UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
___________
FORM 10-K
___________
(Mark One)
[X] Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended January 31, 2004
OR
[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
Commission file number 1-3381
The Pep BoysManny, Moe & Jack
(Exact name of
registrant as specified in its charter)
Pennsylvania |
23-0962915 |
|||||
(State or other
jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
|||||
3111 West
Allegheny Avenue, Philadelphia, PA |
19132 |
|||||
(Address of
principal executive office) |
(Zip code) |
|||||
215-430-9000 |
||||||
(Registrants telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the
Act:
Title
of each class |
Name
of each exchange on which registered |
|||||
Common
Stock, $1.00 par value |
New York Stock Exchange |
|||||
Common
Stock Purchase Rights |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the
Act:
None
DOCUMENTS INCORPORATED BY REFERENCE
PART I
ITEM 1 BUSINESS
GENERAL
2
NUMBER OF STORES AT END OF FISCAL YEARS 2000 THROUGH 2003
State |
2000 Year End |
Opened |
Closed |
2001 Year End |
Opened |
Closed |
2002 Year End |
Opened |
Closed |
2003 Year End |
||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Alabama |
1 | | | 1 | | | 1 | | | 1 | ||||||||||||||||||||||||||||||||
Arizona |
23 | | | 23 | | | 23 | | 1 | 22 | ||||||||||||||||||||||||||||||||
Arkansas |
1 | | | 1 | | | 1 | | | 1 | ||||||||||||||||||||||||||||||||
California |
135 | | | 135 | | 1 | 134 | | 12 | 122 | ||||||||||||||||||||||||||||||||
Colorado |
8 | | | 8 | | | 8 | | | 8 | ||||||||||||||||||||||||||||||||
Connecticut |
8 | | | 8 | | | 8 | | | 8 | ||||||||||||||||||||||||||||||||
Delaware |
6 | | | 6 | | | 6 | | | 6 | ||||||||||||||||||||||||||||||||
Florida |
47 | | | 47 | | | 47 | | 4 | 43 | ||||||||||||||||||||||||||||||||
Georgia |
26 | | | 26 | | | 26 | | 1 | 25 | ||||||||||||||||||||||||||||||||
Illinois |
24 | | | 24 | | | 24 | | 1 | 23 | ||||||||||||||||||||||||||||||||
Indiana |
9 | | | 9 | | | 9 | | | 9 | ||||||||||||||||||||||||||||||||
Kansas |
2 | | | 2 | | | 2 | | | 2 | ||||||||||||||||||||||||||||||||
Kentucky |
4 | | | 4 | | | 4 | | | 4 | ||||||||||||||||||||||||||||||||
Louisiana |
10 | | | 10 | | | 10 | | | 10 | ||||||||||||||||||||||||||||||||
Maine |
1 | | | 1 | | | 1 | | | 1 | ||||||||||||||||||||||||||||||||
Maryland |
19 | | | 19 | | | 19 | | | 19 | ||||||||||||||||||||||||||||||||
Massachusetts |
8 | | | 8 | | | 8 | | 1 | 7 | ||||||||||||||||||||||||||||||||
Michigan |
7 | | | 7 | | | 7 | | | 7 | ||||||||||||||||||||||||||||||||
Minnesota |
3 | | | 3 | | | 3 | | | 3 | ||||||||||||||||||||||||||||||||
Missouri |
1 | | | 1 | | | 1 | | | 1 | ||||||||||||||||||||||||||||||||
Nevada |
12 | | | 12 | | | 12 | | | 12 | ||||||||||||||||||||||||||||||||
New
Hampshire |
4 | | | 4 | | | 4 | | | 4 | ||||||||||||||||||||||||||||||||
New
Jersey |
28 | | | 28 | 1 | | 29 | | 1 | 28 | ||||||||||||||||||||||||||||||||
New
Mexico |
8 | | | 8 | | | 8 | | | 8 | ||||||||||||||||||||||||||||||||
New
York |
29 | 1 | | 30 | 1 | | 31 | | 2 | 29 | ||||||||||||||||||||||||||||||||
North
Carolina |
11 | | | 11 | | | 11 | | 1 | 10 | ||||||||||||||||||||||||||||||||
Ohio |
13 | | | 13 | | | 13 | | 1 | 12 | ||||||||||||||||||||||||||||||||
Oklahoma |
6 | | | 6 | | | 6 | | | 6 | ||||||||||||||||||||||||||||||||
Pennsylvania |
46 | | 1 | 45 | | | 45 | | 3 | 42 | ||||||||||||||||||||||||||||||||
Puerto
Rico |
27 | | | 27 | | | 27 | | | 27 | ||||||||||||||||||||||||||||||||
Rhode
Island |
3 | | | 3 | | | 3 | | | 3 | ||||||||||||||||||||||||||||||||
South
Carolina |
6 | | | 6 | | | 6 | | | 6 | ||||||||||||||||||||||||||||||||
Tennessee |
7 | | | 7 | | | 7 | | | 7 | ||||||||||||||||||||||||||||||||
Texas |
60 | | | 60 | | | 60 | | 5 | 55 | ||||||||||||||||||||||||||||||||
Utah |
6 | | | 6 | | | 6 | | | 6 | ||||||||||||||||||||||||||||||||
Virginia |
17 | | | 17 | | | 17 | | 1 | 16 | ||||||||||||||||||||||||||||||||
Washington |
2 | | | 2 | | | 2 | | | 2 | ||||||||||||||||||||||||||||||||
Total |
628 | 1 | 1 | 628 | 2 | 1 | 629 | | 34 | 595 |
3
DEVELOPMENT
PRODUCTS AND SERVICES
4
demand and allows more efficient management of inventories. On a weekly basis, the Company employs a promotional pricing strategy on select items to drive increased customer traffic.
STORE OPERATIONS AND MANAGEMENT
INVENTORY CONTROL AND DISTRIBUTION
SUPPLIERS
5
COMPETITION
REGULATION
EMPLOYEES
Description |
Full-time Numbers |
% |
Part-time Numbers |
% |
Total Numbers |
% |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Store
Sales |
6,049 | 43.8 | 5,293 | 70.5 | 11,342 | 53.2 | ||||||||||||||||||||
Store
Service |
6,014 | 43.5 | 2,060 | 27.4 | 8,074 | 37.8 | ||||||||||||||||||||
STORE
TOTAL |
12,063 | 87.3 | 7,353 | 97.9 | 19,416 | 91.0 | ||||||||||||||||||||
Warehouses |
717 | 5.2 | 140 | 1.9 | 857 | 4.0 | ||||||||||||||||||||
Offices |
1,039 | 7.5 | 19 | 0.2 | 1,058 | 5.0 | ||||||||||||||||||||
TOTAL
EMPLOYEES |
13,819 | 100.0 | 7,512 | 100.0 | 21,331 | 100.0 |
RISK FACTORS
Risks Related to Pep Boys
If we are unable to generate sufficient cash flows from our operations, our liquidity will suffer and we may be unable to satisfy our obligations.
6
consumer spending habits or the failure to maintain favorable vendor payment terms or our inability to successfully implement sales growth initiatives. We may be unsuccessful in securing alternative financing when needed, on terms that we consider acceptable, or at all.
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions or general corporate purposes may be impaired in the future; |
|
a substantial portion of our cash flow from operations must be dedicated to the payment of principal and interest on our debt, thereby reducing the funds available for other purposes; |
|
our failure to comply with the financial and other restrictive covenants governing our debt, which, among other things, require us to maintain financial ratios and limit our ability to incur additional debt and sell assets, could result in an event of default that, if not cured or waived, could have a material adverse effect on our business or our prospects; and |
|
if we are substantially more leveraged than some of our competitors, we might be at a competitive disadvantage to those competitors that have lower debt service obligations and significantly greater operating and financial flexibility than we do. |
We depend on our relationships with our vendors and a disruption of these relationships or of our vendors operations could have a material adverse effect on our business and results of operations.
We depend on our senior management team and our other personnel, and we face substantial competition for qualified personnel.
We are subject to environmental laws and may be subject to environmental liabilities that could have a material adverse effect on us in the future.
7
We are developing a new point-of-sale information system that is currently behind schedule, and further delays in its introduction could lead to increased demands on capital and a competitive disadvantage relative to our competitors.
Risks Related to Our Industry
Our industry is highly competitive, and price competition in some categories of the automotive aftermarket or a loss of trust in our participation in the do-it-for-me market, could cause a material decline in our revenues and earnings.
Do-It-Yourself
|
automotive parts and accessories stores; |
|
automobile dealers that supply manufacturer replacement parts and accessories; and |
|
mass merchandisers and wholesale clubs that sell automotive products. |
Do-It-For-Me
|
regional and local full service automotive repair shops; |
|
automobile dealers that provide repair and maintenance services; |
|
national and regional (including franchised) tire retailers that provide additional automotive repair and maintenance services; and |
|
national and regional (including franchised) specialized automotive (such as exhaust, brake and transmission) repair facilities that provide additional automotive repair and maintenance services. |
|
national and regional (including franchised) tire retailers; and |
|
mass merchandisers and wholesale clubs that sell tires. |
8
Vehicle miles driven may decrease, resulting in a decline of our revenues and negatively affecting our results of operations.
|
the weatheras vehicle maintenance may be deferred during periods of inclement weather; |
|
the economyas during periods of poor economic conditions, customers may defer vehicle maintenance or repair, and during periods of good economic conditions, consumers may opt to purchase new vehicles rather than service the vehicles they currently own and replace worn or damaged parts; |
|
gas pricesas increases in gas prices may deter consumers from using their vehicles; and |
|
travel patternsas changes in travel patterns may cause consumers to rely more heavily on train and airplane transportation. |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
SEC REPORTING
9
EXECUTIVE OFFICERS OF THE COMPANY
Name |
Age |
Tenure with Company |
Position with the Company and Date of Election to Position |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Lawrence N.
Stevenson |
47 |
8
months |
Chief
Executive Officer since May 2003 |
|||||||||||
George Babich,
Jr. |
52 |
7
years |
President since March 2002; Chief Financial Officer since March 2000 |
|||||||||||
Harold L.
Smith |
53 |
5
months |
Executive Vice PresidentMerchandising & Marketing since August 2003 |
|||||||||||
Don L.
Casey |
52 |
3
years |
Senior Vice PresidentSupply Chain & Logistics since July 2000 |
|||||||||||
Mark L.
Page |
47 |
28
years |
Senior Vice PresidentStore Operations since March 1993 |
|||||||||||
Harry F.
Yanowitz |
37 |
7
months |
Senior Vice PresidentStrategy & Business Development since June 2003 |
|||||||||||
Bernard K.
McElroy |
52 |
23
years |
Vice
PresidentChief Accounting Officer & Treasurer since April 2003 |
ITEM 2 | PROPERTIES |
10
approximately 4,000 square feet of space for administrative regional offices in each of Decatur, Georgia and Richardson, Texas. The Company owns a three-story, approximately 60,000 square foot structure in Los Angeles, California in which it occupies 7,200 square feet and sublets the remaining square footage to tenants.
Warehouse Location |
|
Products Warehoused |
|
Square Footage |
|
Owned or Leased |
|
Stores Serviced |
|
States Serviced |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Los Angeles,
CA |
All except tires |
216,000 | Owned |
151 | AZ, CA, NM, NV, UT, WA | |||||||||||||||||
Los Angeles,
CA |
Tires/parts | 73,000 | Leased |
151 | AZ, CA, NM, NV, UT, WA | |||||||||||||||||
Los Angeles,
CA |
All except tires |
137,000 | Leased |
151 | AZ, CA, NM, NV, UT, WA | |||||||||||||||||
Atlanta,
GA |
All | 392,000 | Owned |
133 | AL, FL, GA, LA, NC, PR, SC, TN, VA | |||||||||||||||||
Mesquite,
TX |
All | 244,000 | Owned |
91 | AR, AZ, CO, LA, NM, OK, TX | |||||||||||||||||
Plainfield,
IN |
All | 403,000 | Leased |
78 | IL, IN, KS, KY, MI, MN, MO, OH, OK, PA, TN, VA | |||||||||||||||||
Chester,
NY |
All | 400,400 | Leased |
142 | CT, DE, MA, MD, ME, NH, NJ, NY, PA, RI, VA | |||||||||||||||||
Total |
1,865,400 |
ITEM 3 LEGAL PROCEEDINGS
11
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
PART II
ITEM 5 | MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
MARKET PRICE PER SHARE
Market Price Per Share | Cash Dividends | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Fiscal year ended January 31, 2004 |
High |
Low |
Per Share |
||||||||||||
First
Quarter |
$ | 10.69 | $ | 6.00 | $ | 0.0675 | |||||||||
Second
Quarter |
15.90 | 8.54 | 0.0675 | ||||||||||||
Third
Quarter |
19.94 | 14.05 | 0.0675 | ||||||||||||
Fourth
Quarter |
23.99 | 18.53 | 0.0675 | ||||||||||||
Fiscal
year ended February 1, 2003 |
|||||||||||||||
First
Quarter |
$ | 19.38 | $ | 13.55 | $ | 0.0675 | |||||||||
Second
Quarter |
19.04 | 10.75 | 0.0675 | ||||||||||||
Third
Quarter |
15.23 | 8.75 | 0.0675 | ||||||||||||
Fourth
Quarter |
12.64 | 10.06 | 0.0675 |
EQUITY COMPENSATION PLANS
|
Equity compensation plans approved by shareholders |
|
Equity compensation plans not approved by shareholders |
|
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of
securities to be issued upon exercise of outstanding options |
6,736,070 | 174,540 | 1 | 6,910,610 | ||||||||||
Weighted average
exercise price of outstanding options |
$ | 16.51 | $ | 8.70 | $ | 16.31 | ||||||||
Number of securities remaining available for future issuance under equity compensation plans (excluding securities
reflected in top row) |
1,504,004 | | 1,504,004 |
1 | Inducement options granted to the current CEO in connection with his hire. |
12
ITEM 6 SELECTED FINANCIAL DATA
(dollar amounts are in thousands except per share
amounts) |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended |
|
Jan. 31, 2004 |
|
Feb. 1, 2003 |
|
Feb. 2, 2002 |
|
Feb. 3, 2001 |
|
Jan. 29, 2000 |
||||||||||||
STATEMENT
OF OPERATIONS DATA |
||||||||||||||||||||||
Merchandise
sales |
$ | 1,728,386 | $ | 1,697,628 | $ | 1,707,190 | $ | 1,891,046 | $ | 1,887,771 | ||||||||||||
Service
revenue |
405,884 | 400,149 | 403,505 | 444,233 | 424,717 | |||||||||||||||||
Total
revenues |
2,134,270 | 2,097,777 | 2,110,695 | 2,335,279 | 2,312,488 | |||||||||||||||||
Gross profit
from merchandise sales |
490,239 | 1 | 514,490 | 2 | 500,037 | 3 | 436,033 | 4 | 520,228 | |||||||||||||
Gross profit
from service revenue |
96,504 | 1 | 102,056 | 2 | 101,053 | 3 | 78,243 | 4 | 82,295 | |||||||||||||
Total gross
profit |
586,743 | 1 | 616,546 | 2 | 601,090 | 3 | 514,276 | 4 | 602,523 | |||||||||||||
Selling,
general and administrative expenses |
569,834 | 1 | 504,163 | 2 | 497,798 | 3 | 542,048 | 4 | 512,434 | |||||||||||||
Operating
profit (loss) |
16,909 | 1 | 112,383 | 2 | 103,292 | 3 | (27,772 | )4 | 90,089 | |||||||||||||
Non-operating
income |
3,339 | 3,097 | 4,623 | 7,314 | 2,327 | |||||||||||||||||
Interest
expense |
38,255 | 47,237 | 53,709 | 59,718 | 51,557 | |||||||||||||||||
(Loss) earnings
from continuing operations before income taxes and cumulative effect of change in accounting principle |
(18,007 | )1 | 68,243 | 2 | 54,206 | 3 | (80,176 | )4 | 40,859 | |||||||||||||
Net (loss)
earnings from continuing operations before cumulative effect of change in accounting principle |
(11,399 | )1 | 42,992 | 2 | 34,693 | 3 | (50,929 | )4 | 26,625 | |||||||||||||
(Loss) earnings
from discontinued operations, net of tax |
(18,263 | ) | 808 | 642 | (165 | ) | 2,678 | |||||||||||||||
Cumulative
effect of change in accounting principle, net of tax |
(2,484 | ) | | | | | ||||||||||||||||
Net (loss)
earnings |
(32,146 | )1 | 43,800 | 2 | 35,335 | 3 | (51,094 | )4 | 29,303 | |||||||||||||
BALANCE
SHEET DATA |
||||||||||||||||||||||
Working
capital |
$ | 76,227 | $ | 130,680 | $ | 115,201 | $ | 122,741 | $ | 185,206 | ||||||||||||
Current
ratio |
1.10 to
1 |
1.24 to
1 |
1.21 to
1 |
1.22 to
1 |
1.35 to
1 |
|||||||||||||||||
Merchandise
inventories |
$ | 553,562 | $ | 488,882 | $ | 519,473 | $ | 547,735 | $ | 582,898 | ||||||||||||
Property and
equipment-net |
986,186 | 1,030,486 | 1,058,842 | 1,134,164 | 1,273,446 | |||||||||||||||||
Total
assets |
1,841,023 | 1,799,910 | 1,806,135 | 1,898,084 | 2,064,948 | |||||||||||||||||
Long-term debt
(includes all convertible debt) |
408,016 | 525,577 | 544,418 | 654,194 | 784,024 | |||||||||||||||||
Total
stockholders equity |
615,594 | 649,992 | 617,790 | 594,766 | 658,284 | |||||||||||||||||
DATA PER
COMMON SHARE |
||||||||||||||||||||||
Basic (loss)
earnings from continuing operations before cumulative effect of change in accounting principle |
$ | (.22 | )1 | $ | .83 | 2 | $ | .68 | 3 | $ | (1.00 | )4 | $ | .53 | ||||||||
Basic (loss)
earnings |
(.62 | )1 | .85 | 2 | .69 | 3 | (1.00 | )4 | .58 | |||||||||||||
Diluted (loss)
earnings from continuing operations before cumulative effect of change in accounting principle |
(.22 | )1 | .80 | 2 | .67 | 3 | (1.00 | )4 | .53 | |||||||||||||
Diluted net
(loss) earnings |
(.62 | )1 | .82 | 2 | .68 | 3 | (1.00 | )4 | .58 | |||||||||||||
Cash
dividends |
.27 | .27 | .27 | .27 | .27 | |||||||||||||||||
Stockholders equity |
11.66 | 12.59 | 12.01 | 11.60 | 12.91 | |||||||||||||||||
Common share
price range: |
||||||||||||||||||||||
high |
23.99 | 19.38 | 18.48 | 7.69 | 21.63 | |||||||||||||||||
low |
6.00 | 8.75 | 4.40 | 3.31 | 7.13 | |||||||||||||||||
OTHER
STATISTICS |
||||||||||||||||||||||
Return on
average stockholders equity |
(5.1 | )% | 6.9 | % | 5.8 | % | (8.2 | )% | 4.0 | % | ||||||||||||
Common shares
issued and outstanding |
52,787,148 | 51,644,578 | 51,430,861 | 51,260,663 | 50,994,099 | |||||||||||||||||
Capital
expenditures |
$ | 43,262 | $ | 43,911 | $ | 25,375 | $ | 57,336 | $ | 104,446 | ||||||||||||
Number of
retail outlets |
595 | 629 | 628 | 628 | 662 | |||||||||||||||||
Number of service bays |
6,181 | 6,527 | 6,507 | 6,498 | 6,895 |
1 | Includes pretax charges of $89,730 related to corporate restructuring and other one-time events of which $30,058 reduced gross profit from merchandise sales, $3,278 reduced gross profit from service revenue and $56,394 was included in selling, general and administrative expenses. |
2 | Includes pretax charges of $2,529 related to the Profit Enhancement Plan of which $2,014 reduced the gross profit from merchandise sales, $491 reduced gross profit from service revenue and $24 was included in selling, general and administrative expenses. |
3 | Includes pretax charges of $5,197 related to the Profit Enhancement Plan of which $4,169 reduced the gross profit from merchandise sales, $813 reduced gross profit from service revenue and $215 was included in selling, general and administrative expenses. |
4 | Includes pretax charges of $74,945 related to the Profit Enhancement Plan of which $67,085 reduced the gross profit from merchandise sales, $5,232 reduced gross profit from service revenue and $2,628 was included in selling, general and administrative expenses. |
13
ITEM 7 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
OVERVIEW
Introduction
Business Strategy
|
Building Upon a Successful Restructuring. In July 2003, we initiated the final phase of our comprehensive Profit Enhancement Plan (PEP), which was launched in November 2000. The key elements of PEP included closing under-performing stores, closing and consolidating distribution centers, streamlining our corporate management structure, significantly reducing in-store, service and field management and eliminating certain unprofitable merchandise offerings. Following completion of the final phase of PEP, we estimate that the contribution to earnings resulting from PEP will be approximately $95 million per year ($84 million from the initial phase and $11 million from the final phase) as compared to fiscal 2000. |
|
Improving Our Merchandising Capabilities. We will continue to fill our stores with a new and flexible merchandising mix designed to increase customer traffic. We will take advantage of our industry-leading average retail square footage to improve and intensify our merchandise displays. We utilize product-specific advertising to highlight promotional items and pricing, primarily through weekly print advertising. |
|
Enhancing Our Stores. We have begun to reinvest in our existing stores to completely redesign their interiors and enhance their exterior appeal. We believe that this layout will provide customers with a clear and concise way of finding what they need and will promote cross-selling. |
14
|
Focusing Our Service Offering and Introducing Name Brand Tires. We continue to build upon the competitive advantage that our service offering provides over our parts-only competitors by sharpening our focus on the most profitable maintenance services and introducing name brand tires. By narrowing our service offering, we believe that we can improve our financial performance, both by eliminating less profitable heavy repair services and by better managing the skills of our staff. In addition, the introduction of name brand tires is expected to attract more customers and to help establish those customer relationships earlier in the post-warranty period of their cars life. |
|
New Store Growth. We expect new store growth to begin in fiscal 2006. This growth will focus primarily upon increasing penetration in our existing markets to further leverage our investments. We are likely to grow our total number of service bays through a combination of acquisitions and building new stores. The format of these new stores is likely to include both Supercenters and a service-only format that will utilize existing Supercenters for most of their inventory needs. |
CAPITAL & LIQUIDITY
Capital Resources and Needs
15
the sale of common stock offered in this offering to repay the outstanding balance under its revolving credit facility, which was used along with cash to repay the $57,000,000 aggregate principal amount of Medium-Term Notes that matured on March 3, 2004 and March 10, 2004, and to prepay the approximately $22,400,000 aggregate principal amount outstanding under the Companys Senior Secured Credit Facility, with the balance to be applied to store redesigns.
Contractual Obligations
(dollar amounts in thousands) |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Obligation |
|
Total |
|
Due in less than 1 year |
|
Due in 13 years |
|
Due in 35 years |
|
Due after 5 years |
||||||||||||
Long-term
debt (1) |
$ | 525,031 | $ | 117,015 | $ | 257,485 | $ | 150,306 | $ | 225 | ||||||||||||
Operating
leases |
475,132 | 51,266 | 89,299 | 76,076 | 258,491 | |||||||||||||||||
Capital
leases |
48 | 48 | | | | |||||||||||||||||
Unconditional purchase obligation |
15,569 | 8,112 | 7,457 | | | |||||||||||||||||
Total cash obligations |
$ | 1,015,780 | $ | 176,441 | $ | 354,241 | $ | 226,382 | $ | 258,716 |
(1) | Long-term debt includes current maturities. |
(dollar amounts in thousands) |
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial Commitments |
|
Total |
|
Due in less than 1 year |
|
Due in 13 years |
|
Due in 35 years |
|
Due after 5 years |
||||||||||||
Import
letters of credit |
$1,682 | $ | 1,682 | $ | $ | $ | ||||||||||||||||
Standby
letters of credit |
39,204 | 39,204 | | | | |||||||||||||||||
Surety bonds |
7,724 | 7,724 | | | | |||||||||||||||||
Total commercial commitments |
$ | 48,610 | $48,610 | $ | | $ | | $ | |
Long-term Debt
16
Other Contractual Obligations
Off-balance Sheet Arrangements
17
Pension Plans
RESULTS OF OPERATIONS
Restructuring
Closure of 33 under-performing stores on July 31, 2003
18
third quarter of fiscal 2003. An additional $187,000 in accrued severance was reversed in the fourth quarter of fiscal 2003 due to a change in the estimate of severance payable. These reversals were recorded in discontinued operations on the consolidated statement of operations.
Discontinuation of certain merchandise offerings
Corporate realignment
Reserve summary
(Dollar amounts in thousands) |
|
Severance |
|
Lease Expenses |
|
Contractual Obligations |
|
Total |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reserve
balance at Feb. 1, 2003 |
$ | | $ | | $ | | $ | | ||||||||||
Original
reserve |
4,050 | 2,332 | 887 | 7,269 | ||||||||||||||
Provision for
present value of liabilities |
| 92 | 25 | 117 | ||||||||||||||
Changes in
assumptions about future sublease income, lease termination, contractual obligations and severance |
(744 | ) | 2,098 | (44 | ) | 1,310 | ||||||||||||
Cash payments |
(2,933 | ) | (2,154 | ) | (405 | ) | (5,492 | ) | ||||||||||
Reserve balance at Jan. 31, 2004 |
$ | 373 | $ | 2,368 | $ | 463 | $ | 3,204 |
Discontinued Operations
(Dollar amounts in thousands) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Fifty-two weeks ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
Total
Revenues |
$ | 37,722 | $ | 74,711 | $ | 73,865 | ||||||||
Total Gross
(Loss) Profit |
(18,851 | ) | 17,565 | 17,151 | ||||||||||
Selling,
General, and Administrative Expenses |
9,981 | 16,283 | 16,148 | |||||||||||
(Loss)
Earnings from Discontinued Operations Before Income Taxes |
(28,832 | ) | 1,282 | 1,003 | ||||||||||
(Loss) Earnings from Discontinued Operations, Net of Tax |
$ | (18,263 | ) | $ | 808 | $ | 642 |
19
(Dollar amounts in thousands) |
|
January 31, 2004 |
|
February 1, 2003 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Land |
$ | (8,954 | ) | $ | (15,008 | ) | ||||
Building and
improvements |
(7,975 | ) | (45,872 | ) | ||||||
Furniture, fixtures and equipment |
| (23,785 | ) | |||||||
(16,929 | ) | (84,665 | ) | |||||||
Less accumulated depreciation and amortization |
| (27,114 | ) | |||||||
Property and EquipmentNet |
$ | (16,929 | ) | $ | (57,551 | ) | ||||
Assets held
for disposal |
$ | 16,929 | $ | | ||||||
Assets from discontinued operations |
$ | | $ | 57,551 |
Impairment Charges
20
Analysis of Statement of Operations
|
Percentage of Total Revenues |
|
Percentage Change |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended |
|
Jan. 31, 2004 (fiscal 2003) |
|
Feb. 1, 2003 (Fiscal 2002) |
|
Feb. 2, 2002 (Fiscal 2001) |
|
Fiscal 2003 vs. Fiscal 2002 |
|
Fiscal 2002 vs. Fiscal 2001 |
|
||||||||||||
Merchandise
Sales |
81.0 | % | 80.9 | % | 80.9 | % | 1.8 | % | (0.6 | )% | |||||||||||||
Service Revenue1 |
19.0 | 19.1 | 19.1 | 1.4 | (0.8 | ) | |||||||||||||||||
Total
Revenues |
100.0 | 100.0 | 100.0 | 1.7 | (0.6 | ) | |||||||||||||||||
Costs of
Merchandise Sales2 |
71.6 | 3 | 69.7 | 3 | 70.7 | 3 | 4.7 | (2.0 | ) | ||||||||||||||
Costs of Service Revenue2 |
76.2 | 3 | 74.5 | 3 | 75.0 | 3 | 3.8 | (1.4 | ) | ||||||||||||||
Total Costs
of Revenues |
72.5 | 70.6 | 71.5 | 4.5 | (1.9 | ) | |||||||||||||||||
Gross Profit
from Merchandise Sales |
28.4 | 3 | 30.3 | 3 | 29.3 | 3 | (4.7 | ) | 2.9 | ||||||||||||||
Gross Profit from Service Revenue |
23.8 | 3 | 25.5 | 3 | 25.0 | 3 | (5.4 | ) | 1.0 | ||||||||||||||
Total Gross
Profit |
27.5 | 29.4 | 28.5 | (4.8 | ) | 2.6 | |||||||||||||||||
Selling, General and Administrative Expenses |
26.7 | 24.0 | 23.6 | 13.0 | 1.3 | ||||||||||||||||||
Operating
Profit |
0.8 | 5.4 | 4.9 | (85.0 | ) | (8.8 | ) | ||||||||||||||||
Non-operating
Income |
0.2 | 0.1 | 0.2 | 7.8 | (33.0 | ) | |||||||||||||||||
Interest Expense |
1.8 | 2.2 | 2.5 | (19.0 | ) | (12.1 | ) | ||||||||||||||||
(Loss)
Earnings from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
(0.8 | ) | 3.3 | 2.6 | (126.4 | ) | 25.9 | ||||||||||||||||
Income Tax (Benefit) Expense |
36.7 | 4 | 37.0 | 4 | 36.0 | 4 | (126.2 | ) | 29.4 | ||||||||||||||
(Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
(0.5 | ) | 2.0 | 1.6 | (126.5 | ) | 23.9 | ||||||||||||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax |
(0.9 | ) | 0.1 | 0.1 | (2,360.3 | ) | 25.9 | ||||||||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
(0.1 | ) | | | | | |||||||||||||||||
Net (Loss) Earnings |
(1.5 | ) | 2.1 | 1.7 | (173.4 | ) | 24.0 |
1 | Service revenue consists of the labor charge for installing merchandise or maintaining or repairing vehicles, excluding the sale of any installed parts or materials. |
2 | Costs of merchandise sales include the cost of products sold, buying, warehousing and store occupancy costs. Costs of service revenue include service center payroll and related employee benefits and service center occupancy costs. Occupancy costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization expenses. |
3 | As a percentage of related sales or revenue, as applicable. |
4 | As a percentage of (loss) earnings before income taxes. |
21
Fiscal 2003 vs. Fiscal 2002
Fiscal 2002 vs. Fiscal 2001
22
a decrease in television advertising expense and an increase in cooperative advertising. The decrease in store expenses, as a percentage of total revenues, was due primarily to decreases in store payroll, as a percentage of total revenues.
Effects of Inflation
Industry Comparison
(Dollar amounts in thousands) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year-ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
Retail
Revenues |
$ | 1,195,757 | $ | 1,163,808 | $ | 1,092,192 | ||||||||
Service Business Revenues |
938,513 | 933,969 | 1,018,503 | |||||||||||
Total Revenues |
$ | 2,134,270 | $ | 2,097,777 | $ | 2,110,695 | ||||||||
Gross Profit
from Retail Revenues1 |
$ | 310,688 | $ | 327,852 | $ | 304,696 | ||||||||
Gross Profit from Service Business Revenues1 |
276,055 | 288,694 | 296,394 | |||||||||||
Total Gross Profit |
$ | 586,743 | $ | 616,546 | $ | 601,090 |
1 | Gross Profit from Retail Revenues includes the cost of products sold, buying, warehousing and store occupancy costs. Gross Profit from Service Business Revenues includes the cost of installed products sold, buying, warehousing, service center payroll and related employee benefits and service center occupancy costs. Occupancy costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization expenses. |
23
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
The Company evaluates whether inventory is stated at the lower of cost or market based on historical experience with the carrying value and life of inventory. The assumptions used in this evaluation are based on current market conditions and the Company believes inventory is stated at the lower of cost or market in the consolidated financial statements. In addition, historically the Company has been able to return excess items to vendors for credit. Future changes by vendors in their policies or willingness to accept returns of excess inventory could require a revision in the estimates. |
|
The Company has risk participation arrangements with respect to casualty and health care insurance. The amounts included in the Companys costs related to these arrangements are estimated and can vary based on changes in assumptions, claims experience or the providers included in the associated insurance programs. |
|
The Company records reserves for future product returns and warranty claims. The reserves are based on current sales of products and historical claim experience. If claims experience differs from historical levels, revisions in the Companys estimates may be required. |
|
The Company has significant pension costs and liabilities that are developed from actuarial valuations. Inherent in these valuations are key assumptions including discount rates, expected return on plan assets, mortality rates and merit and promotion increases. The Company is required to consider current market conditions, including changes in interest rates in selecting these assumptions. Changes in the related pension costs or liabilities may occur in the future due to changes in the assumptions. |
|
The Company periodically evaluates its long-lived assets for indicators of impairment. Managements judgments are based on market and operational conditions at the time of evaluation. Future events could cause managements conclusion on impairment to change, requiring an adjustment of these assets to their then current fair market value. |
|
The Company provides estimates of fair value for real estate assets and lease liabilities related to store closures when appropriate to do so based on accounting principles generally accepted in the United States. Future circumstances may result in the Companys actual future costs or the amounts recognized upon the sale of the property to differ substantially from original estimates. |
24
RECENTLY ADOPTED ACCOUNTING STANDARDS
25
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
(dollar amounts in thousands) |
|
Amount |
|
Average Interest Rate |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Fair value
at January 31, 2004 |
$ | 534,459 | ||||||||
Expected
maturities: |
||||||||||
2004 |
108,000 | 6.7 | % | |||||||
2005 |
100,000 | 7.0 | ||||||||
2006 |
143,000 | 6.9 | ||||||||
2007 |
150,215 | 4.3 | ||||||||
2008 |
| |
26
ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
27
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEPENDENT AUDITORS REPORT
Board of Directors and Stockholders
The Pep BoysManny, Moe &
Jack
/s/ Deloitte & Touche LLP
Philadelphia, Pennsylvania
April 9, 2004
28
CONSOLIDATED BALANCE SHEETS (dollar amounts in thousands, except per share amounts) |
The Pep BoysManny, Moe & Jack and Subsidiaries |
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||
Current
Assets: |
||||||||||
Cash and cash
equivalents |
$ | 60,984 | $ | 42,770 | ||||||
Accounts
receivable, less allowance for uncollectible accounts of $739 and $422 |
30,562 | 17,916 | ||||||||
Merchandise
inventories |
553,562 | 488,882 | ||||||||
Prepaid
expenses |
39,480 | 43,746 | ||||||||
Deferred
income taxes |
20,826 | 13,723 | ||||||||
Other |
81,096 | 56,687 | ||||||||
Assets held for disposal |
16,929 | 1,146 | ||||||||
Total Current Assets |
803,439 | 664,870 | ||||||||
Property and
Equipmentat cost: |
||||||||||
Land |
263,907 | 264,101 | ||||||||
Buildings and
improvements |
899,114 | 890,898 | ||||||||
Furniture,
fixtures and equipment |
586,607 | 580,746 | ||||||||
Construction in progress |
12,800 | 19,450 | ||||||||
1,762,428 | 1,755,195 | |||||||||
Less accumulated depreciation and amortization |
776,242 | 724,709 | ||||||||
Total Property and EquipmentNet |
986,186 | 1,030,486 | ||||||||
Other |
51,398 | 47,003 | ||||||||
Assets from discontinued operations |
| 57,551 | ||||||||
Total Assets |
$ | 1,841,023 | $ | 1,799,910 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
Current
Liabilities: |
||||||||||
Accounts
payable |
$ | 342,584 | $ | 200,053 | ||||||
Accrued
expenses |
267,565 | 232,255 | ||||||||
Current maturities of long-term debt and obligations under capital lease |
117,063 | 101,882 | ||||||||
Total Current Liabilities |
727,212 | 534,190 | ||||||||
Long-term
debt and obligations under capital leases, less current maturities |
258,016 | 375,577 | ||||||||
Convertible
long-term debt |
150,000 | 150,000 | ||||||||
Other
long-term liabilities |
28,802 | 25,156 | ||||||||
Deferred
income taxes |
57,492 | 60,663 | ||||||||
Deferred gain
on sale leaseback |
3,907 | 4,332 | ||||||||
Commitments
and Contingencies |
||||||||||
Stockholders Equity: |
||||||||||
Common stock,
par value $1 per share: Authorized 500,000,000 shares; Issued 63,910,577 |
63,911 | 63,911 | ||||||||
Additional
paid-in capital |
177,317 | 177,244 | ||||||||
Retained
earnings |
577,793 | 630,847 | ||||||||
Accumulated other comprehensive loss |
(15 | ) | (151 | ) | ||||||
819,006 | 871,851 | |||||||||
Less cost of
shares in treasury8,928,159 and 10,070,729 shares |
144,148 | 162,595 | ||||||||
Less cost of shares in benefits trust2,195,270 shares |
59,264 | 59,264 | ||||||||
Total Stockholders Equity |
615,594 | 649,992 | ||||||||
Total Liabilities and Stockholders Equity |
$ | 1,841,023 | $ | 1,799,910 |
See notes to the consolidated financial statements
29
CONSOLIDATED
STATEMENTS OF OPERATIONS (dollar amounts in thousands, except per share amounts) |
The Pep
BoysManny, Moe & Jack and Subsidiaries |
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 1,728,386 | $ | 1,697,628 | $ | 1,707,190 | ||||||||
Service Revenue |
405,884 | 400,149 | 403,505 | |||||||||||
Total Revenues |
2,134,270 | 2,097,777 | 2,110,695 | |||||||||||
Costs of
Merchandise Sales |
1,238,147 | 1,183,138 | 1,207,153 | |||||||||||
Costs of Service Revenue |
309,380 | 298,093 | 302,452 | |||||||||||
Total Costs of Revenues |
1,547,527 | 1,481,231 | 1,509,605 | |||||||||||
Gross Profit
from Merchandise Sales |
490,239 | 514,490 | 500,037 | |||||||||||
Gross Profit from Service Revenue |
96,504 | 102,056 | 101,053 | |||||||||||
Total Gross Profit |
586,743 | 616,546 | 601,090 | |||||||||||
Selling, General and Administrative Expenses |
569,834 | 504,163 | 497,798 | |||||||||||
Operating
Profit |
16,909 | 112,383 | 103,292 | |||||||||||
Non-operating
Income |
3,339 | 3,097 | 4,623 | |||||||||||
Interest Expense |
38,255 | 47,237 | 53,709 | |||||||||||
(Loss)
Earnings from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
(18,007 | ) | 68,243 | 54,206 | ||||||||||
Income Tax (Benefit) Expense |
(6,608 | ) | 25,251 | 19,513 | ||||||||||
Net (Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
(11,399 | ) | 42,992 | 34,693 | ||||||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax of $(10,569), $475 and $361 |
(18,263 | ) | 808 | 642 | ||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
(2,484 | ) | | | ||||||||||
Net (Loss) Earnings |
$ | (32,146 | ) | $ | 43,800 | $ | 35,335 | |||||||
Basic
(Loss) Earnings per Share: |
||||||||||||||
Net (Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
$ | (0.22 | ) | $ | .83 | $ | .68 | |||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax |
(0.35 | ) | .02 | .01 | ||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
(0.05 | ) | | | ||||||||||
Basic (Loss) Earnings per Share |
$ | (0.62 | ) | $ | .85 | $ | .69 | |||||||
Diluted
(Loss) Earnings per Share: |
||||||||||||||
Net (Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
$ | (0.22 | ) | $ | .80 | $ | .67 | |||||||
(Loss)
Earnings from Discontinued Operations, Net of Tax |
(0.35 | ) | .02 | .01 | ||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
(0.05 | ) | | | ||||||||||
Diluted (Loss) Earnings per Share |
$ | (0.62 | ) | $ | .82 | $ | .68 |
See notes to the consolidated financial statements
30
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY (dollar amounts in thousands, except per share amounts) |
The Pep BoysManny, Moe & Jack and Subsidiaries |
Accumulated | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | Additional | Treasury Stock | Other | Total | ||||||||||||||||||||||||||||||||||
Paid-in | Retained | Comprehensive | Benefits | Stockholders | ||||||||||||||||||||||||||||||||||
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Shares |
|
Amount |
|
Income (Loss) |
|
Trust |
|
Equity |
|||||||||||||||||||||
Balance,
February 3, 2001 |
63,910,577 | $ | 63,911 | $ | 177,244 | $ | 581,668 | (10,454,644 | ) | $ | (168,793 | ) | $ | | $ | (59,264 | ) | $ | 594,766 | |||||||||||||||||||
Comprehensive
income |
||||||||||||||||||||||||||||||||||||||
Net
earnings |
35,335 | |||||||||||||||||||||||||||||||||||||
Total
comprehensive income |
35,335 | |||||||||||||||||||||||||||||||||||||
Cash dividends
($.27 per share) |
(13,864 | ) | (13,864 | ) | ||||||||||||||||||||||||||||||||||
Effect of stock
options and related tax benefits |
(94 | ) | 17,000 | 275 | 181 | |||||||||||||||||||||||||||||||||
Dividend reinvestment plan |
(1,101 | ) | 153,198 | 2,473 | 1,372 | |||||||||||||||||||||||||||||||||
Balance,
February 2, 2002 |
63,910,577 | 63,911 | 177,244 | 601,944 | (10,284,446 | ) | (166,045 | ) | | (59,264 | ) | 617,790 | ||||||||||||||||||||||||||
Comprehensive
income |
||||||||||||||||||||||||||||||||||||||
Net
earnings |
43,800 | |||||||||||||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax |
(151 | ) | ||||||||||||||||||||||||||||||||||||
Total
Comprehensive Income |
43,649 | |||||||||||||||||||||||||||||||||||||
Cash dividends
($.27 per share) |
(13,911 | ) | (13,911 | ) | ||||||||||||||||||||||||||||||||||
Effect of stock
options and related tax benefits |
(21 | ) | (632 | ) | 111,000 | 1,792 | 1,139 | |||||||||||||||||||||||||||||||
Dividend reinvestment plan |
21 | (354 | ) | 102,717 | 1,658 | 1,325 | ||||||||||||||||||||||||||||||||
Balance,
February 1, 2003 |
63,910,577 | 63,911 | 177,244 | 630,847 | (10,070,729 | ) | (162,595 | ) | (151 | ) | (59,264 | ) | 649,992 | |||||||||||||||||||||||||
Comprehensive
loss: |
||||||||||||||||||||||||||||||||||||||
Net
loss |
(32,146 | ) | ||||||||||||||||||||||||||||||||||||
Minimum
pension liability adjustment, net of tax |
(1,253 | ) | ||||||||||||||||||||||||||||||||||||
Fair market
value adjustment on derivatives, net of tax |
1,389 | |||||||||||||||||||||||||||||||||||||
Total
Comprehensive Loss |
(32,010 | ) | ||||||||||||||||||||||||||||||||||||
Cash dividends
($.27 per share) |
(14,089 | ) | (14,089 | ) | ||||||||||||||||||||||||||||||||||
Effect of stock
options and related tax benefits |
(39 | ) | (6,499 | ) | 1,054,250 | 17,021 | 10,483 | |||||||||||||||||||||||||||||||
Dividend reinvestment plan |
112 | (320 | ) | 88,320 | 1,426 | 1,218 | ||||||||||||||||||||||||||||||||
Balance, January 31, 2004 |
63,910,577 | $ | 63,911 | $ | 177,317 | $ | 577,793 | (8,928,159 | ) | $ | (144,148 | ) | $ | (15 | ) | $ | (59,264 | ) | $ | 615,594 |
See notes to the consolidated financial statements
31
CONSOLIDATED
STATEMENTS OF CASH FLOWS (dollar amounts in thousands, except per share amounts) |
The Pep BoysManny, Moe & Jack and
Subsidiaries |
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows
from Operating Activities: |
||||||||||||||
Net (Loss)
Earnings |
$ | (32,146 | ) | $ | 43,800 | $ | 35,335 | |||||||
Net (Loss) Earnings from discontinued operations |
(18,263 | ) | 808 | 642 | ||||||||||
Net (Loss)
Earnings from continuing operations |
(13,883 | ) | 42,992 | 34,693 | ||||||||||
Adjustments
to Reconcile Net (Loss) Earnings From Continuing Operations to Net Cash Provided by Continuing Operations: |
||||||||||||||
Depreciation
and amortization |
69,611 | 75,933 | 80,990 | |||||||||||
Cumulative
effect of change in accounting principle, net of tax |
2,484 | | | |||||||||||
Accretion of
asset disposal obligation |
163 | | | |||||||||||
Deferred
income taxes |
(355 | ) | (1,176 | ) | 7,424 | |||||||||
Deferred gain
on sale leaseback |
(425 | ) | (112 | ) | (26 | ) | ||||||||
Accretion of
bond discount |
| | 3,256 | |||||||||||
Loss on
assets held for disposal |
| 826 | 2,349 | |||||||||||
Loss on asset
impairments |
15,285 | | | |||||||||||
Loss (gain)
from sale of assets |
162 | (1,909 | ) | (1,096 | ) | |||||||||
Gain from
extinguishment of debt |
| | (755 | ) | ||||||||||
Changes in
operating assets and liabilities: |
||||||||||||||
Increase in
accounts receivable, prepaid expenses and other |
(32,050 | ) | (13,031 | ) | (17,206 | ) | ||||||||
(Increase)
decrease in merchandise inventories |
(64,680 | ) | 30,591 | 28,262 | ||||||||||
Increase
(decrease) in accounts payable |
142,531 | (16,032 | ) | 11,330 | ||||||||||
Increase in
accrued expenses |
27,180 | 14,145 | 11,734 | |||||||||||
Increase in other long-term liabilities |
3,646 | 1,276 | 2,226 | |||||||||||
Net Cash
Provided by Continuing Operations |
149,669 | 133,503 | 163,181 | |||||||||||
Net Cash Provided by Discontinued Operations |
2,401 | 4,897 | 4,712 | |||||||||||
Net Cash Provided by Operating Activities |
152,070 | 138,400 | 167,893 | |||||||||||
Cash Flows
from Investing Activities: |
||||||||||||||
Capital
expenditures from continuing operations |
(43,262 | ) | (41,889 | ) | (23,361 | ) | ||||||||
Capital
expenditures from discontinued operations |
| (2,022 | ) | (2,014 | ) | |||||||||
Proceeds from
sales of assets |
3,316 | 2,636 | 22,489 | |||||||||||
Proceeds from sales of assets held for disposal |
13,214 | 8,422 | 4,271 | |||||||||||
Net Cash (Used in) Provided by Investing Activities |
(26,732 | ) | (32,853 | ) | 1,385 | |||||||||
Cash Flows
from Financing Activities: |
||||||||||||||
Net payments
under line of credit agreements |
(497 | ) | (70,295 | ) | (56,876 | ) | ||||||||
Repayment of
life insurance policy loan |
| (20,686 | ) | | ||||||||||
Payments for
finance issuance costs |
(2,356 | ) | | | ||||||||||
Payments on
capital lease obligations |
(700 | ) | (642 | ) | | |||||||||
Reduction of
long-term debt |
(101,183 | ) | (121,938 | ) | (18,571 | ) | ||||||||
Reduction of
convertible debt |
| | (161,056 | ) | ||||||||||
Net proceeds
from issuance of notes |
| 146,250 | 87,522 | |||||||||||
Dividends
paid |
(14,089 | ) | (13,911 | ) | (13,864 | ) | ||||||||
Proceeds from
exercise of stock options |
10,483 | 1,139 | 181 | |||||||||||
Proceeds from dividend reinvestment plan |
1,218 | 1,325 | 1,372 | |||||||||||
Net Cash Used in Financing Activities |
(107,124 | ) | (78,758 | ) | (161,292 | ) | ||||||||
Net Increase
in Cash |
18,214 | 26,789 | 7,986 | |||||||||||
Cash and Cash Equivalents at Beginning of Year |
42,770 | 15,981 | 7,995 | |||||||||||
Cash and Cash Equivalents at End of Year |
$ | 60,984 | $ | 42,770 | $ | 15,981 | ||||||||
Supplemental
Disclosure of Cash Flow Information: |
||||||||||||||
Cash Paid
during the year for: |
||||||||||||||
Income
taxes |
$ | 6,553 | $ | 22,856 | $ | 6,570 | ||||||||
Interest, net
of amounts capitalized |
35,048 | 44,840 | 47,081 | |||||||||||
Non-cash
financing activities: |
||||||||||||||
Equipment capital leases |
| 1,301 | 88 |
See notes to the consolidated financial statements
32
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands, except per
share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
33
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Certain vendor allowances are used exclusively for promotions and to partially or fully offset certain other direct expenses. These allowances are netted against the appropriate expense it offsets.
|
||||||
Beginning
balance at February 2, 2002 |
$ | 2,277 | ||||
Additions
related to current year sales |
8,813 | |||||
Warranty
costs incurred in current year |
(10,179 | ) | ||||
Adjustments to accruals related to prior year sales |
| |||||
Ending
Balance at February 1, 2003 |
911 | |||||
Additions
related to current year sales |
6,677 | |||||
Warranty
costs incurred in current year |
(6,974 | ) | ||||
Adjustments to accruals related to prior year sales |
| |||||
Ending Balance at January 31, 2004 |
$ | 614 |
34
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
events or circumstances indicate that the carrying value of the asset may not be recoverable. In the event assets are impaired, losses are recognized to the extent the carrying value exceeds the fair value. In addition, the Company reports assets to be disposed of at the lower of the carrying amount or the fair market value less selling costs.
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net (loss)
earnings: |
||||||||||||||
As
reported |
$ | (32,146 | ) | $ | 43,800 | $ | 35,335 | |||||||
Less: Total stock-based compensation expense determined under fair value-based method, net of tax |
(2,839 | ) | (3,510 | ) | (3,892 | ) | ||||||||
Pro
forma |
$ | (34,985 | ) | $ | 40,290 | $ | 31,443 | |||||||
Net (loss)
earnings per share: |
||||||||||||||
Basic: |
||||||||||||||
As
reported |
$ | (.62 | ) | $ | .85 | $ | .69 | |||||||
Pro forma |
$ | (.67 | ) | $ | .78 | $ | .62 | |||||||
Diluted: |
||||||||||||||
As
reported |
$ | (.62 | ) | $ | .82 | $ | .68 | |||||||
Pro forma |
$ | (.67 | ) | $ | .75 | $ | .61 |
35
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividend
yield |
1.57 | % | 1.44 | % | 1.29 | % | ||||||||
Expected
volatility |
41 | % | 41 | % | 39 | % | ||||||||
Risk-free
interest rate range: |
||||||||||||||
High |
4.6 | % | 5.4 | % | 5.5 | % | ||||||||
Low |
1.5 | % | 2.3 | % | 2.8 | % | ||||||||
Ranges of expected lives in years |
4-8 | 4-8 | 4-8 |
Year ended |
|
Jan. 31, 2004 |
|
Feb. 1, 2003 |
|
Feb. 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Parts and
Accessories |
$ | 1,392,179 | $ | 1,362,112 | $ | 1,357,603 | ||||||||
Tires |
336,207 | 335,516 | 349,587 | |||||||||||
Total Merchandise Sales |
1,728,386 | 1,697,628 | 1,707,190 | |||||||||||
Service |
405,884 | 400,149 | 403,505 | |||||||||||
Total Revenues |
$ | 2,134,270 | $ | 2,097,777 | $ | 2,110,695 |
36
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
RECENTLY ADOPTED ACCOUNTING STANDARDS
37
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
38
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 2DEBT
LONG-TERM DEBT
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Medium-Term
Notes, 6.7% to 6.9%, due March 2004 through March 2006 |
$ | 100,000 | $ | 100,000 | ||||||
7% Notes due
June 2005 |
100,000 | 100,000 | ||||||||
6.92% Term
Enhanced ReMarketable Securities, due July 2016 |
100,000 | 100,000 | ||||||||
6.625% Notes
due May 2003 |
| 75,000 | ||||||||
Medium-Term
Notes, 6.4% to 6.7%, due November 2004 through September 2007 |
51,215 | 51,215 | ||||||||
Senior
Secured Credit Facility, payable through July 2006 |
22,419 | 42,588 | ||||||||
Other notes
payable, 3.8% to 8% |
1,347 | 7,361 | ||||||||
Capital lease
obligations, payable through July 2004 |
48 | 748 | ||||||||
Revolving credit agreement |
50 | 547 | ||||||||
375,079 | 477,459 | |||||||||
Less current maturities |
117,063 | 101,882 | ||||||||
Total Long-term Debt |
$ | 258,016 | $ | 375,577 |
39
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 2DEBT (Continued)
CONVERTIBLE DEBT
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
4.25% Senior convertible notes, due June 2007 |
$ | 150,000 | $ | 150,000 | ||||||
Subtotal |
150,000 | 150,000 | ||||||||
Less current maturities |
| | ||||||||
Total Long-term Convertible Debt |
$ | 150,000 | $ | 150,000 |
40
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 2DEBT (Continued)
Year |
|
Long-Term Debt |
|
Capital Leases |
|
Total |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
$ | 117,015 | $ | 48 | $ | 117,063 | ||||||||
2005 |
109,017 | | 109,017 | |||||||||||
2006 |
148,468 | | 148,468 | |||||||||||
2007 |
150,235 | | 150,235 | |||||||||||
2008 |
71 | | 21 | |||||||||||
Thereafter |
225 | | 275 | |||||||||||
Total |
$ | 525,031 | $ | 48 | $ | 525,079 |
NOTE 3ACCRUED EXPENSES
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Medical and
casualty risk insurance |
$ | 136,599 | $ | 124,571 | ||||||
Accrued
compensation and related taxes |
51,043 | 49,923 | ||||||||
Legal
reserves |
26,576 | 6,054 | ||||||||
Other |
53,347 | 51,707 | ||||||||
Total |
$ | 267,565 | $ | 232,255 |
NOTE 4OTHER CURRENT ASSETS
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Reinsurance
premiums receivable |
$ | 67,326 | $ | 56,445 | ||||||
Income taxes
receivable |
13,517 | | ||||||||
Other |
253 | 242 | ||||||||
Total |
$ | 81,096 | $ | 56,687 |
NOTE 5LEASE AND OTHER COMMITMENTS
41
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 5LEASE AND OTHER COMMITMENTS (Continued)
Year |
|
Operating Leases |
|
Capital Leases |
||||||
---|---|---|---|---|---|---|---|---|---|---|
2004 |
$ | 51,266 | $ | 48 | ||||||
2005 |
45,629 | | ||||||||
2006 |
43,670 | | ||||||||
2007 |
41,442 | | ||||||||
2008 |
34,634 | | ||||||||
Thereafter |
258,491 | | ||||||||
Aggregate minimum lease commitments |
$ | 475,132 | 48 | |||||||
Less: interest on capital leases |
| |||||||||
Present Value of Net Minimum Lease Commitments |
$ | 48 |
NOTE 6STOCKHOLDERS EQUITY
42
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 6STOCKHOLDERS EQUITY (Continued)
NOTE 7RESTRUCTURING
Closure of 33 under-performing stores on July 31, 2003
43
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 7RESTRUCTURING (Continued)
accrued severance of $557 related to employees that accepted other positions was reversed in the third quarter of fiscal 2003. An additional $187 in accrued severance was reversed in the fourth quarter of fiscal 2003 for a change in the estimate of severance payable. These reversals were recorded in discontinued operations on the consolidated statement of operations.
Discontinuation of certain merchandise offerings
Corporate realignment
Reserve Summary
|
Severance |
|
Lease Expenses |
|
Contractual Obligations |
|
Total |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reserve
balance at Feb. 1, 2003 |
$ | | $ | | $ | | $ | | ||||||||||
Original
reserve |
4,050 | 2,332 | 887 | 7,269 | ||||||||||||||
Provision for
present value of liabilities |
| 92 | 25 | 117 | ||||||||||||||
Changes in
assumptions about future sublease income, lease termination, contractual obligations and severance |
(744 | ) | 2,098 | (44 | ) | 1,310 | ||||||||||||
Cash payments |
(2,933 | ) | (2,154 | ) | (405 | ) | (5,492 | ) | ||||||||||
Reserve balance at Jan. 31, 2004 |
$ | 373 | $ | 2,368 | $ | 463 | $ | 3,204 |
44
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 8DISCONTINUED OPERATIONS
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total
Revenues |
$ | 37,722 | $ | 74,711 | $ | 73,865 | ||||||||
Total Gross
(Loss) Profit |
(18,851 | ) | 17,565 | 17,151 | ||||||||||
Selling,
General, and Administrative Expenses |
9,981 | 16,283 | 16,148 | |||||||||||
(Loss)
Earnings from Discontinued Operations Before Income Taxes |
(28,832 | ) | 1,282 | 1,003 | ||||||||||
(Loss) Earnings from Discontinued Operations, Net of Tax |
$ | (18,263 | ) | $ | 808 | $ | 642 |
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Land |
$ | (8,954 | ) | $ | (15,008 | ) | ||||
Building and
improvements |
(7,975 | ) | (45,872 | ) | ||||||
Furniture, fixtures and equipment |
| (23,785 | ) | |||||||
(16,929 | ) | (84,665 | ) | |||||||
Less accumulated depreciation and amortization |
| (27,114 | ) | |||||||
Property and EquipmentNet |
$ | (16,929 | ) | $ | (57,551 | ) | ||||
Assets held
for disposal |
$ | 16,929 | $ | | ||||||
Assets from discontinued operations |
$ | | $ | 57,551 |
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
45
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATING BALANCE SHEET
As of January 31, 2004 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||||||||
Current
Assets: |
||||||||||||||||||||||
Cash and cash
equivalents |
$ | 43,929 | $ | 9,070 | $ | 7,985 | $ | | $ | 60,984 | ||||||||||||
Accounts
receivable, net |
14,573 | 15,989 | | | 30,562 | |||||||||||||||||
Merchandise
inventories |
191,111 | 362,451 | | | 553,562 | |||||||||||||||||
Prepaid
expenses |
25,860 | 16,714 | 17,656 | (20,750 | ) | 39,480 | ||||||||||||||||
Deferred
income taxes |
7,224 | 8,354 | 5,248 | | 20,826 | |||||||||||||||||
Other |
17,891 | 7,457 | 55,748 | | 81,096 | |||||||||||||||||
Assets held for disposal |
8,083 | 8,846 | | | 16,929 | |||||||||||||||||
Total Current Assets |
308,671 | 428,881 | 86,637 | (20,750 | ) | 803,439 | ||||||||||||||||
Property and
Equipmentat cost: |
||||||||||||||||||||||
Land |
87,484 | 176,423 | | | 263,907 | |||||||||||||||||
Buildings and
improvements |
308,066 | 591,048 | | | 899,114 | |||||||||||||||||
Furniture,
fixtures and equipment |
286,472 | 300,135 | | | 586,607 | |||||||||||||||||
Construction in progress |
12,800 | | | | 12,800 | |||||||||||||||||
694,822 | 1,067,606 | | | 1,762,428 | ||||||||||||||||||
Less accumulated depreciation and amortization |
344,773 | 431,469 | | | 776,242 | |||||||||||||||||
Total Property and EquipmentNet |
350,049 | 636,137 | | | 986,186 | |||||||||||||||||
Investment in
subsidiaries |
1,473,013 | | 1,162,965 | (2,635,978 | ) | |||||||||||||||||
Intercompany
receivable |
| 410,107 | 356,382 | (766,489 | ) | | ||||||||||||||||
Other |
48,240 | 3,158 | | | 51,398 | |||||||||||||||||
Total Assets |
$ | 2,179,973 | $ | 1,478,283 | $ | 1,605,984 | $ | (3,423,217 | ) | $ | 1,841,023 | |||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||
Current
Liabilities: |
||||||||||||||||||||||
Accounts
payable |
$ | 342,575 | $ | 9 | $ | | $ | | $ | 342,584 | ||||||||||||
Accrued
expenses |
43,670 | 85,790 | 158,855 | (20,750 | ) | 267,565 | ||||||||||||||||
Current maturities of long-term debt and obligations under capital leases |
117,063 | | | | 117,063 | |||||||||||||||||
Total Current Liabilities |
503,308 | 85,799 | 158,855 | (20,750 | ) | 727,212 | ||||||||||||||||
Long-term
debt and obligations under capital leases, less current maturities |
257,983 | 33 | | | 258,016 | |||||||||||||||||
Convertible
long-term debt, less current maturities |
150,000 | | | | 150,000 | |||||||||||||||||
Other
long-term liabilities |
9,952 | 18,850 | | | 28,802 | |||||||||||||||||
Intercompany
liabilities |
607,168 | 159,321 | | (766,489 | ) | | ||||||||||||||||
Deferred
income taxes |
34,811 | 22,681 | | | 57,492 | |||||||||||||||||
Deferred gain
on sale leaseback |
1,157 | 2,750 | | | 3,907 | |||||||||||||||||
Stockholders Equity: |
||||||||||||||||||||||
Common
stock |
63,911 | 1,501 | 101 | (1,602 | ) | 63,911 | ||||||||||||||||
Additional
paid-in capital |
177,317 | 240,359 | 200,398 | (440,757 | ) | 177,317 | ||||||||||||||||
Retained
earnings |
577,793 | 946,989 | 1,246,630 | (2,193,619 | ) | 577,793 | ||||||||||||||||
Accumulated other comprehensive loss |
(15 | ) | | | | (15 | ) | |||||||||||||||
819,006 | 1,188,849 | 1,447,129 | (2,635,978 | ) | 819,006 | |||||||||||||||||
Less: |
||||||||||||||||||||||
Cost of
shares in treasury |
144,148 | | | | 144,148 | |||||||||||||||||
Cost of shares in benefits trust |
59,264 | | | | 59,264 | |||||||||||||||||
Total Stockholders Equity |
615,594 | 1,188,849 | 1,447,129 | (2,635,978 | ) | 615,594 | ||||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 2,179,973 | $ | 1,478,283 | $ | 1,605,984 | $ | (3,423,217 | ) | $ | 1,841,023 |
46
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATING BALANCE SHEET
As of February 1, 2003 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS |
||||||||||||||||||||||
Current
Assets: |
||||||||||||||||||||||
Cash and cash
equivalents |
$ | 32,654 | $ | 9,714 | $ | 402 | $ | | $ | 42,770 | ||||||||||||
Accounts
receivable, net |
8,122 | 9,794 | | | 17,916 | |||||||||||||||||
Merchandise
inventories |
166,166 | 322,716 | | | 488,882 | |||||||||||||||||
Prepaid
expenses |
29,176 | 16,308 | 17,637 | (19,375 | ) | 43,746 | ||||||||||||||||
Deferred
income taxes |
6,812 | (819 | ) | 7,730 | | 13,723 | ||||||||||||||||
Other |
107 | | 56,580 | | 56,687 | |||||||||||||||||
Assets held for disposal |
| 1,146 | | | 1,146 | |||||||||||||||||
Total Current Assets |
243,037 | 358,859 | 82,349 | (19,375 | ) | 664,870 | ||||||||||||||||
Property and
Equipmentat cost: |
||||||||||||||||||||||
Land |
88,271 | 175,830 | | | 264,101 | |||||||||||||||||
Buildings and
improvements |
303,200 | 587,698 | | | 890,898 | |||||||||||||||||
Furniture,
fixtures and equipment |
279,884 | 300,862 | | | 580,746 | |||||||||||||||||
Construction in progress |
14,764 | 4,686 | | | 19,450 | |||||||||||||||||
686,119 | 1,069,076 | | | 1,755,195 | ||||||||||||||||||
Less accumulated depreciation and amortization |
319,005 | 405,704 | | | 724,709 | |||||||||||||||||
Total Property and EquipmentNet |
367,114 | 663,372 | | | 1,030,486 | |||||||||||||||||
Investment in
subsidiaries |
1,455,877 | | 1,121,299 | (2,577,176 | ) | | ||||||||||||||||
Intercompany
receivable |
| 631,438 | 335,640 | (967,078 | ) | | ||||||||||||||||
Other |
41,972 | 5,031 | | | 47,003 | |||||||||||||||||
Assets from discontinued operations |
14,219 | 43,332 | | | 57,551 | |||||||||||||||||
Total Assets |
$ | 2,122,219 | $ | 1,702,032 | $ | 1,539,288 | $ | (3,563,629 | ) | $ | 1,799,910 | |||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||
Current
Liabilities: |
||||||||||||||||||||||
Accounts
payable |
$ | 200,044 | $ | 9 | $ | | $ | | $ | 200,053 | ||||||||||||
Accrued
expenses |
59,625 | 48,567 | 143,438 | (19,375 | ) | 232,255 | ||||||||||||||||
Current maturities of long-term debt and obligations under capital leases |
101,882 | | | | 101,882 | |||||||||||||||||
Total Current Liabilities |
361,551 | 48,576 | 143,438 | (19,375 | ) | 534,190 | ||||||||||||||||
Longterm debt and obligations under capital leases, less current maturities |
375,216 | 361 | | | 375,577 | |||||||||||||||||
Convertible
long-term debt, less current maturities |
150,000 | | | | 150,000 | |||||||||||||||||
Other
long-term liabilities |
5,955 | 19,201 | | | 25,156 | |||||||||||||||||
Intercompany
liabilities |
544,877 | 422,201 | | (967,078 | ) | | ||||||||||||||||
Deferred
income taxes |
33,322 | 27,341 | | | 60,663 | |||||||||||||||||
Deferred gain
on sale leaseback |
1,306 | 3,026 | | | 4,332 | |||||||||||||||||
Stockholders Equity: |
||||||||||||||||||||||
Common
stock |
63,911 | 1,501 | 101 | (1,602 | ) | 63,911 | ||||||||||||||||
Additional
paid-in capital |
177,244 | 240,359 | 200,398 | (440,757 | ) | 177,244 | ||||||||||||||||
Retained
earnings |
630,847 | 939,466 | 1,195,351 | (2,134,817 | ) | 630,847 | ||||||||||||||||
Accumulated other comprehensive loss |
(151 | ) | | | | (151 | ) | |||||||||||||||
871,851 | 1,181,326 | 1,395,850 | (2,577,176 | ) | 871,851 | |||||||||||||||||
Less: |
||||||||||||||||||||||
Cost of
shares in treasury |
162,595 | | | | 162,595 | |||||||||||||||||
Cost of shares in benefits trust |
59,264 | | | | 59,264 | |||||||||||||||||
Total Stockholders Equity |
649,992 | 1,181,326 | 1,395,850 | (2,577,176 | ) | 649,992 | ||||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 2,122,219 | $ | 1,702,032 | $ | 1,539,288 | $ | (3,563,629 | ) | $ | 1,799,910 |
47
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATED STATEMENT OF OPERATIONS
Year ended January 31, 2004 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 591,505 | $ | 1,136,881 | $ | | $ | | $ | 1,728,386 | ||||||||||||
Service
Revenue |
141,304 | 264,580 | | | 405,884 | |||||||||||||||||
Other Revenue |
| | 26,825 | (26,825 | ) | | ||||||||||||||||
Total Revenues |
732,809 | 1,401,461 | 26,825 | (26,825 | ) | 2,134,270 | ||||||||||||||||
Costs of
Merchandise Sales |
424,858 | 813,289 | | | 1,238,147 | |||||||||||||||||
Costs of
Service Revenue |
105,473 | 203,907 | | | 309,380 | |||||||||||||||||
Costs of Other Revenue |
| | 31,636 | (31,636 | ) | | ||||||||||||||||
Total Costs of Revenues |
530,331 | 1,017,196 | 31,636 | (31,636 | ) | 1,547,527 | ||||||||||||||||
Gross Profit
from Merchandise Sales |
166,647 | 323,592 | | | 490,239 | |||||||||||||||||
Gross Profit
from Service Revenue |
35,831 | 60,673 | | | 96,504 | |||||||||||||||||
Gross Loss from Other Revenue |
| | (4,811 | ) | 4,811 | | ||||||||||||||||
Total Gross Profit (Loss) |
202,478 | 384,265 | (4,811 | ) | 4,811 | 586,743 | ||||||||||||||||
Selling, General and Administrative Expenses |
192,228 | 372,454 | 341 | 4,811 | 569,834 | |||||||||||||||||
Operating
Profit (Loss) |
10,250 | 11,811 | (5,152 | ) | | 16,909 | ||||||||||||||||
Equity in
Earnings of Subsidiaries |
17,136 | | 41,666 | (58,802 | ) | | ||||||||||||||||
Non-Operating
(Expense) Income |
(17,056 | ) | 48,550 | 19,915 | (48,070 | ) | 3,339 | |||||||||||||||
Interest Expense |
61,675 | 24,650 | | (48,070 | ) | 38,255 | ||||||||||||||||
(Loss)
Earnings from Continuing Operations Before Income Taxes and Cumulative Effect of Change in Accounting Principle |
(51,345 | ) | 35,711 | 56,429 | (58,802 | ) | (18,007 | ) | ||||||||||||||
Income Tax (Benefit) Expense |
(24,225 | ) | 12,467 | 5,150 | | (6,608 | ) | |||||||||||||||
Net (Loss)
Earnings from Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
(27,120 | ) | 23,244 | 51,279 | (58,802 | ) | (11,399 | ) | ||||||||||||||
Loss from
Discontinued Operations, Net of Tax |
(4,127 | ) | (14,136 | ) | | | (18,263 | ) | ||||||||||||||
Cumulative Effect of Change in Accounting Principle, Net of Tax |
(899 | ) | (1,585 | ) | | | (2,484 | ) | ||||||||||||||
Net (Loss) Earnings |
$ | (32,146 | ) | $ | 7,523 | $ | 51,279 | $ | (58,802 | ) | $ | (32,146 | ) |
48
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATED STATEMENT OF OPERATIONS
Year ended February 1, 2003 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 585,819 | $ | 1,111,809 | $ | | $ | | $ | 1,697,628 | ||||||||||||
Service
Revenue |
140,419 | 259,730 | | | 400,149 | |||||||||||||||||
Other Revenue |
| | 26,075 | (26,075 | ) | | ||||||||||||||||
Total Revenues |
726,238 | 1,371,539 | 26,075 | (26,075 | ) | 2,097,777 | ||||||||||||||||
Costs of
Merchandise Sales |
406,192 | 776,946 | | | 1,183,138 | |||||||||||||||||
Costs of
Service Revenue |
101,443 | 196,650 | | | 298,093 | |||||||||||||||||
Costs of Other Revenue |
| | 29,498 | (29,498 | ) | | ||||||||||||||||
Total Costs of Revenues |
507,635 | 973,596 | 29,498 | (29,498 | ) | 1,481,231 | ||||||||||||||||
Gross Profit
from Merchandise Sales |
179,627 | 334,863 | | | 514,490 | |||||||||||||||||
Gross Profit
from Service Revenue |
38,976 | 63,080 | | | 102,056 | |||||||||||||||||
Gross Loss from Other Revenue |
| | (3,423 | ) | 3,423 | | ||||||||||||||||
Total Gross Profit (Loss) |
218,603 | 397,943 | (3,423 | ) | 3,423 | 616,546 | ||||||||||||||||
Selling, General and Administrative Expenses |
168,327 | 332,096 | 317 | 3,423 | 504,163 | |||||||||||||||||
Operating
Profit (Loss) |
50,276 | 65,847 | (3,740 | ) | | 112,383 | ||||||||||||||||
Equity in
Earnings of Subsidiaries |
67,153 | | 70,805 | (137,958 | ) | | ||||||||||||||||
Non-Operating
(Expense) Income |
(16,977 | ) | 47,332 | 21,113 | (48,371 | ) | 3,097 | |||||||||||||||
Interest Expense |
70,099 | 25,509 | | (48,371 | ) | 47,237 | ||||||||||||||||
Earnings from
Continuing Operations Before Income Taxes |
30,353 | 87,670 | 88,178 | (137,958 | ) | 68,243 | ||||||||||||||||
Income Tax (Benefit) Expense |
(12,828 | ) | 32,013 | 6,066 | | 25,251 | ||||||||||||||||
Net Earnings
from Continuing Operations |
43,181 | 55,657 | 82,112 | (137,958 | ) | 42,992 | ||||||||||||||||
Earnings from Discontinued Operations, Net of Tax |
619 | 189 | | | 808 | |||||||||||||||||
Net Earnings |
$ | 43,800 | $ | 55,846 | $ | 82,112 | $ | (137,958 | ) | $ | 43,800 |
49
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATED STATEMENT OF OPERATIONS
Year ended February 2, 2002 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Merchandise
Sales |
$ | 587,319 | $ | 1,119,871 | $ | | $ | | $ | 1,707,190 | ||||||||||||
Service
Revenue |
143,267 | 260,238 | | | 403,505 | |||||||||||||||||
Other Revenue |
| | 22,588 | (22,588 | ) | | ||||||||||||||||
Total Revenues |
730,586 | 1,380,109 | 22,588 | (22,588 | ) | 2,110,695 | ||||||||||||||||
Costs of
Merchandise Sales |
415,805 | 791,348 | | | 1,207,153 | |||||||||||||||||
Costs of
Service Revenue |
105,848 | 196,604 | | | 302,452 | |||||||||||||||||
Costs of Other Revenue |
| | 26,118 | (26,118 | ) | | ||||||||||||||||
Total Costs of Revenues |
521,653 | 987,952 | 26,118 | (26,118 | ) | 1,509,605 | ||||||||||||||||
Gross Profit
from Merchandise Sales |
171,514 | 328,523 | | | 500,037 | |||||||||||||||||
Gross Profit
from Service Revenue |
37,419 | 63,634 | | | 101,053 | |||||||||||||||||
Gross Loss from Other Revenue |
| | (3,530 | ) | 3,530 | | ||||||||||||||||
Total Gross Profit (Loss) |
208,933 | 392,157 | (3,530 | ) | 3,530 | 601,090 | ||||||||||||||||
Selling, General and Administrative Expenses |
167,733 | 326,231 | 304 | 3,530 | 497,798 | |||||||||||||||||
Operating
Profit (Loss) |
41,200 | 65,926 | (3,834 | ) | | 103,292 | ||||||||||||||||
Equity in
Earnings of Subsidiaries |
65,109 | | 73,910 | (139,019 | ) | | ||||||||||||||||
Non-Operating
(Expense) Income |
(15,616 | ) | 49,962 | 22,979 | (52,702 | ) | 4,623 | |||||||||||||||
Interest Expense |
74,617 | 31,794 | | (52,702 | ) | 53,709 | ||||||||||||||||
Earnings from
Continuing Operations Before Income Taxes |
16,076 | 84,094 | 93,055 | (139,019 | ) | 54,206 | ||||||||||||||||
Income Tax (Benefit) Expense |
(18,754 | ) | 31,566 | 6,701 | | 19,513 | ||||||||||||||||
Net Earnings
from Continuing Operations |
34,830 | 52,528 | 86,354 | (139,019 | ) | 34,693 | ||||||||||||||||
Earnings from Discontinued Operations, Net of Tax |
505 | 137 | | | 642 | |||||||||||||||||
Net Earnings |
$ | 35,335 | $ | 52,665 | $ | 86,354 | $ | (139,019 | ) | $ | 35,335 |
50
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended January 31, 2004 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows
from Operating Activities: |
||||||||||||||||||||||
Net (Loss)
Earnings |
$ | (32,146 | ) | $ | 7,523 | $ | 51,279 | $ | (58,802 | ) | $ | (32,146 | ) | |||||||||
Net Loss from Discontinued Operations |
(4,127 | ) | (14,136 | ) | | | (18,263 | ) | ||||||||||||||
Net (Loss)
Earnings from Continuing Operations |
(28,019 | ) | 21,659 | 51,279 | (58,802 | ) | (13,883 | ) | ||||||||||||||
Adjustments
to Reconcile Net (Loss) Earnings to Net Cash Provided By Continuing Operations: |
||||||||||||||||||||||
Depreciation
and amortization |
29,171 | 40,440 | | | 69,611 | |||||||||||||||||
Cumulative
effect of change in accounting principle, net of tax |
899 | 1,585 | | | 2,484 | |||||||||||||||||
Accretion of
asset disposal obligation |
38 | 125 | | | 163 | |||||||||||||||||
Equity in
earnings of subsidiaries |
(17,136 | ) | | (41,666 | ) | 58,802 | | |||||||||||||||
Deferred
income taxes |
3,248 | (6,085 | ) | 2,482 | | (355 | ) | |||||||||||||||
Deferred gain
on sale leaseback |
(149 | ) | (276 | ) | | | (425 | ) | ||||||||||||||
Loss on asset
impairments |
13,164 | 2,121 | | | 15,285 | |||||||||||||||||
(Gain) loss
from sale of assets |
(7 | ) | 169 | | | 162 | ||||||||||||||||
Changes in
operating assets and liabilities: (Increase) decrease in accounts receivable, prepaid expenses and other |
(22,501 | ) | (11,737 | ) | 813 | 1,375 | (32,050 | ) | ||||||||||||||
Increase in
merchandise inventories |
(24,945 | ) | (39,735 | ) | | | (64,680 | ) | ||||||||||||||
Increase in
accounts payable |
142,531 | | | | 142,531 | |||||||||||||||||
(Decrease)
increase in accrued expenses |
(19,689 | ) | 32,827 | 15,417 | (1,375 | ) | 27,180 | |||||||||||||||
Increase (decrease) in other long-term liabilities |
3,997 | (351 | ) | | | 3,646 | ||||||||||||||||
Net Cash
Provided by Continuing Operations |
80,602 | 40,742 | 28,325 | | 149,669 | |||||||||||||||||
Net Cash Provided by Discontinued Operations |
367 | 2,034 | | | 2,401 | |||||||||||||||||
Net Cash Provided by Operating Activities |
80,969 | 42,776 | 28,325 | | 152,070 | |||||||||||||||||
Cash Flows
from Investing Activities: |
||||||||||||||||||||||
Capital
expenditures from continuing operations |
(27,724 | ) | (15,538 | ) | | | (43,262 | ) | ||||||||||||||
Proceeds from
sales of assets |
870 | 2,446 | | | 3,316 | |||||||||||||||||
Proceeds from sales of assets held for disposal |
| 13,214 | | | 13,214 | |||||||||||||||||
Net Cash (Used in) Provided by Investing Activities |
(26,854 | ) | 122 | | | (26,732 | ) | |||||||||||||||
Cash Flows
from Financing Activities: |
||||||||||||||||||||||
Net payments
under line of credit agreements |
(169 | ) | (328 | ) | | | (497 | ) | ||||||||||||||
Payments for
finance issuance costs |
(2,356 | ) | | | | (2,356 | ) | |||||||||||||||
Payments on
capital lease obligations |
(700 | ) | | | | (700 | ) | |||||||||||||||
Reduction of
long-term debt |
(101,183 | ) | | | | (101,183 | ) | |||||||||||||||
Intercompany
loan |
63,956 | (43,214 | ) | (20,742 | ) | | | |||||||||||||||
Dividends
paid |
(14,089 | ) | | | | (14,089 | ) | |||||||||||||||
Proceeds from
exercise of stock options |
10,483 | | | | 10,483 | |||||||||||||||||
Proceeds from dividend reinvestment plan |
1,218 | | | | 1,218 | |||||||||||||||||
Net Cash Used In Financing Activities |
(42,840 | ) | (43,542 | ) | (20,742 | ) | | (107,124 | ) | |||||||||||||
Net Increase
(Decrease) in Cash |
11,275 | (644 | ) | 7,583 | | 18,214 | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Year |
32,654 | 9,714 | 402 | | 42,770 | |||||||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 43,929 | $ | 9,070 | $ | 7,985 | $ | | $ | 60,984 |
51
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended February 1, 2003 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows
from Operating Activities: |
||||||||||||||||||||||
Net
Earnings |
$ | 43,800 | $ | 55,846 | $ | 82,112 | $ | (137,958 | ) | $ | 43,800 | |||||||||||
Net Earnings from Discontinued Operations |
619 | 189 | | | 808 | |||||||||||||||||
Net Earnings
from Continuing Operations |
43,181 | 55,657 | 82,112 | (137,958 | ) | 42,992 | ||||||||||||||||
Adjustments
to Reconcile Net Earnings to Net Cash Provided By Continuing Operations: |
||||||||||||||||||||||
Depreciation
and amortization |
32,928 | 43,005 | | | 75,933 | |||||||||||||||||
Deferred
income taxes |
2,823 | (3,211 | ) | (788 | ) | | (1,176 | ) | ||||||||||||||
Deferred gain
on sale leaseback |
(11 | ) | (101 | ) | | | (112 | ) | ||||||||||||||
Equity in
earnings of subsidiaries |
(67,153 | | (70,805 | ) | 137,958 | | ||||||||||||||||
Loss on
assets held for disposal |
11 | 815 | | | 826 | |||||||||||||||||
Gain from
sale of assets |
(216 | ) | (1,693 | ) | | | (1,909 | ) | ||||||||||||||
Changes in
operating assets and liabilities: |
||||||||||||||||||||||
Decrease
(increase) in accounts receivable, prepaid expenses and other |
15,147 | (41,241 | ) | 10,938 | 2,125 | (13,031 | ) | |||||||||||||||
Decrease in
merchandise inventories |
10,530 | 20,061 | | | 30,591 | |||||||||||||||||
Decrease in
accounts payable |
(16,032 | ) | | | | (16,032 | ) | |||||||||||||||
Increase in
accrued expenses |
2,956 | 361 | 12,953 | (2,125 | ) | 14,145 | ||||||||||||||||
(Decrease) increase in other long-term liabilities |
(384 | ) | 1,660 | | | 1,276 | ||||||||||||||||
Net Cash
Provided by Continuing Operations |
23,780 | 75,313 | 34,410 | | 133,503 | |||||||||||||||||
Net Cash Provided by Discontinued Operations |
1,911 | 2,986 | | | 4,897 | |||||||||||||||||
Net Cash Provided by Operating Activities |
25,691 | 78,299 | 34,410 | | 138,400 | |||||||||||||||||
Cash Flows
from Investing Activities: |
||||||||||||||||||||||
Capital
expenditures from continuing operations |
(27,005 | ) | (14,884 | ) | | | (41,889 | ) | ||||||||||||||
Capital
expenditures from discontinued operations |
(163 | ) | (1,859 | ) | | | (2,022 | ) | ||||||||||||||
Proceeds from
sales of assets |
816 | 1,820 | | | 2,636 | |||||||||||||||||
Proceeds from assets held for disposal |
1,234 | 7,188 | | | 8,422 | |||||||||||||||||
Net Cash Used in Investing Activities |
(25,118 | ) | (7,735 | ) | | | (32,853 | ) | ||||||||||||||
Cash Flows
from Financing Activities: |
||||||||||||||||||||||
Net payments
under line of credit agreements |
(23,841 | ) | (46,454 | ) | | | (70,295 | ) | ||||||||||||||
Repayment of
life insurance policy loan |
(17,908 | ) | (2,778 | ) | | | (20,686 | ) | ||||||||||||||
Payments on
capital lease obligations |
(642 | ) | | | | (642 | ) | |||||||||||||||
Reduction of
long-term debt |
(121,938 | ) | | | | (121,938 | ) | |||||||||||||||
Net proceeds
from issuance of notes |
146,250 | | | | 146,250 | |||||||||||||||||
Intercompany
loan |
56,811 | (22,492 | ) | (34,319 | ) | | | |||||||||||||||
Dividends
paid |
(13,911 | ) | | | | (13,911 | ) | |||||||||||||||
Proceeds from
exercise of stock options |
1,139 | | | | 1,139 | |||||||||||||||||
Proceeds from dividend reinvestment plan |
1,325 | | | | 1,325 | |||||||||||||||||
Net Cash Provided by (Used in) Financing Activities |
27,285 | (71,724 | ) | (34,319 | ) | | (78,758 | ) | ||||||||||||||
Net Increase
(Decrease) in Cash |
27,858 | (1,160 | ) | 91 | | 26,789 | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Year |
4,796 | 10,874 | 311 | | 15,981 | |||||||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 32,654 | $ | 9,714 | $ | 402 | $ | | $ | 42,770 |
52
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 9SUPPLEMENTAL GUARANTOR INFORMATIONCONVERTIBLE SENIOR NOTES
(Continued)
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended February 2, 2002 |
|
Pep Boys |
|
Subsidiary Guarantors |
|
Non- Guarantor Subsidiaries |
|
Elimination |
|
Consolidated |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flows
from Operating Activities: |
||||||||||||||||||||||
Net
Earnings |
$ | 35,335 | $ | 52,665 | $ | 86,354 | $ | (139,019 | ) | $ | 35,335 | |||||||||||
Net Earnings from Discontinued Operations |
505 | 137 | | | 642 | |||||||||||||||||
Net Earnings
from Continuing Operations |
34,830 | 52,528 | 86,354 | (139,019 | ) | 34,693 | ||||||||||||||||
Adjustments
to Reconcile Net Earnings to Net Cash (Used in) Provided By Continuing Operations: |
||||||||||||||||||||||
Depreciation
and amortization |
35,657 | 45,333 | | | 80,990 | |||||||||||||||||
Deferred
income taxes |
1,110 | 6,730 | (416 | ) | | 7,424 | ||||||||||||||||
Deferred gain
on sale leaseback |
(12 | ) | (14 | ) | | | (26 | ) | ||||||||||||||
Equity in
earnings of subsidiaries |
(65,109 | ) | | (73,910 | ) | 139,019 | | |||||||||||||||
Loss on
assets held for disposal |
3,256 | | | | 3,256 | |||||||||||||||||
Gain from
sale of assets |
24 | 2,325 | | | 2,349 | |||||||||||||||||
Gain from
extinguishment of debt |
(47 | ) | (1,049 | ) | | | (1,096 | ) | ||||||||||||||
Changes in
operating assets and liabilities: |
(755 | ) | | | | (755 | ) | |||||||||||||||
(Increase)
decrease in accounts receivable, prepaid expenses and other |
(33,052 | ) | 35,258 | (18,087 | ) | (1,325 | ) | (17,206 | ) | |||||||||||||
Decrease in
merchandise inventories |
9,674 | 18,588 | | | 28,262 | |||||||||||||||||
Increase in
accounts payable |
11,330 | | | | 11,330 | |||||||||||||||||
(Decrease)
increase in accrued expenses |
(16,831 | ) | 18,176 | 9,064 | 1,325 | 11,734 | ||||||||||||||||
Increase in other long-term liabilities |
219 | 2,007 | | | 2,226 | |||||||||||||||||
Net Cash
(Used in) Provided by Continuing Operations |
(19,706 | ) | 179,882 | 3,005 | | 163,181 | ||||||||||||||||
Net Cash Provided by Discontinued Operations |
1,808 | 2,904 | | | 4,712 | |||||||||||||||||
Net Cash (Used in) Provided by Operating Activities |
(17,898 | ) | 182,786 | 3,005 | | 167,893 | ||||||||||||||||
Cash Flows
from Investing Activities: |
||||||||||||||||||||||
Capital
expenditures from continuing operations |
(14,133 | ) | (9,228 | ) | | | (23,361 | ) | ||||||||||||||
Capital
expenditures from discontinued operations |
(259 | ) | (1,755 | ) | | | (2,014 | ) | ||||||||||||||
Proceeds from
sales of assets |
5,181 | 17,308 | | | 22,489 | |||||||||||||||||
Proceeds from sales of assets held for disposal |
2,024 | 2,247 | | | 4,271 | |||||||||||||||||
Net Cash (Used in) Provided by Investing Activities |
(7,187 | ) | 8,572 | | | 1,385 | ||||||||||||||||
Cash Flows
from Financing Activities: |
||||||||||||||||||||||
Net payments
under line of credit agreements |
(19,147 | ) | (37,729 | ) | | | (56,876 | ) | ||||||||||||||
Reduction of
long-term debt |
(18,571 | ) | | | | (18,571 | ) | |||||||||||||||
Reduction of
convertible debt |
(161,056 | ) | | | | (161,056 | ) | |||||||||||||||
Net proceeds
from issuance of notes |
87,522 | | | | 87,522 | |||||||||||||||||
Intercompany
loan |
152,962 | (149,793 | ) | (3,169 | ) | | | |||||||||||||||
Dividends
paid |
(13,864 | ) | | | | (13,864 | ) | |||||||||||||||
Proceeds from
exercise of stock options |
181 | | | | 181 | |||||||||||||||||
Proceeds from dividend reinvestment plan |
1,372 | | | | 1,372 | |||||||||||||||||
Net Cash Provided by (Used in) Financing Activities |
29,399 | (187,522 | ) | (3,169 | ) | | (161,292 | ) | ||||||||||||||
Net Increase
(Decrease) in Cash |
4,314 | 3,836 | (164 | ) | | 7,986 | ||||||||||||||||
Cash and Cash Equivalents at Beginning of Year |
482 | 7,038 | 475 | | 7,995 | |||||||||||||||||
Cash and Cash Equivalents at End of Year |
$ | 4,796 | $ | 10,874 | $ | 311 | $ | | $ | 15,981 |
53
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 10PENSION AND SAVINGS PLANS
Year ended |
|
Jan. 31, 2004 |
|
Feb. 1, 2003 |
|
Feb. 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Service
cost |
$ | 611 | $ | 587 | $ | 328 | ||||||||
Interest
cost |
3,056 | 2,934 | 2,526 | |||||||||||
Expected
return on plan assets |
(2,064 | ) | (2,300 | ) | (2,162 | ) | ||||||||
Amortization
of transitional obligation |
274 | 274 | 60 | |||||||||||
Amortization
of prior service cost |
615 | 297 | 10 | |||||||||||
Recognized actuarial loss |
1,723 | 1,451 | 992 | |||||||||||
Net periodic
benefit cost |
4,215 | 3,243 | 1,754 | |||||||||||
FAS 88
curtailment charge |
2,191 | | | |||||||||||
FAS 88
settlement charge |
5,231 | | | |||||||||||
FAS 88 special termination benefits |
300 | | | |||||||||||
Total Pension Expense |
$ | 11,937 | $ | 3,243 | $ | 1,754 |
54
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 10PENSION AND SAVINGS PLANS (Continued)
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Change in
Benefit Obligation: |
||||||||||
Benefit
obligation at beginning of year |
$ | 46,587 | $ | 37,098 | ||||||
Service
cost |
611 | 587 | ||||||||
Interest
cost |
3,056 | 2,934 | ||||||||
Plan
amendments |
2,282 | 2,101 | ||||||||
Curtailment
gain |
(505 | ) | | |||||||
Settlement
loss |
5,576 | | ||||||||
Special
termination benefits |
300 | | ||||||||
Liability
transfer |
(671 | ) | | |||||||
Actuarial
loss |
4,201 | 5,202 | ||||||||
Benefits paid |
(14,240 | ) | (1,335 | ) | ||||||
Benefit Obligation at End of Year |
$ | 47,197 | $ | 46,587 | ||||||
Change in
Plan Assets: |
||||||||||
Fair value of
plan assets at beginning of year |
$ | 31,087 | $ | 27,314 | ||||||
Actual return
on plan assets (net of expenses) |
4,732 | (1,867 | ) | |||||||
Employer
contributions |
13,151 | 6,975 | ||||||||
Benefits paid |
(14,240 | ) | (1,335 | ) | ||||||
Fair Value of Plan Assets at End of Year |
$ | 34,730 | $ | 31,087 | ||||||
Reconciliation of the Funded Status: |
||||||||||
Funded
status |
$ | (12,468 | ) | $ | (15,500 | ) | ||||
Unrecognized
transition obligation |
1,143 | 2,194 | ||||||||
Unrecognized
prior service cost |
2,083 | 1,829 | ||||||||
Unrecognized
actuarial loss |
10,937 | 11,857 | ||||||||
Amount contributed after measurement date |
897 | 5 | ||||||||
Net Amount Recognized at Year-End |
$ | 2,592 | $ | 385 | ||||||
Amounts
Recognized on Consolidated Balance Sheets Consist of: |
||||||||||
Prepaid
benefit cost |
$ | 8,411 | $ | 9,438 | ||||||
Accrued
benefit liability |
(11,266 | ) | (13,318 | ) | ||||||
Intangible
asset |
3,226 | 4,023 | ||||||||
Accumulated other comprehensive income |
2,221 | 242 | ||||||||
Net Amount Recognized at Year End |
$ | 2,592 | $ | 385 | ||||||
Other
comprehensive income attributable to change in additional minimum liability recognition |
$ | 1,979 | $ | 242 | ||||||
Accumulated Benefit Obligation at End of Year |
$ | 44,112 | $ | 44,153 | ||||||
Cash
Flows |
||||||||||
Employer contributions expected during fiscal 2004 |
$ | 1,055 |
55
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 10PENSION AND SAVINGS PLANS (Continued)
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Projected
benefit obligation |
$ | 14,352 | $ | 15,752 | ||||||
Accumulated
benefit obligation |
11,266 | 13,318 | ||||||||
Fair value of plan assets |
| |
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Weighted-Average Assumptions as of December 31: |
||||||||||
Discount
rate |
6.25 | % | 6.75 | % | ||||||
Rate of
compensation expense1 |
N/A | 1 | N/A | 2 | ||||||
Weighted-Average Assumptions for Net Periodic Benefit Cost Development: |
||||||||||
Discount
rate |
6.75 | % | 7.25 | % | ||||||
Expected
return on plan assets |
6.75 | % | 8.50 | % | ||||||
Rate of
compensation expense |
N/A | 1 | N/A | 2 | ||||||
Measurement Date |
December 31 |
December 31 |
1 | Rate of compensation increase assumption is 4.0% for the executive supplemental plan (bonuses are assumed to be a fixed percentage of base pay depending upon officer level). |
2 | Rate of compensation increase assumption is 4.0% for the executive supplemental plan. |
Plan Assets |
|
As of 12/31/2003 |
|
As of 12/31/2002 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity
securities |
53 | % | 44 | % | ||||||
Debt
securities |
0 | % | 0 | % | ||||||
Fixed income |
47 | % | 56 | % |
56
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 11NET EARNINGS PER SHARE
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Loss)
Earnings from Continuing Operations: |
||||||||||||||
Basic (loss)
earnings from continuing operations available to common stockholders |
$ | (11,399 | ) | $ | 42,992 | $ | 34,693 | |||||||
Adjustment for interest on convertible senior notes, net of tax |
| 2,807 | | |||||||||||
Diluted (loss) earnings from continuing operations available to common stockholders |
$ | (11,399 | ) | $ | 45,799 | $ | 34,693 | |||||||
Shares: |
||||||||||||||
Basic average
number of common shares outstanding |
52,185 | 51,517 | 51,348 | |||||||||||
Common shares
assumed issued upon conversion of convertible senior notes |
| 4,729 | | |||||||||||
Common shares assumed issued upon exercise of dilutive stock options |
| 953 | 687 | |||||||||||
Diluted average number of common shares outstanding assuming conversion |
52,185 | 57,199 | 52,035 | |||||||||||
Per
Share: |
||||||||||||||
Basic (loss)
earnings from continuing operations per share |
$ | (0.22 | ) | $ | 0.83 | $ | 0.68 | |||||||
Diluted (loss) earnings from continuing operations per share |
$ | (0.22 | ) | $ | 0.80 | $ | 0.67 |
57
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 12STOCK OPTION PLANS
|
Equity compensation plans approved by shareholders |
|
Equity compensation plans not approved by shareholders |
|
Total |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of
securities to be issued upon exercise of outstanding options |
6,736,070 | 174,540 | 1 | 6,910,610 | ||||||||||
Weighted
average exercise price of outstanding options |
$ | 16.51 | $ | 8.70 | $ | 16.31 | ||||||||
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in top row) |
1,504,004 | | 1,504,004 |
1 | Inducement options granted to the current CEO in connection with his hire. |
58
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 12STOCK OPTION PLANS (Continued)
Fiscal 2003 |
Fiscal 2002 |
Fiscal 2001 |
||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shares |
|
Weighted Average Exercise Price |
|
Shares |
|
Weighted Average Exercise Price |
|
Shares |
|
Weighted Average Exercise Price |
|||||||||||||||
Outstandingbeginning of year |
6,898,170 | $ | 16.57 | 6,316,787 | $ | 16.48 | 5,039,772 | $ | 19.63 | |||||||||||||||||
Granted |
1,624,790 | 10.38 | 1,213,300 | 16.27 | 1,757,000 | 6.75 | ||||||||||||||||||||
Exercised |
(1,048,200 | ) | 7.52 | (108,880 | ) | 8.10 | (19,400 | ) | 8.77 | |||||||||||||||||
Canceled |
(564,150 | ) | 18.79 | (523,037 | ) | 16.45 | (460,585 | ) | 14.26 | |||||||||||||||||
Outstandingend of year |
6,910,610 | $ | 16.31 | 6,898,170 | $ | 16.57 | 6,316,787 | $ | 16.48 | |||||||||||||||||
Options
exercisable at year end |
4,210,678 | 19.55 | 4,148,570 | 20.54 | 3,422,187 | 22.29 | ||||||||||||||||||||
Weighted
average estimated fair value of options granted |
4.17 | 7.20 | 2.85 |
Options Outstanding |
Options Exercisable |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of Exercise Prices |
|
Number Outstanding at Jan. 31, 2004 |
|
|
Weighted Average Remaining Contractual Life |
Weighted Average Exercise Price |
|
Number Exercisable at Jan. 31, 2004 |
|
Weighted Average Exercise Price |
||||||||||||
$4.49 to
$13.00 |
2,384,190 | 8 | years | $ | 7.63 | 788,258 | $ | 7.12 | ||||||||||||||
$13.01 to
$21.00 |
2,548,600 | 7 | years | 15.92 | 1,444,600 | 15.75 | ||||||||||||||||
$21.01 to
$29.00 |
1,042,117 | 3 | years | 23.37 | 1,042,117 | 23.37 | ||||||||||||||||
$29.01 to $37.38 |
935,703 | 2 | years | 31.62 | 935,703 | 31.62 | ||||||||||||||||
$4.49 to $37.38 |
6,910,610 | 4,210,678 |
59
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 13ASSET RETIREMENT OBLIGATION
|
||||||
Asset
retirement obligation, February 1, 2003 |
$ | | ||||
Asset
retirement obligation recognized upon adoption |
4,540 | |||||
Asset
retirement obligation incurred during the period |
246 | |||||
Asset
retirement obligation settled during the period |
(89 | ) | ||||
Accretion expense |
204 | |||||
Asset retirement obligation, January 31, 2004 |
$ | 4,901 |
Asset
retirement obligation, February 2, 2002 |
$ | 4,156 | ||||
Asset retirement obligation, February 1, 2003 |
$ | 4,540 |
Year ended |
|
February 1, 2003 |
|
February 2, 2002 |
||||||
---|---|---|---|---|---|---|---|---|---|---|
Net
Earnings: |
||||||||||
As
reported |
$ | 43,800 | $ | 35,335 | ||||||
Pro Forma |
$ | 43,190 | $ | 35,075 | ||||||
Net earnings
per share: |
||||||||||
Basic: |
||||||||||
As
reported |
$ | 0.85 | $ | 0.69 | ||||||
Pro
Forma |
$ | 0.84 | $ | 0.68 | ||||||
Diluted: |
||||||||||
As
reported |
$ | 0.82 | $ | 0.68 | ||||||
Pro Forma |
$ | 0.80 | $ | 0.67 |
60
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 14INCOME TAXES
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current: |
||||||||||||||
Federal |
$ | (8,109 | ) | $ | 24,502 | $ | 11,985 | |||||||
State |
1,856 | 1,903 | 236 | |||||||||||
Deferred: |
||||||||||||||
Federal |
1,809 | (1,189 | ) | 6,561 | ||||||||||
State |
(2,164 | ) | 35 | 731 | ||||||||||
$ | (6,608 | ) | $ | 25,251 | $ | 19,513 |
Year ended |
|
January 31, 2004 |
|
February 1, 2003 |
|
February 2, 2002 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statutory tax
rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||||
State income
taxes, net of federal tax benefits |
0.7 | 1.9 | 1.2 | |||||||||||
Job
credits |
0.5 | (0.3 | ) | (0.3 | ) | |||||||||
Other, net |
0.5 | 0.4 | 0.1 | |||||||||||
36.7 | % | 37.0 | % | 36.0 | % |
|
January 31, 2004 |
|
February 1, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Deferred tax
assets: |
||||||||||
Inventories |
$ | 5,380 | $ | 4,456 | ||||||
Employee
compensation |
4,919 | 7,209 | ||||||||
Store closing
reserves |
1,508 | 750 | ||||||||
Legal |
10,491 | 2,270 | ||||||||
Real estate
tax |
(2,366 | ) | (2,188 | ) | ||||||
Insurance |
5,146 | 6,128 | ||||||||
Benefit
accruals |
(5,418 | ) | (5,860 | ) | ||||||
Carryforward
credits |
257 | | ||||||||
State tax
credit |
902 | 419 | ||||||||
Valuation
allowance |
(902 | ) | (419 | ) | ||||||
Other |
909 | 958 | ||||||||
$ | 20,826 | $ | 13,723 | |||||||
Deferred tax
liabilities: |
||||||||||
Depreciation |
$ | 68,082 | $ | 72,944 | ||||||
State
taxes |
(1,590 | ) | (3,046 | ) | ||||||
Accrued
leases |
(8,771 | ) | (9,435 | ) | ||||||
Other |
(229 | ) | 200 | |||||||
$ | 57,492 | $ | 60,663 | |||||||
Net deferred tax liability |
$ | 36,666 | $ | 46,940 |
61
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 15CONTINGENCIES
NOTE 16INTEREST RATE SWAP AGREEMENT
NOTE 17FAIR VALUE OF FINANCIAL INSTRUMENTS
January 31, 2004 |
February 1, 2003 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carrying Amount |
|
Estimated Fair Value |
|
Carrying Amount |
|
Estimated Fair Value |
|||||||||||
Assets: |
||||||||||||||||||
Cash and cash
equivalents |
$ | 60,984 | $ | 60,984 | $ | 42,770 | $ | 42,770 | ||||||||||
Accounts
receivable |
30,562 | 30,562 | 17,916 | 17,916 | ||||||||||||||
Cash flow
hedge derivative |
2,195 | 2,195 | | | ||||||||||||||
Liabilities: |
||||||||||||||||||
Accounts
payable |
342,584 | 342,584 | 200,053 | 200,053 | ||||||||||||||
Long-term
debt including current maturities |
375,079 | 383,723 | 477,459 | 462,609 | ||||||||||||||
Senior convertible notes |
150,000 | 174,600 | 150,000 | 133,125 |
CASH AND CASH EQUIVALENTS, ACCOUNTS RECEIVABLE AND ACCOUNTS PAYABLE
CASH FLOW HEDGE DERIVATIVE
62
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
NOTE 17FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
LONG-TERM DEBT INCLUDING CURRENT MATURITIES AND SENIOR CONVERTIBLE NOTES
NOTE 18SUBSEQUENT EVENT
63
THE PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Years ended January 31, 2004, February 1, 2003 and February 2, 2002
(dollar amounts in thousands,
except per share amounts)
QUARTERLY FINANCIAL DATA (UNAUDITED) |
The
Pep BoysManny, Moe & Jack and Subsidiaries |
Year Ended Jan. 31, 2004 |
Total Revenues |
Gross Profit |
Operating (Loss) Profit |
Net (Loss) Earnings From Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
Net (Loss) Earnings |
Net
(Loss) Earnings Per Share From Continuing Operations Before Cumulative Effect of Change in Accounting Principle |
Net (Loss) Earnings Per Share |
Cash Dividends Per Share |
Market
Price Per Share |
|||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Basic
|
Diluted
|
|
Basic
|
|
Diluted
|
|
|
|
|
High
|
|
|
Low
|
|
|||||||||||||||||||||||||||
1st
Quarter |
$ | 510,910 | $ | 145,798 | $ | (1,979 | ) | $ | (7,327 | ) | $ | (9,217 | ) | $ | (0.14 | ) | $ | (0.14 | ) | $ | (0.18 | ) | $ | (0.18 | ) | $ | 0.0675 | $ | 10.69 | $ | 6.00 | |||||||||||||||||||
2nd
Quarter |
556,030 | 130,246 | (12,803 | ) | (13,579 | ) | (36,381 | ) | (0.26 | ) | (0.26 | ) | (0.70 | ) | (0.70 | ) | 0.0675 | 15.90 | 8.54 | |||||||||||||||||||||||||||||||
3rd
Quarter |
537,691 | 159,487 | 29,453 | 13,406 | 14,700 | 0.26 | 0.24 | 0.28 | 0.26 | 0.0675 | 19.94 | 14.05 | ||||||||||||||||||||||||||||||||||||||
4th Quarter |
529,639 | 151,212 | 2,238 | (3,899 | ) | (1,248 | ) | (0.07 | ) | (0.07 | ) | (0.02 | ) | (0.02 | ) | 0.0675 | 23.99 | 18.53 | ||||||||||||||||||||||||||||||||
Year Ended Feb. 1, 2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||
1st
Quarter |
$ | 539,656 | $ | 157,097 | $ | 31,407 | $ | 13,089 | $ | 13,565 | $ | 0.25 | $ | 0.25 | $ | 0.26 | $ | 0.26 | $ | 0.0675 | $ | 19.38 | $ | 13.55 | ||||||||||||||||||||||||||
2nd
Quarter |
565,631 | 166,574 | 37,526 | 16,110 | 16,554 | 0.31 | 0.29 | 0.32 | 0.30 | 0.0675 | 19.04 | 10.75 | ||||||||||||||||||||||||||||||||||||||
3rd
Quarter |
526,298 | 158,758 | 35,067 | 15,419 | 15,515 | 0.30 | 0.28 | 0.30 | 0.28 | 0.0675 | 15.23 | 8.75 | ||||||||||||||||||||||||||||||||||||||
4th Quarter |
466,192 | 134,117 | 8,383 | (1,626 | ) | (1,834 | ) | (0.03 | ) | (0.03 | ) | (0.04 | ) | (0.04 | ) | 0.0675 | 12.64 | 10.06 |
Under the Companys present accounting system, actual gross profit from merchandise sales can be determined only at the time of physical inventory, which is taken at the end of the fiscal year. Gross profit from merchandise sales for the first, second and third quarters is estimated by the Company based upon recent historical gross profit experience and other appropriate factors. Any variation between estimated and actual gross profit from merchandise sales for the first three quarters is reflected in the fourth quarters results.
64
ITEM 9 | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 9A | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Changes in Internal Controls
PART III
ITEM 10 | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
ITEM 11 | EXECUTIVE COMPENSATION |
ITEM 12 | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
ITEM 13 | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
65
ITEM 14 | PRINCIPAL ACCOUNTING FEES AND SERVICES |
PART IV
ITEM 15 EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) |
Page |
|||||||||||||
1. |
The
following consolidated financial statements of The Pep BoysManny, Moe & Jack are included in Item 8. |
|||||||||||||
Independent Auditors Report |
28 | |||||||||||||
Consolidated Balance SheetsJanuary 31, 2004 and February 1, 2003 |
29 | |||||||||||||
Consolidated Statements of OperationsYears ended January 31, 2004, February 1, 2003 and February 2, 2002 |
30 | |||||||||||||
Consolidated Statements of Stockholders EquityYears ended January 31, 2004 February 1, 2003 and February 2, 2002 |
31 | |||||||||||||
Consolidated Statements of Cash FlowsYears ended January 31, 2004, February 1, 2003, and February 2, 2002 |
32 | |||||||||||||
Notes to Consolidated Financial Statements |
33 | |||||||||||||
2. |
The
following consolidated financial statement schedule of The Pep BoysManny, Moe & Jack is included. |
|||||||||||||
Schedule II Valuation and Qualifying Accounts and Reserves |
72 | |||||||||||||
All
other schedules have been omitted because they are not applicable or not required or the required information is included in the consolidated financial
statements or notes thereto. |
||||||||||||||
3. |
Exhibits |
(3.1) |
Articles of Incorporation, as amended |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 30, 1988. |
||||||||||||
(3.2) |
By-Laws, as amended |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-39225). |
||||||||||||
(3.3) |
Amendment to By-Laws (Declassification of Board of Directors) |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 29, 2000. |
||||||||||||
(4.1) |
Indenture, dated as of March 22, 1991 between the Company and Bank America Trust Company of New York as Trustee, including Form of Debt
Security |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-39225). |
||||||||||||
(4.2) |
Indenture, dated as of June 12, 1995, between the Company and First Fidelity Bank, National Association as Trustee, including Form of
Debenture |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-59859). |
66
(4.3) |
Indenture, dated as of July 15, 1997, between the Company and PNC Bank, National Association, as Trustee, providing for the issuance of Senior
Debt Securities, and form of security |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 333-30295). |
||||||||||||
(4.4) |
Indenture, dated as of February 18, 1998 between the Company and PNC Bank, National Association, as Trustee, providing for the issuance of
Senior Debt Securities, and form of security |
Incorporated by reference from the Registration Statement on Form S-3/A (File No. 333-45793). |
||||||||||||
(4.5) |
Indenture dated May 21, 2002, by and among The Pep BoysManny, Moe and Jack, as issuer, The Pep BoysManny, Moe, and
Jack of California, Pep BoysManny, Moe and Jack of Delaware, Inc., and Pep BoysManny, Moe & Jack of Puerto Rico, Inc. as
Guarantors, and Wachovia Bank, National Association, as Trustee. |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 333-98255). |
||||||||||||
(10.1)* |
Medical Reimbursement Plan of the Company |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 31, 1982. |
||||||||||||
(10.2) |
Rights Agreement dated as of December 5, 1997 between the Company and First Union National Bank |
Incorporated by reference from the Companys Form 8-K dated December 8, 1997. |
||||||||||||
(10.3)* |
Directors Deferred Compensation Plan, as amended |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended January 30, 1988. |
||||||||||||
(10.4) |
Dividend Reinvestment and Stock Purchase Plan dated January 4, 1990 |
Incorporated by reference from the Registration Statement on Form S-3 (File No. 33-32857). |
||||||||||||
(10.5) |
Flexible Employee Benefits Trust |
Incorporated by reference from the Companys Form 8-K dated May 6, 1994. |
||||||||||||
(10.6)* |
Form
of Employment Agreement dated as of June 1998 between the Company and certain officers of the Company. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended October 31, 1998. |
||||||||||||
(10.7)* |
The
Pep BoysManny, Moe and Jack 1999 Stock Incentive Planamended and restated as of August 31, 1999. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended October 30, 1999. |
||||||||||||
(10.8) |
Participation Agreement between the Company and The State Street Bank and Trust (Trustee) dated September 22,
2000. |
Incorporated by reference from the Companys Form 8-K filed October 18, 2000. |
||||||||||||
(10.9)* |
The
Pep BoysManny, Moe and Jack 1990 Stock Incentive PlanAmended and Restated as of March 26, 2001. |
Incorporated by reference from the Companys Form 10-K for the year ended February 1, 2003. |
||||||||||||
(10.10)* |
The
Pep BoysManny, Moe & Jack Pension PlanAmended and Restated as of September 10, 2001. |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended February 1, 2003 |
67
(10.11)* |
Amendment and restatement as of September 3, 2002 of The Pep Boys Savings Plan. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 2, 2002. |
||||||||||||
(10.12)* |
Amendment and restatement as of September 3, 2002 of The Pep Boys Savings PlanPuerto Rico. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 2, 2002. |
||||||||||||
(10.13) |
Amendment Number One to The Pep BoysManny, Moe & Jack 1999 Stock Incentive Plan. |
Incorporated by reference from the Companys Form 10-Q for the Quarter ended November 2, 2002. |
||||||||||||
(10.14)* |
Long-Term Disability Salary Continuation Plan amended and restated as of March 26, 2002. |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended February 1, 2003. |
||||||||||||
(10.15)* |
Amendment to and restatement of the Executive Supplemental Pension Plan, effective as of March 26, 2002. |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended February 1, 2003. |
||||||||||||
(10.16)* |
Employment agreement between George Babich and the Company dated as of February 28, 2003. |
Incorporated by reference from the Companys Form 10-K for the fiscal year ended February 1, 2003. |
||||||||||||
(10.17)* |
Employment Agreement between Lawrence N. Stevenson and the Company dated as of April 28, 2003. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended May 3, 2003. |
||||||||||||
(10.18) |
Amended and Restated Loan and Security Agreement, dated August 1, 2003, by and among the Company, Congress Financial Corporation, as Agent,
The CIT Group/Business Credit, Inc. and General Electric Capital Corporation, as Co-Documentation Agents, and the Lenders from time to time party
thereto. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.19) |
Participation Agreement, dated as of August 1, 2003, among the Company, Wachovia Development Corporation, as the Borrower and
the Lessor, the Lenders and Wachovia Bank, National Association, as Agent for the Lenders and the Secured Parties. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.20) |
Amended and Restated Lease Agreement, dated as of August 1, 2003, between Wachovia Development Corporation, as Lessor, and
the Company. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.21)* |
Amendment number Two to The Pep Boys Manny, Moe & Jack 1999 Stock Incentive Plan. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended August 2, 2003. |
||||||||||||
(10.22) |
Amendment No. 1, dated October 24, 2003, to the Amended and Restated Loan and Security Agreement, by and among the Company, Congress Financial
Corporation, as Agent, and the other parties thereto. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 1, 2003. |
68
(10.23) |
Consent, dated October 24, 2003, of Wachovia Development Corporation to Amendment No. 1 To the Amended and Restated Loan and
Security Agreement, by and among the Company, Congress Financial Corporation, as agent, and the other parties thereto. |
Incorporated by reference from the Companys Form 10-Q for the quarter ended November 1, 2003. |
||||||||||||
(10.24)* |
Employment Agreement, dated June 1, 2003, between the Company and Harry Yanowitz. |
Incorporated by reference from The Companys Form 10-Q for the quarter ended November 1, 2003. |
||||||||||||
(10.25)* |
The
Pep Boys Savings Plan Amendment 2004-1 |
|||||||||||||
(10.26)* |
The
Pep Boys Deferred Compensation Plan |
|||||||||||||
(10.27)* |
The
Pep Boys Annual Incentive Bonus Plan (amended and restated as of December 9, 2003) |
|||||||||||||
(12) |
Computation of Ratio of Earnings to Fixed Charges |
|||||||||||||
(21) |
Subsidiaries of the Company |
|||||||||||||
(23) |
Independent Auditors Consent |
|||||||||||||
(31.1) |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||||||||||
(31.2) |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||||||||||
(32.1) |
Chief
Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
|||||||||||||
(32.2) |
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
(b) | None |
* | Management contract or compensatory plan or arrangement. |
69
SIGNATURES
THE PEP
BOYSMANNY, MOE & JACK (Registrant) |
|
Dated: April
15, 2004 |
by: /s/ George
Babich, Jr. George Babich, Jr., President and Chief Financial Officer |
70
SIGNATURE |
CAPACITY |
DATE |
||||||||
/s/ Lawrence
N. Stevenson Lawrence N. Stevenson |
Chief Executive Officer (Principal Executive Officer) |
April
15, 2004 |
||||||||
/s/ George
Babich, Jr. George Babich, Jr. |
President and Chief Financial Officer (Principal Financial Officer) |
April
15, 2004 |
||||||||
/s/ Bernard K.
McElroy Bernard K. McElroy |
Chief Accounting Officer and Treasurer (Principal Accounting Officer) |
April
15, 2004 |
||||||||
/s/ Bernard J.
Korman Bernard J. Korman |
Chairman of the Board |
April
15, 2004 |
||||||||
/s/ Peter A.
Bassi Peter A. Bassi |
Director |
April
15, 2004 |
||||||||
/s/ J. Richard
Leaman, Jr. J. Richard Leaman, Jr. |
Director |
April
15, 2004 |
||||||||
/s/ William
Leonard William Leonard |
Director |
April
15, 2004 |
||||||||
/s/ Malcolmn
D. Pryor Malcolmn D. Pryor |
Director |
April
15, 2004 |
||||||||
/s/ Lester
Rosenfeld Lester Rosenfeld |
Director |
April
15, 2004 |
||||||||
/s/ Jane
Scaccetti Jane Scaccetti |
Director |
April
15, 2004 |
||||||||
/s/ Benjamin
Strauss Benjamin Strauss |
Director |
April
15, 2004 |
||||||||
/s/ John T.
Sweetwood John T. Sweetwood |
Director |
April
15, 2004 |
71
FINANCIAL STATEMENT SCHEDULES FURNISHED PURSUANT TO THE REQUIREMENTS OF FORM 10-K
THE
PEP BOYSMANNY, MOE & JACK AND SUBSIDIARIES |
SCHEDULE
IIVALUATION AND QUALIFYING ACCOUNTS AND RESERVES |
(in thousands) |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
||||||||||||||
Description |
|
Balance at Beginning of Period |
|
Additions Charged to Costs and Expenses |
|
Additions Charged to Other Accounts |
|
Deductions* |
|
Balance at End of Period |
|||||||||||||
ALLOWANCE FOR DOUBTFUL ACCOUNTS: |
|||||||||||||||||||||||
Year Ended January 31, 2004 |
$ | 422 | $ | 1,768 | $ | | $ | 1,451 | $ | 739 | |||||||||||||
Year Ended February 1, 2003 |
$ | 725 | $ | 1,643 | $ | | $ | 1,946 | $ | 422 | |||||||||||||
Year Ended February 2, 2002 |
$ | 639 | $ | 1,674 | $ | | $ | 1,588 | $ | 725 |
* | Uncollectible accounts written off. |
72
INDEX TO EXHIBITS
|
|
Page |
||||||
1. |
The
following consolidated financial statements of The Pep BoysManny, Moe & Jack are included in Item 8. |
|||||||
|
Independent Auditors Report |
28 |
||||||
|
Consolidated Balance SheetsJanuary 31, 2004 and February 1, 2003 |
29 |
||||||
|
Consolidated Statements of OperationsYears ended January 31, 2004, February 1, 2003 and February 2, 2002 |
30 |
||||||
|
Consolidated Statements of Stockholders EquityYears ended January 31, 2004, February 1, 2003 and February 2, 2002 |
31 |
||||||
|
Consolidated Statements of Cash FlowsYears ended January 31, 2004, February 1, 2003 and February 2, 2002 |
32 |
||||||
|
Notes to Consolidated Financial Statements |
33 |
||||||
2. |
The
following consolidated financial statement schedule of The Pep BoysManny, Moe & Jack is included. |
|||||||
|
Schedule II Valuation and Qualifying Accounts and Reserves | 72 |
||||||
|
All
other schedules have been omitted because they are not applicable or not
required or the required information is included in the consolidated financial
statements or notes thereto. |
|||||||
3. |
Exhibits |
|||||||
(10.25) |
The
Pep Boys Savings Plan Amendment 2004-1 |
|||||||
(10.26) |
The
Pep Boys Deferred Compensation Plan |
|||||||
(10.27) |
The
Pep Boys Annual Incentive Bonus Plan (amended and restated as of December 9, 2003) |
|||||||
(12) |
Computation of Ratio of Earnings to Fixed Charges |
|||||||
(21) |
Subsidiaries of the Company |
|||||||
(23) |
Independent Auditors Consent |
|||||||
(31.1) |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||||
(31.2) |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||||
(32.1) |
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|||||||
(32.2) |
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
73