United States
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2004
Commission File Number 0-22787
-------
FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
NORTH CAROLINA 56-2028446
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification Number)
6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
(Address of principal executive office, including zip code)
(919) 963-2177
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act.) Yes No X
--- ---
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:
Common Stock, 3,412,196
par value $1.00 per share (Number of shares outstanding
(Title of Class) as of November 5, 2004)
1
Page No.
--------
Part I. FINANCIAL INFORMATION
Item 1 - Financial Statements (Unaudited)
Consolidated Balance Sheets
September 30, 2004 and December 31, 2003......................................... 3
Consolidated Statements of Income
Three Months and Nine Months Ended
September 30, 2004 and 2003...................................................... 4
Consolidated Statements of Comprehensive Income
Three Months and Nine Months Ended
September 30, 2004 and 2003...................................................... 5
Consolidated Statement of Shareholders' Equity
Nine Months Ended September 30, 2004............................................. 6
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2004 and 2003.................................... 7
Notes to Consolidated Financial Statements....................................... 8
Item 2 - Management's Discussion and Analysis of Financial Condition
and Results of Operations............................................................ 10
Item 3 - Quantitative and Qualitative Disclosures about Market Risk........................... 14
Item 4 - Controls and Procedures.............................................................. 14
Part II. OTHER INFORMATION
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.......................... 15
Item 6 - Exhibits............................................................................. 15
2
Part I. Financial Information
Item 1 - Financial Statements
FOUR OAKS FINCORP, INC.
CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
September 30,
2004 December 31,
(Unaudited) 2003*
----------- -----
ASSETS (In thousands)
Cash and due from banks $ 11,281 $ 10,548
Interest-earning deposits 1,631 5,277
Investment securities available for sale 48,418 38,203
Loans 307,220 272,623
Allowance for loan losses (4,000) (3,430)
------------------ -----------------
Net loans 303,220 269,193
Accrued interest receivable 2,099 1,893
Bank premises and equipment, net 10,100 10,582
FHLB stock 2,150 1,923
Investment in life insurance 6,015 2,897
Other assets 2,057 1,205
------------------ -----------------
Total assets $ 386,971 $ 341,721
================== =================
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest-bearing demand $ 56,692 $ 50,829
Money market and NOW accounts 54,603 43,927
Savings 14,396 13,038
Time deposits, $100,000 and over 100,426 85,100
Other time deposits 78,777 80,024
------------------ -----------------
Total deposits 304,894 272,918
Borrowings 43,160 33,160
Accrued interest payable 1,228 1,284
Other liabilities 1,631 1,479
------------------ -----------------
Total liabilities 350,913 308,841
------------------ -----------------
Shareholders' equity:
Common stock; $1.00 par value, 10,000,000 shares
authorized; 2,729,895 and 2,676,263 shares issued and
outstanding at September 30, 2004 and December 31, 2003,
respectively 2,730 2,676
Additional paid-in capital 9,071 8,029
Retained earnings 24,101 21,867
Accumulated other comprehensive income 156 308
------------------ -----------------
Total shareholders' equity 36,058 32,880
------------------ -----------------
Total liabilities and shareholders' equity $ 386,971 $ 341,721
================== =================
* Derived from audited consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
3
FOUR OAKS FINCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- --------------------------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2004 2003 2004 2003
---- ---- ---- ----
(In thousands, except per share data)
Interest income:
Loans, including fees $ 5,128 $ 4,430 $ 14,591 $ 12,703
Investment securities:
Taxable 414 179 1,068 1,009
Tax-exempt 35 52 131 159
Dividends 23 22 77 69
Interest-earning deposits 9 2 25 49
------------ ------------ ------------- ------------
Total interest income 5,609 4,685 15,892 13,989
------------ ------------ ------------- ------------
Interest expense:
Deposits 1,069 1,014 2,994 3,413
Borrowings 436 397 1,250 1,164
------------ ------------ ------------- ------------
Total interest expense 1,505 1,411 4,244 4,577
------------ ------------ ------------- ------------
Net interest income 4,104 3,274 11,648 9,412
Provision for loan losses 401 285 1,391 1,051
------------ ------------ ------------- ------------
Net interest income after
provision for loan losses 3,703 2,989 10,257 8,361
------------ ------------ ------------- ------------
Non-interest income:
Service charges on deposit accounts 478 475 1,485 1,378
Other service charges, commissions and fees 361 242 981 697
Gain (loss) on sale of investment securities
available for sale (42) 62 64 275
Gain on sale of loans 11 63 26 211
Cash surrender value of life insurance 263 109 355 109
------------ ------------ ------------- ------------
Total non-interest income 1,071 951 2,911 2,670
------------ ------------ ------------- ------------
Non-interest expense:
Salaries 1,295 1,249 3,950 3,698
Employee benefits 254 248 779 780
Occupancy expenses 125 128 380 358
Equipment expenses 314 286 910 842
Professional and consulting fees 163 135 512 512
Other taxes and licenses 40 63 150 181
Merchant fees 80 71 232 219
Other operating expenses 518 481 1,526 1,368
------------ ------------ ------------- ------------
Total non-interest expense 2,789 2,661 8,439 7,958
------------ ------------ ------------- ------------
Income before income taxes 1,985 1,279 4,729 3,073
Income taxes 654 517 1,617 1,065
------------ ------------ ------------- ------------
Net income $ 1,331 $ 762 $ 3,112 $ 2,008
============ ============ ============= ============
Net income per common share:
Basic $ .39 $ .23 $ .92 $ .60
============ ============ ============= ============
Diluted $ .39 $ .23 $ .91 $ .59
============ ============ ============= ============
The accompanying notes are an integral part of the consolidated financial statements.
4
Four Oaks Fincorp, Inc.
Consolidated Statements of Comprehensive Income (UNAUDITED)
- --------------------------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2004 2003 2004 2003
---- ---- ---- ----
(Amounts in thousands)
Net income $ 1,331 $ 762 $ 3,112 $ 2,008
------------ ------------ ------------- ------------
Other comprehensive income (loss):
Securities available for sale:
Unrealized holding gains (losses) on
available for sale securities 1,337 (561) (46) (23)
Tax effect (535) 224 18 8
Reclassification of gains (losses) recognized
in net income 42 (62) (64) (275)
Tax effect (17) 25 26 110
------------ ------------ ------------- ------------
Net of tax amount 827 (374) (66) (180)
------------ ------------ ------------- ------------
Cash flow hedging activities:
Unrealized holding gains (losses) on cash flow
hedging activities 299 175 (144) 175
Tax effect (120) (70) 58 (70)
------------ ------------ ------------- ------------
Net of tax amount 179 105 (86) 105
------------ ------------ ------------- ------------
Total other comprehensive income (loss) 1,006 (269) (152) (75)
------------ ------------ ------------- ------------
Comprehensive income $ 2,337 $ 493 $ 2,960 $ 1,933
============ ============ ============= ============
The accompanying notes are an integral part of the consolidated financial statements.
5
Four Oaks Fincorp, Inc.
Consolidated Statement of Shareholders' Equity (unaudited)
- --------------------------------------------------------------------------------
Accumulated
Additional other Total
Common stock paid-in Retained comprehensive shareholders'
Shares Amount capital earnings income (loss) equity
------ ------ ------- -------- ------------- ------
(Amounts in thousands, except share and per share data)
Balance, December 31, 2003 2,676,263 $ 2,676 $ 8,029 $ 21,867 $ 308 $ 32,880
Net income - - - 3,112 - 3,112
Other comprehensive loss - - - - (152) (152)
Common stock issued pursuant to:
Issuance of common stock 22,009 22 462 - - 484
Exercise of stock options 34,423 35 535 - - 570
Current income tax benefit - - 45 - - 45
Purchases and retirement of
common stock (2,800) (3) - (62) - (65)
Cash dividends of $.08 per share - - - (816) - (816)
--------- ----------- ----------- ------------ ------------ ------------
Balance, September 30, 2004 2,729,895 $ 2,730 $ 9,071 $ 24,101 $ 156 $ 36,058
========= =========== =========== ============ ============ ============
The accompanying notes are an integral part of the consolidated financial statements.
6
FOUR OAKS FINCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- --------------------------------------------------------------------------------
Nine Months Ended
September 30,
-------------
2004 2003
---- ----
(In thousands)
Operating activities:
Net income $ 3,112 $ 2,008
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses 1,391 1,051
Provision for depreciation and amortization 726 695
Net amortization of bond premiums and discounts 151 334
Gain on sale of securities (64) (275)
Gain on sale of loans (26) (211)
Loss on disposal of capital assets 29 -
Gain (loss) on sale of foreclosed assets 26 (24)
Increase in cash surrender value of life insurance (355) (109)
Changes in assets and liabilities:
Increase in other assets (427) (464)
(Increase) decrease in interest receivable (206) 7
Increase in other liabilities 120 259
Decrease in interest payable (56) (709)
------------------ -----------------
Net cash provided by operating activities 4,421 2,562
------------------ -----------------
Investing activities:
Proceeds from sales and calls of securities available for sale 28,065 32,779
Proceeds from maturities of securities available for sale - 9,193
Purchase of securities available for sale (38,477) (25,703)
Net increase in loans (35,969) (32,186)
Purchases of premises and equipment (262) (788)
Investment in life insurance (2,763) (2,737)
Purchase of Federal Home Loan Bank stock (227) (263)
Proceeds from sales of foreclosed assets 161 571
Expenditures on foreclosed assets - (3)
------------------ -----------------
Net cash used in investment activities (49,472) (19,137)
------------------ -----------------
Financing activities:
Net proceeds from borrowings 10,000 -
Net increase in deposit accounts 31,965 9,875
Proceeds from issuance of common stock 1,054 753
Purchase and retirement of common stock (65) (993)
Cash dividends (816) (712)
------------------ -----------------
Net cash provided by financing activities 42,138 8,923
------------------ -----------------
Decrease in cash and cash equivalents (2,913) (7,652)
Cash and cash equivalents at beginning of period 15,825 19,054
------------------ -----------------
Cash and cash equivalents at end of period $ 12,912 $ 11,402
================== =================
The accompanying notes are an integral part of the consolidated financial statements.
7
FOUR OAKS FINCORP, INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
NOTE 1 - BASIS OF PRESENTATION
In management's opinion, the financial information contained in the
accompanying unaudited consolidated financial statements reflects all
adjustments (consisting solely of normal recurring adjustments) necessary for a
fair presentation of the financial information as of September 30, 2004 and for
the three-month and nine-month periods ended September 30, 2004 and 2003, in
conformity with accounting principles generally accepted in the United States of
America. The consolidated financial statements include the accounts of Four Oaks
Fincorp, Inc. (the "Company") and its wholly-owned subsidiaries, Four Oaks Bank
& Trust Company (the "Bank"), and Four Oaks Mortgage Services, LLC, a mortgage
origination subsidiary. All significant intercompany transactions and balances
have been eliminated in consolidation. Operating results for the three-month and
nine-month periods ended September 30, 2004 are not necessarily indicative of
the results that may be expected for the fiscal year ending December 31, 2004.
The organization and business of the Company, accounting policies followed
by the Company and other information are contained in the notes to the
consolidated financial statements filed as part of the Company's annual report
on Form 10-KSB for the year ended December 31, 2003. This quarterly report
should be read in conjunction with such annual report.
NOTE 2 - NET INCOME PER SHARE
Basic and diluted net income per common share are computed based on the
weighted average number of shares outstanding during each period after
retroactively adjusting for the 5-for-4 stock splits paid on October 29, 2004
and November 10, 2003. Diluted net income per common share reflects the
potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock or resulted in the
issuance of common stock that would then share in the net income of the Company.
Basic and diluted net income per common share have been computed based upon
net income as presented in the accompanying consolidated statements of income
divided by the weighted average number of common shares outstanding or assumed
to be outstanding as summarized below:
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2004 2003 2004 2003
---- ---- ---- ----
Weighted average number of
common shares used in computing
basic net income per share 3,406,250 3,360,937 3,390,000 3,362,500
Effect of dilutive stock options 17,510 8,424 18,250 10,404
Weighted average number of
common shares and dilutive
potential common shares used
in computing diluted net income per share 3,423,760 3,369,361 3,408,250 3,372,904
As of September 30, 2004 and 2003, there were no antidilutive shares
outstanding for both the three-month and nine-month periods.
8
FOUR OAKS FINCORP, INC.
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
NOTE 3 - STOCK COMPENSATION PLANS
Statement of Financial Accounting Standards No. 123, Accounting for
Stock-Based Compensation, encourages all entities to adopt a fair value based
method of accounting for employee stock compensation plans, whereby compensation
cost is measured at the grant date based on the value of the award and is
recognized over the service period, which is usually the vesting period.
However, it also allows an entity to continue to measure compensation cost for
those plans using the intrinsic value based method of accounting prescribed by
Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued
to Employees, whereby compensation cost is the excess, if any, of the quoted
market price of the stock at the grant date (or other measurement date) over the
amount an employee must pay to acquire the stock. Stock options issued under the
Company's stock option plans have no intrinsic value at the grant date as they
are granted with an exercise price equal to the fair market value on that date
and, under Opinion No. 25, no compensation cost is recognized for them. The
Company has elected to continue with the accounting methodology in Opinion No.
25 and, as a result, has provided the following pro forma disclosures of net
income and earnings per share and other disclosures as if the fair value based
method of accounting had been applied.
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2004 2003 2004 2003
---- ---- ---- ----
(Amounts in thousands, except per share data)
Net income:
As reported $ 1,331 $ 762 3,112 $ 2,008
Deduct: Total stock-based employee
compensation expense determined
under fair value method for all
awards, net of related tax effects (16) (25) (47) (48)
------------- ------------- ------------- --------------
Pro forma $ 1,315 $ 737 $ 3,065 $ 1,960
============= ============= ============= ==============
Basic earnings per share:
As reported $ .39 $ .23 $ .92 $ .60
Pro forma .39 .22 .91 .58
Diluted earnings per share:
As reported $ .39 $ .23 $ .91 $ .59
Pro forma .38 .22 .90 .58
NOTE 4 - COMMITMENTS
At September 30, 2004 loan commitments were as follows (in thousands):
Commitment to extend credit $ 57,729
Undisbursed lines of credit 20,222
9
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The following discussion provides information about the major components of
the financial condition and results of operations of the Company and its
subsidiaries and should be read in conjunction with the Company's Consolidated
Financial Statements and Notes thereto.
Comparison of Financial Condition at
September 30, 2004 and December 31, 2003
During the nine months ended September 30, 2004, the Company's total assets
grew from $341.7 million at December 31, 2003 to $387.0 million, an increase of
$45.3 million or 13.24%. This increase in our assets resulted primarily from the
increase in our net loans of $34.0 million from $269.2 million at December 31,
2003 to $303.2 million at September 30, 2004. The growth in our loan portfolio
resulted primarily from increases in our loans secured by real estate, which
increased $38.2 million due to the changing demographics of our market from
agriculture to suburban. In addition, our liquid assets, consisting of cash and
cash equivalents and investment securities available for sale, experienced a net
increase of $7.3 million. This growth in our assets was funded by increases in
both deposits and borrowings, which increased by $32.0 million and $10.0
million, respectively. Our investment in life insurance increased from $2.9
million at December 31, 2003 to $6.0 million at September 30, 2004. Management
believes this insurance provides favorable tax-equivalent returns as a means for
offsetting a portion of the cost of employee benefit plans.
Deposits continue to be our primary funding source. During the nine months
ended September 30, 2004, we had an increase in deposits of $32.0 million, from
$272.9 million at December 31, 2003 to $304.9 million. This increase occurred
primarily from increases in our demand deposit and savings accounts of $17.9
million and net increase in time deposits of $14.1 million. Also during the nine
months ended September 30, 2004, our borrowings, which consist almost entirely
of advances from the Federal Home Loan Bank, increased $10.0 million to $43.2
million.
Total shareholders' equity increased approximately $3.2 million from $32.9
million at December 31, 2003 to $36.1 million at September 30, 2004. This
increase in shareholders' equity resulted principally from income from
operations during the period of $3.1 million and net proceeds from the exercise
of stock options and employee stock purchases of $1.1 million. This increase was
offset by other comprehensive loss during the period of $152,000 and dividends
paid of $816,000. At September 30, 2004, both the Company and the Bank were
considered to be well capitalized, as such term is defined in applicable federal
regulations.
Results of Operations for the Three Months Ended
September 30, 2004 and 2003
Net Income. Net income for the three months ended September 30, 2004 was
$1.3 million or $.39 per basic share, as compared with net income of $762,000 or
$.23 per basic share for the three months ended September 30, 2003, an increase
of $569,000 or $.16 per share. For the three months ended September 30, 2004,
the increase resulted primarily from an increase in the Company's net interest
income of $830,000, which was partially offset by increases of $128,000 in other
non-interest expenses and $137,000 in income taxes.
Net Interest Income. Like most financial institutions, the primary
component of earnings for the Bank is net interest income. Net interest income
is the difference between interest income, principally from loan and investment
securities portfolios, and interest expense, principally on customer deposits
and borrowings. Changes in net interest income result from changes in volume,
spread and margin. For this purpose, volume refers to the average dollar level
of interest-earning assets and interest-bearing liabilities, spread refers to
the difference between the average yield on interest-earning assets and the
average cost of interest-bearing liabilities and margin refers to net interest
income divided by average interest-earning assets. Margin is influenced by the
level and relative mix of interest-earning assets and interest-bearing
liabilities, as well as by levels of non-interest-bearing liabilities and
capital.
10
Net interest income for the three months ended September 30, 2004 was $4.1
million and increased $830,000 compared to the three months ended September 30,
2003. The Company's average interest-earning assets increased $57.0 million for
the three months ended September 30, 2004 compared to the same period in 2003,
while during the same period, our average interest-bearing liabilities increased
$49.5 million, thereby resulting in an increase in the level of our net
interest-earning assets during the current year period of $7.5 million. The
Company slightly increased the percentage of earning assets to total assets from
92.8% at September 30, 2003 to 92.9% at September 30, 2004. Additionally, the
percentage of our deposits comprised of lower rate demand deposit accounts
increased from 39.2% at September 30, 2003 to 41.2% at September 30, 2004. Also,
during the third quarter of 2003, the Bank entered into an interest rate swap
agreement that was used to hedge prime-based loans. This interest rate swap
increased interest income by $86,000 for the three months ended September 30,
2004. As of September 30, 2004, the Bank also utilized interest rate swaps to
hedge its exposure to changes in the interest rates related to a $19.0 million
notional amount of brokered deposits. Prime rate increases of 25 basis points
each in July and August improved the yield on our prime-based loans which make
up approximately 60% of our portfolio. These loans reprice on the first day of
the month following the month when prime increases. All of the aforementioned
factors combined to increase our net interest margin by 24 basis points from
4.28% for the three months ended September 30, 2003 to 4.52% for the three
months ended September 30, 2004.
Provision for Loan Losses. The provision for loan losses for the three
months ended September 30, 2003 and 2004 were $285,000 and $401,000,
respectively, an increase of $116,000. Net loan charge-offs during the three
months ended September 30, 2004 were $205,000 as compared to $199,000 for the
three months ended September 30, 2003. Non-performing assets aggregated $2.5
million at September 30, 2004, increasing from $1.8 million at December 31,
2003. Non-performing assets included $465,000 of other real estate owned at
September 30, 2004 as compared to $100,000 at September 30, 2003. Our allowance
for loan losses, expressed as a percentage of gross loans, was 1.30% and 1.25%
at September 30, 2004 and December 31, 2003, respectively. We increased the
allowance relative to our gross loans principally due to the increased levels of
non-performing assets. Based on historic results, management believes that the
allowance is adequate to absorb probable losses inherent in the loan portfolio.
Non-Interest Income. Non-interest income increased $120,000 to $1.1 million
for the three months ended September 30, 2004 compared to $951,000 for the same
period in 2003. Increases for the three months ended September 30, 2004 included
increases of $3,000 in services charges and fees on deposit accounts and
$119,000 in other service charges, commissions and fees as a result of the
Company's growth. Also during the three months ended September 30, 2004, the
Company recorded cash surrender value of life insurance in the amount of
$263,000, an increase of $154,000 from the same prior year period. This increase
was largely due to the Company's investment in life insurance products purchased
during 2003. Offsetting these increases were decreases in the gain on sale of
investment securities available for sale and gain on the sale of loans in the
amounts of $104,000 and 52,000, respectively.
11
Non-Interest Expense. Non-interest expense increased $128,000 to $2.8
million for the three months ended September 30, 2004 compared to $2.7 million
for the three months ended September 30, 2003. This increase was primarily due
to increases in salaries and employee benefits of $52,000. The remaining
non-interest expenses increased by $76,000 due to the Company's growth.
Provision for Income Taxes. The Company's provision for income taxes, as a
percentage of income before income taxes, was 32.9% and 40.4% for the three
months ended September 30, 2004 and 2003, respectively.
Results of Operations for the Nine Months Ended
September 30, 2004 and 2003
Net Income. Net income for the nine months ended September 30, 2004 was
$3.1 million, or $.92 per basic share, as compared with net income of $2.0
million, or $.60 per basic share for the nine months ended September 30, 2003,
an increase of $1.1 million or $.32 per share. For the nine months ended
September 30, 2004, the increase resulted primarily from an increase in the
Company's net interest income of $2.2 million, which was partially offset by
increases of $340,000 in the provision for loan losses, $552,000 in the
provision for income taxes and $481,000 in other non-interest expenses.
Net Interest Income. Net interest income for the nine months ended
September 30, 2004 was $11.6 million, as compared with $9.4 million during the
nine months ended September 30, 2003, an increase of $2.2 million, which
resulted primarily from the increase in the level of our average
interest-earning assets relative to the increase in the level of our average
interest-bearing liabilities during the period. Our average interest-earning
assets increased $47.0 million for the nine months ended September 30, 2004
compared to the nine months ended September 30, 2003, while during the same
period, our average interest-bearing liabilities increased $37.0 million,
thereby resulting in an increase in the level of our net interest-earning assets
during the current year period of $10.0 million. The Company increased the
percentage of earning assets to total assets from 92.9% at September 30, 2003 to
93.2% at September 30, 2004. Additionally, the percentage of our deposits
comprised of lower rate demand deposit accounts increased from 39.2% at
September 30, 2003 to 41.2% at September 30, 2004. Also, during the third
quarter of 2003, the Bank entered into an interest rate swap agreement that was
used to hedge prime-based loans. This interest rate swap increased interest
income by $308,000 for the nine months ended September 30, 2004. As of September
30, 2004, the Bank also utilized interest rate swaps to hedge its exposure to
changes in the interest rates related to a $19.0 million notional amount of
brokered deposits. All of the aforementioned factors combined to increase our
net interest margin by 30 basis points from 4.20% for the nine months ended
September 30, 2003 to 4.50% for the nine months ended September 30, 2004.
Provision for Loan Losses. The provision for loan losses was $1.4 million
and $1.1 million for the nine months ended September 30, 2004 and 2003,
respectively, an increase of $340,000. This increase in provision for loan
losses was primarily due to $821,000 of net loan charge-offs during the nine
months ended September 30, 2004 compared to $660,000 of net charge-offs in the
nine months ended September 30, 2003. Based upon historic results, management
believes that the allowance is adequate to absorb probable losses inherent in
the loan portfolio.
Non-Interest Income. Non-interest income increased $241,000 for the nine
months ended September 30, 2004 to $2.9 million as compared to $2.7 million for
the nine months ended September 30, 2003. Increases for the nine months ended
September 30, 2004 include increases of $107,000 in service charges and fees on
deposit accounts and $284,000 in other service charges, commissions and fees as
a result of the Company's growth. During 2004, the Company has earned income of
$246,000 from its investment in life insurance products in which it had invested
in during 2003 and 2004. Offsetting these increases were decreases in the gain
on sale of investment securities available for sale and gain on sale of loans in
the amounts of $211,000 and $185,000, respectively.
12
Non-Interest Expense. Non-interest expense increased $481,000 to $8.4
million for the nine months ended September 30, 2004 compared to $8.0 million
for the nine months ended September 30, 2003. This increase was primarily due to
an increase in salaries of $252,000, which resulted from normal salary
adjustments, the addition of new personnel, and rising insurance costs. The
remaining non-interest expenses increased by $229,000 due to the Company's
continued growth.
Provision for Income Taxes. The Company's provision for income taxes, as a
percentage of income before income taxes, was 34.2% and 34.7% for the nine
months ended September 30, 2004 and 2003, respectively.
Liquidity and Capital Resources
Our liquidity position is primarily dependent upon the Bank's need to
respond to loan demand, the short-term demand for funds caused by withdrawals
from deposit accounts (other than time deposits) and the liquidity of its
assets. The Bank's primary liquidity sources include cash and amounts due from
other banks, federal funds sold, and U.S. Government Agency and other short-term
investment securities. In addition, the Bank has the ability to borrow funds
from the Federal Reserve Bank and the Federal Home Loan Bank of Atlanta and to
purchase federal funds from other financial institutions. Management believes
that the Company's liquidity sources are adequate to meet its operating needs
and the operating needs of the Bank for the next eighteen months. Total
shareholders' equity was $36.1 million or 9.3% of total assets at September 30,
2004 and $32.9 million or 9.6% of total assets at December 31, 2003.
Forward Looking Information
Information set forth in this Quarterly Report on Form 10-Q under the
caption "Management's Discussion and Analysis of Financial Condition and Results
of Operations" contains various "forward looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), which
statements represent management's judgment concerning the future and are subject
to risks and uncertainties that could cause our actual operating results and
financial position to differ materially. Such forward looking statements can be
identified by the use of forward looking terminology, such as "may," "will,"
"expect," "anticipate," "estimate," or "continue" or the negative thereof, or
other variations thereof, or comparable terminology.
We caution that any such forward looking statements are further qualified
by important factors that could cause its actual operating results to differ
materially from those in the forward looking statements, including, without
limitation, the effects of future economic conditions, governmental fiscal and
monetary policies, legislative and regulatory changes, the risks of changes in
interest rates on the level and composition of deposits, the effects of
competition from other financial institutions, the failure of assumptions
underlying the establishment of the allowance for loan losses, the low trading
volume of our common stock, other considerations described in connection with
specific forward looking statements and other cautionary elements specified in
our periodic filings with the Securities and Exchange Commission (the
"Commission"), including without limitation, our Annual Report on Form 10-KSB,
Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K.
13
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
- -------------------------------------------------------------------
Not Applicable.
Item 4 - Controls and Procedures
- --------------------------------
As required by paragraph (b) of Rule 13a-15 under the Exchange Act, an
evaluation was carried out under the supervision and with the
participation of the Company's management, including its Chief
Executive Officer and Chief Financial Officer, of the effectiveness of
the Company's disclosure controls and procedures (as defined in Rule
13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the
period covered by this report. Based on such evaluation, the Chief
Executive Officer and Chief Financial Officer have concluded that as
of the end of the period covered by this report, the Company's
disclosure controls and procedures are effective, in that they provide
reasonable assurances that information required to be disclosed by the
Company in the reports that it files or submits under the Exchange Act
is recorded, processed, summarized and reported, within the time
periods required by the Commission's rules and forms.
There have been no changes in the Company's internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f)
under the Exchange Act) during the period covered by this report that
have materially affected, or are reasonably likely to materially
affect, the Company's internal control over financial reporting.
14
Part II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information with respect to purchases made by
or on behalf of the Company or any "affiliated purchaser" (as defined in Rule
10b-18(a)(3) under the Exchange Act) of the Company's common stock during the
three months ended September 30, 2004.
Total Number
Number of Shares
of Shares That
Purchased May Yet
Average as Be
Total Price Part of Purchased
Number Paid Publicly Under
of Shares per Announced the
Period Purchased Share Program Program
------ --------- ----- ------- -------
July 1, 2004 to July 30, 2004 - $ - - -
August 1, 2004 to August 31, 2004 2,800 $22.75 - -
September 1, 2004 to September 30, 2004 - $ - - -
----- ------
2,800 $22.75 -
----- ------
The table above represents purchases of Employee Stock Ownership Plan stock
by the Company. In addition, on December 10, 2001, the Company announced the
authorization by its Board of Directors of a program to repurchase
shares of the Company's outstanding common stock, which expires on December 31,
2004. The Company did not repurchase any stock under the program during third
quarter 2004. As of September 30, 2004, there were an aggregate of 125,000
shares of our common stock that have been approved for repurchase under the
program, of which an aggregate of 78,536 shares have already been repurchased.
None of the above information has been adjusted for the 5-for-4 stock split that
we paid on October 29, 2004.
Item 6. Exhibits
Exhibit Description
- ------- -----------
31.1 Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
or Rule 15d-4(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
31.2 Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
or Rule 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
32.1 Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
15
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
FOUR OAKS FINCORP, INC.
Date: November 15, 2004 By: /s/ Ayden R. Lee, Jr.
--------------------------------------------
Ayden R. Lee, Jr.
President and Chief Executive Officer
Date: November 15, 2004 By: /s/ Nancy S. Wise
--------------------------------------------
Nancy S. Wise
Senior Vice President and
Chief Financial Officer
16
Exhibit Index
-------------
Exhibit No. Description
- ----------- -----------
31.1 Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
or Rule 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
31.2 Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
or Rule 15d-14(a) as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
32.1 Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002