Community
Bankshares, Inc. |
(Exact name of registrant as specified in its
charter) |
Georgia |
58-1415887 | |
(State
or other jurisdiction of |
(I.
R. S. Employer | |
Incorporation
or organization) |
Identification
No.) | |
448 North Main Street, Cornelia, Georgia
30531 |
(Address of principal executive offices) (Zip
Code) |
· |
making
or servicing loans and certain types of leases;
|
· |
performing
certain data processing services; |
· |
acting
as fiduciary or investment or financial advisor;
|
· |
providing
brokerage services; |
· |
underwriting
bank eligible securities; |
· |
underwriting
debt and equity securities on a limited basis through separately
capitalized subsidiaries; and |
· |
making
investments in corporations or projects designed primarily to promote
community welfare. |
· |
lending,
exchanging, transferring, investing for others or safeguarding money or
securities; |
· |
insuring,
guaranteeing, or indemnifying against loss, harm, damage, illness,
disability, or death, or providing and issuing annuities, and acting as
principal, agent, or broker with respect
thereto; |
· |
providing
financial, investment, or economic advisory services, including advising
an investment company; |
· |
issuing
or selling instruments representing interests in pools of assets
permissible for a bank to hold directly;
and |
· |
underwriting,
dealing in or making a market in
securities. |
· |
Total
classified assets as of the most recent examination of the bank do not
exceed 80% of equity capital (as defined by regulation);
|
· |
The
aggregate amount of dividends declared or anticipated to be declared in
the calendar year does not exceed 50% of the net profits after taxes but
before dividends for the previous calendar year; and
|
· |
The
ratio of equity capital to adjusted assets is not less than 6%.
|
· |
the
bank’s surplus (as defined by regulation) is equal to at least 20% of its
capital (as defined by regulation) and |
· |
the
aggregate of all dividends declared or anticipated to be declared in the
calendar year does not exceed the total of its net earnings (as defined by
regulation) of that year combined with its retained net earnings of the
preceding two years, less any required transfers to surplus.
|
Community |
Community-
Alabama |
Community-
Troup |
The Company | |
Tier
One Capital to Risk-based Assets |
10.95%
|
15.10% |
11.61%
|
11.53%
|
Total
Capital to Risk-based Assets |
12.21%
|
16.35% |
12.65%
|
12.79%
|
Leverage
Ratio (Tier One Capital to Average Assets) |
8.57%
|
11.26% |
8.32%
|
9.09%
|
Sales
Prices by Quarter |
|||||||
High |
Low |
||||||
Fiscal
Year 2004 |
|||||||
First
Quarter |
$ |
45.06 |
$ |
44.38 |
|||
Second
Quarter |
45.06 |
45.06 |
|||||
Third
Quarter |
45.06 |
45.06 |
|||||
Fourth
Quarter |
45.06 |
45.06 |
|||||
Fiscal
Year 2003 |
|||||||
First
Quarter |
$ |
44.38 |
$ |
44.32 |
|||
Second
Quarter |
44.38 |
44.38 |
|||||
Third
Quarter |
44.38 |
44.38 |
|||||
Fourth
Quarter |
44.38 |
44.38 |
Dividends
Paid Per Share |
|||||||
2004 |
2003 |
||||||
First
Quarter |
$ |
0.08 |
$ |
0.07 |
|||
Second
Quarter |
$ |
0.08 |
$ |
0.07 |
|||
Third
Quarter |
$ |
0.08 |
$ |
0.07 |
|||
Fourth
Quarter |
$ |
0.09 |
$ |
0.08 |
Years
Ended December 31, |
||||||||||
2004 |
|
|
2003 |
|
|
2002 |
||||
Earnings
per share: |
||||||||||
Basic
- as reported |
$ |
4.17 |
$ |
2.83 |
$ |
3.73 |
||||
Basic
- pro forma |
$ |
2,087.00 |
$ |
1,416.00 |
$ |
1,865.00 |
||||
Diluted
- as reported |
$ |
4.16 |
$ |
2.83 |
$ |
3.72 |
||||
Diluted
- pro forma |
$ |
2,078.00 |
$ |
1,414.00 |
$ |
1,859.00 |
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Dollars
in Thousands, Except Per Share Amounts |
||||||||||||||||
Selected
Statement Of Income Data: |
||||||||||||||||
Total
interest income |
$ |
46,140 |
$ |
43,409 |
$ |
43,488 |
$ |
48,502 |
$ |
47,039 |
||||||
Total
interest expense |
12,752 |
13,228 |
16,501 |
23,240 |
22,303 |
|||||||||||
Net
interest income |
33,388 |
30,181 |
26,987 |
25,262 |
24,736 |
|||||||||||
Provision
for loan losses |
3,037 |
3,296 |
3,320 |
2,364 |
1,620 |
|||||||||||
Nonbank
subsidiary income |
6,560 |
3,122 |
10,586 |
10,826 |
8,915 |
|||||||||||
Other
income |
14,210 |
9,102 |
8,378 |
6,951 |
5,678 |
|||||||||||
Other
expenses |
38,517 |
31,255 |
31,182 |
30,425 |
27,085 |
|||||||||||
Net
income |
8,927 |
6,087 |
8,123 |
7,175 |
7,622 |
|||||||||||
Earnings
per share |
4.17 |
2.83 |
3.73 |
3.29 |
3.50 |
|||||||||||
Diluted
earnings per share |
4.16 |
2.83 |
3.72 |
3.26 |
3.46 |
|||||||||||
Cash
dividends per share |
.33 |
.29 |
.25 |
.21 |
.18 |
|||||||||||
Selected
Balance Sheet Data: |
||||||||||||||||
Total
assets |
$ |
843,378 |
$ |
766,185 |
$ |
700,246 |
$ |
646,209 |
$ |
590,323 |
||||||
Total
deposits |
726,975 |
670,604 |
607,354 |
562,215 |
507,495 |
|||||||||||
Other
borrowings |
25,794 |
16,153 |
16,665 |
12,070 |
10,844 |
|||||||||||
Redeemable
common stock held |
||||||||||||||||
by
ESOP net of unearned ESOP shares
related
to ESOP debt |
18,925 |
15,783 |
15,194 |
15,160 |
15,088 |
|||||||||||
Shareholders’
equity |
60,115 |
55,659 |
51,853 |
43,443 |
38,249 |
|||||||||||
Return
on assets (1) |
1.11 |
% |
.84 |
% |
1.22 |
% |
1.17 |
% |
1.40 |
% | ||||||
Return
on equity (2) |
12.02 |
% |
8.86 |
% |
13.06 |
% |
12.73 |
% |
16.45 |
% | ||||||
Dividend
payout ratio (3) |
7.91 |
% |
10.24 |
% |
6.70 |
% |
6.38 |
% |
5.14 |
% | ||||||
Equity
to assets ratio (4) |
9.25 |
% |
9.50 |
% |
9.32 |
% |
9.20 |
% |
8.48 |
% |
(Dollars in Thousands: not
taxable equivalent) |
Year
Ended December 31, |
|||||||||||||||||||||||||||
2004 |
2003 |
2002 |
||||||||||||||||||||||||||
Average |
Average |
Average |
Average |
Average |
Average |
|||||||||||||||||||||||
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||
Interest
earning assets |
||||||||||||||||||||||||||||
Interest
and fees on loans (1)(2) |
$ |
599,390 |
40,866 |
6.82 |
% |
$ |
511,824 |
37,729 |
7.37 |
% |
$ |
469,710 |
$ |
37,423 |
7.97 |
% | ||||||||||||
Interest
on taxable securities |
64,755 |
2,366 |
3.65 |
% |
62,657 |
2,454 |
3.92 |
% |
56,091 |
2,766 |
4.93 |
% | ||||||||||||||||
Interest
on nontaxable securities |
56,254 |
2,663 |
4.73 |
% |
62,516 |
2,981 |
4.77 |
% |
62,636 |
2,986 |
4.77 |
% | ||||||||||||||||
Interest
on Federal funds sold |
18,943 |
233 |
1.23 |
% |
21,983 |
226 |
1.03 |
% |
18,861 |
302 |
1.60 |
% | ||||||||||||||||
Interest
on deposits in banks |
440 |
12 |
2.73 |
% |
607 |
20 |
3.29 |
% |
750 |
11 |
1.47 |
% | ||||||||||||||||
Total
interest earning assets |
739,782 |
46,140 |
6.24 |
% |
659,587 |
43,410 |
6.58 |
% |
608,048 |
43,488 |
7.15 |
% | ||||||||||||||||
Total
non-interest earning assets |
63,446 |
64,003 |
59,619 |
|||||||||||||||||||||||||
Total
assets |
803,228 |
723,590 |
667,667 |
|||||||||||||||||||||||||
Liabilities
and shareholders’ equity: |
||||||||||||||||||||||||||||
Interest-bearing
liabilities: |
||||||||||||||||||||||||||||
Interest
on demand deposits |
174,539 |
1,576 |
.90 |
% |
148,886 |
1,285 |
.86 |
% |
131,621 |
1,727 |
1.31 |
% | ||||||||||||||||
Interest
on savings deposits |
38,408 |
204 |
.53 |
% |
33,631 |
192 |
.57 |
% |
29,826 |
226 |
.76 |
% | ||||||||||||||||
Interest
on time deposits |
363,443 |
10,090 |
2.78 |
% |
350,000 |
10,963 |
3.13 |
% |
336,654 |
13,826 |
4.11 |
% | ||||||||||||||||
Interest
on other borrowings |
23,850 |
882 |
3.70 |
% |
16,377 |
789 |
4.82 |
% |
13,709 |
722 |
5.27 |
% | ||||||||||||||||
Total
interest-bearing liabilities |
600,240 |
12,752 |
2.12 |
% |
548,894 |
13,229 |
2.41 |
% |
511,810 |
16,501 |
3.22 |
% | ||||||||||||||||
Other
non-interest bearing liabilities |
128,723 |
105,962 |
93,655 |
|||||||||||||||||||||||||
Shareholders’
equity (3) |
74,265 |
68,734 |
62,202 |
|||||||||||||||||||||||||
Total
liabilities and shareholders’ equity |
803,228 |
723,590 |
667,667 |
|||||||||||||||||||||||||
Excess
of interest earning assets |
||||||||||||||||||||||||||||
over
interest bearing liabilities |
$ |
139,542 |
$ |
110,693 |
$ |
96,238 |
||||||||||||||||||||||
Ratio
of interest earning assets |
||||||||||||||||||||||||||||
to
interest bearing liabilities |
123 |
% |
120 |
% |
119 |
% |
||||||||||||||||||||||
Net
interest income |
$ |
33,388 |
$ |
30,181 |
$ |
26,987 |
||||||||||||||||||||||
Net
interest spread |
4.12 |
% |
4.17 |
% |
3.93 |
% | ||||||||||||||||||||||
Net
interest margin |
4.51 |
% |
4.58 |
% |
4.44 |
% |
Dollars in Thousands | |||||||||||||||||||
Securities
Available-for-Sale |
2004 | 2003 |
2002 |
||||||||||||||||
Cost
|
Fair
Value |
Cost
|
Fair
Value |
Cost
|
Fair
Value |
||||||||||||||
U.S.
Government and agency securities |
$ |
53,402 |
$ |
53,502 |
$ |
37,191 |
$ |
38,261 |
$ |
32,542 |
$ |
34,095 |
|||||||
State
and municipal securities |
35,037 |
36,507 |
37,436 |
39,088 |
38,494 |
39,665 |
|||||||||||||
Mortgage-backed
securities (1) |
15,785 |
15,688 |
22,640 |
22,597 |
20,994 |
21,542 |
|||||||||||||
Equity
securities (2) |
11,655 |
11,655 |
4,755 |
4,755 |
6,270 |
6,270 |
|||||||||||||
Total
securities available for sale |
$ |
115,879 |
$ |
117,352 |
$ |
102,022 |
$ |
104,701 |
$ |
98,300 |
$ |
101,572 |
Dollars in Thousands | |||||||||||||||||||
Securities
Held-to-Maturity |
2004 |
2003 |
2002 |
||||||||||||||||
Cost
|
Fair
Value |
Cost
|
Fair
Value |
Cost
|
Fair
Value |
||||||||||||||
State
and municipal securities |
$ |
20,217 |
$ |
21,330 |
$ |
22,628 |
$ |
24,352 |
$ |
27,016 |
$ |
28,681 |
(Dollars in Thousands) |
U.
S. Treasury and Other U. S. Government agencies and corporations(2) |
Municipal
securities(3) |
Other
Securities(4) |
||||||||||||||||
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
||||||||||||||
Available
for Sale (1) |
|||||||||||||||||||
One
year or less |
$ |
9,351 |
5.51 |
% |
$ |
1,171 |
3.66 |
% |
$ |
7,638 |
.54 |
% | |||||||
After
one year |
40,836 |
3.89 |
% |
4,664 |
4.16 |
% |
|||||||||||||
Through
five years |
|||||||||||||||||||
After
five years |
|||||||||||||||||||
Through
ten years |
13,793 |
4.94 |
% |
6,219 |
4.82 |
% |
|||||||||||||
After
ten years |
5,209 |
4.73 |
% |
24,454 |
5.07 |
% |
4,017 |
3.40 |
% | ||||||||||
Total |
$ |
69,189 |
4.38 |
$ |
36,508 |
4.87 |
% |
$ |
11,655 |
1.53 |
% | ||||||||
Held
to Maturity (1) |
|||||||||||||||||||
One
year or less |
555 |
4.71 |
% |
||||||||||||||||
After
one year |
|||||||||||||||||||
Through
five years |
4,299 |
4.87 |
% |
||||||||||||||||
After
five years |
|||||||||||||||||||
Through
ten years |
10,043 |
5.37 |
% |
||||||||||||||||
After
ten years |
5,320 |
5.45 |
% |
||||||||||||||||
Total |
$ |
20,217 |
5.27 |
% |
(1) |
Yields
were computed using book value, coupon interest, adding discount accretion
or subtracting premium amortization, as appropriate, on a ratable basis
over the life of each security. The weighted average yield for each
maturity range was computed using the carrying value of each security in
that range. |
(2) |
The
above schedule includes government guaranteed mortgage-backed securities
based on their contractual maturity date. In practice, cash flow in these
securities is significantly faster than their stated maturity schedules
due to the normal payments of principal and interest as well as the
prepayment of the mortgage loans backing the
investment. |
(3) |
Yields
on municipal securities have not been computed on a tax equivalent
basis. |
(4) |
Other
securities consists of equity securities and are included in the under
one-year maturity range because the securities have no contractual
maturity date. |
Year ended December 31, | ||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
in Thousands) |
||||||||||||||||
Commercial,
financial |
||||||||||||||||
and
agricultural |
$ |
53,602 |
$ |
50,690 |
$ |
52,852 |
$ |
53,299 |
$ |
57,012 |
||||||
Real
estate-construction (1) |
83,075 |
52,786 |
40,342 |
32,397 |
28,120 |
|||||||||||
Real
estate-mortgage (2) |
450,896 |
385,629 |
338,772 |
313,851 |
274,216 |
|||||||||||
Consumer
and other (3) |
57,926 |
56,361 |
59,401 |
56,243 |
58,561 |
|||||||||||
$ |
645,499 |
$ |
545,466 |
$ |
491,367 |
$ |
455,790 |
$ |
417,909 |
|||||||
Less
allowance for loan losses |
(9,170 |
) |
(7,561 |
) |
(7,742 |
) |
(6,652 |
) |
(6,307 |
) | ||||||
Net
loans(2) |
$ |
636,329 |
$ |
537,905 |
$ |
483,625 |
$ |
449,138 |
$ |
411,602 |
(1) |
Includes
acquisition and development loans. |
(2) |
Amounts
are disclosed net of unearned loan income and unearned loan
costs. |
(3) |
Commercial,
financial and agricultural loans include loans held for sale in 2000. The
Company had no loans held for sale in 2004, 2003, 2002 or
2001. |
(Dollars
in Thousands) |
||||
Maturity: |
||||
One
year or less: |
||||
Commercial,
financial and agricultural |
$ |
31,299 |
||
Real
estate-construction (1) |
78,075 |
|||
All
other loans |
257,967 |
|||
|
367,341 |
|||
After
one year through five years: |
||||
Commercial,
financial and agricultural |
13,944 |
|||
Real
estate-construction (1) |
4,667 |
|||
All
other loans |
198,379 |
|||
|
216,990 |
|||
After
five years: |
||||
Commercial,
financial and agricultural |
6,804 |
|||
Real
estate-construction (1) |
333 |
|||
All
other loans |
54,031 |
|||
61,168 |
||||
$ |
645,499 |
(Dollars
in Thousands) |
||||
Predetermined
interest rates |
$ |
177,441 |
||
Floating
or adjustable interest rates |
100,717 |
|||
$ |
278,158 |
|||
(Dollars
in Thousands) |
Year
Ended December 31, |
||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
Average |
Average |
Average |
|||||||||||||||||
Balance |
Interest
Rate |
Balance
|
Interest
Rate |
Balance
|
Interest
Rate |
||||||||||||||
Noninterest-bearing
demand |
$ |
119,421 |
$ |
98,022 |
$ |
82,944 |
|||||||||||||
Interest-bearing
demand deposits |
174,539 |
.90 |
% |
148,886 |
.86 |
% |
131,621 |
1.31 |
% | ||||||||||
Savings
deposits |
38,408 |
.53 |
% |
33,631 |
.57 |
% |
29,826 |
.76 |
% | ||||||||||
Time
deposits |
363,443 |
2.78 |
% |
350,000 |
3.13 |
% |
336,654 |
4.11 |
% | ||||||||||
Total
deposits |
$ |
695,811 |
$ |
630,539 |
$ |
581,045 |
December
31, 2004 |
||||
(Dollars
in Thousands |
||||
Three
months or less |
$ |
28,811 |
||
Over
three through six months |
24,544 |
|||
Over
six through twelve months |
36,184 |
|||
Over
twelve months |
46,401 |
|||
$ |
135,940 |
Year
Ended December 31, 2004 vs. 2003 |
||||||||||
Changes
Due to: |
||||||||||
Rate |
Volume |
Increase
(decrease) |
||||||||
(Dollars
in Thousands) |
||||||||||
Increase
(decrease) in: |
||||||||||
Income
from interest-earning assets: |
||||||||||
Interest
and fees on loans |
$ |
(2,981 |
) |
$ |
6,118 |
$ |
3,137 |
|||
Interest
on taxable securities |
(168 |
) |
80 |
(88 |
) | |||||
Interest
on nontaxable securities |
(21 |
) |
(297 |
) |
(318 |
) | ||||
Interest
on Federal Funds sold |
41 |
(34 |
) |
7 |
||||||
Interest
on deposits in banks |
(3 |
) |
(5 |
) |
(8 |
) | ||||
Total
interest income |
(3,132 |
) |
5,862 |
2,730 |
||||||
Expense
from interest-bearing liabilities: |
||||||||||
Interest
expense on interest-bearing deposits |
62 |
229 |
291 |
|||||||
Interest
on savings deposits |
(14 |
) |
26 |
12 |
||||||
Interest
on time deposits |
(1,282 |
) |
409 |
(873 |
) | |||||
Interest
on other borrowings |
(212 |
) |
305 |
93 |
||||||
Total
interest expense |
(1,446 |
) |
969 |
(477 |
) | |||||
Net
interest income |
$ |
(1,686 |
) |
$ |
4,893 |
$ |
3,207 |
Year
Ended December 31, 2003 vs. 2002 |
||||||||||
Changes
Due to: |
||||||||||
Rate |
Volume |
Increase
(decrease) |
||||||||
(Dollars
in Thousands) |
||||||||||
Increase
(decrease) in: |
||||||||||
Income
from interest-earning assets: |
||||||||||
Interest
and fees on loans |
$ |
(2,913 |
) |
$ |
3,219 |
$ |
306 |
|||
Interest
on taxable securities |
(612 |
) |
300 |
(312 |
) | |||||
Interest
on nontaxable securities |
1 |
(6 |
) |
(5 |
) | |||||
Interest
on Federal Funds sold |
(120 |
) |
44 |
(76 |
) | |||||
Interest
on deposits in banks |
11 |
(2 |
) |
9 |
||||||
Total
interest income |
(3,633 |
) |
3,555 |
(78 |
) | |||||
Expense
from interest-bearing liabilities: |
||||||||||
Interest
expense on interest-bearing deposits |
(647 |
) |
205 |
(442 |
) | |||||
Interest
on savings deposits |
(60 |
) |
26 |
(34 |
) | |||||
Interest
on time deposits |
(3,392 |
) |
529 |
(2,863 |
) | |||||
Interest
on other borrowings |
(65 |
) |
132 |
67 |
||||||
Total
interest expense |
(4,164 |
) |
892 |
(3,272 |
) | |||||
Net
interest income |
$ |
531 |
$ |
2,663 |
$ |
3,194 |
||||
Year ended December 31, | ||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
in Thousands) |
||||||||||||||||
Nonaccrual
loans |
$ |
5,641 |
$ |
1,342 |
$ |
5,107 |
$ |
4,421 |
$ |
1,143 |
||||||
Loans
contractually past due ninety days |
||||||||||||||||
or
more as to interest or principal |
||||||||||||||||
payments
and still accruing |
1,768 |
2,380 |
3,529 |
1,679 |
1,281 |
|||||||||||
Loans,
the terms of which have been |
||||||||||||||||
renegotiated
to provide a reduction |
||||||||||||||||
or
deferral of interest or principal |
||||||||||||||||
because
of deterioration in the |
||||||||||||||||
financial
position of the borrower |
894 |
895 |
1,051 |
1,265 |
744 |
|||||||||||
$ |
8,303 |
$ |
4,617 |
$ |
9,687 |
$ |
7,365 |
$ |
3,168 |
Interest
income that would have been recorded on nonaccrual |
||||
and
restructured loans under original terms |
$ |
352 |
||
Interest
income that was recorded on nonaccrual and restructured
loans |
$ |
105 |
||
December
31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
in Thousands) |
||||||||||||||||
Balance
of allowance for loan losses |
||||||||||||||||
at
beginning of year |
$ |
7,561 |
$ |
7,742 |
$ |
6,652 |
$ |
6,307 |
$ |
5,683 |
||||||
Loans
charged off |
||||||||||||||||
Commercial |
(315 |
) |
(1,866 |
) |
($697 |
) |
($810 |
) |
($461 |
) | ||||||
Real
estate mortgage |
(592 |
) |
(1,170 |
) |
(951 |
) |
(269 |
) |
-
- |
|||||||
Consumer |
(887 |
) |
(746 |
) |
(920 |
) |
(1,129 |
) |
(693 |
) | ||||||
(1,794 |
) |
(3,782 |
) |
($2,568 |
) |
($2,208 |
) |
($1,154 |
) | |||||||
Loans
recovered |
||||||||||||||||
Commercial |
66 |
$ |
22 |
$ |
19 |
$ |
18 |
$ |
16 |
|||||||
Real
estate mortgage |
76 |
109 |
121 |
13 |
-
- |
|||||||||||
Consumer |
224 |
174 |
198 |
158 |
141 |
|||||||||||
366 |
305 |
$ |
338 |
$ |
189 |
$ |
157 |
|||||||||
Net
charge-offs |
(1,428 |
) |
(3,477 |
) |
($2,230 |
) |
($2,019 |
) |
($997 |
) | ||||||
Additions
to allowance charged |
||||||||||||||||
to
operating expense during year |
$ |
3,037 |
$ |
3,296 |
$ |
3,320 |
$ |
2,364 |
$ |
1,621 |
||||||
Balance
of allowance for loan losses |
||||||||||||||||
at
end of year |
$ |
9,170 |
$ |
7,561 |
$ |
7,742 |
$ |
6,652 |
$ |
6,307 |
||||||
Ratio
of net loans charged off during |
||||||||||||||||
the
year to average loans outstanding |
0.24 |
% |
0.68 |
% |
0.47 |
% |
0.46 |
% |
0.25 |
% | ||||||
December
31, |
||||||||||||||||
2004
|
2003
|
2002
|
2001
|
2000
|
||||||||||||
(Dollars
in Thousands) |
||||||||||||||||
Commercial |
$ |
1,284 |
$ |
1,134 |
$ |
1,161 |
$ |
1,330 |
$ |
1,261 |
||||||
Real
estate |
6,694 |
4,273 |
4,259 |
2,130 |
1,892 |
|||||||||||
Consumer |
1,192 |
2,154 |
2,322 |
3,192 |
3,154 |
|||||||||||
$ |
9,170 |
$ |
7,561 |
$ |
7,742 |
$ |
6,652 |
$ |
6,307 |
|||||||
Percent
of loans in Each Category of Total Loans | ||||||||||||||||
December
31, | ||||||||||||||||
2004
|
2003
|
2002
|
2001
|
2000
|
||||||||||||
Commercial |
8 |
% |
9 |
% |
11 |
% |
12 |
% |
14 |
% | ||||||
Real
estate |
83 |
% |
81 |
% |
77 |
% |
76 |
% |
72 |
% | ||||||
Consumer |
9 |
% |
10 |
% |
12 |
% |
12 |
% |
14 |
% | ||||||
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |||||||
2004 |
2003 |
2002 |
||||||||
(Dollars
in Thousands) |
||||||||||
Service
charges on deposit accounts |
$ |
9,721 |
$ |
5,605 |
$ |
5,235 |
||||
Other
service charges, commissions and fees |
2,334 |
1,923 |
1,664 |
|||||||
Trust
department fees |
285 |
250 |
181 |
|||||||
Nonbank
subsidiary income |
6,560 |
3,122 |
10,586 |
|||||||
Gain
on sale of loans |
302 |
297 |
240 |
|||||||
Security
transactions, net |
63 |
77 |
139 |
|||||||
Other |
1,505 |
950 |
918 |
|||||||
$ |
20,770 |
$ |
12,224 |
$ |
18,963 |
Non-Interest
Expense |
||||||||||
2004
|
2003
|
2002
|
||||||||
(Dollars
in Thousands) |
||||||||||
Salaries
and benefits |
$ |
21,057 |
$ |
16,564 |
$ |
17,483 |
||||
Equipment
expenses |
3,283 |
2,915 |
2,871 |
|||||||
Occupancy
expenses |
2,289 |
2,079 |
1,849 |
|||||||
Data
processing expenses |
1,652 |
1,244 |
967 |
|||||||
Travel
expenses |
1,171 |
1,164 |
1,127 |
|||||||
Office
supply expenses |
984 |
890 |
812 |
|||||||
Other
operating expenses |
8,081 |
6,399 |
6,073 |
|||||||
38,517 |
31,255 |
31,182 |
Payments
Due by Period
(Dollars
in Thousands) |
||||||||||||||||
Contractual
Obligations |
Total |
Less
than
1
year |
1-3
years |
4-5
years |
After 5
years |
|||||||||||
Bank
borrowings |
$ |
544 |
$ |
363 |
$ |
181 |
$ |
— |
$ |
— |
||||||
FHLB
borrowings |
25,250 |
— |
15,000 |
— |
10,250 |
|||||||||||
Operating
leases |
2,802 |
1,035 |
1,155 |
502 |
110 |
|||||||||||
Total
Contractual Cash Obligations |
$ |
28,596 |
$ |
1,398 |
$ |
16,336 |
$ |
502 |
$ |
10,360 |
Amount
of Commitment Expiration per Period
(Dollars
in Thousands) |
||||||||||||||||
Other
Commercial Commitments |
Total
Amounts Committed |
Less
than
1
year |
1-3
years |
4-5
years |
Over
5
years |
|||||||||||
Commitments
to extend credit (1) |
$ |
73,578 |
$ |
12,167 |
$ |
6,201 |
$ |
55,129 |
$ |
81 |
||||||
Customer
letters of credit |
3,267 |
3,163 |
104 |
— |
— |
|||||||||||
Total
Commercial Commitments |
$ |
76,845 |
$ |
15,330 |
$ |
6,305 |
$ |
55,129 |
$ |
81 |
After |
||||||||||||||||
Three |
After |
|||||||||||||||
Months |
One |
|||||||||||||||
But |
Year
but |
|||||||||||||||
Within |
Within |
Within |
After |
|||||||||||||
Three
Months |
One
Year |
Five
Years |
Five
Years |
Total |
||||||||||||
(Dollars
In Thousands) |
||||||||||||||||
Interest
earning assets: |
||||||||||||||||
Interest-bearing
deposits |
$ |
487 |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
487 |
||||||
Federal
funds sold |
0 |
0 |
0 |
0 |
0 |
|||||||||||
Investment
securities |
9,303 |
9,412 |
49,799 |
69,055 |
137,569 |
|||||||||||
Loans |
297,334 |
170,724 |
175,430 |
2,011 |
645,499 |
|||||||||||
$ |
307,124 |
$ |
180,136 |
$ |
225,229 |
$ |
71,067 |
$ |
783,555 |
|||||||
Interest-bearing
liabilities: |
||||||||||||||||
Interest-bearing
demand |
$ |
197,927 |
$ |
0 |
$ |
0 |
$ |
0 |
$ |
197,927 |
||||||
Savings |
39,043 |
0 |
0 |
0 |
39,043 |
|||||||||||
Time
deposits, $100,000 |
||||||||||||||||
and
over |
28,811 |
60,728 |
46,401 |
0 |
135,940 |
|||||||||||
Time
deposits, less than |
||||||||||||||||
$100,000 |
57,203 |
96,620 |
81,017 |
128 |
234,968 |
|||||||||||
Other
borrowings |
0 |
363 |
15,181 |
10,250 |
25,794 |
|||||||||||
$ |
322,984 |
$ |
157,711 |
$ |
142,599 |
$ |
10,378 |
$ |
633,672 |
|||||||
Interest
rate sensitivity |
||||||||||||||||
gap |
$ |
(15,860 |
) |
$ |
22,425 |
$ |
82,630 |
$ |
60,688 |
$ |
149,883 |
|||||
Cumulative
interest rate |
||||||||||||||||
sensitivity
gap |
$ |
(15,860 |
) |
$ |
6,565 |
$ |
89,195 |
$ |
149,883 |
|||||||
Interest
rate sensitivity |
||||||||||||||||
gap
ratio |
95 |
% |
114
|
% |
158
|
% |
685 |
% |
||||||||
Cumulative
interest rate |
||||||||||||||||
sensitivity
gap ratio |
95 |
% |
101 |
% |
114 |
% |
124 |
% |
The
financial statements and the report of independent accountants are
included in this report beginning at page
F-1. |
Steven
C. Adams (56) |
Mr.
Adams has been an attorney with the firm of Adams, Ellard & Frankum,
P.C. since 1973. He has been a director of the Company, Community, and
Financial Supermarkets since 1990. He was named a director of Financial
Properties in 1998. |
Edwin
B. Burr (71) |
Mr.
Burr has served as a director of the Company since April of 1995 and
Financial Supermarkets since 1992. Mr. Burr has been President of
Financial Solutions, a bank consulting firm since 1988. He has been a
director of Community - Alabama since 1997. Mr. Burr has been a director
of Community since 2003. Mr. Burr has been a director of Community - Troup
since 2004. |
Wesley
A. Dodd, Jr. (40) |
Mr.
Dodd has been Executive Vice President of the Company, Community,
Financial Supermarkets and Financial Properties since April 2000. Prior to
that, he was Senior Vice President for the Company, Community and
Financial Properties. |
Annette
R. Fricks
(60) |
Mrs.
Fricks has been an Executive Vice President and Corporate Secretary of the
Company and Community since 1982 and 1967, respectively, and has also
served as Executive Vice President and Corporate Secretary of Financial
Supermarkets since 1984. She was named the Executive Vice President and
Corporate Secretary for Financial Properties in 1998. |
David
H. Gould, Jr. (58) |
Mr.
Gould has served as an Executive Vice President of the Company since 2002.
Prior to that, he was Consumer Banking Executive for Bank of
America. |
Harry
L. Stephens (58) |
Mr.
Stephens has been an Executive Vice President and the Chief Financial
Officer of the Company and Community since 1992 and has served as
Treasurer of Financial Supermarkets since 1986. He has been Executive Vice
President and Chief Financial Officer of Community since 1992. He was
named Executive Vice President and Treasurer of Financial Properties, Inc.
in 1998. |
H.
Calvin Stovall, Jr. (89) |
Mr.
Stovall, who is retired, was the President and treasurer of Stovall
Tractor Company, a retail farm equipment dealer, from 1948 until November
1995. He served as the Chairman of the Company’s Board of Directors
1981-1998 and was named Chairman Emeritus in 1998. Mr. Stovall has also
served as a director of Community, Financial Supermarkets and Community -
Troup since 1963, 1984 and November 1994, respectively. He was also named
a director of Financial Properties, Inc. in 1998. |
Dean
C. Swanson (73) |
Mr.
Swanson was President of the Standard Group, a telecommunications company
until January 1999. He is a director of Independent Telecommunications
Network. Mr. Swanson has served as a director of the Company, Community
and Financial Supermarkets since 1981, 1972, and 1984, respectively. He
was named a director of Financial Properties, Inc. in
1998. |
George
D. Telford (84) |
Mr.
Telford is a retired bank executive and has served as a director of the
Company and Community since 1981 and 1965, respectively, as well as of
Financial Supermarkets since 1993. He was named a director of Financial
Properties, Inc. in 1998. |
J.
Alton Wingate (65) |
Mr.
Wingate has served as a director and the President and Chief Executive
Officer of the Company, Community and Financial Supermarkets since 1981,
1977 and 1984, respectively. Mr. Wingate was named Chairman of the Board
in 1998. He has also been the Chairman of the Board of Directors and a
director of Community - Alabama, and Community - Troup since 1990 and
November 1994, respectively. He was named President and Chief Executive
Officer of Financial Properties, Inc. in 1998. Mr. Wingate has been
Chairman and Chief Executive Officer of Community since 1996 and has been
Chairman, President, and Chief Executive Officer of Financial Supermarkets
since 1984. Mr. Wingate has served on the Board of Directors of Ingles
Markets since 1988. |
Dr.
A. Dan Windham (66) |
Dr.
Windham is a partner in Windham Radiology P.C. Dr. Windham has served as a
Director of Community since 1996 and was elected to the Company’s Board of
Directors in 2001. |
Lois
M. Wood-Schroyer (66) |
Ms.
Wood-Schroyer is the Chairman, Chief Executive Officer and President of
Woods Furniture Co. Ms. Wood-Schroyer has served as a Director of
Community since 1990 and was elected to the Company’s Board of Directors
in 1999. |
Annual Compensation |
|
||||||||||||
Name
and Principal Position |
Year |
Salary
(1) |
Bonus
(2) |
All
Other
Compensation |
|||||||||
J.
Alton Wingate |
2004 |
634,567 |
285,000 | 51,310(4 |
) | ||||||||
President
and Chief |
2003 |
345,700 |
1,256,068(3 |
) |
60,449(5 |
) | |||||||
Executive
Officer |
2002 |
358,815 |
1,541,154(3 |
) |
43,907(6 |
) | |||||||
Harry
L. Stephens |
2004 |
135,967 |
50,000 | 26,215(4 |
) | ||||||||
Executive
Vice |
2003 |
124,231 |
35,000 |
24,540(5 |
) | ||||||||
President
and Chief |
2002 |
123,077 |
50,000 |
28,437(6 |
) | ||||||||
Financial
Officer |
|||||||||||||
Annette
R. Fricks |
2004 |
146,000 |
70,000 | 25,199(4 |
) | ||||||||
Executive
Vice |
2003 |
129,423 |
45,000 |
22,801(5 |
) | ||||||||
President
and |
2002 |
128,269 |
70,000 |
26,096(6 |
) | ||||||||
Corporate
Secretary |
|||||||||||||
Wesley
A. Dodd, Jr. |
2004 |
129,500 |
50,000 | 18,603(4 |
) | ||||||||
Executive
Vice |
2003 |
110,808 |
35,000 |
16,309(5 |
) | ||||||||
President
of |
2002 |
104,404 |
45,000 |
17,260(6 |
) | ||||||||
Corporate
Finance |
|||||||||||||
David
H. Gould, Jr. |
2004 |
134,513 |
30,000 | 20,473(4 |
) | ||||||||
Executive
Vice |
2003 |
130,000 |
25,000 |
16,672(5 |
) | ||||||||
President |
2002 |
119,191 |
— |
6,342(6 |
) | ||||||||
(1)
|
Includes
directors’ fees. |
(2)
|
Bonuses
are included in this report in the year
paid. |
(3) |
Mr.
Wingate’s bonus is contractually based on the performance of Financial
Supermarkets, with caps and guaranteed rates of return before the bonus
can be calculated and paid. |
(4) |
Reflects
life insurance premiums ($16,975 for Mr. Wingate, $1,944 for Mr. Stephens,
$2,774 for Ms. Fricks, $216 for Mr. Dodd, and $1,032 for Mr. Gould),
estimated employee stock ownership plan (“ESOP”) contributions ($13,000
for Mr. Wingate, $13,000 for Mr. Stephens, $13,000 for Ms. Fricks, $12,000
for Mr. Dodd, and $13,000 for Mr. Gould) and 401(K) matching contributions
($2,873 for Mr. Wingate, $2,775 for Mr. Stephens, $3,150 for Ms. Fricks,
$2,603 for Mr. Dodd, and $1,700 for Mr. Gould). Final ESOP contributions
have not yet been determined for
2005. |
(5) |
Reflects
life insurance premiums ($27,133 for Mr. Wingate, $1,944 for Mr. Stephens,
$2,222 for Ms. Fricks, $216 for Mr. Dodd, and $1,032 for Mr. Gould),
estimated employee stock ownership plan (“ESOP”) contributions ($12,000
for Mr. Wingate, $12,000 for Mr. Stephens, $12,000 for Ms. Fricks, $11,000
for Mr. Dodd, and $11,000 for Mr. Gould) and 401(K) matching contributions
($2,500 for Mr. Wingate, $2,389 for Mr. Stephens, $2,500 for Ms. Fricks,
$2,187 for Mr. Dodd, and $1,550 for Mr.
Gould). |
(6) |
Reflects
life insurance premiums ($7,295 for Mr. Wingate, $1,944 for Mr. Stephens,
$2,222 for Ms. Fricks, $212 for Mr. Dodd, and $1,032 for Mr. Gould),
estimated employee stock ownership plan (“ESOP”) contributions ($14,500
for Mr. Wingate, $14,500 for Mr. Stephens, $14,500 for Ms. Fricks, and
$12,000 for Mr. Dodd) and 401(K) matching contributions ($2,500 for Mr.
Wingate, $2,400 for Mr. Stephens, $2,383 for Ms. Fricks, and $1,598 for
Mr. Dodd). |
Name |
Shares
Acquired
o
Exercise
(#) |
Value
Realized
($) |
Number
of
Securities
Underlying
Unexercised
Options
at Fiscal
Year-End
(Exercisable/
Unexercisable) |
Value
of
Unexercised
In-The-Money
Options
At Fiscal
Year-End
($)
(Exercisable/
Unexercisable) | ||||
J.
Alton Wingate |
— |
$
— |
— |
$
— | ||||
Harry
L. Stephens |
— |
— |
2,500/0 |
47,350 | ||||
Annette
R. Fricks |
— |
— |
2,500/0 |
47,350 | ||||
Wesley
A. Dodd, Jr. |
— |
— |
2,500/0 |
47,350 | ||||
David
H. Gould, Jr. |
— |
— |
— |
— |
(a) |
(b) |
(c) |
||||||||
Plan
Category |
Number
of
securities
to be
issued
upon
exercise
of
outstanding
options,
warrant
and
rights |
Weighted-
average
exercise
price
of
outstanding
options,
warrants
and
rights |
Number
of securities
remaining
available for
future
issuance under
equity
compensation plans
(excluding
securities
reflected
in column (a)) |
|||||||
Equity
compensation plans
approved
by stockholders |
31,000 |
$ |
40.15 |
183,000 |
||||||
Equity
compensation plans not
approved
by stockholders |
— |
— |
— |
|||||||
Total |
31,000 |
$ |
40.15 |
183,000 |
Name
of |
Amount
of Shares |
Percent |
Beneficial
Owner
(1) |
Beneficially
Owned |
Of
Class |
Joye
H. Adams |
123,520
(1) |
5.76% |
Steven
C. Adams |
474,288(2)(3)(4)(5)(6) |
22.14% |
Edwin
B. Burr |
1,343
(7) |
* |
Elton
S. Collins |
380,048
(3)(8)(9) |
17.75% |
Community
Bankshares, Inc.
Employee
Stock Ownership Plan
and
Trust |
362,448
(3)(10) |
16.92% |
Wesley
A. Dodd, Jr. |
43,445
(11) |
2.03% |
Annette
R. Fricks |
22,126
(12)(13) |
1.03% |
David
H. Gould, Jr. |
500
(14) |
* |
Harry
L. Stephens |
8,819
(15) |
* |
H.
Calvin Stovall |
165,684
(16)(17)(18) |
7.74% |
Dean
C. Swanson |
27,000
(19)(20) |
1.26% |
George
D. Telford |
69,171
(21)(22)(23) |
3.23% |
Dr.
A. Dan Windham |
8,187
(25)(26) |
* |
J.
Alton Wingate |
681,285
(2)(3)(4)(26)(27) |
31.81% |
Lois
M. Wood-Schroyer |
4,093
(28) |
* |
All
executive officers and directors as a group (12 Persons) |
1,168,680
(2)(3)(4)(5)(18)(29) |
54.57% |
(1) | Mrs. Adams’ address is 664 Chenocetah Drive, Cornelia, Georgia 30531. |
(2)
|
Includes
an aggregate of 48,000 shares held by the Taft Chatham Trusts I and II
with respect to which Messrs. Wingate and Adams are co-trustees and share
voting and investment power. |
(3) |
Includes
362,448 shares held by Community Bankshares, Inc. ESOP with respect to
which |
(4) |
Includes
19,500 shares held by Chatham Transport company with respect to which
Messrs. Wingate and Adams share voting
power. |
(5)
|
Includes
44,340 shares held by Mr. Adams as trustee for the F. Jack Adams
Testamentary Trust, as to which Mr. Adams has voting and investment
control. |
(6) | Mr. Adam’s address is 148 North Main Street, Cornelia Georgia 30531. |
(7) |
Does
not include 1,000 shares of Common Stock owned by Mr. Burr’s wife, as to
which he disclaims beneficial ownership. |
(8) | Mr. Collins’ address is 1851 North Elm Street, Commerce, Georgia 30329. |
(9) |
Includes
presently-exercisable options to acquire 2,500 shares of Common
Stock. |
(10) | The address of the ESOP is 448 North Main Street, Cornelia, Georgia 30531. |
(11)
|
Includes
presently-exercisable options to acquire 2,500 shares of common
stock. |
(12)
|
Includes
presently-exercisable options to acquire 2,500 shares of common
stock. |
(13) |
Does
not include 2,770 shares of Common Stock owned by Ms. Fricks’ husband, as
to which she disclaims beneficial
ownership. |
(14) |
Includes
500 shares held jointly with Mr. Gould’s wife as to which she claims
beneficial ownership. |
(15) |
Includes
presently-exercisable options to acquire 2,500 shares of Common
Stock. |
(16) |
Mr.
Stovall’s address is 215 Grandview Circle, Cornelia, Georgia
30531. |
(17) |
Does
not include 250 shares of Common Stock owned by Mr. Stovall’s wife, as to
which he disclaims beneficial ownership. |
(18) |
Includes
130,925 shares held by Stovall Investments, LLLP with respect to which Mr.
Stovall has voting and investment control. |
(19) |
Mr.
Swanson’s address is 222 Mountain Oak Road, Cornelia, Georgia
30531. |
(20) |
Does
not include 4,155 shares of common stock owned by Mr. Swanson’s wife, as
to which he disclaims beneficial ownership. |
(21) |
Mr.
Telford’s address is 215 Tower Avenue, Cornelia, Georgia
30531. |
(22) |
Does
not include 10,500 shares of common stock owned by Mr. Telford’s wife, as
to which he disclaims beneficial ownership. |
(23) |
Does
not include 3,610 shares of common stock owned jointly by Mr. Telford’s
wife and grandchildren, as to which he disclaims beneficial
ownership. |
(24) |
Dr.
Windham’s address is 253 Garland Bristol Road, Sautee, Georgia
30571. |
(25) |
Includes
500 shares held jointly with Dr. Windham’s wife as to which she claims
beneficial ownership. |
(26) | Mr. Wingate’s address is 186 Hillcrest Heights, Cornelia, Georgia 30531. |
(27) |
Does
not include 4,310 shares of common stock owned by Mr. Wingate’s wife, as
to which he disclaims beneficial ownership. |
(28) |
Ms.
Wood-Schroyer’s address is 672 Buck Horn Road, Clarksville, Georgia
30523. |
(29) |
Includes
presently-exercisable options to acquire 10,000 shares of Common
Stock. |
3.1 |
Amended
and Restated Articles of Incorporation of the Registrant dated as of June
30, 1997 (included as Exhibit 3.1 to the Registrant’s Form 10-K for the
year ended December 31, 2001, filed on April 1, 2002 with the Commission
and incorporated herein by reference). |
3.2 |
Bylaws
of the Registrant (included as Exhibit 3.2 to the Registrant’s Form S-4
Registration Statement, Commission File No. 33-81890, filed on July 22,
1994 with the Commission and incorporated herein by reference).
|
4.1 |
See
exhibits 3.1 and 3.2 for provisions of Articles of Incorporation and
Bylaws as amended, which define the rights of the holders of Common Stock
of the Registrant. |
10.1 |
Incentive
Stock Option Plan, as adopted August 17, 1987 (included as Exhibit 10.1 to
the Registrant’s Form S-4 Registration Statement, Commission File No.
33-81890, filed on July 22, 1994 with the Commission and incorporated
herein by reference).* |
10.2 |
Form
of Change in Control Agreement, by and between J. Alton Wingate, Harry L.
Stephens, Annette R. Fricks and Wesley A. Dodd, Jr. and the Company
(included as Exhibit 10.3 to the Registrant’s Form 10-K for the year ended
December 31, 2002, filed on March 28, 2003 with the Commission and
incorporated herein by reference).* |
|
|
10.3 |
Community
Bankshares, Inc. 1999 Stock Award Plan, as adopted December 22, 1999
(included as Exhibit 10.8 to the Registrant’s Form 10-K for the year ended
December 31, 1999, filed on March 30, 2000 with the Commission and
incorporated herein by reference).* |
10.4 |
Amended
and Restated Revolving Credit Term Loan Agreement between the Registrant
and SunTrust Bank dated July 30, 2000 (included as Exhibit 10.6 to the
Registrant’s Form 10-K for the year ended December 31, 2001, filed on
April 1, 2002 with the Commission and incorporated herein by
reference). |
10.5 |
Amendment
to Amended and Restated Credit Term Loan Agreement between the Registrant
and SunTrust Bank dated June 8, 2001 (included as Exhibit 10.7 to the
Registrant’s Form 10-K for the year ended December 31, 2001, filed on
April 1, 2002 with the Commission and incorporated herein by
reference). |
10.6 |
Third
Amendment to Amended and Restated Revolving Credit Term Loan Agreement
between the Registrant and SunTrust Bank dated May 31, 2003.
|
10.7 |
Business
Loan and Security Agreement dated as of June 8, 2001 among the Registrant,
Community Bankshares, Inc. Employee Stock Ownership Plan and Trust, Steve
Adams, J. Alton Wingate and Elton Collins, not in their individual
capacities, but solely as Trustees of the Community Bankshares, Inc.
Employee Stock Ownership Plan and Trust (included as Exhibit 10.8 to the
Registrant’s Form 10-K for the year ended December 31, 2001, filed on
April 1, 2002 with the Commission and incorporated herein by
reference). |
10.8 |
Fourth
Amendment to Amended and Restated Revolving Credit Term Loan Agreement
between the Registrant and SunTrust Bank dated June 30,
2004. |
10.9 |
Replacement
Revolving Credit Note between the Registrant and SunTrust Bank dated June
30, 2004. |
14 |
Code
of Ethical Conduct (included
as Exhibit 14 to the Registrant’s Form 10-K for the year ended December
31, 2003, filed on March 30, 2004, with the commission and incorporated
herein by reference). |
21 |
List
of Subsidiaries of Registrant (included
as Exhibit 21 to the Registrant’s Form 10-K for the year ended December
31, 2003, filed on March 30, 2004, with the commission and incorporated
herein by reference). |
31.1 |
Certification
by J. Alton Wingate, President and Chief Executive Officer of Community
Bankshares, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
31.2 |
Certification
by Harry L. Stephens, Chief Financial Officer of Community Bankshares,
Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
32.1 |
Certification
by J. Alton Wingate, President and Chief Executive Officier of Community
Bankshares, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to section 906 of the Sarbanes-Oxley Act of
2002 |
32.2 |
Certification
by Harry L. Stephens, Chief Financial Officier of Community Bankshares,
Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section
906 of the Sarbanes-Oxley Act of 2002. |
Page | |||
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
F-1 | ||
CONSOLIDATED
FINANCIAL STATEMENTS |
|||
Consolidated
balance sheets |
F-2 | ||
Consolidated
statements of income |
F-3 | ||
Consolidated
statements of comprehensive income |
F-4 | ||
Consolidated
statements of shareholders' equity |
F-5 | ||
Consolidated
statements of cash flows |
F-6
and 7 | ||
Notes
to consolidated financial statements |
F-
8-33 |
COMMUNITY
BANKSHARES, INC. |
|||||||
AND
SUBSIDIARIES |
|||||||
CONSOLIDATED
BALANCE SHEETS |
|||||||
DECEMBER
31, 2004 AND 2003 |
|||||||
Assets |
2004 |
2003 |
|||||
Cash
and due from banks |
$ |
30,506,959 |
$ |
44,728,730 |
|||
Interest-bearing
deposits in other banks |
486,978
|
429,119
|
|||||
Federal
funds sold |
-
|
19,600,000
|
|||||
Securities
available for sale |
114,883,240
|
103,458,121
|
|||||
Securities
held to maturity (fair value $21,329,740 and $24,352,241) |
20,217,237
|
22,628,009
|
|||||
Restricted
equity securities, at cost |
2,469,000
|
1,242,900
|
|||||
Loans
, net of unearned income |
645,499,828
|
545,465,491
|
|||||
Less
allowance for loan losses |
9,170,354
|
7,560,507
|
|||||
Loans,
net |
636,329,474
|
537,904,984
|
|||||
Premises
and equipment, net |
18,329,887
|
15,239,168
|
|||||
Intangible
assets, net |
812,182
|
1,090,162
|
|||||
Goodwill |
968,151
|
968,151
|
|||||
Other
real estate |
3,901,288
|
5,271,635
|
|||||
Other
assets |
14,473,117
|
13,623,773
|
|||||
Total
assets |
$ |
843,377,513 |
$ |
766,184,752 |
|||
Liabilities,
Redeemable Common Stock and Shareholders'
Equity |
|||||||
Liabilities
: |
|||||||
Deposits: |
|||||||
Noninterest-bearing
|
$ |
119,096,291 |
$ |
111,561,999 |
|||
Interest-bearing
|
607,878,825
|
559,042,056
|
|||||
Total
deposits |
726,975,116
|
670,604,055
|
|||||
Other
borrowings |
25,793,750
|
16,152,925
|
|||||
Other
liabilities |
11,568,640
|
7,986,153
|
|||||
Total
liabilities |
764,337,506
|
694,743,133
|
|||||
Commitments
and contingencies |
|||||||
Redeemable
common stock held by ESOP, net of unearned ESOP shares |
|||||||
related
to ESOP debt guarantee of $585,218 and $973,675,
respectively |
18,925,358
|
15,783,013
|
|||||
Shareholders'
equity |
|||||||
Common
stock, par value $1; 5,000,000 shares authorized; |
|||||||
2,211,330
and 2,204,330 shares issued, respectively |
2,211,330
|
2,204,330
|
|||||
Capital
surplus |
6,476,687
|
6,341,383
|
|||||
Retained
earnings |
53,535,634
|
48,068,691
|
|||||
Accumulated
other comprehensive income |
883,666
|
1,607,200
|
|||||
Less
cost of 69,745 and 60,135 shares of treasury stock,
respectively |
(2,992,668 |
) |
(2,562,998 |
) | |||
Total
shareholders' equity |
60,114,649
|
55,658,606
|
|||||
Total
liabilities, redeemable common stock and |
|||||||
shareholders'
equity |
$ |
843,377,513 |
$ |
766,184,752 |
|||
See
Notes to Consolidated Financial Statements. |
COMMUNITY
BANKSHARES, INC. |
||||||||||
AND
SUBSIDIARIES |
||||||||||
CONSOLIDATED
STATEMENTS OF INCOME |
||||||||||
YEARS
ENDED DECEMBER 31, 2004, 2003 AND
2002 |
||||||||||
2004 |
2003 |
2002 |
||||||||
Interest
income: |
||||||||||
Loans,
including fees |
$ |
40,865,511 |
$ |
37,729,028 |
$ |
37,423,486 |
||||
Taxable
securities |
2,366,440
|
2,454,122
|
2,766,316
|
|||||||
Nontaxable
securities |
2,662,815
|
2,980,700
|
2,985,608
|
|||||||
Interest-bearing
deposits in other banks |
12,038
|
19,470
|
11,133
|
|||||||
Federal
funds sold |
233,440
|
226,210
|
301,631
|
|||||||
Total
interest income |
46,140,244
|
43,409,530
|
43,488,174
|
|||||||
Interest
expense: |
||||||||||
Deposits |
11,870,522
|
12,439,453
|
15,778,448
|
|||||||
Other
borrowings |
881,387
|
788,864
|
722,126
|
|||||||
Total
interest expense |
12,751,909
|
13,228,317
|
16,500,574
|
|||||||
Net
interest income |
33,388,335
|
30,181,213
|
26,987,600
|
|||||||
Provision
for loan losses |
3,037,000
|
3,296,000
|
3,320,000
|
|||||||
Net
interest income after provision for |
||||||||||
loan
losses |
30,351,335
|
26,885,213
|
23,667,600
|
|||||||
Other
income: |
||||||||||
Service
charges on deposits accounts |
9,721,288
|
5,604,858
|
5,235,085
|
|||||||
Other
service charges, commissions and fees |
2,334,439
|
1,923,125
|
1,664,095
|
|||||||
Trust
department fees |
285,367
|
249,659
|
181,384
|
|||||||
Nonbank
subsidiary income |
6,559,828
|
3,122,404
|
10,585,953
|
|||||||
Gain
on sale of loans |
301,978
|
296,719
|
240,248
|
|||||||
Security
gains, net |
63,311
|
77,155
|
138,799
|
|||||||
Other
operating income |
1,503,698
|
950,476
|
918,431
|
|||||||
Total
other income |
20,769,909
|
12,224,396
|
18,963,995
|
|||||||
Other
expenses: |
||||||||||
Salaries
and employee benefits |
21,057,007
|
16,563,875
|
17,482,745
|
|||||||
Equipment
expenses |
3,283,214
|
2,915,152
|
2,870,604
|
|||||||
Occupancy
expenses |
2,288,563
|
2,079,247
|
1,849,301
|
|||||||
Other
operating expenses |
11,888,185
|
9,696,659
|
8,979,537
|
|||||||
Total
other expenses |
38,516,969
|
31,254,933
|
31,182,187
|
|||||||
Income
before income taxes |
12,604,275
|
7,854,676
|
11,449,408
|
|||||||
Income
tax expense |
3,677,429
|
1,767,207
|
3,325,967
|
|||||||
Net
income |
$ |
8,926,846 |
$ |
6,087,469 |
$ |
8,123,441 |
||||
Basic
earnings per share |
$ |
4.17 |
$ |
2.83 |
$ |
3.73 |
||||
Diluted
earnings per share |
$ |
4.16 |
$ |
2.83 |
$ |
3.72 |
||||
See
Notes to Consolidated Financial Statements. |
COMMUNITY
BANKSHARES, INC. |
||||||||||
AND
SUBSIDIARIES |
||||||||||
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE
INCOME |
||||||||||
YEARS
ENDED DECEMBER 31, 2004, 2003 AND
2002 |
||||||||||
2004 |
2003 |
2002 |
||||||||
Net
income |
$ |
8,926,846 |
$ |
6,087,469 |
$ |
8,123,441 |
||||
Other
comprehensive income (loss): |
||||||||||
Unrealized
gains (losses) on securities available for sale: |
||||||||||
Unrealized
holding gains (losses) arising during period, |
||||||||||
net
of taxes (benefits) of $(457,032), $(205,988) |
||||||||||
and
$1,361,058, respectively |
(685,547 |
) |
(308,982 |
) |
2,041,587
|
|||||
Reclassification
adjustment for gains realized |
||||||||||
in
net income, net of taxes of $25,324, |
||||||||||
$30,862
and $55,520, respectively |
(37,987 |
) |
(46,293 |
) |
(83,279 |
) | ||||
Other
comprehensive income (loss) |
(723,534 |
) |
(355,275 |
) |
1,958,308
|
|||||
Comprehensive
income |
$ |
8,203,312 |
$ |
5,732,194 |
$ |
10,081,749 |
||||
See
Notes to Consolidated Financial Statements. |
COMMUNITY
BANKSHARES,
INC. |
|||||||||||||||||||||||||
AND
SUBSIDIARIES |
|||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS'
EQUITY |
|||||||||||||||||||||||||
YEARS
ENDED DECEMBER 31, 2004, 2003 AND
2002 |
|||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||
Other |
Total |
||||||||||||||||||||||||
Common
Stock |
Capital |
Retained |
Comprehensive |
Treasury
Stock |
Shareholders' |
||||||||||||||||||||
Shares |
Par Value |
Surplus |
Earnings |
Income |
Shares |
Amount |
Equity |
||||||||||||||||||
Balance,
December 31, 2001 |
2,186,330
|
$ |
2,186,330 |
$ |
6,182,167 |
$ |
35,070,537 |
$ |
4,167 |
-
|
$ |
- |
$ |
43,443,201 |
|||||||||||
Net
income |
-
|
-
|
-
|
8,123,441
|
-
|
-
|
-
|
8,123,441
|
|||||||||||||||||
Exercise
of stock options |
15,000
|
15,000
|
132,680
|
-
|
-
|
-
|
-
|
147,680
|
|||||||||||||||||
Cash
dividends declared, $.25 per share |
-
|
-
|
-
|
(543,563 |
) |
-
|
-
|
-
|
(543,563 |
) | |||||||||||||||
Adjustment
for shares owned by ESOP |
-
|
-
|
-
|
152,039
|
-
|
-
|
-
|
152,039
|
|||||||||||||||||
Other
comprehensive income |
-
|
-
|
-
|
-
|
1,958,308
|
-
|
-
|
1,958,308
|
|||||||||||||||||
Purchase
of treasury stock |
-
|
-
|
-
|
-
|
-
|
34,573
|
(1,428,556 |
) |
(1,428,556 |
) | |||||||||||||||
Balance,
December 31, 2002 |
2,201,330
|
2,201,330
|
6,314,847
|
42,802,454
|
1,962,475
|
34,573
|
(1,428,556 |
) |
51,852,550
|
||||||||||||||||
Net
income |
-
|
-
|
-
|
6,087,469
|
-
|
-
|
-
|
6,087,469
|
|||||||||||||||||
Exercise
of stock options |
3,000
|
3,000
|
26,536
|
-
|
-
|
-
|
-
|
29,536
|
|||||||||||||||||
Cash
dividends declared, $.29 per share |
-
|
-
|
-
|
(622,189 |
) |
-
|
-
|
-
|
(622,189 |
) | |||||||||||||||
Adjustment
for shares owned by ESOP |
-
|
-
|
-
|
(199,043 |
) |
-
|
-
|
-
|
(199,043 |
) | |||||||||||||||
Other
comprehensive loss |
-
|
-
|
-
|
-
|
(355,275 |
) |
(355,275 |
) | |||||||||||||||||
Purchase
of treasury stock |
-
|
-
|
-
|
-
|
-
|
25,562
|
(1,134,442 |
) |
(1,134,442 |
) | |||||||||||||||
Balance,
December 31, 2003 |
2,204,330
|
2,204,330
|
6,341,383
|
48,068,691
|
1,607,200
|
60,135
|
(2,562,998 |
) |
55,658,606
|
||||||||||||||||
Net
income |
-
|
-
|
-
|
8,926,846
|
-
|
-
|
-
|
8,926,846
|
|||||||||||||||||
Exercise
of stock options |
7,000
|
7,000
|
135,304
|
-
|
-
|
-
|
-
|
142,304
|
|||||||||||||||||
Cash
dividends declared, $.33 per share |
-
|
-
|
-
|
(706,016 |
) |
-
|
-
|
-
|
(706,016 |
) | |||||||||||||||
Adjustment
for shares owned by ESOP |
-
|
-
|
-
|
(2,753,887 |
) |
-
|
-
|
-
|
(2,753,887 |
) | |||||||||||||||
Other
comprehensive loss |
-
|
-
|
-
|
-
|
(723,534 |
) |
-
|
-
|
(723,534 |
) | |||||||||||||||
Purchase
of treasury stock |
-
|
-
|
-
|
-
|
-
|
9,610
|
(429,670 |
) |
(429,670 |
) | |||||||||||||||
Balance,
December 31, 2004 |
2,211,330 |
$ |
2,211,330 |
$ |
6,476,687 |
$ |
53,535,634 |
$ |
883,666 |
69,745 |
$ |
(2,992,668 |
) |
$ |
60,114,649 |
||||||||||
See
Notes to Consolidated Financial Statements. |
COMMUNITY
BANKSHARES, INC. |
||||||||||
AND
SUBSIDIARIES |
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS |
||||||||||
YEARS
ENDED DECEMBER 31, 2004, 2003 AND
2002 |
||||||||||
2004 |
2003 |
2002 |
||||||||
OPERATING
ACTIVITIES |
||||||||||
Net
income |
$ |
8,926,846 |
$ |
6,087,469 |
$ |
8,123,441 |
||||
Adjustments
to reconcile net income to net cash |
||||||||||
provided
by operating activities: |
||||||||||
Depreciation |
2,432,117
|
2,230,763
|
2,395,178
|
|||||||
Amortization
and accretion, net |
366,048
|
412,255
|
613,346
|
|||||||
Provision
for loan losses |
3,037,000
|
3,296,000
|
3,320,000
|
|||||||
Provision
for losses on other real estate |
150,000
|
370,721
|
-
|
|||||||
Deferred
income taxes |
(280,535 |
) |
183,438
|
(278,766 |
) | |||||
Net
gains on sale of securities available for sale |
(63,311 |
) |
(77,155 |
) |
(138,799 |
) | ||||
Gain
on disposal of premises and equipment |
(362,487 |
) |
(41,040 |
) |
(10,682 |
) | ||||
Net
(gains) losses on sale of other real estate |
(7,535 |
) |
38,653
|
9,284
|
||||||
(Increase)
decrease in interest receivable |
(913,757 |
) |
222,851
|
598,875
|
||||||
Increase
(decrease) in interest payable |
502,865
|
(930,915 |
) |
(1,339,491 |
) | |||||
Increase
(decrease) in taxes payable |
250,764
|
202,701
|
(305,202 |
) | ||||||
(Increase)
decrease in accounts receivable of |
||||||||||
nonbank
subsidiary |
(229,329 |
) |
(245,471 |
) |
917,641
|
|||||
(Increase)
decrease in work in process of nonbank subsidiary |
(65,488 |
) |
(82,401 |
) |
392,492
|
|||||
Increase
(decrease) in accruals and payables of |
||||||||||
nonbank
subsidiary |
1,644,989
|
149,706
|
(2,344,162 |
) | ||||||
Net
other operating activities |
2,335,894
|
(2,423,712 |
) |
(1,688,663 |
) | |||||
Net
cash provided by operating activities |
17,724,081
|
9,393,863
|
10,264,492
|
|||||||
INVESTING
ACTIVITIES |
||||||||||
Purchases
of securities available for sale |
(32,861,625 |
) |
(31,677,891 |
) |
(35,368,818 |
) | ||||
Proceeds
from sales of securities available for sale |
9,849,624
|
2,486,166
|
5,118,419
|
|||||||
Proceeds
from maturities of securities available for sale |
9,218,203
|
25,546,841
|
11,198,685
|
|||||||
Proceeds
from maturities of securities held to maturity |
2,410,772
|
4,387,664
|
2,586,730
|
|||||||
Net
(increase) decrease in federal funds sold |
19,600,000
|
(10,400,000 |
) |
7,160,000
|
||||||
Net
(increase) decrease in interest-bearing deposits in banks |
(57,859 |
) |
69,953
|
(89,554 |
) | |||||
Net
increase in loans |
(102,656,107 |
) |
(63,894,160 |
) |
(41,998,377 |
) | ||||
Purchase
of premises and equipment |
(5,674,609 |
) |
(1,331,247 |
) |
(2,860,081 |
) | ||||
Proceeds
from sale of premises and equipment |
514,260
|
56,313
|
32,159
|
|||||||
Proceeds
from sale of other real estate |
2,722,499
|
4,123,806
|
3,810,767
|
|||||||
Net
cash used in investing activities |
$ |
(96,934,842 |
) |
$ |
(70,632,555 |
) |
$ |
(50,410,070 |
) |
COMMUNITY
BANKSHARES, INC. |
||||||||||
AND
SUBSIDIARIES |
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS |
||||||||||
YEARS
ENDED DECEMBER 31, 2004, 2003 AND 2002 |
||||||||||
2004 |
2003 |
2002 |
||||||||
FINANCING
ACTIVITIES |
||||||||||
Net
increase in deposits |
$ |
56,371,061 |
$ |
63,249,728 |
$ |
45,139,429 |
||||
Increase
in FHLB advances |
10,175,000
|
75,000
|
5,000,000
|
|||||||
Repayment
of other borrowings |
(534,175 |
) |
(586,600 |
) |
(405,350 |
) | ||||
Proceeds
from issuance of common stock |
112,790
|
23
|
44
|
|||||||
Purchase
of treasury stock |
(429,670 |
) |
(1,134,442 |
) |
(1,280,920 |
) | ||||
Dividends
paid |
(706,016 |
) |
(602,327 |
) |
(523,070 |
) | ||||
Net
cash provided by financing activities |
64,988,990
|
61,001,382
|
47,930,133
|
|||||||
Net
increase (decrease) in cash and due from banks |
(14,221,771 |
) |
(237,310 |
) |
7,784,555
|
|||||
Cash
and due from banks at beginning of year |
44,728,730
|
44,966,040
|
37,181,485
|
|||||||
Cash
and due from banks at end of year |
$ |
30,506,959 |
$ |
44,728,730 |
$ |
44,966,040 |
||||
SUPPLEMENTAL
DISCLOSURES |
||||||||||
Cash
paid for: |
||||||||||
Interest |
$ |
12,249,044 |
$ |
14,159,232 |
$ |
17,840,066 |
||||
Income
taxes |
$ |
3,707,198 |
$ |
1,381,068 |
$ |
3,903,215 |
||||
NONCASH
TRANSACTIONS |
||||||||||
Principal
balances of loans transferred to other |
||||||||||
real
estate |
$ |
3,060,135 |
$ |
6,318,384 |
$ |
4,191,599 |
||||
Financed
sales of other real estate owned |
$ |
1,865,518 |
-
|
-
|
||||||
See
Notes to Consolidated Financial Statements. |
Years | ||
Buildings |
20-40 | |
Furniture
and equipment |
3-15 |
Years
Ended December 31, |
||||||||||
2004 |
|
2003 |
|
2002 |
||||||
Net
income, as reported |
$ |
8,926,846 |
$ |
6,087,469 |
$ |
8,123,441 |
||||
Deduct:
Total stock-based employee compensation |
||||||||||
Expense
determined under fair value based |
||||||||||
method
for all awards, net of related tax effects |
(55,436 |
) |
-
|
-
|
||||||
Pro
forma net income |
$ |
8,871,410 |
$ |
6,087,469 |
$ |
8,123,441 |
||||
Earnings
per share: |
||||||||||
Basic
- as reported |
$ |
4.17 |
$ |
2.83 |
$ |
3.73 |
||||
Basic
- pro forma |
$ |
4.15 |
$ |
2.83 |
$ |
3.73 |
||||
Diluted
- as reported |
$ |
4.16 |
$ |
2.83 |
$ |
3.72 |
||||
Diluted
- pro forma |
$ |
4.13 |
$ |
2.83 |
$ |
3.72 |
Amortized
Cost |
Gross
Unrealized
Gains |
Gross
Unrealized
Losses |
Fair
Value |
||||||||||
Securities
Available for Sale |
|||||||||||||
December
31, 2004: |
|||||||||||||
U.S.
Government and agency |
|||||||||||||
securities |
$ |
53,402,357 |
$ |
358,463 |
$ |
(259,063 |
) |
$ |
53,501,7577 |
||||
State
and municipal securities |
35,036,804 |
1,477,265 |
(6,708 |
) |
36,507,361 |
||||||||
Mortgage-backed
securities |
15,784,754 |
115,281 |
(212,462 |
) |
15,687,573 |
||||||||
Equity
securities |
9,186,549 |
-
|
-
|
9,186,549 |
|||||||||
$ |
113,410,464 |
$ |
1,951,009 |
$ |
(478,233 |
) |
$ |
114,883,240 |
December
31, 2003: |
|||||||||||||
U.S.
Government and agency |
|||||||||||||
securities |
$ |
37,190,996 |
$ |
1,115,020 |
$ |
(45,580 |
) |
$ |
38,260,436 |
||||
State
and municipal securities |
37,435,543 |
1,690,271 |
(37,866 |
) |
39,087,948 |
||||||||
Mortgage-backed
securities |
22,640,436 |
206,995 |
(250,174 |
) |
22,597,257 |
||||||||
Equity
securities |
3,512,480 |
-
|
-
|
3,512,480 |
|||||||||
$ |
100,779,455 |
$ |
3,012,286 |
$ |
(333,620 |
) |
$ |
103,458,121 |
Securities
Held to Maturity |
|||||||||||||
December
31, 2004: |
|||||||||||||
State
and municipal securities |
$ |
20,217,237 |
$ |
1,112,503 |
$ |
- |
$ |
21,329,740 |
|||||
December
31, 2003: |
|||||||||||||
State
and municipal securities |
$ |
22,628,009 |
$ |
1,724,232 |
$ |
- |
$ |
24,352,241 |
Securities
Available for Sale |
Securities
Held to Maturity |
||||||||||||
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
||||||||||
Due
within one year |
$ |
10,405,595 |
$ |
10,521,786 |
$ |
555,389 |
$ |
562,072 |
|||||
Due
from one to five years |
42,095,442 |
42,214,932 |
4,298,713 |
4,488,236 |
|||||||||
Due
from five to ten years |
12,576,318 |
12,818,279 |
10,042,789 |
10,610,951 |
|||||||||
Due
after ten years |
23,361,806 |
24,454,121 |
5,320,346 |
5,668,481 |
|||||||||
Mortgage-backed
securities |
15,784,754 |
15,687,573 |
-
|
-
|
|||||||||
$ |
104,223,915 |
$ |
105,696,691 |
$ |
20,217,237 |
$ |
21,329,740 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Gross
gains |
$ |
120,516 |
$ |
77,155 |
$ |
138,799 |
||||
Gross
losses |
(57,205 |
) |
-
|
-
|
||||||
Net
realized gains |
$ |
63,311 |
$ |
77,155 |
$ |
138,799 |
Less
Than 12 Months |
12 Months or More |
Total | |||||||||||||||
Description
of Securities: |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses | |||||||||||
U.S.
Government and |
|||||||||||||||||
agency
securities |
$ |
31,111,550 |
$ |
(259,063) |
$ |
- |
$ |
- |
$ |
31,111,550 |
$ |
(259,063) | |||||
State
and municipal securities |
1,102,320 |
(6,708) |
- |
- |
1,102,320 |
(6,708) | |||||||||||
Mortgage-backed
securities |
1,227,710 |
(18,537) |
9,951,097 |
(193,925) |
11,178,807 |
(212,462) | |||||||||||
Total
temporarily impaired securities |
$ |
33,441,580 |
$ |
(284,308) |
$ |
9,951,097 |
$ |
(193,925) |
$ |
43,392,677 |
$ |
(478,233) |
Less
Than 12 Months |
12
Months or More |
Total | |||||||||||||||
Description
of Securities: |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses | |||||||||||
U.S.
Government and |
|||||||||||||||||
agency
securities |
$ |
6,072,031 |
$ |
(45,581) |
$ |
- |
$ |
- |
$ |
6,072,031 |
$ |
(45,581) | |||||
State
and municipal securities |
1,755,057 |
(37,865) |
- |
- |
1,755,057 |
(37,865) | |||||||||||
Mortgage-backed
securities |
13,964,356 |
(248,423) |
122,219 |
(1,751) |
14,086,575 |
(250,174) | |||||||||||
Total
temporarily impaired securities |
$ |
21,791,44 |
$ |
(331,869) |
$ |
122,219 |
$ |
(1,751) |
$ |
21,913,663 |
$ |
(333,620) |
December
31, |
|||||||
2004 |
2003 |
||||||
Commercial,
financial and agricultural |
$ |
53,602,078 |
$ |
50,690,454 |
|||
Real
estate - construction |
83,074,664 |
52,785,826 |
|||||
Real
estate - mortgage |
450,896,433 |
385,628,810 |
|||||
Consumer
|
53,676,852 |
52,744,685 |
|||||
Other |
4,186,225 |
3,789,474 |
|||||
645,436,252 |
545,639,249 |
||||||
Unearned
income and net deferred fees and costs |
63,576 |
(173,758 |
) | ||||
Allowance
for loan losses |
(9,170,354 |
) |
(7,560,507 |
) | |||
Loans,
net |
$ |
636,329,474 |
$ |
537,904,984 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Balance,
beginning of year |
$ |
7,560,507 |
$ |
7,742,356 |
$ |
6,652,093 |
||||
Provision
charged to operations |
3,037,000 |
3,296,000 |
3,320,000 |
|||||||
Loans
charged off |
(1,794,123 |
) |
(3,782,286 |
) |
(2,567,679 |
) | ||||
Recoveries
of loans previously charged off |
366,970 |
304,437 |
337,942 |
|||||||
Balance,
end of year |
$ |
9,170,354 |
$ |
7,560,507 |
$ |
7,742,356 |
December
31, |
|||||||
2004 |
2003 |
||||||
Impaired
loans without a valuation allowance |
$ |
- |
$ |
- |
|||
Impaired
loans with a valuation allowance |
6,535,537 |
3,561,668 |
|||||
Total
impaired loans |
$ |
6,535,537 |
$ |
3,561,668 |
|||
Valuation
allowance related to impaired loans |
$ |
1,866,846 |
$ |
939,817 |
|||
Nonaccrual
loans |
$ |
5,641,199 |
$ |
1,341,409 |
|||
Loans
past due 90 days or more and still accruing |
$ |
1,768,000 |
$ |
2,380,000 |
Years
Ended December 31, |
||||||||||
|
|
2004 |
2003 |
2002 |
||||||
Average
investment in impaired loans |
$ |
4,510,560 |
$ |
4,156,759 |
$ |
5,509,950 |
||||
Interest
income recognized on impaired loans |
$ |
104,738 |
$ |
88,624 |
$ |
297,339 |
Balance,
beginning of year |
$ |
3,658,889 |
||
Advances,
including renewals |
2,221,847 |
|||
Repayments,
including renewals |
(1,181,184 |
) | ||
Change
in director |
(2,003,791 |
) | ||
Balance,
end of year |
$ |
2,695,761 |
December
31, |
|||||||
2004 |
2003 |
||||||
Land |
$ |
5,779,331 |
$ |
3,469,345 |
|||
Buildings |
10,342,557 |
10,258,247 |
|||||
Equipment |
21,760,240 |
20,286,858 |
|||||
Construction
in process ($1,500,000 estimated cost to complete) |
1,004,823 |
21,123 |
|||||
38,886,951 |
34,035,573 |
||||||
Accumulated
depreciation |
(20,557,064 |
) |
(18,796,405 |
) | |||
$ |
18,329,887 |
$ |
15,239,168 |
2005
|
$ |
1,034,526 |
||
2006
|
764,347 |
|||
2007
|
390,798 |
|||
2008 |
259,731 |
|||
2009 |
242,566 |
|||
Thereafter |
109,565 |
|||
$ |
2,801,533 |
December
31, 2004 |
December
31, 2003 | ||||||||||
Gross
Carrying
Amount |
Accumulated
Amortization |
Gross
Carrying
Amount |
Accumulated
Amortization | ||||||||
Amortized
intangible assets |
|||||||||||
Core
deposit premiums |
$ |
2,951,362 |
$ |
2,163,400 |
$ |
2,951,362 |
$ |
1,886,200 | |||
Other
intangibles |
135,150 |
110,500 |
130,000 |
105,000 | |||||||
Total |
$ |
3,086,512 |
$ |
2,273,900 |
$ |
3,081,362 |
$ |
1,991,200 |
2005 |
$ |
281,215 |
||
2006 |
281,215 |
|||
2007 |
237,577 |
|||
2008 |
4,015 |
|||
2009 |
4,015 |
Year
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Beginning
balance |
$ |
968,151 |
788,553 |
$ |
788,553 |
|||||
Goodwill
acquired |
-
|
179,598 |
-
|
|||||||
Ending
balance |
$ |
968,151 |
968,151 |
$ |
788,553 |
2005 |
$ |
243,362,289 |
||
2006 |
25,612,275 |
|||
2007 |
38,442,966 |
|||
2008 |
38,858,351 |
|||
2009 |
24,504,481 |
|||
Thereafter |
128,224 |
|||
$ |
370,908,586 |
December
31, |
|||||||
2004 |
2003 |
||||||
Note
payable to bank, principal of $56,025 due quarterly plus interest
|
|||||||
at
prime minus 1% or 3.00% at December 31, 2003, collateralized
|
|||||||
by
50,000 shares of common stock of Community Bank &
Trust, |
|||||||
matures
July 31, 2004. |
$ |
- |
$ |
171,675 |
|||
Revolving
credit note to bank, principal of $90,625 due quarterly |
|||||||
plus
interest at prime minus 1% or 4.25% at December 31, 2004, |
|||||||
collateralized
by 50,000 shares of common stock of Community |
|||||||
Bank
& Trust and assignment of note receivable from ESOP, |
|||||||
matures
June 30, 2006 (see Note 8). |
543,750 |
906,250 |
|||||
Advance
from Federal Home Loan Bank with interest due quarterly |
|||||||
at
5.95%, due February 8, 2010. |
10,000,000 |
10,000,000 |
|||||
Advance
from Federal Home Loan Bank with interest due quarterly at |
|||||||
2.82%,
due September 4, 2007. |
5,000,000 |
5,000,000 |
|||||
Advance
from Federal Home Loan Bank with interest due quarterly |
|||||||
at
three month libor plus 2% due March 17, 2006. |
10,000,000 |
- |
|||||
Economic
Development and Growth Enhancement advance from |
|||||||
Federal
Home Loan Bank at 0% due April 1, 2013. |
250,000 |
75,000 |
|||||
$ |
25,793,750 |
$ |
16,152,925 |
2005 |
$ |
362,500 |
||
2006 |
10,181,250 |
|||
2007 |
5,000,000 |
|||
2008 |
- |
|||
2009 |
- |
|||
Thereafter |
10,250,000 |
|||
$ |
25,793,750 |
2004 |
2003 |
2002 |
|||||||||||||||||
|
Shares |
Weighted-
Average
Exercise
Price |
Shares |
Weighted-
Average
Exercise
Price |
Shares |
Weighted-
Average
Exercise
Price |
Under
option, beginning of year |
34,000 |
$ |
35.32 |
37,000 |
$ |
33.25 |
52,000 |
$ |
26.50 |
||||||||||
Granted |
5,000 |
45.06 |
- |
- |
- |
- |
|||||||||||||
Exercised |
(7,000 |
) |
20.33 |
(3,000 |
) |
9.85 |
(15,000 |
) |
9.85 |
||||||||||
Forfeited |
(1,000 |
) |
39.20 |
- |
- |
- |
|||||||||||||
Under
option, end of year |
31,000 |
$ |
40.15 |
34,000 |
$ |
35.32 |
37,000 |
$ |
33.25 |
||||||||||
Options
exercisable at year-end |
26,000 |
$ |
39.20 |
34,000 |
$ |
35.32 |
37,000 |
$ |
33.25 |
||||||||||
Weighted-average
fair value of |
|||||||||||||||||||
options
granted during the year |
$ |
17.89 |
$ |
- |
$ |
- |
Options
Outstanding |
Options
Exercisable | ||||||||||||
Range
of
Exercise
Prices |
Options
Outstanding |
Weighted-
Average
Remaining
Contractual
Life |
Weighted-
Average
Exercise
Price |
Options
Exercisable |
Weighted-
Average
Exercise
Price | ||||||||
$39.20 |
26,000 |
5
years |
$ |
39.20 |
26,000 |
$ |
39.20 | ||||||
$45.06 |
5,000 |
10
years |
$ |
45.06 |
- |
N/A |
Years
Ended December 31, | |||||
2004 |
2003 |
2002 | |||
Dividend
yield |
0.18% |
N/A |
N/A | ||
Expected
life |
10
years |
N/A |
N/A | ||
Expected
volatility |
17.83% |
N/A |
N/A | ||
Risk-free
interest rate |
4.48% |
N/A |
N/A |
2004 |
2003 |
|||||
Allocated
shares |
338,657 |
338,483 |
||||
Committed-to-be-released
shares |
9,516 |
9,601 |
||||
Unearned
shares |
14,275 |
23,791 |
||||
362,448 |
371,875 |
|||||
Fair
value of unreleased (unearned shares) |
$ |
768,423 |
$ |
1,072,022 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Current |
$ |
3,957,964 |
$ |
1,583,769 |
$ |
3,604,733 |
||||
Deferred
|
(280,535 |
) |
183,438 |
(278,766 |
) | |||||
$ |
3,677,429 |
$ |
1,767,207 |
$ |
3,325,967 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Tax
provision at statutory federal rate |
$ |
4,280,355 |
$ |
2,665,490 |
$ |
3,892,799 |
||||
Tax-exempt
income |
(886,656 |
) |
(991,246 |
) |
(992,748 |
) | ||||
Disallowed
interest |
59,414 |
73,403 |
99,655 |
|||||||
Cash
surrender value life insurance |
5,933 |
(45,333 |
) |
-
|
||||||
Nondeductible
expenses |
37,170 |
31,685 |
109,700 |
|||||||
State
income taxes |
221,804 |
56,367 |
232,610 |
|||||||
Other
items |
(40,591 |
) |
(23,159 |
) |
(16,049 |
) | ||||
Income
tax expense |
$ |
3,677,429 |
$ |
1,767,207 |
$ |
3,325,967 |
December
31, | |||||
2004 |
2003 | ||||
Deferred
tax assets: |
|||||
Loan
loss reserves |
$ |
3,233,582 |
$ |
2,676,237 | |
Other |
181,107 |
379,777 | |||
3,414,689 |
3,056,014 | ||||
Deferred
tax liabilities: |
|||||
Depreciation |
624,139 |
547,309 | |||
Accretion |
110,578 |
109,266 | |||
Unrealized
gain on securities available for sale |
589,111 |
1,071,466 | |||
1,323,828 |
1,728,041 | ||||
Net
deferred tax assets |
$ |
2,090,861 |
$ |
1,327,973 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Net
income |
$ |
8,926,846 |
$ |
6,087,469 |
$ |
8,123,441 |
||||
Weighted
average common shares outstanding |
2,139,026 |
2,149,918 |
2,177,962 |
|||||||
Net
effect of the assumed exercise of stock |
||||||||||
options
based on the treasury stock method |
||||||||||
using
average market price for the year |
9,133 |
1,810 |
7,180 |
|||||||
Total
weighted average common shares and |
||||||||||
common
stock equivalents outstanding |
2,148,159 |
2,151,728 |
2,185,142 |
|||||||
Diluted
earnings per share |
$ |
4.16 |
$ |
2.83 |
$ |
3.72 |
December
31, |
|||||||
2004 |
2003 |
||||||
Commitments
to extend credit |
$ |
67,045,725 |
$ |
46,432,605 |
|||
Credit
card lines |
6,531,882 |
6,300,295 |
|||||
Financial
standby letters of credit |
3,267,000 |
4,077,006 |
|||||
$ |
76,844,607 |
$ |
56,809,906 |
To
Be Well | ||||||||||||||
For
Capital |
Capitalized
Under | |||||||||||||
Adequacy |
Prompt
Corrective | |||||||||||||
Actual |
Purposes |
Action
Provisions | ||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio | |||||||||
(Dollars
in Thousands) | ||||||||||||||
As
of December 31, 2004 |
|
|||||||||||||
Total
Capital to Risk Weighted Assets: |
||||||||||||||
Consolidated |
$ |
84,326 |
12.79% |
$ |
52,760 |
8.00% |
N/A |
N/A | ||||||
Community
Bank & Trust |
$ |
66,447 |
12.21% |
$ |
43,553 |
8.00% |
$ |
54,451 |
10.00% | |||||
Community
Bank & Trust - Alabama |
$ |
7,022 |
16.35% |
$ |
3,436 |
8.00% |
$ |
4,295 |
10.00% | |||||
Community
Bank & Trust - Troup |
$ |
9,154 |
12.65% |
$ |
5,789 |
8.00% |
$ |
7,237 |
10.00% | |||||
Tier
I Capital to Risk Weighted Assets: |
||||||||||||||
Consolidated |
$ |
76,071 |
11.53% |
$ |
26,380 |
4.00% |
N/A |
N/A | ||||||
Community
Bank & Trust |
$ |
59,629 |
10.95% |
$ |
21,776 |
4.00% |
$ |
32,665 |
6.00% | |||||
Community
Bank & Trust - Alabama |
$ |
6,485 |
15.10% |
$ |
1,718 |
4.00% |
$ |
2,577 |
6.00% | |||||
Community
Bank & Trust - Troup |
$ |
8,403 |
11.61% |
$ |
2,895 |
4.00% |
$ |
4,342 |
6.00% | |||||
Tier
I Capital to Average Assets: |
||||||||||||||
Consolidated |
$ |
76,071 |
9.09% |
$ |
33,487 |
4.00% |
N/A |
N/A | ||||||
Community
Bank & Trust |
$ |
59,629 |
8.57% |
$ |
27,816 |
4.00% |
$ |
34,770 |
5.00% | |||||
Community
Bank & Trust - Alabama |
$ |
6,485 |
11.26% |
$ |
2,304 |
4.00% |
|
$ |
2,880 |
5.00% | ||||
Community
Bank & Trust - Troup |
$ |
8,403 |
8.32% |
$ |
4,041 |
4.00% |
|
$ |
5,052 |
5.00% |
As
of December 31, 2003 |
|
|||||||||||||
Total
Capital to Risk Weighted Assets: |
||||||||||||||
Consolidated |
$ |
74,751 |
13.28% |
$ |
45,042 |
8.00% |
N/A |
N/A | ||||||
Community
Bank & Trust |
$ |
58,313 |
12.63% |
$ |
36,941 |
8.00% |
$ |
46,176 |
10% | |||||
Community
Bank & Trust - Alabama |
$ |
6,125 |
15.74% |
$ |
3,114 |
8.00% |
$ |
3,892 |
10% | |||||
Community
Bank & Trust - Troup |
$ |
7,971 |
12.73% |
$ |
5,009 |
8.00% |
$ |
6,261 |
10% | |||||
Tier
I Capital to Risk Weighted Assets: |
||||||||||||||
Consolidated |
$ |
67,707 |
12.03% |
$ |
22,521 |
4.00% |
N/A |
N/A | ||||||
Community
Bank & Trust |
$ |
52,536 |
11.38% |
$ |
18,470 |
4.00% |
$ |
27,706 |
6% | |||||
Community
Bank & Trust - Alabama |
$ |
5,637 |
14.48% |
$ |
1,557 |
4.00% |
$ |
2,335 |
6% | |||||
Community
Bank & Trust - Troup |
$ |
7,188 |
11.48% |
$ |
2,505 |
4.00% |
$ |
3,757 |
6% | |||||
Tier
I Capital to Average Assets: |
||||||||||||||
Consolidated |
$ |
67,707 |
9.07% |
$ |
29,859 |
4.00% |
N/A |
N/A | ||||||
Community
Bank & Trust |
$ |
52,536 |
8.50% |
$ |
24,732 |
4.00% |
$ |
30,915 |
5% | |||||
Community
Bank & Trust - Alabama |
$ |
5,637 |
10.09% |
$ |
2,236 |
4.00% |
|
$ |
2,795 |
5% | ||||
Community
Bank & Trust - Troup |
$ |
7,188 |
8.60% |
$ |
3,342 |
4.00% |
|
$ |
4,178 |
5% |
Cash,
Due From Banks, Interest-Bearing Deposits in Other Banks and Federal Funds
Sold: The
carrying amounts of cash, due from banks, interest-bearing deposits in
other banks, and federal funds sold approximate fair
values. |
Securities:
Fair
values for securities are based on available quoted market prices. The
carrying values of equity securities with no readily determinable fair
value approximate fair values. |
Loans:
For
variable-rate loans that reprice frequently and have no significant change
in credit risk, fair values are based on carrying values. For other loans,
the fair values are estimated based on discounted contractual cash flows,
using interest rates currently being offered for loans with similar terms
to borrowers with similar credit quality. Fair values for impaired loans
are estimated using discounted contractual cash flows or underlying
collateral values, where applicable. |
Deposits:
The
carrying amounts of demand deposits, savings deposits and variable-rate
certificates of deposit approximate their fair values. Fair values for
fixed-rate certificates of deposit are estimated using discounted
contractual cash flows using interest rates currently being offered for
certificates of similar maturities. |
Other
Borrowings: The
fair values of the Company's fixed rate other borrowings are estimated
based on discounted contractual cash flows using the Company’s current
incremental borrowing rates for similar types of borrowing arrangements.
The carrying amounts of all other variable rate borrowings approximate
their fair values. |
Accrued
Interest: The
carrying amounts of accrued interest approximate their fair
values. |
Redeemable
Common Stock: The
carrying amount of the Company's redeemable common stock approximates fair
value. |
Off-Balance-Sheet
Instruments: Fair
values of the Company’s off-balance-sheet financial instruments are based
on fees currently charged to enter into similar agreements. Since the
majority of the Company’s off-balance-sheet instruments consist of
nonfee-producing, variable-rate commitments, the Company has determined
they do not have a distinguishable fair
value. |
The
estimated fair values and related carrying amounts of the Company's
financial instruments were as follows: |
December
31, 2004 |
December
31, 2003 | ||||||||||
Carrying
Amount |
Fair
Value |
Carrying
Amount |
Fair
Value | ||||||||
Financial
assets: |
|||||||||||
Cash,
due from banks, interest-bearing |
|||||||||||
deposits
in other banks, and federal |
|||||||||||
funds
sold |
$ |
30,993,937 |
$ |
30,993,937 |
$ |
64,757,849 |
$ |
64,757,849 | |||
Securities
available for sale |
114,883,240 |
114,883,240 |
103,458,121 |
103,458,121 | |||||||
Securities
held to maturity |
20,217,237 |
21,329,740 |
22,628,009 |
24,352,241 | |||||||
Restricted
equity securities |
2,469,000 |
2,469,000 |
1,242,900 |
1,242,900 | |||||||
Loans |
636,329,474 |
632,314,000 |
537,904,984 |
536,181,203 | |||||||
Accrued
interest receivable |
6,478,800 |
6,478,800 |
5,565,043 |
5,565,043 | |||||||
Financial
liabilities: |
|||||||||||
Deposits |
726,975,116 |
728,293,000 |
670,604,055 |
676,931,514 | |||||||
Other
borrowings |
25,793,750 |
25,312,750 |
16,152,925 |
15,794,042 | |||||||
Accrued
interest payable |
3,609,204 |
3,609,204 |
3,106,339 |
3,106,339 | |||||||
Redeemable
common stock |
18,925,358 |
18,925,358 |
15,783,013 |
15,783,013 |
Reportable Segments | |||||||||||||
For
the Year Ended December 31, 2004 |
Banking |
Financial
Supermarkets |
All
Other |
Total |
|||||||||
Interest
income |
$ |
46,263,126 |
$ |
142,289 |
$ |
30,402 |
$ |
46,435,817 |
|||||
Interest
expense |
12,986,202 |
- |
35,348 |
13,021,550 |
|||||||||
Intersegment
net interest income (expense) |
(138,987 |
) |
133,837 |
5,150 |
- |
||||||||
Net
interest income (loss) |
33,276,924 |
142,289 |
(4,946 |
) |
33,414,267 |
||||||||
Other
revenue from external customers |
13,408,988 |
6,468,364 |
896,009 |
20,773,361 |
|||||||||
Intersegment
other revenues |
- |
246,620 |
2,253,000 |
2,499,620 |
|||||||||
Depreciation
and amortization |
2,205,496 |
272,138 |
414,653 |
2,892,287 |
|||||||||
Provision
for loan losses |
3,037,000 |
- |
- |
3,037,000 |
|||||||||
Segment
profit (loss) |
9,424,747 |
1,276,512 |
(1,868,536 |
) |
8,832,723 |
||||||||
Segment
assets |
845,938,303 |
17,561,448 |
4,733,272 |
868,233,023 |
|||||||||
Expenditures
for premises and equipment |
4,991,492 |
98,950 |
584,167 |
5,674,609 |
For
the Year Ended December 31, 2003 |
Banking |
Financial
Supermarkets |
All
Other |
Total |
|||||||||
Interest
income |
$ |
43,391,726 |
$ |
17,804 |
$ |
- |
$ |
43,409,530 |
|||||
Interest
expense |
13,185,549 |
-
|
42,768 |
13,228,317 |
|||||||||
Intersegment
net interest income (expense) |
(167,673 |
) |
129,611 |
38,062 |
-
|
||||||||
Net
interest income (loss) |
30,038,504 |
147,415 |
(4,706 |
) |
30,181,213 |
||||||||
Other
revenue from external customers |
8,510,006 |
3,107,749 |
606,641 |
12,224,396 |
|||||||||
Intersegment
other revenues |
-
|
254,588 |
2,340,000 |
2,594,588 |
|||||||||
Depreciation
and amortization |
2,112,392 |
275,655 |
346,594 |
2,734,641 |
|||||||||
Provision
for loan losses |
3,296,000 |
-
|
-
|
3,296,000 |
|||||||||
Segment
profit (loss) |
7,321,452 |
(342,245 |
) |
(927,047 |
) |
6,052,159 |
|||||||
Segment
assets |
766,880,156 |
14,339,631 |
5,516,265 |
786,736,052 |
|||||||||
Expenditures
for premises and equipment |
1,040,552 |
93,776 |
246,919 |
1,381,247 |
For
the Year Ended December 31, 2002 |
Banking |
Financial
Supermarkets |
All
Other |
Total |
|||||||||
Interest
income |
$ |
43,482,029 |
$ |
6,145 |
$ |
- |
$ |
43,488,174 |
|||||
Interest
expense |
16,429,794 |
- |
70,780 |
16,500,574 |
|||||||||
Intersegment
net interest income (expense) |
(407,722 |
) |
345,660 |
62,062 |
- |
||||||||
Net
interest income (loss) |
26,644,513 |
351,805 |
(8,718 |
) |
26,987,600 |
||||||||
Other
revenue from external customers |
7,982,903 |
10,509,667 |
471,425 |
18,963,995 |
|||||||||
Intersegment
other revenues |
-
|
308,743 |
2,187,600 |
2,496,343 |
|||||||||
Depreciation
and amortization |
2,053,725 |
670,468 |
367,203 |
3,091,396 |
|||||||||
Provision
for loan losses |
3,320,000 |
- |
- |
3,320,000 |
|||||||||
Segment
profit (loss) |
6,287,644 |
3,132,173 |
(1,243,768 |
) |
8,176,049 |
||||||||
Segment
assets |
700,549,312 |
17,287,304 |
4,854,392 |
722,691,008 |
|||||||||
Expenditures
for premises and equipment |
2,382,700 |
51,622 |
575,759 |
3,010,081 |
2004 |
2003 |
2002 |
|||||||||
Net
Income |
|||||||||||
Total
profit for reportable segments |
$ |
10,701,259 |
$ |
6,979,207 |
$ |
9,419,817 |
|||||
Non-reportable
segment loss |
(1,868,536 |
) |
(927,048 |
) |
(1,243,768 |
) | |||||
Elimination
of intersegment gains (losses) |
94,123 |
35,310
|
(52,608 |
) | |||||||
Total
consolidated net income |
$ |
8,926,846 |
$ |
6,087,469 |
$ |
8,123,441 |
|||||
Total
Assets |
|||||||||||
Total
assets for reportable segments |
$ |
863,499,751 |
$ |
781,219,787 |
$ |
717,836,616 |
|||||
Non-reportable
segment assets |
4,733,272 |
5,516,265
|
4,854,392 |
||||||||
Elimination
of intersegment assets |
(24,855,510 |
) |
(20,551,300 |
) |
(22,444,981 |
) | |||||
Total
consolidated assets |
$ |
843,377,513 |
$ |
766,184,752 |
$ |
700,246,027 |
|||||
Expenditures
for Premises and Equipment |
|||||||||||
Total
expenditures for reportable segments |
$ |
5,090,442 |
$ |
1,134,328 |
$ |
2,434,322 |
|||||
Non-reportable
segment assets |
584,167 |
246,919
|
575,759 |
||||||||
Elimination
of intersegment gains |
- |
(50,000 |
) |
(150,000 |
) | ||||||
Total
consolidated expenditures for |
|||||||||||
premises
and equipment |
$ |
5,674,609 |
$ |
1,331,247 |
$ |
2,860,081 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Data
processing |
$ |
1,652,070 |
$ |
1,244,160 |
$ |
966,786 |
||||
Travel
expenses |
1,171,060 |
1,163,906 |
1,126,738 |
|||||||
Office
supply expenses |
984,364 |
889,704 |
811,511 |
|||||||
Advertising |
983,927 |
780,394 |
808,499 |
Years
Ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Earnings
per share: |
||||||||||
Basic
- as reported |
$ |
4.17 |
$ |
2.83 |
$ |
3.73 |
||||
Basic
- pro forma |
$ |
2,087.00 |
$ |
1,416.00 |
$ |
1,865.00 |
||||
Diluted
- as reported |
$ |
4.16 |
$ |
2.83 |
$ |
3.72 |
||||
Diluted
- pro forma |
$ |
2,078.00 |
$ |
1,414.00 |
$ |
1,859.00 |
CONDENSED
BALANCE SHEETS |
|||||||
2004 |
2003 |
||||||
Assets |
|||||||
Cash |
$ |
1,335,271 |
$ |
2,894,770 |
|||
Investment
in subsidiaries |
77,030,447 |
69,097,327 |
|||||
Equipment
|
704,060 |
547,549 |
|||||
Other
assets |
2,370,509 |
1,824,268 |
|||||
Total
assets |
$ |
81,440,287 |
$ |
74,363,914 |
|||
Liabilities |
|||||||
Other
borrowings |
$ |
543,750 |
$ |
1,077,925 |
|||
Other
liabilities |
1,169,647 |
754,029 |
|||||
Total
liabilities |
1,713,397 |
1,831,954 |
|||||
Redeemable
common stock |
18,925,358 |
15,783,013 |
|||||
Shareholders'
equity |
60,801,532 |
56,748,947 |
|||||
Total
liabilities, redeemable common stock, |
|||||||
and
shareholders' equity |
$ |
81,440,287 |
$ |
74,363,914 |
CONDENSED
STATEMENTS OF INCOME |
||||||||||
2004
|
2003
|
2002
|
||||||||
Income |
||||||||||
Dividends
from subsidiaries |
$ |
2,200,000 |
$ |
4,040,000 |
$ |
3,660,000 |
||||
Interest |
30,402 |
38,062 |
62,062 |
|||||||
Other
income |
2,363,101 |
2,441,648 |
2,275,425 |
|||||||
4,593,503 |
6,519,710 |
5,997,487 |
||||||||
Expense |
||||||||||
Interest
|
35,348 |
42,768 |
70,780 |
|||||||
Salaries
and employee benefits |
3,513,510 |
2,347,297 |
2,718,005 |
|||||||
Equipment
expense |
796,334 |
627,300 |
451,299 |
|||||||
Other
expense |
1,235,830 |
948,818 |
991,961 |
|||||||
5,581,022 |
3,966,183 |
4,232,045 |
||||||||
Income
(loss) before income tax benefits and equity |
||||||||||
in
undistributed income of subsidiaries |
(987,519 |
) |
2,553,527 |
1,765,442 |
||||||
Income
tax benefits |
(1,242,711 |
) |
(553,428 |
) |
(749,699 |
) | ||||
Income
before equity in undistributed income |
||||||||||
of
subsidiaries |
255,192 |
3,106,955 |
2,515,141 |
|||||||
Equity
in undistributed income of subsidiaries |
8,656,654 |
2,965,514 |
5,647,049 |
|||||||
Net
income |
$ |
8,911,846 |
$ |
6,072,469 |
$ |
8,162,190 |
CONDENSED
STATEMENTS OF CASH FLOWS |
||||||||||
2004 |
2003 |
2002 |
||||||||
OPERATING
ACTIVITIES |
||||||||||
Net
income |
$ |
8,911,846 |
$ |
6,072,469 |
$ |
8,162,190 |
||||
Adjustments
to reconcile net income to net |
||||||||||
cash
provided by operating activities: |
||||||||||
Depreciation
and amortization |
389,505 |
323,291 |
292,002 |
|||||||
Undistributed
income of subsidiaries |
(8,656,654 |
) |
(2,965,514 |
) |
(5,647,049 |
) | ||||
Other
operating activities |
(489,566 |
) |
653,544 |
(153,404 |
) | |||||
Net
cash provided by operating activities |
155,131 |
4,083,790 |
2,653,739 |
|||||||
INVESTING
ACTIVITIES |
||||||||||
Purchases
of premises and equipment |
(546,016 |
) |
(234,805 |
) |
(473,638 |
) | ||||
(Increase)
decrease in notes receivable from ESOP |
388,457 |
390,158 |
193,750 |
|||||||
Net
cash provided by (used in) investing activities |
(157,559 |
) |
155,353 |
(279,888 |
) | |||||
FINANCING
ACTIVITIES |
||||||||||
Repayment
of other borrowings |
(534,175 |
) |
(586,600 |
) |
(405,350 |
) | ||||
Proceeds
from exercise of stock options |
112,790 |
23 |
44 |
|||||||
Dividends
paid |
(706,016 |
) |
(602,327 |
) |
(523,070 |
) | ||||
Purchase
of treasury stock |
(429,670 |
) |
(1,134,442 |
) |
(1,280,920 |
) | ||||
Net
cash provided by (used in) financing activities |
(1,557,071 |
) |
(2,323,346 |
) |
(2,209,296 |
) | ||||
Net
increase (decrease) in cash |
(1,559,499 |
) |
1,915,797 |
164,555 |
||||||
Cash
at beginning of year |
2,894,770 |
978,973 |
814,418 |
|||||||
Cash
at end of year |
$ |
1,335,271 |
$ |
2,894,770 |
$ |
978,973 |
||||
COMMUNITY BANKSHARES, INC. | ||
|
|
|
By: | /s/ J. Alton Wingate | |
J.
Alton Wingate
President
and Chief Executive Officer
(Principal
Executive Officer) |
Signature |
Title | |
/s/
J. Alton Wingate |
President,
Chief Executive Officer | |
J.
Alton Wingate |
and
Director | |
/s/
Steven C. Adams |
Director | |
Steven
C. Adams |
||
/s/
Edwin B. Burr |
Director | |
Edwin
B. Burr |
||
/s/
H. Calvin Stovall, Jr. |
Director | |
H.
Calvin Stovall, Jr. |
||
/s/
Dean C. Swanson |
Director | |
Dean
C. Swanson |
||
/s/
George D. Telford |
Director | |
George
D. Telford |
||
/s/
Dr.
A. Dan Windham |
Director | |
Dr.
A. Dan Windham |
/s/
Lois M. Wood-Schroyer |
Director | |
Lois
M. Wood-Schroyer |
||
/s/
Harry L. Stephens |
Executive
Vice President and | |
Harry
L. Stephens |
Chief
Financial Officer | |
(Principal
Financial and | ||
Accounting
Officer) |
10.11 |
Fourth
Amendment to Amended and Restated Revolving Credit/Term Loan Agreement
between the Registrant and SunTrust Bank dated June 30,
2004. |
31.1 |
Certification
by J. Alton Wingate, President and Chief Executive Officer of Community
Bankshares, Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
31.2 |
Certification
by Harry L. Stephens, Chief Financial Officer of Community Bankshares,
Inc., as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
32.1
|
Certification
by J. Alton Wingate, President and Chief Executive Officier of Community
Bankshares, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to section 906 of the Sarbanes-Oxley Act of
2002. |
32.2 |
Certification
by Harry L. Stephens, Chief Financial Officier of Community Bankshares,
Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section
906 of the Sarbanes-Oxley Act of 2002. |