UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2004
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From ____________ to ____________
Commission File Number: 0-27384
CAPITAL CORP OF THE WEST
(Exact name of registrant as specified in its
charter)
California |
77-0405791 |
|||||
(State or other
jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
|||||
550 West Main Street,
Merced, California |
95340 |
|||||
(Address of principal
executive offices) |
(Zip
Code) |
|||||
(209)
725-2269 |
||||||
(Registrants telephone number, including area code) |
||||||
Securities
registered under Section 12(b) of the Act: |
||||||
None |
||||||
Securities
registered under Section 12(g) of the Act (Title of Class): |
||||||
Common Stock,
no par value; Preferred Share Purchase Rights |
Documents incorporated by reference:
Portions of the definitive proxy statement for the 2005 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A are incorporated by reference in Part III, Items 10 through 14 and portions of the Annual Report to Shareholders for 2004 are incorporated by reference in Part II, Item 5 through 8.
Capital Corp of the West
Table of Contents
Page
|
Reference
|
||||||||
---|---|---|---|---|---|---|---|---|---|
PART I |
|||||||||
ITEM
1. |
BUSINESS |
3 | |||||||
ITEM
2. |
PROPERTIES |
23 | |||||||
ITEM
3. |
LEGAL
PROCEEDINGS |
23 | |||||||
ITEM
4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
23 | |||||||
PART II |
|||||||||
ITEM
5. |
MARKET FOR THE REGISTRANTS COMMON EQUITY AND ISSUER PURCHASES OF
EQUITY SECURITIES. |
24 |
Page
48 of 2004 Annual Report |
||||||
ITEM
6. |
SELECTED FINANCIAL DATA |
24 |
Page
35 of 2004 Annual Report |
||||||
ITEM
7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS |
24 |
Pages
36 through 48 of 2004 Annual Report |
||||||
ITEM
7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
24 |
Pages
36 through 48 of 2004 Annual Report |
||||||
ITEM
8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
24 |
Pages
52 through 80 of 2004 Annual Report |
||||||
ITEM
9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE |
25 | |||||||
ITEM
9A. |
CONTROLS AND PROCEDURES |
25 |
Proxy
Statement for 2005 Annual Meeting |
||||||
ITEM
9B. |
OTHER
INFORMATION |
25 |
N/A |
||||||
PART III |
|||||||||
ITEM
10. |
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
26 |
Proxy
Statement for 2005 Annual Meeting |
||||||
ITEM
11. |
EXECUTIVE COMPENSATION |
26 |
Proxy
Statement for 2005 Annual Meeting |
||||||
ITEM
12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
26 |
Proxy
Statement for 2005 Annual Meeting |
||||||
ITEM
13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
26 |
Proxy
Statement for 2005 Annual Meeting |
||||||
ITEM
14. |
PRINCIPAL ACCOUNTING FEES AND SERVICES |
26 |
Proxy
Statement for 2005 Annual Meeting |
||||||
PART IV |
|||||||||
ITEM
15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
27 | |||||||
SIGNATURES |
|
28 | |||||||
EXHIBIT
INDEX |
|
E-1 |
2
PART I
ITEM 1. BUSINESS
Forward-Looking Statements
General Development of the Company
General
3
Information about Commercial Banking & General Business of the Company and its Subsidiaries
Industry & Market Area
Competition
4
Banks Services and Markets
Bank
Banks Real Estate Subsidiary (MAID)
County Investment Trust (REIT)
5
Employees
6
REGULATION AND SUPERVISION
REGULATORY ENVIRONMENT
BANK HOLDING COMPANY ACT
COUNTY BANK
7
DIVIDENDS
REGULATORY CAPITAL REQUIREMENTS
8
Prompt Corrective Action
9
Federal Reserve Borrowings
Acquisitions of Control
Consumer Laws and Regulations
Exposure to and Management of Risk
10
Safety and Soundness Standards
Legislation and Proposed Changes
LIMITATIONS ON ACTIVITIES
11
TIE-IN ARRANGEMENTS AND TRANSACTIONS WITH AFFILIATED PERSONS
CROSS-INSTITUTION ASSESSMENTS
INSURANCE PREMIUMS AND ASSESSMENTS
12
AUDIT REQUIREMENTS
COMMUNITY REINVESTMENT ACT
BANK SECRECY ACT
SECURITIES AND EXCHANGE COMMISSION FILINGS
POTENTIAL ENFORCEMENT ACTIONS
INTERSTATE BANKING
13
FINANCIAL SERVICES MODERNIZATION LEGISLATION
14
INTERNATIONAL MONEY LAUNDERING ABATEMENT AND FINANCIAL ANTI-TERRORISM ACT OF 2001
SARBANES-OXLEY ACT OF 2002
15
REGULATION W
CONCLUSIONS
16
Selected Statistical Information
Interest Rates and Margins:
For
the years ended December 31,
|
|||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004
|
2003
|
2002
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
Average Balance |
Interest
|
Rate
|
Average Balance |
Interest
|
Rate
|
Average Balance |
Interest
|
Rate
|
||||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||||||||
Federal
funds sold |
$ | 16,604 | $ | 266 | 1.60 | % | $ | 26,673 | $ | 274 | 1.03 | % | $ | 21,244 | $ | 337 | 1.59 | % | |||||||||||||||
Time
deposits at other financial institutions |
670 | 15 | 2.24 | 504 | 8 | 1.59 | 500 | 10 | 2.00 | ||||||||||||||||||||||||
Nontaxable
investment securities(1) |
56,057 | 2,937 | 5.24 | 30,946 | 1,793 | 5.79 | 28,936 | 1,717 | 5.93 | ||||||||||||||||||||||||
Taxable
investment securities(1) |
325,933 | 12,908 | 3.96 | 287,158 | 11,965 | 4.17 | 258,049 | 13,797 | 5.35 | ||||||||||||||||||||||||
Loans,
gross (2) |
813,050 | 55,303 | 6.80 | % | 687,419 | 48,948 | 7.12 | 576,156 | 43,503 | 7.55 | |||||||||||||||||||||||
Total
interest-earning assets |
1,212,314 | 71,429 | 5.89 | 1,032,700 | 62,988 | 6.10 | 884,885 | 59,364 | 6.71 | ||||||||||||||||||||||||
Allowance
for loan losses |
(14,001 | ) | (13,413 | ) | (11,232 | ) | |||||||||||||||||||||||||||
Cash
and due from banks |
40,475 | 35,454 | 30,372 | ||||||||||||||||||||||||||||||
Premises
and equipment, net |
18,881 | 15,069 | 13,551 | ||||||||||||||||||||||||||||||
Interest
receivable and other assets |
51,854 | 42,379 | 38,852 | ||||||||||||||||||||||||||||||
Total
assets |
$ | 1,309,523 | $ | 1,112,189 | $ | 956,428 | |||||||||||||||||||||||||||
Liabilities
and shareholders equity |
|||||||||||||||||||||||||||||||||
Negotiable
orders of withdrawal |
$ | 148,951 | $ | 70 | 0.05 | % | 122,927 | 57 | 0.05 | % | $ | 103,209 | $ | 189 | 0.18 | % | |||||||||||||||||
Savings
deposits |
350,270 | 3,165 | 0.90 | 274,988 | 2,691 | 0.98 | 218,788 | 3,172 | 1.45 | ||||||||||||||||||||||||
Time
deposits |
356,184 | 8,053 | 2.26 | 349,223 | 8,503 | 2.43 | 311,583 | 10,264 | 3.29 | ||||||||||||||||||||||||
Subordinated
Debentures |
16,496 | 1,152 | 6.98 | 6,607 | 648 | 9.81 | 6,186 | 631 | 10.20 | ||||||||||||||||||||||||
Other
borrowings |
121,585 | 4,657 | 3.83 | 104,920 | 4,354 | 4.15 | 109,742 | 4,598 | 4.19 | ||||||||||||||||||||||||
Total
interest-bearing liabilities |
993,486 | 17,097 | 1.72 | 858,665 | 16,253 | 1.89 | 749,508 | 18,854 | 2.52 | ||||||||||||||||||||||||
Noninterest-bearing deposits |
213,864 | 164,919 | 131,367 | ||||||||||||||||||||||||||||||
Accrued
interest, taxes and other liabilities |
5,081 | 5,607 | 5,798 | ||||||||||||||||||||||||||||||
Total
liabilities |
1,212,431 | 1,029,191 | 886,673 | ||||||||||||||||||||||||||||||
Total
shareholders equity |
97,092 | 82,998 | 69,755 | ||||||||||||||||||||||||||||||
Total
liabilities and shareholders equity |
$ | 1,309,523 | $ | 1,112,189 | $ | 956,428 | |||||||||||||||||||||||||||
Net
interest income and margin (3) |
$ | 54,332 | 4.49 | % | $ | 46,735 | 4.53 | % | $ | 40,510 | 4.58 | % |
(1) | Tax-equivalent adjustments recorded at the statutory rate of 35% that are included in nontaxable investment securities income totaled $726,000, $442,000, and $408,000 in 2004, 2003, and 2002, respectively. Tax equivalent income adjustments included in the nontaxable investment securities income were derived from nontaxable municipal interest income. Tax equivalent income adjustments recorded at the statutory federal rate of 35% that are included in taxable investment securities income were created by a dividends received deduction of $132,000, $133,000, and $145,000 in 2004, 2003, and 2002, respectively. |
(2) | Interest on non-accrual loans is recognized into income on a cash received basis. |
(3) | Net interest margin is computed by dividing net interest income by total average interest-earning assets. |
17
2004
Compared to 2003
|
2003
Compared to 2002
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
Net
Interest Income Variance Analysis |
|||||||||||||||||||||||||
Increase
(decrease) in interest income: |
|||||||||||||||||||||||||
Loans |
$ | 6,903 | $ | (548 | ) | $ | 6,355 | $ | 8,031 | $ | (2,586 | ) | $ | 5,445 | |||||||||||
Taxable
investment securities |
1,091 | (148 | ) | 943 | 1,440 | (3,272 | ) | (1,832 | ) | ||||||||||||||||
Nontaxable
investment securities |
1,187 | (43 | ) | 1,144 | 117 | (41 | ) | 76 | |||||||||||||||||
Federal
funds sold |
(34 | ) | 26 | (8 | ) | 73 | (136 | ) | (63 | ) | |||||||||||||||
Time
deposits at other institutions |
3 | 4 | 7 | | (2 | ) | (2 | ) | |||||||||||||||||
Total |
9,150 | (709 | ) | 8,441 | 9,661 | (6,037 | ) | 3,624 | |||||||||||||||||
Increase
(decrease) in interest expense: |
|||||||||||||||||||||||||
Interest-bearing demand deposits |
13 | | 13 | 31 | (163 | ) | (132 | ) | |||||||||||||||||
Savings
deposits |
526 | (52 | ) | 474 | 698 | (1,179 | ) | (481 | ) | ||||||||||||||||
Time
deposits |
42 | (492 | ) | (450 | ) | 1,138 | (2,899 | ) | (1,761 | ) | |||||||||||||||
Subordinated
Debentures |
588 | (84 | ) | 504 | 42 | (25 | ) | 17 | |||||||||||||||||
Other
borrowings |
350 | (47 | ) | 303 | (200 | ) | (44 | ) | (244 | ) | |||||||||||||||
Total |
1,519 | (675 | ) | 844 | 1,709 | (4,310 | ) | (2,601 | ) | ||||||||||||||||
Increase
(decrease) in net interest income |
$ | 7,631 | $ | (34 | ) | $ | 7,597 | $ | 7,952 | $ | (1,727 | ) | $ | 6,225 |
Investment Portfolio Maturities
Within
One Year
|
One
to Five Years
|
Five
to Ten Years
|
Over
Ten Years
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Total
|
||||||||||||||||||
Available
for sale debt securities: |
|||||||||||||||||||||||||||
U.S.
Treasury and U.S. Government agencies |
$ | 4,979 | 2.50 | % | $ | 20,149 | 3.05 | % | $ | | % | $ | | | % | $ | 25,128 | ||||||||||
State
and political subdivisions |
| | | | 261 | 3.38 | 1,064 | 3.37 | 1,325 | ||||||||||||||||||
Mortgage-backed
securities |
| | 9,744 | 3.83 | 63,702 | 4.05 | 64,635 | 4.45 | 138,081 | ||||||||||||||||||
Collateralized
Mortgage Obligations |
| | | | | | 61,882 | 3.47 | 61,882 | ||||||||||||||||||
Corporate
debt securities |
| | | | | | | | | ||||||||||||||||||
Held
to maturity debt securities: |
|||||||||||||||||||||||||||
U.S.
Treasury and U.S. Government agencies |
| | | | | | | | | ||||||||||||||||||
State
and political subdivisions |
| | 3,920 | 4.20 | 23,315 | 4.32 | 42,659 | 3.75 | 69,894 | ||||||||||||||||||
Mortgage-backed
securities |
| | | | 876 | 7.40 | 71,837 | 4.98 | 72,713 | ||||||||||||||||||
Collateralized
Mortgage Obligations |
| | | | | | 24,380 | 3.85 | 24,380 | ||||||||||||||||||
Total
debt securities |
$ | 4,979 | 2.50 | % | $ | 33,813 | 3.41 | % | $ | 88,154 | 4.15 | % | $ | 266,457 | 5.86 | % | $ | 393,403 |
18
Asset/Liability Repricing
By
Repricing Interval As of December 31, 2004
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Within three months |
After
three months, within one year |
After
one year, within five years |
After five years |
Noninterest- bearing Funds |
Total
|
||||||||||||||||
Assets |
||||||||||||||||||||||
Federal
funds sold |
$ | 17,365 | $ | | $ | | $ | | $ | | $ | 17,365 | ||||||||||
Time
deposits at other institutions |
3,000 | 250 | 100 | | | 3,350 | ||||||||||||||||
Investment
securities |
15,722 | 4,979 | 23,945 | 382,480 | 9,050 | 436,176 | ||||||||||||||||
Loans |
118,772 | 202,247 | 200,122 | 363,952 | | 885,093 | ||||||||||||||||
Noninterest-earning assets and allowance for loan losses |
| | | | 105,784 | 105,784 | ||||||||||||||||
Total
assets |
$ | 154,859 | $ | 207,476 | $ | 224,167 | $ | 746,432 | $ | 114,834 | $ | 1,447,768 | ||||||||||
Liabilities and shareholders equity |
||||||||||||||||||||||
Demand
deposits |
$ | | $ | | $ | | $ | | $ | 262,315 | $ | 262,315 | ||||||||||
Savings,
money market & NOW deposits |
531,189 | | | | | 531,189 | ||||||||||||||||
Time
deposits |
136,421 | 140,763 | 83,347 | 122 | | 360,653 | ||||||||||||||||
Other
interest-bearing liabilities |
22,853 | 42,900 | 75,426 | 22,940 | | 164,119 | ||||||||||||||||
Subordinated
Debentures |
| | | 16,496 | | 16,496 | ||||||||||||||||
Other
liabilities and shareholders equity |
| | | | 112,996 | 112,996 | ||||||||||||||||
Total
liabilities and shareholders equity |
$ | 690,463 | $ | 183,663 | $ | 158,773 | $ | 39,558 | $ | 375,311 | $ | 1,447,768 | ||||||||||
Interest
rate sensitivity gap |
$ | (535,604 | ) | $ | 23,813 | $ | 65,394 | $ | 706,874 | $ | (260,477 | ) | ||||||||||
Cumulative
interest rate sensitivity gap |
$ | (535,604 | ) | $ | (511,791 | ) | $ | (446,397 | ) | $ | 260,477 | $ | |
19
Loan Portfolio
(Dollars
in thousands)
|
December
31,
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||
Amount
|
Amount
|
Amount
|
Amount
|
Amount
|
|||||||||||
Commercial,
financial and agricultural |
$ | 298,122 | $ | 288,138 | $ | 242,157 | $ | 215,115 | $ | 155,952 | |||||
Real
estate construction |
97,396 | 89,652 | 78,064 | 57,989 | 30,133 | ||||||||||
Real
estate mortgage |
416,385 | 318,624 | 244,468 | 187,586 | 141,575 | ||||||||||
Consumer
installment |
73,190 | 67,838 | 69,084 | 71,730 | 85,004 | ||||||||||
Total |
$ | 885,093 | $ | 764,252 | $ | 633,773 | $ | 532,420 | $ | 412,664 |
December
31, 2004
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Within One Year |
One
to Five Years |
Over Five Years |
Total
|
||||||||
Commercial
and agricultural |
||||||||||||
Loans
with floating rates |
$ | 150,871 | $ | 71,395 | $ | 15,237 | $ | 237,503 | ||||
Loans
with predetermined rates |
25,158 | 24,465 | 10,996 | 60,619 | ||||||||
Subtotal |
176,029 | 95,860 | 26,233 | 298,122 | ||||||||
Real
Estate Construction |
||||||||||||
Loans
with floating rates |
80,478 | 10,015 | 28 | 90,521 | ||||||||
Loans
with predetermined rates |
6,549 | 326 | | 6,875 | ||||||||
Subtotal |
87,027 | 10,341 | 28 | 97,396 | ||||||||
Real
Estate Mortgage |
||||||||||||
Loans
with floating rates |
21,560 | 41,621 | 249,254 | 312,435 | ||||||||
Loans
with predetermined rates |
2,550 | 38,246 | 63,154 | 103,950 | ||||||||
Subtotal |
24,110 | 79,867 | 312,408 | 416,385 | ||||||||
Consumer
installment |
||||||||||||
Loans
with floating rates |
252 | 452 | 49,694 | 50,398 | ||||||||
Loans
with predetermined rates |
1,873 | 13,598 | 7,321 | 22,792 | ||||||||
Subtotal |
2,125 | 14,050 | 57,015 | 73,190 | ||||||||
Total |
$ | 289,291 | $ | 200,118 | $ | 395,684 | $ | 885,093 |
All Cash Reserve loans that do not have a maturity date are included in Over Five Years category.
20
Nonaccrual, Past Due and Restructured Loans
(Dollars
in thousands)
|
December
31,
|
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 Amount |
2003 Amount |
2002 Amount |
2001 Amount |
2000 Amount |
||||||||||||||||
Nonaccrual
loans |
$ | 4,394 | $ | 3,987 | $ | 2,381 | $ | 4,247 | $ | 2,243 | ||||||||||
Accruing
loans past due 90 days or more |
| | 2 | 609 | 97 | |||||||||||||||
Total
nonperforming loans |
$ | 4,394 | $ | 3,987 | $ | 2,383 | $ | 4,856 | $ | 2,340 | ||||||||||
Other
real estate owned |
60 | 60 | 60 | 472 | 248 | |||||||||||||||
Total
nonperforming assets |
$ | 4,454 | $ | 4,047 | $ | 2,443 | $ | 5,328 | $ | 2,588 | ||||||||||
Nonperforming
loans to total loans |
0.50 | % | 0.52 | % | 0.38 | % | 0.91 | % | 0.57 | % | ||||||||||
Nonperforming
assets to total assets |
0.30 | % | 0.33 | % | 0.24 | % | 1.00 | % | 0.38 | % |
Allocation of the Allowance for Loan Losses
(Dollars
in thousands)
|
December
31,
|
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004
|
2003
|
2002
|
2001
|
2000
|
||||||||||||||||||||||||||
Amount
|
Loans % to total loans |
Amount
|
Loans % to Total loans |
Amount
|
Loans % to total loans |
Amount
|
Loans % to total loans |
Amount
|
Loans % to Total loans |
|||||||||||||||||||||
Commercial,
financial and agricultural |
$ | 5,497 | 34 | % | $ | 7,295 | 38 | % | $ | 6,674 | 38 | % | $ | 6,029 | 40 | % | $ | 4,186 | 38 | % | ||||||||||
Real
estate construction |
1,056 | 11 | 1,052 | 12 | 971 | 12 | 676 | 11 | 451 | 7 | ||||||||||||||||||||
Real
estate mortgage |
7,047 | 47 | 3,808 | 41 | 3,397 | 39 | 2,187 | 35 | 2,076 | 34 | ||||||||||||||||||||
Installment |
684 | 8 | 1,108 | 9 | 1,092 | 11 | 851 | 14 | 1,494 | 21 | ||||||||||||||||||||
Total |
$ | 14,284 | 100 | % | $ | 13,263 | 100 | % | $ | 12,134 | 100 | % | $ | 9,743 | 100 | % | $ | 8,207 | 100 | % |
21
Other Interest-Bearing Assets
December
31
|
||||||
---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||
Cash
surrender value of life insurance |
$28,362 | $24,138 | $17,240 |
Deposits
Deposits
For
the Year Ended December 31,
|
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004
|
2003
|
2002
|
||||||||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||
Noninterest-bearing demand deposits |
$ | 213,864 | | % | $ | 164,919 | | % | $ | 131,367 | | % | ||||||||||||
Interest-bearing demand deposits |
148,951 | 0.05 | 122,927 | 0.05 | 103,209 | 0.18 | ||||||||||||||||||
Savings
deposits |
350,270 | 0.90 | 274,988 | 0.99 | 218,788 | 1.45 | ||||||||||||||||||
Time
deposits under $100,000 |
182,016 | 2.35 | 171,045 | 2.58 | 161,810 | 3.44 | ||||||||||||||||||
Time
deposits $100,000 and over |
174,168 | 2.17 | 178,178 | 2.30 | 149,773 | 3.14 |
Maturities of Time Certificates of Deposits of $100,000 or More
(Dollars
in thousands)
|
||
---|---|---|
Three
months or less |
$ | 77,105 |
Over
three to six months |
20,366 | |
Over
six to twelve months |
38,086 | |
Over
twelve months |
31,183 | |
Total |
$ | 166,740 |
22
Return on Equity and Assets
Return on Average Equity and Assets
For
the year ended December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|
2004
|
2003
|
2002
|
|||||||
Return
on average assets |
0.94 | % | 1.23 | % | 1.09 | % | |||
Return
on average equity |
12.69 | 16.43 | 14.94 | ||||||
Average
equity to average assets |
7.41 | 7.46 | 7.29 | ||||||
Dividend
payout ratio |
9.4 | % | 0 | % | 0 | % |
ITEM 2. PROPERTIES
ITEM 3. LEGAL PROCEEDINGS
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
23
PART II
ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Market for Companys Common Stock and Related Stock Matters
2004
|
High
|
Low
|
||||
---|---|---|---|---|---|---|
4th quarter |
$ | 51.75 | $ | 41.97 | ||
3rd quarter |
43.75 | 35.06 | ||||
2nd quarter |
40.50 | 32.98 | ||||
1st quarter |
40.07 | 37.45 |
2003
|
High
|
Low
|
||||
---|---|---|---|---|---|---|
4th quarter |
$ | 41.25 | $ | 32.32 | ||
3rd quarter |
35.30 | 24.34 | ||||
2nd quarter |
26.58 | 23.83 | ||||
1st quarter |
26.31 | 22.30 |
ITEM 6. | SELECTED FINANCIAL DATA |
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
24
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 9A. | CONTROLS AND PROCEDURES |
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Managements Report on Internal Control over Financial Reporting.
ITEM 9B. | OTHER INFORMATION |
25
PART III
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
ITEM 11. | EXECUTIVE COMPENSATION |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Securities authorized for issuance under equity compensation plans.
(a) | The information in the following table is provided as of the end of the fiscal year ended December 2004 with respect to compensation plans (including individual compensation arrangements) under which equity securities are issuable: |
Equity Compensation Plan Information
(a) |
(b) |
(c) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number
of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column A) |
|||||||||
Equity
compensation plans approved by security holders |
373,364 | $ | 22.00 | 301,636 | ||||||||
Equity
compensation plans not approved by security holders |
| | | |||||||||
Total |
373,364 | $ | 22.00 | 301,636 |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
26
PART IV
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K. |
(a) | Financial Statements and Schedules |
An index of all financial statements and schedules filed as part of this Form 10-K appears below and the material which begins on the pages of the Companys Annual Report to Shareholders for the year ended December 31, 2004 listed, are incorporated herein by reference in response to Item 8 of this report. |
Financial
Statements:
|
Page*
|
|
---|---|---|
Management
report on internal control over financial reporting |
49 | |
Report
of Independent Registered Public Accounting Firm Regarding Internal Controls |
50 | |
Report
of Independent Registered Public Accounting Firm on Financial Statements |
51 | |
Consolidated
Balance Sheets at December 31, 2004 and 2003 |
52 | |
Consolidated
Statements of Income and Comprehensive Income for the years ended December 31, 2004, 2003 and 2002 |
53 | |
Consolidated
Statements of Shareholders Equity for the years ended December 31,
2004, 2003 and 2002 |
54 | |
Consolidated
Statements of Cash Flows for the years ended December 31, 2004, 2003 and 2002 |
55 | |
Notes
to Consolidated Financial Statements |
56 | |
*Incorporated
by reference from the indicated pages of the 2004 Annual Report. |
||
Schedules: |
||
None |
(b) | Exhibits (Numbered in accordance with Item 601 of Regulation S-K) |
(c) | Financial Statement Schedules |
All other supporting schedules are omitted because they are not applicable, not required, or the information required to be set forth therein is included in the financial statements or notes thereto incorporated herein by reference. |
27
SIGNATURES
CAPITAL CORP OF THE WEST | ||||
Date:
March 11, 2005 |
By: |
/s/ Thomas T. Hawker |
||
THOMAS T. HAWKER President and Chief Executive Officer (Principal Executive Officer) |
||||
Date:
March 11, 2005 |
By: |
/s/ R. Dale McKinney |
||
R. DALE MCKINNEY Executive Vice President and Chief Financial Officer and Principal Accounting Officer (Principal Financial and Accounting Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
|
Capacity
|
Date
|
||||||
---|---|---|---|---|---|---|---|---|
/s/
Dorothy L. Bixxizi DOROTHY L. BIZZINI |
Director |
March
11, 2005 |
||||||
/s/
Jerry E. Callister JERRY E. CALLISTER |
Director |
March
11, 2005 |
||||||
/s/
John Fawcett JOHN FAWCETT |
Director |
March
11, 2005 |
||||||
/s/
G. Michael Graves G MICHAEL GRAVES |
Director |
March
11, 2005 |
||||||
/s/
Thomas T. Hawker THOMAS T. HAWKER |
Director/CEO
and Principal Executive Officer |
March
11, 2005 |
||||||
/s/
R. Dale McKinney R. DALE MCKINNEY |
Chief
Financial Officer Principal Financial and Accounting Officer |
March
11, 2005 |
||||||
/s/
Curtis Riggs CURTIS RIGGS |
Director |
March
11, 2005 |
||||||
/s/
Jerry Tahajian JERRY TAHAJIAN |
Director |
March
11, 2005 |
||||||
/s/
Curtis R. Grant CURTIS R. GRANT |
Director |
March
11, 2005 |
||||||
/s/
Roberto Salazar ROBERTO SALAZAR |
Director |
March
11, 2005 |
||||||
/s/
Tom A. L. Van Groningen TOM A.L. VAN GRONINGEN |
Chairman
of the Board of Directors |
March
11, 2005 |
28
Exhibit Index
Exhibit Number |
Exhibit
|
|||||
---|---|---|---|---|---|---|
3.1 |
Articles of Incorporation as in effect on December 31, 2003 (incorporated
by reference to Exhibit 3.1 of the registrants Annual Report on
Form 10-K for the fiscal year ended December 31, 2003). |
|||||
3.2 |
Bylaws (incorporated by reference to Exhibit 3.2 of the registrants
Quarterly Report on Form 10-Q for the quarter ended September 30, 1996) |
|||||
3.3 |
Rights Agreement between Capital Corp of the West and Harris Trust Company
of California dated as of September 26, 1997, including Form of Right
Certificate attached thereto as Exhibit B (incorporated by reference to
Exhibit 4 to the registrants Registration Statement on Form 8-A
filed with the SEC on October 1, 1997). |
|||||
4.1 |
Indenture, dated as of February 22, 2001 between Capital Corp of the
West, as Issuer, and State Street Bank and Trust Company of Connecticut,
National Association, as Trustee (incorporated by reference to Exhibit
4.1 to Quarterly Report on Form 10-Q of the registrant for the quarter
ended September 30, 2003) |
|||||
4.2 |
Amended and Restated Declaration of Trust by and between State Street
Bank and Trust Company of Connecticut, National Association, as Trustee,
and Capital Corp of the West, as Sponsor (incorporated by reference to
Exhibit 4.2 to Quarterly Report on Form 10-Q of the registrant for the
quarter ended September 30, 2003) |
|||||
4.3 |
Indenture, dated as of December 17, 2003 between Capital Corp of the
West, as Issuer, and U S. Bank National Association as Trustee (incorporated
by reference to Exhibit 4.3 to Annual Report on Form 10-K of the registrant
for the year ended December 31, 2003) |
|||||
4.4 |
Amended and Restated Declaration of Trust by and among U. S. Bank National
Association, as Institutional Trustee, and Capital Corp of the West, as
Sponsor and Kenneth K. Lee, Janey Cabral, and David Curtis, as Administrators,
dated as of December 17, 2003 (incorporated by reference to Exhibit 4.4
to Annual Report on Form 10-K of the registrant for the year ended December
31, 2003) |
|||||
10.1 |
Employment Agreement between Thomas T. Hawker and Capital Corp. of the
West dated January 1, 2002 (incorporated by reference to Exhibit 10 to
Quarterly Report on Form 10-Q of the registrant for the Quarter Ended
March 31, 2004) |
* |
||||
10.2 |
Employment Agreement between Thomas T. Hawker and Capital Corp. of the
West dated January 1, 2005 (incorporated by reference to Exhibit 10 to
Current Report on Form 8-K of the registrant dated November 4, 2004) |
* |
||||
10.3 |
Form
of Severance Agreement for certain executive officers of the registrant
(incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K
of the registrant dated December 27, 2004) |
* |
||||
10.4 |
Director Elective Income Deferral Agreement (incorporated by reference
to Exhibit 99.1 to Current Report on Form 8-K of the registrant dated
December 23, 2004) |
* |
||||
10.5 |
Director Deferred Compensation Elections (incorporated by reference to
Exhibit 99.2 to Current Report on Form 8-K of the registrant dated December
23, 2004) |
* |
||||
10.6 |
1992
Stock Option Plan (incorporated by reference to Exhibit 10.6 of the Annual
Report on Form 10-K of the registrant for the year ended December 31,
1995). |
* |
29
Exhibit Number |
Exhibit
|
||||||
---|---|---|---|---|---|---|---|
10.7 |
2002
Stock Option Plan (incorporated by reference to Exhibit A to the registrants
proxy statement dated March 13, 2002) |
* |
|||||
10.8 |
401(k) Plan (incorporated by reference to Exhibit 10.7 of the Annual
Report on Form 10-K of the registrant). |
||||||
10.9 |
Employee Stock Ownership Plan (incorporated by reference to Exhibit 10.8
of the Annual Report on Form 10-K of the registrant for the year ended
December 31, 1995). |
||||||
10.10 |
Change-in-Control Agreement between R. Dale McKinney and Capital Corp
of the West (filed as Exhibit 10.6 of the Annual Report on Form 10-K of
the registrant for the year ended December 31, 1999). |
* |
|||||
10.11 |
Deferred Compensation Agreement between members of the board of directors
and Capital Corp of the West (filed as exhibit 10.7 of the Annual Report
on Form 10-K of the registrant for the year ended December 31, 1999). |
* |
|||||
10.12 |
Amended Executive Salary Continuation Agreement between senior executive
management and Capital Corp of the West. (incorporated by reference to
Exhibit 10.10 to Quarterly Report on Form 10-Q of the registrant for the
quarter ended September 30, 2003). |
* |
|||||
11 |
Statement Regarding the Computation of Earnings Per Share (incorporated
herein by reference from Note 1 of the Companys Consolidated Financial
Statements, filed as Exhibit 13 to this report). |
||||||
13 |
Annual Report to Security Holders for 2004. |
||||||
14 |
Code
of Ethics (incorporated by reference to Exhibit 99.1 to Current Report
on Form 8-K of the registrant dated December 7, 2004). |
||||||
21 |
List
of Subsidiaries |
||||||
23.1 |
Independent Registered Public Accounting Firms Consent Regarding
Financial Statements |
||||||
23.2 |
Independent Registered Public Accounting Firms Consent Regarding
Internal Control |
||||||
31.1 |
Certification of Registrants Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
||||||
31.2 |
Certification of Registrants Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
||||||
32.1 |
Certification of Registrants Chief Executive Officer Pursuant to
18 U.S.C. Section 1350 |
||||||
32.2 |
Certification of Registrants Chief Financial Officer Pursuant to
18 U.S.C. Section 1350 |
* | Denotes management contract or compensatory plan arrangement. |
30
Capital Corp of the West
Selected Financial Data
(Amounts
in thousands, except per share data)
|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Summary
income data: |
||||||||||||||||||||
Interest
income |
$ | 70,571 | $ | 62,413 | $ | 58,811 | $ | 58,167 | $ | 50,888 | ||||||||||
Interest
expense |
17,097 | 16,253 | 18,854 | 23,240 | 20,768 | |||||||||||||||
Net
interest income |
53,474 | 46,160 | 39,957 | 34,927 | 30,120 | |||||||||||||||
Provision
for loan losses |
2,671 | 2,455 | 4,151 | 4,115 | 3,286 | |||||||||||||||
Noninterest
income |
6,405 | 10,177 | 8,164 | 6,290 | 5,172 | |||||||||||||||
Noninterest
expense |
37,735 | 35,385 | 31,087 | 26,372 | 22,539 | |||||||||||||||
Income
before provision for income taxes |
19,473 | 18,497 | 12,883 | 10,730 | 9,467 | |||||||||||||||
Provision
for income taxes |
7,150 | 4,857 | 2,455 | 2,819 | 2,761 | |||||||||||||||
Net
income |
$ | 12,323 | $ | 13,640 | $ | 10,428 | $ | 7,911 | $ | 6,706 | ||||||||||
Share
Data: |
||||||||||||||||||||
Average
common shares outstanding |
5,735 | 5,612 | 5,538 | 5,345 | 5,244 | |||||||||||||||
Basic
earnings per share |
$ | 2.15 | $ | 2.43 | $ | 1.88 | $ | 1.48 | $ | 1.28 | ||||||||||
Diluted
earnings per share |
2.06 | 2.34 | 1.83 | 1.44 | 1.25 | |||||||||||||||
Book
value per share |
17.86 | 15.82 | 14.49 | 12.39 | 10.65 | |||||||||||||||
Tangible
book value per share |
$ | 17.60 | $ | 15.36 | $ | 13.87 | $ | 11.72 | $ | 9.80 | ||||||||||
Balance
Sheet Data: |
||||||||||||||||||||
Total
assets |
$ | 1,447,768 | $ | 1,234,542 | $ | 1,034,396 | $ | 894,327 | $ | 683,021 | ||||||||||
Total
securities |
436,176 | 372,015 | 287,020 | 271,411 | 191,052 | |||||||||||||||
Total
loans |
885,093 | 764,252 | 633,773 | 532,420 | 412,664 | |||||||||||||||
Total
deposits |
1,154,157 | 1,028,808 | 834,379 | 732,641 | 601,498 | |||||||||||||||
Shareholders equity |
$ | 103,481 | $ | 89,485 | $ | 77,169 | $ | 64,120 | $ | 53,451 | ||||||||||
Operating
Ratios: |
||||||||||||||||||||
Return
on average equity |
12.69 | % | 16.43 | % | 14.94 | % | 13.40 | % | 14.33 | % | ||||||||||
Return
on average assets |
0.94 | 1.23 | 1.09 | 1.03 | 1.09 | |||||||||||||||
Average
equity to average assets ratio |
7.41 | 7.46 | 7.29 | 7.69 | 7.64 | |||||||||||||||
Net
interest margin |
4.49 | 4.53 | 4.58 | 5.04 | 5.46 | |||||||||||||||
Credit
Quality Ratios: |
||||||||||||||||||||
Nonperforming
loans to total loans (1) |
0.50 | % | 0.52 | % | 0.38 | % | 0.91 | % | 0.57 | % | ||||||||||
Allowance
for loan losses to total loans |
1.61 | 1.74 | 1.91 | 1.83 | 1.99 | |||||||||||||||
Allowance
for loan losses to nonperforming loans |
325.06 | 332.70 | 509.15 | 200.65 | 350.66 | |||||||||||||||
Capital
Ratios: |
||||||||||||||||||||
Risk-based
tier 1 capital |
10.30 | % | 10.31 | % | 9.49 | % | 9.49 | % | 9.66 | % | ||||||||||
Total
risk-based capital |
11.55 | 11.57 | 10.74 | 10.74 | 10.92 | |||||||||||||||
Leverage
ratio |
8.46 | 8.55 | 7.68 | 7.72 | 7.56 | |||||||||||||||
Dividend
payout ratio |
9 | % | % | % | % | % |
(1) | Nonperforming loans consist of loans on nonaccrual, loans past due 90 days or more and restructured loans. |
35
Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
36
Critical Accounting Policies and Estimates
Overview
37
Results of Operations
38
Provision for Loan Losses
Noninterest Income
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Noninterest
Income: |
||||||||||
Deposit
service charges |
$ | 6,134 | $ | 5,480 | $ | 5,076 | ||||
Income
from sale of real estate |
| 608 | 33 | |||||||
Earnings
on bank owned insurance |
1,066 | 1,003 | 994 | |||||||
Loan
packaging fees |
398 | 538 | 206 | |||||||
Gain
on sale of loans |
251 | 296 | 141 | |||||||
Retail
investment income |
873 | 914 | 538 | |||||||
(Loss)
gain on sale or impairment of securities |
(3,665 | ) | | 180 | ||||||
Other |
1,348 | 1,338 | 996 | |||||||
Total
noninterest income |
$ | 6,405 | $ | 10,177 | $ | 8,164 |
39
Noninterest Expense
(Dollars in thousands) |
2004 |
2003 |
2002 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Noninterest
Expense: |
||||||||||||||
Salaries and
benefits |
$ | 20,697 | $ | 19,071 | $ | 16,674 | ||||||||
Premises and
occupancy |
3,446 | 2,946 | 2,526 | |||||||||||
Equipment |
3,186 | 3,335 | 2,954 | |||||||||||
Professional
fees |
1,671 | 1,662 | 1,177 | |||||||||||
Supplies |
873 | 794 | 780 | |||||||||||
Marketing
Expense |
1,062 | 963 | 900 | |||||||||||
Intangible
Amortization |
655 | 676 | 680 | |||||||||||
Other |
6,145 | 5,938 | 5,396 | |||||||||||
Total
noninterest expense |
$ | 37,735 | $ | 35,385 | $ | 31,087 |
40
Provision for Income Taxes
Financial Condition
41
Securities
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
||||||
---|---|---|---|---|---|---|---|---|---|
U.S.
Treasury & U.S. Government agencies |
$ | 25,128 | $ | 55,269 | $ | 66,130 | |||
State
and political subdivisions |
1,325 | 1,073 | 25,619 | ||||||
Mortgage-backed securities |
138,081 | 130,182 | 64,655 | ||||||
Collateralized mortgage obligations |
61,882 | 45,267 | 40,952 | ||||||
Corporate
securities |
| 3,078 | 3,559 | ||||||
Total
debt securities |
226,416 | 234,869 | 200,915 | ||||||
Agency
preferred stock |
18,001 | 13,008 | 14,613 | ||||||
Trust
preferred stock |
| 5,023 | 4,927 | ||||||
Equity
securities |
24,772 | 22,503 | 10,937 | ||||||
Total
carrying value and fair value |
$ | 269,189 | $ | 275,403 | $ | 231,392 |
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
||||||
---|---|---|---|---|---|---|---|---|---|
U.S.
Treasury and U.S. Government agencies |
$ | | $ | | $ | 4,629 | |||
State
and political subdivisions |
69,894 | 42,482 | 4,347 | ||||||
Mortgage-backed securities |
72,713 | 40,185 | 46,652 | ||||||
Collateralized mortgage obligations |
24,380 | 13,945 | | ||||||
Carrying
amount (amortized cost) |
$ | 166,987 | $ | 96.612 | $ | 55,628 | |||
Fair
value |
$ | 168,265 | $ | 97,295 | $ | 57,905 |
Loans
42
Credit Risk Management and Asset Quality
Allowance for Loan Losses
43
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance
for loan losses: |
||||||||||||||||||||
Balance
at beginning of year |
$ | 13,263 | $ | 12,134 | $ | 9,743 | $ | 8,207 | $ | 6,542 | ||||||||||
Provision
for loan losses |
2,671 | 2,455 | 4,151 | 4,115 | 3,286 | |||||||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial
and agricultural |
1,860 | 1,010 | 1,504 | 864 | 423 | |||||||||||||||
Real-estate
mortgage |
| 29 | | | | |||||||||||||||
Consumer |
436 | 956 | 1,085 | 2,288 | 1,971 | |||||||||||||||
Total
charge-offs |
2,296 | 1,995 | 2,589 | 3,152 | 2,394 | |||||||||||||||
Recoveries: |
||||||||||||||||||||
Commercial
and agricultural |
344 | 302 | 233 | 159 | 410 | |||||||||||||||
Real-estate
mortgage |
12 | | | | | |||||||||||||||
Consumer |
290 | 367 | 596 | 414 | 363 | |||||||||||||||
Total
recoveries |
646 | 669 | 829 | 573 | 773 | |||||||||||||||
Net
charge-offs |
1,650 | 1,326 | 1,760 | 2,579 | 1,621 | |||||||||||||||
Balance
at end of year |
$ | 14,284 | $ | 13,263 | $ | 12,134 | $ | 9,743 | $ | 8,207 | ||||||||||
Loans
outstanding at year-end |
$ | 885,093 | $ | 764,252 | $ | 633,773 | $ | 532,420 | $ | 412,664 | ||||||||||
Average
loans outstanding |
813,050 | 687,419 | 576,156 | 453,503 | $ | 369,367 | ||||||||||||||
Net
charge-offs to average loans |
0.20 | % | 0.19 | % | 0.31 | % | 0.57 | % | 0.44 | % | ||||||||||
Allowance
for loan losses |
||||||||||||||||||||
To
total loans |
1.61 | % | 1.74 | % | 1.91 | % | 1.83 | % | 1.99 | % | ||||||||||
To
nonperforming loans |
325.06 | % | 332.70 | % | 509.15 | % | 200.65 | % | 350.66 | % | ||||||||||
To
nonperforming assets |
320.66 | % | 327.74 | % | 496.56 | % | 182.85 | % | 317.12 | % |
Liquidity
44
Contractual Obligations
At
December 31, 2004 (Dollars in thousands) |
Within One Year |
One
to Three Years |
Three To Five Years |
After Five Years |
Total
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Borrowings |
$ | 68,025 | $ | 63,826 | $ | 10,416 | $ | 21,852 | $ | 164,119 | |||||
Junior
subordinated debentures |
| | | 16,496 | 16,496 | ||||||||||
Operating
leases |
1,237 | 1,804 | 1,467 | 3,397 | 7,905 | ||||||||||
Purchase
obligations |
380 | | | | 380 | ||||||||||
|
$ | 69,642 | $ | 65,630 | $ | 11,883 | $ | 41,745 | $ | 188,900 |
Market and Interest Rate Risk Management
45
Earnings Sensitivity
Change in interest
rates (In basis points) |
Change
in net interest Income(1) |
Percentage
change in net interest income |
||||||
---|---|---|---|---|---|---|---|---|
+200 | $ | 536,000 | 0.95 | % | ||||
100 | $ | (1,002,000 | ) | (1.78 | )% |
(1) | The amount in this column represents the change in net interest income for 12 months in a stable interest rate environment versus the net interest income in the various rate scenarios. |
December 31, 2003
Change in interest
rates (In basis points) |
Change
in net interest Income(1) |
Percentage
change in net interest income |
||||||
---|---|---|---|---|---|---|---|---|
+200 | $ | 173,000 | 0.3 | % | ||||
100 | $ | (1,257,000 | ) | (2.5 | )% |
(1) | The amount in this column represents the change in net interest income for 12 months in a stable interest rate environment versus the net interest income in the various rate scenarios. |
46
Off-Balance Sheet Arrangements
Capital Resources
Impact of Inflation
47
Market for Companys Common Stock and Related Stock Matters
2004
|
High
|
Low
|
Dividends
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
4th quarter |
$ | 51.75 | $ | 41.97 | $ | 0.05 | |||||
3rd quarter |
43.75 | 35.06 | $ | 0.05 | |||||||
2nd quarter |
40.50 | 32.98 | $ | 0.05 | |||||||
1st quarter |
40.07 | 37.45 | $ | 0.05 | |||||||
2003
|
High
|
Low
|
Dividends
|
||||||||
4th quarter |
$ | 41.25 | 32.32 | | |||||||
3rd quarter |
35.30 | 24.34 | | ||||||||
2nd quarter |
26.58 | 23.83 | | ||||||||
1st quarter |
26.31 | 22.30 | |
48
CAPITAL CORP OF THE WEST AND SUBSIDIARIES
MANAGEMENTS REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
/s/
Thomas T. Hawker THOMAS T. HAWKER |
Director/CEO and Principal Executive Officer |
March 11, 2005 |
||||||||
/s/
R. Dale McKinney R. DALE MCKINNEY |
Chief
Financial Officer Principal Financial and Accounting Officer |
March 11, 2005 |
49
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Capital Corp of the
West:
50
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We have audited the accompanying consolidated balance sheets of Capital Corp of the West and subsidiaries (the Company) as of December 31, 2004 and 2003, and the related consolidated statements of income and comprehensive income, shareholders equity, and cash flows for each of the years in the three year period ended December 31, 2004. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Capital Corp of the West and subsidiaries as of December 31, 2004 and 2003 and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.
51
CAPITAL CORP OF THE WEST
CONSOLIDATED BALANCE SHEETS
As
of December 31,
|
||||||||
---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
||||||
Assets |
||||||||
Cash
and noninterest-bearing deposits in other banks |
$ | 40,454 | $ | 44,292 | ||||
Federal
funds sold |
17,365 | 1,190 | ||||||
Time
deposits at other financial institutions |
3,350 | 350 | ||||||
Investment
securities available for sale, at fair value |
269,189 | 275,403 | ||||||
Investment
securities held to maturity, at cost; market value of $168,265 and $97,295
in 2004 and 2003 |
166,987 | 96,612 | ||||||
Loans,
net of allowance for loan losses of $14,284 and $13,263 at December 31,
2004 and December 31, 2003 |
870,809 | 750,989 | ||||||
Interest
receivable |
5,979 | 6,045 | ||||||
Premises
and equipment, net |
22,426 | 16,557 | ||||||
Goodwill |
1,405 | 1,925 | ||||||
Other
intangibles |
69 | 724 | ||||||
Cash
value of life insurance |
28,362 | 24,138 | ||||||
Investment
in housing tax credit limited partnerships |
8,623 | 8,717 | ||||||
Other
assets |
12,750 | 7,600 | ||||||
Total
assets |
$ | 1,447,768 | $ | 1,234,542 | ||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest-bearing demand |
$ | 262,315 | $ | 206,709 | ||||
Negotiable
orders of withdrawal |
170,870 | 136,975 | ||||||
Savings |
360,319 | 330,023 | ||||||
Time,
under $100,000 |
193,913 | 182,363 | ||||||
Time,
$100,000 and over |
166,740 | 172,738 | ||||||
Total
deposits |
1,154,157 | 1,028,808 | ||||||
Other
borrowings |
164,119 | 92,817 | ||||||
Junior
subordinated debentures |
16,496 | 16,496 | ||||||
Accrued
interest, taxes and other liabilities |
9,515 | 6,936 | ||||||
Total
liabilities |
1,344,287 | 1,145,057 | ||||||
Shareholders Equity |
||||||||
Preferred
stock, no par value; 10,000,000 shares authorized; none outstanding none
outstanding |
| | ||||||
Common
stock, no par value; 30,000,000 shares authorized; 5,794,308 and 5,660,739
issued and outstanding at December 31, 2004 and 2003 |
57,139 | 54,228 | ||||||
Retained
earnings |
45,981 | 34,816 | ||||||
Accumulated
other comprehensive income, net |
361 | 441 | ||||||
Total
shareholders equity |
103,481 | 89,485 | ||||||
Total
Liabilities and Shareholders Equity |
$ | 1,447,768 | $ | 1,234,542 |
See accompanying notes to consolidated financial statements.
52
CAPITAL CORP OF THE WEST
CONSOLIDATED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
Years
Ended December 31,
|
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands, except per share data)
|
2004
|
2003
|
2002
|
||||||||||
Interest
income: |
|||||||||||||
Interest
and fees on loans |
55,303 | $ | 48,948 | $
43,503 |
|||||||||
Interest
on deposits with other financial institutions |
15 | 8 | 10 |
||||||||||
Interest
on investment securities held to maturity: |
|||||||||||||
Taxable |
2,488 | 2,756 | 3,561 |
||||||||||
Non-taxable |
2,167 | 800 | 220 |
||||||||||
Interest
on investment securities available for sale: |
|||||||||||||
Taxable |
10,288 | 9,076 | 10,091 |
||||||||||
Non-taxable |
44 | 551 | 1,089 |
||||||||||
Interest
on federal funds sold |
266 | 274 |
337 |
||||||||||
Total
interest income |
70,571 | 62,413 | 58,811 |
||||||||||
Interest
expense: |
|||||||||||||
Deposits: |
|||||||||||||
Negotiable
orders of withdrawal |
70 | 57 | 189 |
||||||||||
Savings |
3,165 | 2,691 | 3,172 |
||||||||||
Time,
under $100,000 |
4,426 | 4,413 | 5,560 |
||||||||||
Time,
$100,000 and over |
3,627 | 4,090 |
4,704 |
||||||||||
Total
interest on deposits |
11,288 | 11,251 | 13,625 |
||||||||||
Interest
on Subordinated Debentures |
1,152 | 648 | 631 |
||||||||||
Other
borrowings |
4,657 | 4,354 |
4,598 |
||||||||||
Total
Interest Expense |
17,097 | 16,253 | 18,854 |
||||||||||
Net
interest income |
53,474 | 46,160 | 39,957 |
||||||||||
Provision
for loan losses |
2,671 | 2,455 |
4,151 |
||||||||||
Net
interest income after provision for loan losses |
50,803 | 43,705 | 35,806 |
||||||||||
Noninterest
income: |
|||||||||||||
Service
charges on deposit accounts |
6,134 | 5,480 | 5,076 |
||||||||||
(Loss)
gain on sale or impairment of available for sale securities |
(3,665 | ) | | 180 |
|||||||||
Gain
from sale of real estate |
| 608 | 33 |
||||||||||
Increase
in cash surrender value of life insurance policies |
1,066 | 1,003 | 994 |
||||||||||
Other |
2,870 | 3,086 |
1,881 |
||||||||||
Total
noninterest income |
6,405 | 10,177 | 8,164 |
||||||||||
Noninterest
expenses: |
|||||||||||||
Salaries
and related benefits |
20,697 | 19,071 | 16,674 |
||||||||||
Premises
and occupancy |
3,446 | 2,946 | 2,526 |
||||||||||
Equipment |
3,186 | 3,335 | 2,954 |
||||||||||
Professional
fees |
1,671 | 1,662 | 1,177 |
||||||||||
Supplies |
873 | 794 | 780 |
||||||||||
Marketing |
1,062 | 963 | 900 |
||||||||||
Intangible
amortization |
655 | 676 | 680 |
||||||||||
Other |
6,145 | 5,938 |
5,396 |
||||||||||
Total
noninterest expenses |
37,735 | 35,385 | 31,087 |
||||||||||
Income
before provision for income taxes |
19,473 | 18,497 | 12,883 |
||||||||||
Provision
for income taxes |
7,150 | 4,857 |
2,455 |
||||||||||
Net
income |
$ | 12,323 | $ | 13,640 | $
10,428 |
||||||||
Comprehensive income: |
|||||||||||||
Unrealized
(loss) gain on securities arising during the year, net |
(80 | ) | (2,468 | ) |
1,250 |
||||||||
Comprehensive
income |
$ | 12,243 | $ | 11,172 |
$ 11,678 |
||||||||
Basic
earnings per share |
$ | 2.15 | $ | 2.43 | $
1.88 |
||||||||
Diluted
earnings per share |
$ | 2.06 | $ | 2.34 | $
1.83 |
See accompanying notes to consolidated financial statements.
53
CAPITAL CORP OF THE WEST
CONSOLIDATED STATEMENTS OF SHAREHOLDERS
EQUITY
Common
Stock
|
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In
thousands)
|
Number of shares |
Amounts
|
Retained Earnings |
Accumulated Other Comprehensive Income (Loss), Net |
Total
|
|||||||||||||||
Balance,
December 31, 2001 |
4,927 | $ | 40,089 | $ | 22,372 | $ | 1,659 | $ | 64,120 | |||||||||||
Exercise
of stock options, including tax benefit |
116 | 846 | | | 846 | |||||||||||||||
Issuance
of shares pursuant to 401K and ESOP plans |
35 | 537 | | | 537 | |||||||||||||||
Net
change in fair market value of investment securities, net of tax effect
of $840 |
| | | 1,250 | 1,250 | |||||||||||||||
5%
stock dividend, including cash payment for fractional shares |
247 | 4,964 | (4,976 | ) | | (12 | ) | |||||||||||||
Net
income |
| | 10,428 | | 10,428 | |||||||||||||||
Balance,
December 31, 2002 |
5,325 | $ | 46,436 | $ | 27,824 | $ | 2,909 | $ | 77,169 | |||||||||||
Exercise
of stock options, including tax benefit |
63 | 934 | | | 934 | |||||||||||||||
Issuance
of shares pursuant to 401K and ESOP plans |
7 | 226 | | | 226 | |||||||||||||||
Net
change in fair market value of investment securities, net of tax effect
of $1,613 |
| | | (2,468 | ) | (2,468 | ) | |||||||||||||
5%
stock dividend, including cash payment for fractional shares |
266 | 6,632 | (6,648 | ) | | (16 | ) | |||||||||||||
Net
income |
| | 13,640 | | 13,640 | |||||||||||||||
Balance,
December 31, 2003 |
5,661 | $ | 54,228 | $ | 34,816 | $ | 441 | $ | 89,485 | |||||||||||
Exercise
of stock options, including tax benefit (includes tax effect of $814) |
116 | 2,287 | | | 2,287 | |||||||||||||||
Issuance
of shares pursuant to 401K and ESOP plans |
17 | 624 | | | 624 | |||||||||||||||
Net
change in fair market value of investment securities, net of tax effect
of $49 |
| | | (80 | ) | (80 | ) | |||||||||||||
Cash
dividends |
(1,158 | ) | (1,158 | ) | ||||||||||||||||
Net
income |
12,323 | 12,323 | ||||||||||||||||||
Balance,
December 31, 2004 |
5,794 | $ | 57,139 | $ | 45,981 | $ | 361 | $ | 103,481 |
See accompanying notes to consolidated financial statements.
54
CAPITAL CORP OF THE WEST
CONSOLIDATED STATEMENTS OF CASH
FLOWS
Years
Ended December 31,
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||
Operating
activities: |
||||||||||
Net
income |
$ | 12,323 | $ | 13,640 |
$
10,428 |
|||||
Adjustments
to reconcile net income to net cash provided by operating activities: |
||||||||||
Provision
for loan losses |
2,671 | 2,455 |
4,151 |
|||||||
Increase
in cash surrender value of life insurance policies, net of mortality expense |
(1,066 | ) | (1,003 | ) |
(994) |
|||||
Depreciation,
amortization and accretion, net |
6,520 | 5,457 |
3,851 |
|||||||
Benefit
from deferred income taxes |
(552 | ) | (1,582 | ) |
(2,097) |
|||||
Loss
(gain) on sale or impairment of available for sale investment securities |
3,665 | |
(180) |
|||||||
Gain
on sale of real estate |
| (608 | ) |
(33) |
||||||
Net
increase in interest receivable & other assets |
(5,038 | ) | (1,200 | ) |
16 |
|||||
Net
increase (decrease) in accrued interest payable & other liabilities |
2,579 | 478 |
(2,148) |
|||||||
Net
cash provided by operating activities |
$ | 21,102 | $ | 17,637 |
$ 12,994 |
|||||
Investing
activities: |
||||||||||
Investment
security purchases available for sale securities |
(10,076 | ) | (47,757 | ) |
(15,625) |
|||||
Investment
security purchases held to maturity securities |
(27,310 | ) | (14,400 | ) |
|
|||||
Investment
security purchases mortgage-backed securities and collateralized
mortgage obligations-available for sale |
(74,080 | ) | (129,084 | ) |
(57,500) |
|||||
Investment
security purchases mortgage-backed securities and collateralized
mortgage obligations held to maturity |
(53,047 | ) | (35,305 | ) |
(28,029) |
|||||
Proceeds
from maturities of available for sale investment securities |
22,306 | 45,417 |
23,736 |
|||||||
Proceeds
from maturities of held to maturity investment securities |
15 | 5,515 |
|
|||||||
Proceeds
from maturities of mortgage-backed securities and collateralized mortgage
obligations available for sale |
47,828 | 56,942 |
33,281 |
|||||||
Proceeds
from maturities of mortgage-backed securities and collateralized mortgage
obligations held to maturity |
8,542 | 27,827 |
13,961 |
|||||||
Proceeds
from sales of available for sale investment securities |
15,974 | |
7,952 |
|||||||
Proceeds
from sales of mortgage-backed securities and collateralized mortgage obligations
available for sale |
595 | |
8,048 |
|||||||
Net
(increase) decrease in time deposits in other financial institutions |
(3,000 | ) | 150 |
|
||||||
Proceeds
from sales of commercial and real estate loans |
2,959 | 4,026 |
2,246 |
|||||||
Origination
of loans |
(650,229 | ) | (567,501 | ) |
(445,741) |
|||||
Proceeds
from repayment of loans |
522,595 | 429,655 |
339,242 |
|||||||
Purchases
of premises and equipment |
(7,586 | ) | (3,960 | ) |
(2,702) |
|||||
Proceeds
from sales of real estate |
| 832 |
275 |
|||||||
Purchase
of bank owned life insurance |
(3,175 | ) | (6,000 | ) |
(172) |
|||||
Sale
(purchase) of subsidiary |
520 | |
(520) |
|||||||
Net
cash used in investing activities |
$ | (207,169 | ) | $ | (233,643 | ) |
$(121,548) |
|||
Financing
activities: |
||||||||||
Net
increase in demand, NOW and savings deposits |
119,797 | 165,002 |
70,433 |
|||||||
Net
increase in certificates of deposit |
5,552 | 29,427 |
31,305 |
|||||||
Proceeds
from borrowings |
96,900 | 5,000 |
29,519 |
|||||||
Repayment
of borrowings |
(25,598 | ) | (22,387 | ) |
|
|||||
Issued
shares for benefit plan purchases |
624 | 226 |
537 |
|||||||
Payment
for fractional shares |
| (16 | ) |
(12) |
||||||
Issuance
of Junior Subordinated Debentures |
| 10,310 |
|
|||||||
Cash
dividends paid |
(1,158 | ) | |
|
||||||
Exercise
of stock options, net |
2,287 | 743 |
667 |
|||||||
Net
cash provided by financing activities |
$ | 198,404 | $ | 188,305 |
$ 132,449 |
|||||
Net
increase (decrease) in cash and cash equivalents |
12,337 | (27,701 | ) |
23,895 |
||||||
Cash
and cash equivalents at beginning of year |
45,482 | 73,183 |
49,288 |
|||||||
Cash
and cash equivalents at end of year |
$ | 57,819 | $ | 45,482 |
$ 73,183 |
|||||
Supplemental
disclosure of non-cash investing and financing activities: |
||||||||||
Investment
securities unrealized (losses) gains, net of taxes |
$ | (80 | ) | $ | (2,468 | ) |
$1,250 |
|||
Interest
paid |
16,900 | 16,054 |
18,436 |
|||||||
Income
tax payments |
10,271 | 4,355 |
4,531 |
|||||||
Transfer
of securities from available for sale to held to maturity |
| 24,557 |
|
|||||||
Loans
transferred to other real estate owned |
$ | | $ | 224 |
$ |
See accompanying notes to consolidated financial statements.
55
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1. Summary of Significant Accounting Policies
56
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
57
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
58
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
59
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
For
The Twelve Months Ended December 31, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands, except per share data)
|
2004
|
2003
|
2002
|
|||||||||
Basic
EPS computation: |
||||||||||||
Net
income |
$ | 12,323 | $ | 13,640 | $ | 10,428 | ||||||
Average
common shares outstanding |
5,735 | 5,612 | 5,538 | |||||||||
Basic
EPS |
$ | 2.15 | $ | 2.43 | $ | 1.88 | ||||||
Diluted
EPS computations: |
||||||||||||
Net
income |
$ | 12,323 | $ | 13,640 | $ | 10,428 | ||||||
Average
common shares outstanding |
5,735 | 5,612 | 5,538 | |||||||||
Effect
of stock options |
240 | 224 | 152 | |||||||||
Total
weighted average shares and common stock equivalents |
5,975 | 5,836 | 5,690 | |||||||||
Diluted
EPS |
$ | 2.06 | $ | 2.34 | $ | 1.83 |
60
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Years
Ended December 31,
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||||
Net
income |
||||||||||||
As
reported net income |
$ | 12,323 | $ | 13,640 | $ | 10,428 | ||||||
Stock
option compensation, net of income tax effect |
876 | 582 | 424 | |||||||||
Proforma
net income |
11,447 | 13,058 | 10,004 | |||||||||
Basic
earnings per share |
||||||||||||
As
reported |
2.15 | 2.43 | 1.88 | |||||||||
Proforma |
2.00 | 2.33 | 1.80 | |||||||||
Diluted
earnings per share |
||||||||||||
As
reported |
2.06 | 2.34 | 1.83 | |||||||||
Proforma |
1.92 | 2.24 | 1.75 |
61
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 2. Investment Securities
(Dollars
in thousands)
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
||||||||||||||||
Available
for sale securities: |
||||||||||||||||
U.S.
Treasury and U.S. Government agencies |
$ | 25,309 | $ | 18 | $ | 199 | $ | 25,128 | ||||||||
State
& political subdivisions |
1,312 | 13 | | 1,325 | ||||||||||||
Mortgage-backed securities |
137,868 | 914 | 701 | 138,081 | ||||||||||||
Collateralized mortgage obligations |
62,340 | 39 | 497 | 61,882 | ||||||||||||
Total
debt securities |
226,829 | 984 | 1,397 | 226,416 | ||||||||||||
Agency
preferred stock |
18,001 | | | 18,001 | ||||||||||||
Equity
securities |
25,050 | | 278 | 24,772 | ||||||||||||
Total
available for sale securities |
$ | 269,880 | $ | 984 | $ | 1,675 | $ | 269,189 | ||||||||
Held
to maturity securities: |
||||||||||||||||
State
and political subdivisions |
$ | 69,894 | $ | 1,394 | $ | 304 | $ | 70,984 | ||||||||
Mortgage-backed securities |
72,713 | 732 | 363 | 73,082 | ||||||||||||
Collateralized mortgage obligations |
24,380 | | 181 | 24,199 | ||||||||||||
Total
held to maturity securities |
$ | 166,987 | $ | 2,126 | $ | 848 | $ | 168,265 | ||||||||
2003 |
||||||||||||||||
Available
for sale securities: |
||||||||||||||||
U.S.
Treasury and U.S. Government agencies |
$ | 55,029 | $ | 478 | $ | 238 | $ | 55,269 | ||||||||
State
& political subdivisions |
1,068 | 6 | 1 | 1,073 | ||||||||||||
Mortgage-backed securities |
129,196 | 1,329 | 343 | 130,182 | ||||||||||||
Collateralized mortgage obligations |
45,356 | 242 | 331 | 45,267 | ||||||||||||
Corporate
debt securities |
3,018 | 60 | | 3,078 | ||||||||||||
Total
debt securities |
233,667 | 2,115 | 913 | 234,869 | ||||||||||||
Agency
preferred stock |
14,832 | | 1,824 | 13,008 | ||||||||||||
Trust
preferred stock |
5,533 | | 510 | 5,023 | ||||||||||||
Equity
securities |
22,600 | | 97 | 22,503 | ||||||||||||
Total
available for sale securities |
$ | 276,632 | $ | 2,115 | $ | 3,344 | $ | 275,403 | ||||||||
Held
to maturity securities: |
||||||||||||||||
State
and political subdivisions |
$ | 42,482 | $ | 420 | $ | 247 | $ | 42,655 | ||||||||
Mortgage-backed securities |
40,185 | 1,028 | 419 | 40,794 | ||||||||||||
Total
held to maturity securities |
13,945 | 16 | 115 | 13,846 | ||||||||||||
|
$ | 96,612 | $ | 1,464 | $ | 781 | $ | 97,295 |
62
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Dollars
in thousands)
|
Amortized Cost |
Estimated Fair Value |
||||||
---|---|---|---|---|---|---|---|---|
Available
for sale debt securities: |
||||||||
One
year or less |
$ | 5,000 | $ | 4,979 | ||||
One
to five years |
20,273 | 20,112 | ||||||
Five
to ten years |
295 | 298 | ||||||
Over
ten years |
1,053 | 1,064 | ||||||
Mortgage-backed securities and CMOs |
200,208 | 199,963 | ||||||
Total
available for sale debt securities |
$ | 226,829 | $ | 226,416 | ||||
Held
to maturity debt securities: |
||||||||
One
year or less |
$ | | $ | | ||||
One
to five years |
3,707 | 3,878 | ||||||
Five
to ten years |
22,434 | 23,214 | ||||||
Over
ten years |
43,753 | 43,892 | ||||||
Mortgage-backed securities and CMOs |
97,093 | 97,281 | ||||||
Total
held to maturity debt securities |
$ | 166,987 | $ | 168,265 |
63
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Less
than 12 months
|
12
months or more
|
Total
|
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
|||||||||||||||||||
Available
for sale: |
|||||||||||||||||||||||||
U.S.
government agencies |
$ | 70 | $ | 9,930 | $ | 129 | $ | 9,876 | $ | 199 | $ | 19,806 | |||||||||||||
State
and political subdivisions |
| | | | | | |||||||||||||||||||
Mortgage-backed securities |
605 | 76,754 | 96 | 7,283 | 701 | 84,037 | |||||||||||||||||||
Collateralized mortgage Obligations |
471 | 47,239 | 26 | 5,058 | 497 | 52,297 | |||||||||||||||||||
Equity
securities |
17 | 2,983 | 261 | 12,738 | 278 | 15,721 | |||||||||||||||||||
|
$ | 1,163 | $ | 136,906 | $ | 512 | $ | 34,955 | $ | 1,675 | $ | 171,861 | |||||||||||||
Held
to maturity securities: |
|||||||||||||||||||||||||
State
and political subdivisions |
$ | 304 | $ | 23,448 | $ | | $ | | $ | 304 | $ | 23,448 | |||||||||||||
Mortgage-backed securities |
10 | 2,786 | 353 | 12,487 | 363 | 15,273 | |||||||||||||||||||
Collateralized mortgage Obligations |
181 | 24,199 | | | 181 | 24,199 | |||||||||||||||||||
|
$ | 495 | $ | 50,433 | $ | 353 | $ | 12,487 | $ | 848 | $ | 62,920 |
64
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 3. Loans
(Dollars
in thousands)
|
2004
|
2003
|
||||||
---|---|---|---|---|---|---|---|---|
Commercial |
$ | 217,524 | $ | 195,588 | ||||
Agricultural |
80,598 | 92,550 | ||||||
Real
estatemortgage |
416,385 | 318,624 | ||||||
Real
estate construction |
97,396 | 89,652 | ||||||
Consumer |
73,190 | 67,838 | ||||||
Gross
loans |
885,093 | 764,252 | ||||||
Less
allowance for loan losses |
(14,284 | ) | (13,263 | ) | ||||
Net
loans |
$ | 870,809 | $ | 750,989 |
65
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Dollars
in thousands)
|
2004
|
2003
|
||||||
---|---|---|---|---|---|---|---|---|
Commercial |
$ | 3,966 | $ | 3,477 | ||||
Agricultural |
382 | 448 | ||||||
Consumer
and other |
46 | 62 | ||||||
|
$ | 4,394 | $ | 3,987 |
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance
at beginning of year |
$ | 13,263 | $ | 12,134 | $ | 9,743 | ||||||
Loans
charged-off |
(2,296 | ) | (1,995 | ) | (2,589 | ) | ||||||
Recoveries
of loans previously charged-off |
646 | 669 | 829 | |||||||||
Provision
for loan losses |
2,671 | 2,455 | 4,151 | |||||||||
Balance
at end of year |
$ | 14,284 | $ | 13,263 | $ | 12,134 |
(Dollars
in thousands)
|
2004
|
2003
|
||||||
---|---|---|---|---|---|---|---|---|
Balance
at beginning of year |
$ | 2,452 | $ | 2,173 | ||||
Loan
advances and renewals |
190 | 835 | ||||||
Loans
matured or collected |
(509 | ) | (556 | ) | ||||
Balance
at end of year |
$ | 2,133 | $ | 2,452 |
66
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 4. Premises and Equipment
(Dollars
in thousands)
|
2004
|
2003
|
||||||
---|---|---|---|---|---|---|---|---|
Land |
$ | 3,104 | $ | 2,553 | ||||
Buildings |
16,701 | 12,686 | ||||||
Leasehold
improvements |
2,827 | 2,045 | ||||||
Furniture
and equipment |
16,310 | 14,203 | ||||||
Subtotal |
$ | 38,942 | $ | 31,487 | ||||
Less
accumulated depreciation and amortization |
16,516 | 14,930 | ||||||
Premises
and equipment, net |
$ | 22,426 | $ | 16,557 |
NOTE 5. Other Borrowings
As of December 31,
(Dollars
in Millions)
|
2004
|
2003
|
2002
|
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount
|
Interest Rate(s) |
Amount
|
Interest Rate(s) |
Amount
|
Interest Rate(s) |
|||||||||||||||||||
Treasury
Tax Loan (1) |
$ | 5,853 | 1.87 | % | $ | 6,467 | .98 | % | $ | 6,303 | .98 | % | ||||||||||||
FHLB
advances |
59,900 | 2.186.83% | 18,175 | 1.05.09% | 23,700 | 1.374.47% | ||||||||||||||||||
Total
short term borrowings |
$ | 65,753 | $ | 24,642 | $ | 30,003 |
(1) | The Treasury tax loan is a variable rate product that reprices weekly based on the Federal Funds rate. The account is payable on a daily basis. |
(Dollars
in millions)
|
2004
|
2003
|
2002
|
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Weighted Average Interest Rate(s) |
Maturity
Dates
|
Amount
|
Amount
|
Amount
|
||||||||||||||||
Mortgage
note |
7.80% |
2007 |
$ | 2,940 | $ | 3,004 | $ | 3,060 | ||||||||||||
FHLB
advances |
5.09% |
20062011 |
95,426 | 65,171 | 77,141 | |||||||||||||||
Total
long term borrowings |
$ | 98,366 | $ | 68,175 | $ | 80,201 |
67
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Years
ended December 31, (Dollars in thousands) |
||||
---|---|---|---|---|
2005 |
$ | 68,025 | ||
2006 |
37,108 | |||
2007 |
26,718 | |||
2008 |
212 | |||
2009 |
10,204 | |||
Thereafter |
21,852 | |||
Total
borrowed funds |
$ | 164,119 |
NOTE 6. Junior Subordinated Debentures
68
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 7. Income Taxes
(Dollars
in thousands)
|
Federal
|
State
|
Total
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
||||||||||||
Current |
$ | 3,528 | $ | 4,174 | $ | 7,702 | ||||||
Deferred |
(256 | ) | (296 | ) | (552 | ) | ||||||
|
$ | 3,272 | $ | 3,878 | $ | 7,150 | ||||||
2003 |
||||||||||||
Current |
$ | 4,906 | $ | 1,533 | $ | 6,439 | ||||||
Deferred |
(767 | ) | (815 | ) | (1,582 | ) | ||||||
|
$ | 4,139 | $ | 718 | $ | 4,857 | ||||||
2002 |
||||||||||||
Current |
$ | 4,416 | $ | 136 | $ | 4,552 | ||||||
Deferred |
(1,124 | ) | (973 | ) | (2,097 | ) | ||||||
|
$ | 3,292 | $ | (837 | ) | $ | 2,455 |
(Dollars
in thousands)
|
2004
|
2003
|
||||||
---|---|---|---|---|---|---|---|---|
Deferred
tax assets: |
||||||||
Allowance
for loan losses |
$ | 6,006 | $ | 5,576 | ||||
Other
than temporary impairment of equity securities |
1,560 | | ||||||
Deferred
compensation |
1,512 | 1,314 | ||||||
Intangible
amortization |
904 | 918 | ||||||
Nonaccrual
interest |
83 | 319 | ||||||
Fixed
assets |
| 146 | ||||||
Other |
723 | 612 | ||||||
Total
gross deferred tax assets |
10,788 | 8,885 | ||||||
Less
valuation allowance |
(424 | ) | (20 | ) | ||||
Deferred
tax assets |
10,364 | $ | 8,865 | |||||
Deferred
tax liabilities: |
||||||||
Investment
in partnerships |
657 | 559 | ||||||
FHLB
stock dividends |
292 | 251 | ||||||
Capitalization of loan costs and prepaid assets |
531 | | ||||||
Investment
securities unrealized gain |
217 | 266 | ||||||
Fixed
assets |
140 | | ||||||
Insurance
accrual |
53 | 44 | ||||||
Other |
128 | | ||||||
Total
gross deferred tax liabilities |
2,018 | 1,120 | ||||||
Net
deferred tax assets |
$ | 8,346 | $ | 7,745 |
69
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Statutory
federal income tax rate due, computed at an effective tax rate of 35%
in 2004 and 2003 and 34% in 2002 |
$ | 6,815 | $ | 6,474 | $ | 4,380 | ||||||
State
franchise tax, at statutory rate, net of federal income tax benefit |
2,521 | 467 | (552 | ) | ||||||||
Tax
exempt interest income, net |
(726 | ) | (442 | ) | (407 | ) | ||||||
Housing
tax credits |
(1,028 | ) | (975 | ) | (750 | ) | ||||||
Dividends
received deduction |
(112 | ) | (134 | ) | (168 | ) | ||||||
Increase
in tax valuation allowance |
404 | | | |||||||||
Cash
surrender value life insurance |
(367 | ) | (314 | ) | (309 | ) | ||||||
Other |
(357 | ) | (219 | ) | 261 | |||||||
Provision
for income taxes |
$ | 7,150 | $ | 4,857 | $ | 2,455 |
NOTE 8. Regulatory Matters
70
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
71
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Dollars
in thousands)
|
Actual
|
For
Capital Adequacy Purposes |
To
Be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||
The
Company: |
|||||||||||||||||||||||||
Total
capital (to risk weighted assets) |
131,743 | 11.55 | % | 91,287 | 8 | % | 114,108 | 10 | % | ||||||||||||||||
Tier
I capital (to risk weighted assets) |
117,479 | 10.30 | % | 45,643 | 4 | % | 68,465 | 6 | % | ||||||||||||||||
Leverage
ratio(1) |
117,479 | 8.46 | % | 55,574 | 4 | % | 69,467 | 5 | % | ||||||||||||||||
The
Bank: |
|||||||||||||||||||||||||
Total
capital (to risk weighted assets) |
119,253 | 10.47 | % | 91,081 | 8 | % | 113,851 | 10 | % | ||||||||||||||||
Tier
I capital (to risk weighted assets) |
105,021 | 9.22 | % | 45,541 | 4 | % | 68,311 | 6 | % | ||||||||||||||||
Leverage
ratio(1) |
105,021 | 7.58 | % | 55,440 | 4 | % | 69,300 | 5 | % |
(1) | The leverage ratio consists of Tier 1 capital divided by quarterly average assets. The minimum leverage ratio is 3 percent for banking organizations that do not anticipate significant growth and that have well diversified risk, excellent asset quality and in general, are considered top-rated banks. |
(Dollars
in thousands)
|
Actual
|
For
Capital Adequacy Purposes |
To
Be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||
The
Company: |
|||||||||||||||||||||||||
Total
capital (to risk weighted assets) |
113,543 | 11.57 | % | 78,536 | 8 | % | 98,170 | 10 | % | ||||||||||||||||
Tier
I capital (to risk weighted assets) |
101,259 | 10.31 | % | 39,268 | 4 | % | 58,902 | 6 | % | ||||||||||||||||
Leverage
ratio(1) |
101,259 | 8.55 | % | 47,364 | 4 | % | 59,205 | 5 | % | ||||||||||||||||
The
Bank: |
|||||||||||||||||||||||||
Total
capital (to risk weighted assets) |
102,842 | 10.50 | % | 78,325 | 8 | % | 97,907 | 10 | % | ||||||||||||||||
Tier
I capital (to risk weighted assets) |
90,591 | 9.25 | % | 39,163 | 4 | % | 58,744 | 6 | % | ||||||||||||||||
Leverage
ratio(1) |
90,591 | 7.66 | % | 47,305 | 4 | % | 59,131 | 5 | % |
(1) | The leverage ratio consists of Tier 1 capital divided by quarterly average assets. The minimum leverage ratio is 3 percent for banking organizations that do not anticipate significant growth and that have well diversified risk, excellent asset quality and in general, are considered top-rated banks. |
72
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 9. Commitments and Financial Instruments With Off-Balance Sheet Credit Risk
Years
ended December 31, (Dollars in thousands) |
|||
---|---|---|---|
2005 |
$ | 1,237 | |
2006 |
1,016 | ||
2007 |
788 | ||
2008 |
765 | ||
2009 |
702 | ||
Thereafter |
3,397 | ||
Total
minimum lease payments |
$ | 7,905 |
As
of December 31,
|
||||||||
---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
||||||
Commitments
to extend credit |
$ | 393,039 | $ | 348,282 | ||||
Standby
letters of credit |
13,875 | 7,380 |
73
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 10. Time Deposits
Years
ended December 31, (Dollars in thousands) |
|||
---|---|---|---|
2005 |
$ | 277,184 | |
2006 |
18,316 | ||
2007 |
31,348 | ||
2008 |
4,774 | ||
2009 |
28,909 | ||
Thereafter |
122 | ||
Total
time deposits |
$ | 360,653 |
NOTE 11. Employee and Director Benefit Plans
74
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 12. Stock Option Plan
2004
|
2003
|
2002
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of shares |
Weighted average exercise price |
Number of shares |
Weighted average exercise price |
Number of shares |
Weighted average exercise price |
|||||||||||||||||||
Outstanding
at beginning of year |
388,877 | $ | 14.67 | 378,785 | $ | 11.73 | 434,915 | $ | 8.84 | |||||||||||||||
Granted |
106,500 | 38.82 | 79,825 | 26.40 | 89,531 | 16.93 | ||||||||||||||||||
Exercised |
(116,075 | ) | 12.69 | (63,421 | ) | 11.73 | (119,898 | ) | 5.46 | |||||||||||||||
Forfeited |
(5,938 | ) | 25.20 | (6,312 | ) | 16.42 | (25,763 | ) | 10.15 | |||||||||||||||
Outstanding
at end of year |
373,364 | $ | 22.00 | 388,877 | $ | 14.67 | 378,785 | $ | 11.73 | |||||||||||||||
Options
exercisable at end of year |
239,269 | $ | 16.17 | 269,886 | $ | 11.94 | 251,206 | $ | 10.55 |
Options Outstanding |
Options exercisable |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of exercise prices |
Number of shares outstanding |
Weighted remaining contractual life |
Weighted average exercise price |
Number exercisable |
Weighted average exercise price |
|||||||||||||||
$ 615 | 178,812 | 5.40 | Years | $ | 10.98 | 170,412 | $ | 10.81 | ||||||||||||
1524 | 57,227 | 7.85 | 20.98 | 29,907 | 20.69 | |||||||||||||||
2433 | 21,950 | 8.51 | 28.42 | 8,450 | 29.18 | |||||||||||||||
3342 | 106,375 | 9.08 | 37.71 | 28,250 | 37.48 | |||||||||||||||
4249 | 9,000 | 9.84 | 46.25 | 2,250 | 46.25 | |||||||||||||||
$ 649 | 373,364 | 7.11 | Years | $ | 22.00 | 239,269 | $ | 16.17 |
75
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 13. Fair Value of Financial Instruments
Financial Assets:
Financial Liabilities:
76
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
(Dollars in thousands) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
2004 |
Carrying Amount |
Fair Value |
||||||||
Financial
assets: |
||||||||||
Cash and cash
equivalents |
$ | 40,454 | $ | 40,454 | ||||||
Federal funds
sold |
17,365 | 17,365 | ||||||||
Time deposits
at other financial institutions |
3,350 | 3,350 | ||||||||
Available for
sale investment securities |
269,189 | 269,189 | ||||||||
Held to
maturity investment securities |
166,987 | 168,265 | ||||||||
Interest
receivable |
5,979 | 5,979 | ||||||||
Bank owned
life insurance |
28,362 | 28,362 | ||||||||
Net
loans |
870,809 | 870,124 | ||||||||
Financial
liabilities |
||||||||||
Noninterest-bearing demand |
262,315 | 262,315 | ||||||||
Negotiable
orders of withdrawal |
170,870 | 170,870 | ||||||||
Savings |
360,319 | 360,319 | ||||||||
Time
deposits |
360,653 | 360,653 | ||||||||
Borrowings |
164,119 | 164,995 | ||||||||
Subordinated
debentures |
16,496 | 19,690 | ||||||||
Contract Amount |
||||||||||
Off-balance sheet: |
||||||||||
Loan
commitments |
$ | 393,039 | $ | 2,948 | ||||||
Standby
letters of credit |
13,875 | 1,388 |
(Dollars in thousands) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
2003 |
Carrying Amount |
Fair Value |
||||||||
Financial
assets: |
||||||||||
Cash and cash
equivalents |
$ | 44,292 | $ | 44,292 | ||||||
Federal funds
sold |
1,190 | 1,190 | ||||||||
Time deposits
at other financial institutions |
350 | 350 | ||||||||
Available for
sale investment securities |
275,403 | 275,403 | ||||||||
Held to
maturity investment securities |
96,612 | 97,295 | ||||||||
Interest
receivable |
6,045 | 6,045 | ||||||||
Bank owned
life insurance |
24,138 | 24,138 | ||||||||
Net
loans |
750,989 | 751,128 | ||||||||
Fair value of
interest rate swap |
418 | 418 | ||||||||
Financial
liabilities |
||||||||||
Noninterest-bearing demand |
206,709 | 206,709 | ||||||||
Negotiable
orders of withdrawal |
136,975 | 136,975 | ||||||||
Savings |
330,023 | 330,023 | ||||||||
Time
deposits |
355,101 | 357,016 | ||||||||
Borrowings |
92,817 | 96,723 | ||||||||
Subordinated
debentures |
$ | 16,496 | $ | 17,760 | ||||||
Contract Amount |
||||||||||
Off-balance sheet: |
||||||||||
Loan
commitments |
$ | 348,282 | $ | 2,612 | ||||||
Standby
letters of credit |
7,380 | 738 | ||||||||
Borrowed
funds commitment |
20,000 | 0 |
77
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 14. Parent Company Only Financial Information
Condensed balance sheets
December
31,
|
||||||||
---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
||||||
Assets |
||||||||
Cash
and short-term investments |
$ | 10,397 | $ | 8,836 | ||||
Investment
in County Bank |
107,023 | 94,297 | ||||||
Investment
in Regency Investment Advisors |
| 609 | ||||||
Net
premises and equipment |
765 | 796 | ||||||
Other
assets |
3,695 | 2,858 | ||||||
Total
assets |
$ | 121,880 | $ | 107,396 | ||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Subordinated
debentures |
$ | 16,496 | $ | 16,496 | ||||
Capitalized
lease |
724 | 1,086 | ||||||
Other
liabilities |
1,179 | 329 | ||||||
Total
liabilities |
18,399 | $ | 17,911 | |||||
Total
shareholders equity |
103,481 | 89,485 | ||||||
Total
liabilities and shareholders equity |
$ | 121,880 | $ | 107,396 |
Condensed statements of income
Years
Ended December 31,
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||||
Income |
||||||||||||
Interest |
$ | 107 | $ | 10 | $ | 31 | ||||||
Lease
income |
| | 45 | |||||||||
Management
fees from subsidiaries |
12,337 | 8,717 | 6,556 | |||||||||
Other
noninterest income |
109 | 45 | 19 | |||||||||
Total
income |
12,553 | 8,772 | 6,651 | |||||||||
Expenses |
||||||||||||
Interest
on borrowings |
1,088 | 648 | 631 | |||||||||
Capitalized
lease interest |
72 | 83 | 45 | |||||||||
Salaries
and related benefits |
5,506 | 4,701 | 3,928 | |||||||||
Other
noninterest expense |
6,704 | 4,091 | 2,902 | |||||||||
Total
other expenses |
13,370 | 9,523 | 7,506 | |||||||||
Loss
before income taxes and equity in undistributed earnings of subsidiaries |
(817 | ) | (751 | ) | (855 | ) | ||||||
Income
tax benefit |
290 | 290 | 333 | |||||||||
Equity
in undistributed income of subsidiaries |
12,850 | 14,101 | 10,950 | |||||||||
Net
income |
$ | 12,323 | $ | 13,640 | $ | 10,428 |
78
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Condensed statements of cashflows
Years
Ended December 31,
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
2004
|
2003
|
2002
|
|||||||||
Operating
activities: |
||||||||||||
Net
income |
$ | 12,323 | $ | 13,640 | $ | 10,428 | ||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||||||
Depreciation
of fixed assets |
344 | 337 | 416 | |||||||||
Equity
in undistributed earnings of subsidiaries |
(12,850 | ) | (14,101 | ) | (10,950 | ) | ||||||
Increase
in other assets |
(793 | ) | (704 | ) | (602 | ) | ||||||
Increase
(decrease) in other liabilities |
850 | (419 | ) | (218 | ) | |||||||
Net
cash used in operating activities |
(126 | ) | (1,247 | ) | (926 | ) | ||||||
Investing
activities: |
||||||||||||
Capital
contribution to subsidiary bank |
| (2,184 | ) | | ||||||||
Sale
(purchase) of subsidiary plus additional capital contributions |
609 | | (645 | ) | ||||||||
Purchase
of premises and equipment |
(313 | ) | (263 | ) | (609 | ) | ||||||
Net
cash provided by (used in) investing activities |
296 | (2,447 | ) | (1,254 | ) | |||||||
Financing
activities: |
||||||||||||
Issuance
of Junior Subordinated Debentures |
| 10,310 | | |||||||||
Net
(decrease) increase in other borrowings and capitalized lease |
(362 | ) | 765 | (322 | ) | |||||||
Issuance
of common stock related to exercise of stock options and employee benefit
plans |
2,911 | 969 | 1,204 | |||||||||
Cash
dividends and fractional shares |
(1,158 | ) | (16 | ) | (12 | ) | ||||||
Net
cash provided by financing activities |
1,391 | 12,028 | 870 | |||||||||
Increase
(decrease) in cash and cash equivalents |
1,561 | 8,334 | (1,310 | ) | ||||||||
Cash
and cash equivalents at beginning of year |
8,836 | 502 | 1,812 | |||||||||
Cash
and cash equivalents at end of year |
$ | 10,397 | $ | 8,836 | $ | 502 |
79
CAPITAL CORP OF THE WEST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
NOTE 15. Quarterly Results of Operations (Unaudited)
2004
Quarter Ended
|
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Dec
31
|
Sept
30
|
June
30
|
Mar
31
|
||||||||||||
Interest
income |
$ | 18,784 | $ | 17,587 | $ | 17,294 | $ | 16,906 | ||||||||
Interest
expense |
4,586 | 4,256 | 4,136 | 4,119 | ||||||||||||
Net
interest income |
14,198 | 13,331 | 13,158 | 12,787 | ||||||||||||
Provision
for loan losses |
670 | 760 | 621 | 620 | ||||||||||||
Other
income |
(1,245 | ) | 2,619 | 2,591 | 2,440 | |||||||||||
Other
expenses |
9,856 | 9,165 | 9,388 | 9,326 | ||||||||||||
Income
before income taxes |
2,427 | 6,025 | 5,740 | 5,281 | ||||||||||||
Income
taxes |
1,611 | 2,042 | 1,860 | 1,637 | ||||||||||||
Net
income |
816 | 3,983 | 3,880 | 3,644 | ||||||||||||
Basic
earnings per share (1) |
$ | 0.14 | $ | 0.69 | $ | 0.68 | $ | 0.64 | ||||||||
Diluted
earnings per share (1) |
$ | 0.14 | $ | 0.67 | $ | 0.66 | $ | 0.62 |
2003
Quarter Ended
|
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars
in thousands)
|
Dec
31
|
Sept
30
|
June
30
|
Mar
31
|
||||||||||||
Interest
income |
$ | 16,217 | $ | 16,052 | $ | 15,501 | $ | 14,643 | ||||||||
Interest
expense |
3,926 | 4,142 | 4,173 | 4,012 | ||||||||||||
Net
interest income |
12,291 | 11,910 | 11,328 | 10,631 | ||||||||||||
Provision
for loan losses |
551 | 751 | 482 | 671 | ||||||||||||
Other
income |
2,896 | 2,549 | 2,401 | 2,331 | ||||||||||||
Other
expenses |
9,191 | 8,996 | 8,838 | 8,360 | ||||||||||||
Income
before income taxes |
5,445 | 4,712 | 4,409 | 3,931 | ||||||||||||
Income
taxes |
1,855 | 1,084 | 1,014 | 904 | ||||||||||||
Net
income |
$ | 3,590 | $ | 3,628 | $ | 3,395 | $ | 3,027 | ||||||||
Basic
earnings per share (1) |
$ | 0.64 | $ | 0.65 | $ | 0.61 | $ | 0.54 | ||||||||
Diluted
earnings per share (1) |
$ | 0.61 | $ | 0.62 | $ | 0.59 | $ | 0.52 |
(1) | Basic and diluted earnings per share calculations are based upon the weighted average number of shares outstanding during each period. Full year weighted average shares differ from quarterly weighted average shares and, therefore, annual earnings per share may not equal the sum of the quarters. |
80