily
redeemable convertible preferred stock is added to the net loss.

Diluted loss per share is calculated by dividing net loss attributable to common
stockholders by the weighted average number of common shares outstanding plus
the weighted-average number of net shares that would be issued upon exercise of
stock options and warrants using the treasury stock method and the deemed
conversion of preferred stock using the if-converted method.



Nine Months Ended Three Months Ended
September 30, September 30,
------------------------- -------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------

Weighted average shares outstanding ........... 28,731,560 19,570,351 28,942,177 23,146,204
Effect of dilutive options and warrants ....... -- -- -- --
---------- ---------- ---------- ----------

Weighted average shares outstanding
including dilutive effect of securities ... 28,731,560 19,570,351 28,942,177 23,146,204
========== ========== ========== ==========


Weighted average options and warrants to purchase 10,818,595 and 11,241,703
shares of common stock were outstanding during the nine months and three months
ended September 30, 2002. Weighted average options and warrants to purchase
9,266,960 and 10,219,135 shares of common stock were outstanding during the nine
months and three months ended September 30, 2001. These options and warrants
were not included in the computation of diluted EPS because the Company reported
a net operating loss for these periods and their effect would have been
antidilutive.

Note 5 -- Bank Loan Payable

In May 2002, the Company entered into a $25,000,000 working capital credit
facility with an asset-based lender. Under terms of the three-year agreement for
this facility, loan availability is based on (1) 80% of eligible accounts
receivable and (2) the lesser of 50% against eligible finished goods inventory
or 80% against the net eligible amount of the net orderly liquidation value by
category of finished goods inventory as determined by an outside appraisal firm,
subject to an inventory cap of $2,000,000. Borrowings bear interest at the
lender's base rate plus 1 1/2% per annum. At September 30, 2002, the interest
rate on the facility was 5.50%. The credit facility contains certain financial
and operational covenants. For the nine month period ended September 30, 2002,
the Company was in violation of the covenant requiring the Company to meet a
certain earnings before interest, taxes, depreciation and amortization
("EBITDA") target. During October 2002, the credit agreement was amended to cure
this covenant violation. During November 2002, the credit agreement was further
amended to adjust EBITDA targets, the interest rate and fees on the facility and
the inventory cap and other provisions relating to loan availability. At
September 30, 2002, $8,940,691 was outstanding under this facility and the loan
has been classified as long-term in the accompanying balance sheet because the
facility matures in more than one year.

Note 6 -- Restructuring Charge

During the three month period ended June 30, 2002, the Company recorded a
restructuring charge of $960,000. The significant components of the
restructuring charge are as follows:

Employee termination costs $500,000
Facility exit costs 460,000
--------
$960,000
========


6


The employee termination costs relate to 84 employees and officers of the
Company terminated following the implementation of a cost savings plan. The
facility exit costs relate to the closing or downsizing of 19 sales offices.

The following table summarizes the activity against the restructuring charge:

Restructuring charge $960,000
Cash paid (452,009)
--------
Balance at September 30, 2002 $507,991
========

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

The following discussion should be read in conjunction with the Company's
consolidated financial statements and the notes thereto. The discussion of
results, causes and trends should not be construed to imply any conclusion that
such results or trends will necessarily continue in the future.

The statements contained herein, other than historical information, are or may
be deemed to be forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities and
Exchange Act of 1934, as amended, and involve factors, risks and uncertainties
that may cause the Company's actual results in future periods to differ
materially from such statements. These factors, risks and uncertainties, include
the relatively short operating history of the Company; market acceptance and
availability of new products and services; the terminable-at-will and
nonexclusive nature of reseller agreements with manufacturers; rapid
technological change affecting products and services sold by the Company; the
impact of competitive products, services, and pricing, as well as competition
from other resellers and service providers; possible delays in the shipment of
new products; and the availability of sufficient financial resources to enable
the Company to expand its operations.

Overview

Wire One is a leading single source provider of video communications solutions
that encompass the entire video communications value chain. We are a leading
integrator for major video communications equipment manufacturers, including the
number one market share leader, Polycom, Inc. ("Polycom"), which accounts for
over 50% of the installed videoconferencing endpoints in the United States. In
December 2000, we introduced our Glowpoint network service, providing our
customers with two-way video communications with high quality of service. With
the introduction of Glowpoint, we now offer our customers a single point of
contact for all their video communications requirements. Furthermore, we believe
Glowpoint is the first dedicated network to provide two-way video communications
by utilizing a dedicated Internet protocol ("IP") backbone and broadband access.

The Company markets and sells its video communications products and services to
the commercial, federal and state government, medical and educational markets
through a direct sales force of account executives and telemarketers and through
resellers. These efforts are supported by sales engineers, a marketing
department, a call center and a professional services and engineering group. The
Company has sold its products and services to over 3,000 customers who
collectively have approximately 20,000 videoconferencing endpoints.

The Company was formed on May 18, 2000 by the merger of ACC and VTI. VTI
(renamed Wire One Technologies, Inc. upon the merger) was the surviving legal
entity in the merger. However, for financial reporting purposes, the merger has
been accounted for as a "reverse acquisition" using the purchase method of
accounting. Under the purchase method of accounting, ACC's historical results
have been carried forward and VTI's operations have been included in the
financial statements commencing on the merger date. Accordingly, all 2000
results through the merger date are those of ACC only. Further, on the date of
the merger, the assets and liabilities of VTI were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.

We sell both products and services. Product revenue consists of revenue from the
sale of video communications equipment and is recognized at the time of
shipment, provided no significant obligations remain, collectibility is probable
and returns are estimable. Service revenue is derived from services


7


rendered in connection with the sale of new systems and the maintenance of
previously installed systems. Services rendered in connection with the sale of
new systems consist of engineering services related to system integration,
technical training and user training. The majority of the services are rendered
at or prior to installation, and all revenue is recognized when services are
rendered. Revenue related to extended service contracts is deferred and
recognized over the life of the extended service period. Revenues related to
providing network services (either H.323 Bridging or Glowpoint IP Network) are
recognized on a monthly basis for services rendered and detailed on a monthly
bill.

In July 2000, we acquired the net assets of 2CONFER, LLC ("2CONFER"), a
Chicago-based provider of videoconferencing, audio and data solutions. The total
consideration was $800,000, consisting of $500,000 in cash and the remainder in
our common stock valued at the time of acquisition at $300,000. On the date of
the acquisition, the assets and liabilities of 2CONFER were recorded at their
fair values, with the excess purchase consideration allocated to goodwill.

In October 2000, we acquired the assets and certain liabilities of the Johns
Brook Company ("JBC") videoconferencing division, a New Jersey-based provider of
videoconferencing solutions. The total consideration was $635,000, consisting of
$481,000 in cash and the remainder in our common stock valued at the time of
acquisition at $154,000. On the date of the acquisition, the assets and certain
liabilities of the JBC videoconferencing division were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.

In June 2001, we acquired the assets of GeoVideo Networks, Inc. ("GeoVideo"), a
New York-based developer of video communications software. Chief among the
assets, in addition to GeoVideo's cash on hand of $2,500,000, was GeoVideo's
browser, a software tool based upon proprietary Bell Labs technology that allows
up to six simultaneous, real-time, bi-directional high-bandwidth IP video
sessions to be conducted over a standard desktop PC. In exchange for the
acquired assets, we issued 815,661 shares of our common stock, together with
warrants to purchase 501,733 additional shares of our common stock at $5.50 per
share and 520,123 shares at $7.50 per share. On the date of acquisition the
assets of GeoVideo were recorded at their fair values, with the excess purchase
consideration allocated to goodwill.

In July 2001, we acquired the assets and certain liabilities of Advanced
Acoustical Concepts, Inc. ("AAC"), an Ohio-based designer of audiovisual
conferencing systems. The total consideration was $794,000, which was paid in
the form of our common stock valued at the time of acquisition. On the date of
acquisition, the assets and certain liabilities were recorded at their fair
values, with the excess purchase consideration allocated to goodwill. A final
appraisal of certain assets included in the acquisition has not been completed.
Pending the results of the appraisal, the allocation among the various
components of the purchase price may change; however, any such reallocation will
not materially affect our overall financial position or results of operations.

In October 2001, we completed the sale of our voice communications business unit
to Fairfield, N.J.-based Phonextra, Inc. for approximately $2,017,000, half of
which was paid in cash at the close of the transaction and the balance of which
was paid in the form of a promissory note self-amortizing over one year. The
sale of our voice communications unit was aimed at enabling us to sharpen our
focus on video solutions and on Glowpoint. As a consequence, this unit has been
classified as a discontinued operation in the accompanying financial statements.

In November 2001, we acquired certain assets and liabilities of the video
conferencing division of Axxis, Inc. ("Axxis"), a Kentucky-based designer of
audiovisual conferencing systems. The total consideration was $2,051,000, which
was paid in the form of our common stock valued at the time of acquisition. On
the date of acquisition, the acquired assets and liabilities were recorded at
their fair values, with the excess purchase consideration allocated to goodwill.
A final appraisal of certain assets included in the acquisition has not been
completed. Pending the results of the appraisal, the allocation among the
various components of the purchase price may change; however, any such
reallocation will not materially affect our overall financial position or
results of operations.


8


Wire One Technologies, Inc.
Results of Operations
(Unaudited)



Nine Months Three Months
Ended Sept. 30, Ended Sept. 30,
------------------- -------------------
2002 2001 2002 2001
------ ------ ------ ------

Revenues
Video Solutions 94.9% 95.9% 93.5% 97.0%
Video Network 5.1% 4.1% 6.5% 3.0%
------ ------ ------ ------
100.0% 100.0% 100.0% 100.0%
------ ------ ------ ------
Cost of revenues
Video Solutions 73.9% 68.3% 76.9% 70.9%
Video Network 93.1% 80.9% 94.4% 93.1%
------ ------ ------ ------
74.9% 68.8% 78.0% 71.6%
------ ------ ------ ------
Gross margin
Video Solutions 26.1% 31.7% 23.1% 29.1%
Video Network 6.9% 19.1% 5.6% 6.9%
------ ------ ------ ------
25.1% 31.2% 22.0% 28.4%
------ ------ ------ ------
Operating expenses
Selling 30.7% 29.1% 32.1% 27.4%
General and administrative 7.4% 8.1% 7.9% 7.4%
Restructuring 1.2% 0.0% 0.0% 0.0%
Amortization of goodwill 0.0% 3.3% 0.0% 3.3%
------ ------ ------ ------
Total operating expenses 39.3% 40.5% 40.0% 38.1%
------ ------ ------ ------
Loss from continuing operations (14.2)% (9.3)% (18.0)% (9.7)%
------ ------ ------ ------
Other (income) expense
Amortization of deferred financing costs 0.2% 0.1% 0.2% 0.2%
Interest income (0.1)% (0.1)% 0.0% (0.1)%
Interest expense 0.2% 0.8% 0.3% 0.6%
------ ------ ------ ------
Total other expenses, net 0.3% 0.8% 0.5% 0.7%
------ ------ ------ ------

Income tax provision 0.0% 0.3% 0.0% 0.9%
------ ------ ------ ------

Net loss from continuing operations (14.5)% (10.4)% (18.5)% (11.3)%
Loss from discontinued operations (0.2)% (0.4)% (0.2)% (0.6)%
------ ------ ------ ------
Net loss (14.7)% (10.8)% (18.7)% (11.9)%
Deemed dividends on series A convertible preferred stock 0.0% 7.4% 0.0% 0.0%
------ ------ ------ ------
Net loss attributable to common stockholders (14.7)% (18.2)% (18.7)% (11.9)%
====== ====== ====== ======



9


Nine Months Ended September, 2002 ("2002 period") Compared to Nine Months Ended
September 30, 2001 ("2001 period") and Three Months Ended September 30, 2002 ("
September 2002 quarter") Compared to Three Months Ended September 30, 2001
("September 2001 quarter").

NET REVENUES. The Company reported net revenues of $76.5 million for the
2002 period, an increase of $16.5 million, or 27.6%, over the $60.0 million in
net revenues reported for the 2001 period. Net revenues of $23.5 million for the
September 2002 quarter represent an increase of $1.2 million, or 5.3%, over the
$22.3 million reported for the September 2001 quarter. Although the operations
of acquired companies have now been fully integrated into the Company,
management estimates that approximately $4.5 million of the $16.5 million
increase in revenues for the 2002 period over the 2001 period related to the
core businesses in existence before contributions from AAC and Axxis and $12.0
million in revenues from AAC and Axxis accounted for the remainder of the
growth. The $1.2 million increase in revenues for the September 2002 quarter
over the September 2001 quarter resulted from a $2.6 million increase in
revenues from AAC and Axxis and a $1.4 million decrease in revenues from core
businesses in existence before contributions from AAC and Axxis.

Video solutions -- Sales of video communications products and services
were $72.6 million in the 2002 period, an increase of $15.1 million, or 26.4%,
over the $57.5 million in the 2001 period. Net revenues of $22.0 million for the
September 2002 quarter represent an increase of $0.3 million, or 1.4%, over the
$21.7 million reported for the September 2001 quarter. Management estimates that
approximately $3.1 million of the $15.1 million increase in revenues for the
2002 period over the 2001 period related to the core businesses in existence
before contributions from AAC and Axxis and $12.0 million in revenues from AAC
and Axxis accounted for the remainder of the growth. The growth experienced in
the 2002 period resulted from sales to both new and existing customers in the
commercial, government, medical and educational markets in each of the major
geographic regions in the United States in which the Company operates, with
particular strength experienced in the government sector. The $.3 million
increase in revenues for the September 2002 quarter over the September 2001
quarter resulted from a $2.6 million increase in revenues from AAC and Axxis and
a $2.3 million decrease in revenues from core businesses in existence before
contributions from AAC and Axxis.

Video network -- Sales of video network services were $3.9 million in the
2002 period, an increase of $1.4 million, or 56.4%, over the $2.5 million in the
2001 period. Net revenues of $1.5 million for the September 2002 quarter
represent an increase of $0.8 million, or 129.7%, over the $0.7 million reported
for the September 2001 quarter. Management estimates that the $1.4 million net
increase in revenues for the 2002 period over the 2001 period related to
approximately $1.7 million of revenues resulting from the introduction of the
Glowpoint network offset by a $0.3 million decrease in revenues from VTI's H.320
bridging service.

GROSS MARGINS. Gross margins were $19.2 million in the 2002 period, an
increase of $0.5 million over the $18.7 million in the 2001 period. Gross
margins decreased in the 2002 period to 25.1% of net revenues, as compared to
31.2% of net revenues in the 2001 period. Gross margins were $5.2 million in the
September 2002 quarter, a decrease of $1.1 million from the $6.3 million in the
September 2001 quarter. Gross margins decreased in the September 2002 quarter to
22.0% of net revenues, as compared to 28.4% of net revenues in the September
2001 quarter. In the 2002 period and the September 2002 quarter, the Company
experienced a continuation of a trend that has been experienced in recent
quarters, namely, heightened competitive pressure in the video solutions
business resulting from the relatively weak economy and downward pricing
pressure instigated by heavy competition for orders.

SELLING. Selling expenses, which include sales salaries, commissions,
overhead, and marketing costs, were $23.4 million in the 2002 period, an
increase of $6.0 million from the $17.4 million reported for the 2002 period.
Selling expenses increased in the 2002 period to 30.7% of net revenues, as
compared to 29.1% of net revenues in the 2001 period. The year-to-date increase
in expenses as a percentage of revenue primarily resulted from a $1.0 million
increase in Glowpoint-related expenses and a $2.4 million increase in expenses
resulting from the AAC and Axxis acquisitions. Selling expenses were $7.5
million, or 32.1% of net revenues, in the September 2002 quarter, an increase of
$1.4 million over the $6.1 million, or 27.4% of net revenues, in the September
2001 quarter. The increase in expenses as a percentage of revenue for the
quarter primarily resulted from a $0.3 million increase in Glowpoint-related
expenses and a $0.6 million increase in expenses resulting from the AAC and
Axxis acquisitions.


10


GENERAL AND ADMINISTRATIVE. General and administrative expenses increased
$0.9 million in the 2002 period to $5.7 million as compared to $4.8 million for
the 2001 period. General and administrative expenses as a percentage of net
revenues for the 2002 period declined to 7.4% in the 2002 period from 8.1% in
the 2001 period. General and administrative expenses increased $0.2 million to
$1.9 million, or 7.9% of net revenues, in the September 2002 quarter from $1.7
million, or 7.4% of net revenues, for the September 2001 quarter. In the 2002
period, management continued to leverage the general and administrative
infrastructure costs of its executive, finance, legal and human resource groups
over a greater revenue base.

RESTRUCTURING. A restructuring charge of $960,000 was recorded in the 2002
period. Approximately half of the charge related to the costs of vacating
certain sales offices with the other half related to severance and other
personnel costs.

AMORTIZATION OF GOODWILL. Amortization expense was zero in the 2002 period
as the Company implemented the provisions of Financial Accounting Standards
Board Statement No. 142, Goodwill and Other Intangible Assets ("FAS 142").
Amortization expense was $2.0 million in the 2001 period and $0.7 million for
the September 2001 quarter.

OTHER (INCOME) EXPENSES. Other expenses decreased $231,000 to $221,000 in
the 2002 period from $452,000 in the 2001 period. The principal component of
this category, interest expense, decreased approximately $264,000 to $182,000 in
the 2002 period from $446,000 in the 2001 period. The decline in interest
expense resulted from paying down the outstanding balance under our prior bank
line of credit from the proceeds of our $20.3 million common stock offering
early in the 2002 period. For the September 2002 quarter, other expenses
decreased $39,000 to $113,000 from $152,000 in the September 2001 quarter,
principally as a result of the decline in interest expense.

DISCONTINUED OPERATIONS. As a result of some post-closing adjustments
related to the sale of its voice communications business, the Company incurred a
$151,000 loss from discontinued operations in the 2002 period. The Company
incurred a loss from discontinued operations in the 2001 period of approximately
$248,000. The loss from discontinued operations in the 2001 period resulted from
lower revenues to cover the fixed costs of the voice communications unit and
higher costs of revenues as competitive pressures reduced gross margins.

NET LOSS. The Company reported a net loss attributable to common
stockholders for the 2002 period of $(11.3) million, or $(.39) per diluted
share, as compared to a net loss attributable to common stockholders of $(10.9)
million, or $(.56) per diluted share, for the 2001 period. The $(11.3) million
net loss for the 2002 period results primarily from depreciation and
amortization charges totaling $3.9 million and $2.9 million of costs related to
the Glowpoint network service offering. EBITDA from continuing operations for
the 2002 period was $(5.8) million. The $(10.9) million net loss for the 2001
period results primarily from depreciation and amortization charges totaling
$4.7 million, $4.4 million in deemed dividends on series A preferred stock, and
$1.9 million of costs related to the Glowpoint network service offering. EBITDA
from continuing operations for the 2001 period was $(0.6) million.

Liquidity and Capital Resources

At September 30, 2002, the Company had working capital of $31.8 million
compared to $15.6 million at December 31, 2001, an increase of approximately
103.2%. The Company had $4.8 million in cash and cash equivalents at September
30, 2002 compared to $1.7 million at December 31, 2001. The $16.2 million
increase in working capital resulted primarily from the January 2002 common
stock offering of $20.3 million, the reclassification of $8.9 million of bank
debt from current to long-term and the $11.3 million net loss for the 2002
period.

Net cash used in operating activities for the 2002 period was $(12.2)
million as compared to net cash used in operations of $(10.5) million during the
2001 period. Increases in other current assets of $6.4


11


million and inventory of $2.8 million and a cash loss from operations of $7.1
million were the primary uses of operating cash in the 2002 period, offset
somewhat by a $9.1 million reduction in accounts receivable.

Investing activities for the 2002 period included purchases of $3.6
million of network equipment and computer equipment and software, primarily for
the Glowpoint network.

Financing activities in the 2002 period included the issuance of common
stock in a public offering under a shelf registration yielding net proceeds of
$20.3 million and a net paydown of $1.7 million under the Company's revolving
credit line.

In May 2002, the Company entered into a $25 million working capital credit
facility with an asset based lender. Under terms of the three-year agreement for
this facility, loan availability is based on (1) 80% of eligible accounts
receivable and (2) the lesser of 50% against eligible finished goods inventory
or 80% against the net eligible amount of the net orderly liquidation value by
category of finished goods inventory as determined by an outside appraisal firm,
subject to an inventory cap of $2 million. Borrowings bear interest at the
lender's base rate plus 1 1/2% per annum. At September 30, 2002, $8.9 million
was outstanding under this facility and the loan has been classified as
non-current in the accompanying balance sheet because the facility matures in
more than one year. The credit facility contains certain financial and
operational covenants. For the 2002 period, the Company was in violation of the
covenant requiring the Company to meet a specified earnings before interest,
taxes, depreciation and amortization ("EBITDA") target. During October 2002, the
credit agreement was amended to cure this covenant violation. During November
2002, the credit agreement was further amended to adjust EBITDA targets, the
interest rate and fees on the facility and the inventory cap and other
provisions relating to loan availability.

Management believes, based on current circumstances, that the Company has
adequate capital resources to support its expected operating levels for the next
twelve months.

Critical accounting policies

We prepare our financial statements in accordance with accounting principles
generally accepted in the United States of America. Preparing financial
statements in accordance with generally accepted accounting principles requires
us to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclose contingent assets and liabilities as of the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. The following paragraphs include a discussion of
some critical areas where estimates are required.

Revenue recognition

We sell both products and services. Product revenue consists of revenue from the
sale of video communications equipment and is recognized at the time of
shipment, provided no significant obligations remain, collectibility is probable
and returns are estimable. Service revenue is derived from services rendered in
connection with the sale of new systems and the maintenance of previously
installed systems. Services rendered in connection with the sale of new systems
consist of engineering services related to system integration, technical
training and user training. The majority of the services are rendered at or
prior to installation, and all revenue is recognized when services are rendered.
Revenue related to extended service contracts is deferred and recognized over
the life of the extended service period.

Long-lived assets

We evaluate impairment losses on long-lived assets used in operations, primarily
fixed assets and goodwill, when events and circumstances indicate that the
carrying value of the assets and goodwill might not be recoverable. For purposes
of evaluating the recoverability of long-lived assets, the undiscounted cash
flows estimated to be generated by those assets would be compared to the
carrying amounts of those assets. If and when the carrying values of the assets
exceed these undiscounted cash flows, the related assets will be written down to
fair value. There were no impairment losses recorded in any of the periods
presented.


12


Recent pronouncements of the Financial Accounting Standards Board

In June 1998 the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("FAS 133"). "Accounting for Derivative
Instruments and Hedging Activities", which became effective for the Company
during the first quarter of 2001. FAS 133 requires the recognition of all
derivatives as either assets or liabilities in our balance sheet and measurement
of those instruments at fair value. To date, we have not entered into any
derivative or hedging activities, and, as such, the adoption of FAS 133, as
amended, has not had a material effect on its consolidated financial statements.

In June 2001, the Financial Accounting Standards Board finalized FASB Statements
No. 141, Business Combinations ("FAS 141"), and No. 142, Goodwill and Other
Intangible Assets ("FAS 142"). FAS 141 requires the use of the purchase method
of accounting and prohibits the use of the pooling-of-interest method of
accounting for business combinations initiated after June 30, 2001. FAS 141 also
requires that we recognize acquired intangible assets apart from goodwill if the
acquired intangible assets meet certain criteria. FAS 141 applies to all
business combinations initiated after June 30, 2001 and for purchase business
combinations completed on or after July 1, 2001. It also requires, upon adoption
of FAS 142, that we reclassify, if necessary, the carrying amounts of intangible
assets and goodwill based on the criteria in FAS 141.

FAS 142 requires, among other things, that companies no longer amortize
goodwill, but instead test goodwill for impairment at least annually. In
addition, FAS 142 requires that we identify reporting units for the purposes of
assessing potential future impairments of goodwill, reassess the useful lives of
other existing recognized intangible assets, and cease amortization of
intangible assets with an indefinite useful life. An intangible asset with an
indefinite useful life should be tested for impairment in accordance with the
guidance in FAS 142. FAS 142 is required to be applied in fiscal years beginning
after December 15, 2001 to all goodwill and other intangible assets recognized
at that date, regardless of when those assets were initially recognized. FAS 142
requires us to complete a transitional goodwill impairment test six months from
the date of adoption. The Company is also required to reassess the useful lives
of other intangible assets within the first interim quarter after adoption of
FAS 142.

With respect to the Company's business combinations that were effected prior to
June 30, 2001, using the purchase method of accounting, the net carrying amount
of the resulting goodwill as of September 30, 2002 was $36,775,028. No
amortization expense was recorded in the nine-month period ended September 30,
2002. Acquisitions occurring subsequent to July 1, 2001 have been accounted for
using the purchase method of accounting. The Company is in the process of
obtaining appraisals of the assets acquired for the purpose of allocating the
purchase price to all tangible and intangible assets acquired. We have
determined that our business consists of two reporting units for purposes of
assessing existing goodwill for impairment. An impairment charge will be
recognized for the amount, if any, which the carrying amount of goodwill exceeds
its implied fair value. We have completed Step 1 of FAS 142 and deemed a
potential impairment exists. We are in the process of quantifying the impairment
(Step 2 of FAS 142) and expect to complete the process in the fourth quarter of
2002. We currently do not have any reasonable estimate of the amount of
impairment which could range from $0 to the entire goodwill being carried at
$42,588,509.

The effect on 2001 reported net loss attributable to common stockholders and net
loss per share excluding goodwill amortization is as follows:


13




Nine Months Ended September 30, Three Months Ended September 30,

2002 2001 2002 2001

Reported net loss attributable to
common stockholders $ (11,261,630) $ (10,893,069) $ (4,385,905) $ (2,648,523)
Goodwill amortization -- 2,000,564 -- 729,841
-------------- -------------- -------------- --------------

Adjusted net loss attributable to
common stockholders $ (11,261,630) $ (8,982,505) $ (4,385,905) $ (1,918,682)
============== ============== ============== ==============

Reported net loss per share $ (0.39) $ (0.56) $ (0.15) $ (0.11)
Goodwill amortization -- 0.10 -- 0.03
-------------- -------------- -------------- --------------
Adjusted net loss per share $ (0.39) $ (0.46) $ (0.15) $ (0.08)
============== ============== ============== ==============


In August 2001, the FASB issued FASB Statement No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets ("FAS 144"). The new guidance
resolves significant implementation issues related to FASB Statement No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of ("FAS 121"). FAS 144 supercedes FAS 121, but it retains FAS 121's
fundamental provisions. It also amends Account Research Bulletin No. 51,
Consolidated Financial Statements, to eliminate the exception to consolidate a
subsidiary for which control is likely to be temporary. FAS 144 retains the
requirement of FAS 121 to recognize an impairment loss only if the carrying
amount of a long-lived asset within the scope of FAS 144 is not recoverable from
its undiscounted cash flows and exceeds its fair value.

FAS 144 is effective for fiscal years beginning after December 15, 2001, and
interim periods within those fiscal years, with early application encouraged.
The Company has early adopted the provisions of FAS 144 as of December 31, 2001
to recognize discontinued business operations in its financial statements.

In July 2002, the FASB issued FASB Statement No. 146, Accounting for the Costs
Associated with Exit or Disposal Activities. This statement requires companies
to recognize costs associated with exit or disposal activities only when
liabilities for those costs are incurred rather than at the date of a commitment
to an exit or disposal plan. FASB No. 146 also requires companies to initially
measure liabilities for exit and disposal activities at their fair values. FASB
No. 146 replaces Emerging Issues Task Force (EITF) Issues No. 94-3, Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring) and EITF No.
88-10, Costs Associated with Lease Modification or Termination. The provisions
of FASB No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002. The Company anticipates the adoption of this statement
will not have a material effect on its consolidated financial position or
results of operations.

Inflation

Management does not believe inflation had a material adverse effect on the
financial statements for the periods presented.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We have exposure to interest rate risk related to our cash equivalents
portfolio. The primary objective of our investment policy is to preserve
principal while maximizing yields. Our cash equivalents portfolio is short-term
in nature and therefore, changes in interest rates will not materially impact
our consolidated financial condition. However, such interest rate changes can
cause fluctuations in our results of operations and cash flows.

We maintain borrowings under a $25 million working capital credit facility
with an asset based lender that are not subject to material market risk exposure
except for such risks relating to fluctuations in market interest rates. The
carrying value of these borrowings approximates fair value since they bear
interest at a floating rate based on the "prime" rate. There are no other
material qualitative or quantitative market risks particular to the Company.

Item 4. Controls and Procedures

Based on the Company's most recent evaluation, which was completed within
90 days of the filing of this Form 10-Q, the Company's Chief Executive Officer
and Chief Financial Officer have concluded that the Company's disclosure
controls and procedures (as defined in Rules 13a-14 and 15d-14 under the
Securities Exchange Act of 1934, as amended) are effective. There have been no
significant changes in internal controls or in other factors that could
significantly affect these controls, including any corrective actions with
regard to significant deficiences and material weaknesses.

14


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is defending several suits or claims in the ordinary course of
business, none of which individually or in the aggregate is material to the
Company's business, financial condition or results of operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

10 Material Agreements

10.1 Waiver and Amendment Agreement No. 2

10.2 Warrant to Purchase Common Stock

10.3 Amendment Agreement No. 3

99.1 CEO Certification

99.2 CFO Certification

(b) Reports on Form 8-K

Current Report on Form 8-K (File No. 000-25940) related to the Company's
public disclosure of the following information in accordance with Rule 100
of Regulation FD of the Securities Act of 1933 (as amended): In an
interview in early October 2002 to Wainhouse Research and published on
October 23, 2002, in the Wainhouse Research Bulletin, Leo Flotron, Wire
One's President and Chief Operating Officer, stated that as of the date of
the interview, Wire One had "north of 800" endpoints on its Glowpoint
network.


15


Signatures

In accordance with the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

WIRE ONE TECHNOLOGIES, INC.
Registrant


Date: November 14, 2002 By: /s/ Richard Reiss
--------------------------------------
Richard Reiss, Chief Executive Officer


Date: November 14, 2002 By: /s/ Christopher Zigmont
--------------------------------------
Christopher Zigmont, Chief Financial
Officer (principal financial and
accounting officer)


16


WIRE ONE TECHNOLOGIES, INC.

CERTIFICATION

I, Richard Reiss, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Wire One
Technologies, Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect
to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented
in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and have:

a. designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent functions):

a. all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and



b. any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether there were significant changes in
internal controls or in other factors that could significantly
affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.


Date: November 14, 2002 By: /s/ Richard Reiss
-----------------------------------
Richard Reiss
Chief Executive Officer



WIRE ONE TECHNOLOGIES, INC.

CERTIFICATION

I, Christopher A. Zigmont, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Wire One
Technologies, Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect
to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented
in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and have:

a. designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent functions):

a. all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and



b. any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether there were significant changes in
internal controls or in other factors that could significantly
affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.


Date: November 14, 2002 By: /s/ Christopher A. Zigmont
--------------------------------------
Christopher A. Zigmont
Executive Vice President and Chief
Financial Officer