Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 28, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
----------------- ---------------


Commission file number 1-4347


ROGERS CORPORATION
- --------------------------------------------------------------------------------
(Exact name of Registrant as specified in its charter)


Massachusetts 06-0513860
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


P.O. Box 188, One Technology Drive, Rogers, Connecticut 06263-0188
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (860) 774-9605
- --------------------------------------------------------------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
-------- ---------

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes X No
-------- ---------


The number of shares outstanding of the Registrant's classes of common stock as
of October 26, 2003:

Capital Stock, $1 Par Value - 16,181,021 shares



1




ROGERS CORPORATION AND CONSOLIDATED AFFILIATES
FORM 10-Q
September 28, 2003


INDEX





Page No.

PART I--FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited):


Condensed Statements of Income 3

Condensed Statements of Financial Position 4-5

Condensed Statements of Cash Flows 6

Supplementary Notes 7-13

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 13-16

Item 3. Quantitative and Qualitative Disclosures About Market Risk 16-17

Item 4. Controls and Procedures 17

PART II--OTHER INFORMATION

Item 1. Legal Proceedings 17-18

Item 6. Reports on Form 8-K 18

Signatures 19

Exhibit Index 20

Certifications Pursuant to the Sarbanes-Oxley Act of 2002 21-26






2





PART I - FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

ROGERS CORPORATION AND CONSOLIDATED AFFILIATES
CONDENSED STATEMENTS OF INCOME
(Dollars in Thousands Except for Per Share Amounts)




Three Months Ended: Nine Months Ended:
(Unaudited) (Unaudited)
--------------------------------------------------------------
Sept 28, Sept 29, Sept 28, Sept 29,
2003 2002 2003 2002
--------------------------------------------------------------


Net Sales $56,497 $56,034 $157,534 $167,922

Cost of Sales 37,791 38,571 107,614 116,520
Selling and Administrative Expenses 10,269 9,568 29,085 29,776
Research and Development Expenses 3,484 3,417 9,132 10,522
--------------------------------------------------------------

Total Costs and Expenses 51,544 51,556 145,831 156,818
--------------------------------------------------------------

Operating Income 4,953 4,478 11,703 11,104

Other Income less Other Charges 3,438 2,435 11,158 7,215
Interest Income (Expense), Net 48 (71) 179 (257)
--------------------------------------------------------------

Income Before Income Taxes 8,439 6,842 23,040 18,062

Income Taxes (2,110) (2,072) (5,760) (4,877)
--------------------------------------------------------------

Net Income $6,329 $4,770 $17,280 $13,185
==============================================================

Net Income Per Share:
Basic $0.40 $0.31 $1.10 $0.85
==============================================================
Diluted $0.39 $0.30 $1.07 $0.82
==============================================================


The accompanying notes are an integral part of the condensed financial statements.




3



ROGERS CORPORATION AND CONSOLIDATED AFFILIATES
CONDENSED STATEMENTS OF FINANCIAL POSITION

ASSETS
(Dollars in Thousands)
(Unaudited)





September 28, December 29,
2003 2002
----------------------------------------
Current Assets:


Cash and Cash Equivalents $35,273 $22,300

Short-term Investments -- 6,628

Accounts Receivable, Net 43,480 32,959

Accounts Receivable, Joint Ventures 1,385 1,414

Note Receivable, Current 2,100 --

Inventories:
Raw Materials 5,423 5,525
In-Process and Finished 12,712 12,544
----------------------------------------
Total Inventories 18,135 18,069

Current Deferred Income Taxes 4,985 4,985

Other Current Assets 1,663 1,320
----------------------------------------

Total Current Assets 107,021 87,675

Note Receivable, Long-Term 9,900 12,000

Property, Plant and Equipment, Net of
Accumulated Depreciation of
$101,501 and $90,285 104,479 99,883

Investment in Unconsolidated Joint Ventures 23,145 21,860

Pension Asset 8,951 8,951

Goodwill and Other Intangibles, Net 22,204 22,204

Other Assets 5,394 5,128
----------------------------------------

Total Assets $281,094 $257,701
========================================


The accompanying notes are an integral part of the condensed financial statements.





4



ROGERS CORPORATION AND CONSOLIDATED AFFILIATES
CONDENSED STATEMENTS OF FINANCIAL POSITION - CONTINUED

LIABILITIES AND SHAREHOLDERS' EQUITY
(Dollars in Thousands)
(Unaudited)




September 28, December 29,
2003 2002
-----------------------------------------
Current Liabilities:


Accounts Payable $10,484 $10,125
Accrued Employee Benefits and Compensation 11,516 10,414
Accrued Income Taxes Payable 13,169 8,249
Taxes, Other than Federal and Foreign Income 10 542
Other Accrued Liabilities 5,321 5,450
-----------------------------------------
Total Current Liabilities 40,500 34,780

Noncurrent Deferred Income Taxes 8,868 8,308

Noncurrent Pension Liability 17,124 22,658

Noncurrent Retiree Health Care and Life
Insurance Benefits 6,197 6,197

Other Long-Term Liabilities 2,202 2,720

Commitments and Contingencies -- --

Shareholders' Equity:

Capital Stock, $1 Par Value:
Authorized Shares 50,000,000; Issued
Shares 16,175,689 and 15,856,748 16,176 15,857
Additional Paid-In Capital 38,584 36,600
Retained Earnings 165,335 148,045
Accumulated Other Comprehensive Loss (1,959) (4,693)
Treasury Stock (330,516 and 360,487 shares, at cost) (11,933) (12,771)
-----------------------------------------

Total Shareholders' Equity 206,203 183,038
-----------------------------------------

Total Liabilities and Shareholders' Equity $281,094 $257,701
=========================================


The accompanying notes are an integral part of the condensed financial statements.





5



ROGERS CORPORATION AND CONSOLIDATED AFFILIATES
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)




Nine Months Ended:
(Unaudited)
------------------------------
Sept 28, 2003 Sept 29, 2002
------------------------------
OPERATING ACTIVITIES:
- -----------------------------------------------------------------

Net Income $17,280 $13,185
Adjustments to Reconcile Net Income to Net Cash
Provided by (Used in) Operating Activities:
Depreciation and Amortization 9,645 11,033
Equity in Undistributed Income of Unconsolidated Joint
Ventures, Net (5,918) (6,233)
Loss on Disposition of Assets 250 --
Changes in Operating Assets and Liabilities:
Accounts Receivable (13,108) (6,699)
Accounts Receivable, Joint Ventures 14 3,002
Inventories 408 3,527
Other Current Assets (298) (1,392)
Accounts Payable and Accrued Expenses 5,158 7,684
Noncurrent Pension and Postretirement Benefits (5,533) (3,026)
Other, Net (624) (925)
------------------------------

Net Cash Provided by Operating Activities 7,274 20,156

INVESTING ACTIVITIES:
- -----------------------------------------------------------------
Capital Expenditures (11,345) (8,762)
Acquisition of Business -- (8,000)
Divestiture of Business 3,268 --
Short-term Investments 6,628 --
Investment in Unconsolidated Joint Ventures and Affiliates 4,633 2,962
------------------------------

Net Cash Provided by (Used in) Investing Activities 3,184 (13,800)

FINANCING ACTIVITIES:
- -----------------------------------------------------------------
Proceeds from Short - and Long-Term Borrowings -- 4,443
Repayments of Debt Principal -- (2,362)
Repayment of Life Insurance Debt -- (3,081)
Proceeds from Disposition of Treasury Stock 598 582
Proceeds from Sale of Capital Stock, Net 2,374 525
------------------------------

Net Cash Provided by Financing Activities 2,972 107

Effect of Exchange Rate Changes on Cash (457) 302
------------------------------

Net Increase in Cash and Cash Equivalents 12,973 6,765

Cash and Cash Equivalents at Beginning of Year 22,300 20,891
------------------------------

Cash and Cash Equivalents at End of Quarter $35,273 $27,656
==============================


The accompanying notes are an integral part of the condensed financial statements.





6



ROGERS CORPORATION AND CONSOLIDATED AFFILIATES

SUPPLEMENTARY NOTES
(Unaudited)

A. The accompanying unaudited condensed financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. All significant
intercompany transactions have been eliminated. For further information
regarding Rogers' accounting policies, refer to the audited consolidated
financial statements and footnotes thereto included in the Company's annual
report on Form 10-K for the fiscal year ended December 29, 2002.

B. Rogers effective tax rate was 25% and 27% for the first nine months of 2003
and 2002, respectively. The effective tax rate continues to be lower than
the statutory rate due to significant tax benefits including nontaxable
foreign sales income and foreign tax and research and development credits.
Income taxes paid were $498,000 and $0 in the first nine months of 2003 and
2002, respectively.

C. Comprehensive income, net of related tax, for the three and nine-month
periods ended September 28, 2003 and September 29, 2002 are as follows:




Three Months Nine Months
Ended: Ended:
--------------- --------------- -------------------------------
(Dollars In Thousands) Sept 28, Sept 29, Sept 28, Sept 29,
2003 2002 2003 2002
--------------- --------------- ---------------- -------------


Net income $ 6,329 $ 4,770 $ 17,280 $ 13,185
Foreign currency translation adjustments 410 232 2,734 2,534
--------------- --------------- ---------------- --------------

Comprehensive Income $ 6,739 $ 5,002 $ 20,014 $ 15,719
=============== =============== ================ ==============


Accumulated balances related to each component of Other Comprehensive
Loss were as follows:



September 28, December 29,
2003 2002
----------------------- -----------------------


Foreign currency translation adjustments $ 5,779 $ 3,045
Minimum pension liability (7,738) (7,738)
------- -------

Accumulated Other Comprehensive Loss $ (1,959) $ (4,693)
========= =========





D. The following table sets forth the computation of basic and diluted
earnings per share in conformity with Statement of Financial Accounting
Standards ("SFAS") No. 128, "Earnings per Share" for the three and nine
month periods ended:


7




Three Months Ended: Nine Months Ended:
---------------- --------------- -------------------------------

(In Thousands, Except Per Share Amounts) Sept 28, Sept 29, Sept 28, Sept 29,
2003 2002 2003 2002
---------------- --------------- ---------------- -------------
Numerator:

Net income $ 6,329 $ 4,770 $ 17,280 $ 13,185

Denominator:
Denominator for basic earnings per share -
weighted average shares
15,897 15,516 15,712 15,460

Effect of stock options 428 380 502 543
---------------- --------------- ---------------- --------------

Denominator for diluted earnings per share -
adjusted weighted average shares and assumed
conversions 16,325 15,896 16,214 16,003
================ =============== ================ ==============


Basic earnings per share $ 0.40 $ 0.31 $ 1.10 $ 0.85
================ =============== ================ ==============

Diluted earnings per share $ 0.39 $ 0.30 $ 1.07 $ 0.82
================ =============== ================ ==============



E. Under various plans, the Company may grant stock and stock options to
directors, officers, and other key employees. Stock-based compensation
awards are accounted for using the intrinsic value method prescribed in
APB 25, "Accounting for Stock Issued to Employees" and related
interpretations. Stock-based compensation costs for stock options are
generally not reflected in net income as each option granted under the
plans had an exercise price equal to market value of the underlying
common stock on the date of the grant. Stock-based compensation costs
for stock awards are reflected in net income over the awards' vesting
period.

The Company has adopted the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation." Accordingly, no compensation
cost has been recognized in the financial statements for the stock
option plans. Had compensation cost for the Company's stock option
plans been determined based on the fair value at the grant date,
consistent with the provisions of SFAS No. 123, the Company's net
earnings and earnings per share for the three and nine month periods
ended would have been reduced to the pro forma amounts indicated below.









Three Months Ended: Nine Months Ended:
------------------- --------------- --------------------------------

(In Thousands, Except Per Share Amounts) Sept 28, Sept 29, Sept 28, Sept 29,
2003 2002 2003 2002
------------------- --------------- ---------------- --------------


Net income, as reported $6,329 $4,770 $17,280 $13,185
Less: Total stock-based compensation expense
determined under Black-Scholes option
pricing model, net of related tax effect 598 531 1,879 1,687
------------------- --------------- ---------------- --------------
Pro Forma net income 5,731 4,239 15,401 11,498

Basic earnings per share:
As Reported $ 0.40 $ 0.31 $ 1.10 $ 0.85
Pro Forma 0.36 0.27 0.98 0.74

Diluted earnings per share:
As Reported $ 0.39 $ 0.30 $ 1.07 $ 0.82
Pro Forma 0.35 0.27 0.95 0.72




8


The effects on pro forma net income and earnings per share of expensing
the estimated fair value of stock options are not necessarily
representative of the effects on reported net income for future years,
due to such things as the vesting period of the stock options, and the
potential for issuance of additional stock options in future years.

F. The table below conveys information about the Company's operating
segments in conformity with SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information":




High Printed Polymer
(Dollars in Millions) Performance Circuit Materials & Total
Foams Materials Components
----------------------------------------------------- ------------------- ----------------- ------------------- -----------
Three months ended Sept 28, 2003

Net Sales $17.3 $30.0 $ 9.2 $56.5
Operating Income (Loss) 0.5 5.3 (0.8) 5.0
Three months ended Sept 29, 2002
Net Sales $16.0 $21.3 $18.7 $56.0
Operating Income 1.7 2.1 0.7 4.5
Nine months ended Sept 28, 2003
Net Sales $51.6 $76.2 $29.7 $157.5
Operating Income (Loss) 5.1 8.8 (2.2) 11.7
Nine months ended Sept 29, 2002
Net Sales $49.5 $60.8 $57.6 $167.9
Operating Income 6.0 2.7 2.4 11.1



Inter-segment sales, which are generally priced with reference to costs
or prevailing market prices, have been eliminated from the sales data
in the previous table.

G. The Company has four joint ventures, each 50% owned, which are
accounted for by the equity method. Equity income of $5,918,000 and
$6,233,000 for the first nine months ended in 2003 and 2002,
respectively, is included in other income less other charges on the
condensed statements of income. Each of the joint ventures is described
below:



Joint Venture Location Business Segment


Durel Corporation U.S. Polymer Materials and Components
Rogers Inoac Corporation Japan High Performance Foams
Polyimide Laminate U.S. Printed Circuit Materials
Systems, LLC
Rogers Chang Chun Taiwan Printed Circuit Materials
Technology Co., Ltd.




9


The summarized financial information for these joint ventures is
included in the following table for the first nine months ended of each
year shown.




2003 2002
---------------------- ------------------------

Net Sales $90,814,000 $93,929,000
Gross Profit 33,202,000 34,248,000
Net Income 11,331,000 12,772,000


Sales made to unconsolidated joint ventures by the Company were
immaterial in all periods presented above. As discussed in Note K, the
Company acquired from 3M its 50% interest in Durel Corporation
("Durel") on September 30, 2003; thus, in future filings Durel's
results of operations from the acquisition date will be included in the
consolidated results of the Company.

H. The following table sets forth the significant components of other
income less other charges for the third quarters and first nine months
ended of 2003 and 2002.



Three Months Nine Months
Ended: Ended:
--------------- --------------- -------------------------------
(Dollars In Thousands) Sept 28, Sept 29, Sept 28, Sept 29,
2003 2002 2003 2002
--------------- --------------- ---------------- --------------


Joint venture income and commissions $ 2,762 $ 3,516 $ 8,475 $ 8,910
Royalties 1,207 250 3,649 834
Other income/(expense) (531) (1,331) (966) (2,529)
----------- ------------ ------------- -----------
Total other income $ 3,438 $ 2,435 $ 11,158 $ 7,215
======== ======== ========= ==========



I. The Company is subject to federal, state, and local laws and
regulations concerning the environment and is currently engaged in
proceedings related to such matters.

The Company is currently involved as a potentially responsible party
("PRP") in four active cases involving waste disposal sites. These
proceedings are at a stage where it is still not possible to estimate
the cost of remediation, the timing and extent of remedial action that
may be required by governmental authorities, and the amount of
liability, if any, of the Company alone or in relation to that of any
other PRPs. Where it has been possible to make a reasonable estimate of
the Company's liability, a provision has been established. Insurance
proceeds have only been taken into account when they have been
confirmed by or received from the insurance company. Actual costs to be
incurred in future periods may vary from these estimates. Based on
facts presently known to it, the Company does not believe that the
outcome of these proceedings will have a material adverse effect on its
financial position.

In addition to the above proceedings, the Company worked with the
Connecticut Department of Environmental Protection ("CT DEP") related
to certain polychlorinated biphenyl ("PCB") contamination in the soil
beneath a section of cement flooring at its Woodstock, Connecticut
facility. The Company completed clean-up efforts in 2000, monitored the
site in 2001 and 2002, and will continue to monitor the site for the
next three years. On the basis of estimates prepared by environmental
engineers and consultants, the Company had recorded a provision of
$2,600,000 in prior years. Prior to 2003, $2,300,000 was charged
against this provision. In the first nine months of 2003, expenses of
$125,000 have been charged against the provision. The remaining reserve
is primarily for testing, monitoring, sampling and minor residual


10


treatment activity. Management believes, based on facts currently
available, that the balance of this provision is adequate to complete
the project.

In this same matter the United States Environmental Protection Agency
("EPA") alleged that the Company improperly disposed of PCBs. An
administrative law judge found the Company liable for this alleged
disposal and assessed a penalty of approximately $300,000. The Company
reflected this fine in expense in 1998 but disputed the EPA allegations
and appealed the administrative law judge's findings and penalty
assessment. The original findings were upheld internally by the EPA's
Environmental Appeals Board, and the Company placed that decision on
appeal with the District of Columbia Federal Court of Appeals in 2000.
In early January of 2002, the Company was informed that the Court of
Appeals reversed the decision. As a result of this favorable decision,
the $300,000 reserve for the fine was taken into income in 2001.
However, subsequent to the favorable decision by the Court of Appeals,
the EPA continued to pursue this issue and settlement discussions with
the EPA were more protracted and difficult than originally anticipated.
As such, the Company recorded $325,000 for legal and other costs
associated with this matter in 2002. On January 16, 2003, a settlement
agreement was signed with the EPA. The costs associated with the
settlement included a cash settlement payment to the government of
$45,000, which has been paid, a commitment to undertake some
energy-related environmental improvements at its facilities, which have
been completed, and a commitment for assistance to a local Woodstock,
Connecticut Fire Department for emergency preparedness, which has also
been completed. As such, the provision recorded was adequate to cover
the requirements of the settlement.

On February 7, 2001, the Company entered into a definitive agreement to
purchase the Advanced Dielectric Division ("ADD") of Tonoga, Inc.
(commonly known as Taconic), which operates facilities in Petersburgh,
New York and Mullingar, Ireland. On May 11, 2001, the Company announced
that active discussions with Taconic to acquire the ADD business had
been suspended and it was not anticipated that the acquisition would
occur. Accordingly, $1,500,000 in costs associated with this potential
acquisition were written off during the second quarter of 2001. On
October 23, 2001, the Company terminated the acquisition agreement. On
October 24, 2001, Taconic filed a breach of contract lawsuit against
the Company in the United States District Court for the District of
Connecticut seeking damages in the amount of $25,000,000 or more, as
well as specific performance and attorneys' fees. In September 2002, a
confidential settlement agreement concerning all matters raised in this
litigation was negotiated and entered into. The settlement had no
material impact on the 2002 results.

There recently has been a significant increase in certain U.S. states
in asbestos-related product liability claims against numerous
industrial companies. The Company has been named, along with hundreds
of other industrial companies, as a defendant in some of these cases.
The Company strongly believes it has valid defenses to these claims and
intends to defend itself vigorously. In addition, the Company believes
that it has sufficient insurance to cover all costs associated with
these claims. Based upon past claims experience and available insurance
coverage, management believes these matters will not have a material
adverse effect on the financial position, results of operations, or
cash flows of the Company.

In addition to the above issues, the nature and scope of the Company's
business bring it in regular contact with the general public and a
variety of businesses and government agencies. Such activities
inherently subject the Company to the possibility of litigation,
including environmental and product liability matters that are defended
and handled in the ordinary course of business. The Company has
established accruals for matters for which management considers a loss
to be probable and reasonably estimable. It is the opinion of
management that facts known at the present time do not indicate that
such litigation, after taking into account insurance coverage and the
aforementioned accruals, will have a material adverse effect on the
financial position of the Company.


11


J. In 2002, the Company incurred restructuring charges of $2,150,000. These
charges were associated solely with the severance benefits for 62 employees
of which 48 had been terminated prior to the 2002 year-end. The remaining
employees were notified prior to year-end. The separation date of these
residual employees occurred on varied dates in the first half of 2003.
These workforce reductions were initiated in order to appropriately align
resources with the Company's business requirements, given varied ongoing
operational initiatives, including non-strategic business unit
consolidations, plant rationalizations, outsourcing low value production
and/or moving it to lower production cost environments, and support
function reorganizations to streamline administrative activities. As of
September 28, 2003, the balance in the accrual for these charges was
$400,000. Management believes, based on current estimates, the residual
provision will be adequate to cover the future costs of these restructuring
activities. The following table summarizes activities related to the
provision for the first nine months ended.

Balance in Provision at December 29, 2002 $1,600,000
Less Payments made for Severance Benefits (1,200,000)
Adjustments/Additional Provisions -----
------------------

Balance in Provision at September 28, 2003 $ 400,000
===========

K. As of December 31, 2001 (fiscal year 2002), the Company acquired certain
assets of the high performance foam business of Cellect LLC ("Cellect") for
approximately $10,000,000 in cash, plus a potential earn-out in five years
based upon performance. While there is no contractual limitation on the
earn-out, the actual earn-out will be determined and affected by the sales
and profitability growth through 2006 as compared to the base year of 2001.
The assets acquired included intellectual property rights and machinery and
equipment for portions of the Cellect plastomeric and elastomeric high
performance polyolefin foam business. The acquisition was accounted for as
a purchase pursuant to SFAS No.141, "Business Combinations". As such, the
purchase price was allocated to property, plant and equipment and
intangible assets based on their respective fair values at the date of
acquisition.

On November 18, 2002, the Company completed the divestiture of its
Moldable Composites Division ("MCD"), located in Manchester, Connecticut.
MCD, which was included in the Company's Polymer Materials and Components
segment, was sold to Vyncolit North America Inc., a subsidiary of the
Perstorp group, Sweden. Under the terms of the agreement, the Company
will receive a total of approximately $21,000,000 for the business assets
(excluding the intellectual property) and a five-year royalty stream from
the intellectual property license. Half of the $21,000,000 was paid in
cash upon consummation of the transaction. A Note, which bears interest
at the rate of LIBOR plus 1%, was provided for the remainder of the sales
price, which will be paid over a five-year period. There was no material
gain or loss on the transaction.

On September 30, 2003, the Company acquired from 3M Company its 50%
interest in Durel Corporation, a joint venture of Rogers and 3M, for
$26,000,000 in cash. Effective September 30, 2003, the operations of
Durel have become fully integrated and consolidated into Rogers
Corporation. The new business unit will be called the Durel Division and
its financial and operating results will be included as part of Rogers'
Polymer Materials and Components business segment. The acquisition will
be accounted for as a purchase pursuant to SFAS No.141, "Business
Combinations". As such, the purchase price will be allocated to assets
and liabilities based on their respective fair values at the date of
acquisition, in accordance with generally accepted accounting principles.


12


L. In January 2003, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 46, "Consolidation of Variable Interest Entities, an
Interpretation of Accounting Research Bulletin ("ARB") No. 51," ("FIN 46").
FIN 46 clarifies the application of ARB No. 51, "Consolidated Financial
Statements," to certain entities in which equity investors do not have the
characteristics of a controlling financial interest or do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties. The
consolidation requirements of FIN 46 apply immediately to variable interest
entities created after January 31, 2003, and to existing variable interest
entities in the interim period beginning after June 15, 2003; however, the
FASB recently deferred application of the standard as it relates to
variable interest entities existing at January 31, 2003 until the interim
and annual filings periods concluding after December 15, 2003. The Company
is in the final stages of reviewing the new accounting standard and its own
operations and joint ventures to determine the impact, if any, and the
appropriate reporting. In accordance with the standard, any required
reporting and disclosure changes will be addressed in the fourth quarter of
2003.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Statements in this report that are not strictly historical may be deemed to be
"forward-looking" statements which should be considered as subject to the many
uncertainties that exist in the Company's operations and environment. These
uncertainties, which include economic conditions, market demand and pricing,
competitive and cost factors, rapid technological change, new product
introductions, legal proceedings, and the like, are discussed in greater detail
in Rogers' 2002 Form 10-K filed with the Securities and Exchange Commission and
incorporated by reference. Such factors could cause actual results to differ
materially from those in any forward-looking statements.

RESULTS OF OPERATIONS AND SEGMENT ANALYSIS

Net sales of $56.5 million and $157.5 million in the third quarter and first
nine months of 2003 were up 1% and down 6%, respectively compared to $56.0
million and $167.9 million in the same periods of 2002. These changes are
primarily attributable to a strengthening in sales in the third quarter of 2003,
offset by the impact of the MCD divestiture in November of 2002. The Company's
50% owned, unconsolidated joint ventures had total revenues in the second
quarter and first nine months of 2003 of $29.8 million and $90.8 million,
respectively. Combined Sales, which the Company defines as 50% of these joint
venture sales added to the Company's net sales, were $71.4 million for the third
quarter of 2003 compared to $73.0 million reported in the third quarter of 2002
(see the non-GAAP measure reconciliation below for Combined Sales). Combined
Sales decreased compared to the third quarter of 2002 because of the divestiture
of MCD, along with a decline in sales at Durel Corporation, the largest of
Rogers' joint ventures. However, on a year-to-date basis, revenues across most
of the Company's product lines and joint ventures improved from the prior year
with strong sales into key market niches.



(Dollars in Millions) Third Quarter First Nine Months
------------------------ ---------------------------
2003 2002 2003 2002
----------- ------------ -------------- ------------

Net Sales, as reported in this report and in $56.5 $56.0 $157.5 $167.9
accordance with generally acceptable accounting
principles
50% of Rogers' Joint Venture Sales 14.9 17.0 45.4 46.6
---- ---- ---- ----
Combined Sales $71.4 $73.0 $202.9 $214.5
===== ===== ====== ======



13


Sales of Printed Circuit Materials for the third quarter and first nine months
totaled $30.0 million and $76.2 million, respectively, an increase of 41% and
25%, respectively, compared to the same periods in 2002. Revenue growth was
driven by seasonally strong sales of high frequency laminates into the satellite
television market, as well as accelerating wireless infrastructure sales as more
3G base stations are built. In the quarter there was also a significant rise in
flexible circuit laminate revenues as new cellular phone programs ramped into
full production. This success is the result of continuing design wins at OEM's
and strong fabricator support as they are finding improved yields using Rogers'
flexible circuit laminates.

High Performance Foam sales were $17.3 million and $51.6 million for this year's
third quarter and first nine months, up about 8% and 4%, respectively, from
comparable periods in 2002. The increase in revenue was attributed to the
improvement in sales of industrial high performance foams into the cellular
telephone, automotive and wireless infrastructure markets.

Sales of Polymer Materials and Components totaled $9.2 million and $29.7
million, respectively, for the third quarter and first nine months of 2003, a
decrease of 51% and 48%, respectively as compared to the prior year comparable
periods, mostly as a result of the Company's divestiture of MCD. The Company's
bus bar and non-woven businesses were up compared to 2002; however, revenues
from the division that produces rollers used in various office equipment and
other devices, continued to decline. Going forward, revenues for this portion of
Rogers' business will increase significantly as sales from the recent Durel
acquisition will be included as part of this segment.

Manufacturing profit as a percentage of sales was 33% and 32% in the third
quarter and first nine months of 2003, respectively, as compared to 31% in both
comparable periods of 2002. The impact of higher revenues in Rogers' higher
margin businesses coupled with productivity improvements continues to drive
stronger manufacturing margins; however, the gains have been somewhat mitigated
by the continued start up investment associated with the Company's plant
openings in China, Belgium, and Carol Stream, Illinois. These start up costs
will most likely continue at varying levels through the second quarter of 2004.

Selling and administrative expenses for the third quarter were up in total
dollars and up just slightly as a percentage of sales compared to the third
quarter of 2002. For the first nine months of 2003, selling and administrative
expenses were down slightly, but remained consistent as a percentage of sales
compared to 2002. The increase in the third quarter was a result of increased
selling and administrative expenses in support of the Asian operations and
higher incentive compensation expenses, while the decrease in the first nine
months as compared to last year was a result of continued cost management and
reduction in overhead commensurate with the MCD divestiture.

Research and development expenses for the third quarter were consistent with the
comparable period of 2002. Research and development expenses for the first nine
months were lower than 2002 due to timing of developmental projects and the
divestiture of MCD; however, as a percentage of sales, they are comparable with
the prior year and generally in line with the Company's annual investment
target.

Other income was up for the third quarter and the first nine months, as compared
to 2002. The increase is due primarily to lower legal and restructuring charges
and increased royalties, principally associated with the intellectual property
license entered into in connection with the divestiture of MCD. Rogers' four
joint ventures in total had a favorable first nine months; however, the total
revenues attributable to Rogers' joint ventures decreased by 12% compared to
last year's third quarter. Durel's revenues were lower in the third quarter due
to the continuing shift to color displays for cellular telephones, which cannot
utilize electroluminescence for backlighting. Polyimide Laminate Systems sales
were lower compared to last year's third quarter due to a slight loss in market
share. Rogers Inoac Corporation (RIC) and Rogers Chang Chun Technology Corp.,
Ltd. (RCCT) both recorded the highest quarterly sales in their history. The
sales gains made at RIC were a result of winning new designs for its urethane
foam materials used as seals and shock absorbing components in mobile phones as
well as the seasonal strength of the cell phone business. RCCT made very
substantial progress as design wins reported last quarter resulted in a
significant increase in shipments.


14


The effective tax rate used in the third quarter and first nine months of 2003
and 2002 was 25% and 27% respectively. The tax rate has continued to benefit
from foreign tax credits, research and development credits, nontaxable foreign
sales income, and most recently a reduction in the statutory tax rate in
Belgium.

Third quarter 2003 net income was $6.3 million and diluted earnings per share
were $.39, as compared to $4.8 million in net income and $.30 in diluted
earnings per share earned in last year's third quarter. The increase was due
mostly to revenue growth in Rogers' higher margin businesses, increased
royalties, and strong focus on cost management.

LIQUIDITY AND CAPITAL RESOURCES

Cash and short-term investments increased during the first nine months of 2003
by approximately $6.3 million. The strong cash flow from operating activities
was partially offset by $5.5 million of voluntary pension contributions made by
the Company.

Trade receivables were up from the 2002 year-end balance due to the increased
revenues in the third quarter of 2003, as compared to the fourth quarter of
2002. Inventories were relatively comparable with the 2002 year-end level. The
current liabilities increase was primarily due to additional income tax payable
and higher incentive compensation accruals in 2003.

Net cash provided by operating activities in the first nine months of 2003
totaled $7.3 million. This compares with $20.2 million provided by operations
for the comparable 2002 period. Cash provided by operations was lower in the
current year due primarily to higher levels of voluntary pension contributions
of $5.5 million in 2003 versus $3.0 million in 2002, the repayment in 2002 of
working capital advances of $3.0 million from the Company's joint ventures, and
the Company's investment in working capital in the third quarter of 2003
commensurate with higher sales volumes.

In 2003, investments in capital expenditures totaled $11.3 million in the first
nine months and are expected to be between $17.0 million and $20.0 million for
the year; primarily associated with the plant expansion in Carol Stream,
Illinois and in China. In 2002, capital expenditures in the first nine months
were $8.8 million and finished at $22.3 million for the year.

Management believes that cash on hand in conjunction with internally generated
funds will be sufficient to meet the near term, regular needs of the business.
In addition, the Company has an unsecured multi-currency revolving credit
agreement with two domestic banks and can borrow up to $50.0 million, or the
equivalent in certain other foreign currencies. There were no borrowings at
September 28, 2003 under this agreement.

In addition to the revolving credit agreement above, Rogers N.V., a Belgian
subsidiary of the Company, has an unsecured revolving credit agreement with a
European bank. Under this arrangement Rogers N.V. can borrow up to 5.1 million
Euro. There were no borrowings at September 28, 2003 under this agreement.

RESTRUCTURINGS

In 2002, the Company incurred restructuring charges of $2,150,000. These charges
were associated solely with the severance benefits for 62 employees of which 48
had been terminated prior to the 2002 year-end. The remaining employees were
notified prior to year-end. The separation date of these residual employees
occurred on varied dates in the first half of 2003. These workforce reductions


15


were initiated in order to appropriately align resources with the Company's
business requirements, given varied ongoing operational initiatives, including
non-strategic business unit consolidations, plant rationalizations, outsourcing
low value production and/or moving it to lower production cost environments, and
support function reorganizations to streamline administrative activities. As of
September 28, 2003, the balance in the accrual for these charges was $400,000.
Management believes, based on current estimates, the residual provision will be
adequate to cover the future costs of these restructuring activities. The
following table summarizes activities related to the provision for the first
nine months ended.


Balance in Provision at December 29, 2002 $1,600,000
Less Payments made for Severance Benefits (1,200,000)
Adjustments/Additional Provisions --
-----------
Balance in Provision at September 28, 2003 $ 400,000
===========

CONTINGENCIES

During the first nine months of 2003, there were no material developments
relative to environmental matters or other contingencies (Refer to Note I for
ongoing environmental and contingency matters). The Company has not had any
material recurring costs and capital expenditures relating to environmental
matters, except as specifically described in the preceding statements.

RECENT DEVELOPMENTS

As previously announced, the Company's Chief Executive Officer, Walter E.
Boomer, plans to retire effective on April 1, 2004. At that time, Mr. Boomer
will be 65 and will have served as CEO for seven years. The Company's Board of
Directors has appointed Robert D. Wachob to succeed Mr. Boomer. Mr. Wachob is
currently Rogers' President and Chief Operating Officer, a position he has held
since April 25, 2002. When he becomes CEO, Mr. Wachob will also continue to hold
the title of President. When Mr. Wachob becomes CEO he will also become a member
of the Company's Board of Directors. At the time Mr. Wachob's appointment was
originally announced, it was contemplated that he would fill the board seat
vacated by Mr. Boomer upon his retirement. Since that time, however, the Board
has requested that Mr. Boomer continue as a member of the Board of Directors,
and Mr. Boomer has agreed to do so. Consequently, the Company's Board of
Directors will be expanded by one when Mr. Wachob is appointed as a director.

Mr. Wachob has held a number of positions of increasing responsibility within
the Company beginning in 1984 when he was hired as Director of Marketing. Prior
to working for Rogers, he was with Beckman Instruments. He received his Bachelor
of Science degree in Chemistry from Northern Illinois University in 1969 and his
MBA in Finance from Loyola University in 1972.

ITEM. 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to market risk from changes in interest rates and foreign
exchange rates. The Company does not use derivative instruments for trading or
speculative purposes. The Company monitors foreign exchange and interest rate
risks and manages such risks on specific transactions. The risk management
process primarily uses analytical techniques and sensitivity analysis.

The Company has two borrowing facilities where the interest rates, although not
fixed, are relatively low. Currently, an increase in the associated interest
rates would not significantly impact interest expense on these facilities as the
Company has paid them off in full, thus the Company has no debt.


16


The fair value of the Company's investment portfolio or the related interest
income would not be significantly impacted by either a 100.0 basis point
increase or decrease in interest rates due mainly to the size and short-term
nature of the Company's investment portfolio and the relative insignificance of
interest income to consolidated pretax income.

The Company's largest foreign currency exposure is against the Euro, primarily
because of its investments in its ongoing operations in Belgium. In addition to
the Euro exposure, commensurate with the Company's growth and expansion in Asia,
particularly China, the Company is experiencing an escalation of foreign
currency exposure against the currencies in countries such as China, Japan,
Taiwan, Korea, and Singapore. Exposure to variability in currency exchange rates
is mitigated, when possible, through the use of natural hedges, whereby
purchases and sales in the same foreign currency and with similar maturity dates
offset one another. The Company can initiate hedging activities by entering into
foreign exchange forward contracts with third parties when the use of natural
hedges is not possible or desirable.

ITEM 4. CONTROLS AND PROCEDURES

a. Our Chief Executive Officer and Chief Financial Officer have evaluated
the effectiveness of our disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (the "Exchange Act"), as of September 28, 2003. Based on
such evaluation, such officers have concluded that, as of the
Evaluation Date, our disclosure controls and procedures are effective
in alerting our management on a timely basis to material information
required to be disclosed in our reports filed under the Exchange Act.

b. There have been no significant changes in our internal controls or in
other factors that could significantly affect such controls since the
Evaluation Date.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company is currently involved as a potentially responsible party ("PRP") in
four active cases involving waste disposal sites. These proceedings are at a
stage where it is still not possible to estimate the cost of remediation, the
timing and extent of remedial action that may be required by governmental
authorities, and the amount of liability, if any, of the Company alone or in
relation to that of any other PRPs. Where it has been possible to make a
reasonable estimate of the Company's liability, a provision has been
established. Insurance proceeds have only been taken into account when they have
been confirmed by or received from the insurance company. Actual costs to be
incurred in future periods may vary from these estimates. Based on facts
presently known to it, the Company does not believe that the outcome of these
proceedings will have a material adverse effect on its financial position.

In addition to the above proceedings, the Company worked with the Connecticut
Department of Environmental Protection ("CT DEP") related to certain
polychlorinated biphenyl ("PCB") contamination in the soil beneath a section of
cement flooring at its Woodstock, Connecticut facility. The Company completed
clean-up efforts in 2000, monitored the site in 2001 and 2002, and will continue
to monitor the site for the next three years. On the basis of estimates prepared
by environmental engineers and consultants, the Company had recorded a provision
of $2,600,000 in prior years. Prior to 2003, $2,300,000 was charged against this
provision. In the first nine months of 2003, expenses of $125,000 have been


17


charged against the provision. The remaining reserve is primarily for testing,
monitoring, sampling and minor residual treatment activity. Management believes,
based on facts currently available, that the balance of this provision is
adequate to complete the project.

There recently has been a significant increase in certain U.S. states in
asbestos-related product liability claims against numerous industrial companies.
The Company has been named, along with hundreds of other industrial companies,
as a defendant in some of these cases. The Company strongly believes it has
valid defenses to these claims and intends to defend itself vigorously. In
addition, the Company believes that it has sufficient insurance to cover all
costs associated with these claims. Based upon past claims experience and
available insurance coverage, management believes these matters will not have a
material adverse effect on the financial position, results of operations, or
cash flows of the Company.

In addition to the above issues, the nature and scope of the Company's business
bring it in regular contact with the general public and a variety of businesses
and government agencies. Such activities inherently subject the Company to the
possibility of litigation, including environmental and product liability matters
that are defended and handled in the ordinary course of business. The Company
has established accruals for matters for which management considers a loss to be
probable and reasonably estimable. It is the opinion of management that facts
known at the present time do not indicate that such litigation, after taking
into account insurance coverage and the aforementioned accruals, will have a
material adverse effect on the financial position of the Company.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

The Exhibits filed as part of this report are listed on the
Exhibit Index immediately preceding such Exhibits, which Exhibit
Index is incorporated herein by reference.

(b) Reports on Form 8-K filed for the three months ended September
28, 2003

A form 8-K was filed on October 15, 2003 with respect to the
Company's Third Quarter Earnings Release

A form 8-K was filed on October 15, 2003 with respect to the
Company's acquisition of Durel Corporation




18













SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ROGERS CORPORATION
(Registrant)


/s/ James M. Rutledge
---------------------
James M. Rutledge
Vice President, Finance and
Chief Financial Officer

Dated: November 12, 2003



19




EXHIBIT INDEX

Exhibit No. Description
- -------------- ----------------------------------------------------------------
31.1 Certification of Chairman of the Board of Directors and Chief
Executive Officer pursuant to Rule 13a-15(e) under
the Securities Exchange Act of 1934.

31.2 Certification of President and Chief Operating Officer pursuant
to Rule 13a-15(e) under the Securities Exchange Act of 1934

31.3 Certification of Vice President, Finance and Chief Financial
Officer pursuant to Rule 13a-15(e) under the Securities
Exchange Act of 1934.

32.1 Certification of Chairman of the Board of Directors and Chief
Executive Officer pursuant to 18 U.S.C, Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.

32.2 Certification of President and Chief Operating Officer pursuant
to 18 U.S.C, Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

32.3 Certification of Vice President, Finance and Chief Financial
Officer pursuant to 18 U.S.C, Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.







20