Back to GetFilings.com






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended APRIL 3, 2005

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 333-82822

INTERNATIONAL SPECIALTY HOLDINGS INC.
(Exact name of registrant as specified in its charter)


DELAWARE 22-3807354
(State or Other Jurisdiction of (IRS Employer
Incorporation or Organization) Identification No.)

300 DELAWARE AVENUE, SUITE 303, WILMINGTON, DELAWARE 19801
(Address of principal executive offices) (Zip Code)

(302) 427-5715
(Registrant's telephone number, including area code)

NONE
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Exchange Act). Yes / / No /X/

As of May 17, 2005, 100 shares of the registrant's common stock (par value
$.001 per share) were outstanding. There is no trading market for the common
stock of the registrant. No shares of the registrant were held by
non-affiliates.









PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS



INTERNATIONAL SPECIALTY HOLDINGS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(THOUSANDS)

FIRST QUARTER ENDED
---------------------
APRIL 3, APRIL 4,
2005 2004*
--------- ---------

Net sales........................................ $ 338,752 $ 300,379
Cost of products sold............................ (220,353) (199,487)
Selling, general and administrative.............. (54,264) (50,455)
Other operating charges.......................... (10,532) -
Amortization of intangible assets................ (334) (72)
--------- ---------
Operating income................................. 53,269 50,365
Interest expense................................. (19,494) (21,512)
Investment and interest income................... 7,935 18,298
Other expense, net............................... (5,109) (1,798)
--------- ---------
Income before income taxes....................... 36,601 45,353
Income taxes..................................... (12,462) (15,437)
--------- ---------
Net income....................................... $ 24,139 $ 29,916
========= =========


* Restated - see Note 1 to Consolidated Financial Statements.



















The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.


1




INTERNATIONAL SPECIALTY HOLDINGS INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


April 3, December 31,
2005 2004
---------- -----------
ASSETS
Current Assets:
Cash and cash equivalents.......................... $ 67,641 $ 338,794
Investments in trading securities.................. - 93
Investments in available-for-sale securities....... - 14,466
Short-term loan receivable from parent company..... 200,000 -
Accounts receivable, trade, less allowance of
$7,531 and $7,444 at April 3, 2005 and
December 31, 2004, respectively................. 160,789 132,676
Accounts receivable, other......................... 25,143 23,511
Receivables from related parties................... 26,325 29,984
Inventories........................................ 250,618 208,060
Deferred income tax assets......................... 19,411 16,186
Prepaid expenses................................... 7,379 7,192
---------- ----------
Total Current Assets............................. 757,306 770,962
Property, plant and equipment, net................... 651,084 631,590
Goodwill, net of accumulated amortization of $180,486 337,704 337,794
Intangible assets, net of accumulated amortization of
$2,593 and $2,259 at April 3, 2005 and December 31,
2004, respectively................................. 18,343 18,677
Long-term loans receivable from parent company....... 94,834 94,834
Other assets......................................... 69,629 68,900
---------- ----------
Total Assets......................................... $1,928,900 $1,922,757
========== ==========
LIABILITIES AND SHAREHOLDER'S EQUITY
Current Liabilities:
Short-term debt.................................... $ 71 $ 1,120
Current maturities of long-term debt............... 4,264 4,361
Accounts payable................................... 92,103 84,088
Accrued liabilities................................ 81,301 90,544
Income taxes payable............................... 30,838 43,127
---------- ----------
Total Current Liabilities........................ 208,577 223,240
---------- ----------
Long-term debt less current maturities............... 850,775 851,760
---------- ----------
Deferred income tax liabilities...................... 135,072 129,394
---------- ----------
Other liabilities.................................... 88,781 90,619
---------- ----------
Shareholder's Equity:
Common stock, $.001 par value per share;
100 shares issued and outstanding................ - -
Additional paid-in capital......................... 642,267 642,267
Accumulated deficit................................ (2,716) (26,855)
Accumulated other comprehensive income............. 6,144 12,332
---------- ----------
Total Shareholder's Equity....................... 645,695 627,744
---------- ----------
Total Liabilities and Shareholder's Equity........... $1,928,900 $1,922,757
========== ==========


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.


2


INTERNATIONAL SPECIALTY HOLDINGS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(THOUSANDS)



FIRST QUARTER ENDED
---------------------
APRIL 3, APRIL 4,
2005 2004*
--------- ---------

Cash flows from operating activities:
Net income.............................................. $ 24,139 $ 29,916
Adjustments to reconcile net income to net cash
provided by operating activities:
Impairment of fixed assets.......................... 10,532 -
Depreciation........................................ 17,102 16,280
Amortization of intangible assets................... 334 72
Noncash interest charges............................ 704 778
Deferred income taxes............................... 2,967 11,736
Net gains on securities............................. (6,060) (15,305)
Increase in working capital items....................... (67,488) (29,969)
Purchases of trading securities......................... - (191,261)
Proceeds from sales of trading securities............... - 292,403
Proceeds from sale of accounts receivable............... 687 2,877
(Increase) decrease in receivables from related parties. 3,659 (4,854)
Other, net.............................................. 839 (834)
--------- ---------
Net cash provided by (used in) operating activities....... (12,585) 111,839
--------- ---------
Cash flows from investing activities:
Capital expenditures and acquisitions................... (74,799) (42,802)
Purchases of available-for-sale securities.............. - (159,413)
Proceeds from sales of available-for-sale securities.... 19,150 41,799
--------- ---------
Net cash used in investing activities..................... (55,649) (160,416)
--------- ---------
Cash flows from financing activities:
Increase (decrease) in short-term debt.................. (1,049) 43,861
Proceeds from issuance of debt.......................... - 31,188
Repayments of long-term debt............................ (1,141) (1,026)
Increase in loans to parent company..................... (200,000) (1,202)
Decrease in loans to parent company..................... - 711
Debt issuance costs..................................... - (850)
--------- ---------
Net cash provided by (used in) financing activities....... (202,190) 72,682
--------- ---------
Effect of exchange rate fluctuations on cash and
cash equivalents........................................ (729) (323)
--------- ---------
Net change in cash and cash equivalents................... (271,153) 23,782
Cash and cash equivalents, beginning of period............ 338,794 157,637
--------- ---------
Cash and cash equivalents, end of period.................. $ 67,641 $ 181,419
========= =========



* Restated - see Note 1 to Consolidated Financial Statements.




The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

3




INTERNATIONAL SPECIALTY HOLDINGS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - (CONTINUED)
(THOUSANDS)


FIRST QUARTER ENDED
--------------------
APRIL 3, APRIL 4,
2005 2004*
--------- ---------
Supplemental Cash Flow Information:

Cash paid during the period for:
Interest (net of amount capitalized)................. $ 23,982 $ 25,946
Income taxes (including taxes paid pursuant to the
Tax Sharing Agreement)............................ 21,260 5,210

Acquisitions:
Estimated fair market value of assets acquired....... $ 29,239 $ 29,407
Purchase price of acquisitions....................... 24,137 26,266
-------- --------
Liabilities assumed.................................. $ 5,102 $ 3,141
======== ========


* Restated - see Note 1 to Consolidated Financial Statements.






























The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.



4


INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


The consolidated financial statements for International Specialty Holdings
Inc. (the "Company") reflect, in the opinion of management, all adjustments
necessary to present fairly the financial position of the Company and its
consolidated subsidiaries at April 3, 2005, and the results of operations and
cash flows for the quarterly periods ended April 3, 2005 and April 4, 2004, each
period beginning on January 1. All adjustments are of a normal recurring nature.
Certain amounts in the 2004 consolidated financial statements have been
reclassified to conform to the 2005 presentation. These consolidated financial
statements should be read in conjunction with the annual consolidated financial
statements and notes thereto included in the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 2004 (the "2004 Form 10-K").


NOTE 1. CAPITAL CONTRIBUTION FROM PARENT COMPANY

Effective July 28, 2003, the Company's parent company, International
Specialty Products Inc. ("ISP"), acquired, through a wholly owned limited
partnership, ISP Synthetic Elastomers LP, certain assets of the synthetic rubber
business of Ameripol Synpol Corporation. The synthetic elastomers business
manufactures and sells emulsified styrene butadiene rubber and related products.
Effective August 30, 2004, ISP contributed the synthetic elastomers business to
the capital of the Company. Accordingly, the Company's consolidated financial
statements include the results of the synthetic elastomers business from the
date of its acquisition by ISP. The synthetic elastomers business is being
reported as a separate business segment (see Note 9). The consolidated financial
statements for the first quarter ended April 4, 2004 have been restated to
include the results of operations of the synthetic elastomers business. For the
first quarter of 2004, the synthetic elastomers business recorded sales of $33.5
million and net income of $1.1 million.


NOTE 2. LOANS TO PARENT COMPANY

In August 2004, the Company entered into a loan agreement with ISP
pursuant to which the Company will allow ISP to borrow from time to time up to
$350.0 million, with interest at the rate of 3.74% per annum on the outstanding
principal balance. Commencing in 2005, payment of interest is due in arrears on
the outstanding principal balance on each January 31 and July 31. This facility
will terminate in August 2007, although the Company may terminate or reduce the
loan commitment at any time in its sole discretion. ISP has also agreed to enter
into a loan agreement as the lender with an entity controlled by Samuel J.
Heyman, ISP's and the Company's Chairman, on terms substantially the same as the
loan agreement between the Company and ISP. During the first quarter of 2005,
the Company loaned a total of $200.0 million to ISP pursuant to this loan
agreement. As the Company may call the loan at any time, and the Company intends
to demand repayment of such amount within the next twelve months, the loan has
been classified on the Consolidated Balance Sheet as a "Short-term loan
receivable from parent company."

In connection with ISP's going private transaction in February 2003, ISP
borrowed a total of $94.0 million pursuant to five loan agreements, dated March
3, 2003, with the Company's wholly owned subsidiary, ISP Investco LLC and its


5



INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 2. LOANS TO PARENT COMPANY - (CONTINUED)

indirect, wholly owned subsidiary, ISP Ireland. The loans accrue interest at a
fixed rate of 1.65% per annum. Three of the loans, with ISP Ireland, were for
principal amounts of up to $20.0 million, $10.0 million and $5.0 million, with
maturity dates of six, nine and twelve months, respectively, and could be
extended beyond their maturity dates for periods of time equal to their original
terms. The remaining two loans, with ISP Investco, are for amounts up to $30.0
million and $40.0 million, with maturity dates of three years and can be
extended beyond the maturity dates for an equal period of time. The three loans
with ISP Ireland were repaid in December 2003. ISP Investco then entered into a
new loan agreement in December 2003 with ISP for an amount of up to $35.0
million. This loan has a term of 10 years and accrues interest at a fixed rate
of 5.12% per annum. The balance of all such loans outstanding at each of April
3, 2005 and December 31, 2004 totaled, in the aggregate, $94.8 million.


NOTE 3. OTHER OPERATING CHARGES

The Company has implemented a program for the restructuring and
consolidation of production capacity in the specialty chemicals business
segment. In March 2005, the Company entered into a long-term supply contract
with an international company for the purchase of a product in the specialty
chemicals business that the Company currently manufactures. As a result, the
utilization of one of the Company's domestic specialty chemicals manufacturing
facilities will be adversely impacted. Accordingly, the Company performed an
impairment review in the first quarter of 2005 and recorded a $10.5 million
non-cash fixed asset impairment charge related to this facility. The impairment
charge was determined based on a review of anticipated future cash flows related
to this facility compared with the carrying value of the facility's fixed
assets.









6



INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 4. COMPREHENSIVE INCOME

First Quarter Ended
--------------------
April 3, April 4,
2005 2004 (1)
--------- ---------
(Thousands)

Net income............................................ $ 24,139 $ 29,916
--------- --------
Other comprehensive income (loss), net of tax:
Change in unrealized gains on
available-for-sale securities:
Unrealized holding gains (losses) arising during
the period, net of income tax (provision)
benefit of $(1,640) and $28....................... 3,044 560
Less: reclassification adjustment for gains
(losses) included in net income, net of income
tax (provision) benefit of $(2,154) and $344...... 3,999 (624)
--------- ---------
Total change for the period......................... (955) 1,184
Foreign currency translation adjustment............. (5,233) (1,043)
--------- ---------
Total other comprehensive income (loss)............... (6,188) 141
--------- ---------
Comprehensive income ................................. $ 17,951 $ 30,057
========= =========

Changes in the components of accumulated other comprehensive income for the
first quarter ended April 3, 2005 are as follows:




Unrealized Cumulative Additional
Gains (Losses) Foreign Minimum Accumulated
on Available- Currency Pension Other
for-Sale Translation Liability Comprehensive
Securities Adjustment Adjustment Income
-------------- ------------ ------------ -------------
(Thousands)

Balance, December 31, 2004... $ 955 $ 19,981 $ (8,604) $ 12,332
Change for the period........ (955) (5,233) - (6,188)
--------- --------- --------- ---------
Balance, April 3, 2005....... $ - $ 14,748 $ (8,604) $ 6,144
========= ========= ========= =========




(1) Restated - see Note 1.




7



INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 5. INVENTORIES

Inventories comprise the following:

April 3, December 31,
2005 2004
--------- ------------
(Thousands)
Finished goods................ $138,918 $118,870
Work-in-process............... 43,475 34,668
Raw materials and supplies.... 68,225 54,522
-------- --------
Inventories................... $250,618 $208,060
======== ========

At April 3, 2005 and December 31, 2004, $89.7 and $76.7 million,
respectively, of domestic inventories were valued using the LIFO method. If the
FIFO inventory method had been used for these inventories, the value of
inventories would have been $15.7 and $9.0 million higher at April 3, 2005 and
December 31, 2004, respectively.


NOTE 6. GOODWILL AND INTANGIBLE ASSETS

The following schedule reconciles the changes in the carrying amount of
goodwill, by business segment, for the first quarter ended April 3, 2005.




Specialty Industrial Synthetic Mineral Total
Chemicals Chemicals Elastomers Products Goodwill
---------- ----------- ---------- -------- ---------
(Thousands)

Balance, December 31, 2004........ $ 286,255 $ - $ - $ 51,539 $ 337,794
Translation adjustment............ (90) - - - (90)
--------- ---------- ---------- --------- ---------
Balance, April 3, 2005............ $ 286,165 $ - $ - $ 51,539 $ 337,704
========= ========== ========== ========= =========




The following is information as of April 3, 2005 and December 31, 2004
related to the Company's acquired intangible assets:



April 3, 2005 December 31, 2004
Range of ---------------------------- ----------------------------
Amortizable Gross Carrying Accumulated Gross Carrying Accumulated
Lives Amount Amortization Amount Amortization
----------- -------------- ------------ -------------- ------------
(Dollars in Thousands)

Intangible assets subject to amortization:
Patents............................... 5-20 years $ 669 $ (184) $ 669 $ (170)
Formulations.......................... 5-10 years 2,740 (386) 2,740 (295)
Unpatented technology................. 10-15 years 1,350 (106) 1,350 (75)
Customer base......................... 10-15 years 2,348 (198) 2,348 (151)
Non-compete agreements................ 2- 5 years 3,419 (1,611) 3,419 (1,469)
EPA registrations..................... 5 years 166 (108) 166 (99)
-------- -------- -------- --------
Total amortizable intangible assets.. 10,692 (2,593) 10,692 (2,259)
-------- -------- -------- --------
Intangible assets not subject
to amortization:
Trademarks............................ 5,596 - 5,596 -
EPA registrations..................... 4,648 - 4,648 -
-------- -------- --------- --------
Total unamortizable intangible assets 10,244 - 10,244 -
-------- -------- --------- --------

Total intangible assets................... $ 20,936 $ (2,593) $ 20,936 $ (2,259)
======== ======== ========= ========



8


INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 6. GOODWILL AND INTANGIBLE ASSETS - (CONTINUED)


Estimated amortization expense:
Year ending December 31, (Thousands)
-----------
2005................................................ $ 1,336
2006................................................ 1,336
2007................................................ 1,072
2008................................................ 1,072
2009................................................ 774


NOTE 7. BENEFIT PLANS

Defined Benefit Plans

The Company provides a noncontributory defined benefit retirement plan
for certain hourly employees in the United States (the "Hourly Retirement
Plan"). At several locations, new employees may not participate and benefits
have been frozen for most participants. Benefits under this plan are based on
stated amounts for each year of service. The Company's policy is to fund this
plan consistent with the minimum funding requirements of ERISA.

ISP Marl GmbH, a wholly owned German subsidiary of the Company, provides
a noncontributory defined benefit retirement plan for its hourly and salaried
employees (the "ISP Marl Plan"). Benefits under the ISP Marl Plan are based on
average earnings over each employee's career with the Company.

The Company's net periodic pension cost for the first quarters of 2005
and 2004 for the Hourly Retirement Plan and the ISP Marl Plan included the
following components:




Hourly Retirement Plan ISP Marl Plan
----------------------- ----------------------
First Quarter Ended First Quarter Ended
----------------------- ----------------------
April 3, April 4, April 3, April 4,
2005 2004 2005 2004
--------- --------- -------- --------
(Thousands)

Service cost............................. $ 64 $ 69 $ 32 $ 23
Interest cost............................ 527 523 55 48
Expected return on plan assets........... (764) (736) - -
Amortization of actuarial losses......... 145 126 4 -
Amortization of unrecognized prior
service cost........................... 60 60 1 1
------- -------- ------ ------
Net periodic pension cost................ $ 32 $ 42 $ 92 $ 72
======= ======== ====== ======





Postretirement Medical and Life Insurance

The Company generally does not provide postretirement medical and life
insurance benefits, although it subsidizes such benefits for certain employees
and certain retirees.



9



INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 7. BENEFIT PLANS - (CONTINUED)

The net periodic postretirement benefit cost (income) for the first
quarter of 2005 and 2004 included the following components:



First Quarter Ended
------------------------
April 3, April 4,
2005 2004
-------- --------
(Thousands)

Service cost.......................................... $ - $ 26
Interest cost......................................... 70 131
Amortization of actuarial gains....................... (38) -
Amortization of unrecognized prior service cost....... (87) (71)
------ ------
Net periodic postretirement benefit cost (income)..... $ (55) $ 86
====== ======




Long-Term Incentive Plans

The Company has two long-term incentive plans, the 2000 Long-Term
Incentive Plan and the 2003 Executive Long-Term Incentive Plan, which provide
long-term compensation to executives, key management personnel and certain other
employees based on ISP's "Book Value" (as defined in the plans). The value of
incentive units granted under the plans is determined at the end of each fiscal
quarter based on ISP's total Shareholder's Equity. The value on the date of
grant is compared to the value as remeasured at the end of each quarter in order
to determine compensation expense. Compensation expense related to these plans
was $2.9 and $3.3 million in the first quarter of 2005 and 2004, respectively.










10



INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 8. BUSINESS SEGMENT INFORMATION



First Quarter Ended
---------------------
April 3, April 4,
2005 2004 (1)
--------- ---------
(Millions)

Net sales:
Specialty Chemicals..................................... $ 186.4 $ 186.2
Industrial Chemicals.................................... 58.7 48.7
Synthetic Elastomers.................................... 54.1 33.5
Mineral Products (2).................................... 39.6 32.0
--------- ---------
Net sales................................................. $ 338.8 $ 300.4
========= =========
Operating income:
Specialty Chemicals (3)................................. $ 34.9 $ 46.2
Industrial Chemicals.................................... 7.8 0.3
Synthetic Elastomers.................................... 5.9 1.4
Mineral Products........................................ 4.6 2.4
--------- ---------
Total segment operating income.......................... 53.2 50.3
Unallocated corporate office............................ 0.1 0.1
--------- --------
Total operating income.................................... 53.3 50.4
Interest expense, investment and interest income, and
other expense, net..................................... (16.7) (5.0)
--------- ---------
Income before income taxes................................ $ 36.6 $ 45.4
========= =========



(1) Restated - see Note 1.

(2) Includes sales to Building Materials Corporation of America, an affiliate,
and its subsidiaries, of $27.5 and $24.2 million for the first quarters of
2005 and 2004, respectively.

(3) Operating income for the Specialty Chemicals business segment for the first
quarter of 2005 includes a $10.5 million non-cash charge for the impairment
of fixed assets. See Note 3.


NOTE 9. ACQUISITION

In March 2005, the Company acquired a 1,4-butanediol ("BDO") production
facility in Lima, Ohio, and related working capital. BDO is a key building block
for many of the core specialty chemicals that the Company markets for
pharmaceutical, personal care, food, beverage, coatings, oil field and other
market applications. The preliminary purchase price of the acquisition has been
allocated to the estimated fair value of the assets acquired pending the
determination of any additional contingent consideration. This acquisition is
not expected to be material to the Company's results of operations in 2005.


11


INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 10. NEW ACCOUNTING STANDARDS

In November 2004, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 151, "Inventory Costs,"
an amendment of Accounting Research Bulletin ("ARB") No. 43, Chapter 4, which
discussed the general principles applicable to the pricing of inventory. SFAS
No. 151 amends ARB No. 43, Chapter 4, to clarify that abnormal amounts of idle
facility expense, freight, handling costs, and spoilage should be recognized as
current-period charges. In addition, SFAS No. 151 requires that allocation of
fixed production overheads to the costs of conversion be based on the normal
capacity of the production facilities. SFAS No. 151 will be effective for
inventory costs incurred during fiscal years beginning after June 15, 2005. The
Company does not expect the adoption of SFAS No. 151 to have a material effect
on the Company's consolidated financial statements.

In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary
Assets," an amendment of Accounting Principles Board Opinion No. 29. SFAS No.
153 eliminates the exception from fair value measurement for nonmonetary
exchanges of similar productive assets and replaces it with an exception for
exchanges that do not have commercial substance. A nonmonetary exchange has
commercial substance if the entity's future cash flows are expected to
significantly change as a result of the exchange. SFAS No. 153 will be effective
for nonmonetary asset exchanges occurring in fiscal reporting periods beginning
after June 15, 2005. The Company does not expect the adoption of SFAS No. 153 to
have an immediate effect on the Company's consolidated financial statements.

In December 2004, the FASB issued a revised SFAS No. 123 ("SFAS 123R"),
"Share-Based Payment." SFAS 123R requires that the cost resulting from all
share-based payment transactions be recognized in the financial statements. SFAS
123R establishes fair value as the measurement objective in accounting for
share-based payment arrangements and requires all entities to apply a
fair-value-based measurement method in accounting for share-based payment
transactions with employees. In February 2003, ISP completed a going private
transaction. As a result, stock-based compensation plans were terminated and
payments were made in accordance with the terms of the merger agreement. In
addition, the Company currently accounts for incentive units granted to eligible
Company employees pursuant to ISP's 2000 Long-Term Incentive Plan and the 2003
Executive Long-Term Incentive Plan under the accounting prescribed by FASB
Interpretation No. ("FIN") 28, "Accounting for Stock Appreciation Rights and
Other Variable Stock Option and Award Plans." FIN 28 requires an entity to
measure compensation as the amount by which the Book Value (as defined in the
plans) of the incentive units covered by the grant exceeds the option price or
value specified of such incentive units between the date of grant and the
measurement date, resulting in a change in the measure of compensation for the
right or award. Since compensation expense related to such incentive units is
currently included in the actual Consolidated Statement of Operations, the
Company does not expect SFAS 123R to have an impact on the Company's
consolidated financial statements.


12


INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 10. NEW ACCOUNTING STANDARDS - (CONTINUED)

In December 2004, the FASB issued FASB Staff Position ("FSP") Nos. FAS
109-1 and FAS 109-2, each as a result of the passage in October 2004 of the
American Jobs Creation Act of 2004 (the "Jobs Act"). FSP No. FAS 109-1 relates
to a provision in the Jobs Act that provides a tax deduction of up to nine
percent (when fully phased-in) on qualified production activities. The FASB
indicated in FSP No. FAS 109-1 that this deduction should be accounted for as a
special deduction in accordance with SFAS No. 109, "Accounting for Income
Taxes," rather than as a tax rate reduction. This FSP was effective upon
issuance. The Company does not expect the adoption of this FSP to have a
material effect on its 2005 consolidated financial statements.

FSP No. FAS 109-2 relates to a provision in the Jobs Act that introduces a
special one-time dividends received deduction on the repatriation of certain
foreign earnings to a U.S. taxpayer, provided certain criteria are met. FSP No.
FAS 109-2 was effective upon issuance. This FSP will not have an impact on the
Company's consolidated financial statements.

In March 2005, the FASB issued FIN 47, "Accounting for Conditional Asset
Retirement Obligations," an interpretation of SFAS No. 143, "Accounting for
Asset Retirement Obligations." SFAS No. 143 states that an entity shall
recognize the fair value of a liability for an asset retirement obligation
("ARO") in the period in which it is incurred if a reasonable estimate of fair
value can be made. The term "conditional asset retirement obligation" refers to
a legal obligation to perform an asset retirement activity in which the timing
and/or method of settlement are conditional on a future event that may or may
not be within the control of the entity. FIN 47 states that if an entity has
sufficient information to reasonably estimate the fair value of an ARO, it must
recognize a liability at the time the liability is incurred. An entity would
have sufficient information to apply an expected present value and therefore an
ARO would be reasonably estimable if either of the following conditions exist:
(a) the settlement date and method of settlement for the ARO have been specified
by others, such as by law, regulation or contract or (b) the information is
available to reasonably estimate the settlement date or the range of potential
settlement dates, the method of settlement, and the probabilities associated
with the potential settlement dates and methods of settlements. FIN 47 will be
effective for the Company as of December 31, 2005. The Company is currently
reviewing its AROs to determine the potential impact of FIN 47 on its
consolidated financial statements, and, at this time, the Company does not
believe that FIN 47 will have a material impact on the Company's consolidated
financial statements.



13


INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 11. CONTINGENCIES

For information regarding contingencies, reference is made to Note 20 to
consolidated financial statements contained in the 2004 Form 10-K.

Environmental Litigation

The Company, together with other companies, is a party to a variety of
proceedings and lawsuits involving environmental matters ("Environmental
Claims") under the Comprehensive Environmental Response Compensation and
Liability Act, Resource Conservation and Recovery Act and similar state laws, in
which recovery is sought for the cost of cleanup of contaminated sites or in
which remedial obligations are imposed. A number of these Environmental Claims
are in the early stages or have been dormant for protracted periods.

While the Company cannot predict whether adverse decisions or events can
occur in the future, in the opinion of the Company's management, the resolution
of the Environmental Claims should not be material to the business, liquidity,
results of operations, cash flows or financial position of the Company. However,
adverse decisions or events, particularly as to increases in remedial costs,
discovery of new contamination, assertion of natural resource damages, plans for
development of the Company's Linden, New Jersey property, and the liability and
the financial responsibility of the Company's insurers and of the other parties
involved at each site and their insurers, could cause the Company to increase
the estimate of its liability or decrease the estimate of insurance recoveries
in respect of those matters. It is not currently possible to estimate the amount
or range of any additional liability.

Tax Claim Against G-I Holdings Inc.

The predecessor of ISP and certain of its domestic subsidiaries were
parties to tax sharing agreements with members of a consolidated group for
federal income tax purposes that included G-I Holdings Inc. (the "G-I Holdings
Group") in certain prior years. Until January 1, 1997, ISP and its domestic
subsidiaries were included in the consolidated federal income tax returns of the
G-I Holdings Group and, accordingly, would be severally liable for any tax
liability of the G-I Holdings Group in respect of those prior years. Those tax
sharing agreements are no longer applicable with respect to the tax liabilities
of ISP for periods subsequent to January 1, 1997, because neither the Company
nor any of its domestic subsidiaries are members of the G-I Holdings Group for
periods after January 1, 1997. In January 2001, G-I Holdings filed a voluntary
petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code due to
its asbestos-related bodily injury claims relating to the inhalation of asbestos
fiber.

On September 15, 1997, G-I Holdings received a notice from the Internal
Revenue Service ("IRS") of a deficiency in the amount of $84.4 million (after
taking into account the use of net operating losses and foreign tax credits
otherwise available for use in later years) in connection with the formation in
1990 of Rhone-Poulenc Surfactants and Specialties, L.P. (the "Surfactants
Partnership"), a partnership in which G-I Holdings held an interest. On
September 21, 2001, the IRS filed a proof of claim with respect to such
deficiency in the G-I Holdings bankruptcy against G-I Holdings and ACI Inc., a
subsidiary of G-I

14


INTERNATIONAL SPECIALTY HOLDINGS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (CONTINUED)


NOTE 11. CONTINGENCIES - (CONTINUED)

Holdings which also held an interest in the Surfactants Partnership and also has
filed a voluntary petition for reorganization under Chapter 11 of the U.S.
Bankruptcy Code. If the proof of claim is sustained, ISP and/or certain of its
subsidiaries together with G-I Holdings and several current and former
subsidiaries of G-I Holdings would be severally liable for taxes and interest in
the amount of approximately $297 million, computed as of April 3, 2005. On May
7, 2002, G-I Holdings, together with ACI Inc., filed an objection to the proof
of claim, which objection will be heard by the United States District Court for
the District of New Jersey overseeing the G-I Holdings bankruptcy. G-I Holdings
has advised the Company that it believes that it will prevail in this tax matter
involving the Surfactants Partnership, although there can be no assurance in
this regard. The Company believes that the ultimate disposition of this matter
will not have a material adverse effect on its business, financial position or
results of operations. For additional information relating to G-I Holdings,
reference is made to Notes 7 and 20 to consolidated financial statements
contained in the 2004 Form 10-K.







15



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


Unless otherwise expressly indicated, "we," "us" and "our" refer to
International Specialty Holdings Inc. and its consolidated subsidiaries.


CRITICAL ACCOUNTING POLICIES

There have been no significant changes in our critical accounting
policies during the first quarter of 2005. For a discussion of our critical
accounting policies, reference is made to the "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2004.


RESULTS OF OPERATIONS - FIRST QUARTER 2005 COMPARED WITH
FIRST QUARTER 2004 (RESTATED)

Overview

We recorded net income of $24.1 million for the first quarter of 2005,
after a non-cash, pre-tax asset impairment charge of $10.5 million (see below),
compared with net income of $29.9 million in the first quarter of 2004. The
decline in net income for the first quarter of 2005 was attributable to lower
investment and interest income, and higher other expense, net, offset by lower
interest expense and higher operating income despite the $10.5 million asset
impairment charge (see "Other Operating Charges" below).

Net Sales. Net sales by business segment for the first quarter of 2005
and 2004 were:

First Quarter Ended
--------------------------
April 3, April 4,
2005 2004
--------- ---------
(Millions)
Specialty chemicals.................... $ 186.4 $ 186.2
Industrial chemicals................... 58.7 48.7
Synthetic elastomers................... 54.1 33.5
Mineral products....................... 39.6 32.0
--------- ---------
Net sales............................ $ 338.8 $ 300.4
========= =========

Net sales for the first quarter of 2005 were $338.8 million compared
with $300.4 million in the first quarter of 2004. The $38.4 million (13%)
increase in sales resulted primarily from higher unit volumes and favorable
pricing in the synthetic elastomers and mineral products segments, as well as
favorable pricing in the industrial chemicals segment. The favorable impact of
the weaker U.S. dollar, primarily in Europe, also benefited sales.

Gross Margin. Our gross margin in the first quarter of 2005 was 35.0%
compared with 33.6% in the first quarter of 2004. The improved margin was mainly
attributable to favorable pricing in the synthetic elastomers, industrial
chemicals and mineral products business segments, as well as the favorable
impact of higher unit volumes and the weaker U.S. dollar, partially offset by
higher material and manufacturing costs.

16



Selling, General and Administrative. Selling, general and administrative
expenses increased 7.5% in the first quarter of 2005 to $54.3 million from $50.5
million in the first quarter of 2004, however, as a percent of sales, decreased
to 16.0% from 16.8% in the first quarter of 2004. The increase in selling,
general and administrative expenses in the first quarter of 2005 was due
primarily to higher selling and distribution costs as a result of the higher
sales levels.

Other Operating Charges. Other operating charges of $10.5 million in the
first quarter of 2005 represented a non-cash fixed asset impairment charge
related to our program for the restructuring and consolidation of production
capacity in the specialty chemicals business segment. In March 2005, we entered
into a long-term supply contract with an international company for the purchase
of a product in the specialty chemicals business that we currently manufacture.
As a result, the utilization of one of our domestic specialty chemicals
manufacturing facilities will be adversely impacted. Accordingly, we performed
an impairment review in the first quarter of 2005 and recorded a $10.5 million
non-cash fixed asset impairment charge related to this facility. The impairment
charge was determined based on a review of anticipated future cash flows related
to this facility compared with the carrying value of the facility's fixed
assets.

Operating Income. Operating income by business segment for the first
quarter of 2005 and 2004 was:

First Quarter Ended
--------------------------
April 3, April 4,
2005 2004
--------- ---------
(Millions)
Specialty chemicals.................... $ 34.9 $ 46.2
Industrial chemicals................... 7.8 0.3
Synthetic Elastomers................... 5.9 1.4
Mineral products....................... 4.6 2.4
--------- ---------
Total segment operating income....... 53.2 50.3
Unallocated corporate office items..... 0.1 0.1
--------- ---------
Operating income..................... $ 53.3 $ 50.4
========= =========

Operating income for the first quarter of 2005 was $53.3 million
compared with $50.4 million in the first quarter of 2003. Excluding the $10.5
million non-cash asset impairment charge discussed above, operating income
increased 27% to $63.8 million (see "Non-GAAP Financial Measures" below).

The specialty chemicals segment recorded operating income of $34.9 million
in the first quarter of 2005. Excluding the aforementioned non-cash asset
impairment charge of $10.5 million, operating income for the segment was $45.4
million compared with $46.2 million in the first quarter of 2004. The lower
operating income was primarily attributable to unfavorable results in the
performance chemicals and fine chemicals product lines, offset by favorable
performance for the personal care product line.

The industrial chemicals segment recorded operating income of $7.8 million
in the first quarter of 2005 compared with $0.3 million in the first quarter of
2004. The improved results were attributable to favorable pricing, partially
offset by higher material costs.

The synthetic elastomers segment recorded operating income of $5.9 million
in the first quarter of 2005 compared with $1.4 million in the first

17


quarter of 2004. The improved results were due to favorable pricing and the
impact of higher unit volumes, partially offset by higher material and
manufacturing costs and increased operating expenses.

Operating income for the mineral products segment was $4.6 million in the
first quarter of 2005 compared with $2.4 million in the first quarter of 2004.
The improvement in operating income from the first quarter of 2004 was resulted
from favorable pricing and the impact of higher unit volumes, partially offset
by increased material and manufacturing costs.

Interest Expense. Interest expense for the first quarter of 2005 was
$19.5 million compared with $21.5 million in the same period in 2004. The $2
million (9%) lower interest expense was attributable to lower average borrowings
($1.8 million impact).

Investment and Interest Income. Investment and interest income in the
first quarter of 2005 was $7.9 million compared with $18.3 million in the first
quarter of 2004. During the first quarter of 2005, we loaned $200.0 million to
our parent company, International Specialty Products Inc., which we refer to as
"ISP," pursuant to a loan agreement (see "Liquidity and Financial Condition"
below and Note 2 to consolidated financial statements). Interest on the loan is
at a rate of 3.74% per annum on the outstanding principal balance and is
included in investment and interest income in the first quarter of 2005. Also,
in August 2004, we changed our investment strategy to invest our available cash
in stable value investments that, although no assurances can be made, we believe
will preserve principal and not experience significant moves in volatility. As a
result of the above factors, we anticipate that our investment and interest
income in 2005 will be lower than historical experience.

Other Expense, Net. Other expense, net, comprises foreign exchange gains
and losses resulting from the revaluation of foreign currency-denominated
accounts receivable and payable as a result of changes in exchange rates, and
other nonoperating items of expense. Other expense, net, was $5.1 million in the
first quarter of 2005 compared with $1.8 million in the first quarter of 2004.
The higher expense in the first quarter of 2005 was due primarily to unfavorable
foreign exchange.

Income Taxes. In the first quarter of 2005, we recorded a provision for
income taxes of $12.5 million. Our effective tax rate for the first quarter of
both 2005 and 2004 was 34.0%.


Business Segment Review

A discussion of operating results for each of our business segments
follows. We operate our business through four reportable business segments:
specialty chemicals; industrial chemicals; synthetic elastomers; and mineral
products. The operating income for the first quarter of 2005 for the specialty
chemicals business segment discussed below is adjusted for the non-GAAP
financial measures in the table below.

Non-GAAP Financial Measures

The business segment review below and the discussion of operating
income above contain information regarding non-GAAP financial measures contained
within the meaning of Item 10 of Regulation S-K promulgated by the Securities
and Exchange Commission. As used herein, "GAAP" refers to U.S. generally

18



accepted accounting principles. We use non-GAAP financial measures to eliminate
the effect of certain other operating gains and charges on reported operating
income. Management believes that these financial measures are useful to
bondholders and financial institutions because such measures exclude
transactions that are unusual due to their nature or infrequency and therefore
allow bondholders and financial institutions to more readily compare our
company's performance from period to period. Management uses this information in
monitoring and evaluating our company's performance and the performance of
individual business segments. The non-GAAP financial measures included herein
have been reconciled to the most directly comparable GAAP financial measure as
is required under Item 10 of Regulation S-K regarding the use of such financial
measures. These non-GAAP financial measures should be considered in addition to,
and not as a substitute, or superior to, operating income or other measures of
financial performance in accordance with GAAP.

First Quarter Ended
---------------------
April 3, April 4,
2005 2004
--------- ---------
(Millions)
Reconciliation of non-GAAP financial measures:

Operating income per GAAP............................... $ 53.3 $ 50.4
Non-GAAP adjustments:
Add: Other operating charges(1).................... 10.5 -
--------- ---------
Operating income as adjusted............................ $ 63.8 $ 50.4
========= =========
Supplemental Business Segment Information:

Operating income:
Operating Income per GAAP - Specialty Chemicals.... $ 34.9 $ 46.2
Non-GAAP adjustments (1)........................... 10.5 -
--------- ---------
Operating Income - Specialty Chemicals as adjusted. $ 45.4 $ 46.2
========= =========

Operating Income per GAAP - Industrial Chemicals... $ 7.8 $ 0.3
Non-GAAP adjustments (1)........................... - -
--------- ---------
Operating Income - Industrial Chemicals as adjusted $ 7.8 $ 0.3
========= =========

Operating Income per GAAP - Synthetic Elastomers... $ 5.9 $ 1.4
Non-GAAP adjustments (1)........................... - -
--------- ---------
Operating Income - Synthetic Elastomers as adjusted $ 5.9 $ 1.4
========= =========

Operating Income per GAAP - Mineral Products....... $ 4.6 $ 2.4
Non-GAAP adjustments (1)........................... - -
--------- ---------
Operating Income - Mineral Products as adjusted.... $ 4.6 $ 2.4
========= =========

Total segment operating income as adjusted......... $ 63.7 $ 50.3
Unallocated corporate office per GAAP.............. 0.1 0.1
--------- ---------
Operating income as adjusted....................... $ 63.8 $ 50.4
========= =========

(1) Non-GAAP adjustments in the first quarter of 2005 represent a $10.5
million non-cash other operating charge for the impairment of fixed
assets at one of our domestic manufacturing facilities related to a
program for the restructuring and consolidation of production capacity
in the specialty chemicals segment. See "Other Operating Charges" above.


Specialty Chemicals

Sales in the first quarter of 2005 were $186.4 million compared with $186.2
million for the same period in 2004. The slight increase in sales was primarily
attributable to the favorable impact of the weaker U.S. dollar ($3.3


19


million) and, to a lesser extent, favorable pricing, offset by unfavorable
unit volumes ($3.7 million). Higher sales in the personal care, food and
pharmaceutical product lines were offset by lower unit volumes in the
performance chemicals and fine chemicals product lines.

Operating income for the specialty chemicals segment was $34.9 million for
the first quarter of 2005. Excluding the aforementioned $10.5 million non-cash
asset impairment charge, operating income for the segment was $45.4 million
compared with $46.2 million in the first quarter of 2004. The lower operating
income was primarily attributable to higher material costs ($3.1 million impact)
and the impact of lower unit volumes ($0.9 million), partially offset by the
favorable impact of the weaker U.S. dollar ($2.1 million).

Industrial Chemicals

Sales in the first quarter of 2005 were $58.7 million compared with
$48.7 million in the first quarter of 2004. The 21% increase in sales was
primarily attributable to favorable pricing and, to a lesser extent, the
favorable effect of the weaker U.S. dollar, partially offset by lower unit
volumes.

The industrial chemicals segment recorded operating income of $7.8 million
in the first quarter of 2005 compared with income of $0.3 million in the first
quarter of 2004. The higher operating income was attributable to favorable
pricing ($9.8 million) and manufacturing efficiencies ($2.2 million), partially
offset by higher material costs ($4.4 million).

Synthetic Elastomers

Sales for the synthetic elastomers segment were $54.1 million in the first
quarter of 2005 compared with $33.5 million in the same period in 2004. The
increased sales were due to favorable pricing ($15.8 million) and higher unit
volumes ($4.8 million).

Operating income for synthetic elastomers was $5.9 million in the first
quarter of 2005, an increase of $4.5 million from the $1.4 million recorded in
the first quarter of 2004. The improvement was primarily attributable to the
aforementioned favorable pricing, partially offset by higher material and
manufacturing costs and increased operating expenses (totaling $11.7 million).

Mineral Products

Sales for the Mineral Products segment for the first quarter of 2005
were $39.6 million compared with $32.0 million for the first quarter of 2004.
The 24% increase was due to higher unit volumes ($5.2 million), as a result of
an increased customer base along with industry-wide growth, and also favorable
pricing ($2.4 million).

Operating income for the mineral products segment was $4.6 million in the
first quarter of 2005 compared with $2.4 million in the same period in 2004. The
improved operating income was attributable to favorable pricing ($2.4 million)
and the favorable impact of higher unit volumes ($2.0 million), partially offset
by higher material and manufacturing costs and increased selling and
distribution expenses (totaling $2.2 million).

20


LIQUIDITY AND FINANCIAL CONDITION

Cash Flows and Cash Position

During the first quarter of 2005, our net cash outflow before financing
activities was $68.2 million, including $12.6 million used in operations and the
reinvestment of $74.8 million for capital programs and an acquisition, partially
offset by $19.2 million of cash proceeds from sales of available-for-sale
securities.

Operating Activities. Net cash used in operating activities totaled $12.6
million for the first quarter of 2005, compared with cash generated from
operating activities of $111.8 million during the first quarter of 2004. The
variation in cash flows from operating activities was mainly attributable to
activity in the first quarter of 2004 related to net sales of trading securities
for our investment portfolio. Cash used in operations for the first quarter of
2005 included a cash investment of $67.5 million in additional working capital,
including a $22.0 million increase in receivables as a result of higher sales, a
$22.7 million increase in inventories to support our sales growth and a $22.5
million net decrease in payables and accrued liabilities, mainly due to payments
of accrued interest.

Investing Activities. Net cash used in investing activities in the first
quarter of 2005 totaled $55.6 million, primarily attributable to $74.8 million
of cash used for capital expenditures and an acquisition, partially offset by
$19.2 million of proceeds from the sale of available-for-sale securities.

Capital expenditures in the first quarter of 2005 included $33.6 million
for the purchase of equipment at our Freetown, Massachusetts facility. We
entered into an operating lease in 1998 for an equipment sale-leaseback
transaction related to this equipment. The lease had an initial term of four
years and, at our option, up to three one-year renewal periods. The lease
provided for a substantial guaranteed payment by us, adjusted at the end of each
renewal period, and included purchase and return options at fair market values
determined at the inception of the lease. We had the right to exercise a
purchase option with respect to the leased equipment, or the equipment could be
returned to the lessor and sold to a third party. We exercised the purchase
option in the first quarter of 2005 for a purchase price of $33.6 million.

In March 2005, we announced an expansion program to increase the capacity
of our Port Neches, Texas elastomers plant. The capital expansion will increase
the plant's capacity from 400 million pounds to 750 million pounds within two
years. Our total capital expenditures for the year 2005 are expected to be
approximately $140 million, including approximately $20 million related to the
elastomers plant expansion.

In March 2005, we acquired a 1,4-butanediol ("BDO") production facility in
Lima, Ohio, and related working capital. BDO is a key building block for many of
the core specialty chemicals that we market for pharmaceutical, personal care,
food, beverage, coatings, oil field and other market applications. The
preliminary purchase price of the acquisition has been allocated to the
estimated fair value of the assets acquired pending the determination of any
additional contingent consideration. This acquisition is not expected to be
material to our results of operations in 2005.

Our unrestricted subsidiaries had net sales of $54.1 million, operating
income of $5.9 million, investment and interest income of $7.9 million and net


21



income of $8.5 million in the first quarter of 2005. In the first quarter of
2004, our unrestricted subsidiaries had net sales of $33.5 million, operating
income of $1.4 million, investment and interest income of $18.3 million and net
income of $11.6 million. As of April 3, 2005, unrestricted subsidiaries had net
assets of $403.0 million, while at April 4, 2004, unrestricted subsidiaries had
net assets of $392.0 million.

Financing Activities. Net cash used in financing activities in the first
quarter of 2005 totaled $202.2 million, principally a $200.0 million loan to our
parent company, International Specialty Products Inc., which we refer to as
"ISP." In August 2004, we entered into a loan agreement with ISP pursuant to
which we will allow ISP to borrow from time to time up to $350.0 million, with
interest at the rate of 3.74% per annum on the outstanding principal balance.
Commencing in 2005, payment of interest is due in arrears on the outstanding
principal balance on each January 31 and July 31. This facility will terminate
in August 2007, although we may terminate or reduce the loan at any time in our
sole discretion. As we may call the loan at any time, and we intend to demand
repayment of such amount within the next twelve months, the loan has been
classified on the Consolidated Balance Sheet as a short-term loan receivable
from parent company. ISP has also agreed to enter into a loan agreement as the
lender with an entity controlled by Samuel J. Heyman, ISP's and our Chairman,
on terms substantially the same as the loan agreement between us and ISP.

As a result of the foregoing factors, cash and cash equivalents decreased
by $271.2 million during the first quarter of 2005 to $67.6 million.

Current Maturities of Long-Term Debt

As of April 3, 2005, our current maturities of long-term debt, scheduled to
be repaid during the twelve month period ended March 2006, totaled $4.3 million,
including $2.5 million related to the term loan under our senior credit
facilities.

Contingencies

See Note 11 to consolidated financial statements for information regarding
contingencies.

Contractual Obligations

We have an acetylene supply contract for our requirements of acetylene
delivery via pipeline to our Calvert City facility. The current term of this
contract expires December 31, 2009 and allows us, at our sole option, to extend
the agreement for two additional terms of five years each. We are required by
the contract to pay a monthly non-cancelable facility fee. Pricing under the
contract is on a fixed basis with escalators related to changes in the Producer
Price Index.

In 2004, we entered into a long-term requirements contract for acetylene at
our Texas City facility. Under this contract, we are obligated to purchase
specified quantities of acetylene through the end of 2013. Pricing under this
contract is on a fixed basis with escalators related to changes in actual costs
and changes in the Producer Price Index.

The annual unconditional purchase obligation related to the long-term
acetylene supply contract at the Texas City plant, together with the
non-

22


cancelable facility fee associated with the acetylene contract for the
Calvert City plant is $5.1 million.

The synthetic elastomers business has a 1,3 butadiene supply contract with
a multi-national supplier for its requirements of butadiene via pipeline to its
Port Neches, Texas facility. Under this agreement, the synthetic elastomers
business is required to purchase specified quantities of butadiene through the
end of 2006. Pricing for butadiene under this contract varies based on the U.S.
Gulf Coast Marker Price announced at the beginning of each calendar month during
the term of the contract. The total unconditional purchase obligation related to
this supply contract for the years 2005 and 2006 is approximately $3.8 million.

In March 2005, we entered into a long-term contract with an international
company for us to purchase 100% of our global requirements of a product in the
specialty chemicals business that we currently manufacture. Subject to limited
conditions and commencing no later than April 2006, for a period of five years
our annual purchase obligation related to this long-term supply contract will be
approximately $6.5 million. In the event that we do not meet the annual purchase
obligation, we must pay a penalty equal to 30% of the price of the volume
shortfall.

As previously discussed, in March 2005, we acquired a BDO production
facility in Lima, Ohio. As part of this acquisition, we assumed responsibility
for a long-term supply agreement for the purchase of 100% of our hydrogen gas
requirements from a supplier located within the same complex as our BDO
production facility. The supply agreement was originally entered into in 1999
and has a term of 15 years from March 2000. We are required to pay a minimum
monthly charge (currently $3.1 million on an annualized basis), which increases
at the rate of 3.5% per year for the remainder of the agreement.

New Accounting Standards

In November 2004, the Financial Accounting Standards Board, which we refer
to as "FASB," issued Statement of Financial Accounting Standards, which we refer
to as SFAS, No. 151, "Inventory Costs," an amendment of Accounting Research
Bulletin, which we refer to as "ARB," No. 43, Chapter 4, which discussed the
general principles applicable to the pricing of inventory. SFAS No. 151 amends
ARB No. 43, Chapter 4, to clarify that abnormal amounts of idle facility
expense, freight, handling costs, and spoilage should be recognized as
current-period charges. In addition, SFAS No. 151 requires that allocation of
fixed production overheads to the costs of conversion be based on the normal
capacity of the production facilities. SFAS No. 151 will be effective for
inventory costs incurred during fiscal years beginning after June 15, 2005. We
do not expect the adoption of SFAS No. 151 to have a material effect on our
consolidated financial statements.

In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary
Assets," an amendment of Accounting Principles Board Opinion No. 29. SFAS No.
153 eliminates the exception from fair value measurement for nonmonetary
exchanges of similar productive assets and replaces it with an exception for
exchanges that do not have commercial substance. A nonmonetary exchange has
commercial substance if the entity's future cash flows are expected to
significantly change as a result of the exchange. SFAS No. 153 will be effective
for nonmonetary asset exchanges occurring in fiscal reporting periods beginning
after June 15, 2005. We do not

23


expect the adoption of SFAS No. 153 to have an immediate effect on our
consolidated financial statements.

In December 2004, the FASB issued a revised SFAS No. 123, which we refer to
as "SFAS 123R," "Share-Based Payment." SFAS 123R requires that the cost
resulting from all share-based payment transactions be recognized in the
financial statements. SFAS 123R establishes fair value as the measurement
objective in accounting for share-based payment arrangements and requires all
entities to apply a fair-value-based measurement method in accounting for
share-based payment transactions with employees. In February 2003, ISP completed
a going private transaction. As a result, stock-based compensation plans were
terminated and payments were made in accordance with the terms of the merger
agreement. In addition, we currently account for incentive units granted to our
eligible employees pursuant to ISP's 2000 Long-Term Incentive Plan and 2003
Executive Long-Term Incentive Plan under the accounting prescribed by FASB
Interpretation No., which we refer to as "FIN" 28, "Accounting for Stock
Appreciation Rights and Other Variable Stock Option and Award Plans." FIN 28
requires an entity to measure compensation as the amount by which the Book Value
(as defined in the plans) of the incentive units covered by the grant exceeds
the option price or value specified of such incentive units between the date of
grant and the measurement date, resulting in a change in the measure of
compensation for the right or award. Since compensation expense related to such
incentive units is currently included in our actual Consolidated Statements of
Operations, we do not expect SFAS 123R to have an impact on our consolidated
financial statements.

In December 2004, the FASB issued FSP Nos. FAS 109-1 and FAS 109-2, each as
a result of the passage in October 2004 of the American Jobs Creation Act of
2004, which we refer to as the "Jobs Act." FSP No. FAS 109-1 relates to a
provision in the Jobs Act that provides a tax deduction of up to nine percent
(when fully phased-in) on qualified production activities. The FASB indicated in
FSP No. FAS 109-1 that this deduction should be accounted for as a special
deduction in accordance with SFAS No. 109, "Accounting for Income Taxes," rather
than as a tax rate reduction. This FSP was effective upon issuance. We do not
expect the adoption of this FSP to have a material effect on our 2005
consolidated financial statements.

FSP No. FAS 109-2 relates to a provision in the Jobs Act that introduces a
special one-time dividends received deduction on the repatriation of certain
foreign earnings to a U.S. taxpayer, provided certain criteria are met. FSP No.
FAS 109-2 was effective upon issuance. This FSP will not have an impact on our
consolidated financial statements.

In March 2005, the FASB issued FIN 47, "Accounting for Conditional Asset
Retirement Obligations," an interpretation of SFAS No. 143, "Accounting for
Asset Retirement Obligations." SFAS No. 143 states that an entity shall
recognize the fair value of a liability for an asset retirement obligation
("ARO") in the period in which it is incurred if a reasonable estimate of fair
value can be made. The term "conditional asset retirement obligation" refers to
a legal obligation to perform an asset retirement activity in which the timing
and/or method of settlement are conditional on a future event that may or may
not be within the control of the entity. FIN 47 states that if an entity has
sufficient information to reasonably estimate the fair value of an ARO, it must
recognize a liability at the time the liability is incurred. An entity would
have sufficient information to apply an expected present value and therefore an


24


ARO would be reasonably estimable if either of the following conditions exist:
(a) the settlement date and method of settlement for the ARO have been specified
by others, such as by law, regulation or contract or (b) the information is
available to reasonably estimate the settlement date or the range of potential
settlement dates, the method of settlement, and the probabilities associated
with the potential settlement dates and methods of settlements. FIN 47 will be
effective for the Company as of December 31, 2005. We are currently reviewing
our AROs to determine the potential impact of FIN 47 on our consolidated
financial statements, and, at this time, we do not believe that FIN 47 will
have a material impact on our consolidated financial statements.


* * *

Forward-looking Statements

This quarterly report on Form 10-Q contains both historical and
forward-looking statements. All statements other than statements of historical
fact are, or may be deemed to be, forward-looking statements within the meaning
of section 27A of the Securities Act of 1933 and section 21E of the Securities
Exchange Act of 1934. These forward-looking statements are only predictions and
generally can be identified by use of statements that include phrases such as
"believe", "expect", "anticipate", "intend", "plan", "foresee" or other words or
phrases of similar import. Similarly, statements that describe our objectives,
plans or goals also are forward-looking statements. Our operations are subject
to certain risks and uncertainties that could cause actual results to differ
materially from those contemplated by the relevant forward-looking statement.
The forward-looking statements included herein are made only as of the date of
this quarterly report on Form 10-Q and we undertake no obligation to publicly
update such forward-looking statements to reflect subsequent events or
circumstances. No assurances can be given that projected results or events will
be achieved.







25




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

Reference is made to Management's Discussion and Analysis of Financial
Condition and Results of Operations in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2004 for a discussion of "Market-Sensitive
Instruments and Risk Management." At December 31, 2004 and April 3, 2005, there
were no equity-related financial instruments employed by us to reduce market
risk. During 2003, we entered into interest rate swaps with a notional value of
$23.0 million in order to economically hedge interest rate risk associated with
investments in securities for which the market value correlates with interest
rate changes. The interest rate swaps were marked-to-market each month, with
unrealized gains and losses included in the results of operations. The notional
value of interest rate swaps outstanding at December 31, 2004 was $9.0 million.
At December 31, 2004, the unrealized gains related to the interest rate swaps
was $93,000. At April 3, 2005, there were no interest rate swaps outstanding.



ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures: Our management, with the
participation of the Chief Executive Officer and Chief Financial Officer,
conducted an evaluation of the effectiveness of our disclosure controls and
procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end
of the period covered by this report. Based on this evaluation, the Chief
Executive Officer and Chief Financial Officer have each concluded that, as of
the end of such period, our disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely basis, information
required to be disclosed by us in the reports filed, furnished or submitted
under the Exchange Act.

Internal Control Over Financial Reporting: There were no significant
changes in our internal control over financial reporting identified in
management's evaluation during the fiscal quarter to which this report relates
that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.



26



PART II

OTHER INFORMATION


ITEM 6. EXHIBITS

Exhibits:

Exhibit Number
--------------

31.1 Rule 13a-14(a)/Rule 15d-14(a) Certification of the Chief Executive
Officer.

31.2 Rule 13a-14(a)/Rule 15d-14(a) Certification of the Chief Financial
Officer.

32.1 Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350.



27




SIGNATURES
----------



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


INTERNATIONAL SPECIALTY HOLDINGS INC.




DATE: May 17, 2005 BY: /s/Salvatore J. Guccione
------------ ------------------------

Salvatore J. Guccione
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)


DATE: May 17, 2005 BY: /s/Kenneth M. McHugh
------------ --------------------

Kenneth M. McHugh
Vice President and Controller
(Principal Accounting Officer)









28