Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

--------------

FORM 10-Q
|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number: 1-13991

AMERICA FIRST MORTGAGE INVESTMENTS, INC.
(Exact name of registrant as specified in its charter)

--------------

Maryland 13-3974868
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

399 Park Avenue, 36th Floor, New York, New York 10022
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (212) 935-8760

--------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

46,246,385 shares of common stock, $0.01 par value, were outstanding as of
July 24, 2002.


INDEX

Page
----
PART I
Financial Information

Item 1. Financial Statements

Statements of Financial Condition as of June 30, 2002
(Unaudited) and December 31, 2001................................ 1

Statements of Operations (Unaudited) for the Three and Six
Months Ended June 30, 2002 and June 30, 2001..................... 2

Statements of Changes in Stockholders' Equity (Unaudited)
for the Six Months Ended June 30, 2002, (Unaudited).............. 3

Statements of Cash Flows (Unaudited) for the Six Months Ended
June 30, 2002 and June 30, 2001.................................. 4

Notes to the Financial Statements (Unaudited).................... 5

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations........................................ 19

Item 3. Quantitative and Qualitative Disclosures About Market Risk....... 24

PART II
Other Information

Item 1. Legal Proceedings................................................ 25

Item 2. Changes in Securities and Use of Proceeds........................ 25

Item 4. Submission of Matters to Vote of Securities Holders.............. 25

Item 6. Exhibits and Reports on Form 8-K................................. 25

Signatures................................................................. 27



AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENTS OF FINANCIAL CONDITION



June 30, December 31,
(In Thousands, Except per Share Amounts) 2002 2001
----------- -----------
(Unaudited)

Assets:
Mortgage backed securities ("MBS") $ 3,373,005 $ 1,926,900
Cash and cash equivalents 70,445 58,533
Restricted cash 999 39,499
Corporate debt securities 4,600 9,774
Corporate equity securities -- 4,088
Accrued interest and dividends receivable 18,859 12,340
Other investments 9,669 9,800
Interest rate cap agreements 2,483 513
Goodwill, net 7,189 7,189
Prepaid and other assets 1,159 297
----------- -----------
$ 3,488,408 $ 2,068,933
=========== ===========

Liabilities:
Repurchase agreements $ 3,108,886 $ 1,845,598
Accrued interest payable 11,697 11,387
Dividends payable 14,010 7,718
Accounts payable 2,420 606
----------- -----------
3,137,013 1,865,309
----------- -----------

Commitments and contingencies (Note 10) -- --

Stockholders' Equity:
Common stock, $.01 par value; 375,000,000 shares authorized,
46,245,369 and 28,348,601 issued and outstanding at
June 30, 2002 and December 31, 2001, respectively 462 283
Additional paid-in capital 359,778 212,536
Accumulated deficit (14,895) (13,704)
Accumulated other comprehensive income 6,050 4,509
----------- -----------
351,395 203,624
----------- -----------
$ 3,488,408 $ 2,068,933
=========== ===========


The accompanying notes are an intergral part of the financial statements.


1


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENTS OF OPERATIONS



Three Months Ended Six Months Ended
June 30, June 30,
2002 2001 2002 2001
------- ------- ------- -------
(In Thousands, Except per Share Amounts) (Unaudited)

Interest and Dividend Income:
MBS income $30,148 $ 8,155 $56,786 $16,176
Corporate debt securities income 289 433 610 900
Dividend income -- 189 39 440
Interest income on temporary cash investments 273 179 528 337
------- ------- ------- -------
Total Interest and Dividend Income 30,710 8,956 57,963 17,853
------- ------- ------- -------

Interest Expense on Borrowed Funds 15,247 5,814 28,730 12,350
------- ------- ------- -------

Net Interest and Dividend Income 15,463 3,142 29,233 5,503
------- ------- ------- -------

Other Income (Loss):
Income and gains (losses) from other investments 132 (9) 191 2,945
Net gain (loss) on sale of investment securities (166) (171) 248 (251)
Other-than-temporary impairment on investment securities -- -- (3,474) --
------- ------- ------- -------
Total Other Income (34) (180) (3,035) 2,694
------- ------- ------- -------

General and Administrative Expenses 1,272 739 2,484 1,906
------- ------- ------- -------

Net Income $14,157 $ 2,223 $23,714 $ 6,291
======= ======= ======= =======

Income per Share:
Net income per share - basic $ 0.37 $ 0.24 $ 0.65 $ 0.71
Weighted average shares outstanding - basic 38,294 9,150 36,520 8,923

Net income per share - diluted $ 0.37 $ 0.24 $ 0.65 $ 0.70
Weighted average shares outstanding - diluted 38,415 9,248 36,643 9,006


The accompanying notes are an intergral part of the financial statements.


2


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

Six Months Ended
June 30, 2002
----------------
(Unaudited)

(In Thousands, Except per Share Data)
Common Stock (Par Value $.01):
Balance at December 31, 2001 $ 283
Issuance of common stock, par value 179
---------
Balance at June 30, 2002 462
---------

Additional Paid-in Capital:
Balance at December 31, 2001 212,536
Issuance of common stock, net of offering expenses 146,816
Exercise of common stock options 328
Issuance of common stock to directors 50
Compensation expense for 1997 stock option plan 48
---------
Balance at June 30, 2002 359,778
---------
Accumulated Deficit:
Balance at December 31, 2001 (13,704)
Net income 23,714
Cash dividends declared (24,905)
---------
Balance at June 30, 2002 (14,895)
---------
Accumulated Other Comprehensive Income:
Balance at December 31, 2001 4,509
Unrealized gain on available-for-sale securities
during period, net 2,443
Unrealized loss on interest rate cap agreements (902)
---------
Balance at June 30, 2002 6,050
---------
Total Stockholders' Equity $ 351,395
=========

The accompanying notes are an intergral part of the financial statements.


3


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
STATEMENTS OF CASH FLOWS



Six Months Ended June 30,
(In Thousands) 2002 2001
----------- -----------
(Unaudited)

Cash Flows From Operating Activities:
Net income $ 23,714 $ 6,291
Adjustments to reconcile net income to net cash
provided by operating activities:
Net gain on sale of investment securities/other investments (248) (2,631)
Other-than-temporary impairment recognized on corporate
investment securities 3,474 124
Amortization of premium on investments 11,582 1,069
Amortization of goodwill -- 100
Increase in interest receivable (6,519) (1,309)
(Increase) decrease in prepaid and other assets and other (762) 180
Increase in accounts payable 1,814 254
Increase in accrued interest payable 310 980
----------- -----------
Net cash provided by operating activities 33,365 5,058
----------- -----------

Cash Flows From Investing Activities:
Principal payments on MBS 536,492 74,048
Proceeds from sale of MBS 4,540 5,544
Proceeds from sale of corporate debt securities 908 1,961
Proceeds from sale of corporate equity securities 3,839 3,423
Purchases of MBS (1,994,987) (389,683)
Purchases of corporate equity securities -- (392)
Decrease (increase) in other investments, excluding reinvested real estate gains 131 (537)
----------- -----------
Net cash used in investing activities (1,449,077) (305,636)
----------- -----------

Cash Flows From Financing Activities:
Decrease (increase) in restricted cash 38,500 (9,077)
Purchases of interest rate cap agreements (2,872) --
Net increase in borrowings through repurchase agreements 1,263,288 300,268
Net proceeds from common stock offering 146,995 67,131
Proceeds from exercise of stock options 329 --
Dividends paid (18,616) (2,924)
----------- -----------
Net cash provided by financing activities 1,427,624 355,398
----------- -----------

Net decrease in unrestricted cash and cash equivalents 11,912 54,820
Cash and cash equivalents at beginning of period 58,533 8,400
----------- -----------
Cash and cash equivalents at end of period $ 70,445 $ 63,220
=========== ===========

Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for interest $ 28,420 $ 11,370
=========== ===========


The accompanying notes are an integral part of the financial statements.


4


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

Organization

America First Mortgage Investments, Inc. (the "Company") was incorporated
in Maryland on July 24, 1997. The Company began operations on April 10, 1998
when it merged with three partnerships (the "1998 Merger"), America First
Participating/Preferred Equity Mortgage Fund Limited Partnership ("Prep Fund
1"), America First Prep Fund 2 Limited Partnership ("Prep Fund 2") and America
First Prep Fund 2 Pension Series Limited Partnership ("Pension Fund"),
collectively referred to as the "Prep Funds".

The Company has elected to be taxed as a real estate investment trust
("REIT") for federal income tax purposes. Pursuant to the current federal tax
regulations, one of the requirements of maintaining its status as a REIT is that
the Company must distribute at least 90% of its annual taxable net income to its
stockholders, subject to certain adjustments.

From the time of its inception through December 31, 2001, the Company was
externally advised by America First Mortgage Advisory Corporation (the
"Advisor"), pursuant to an advisory agreement between the parties (the "Advisory
Agreement"). As an externally managed company, the Company had no employees of
its own and relied on the Advisor to conduct its business and operations.

Pursuant to the consummation of the stockholder approved merger between the
Company and the Advisor (the "Advisor Merger"), the Company and the Advisor
merged on January 1, 2002. As a result of the Advisor Merger, the Company became
self-advised commencing January 1, 2002 and thereafter has directly incurred the
cost of all overhead necessary to operate the Company. For accounting purposes,
the Advisor Merger was not considered the acquisition of a "business" for
purposes of applying Accounting Principles Board ("APB") Opinion No. 16,
"Business Combinations" and, therefore, the market value of the common stock
issued, valued as of the consummation of the Advisor Merger, in excess of the
fair value of the net tangible assets acquired was charged to operating income
rather than capitalized as goodwill. (See Note 3.)

1. Summary of Significant Accounting Policies

(a) Basis of Presentation

The accompanying interim unaudited financial statements have been prepared
according to the rules and regulations of the Securities and Exchange Commission
("SEC"). Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles ("GAAP") have been condensed or omitted according to such rules and
regulations, although management believes that the disclosures are adequate to
make the information presented not misleading. The financial statements should
be read in conjunction with the financial statements and notes thereto included
in the Company's Annual Report on Form 10-K for the year ended December 31,
2001. In the opinion of management, all normal and recurring adjustments
necessary to present fairly the financial position at June 30, 2002 and results
of operations for all periods presented have been made. The results of
operations for the three month and six-month periods ended June 30, 2002 are not
necessarily indicative of the results to be expected for the full year.

As more fully discussed in Note 7, the Company has investments in
corporations and in four real estate limited partnerships, as a limited partner,
which are accounted for under the equity method. The Company does not legally
control the corporations nor any of the partnerships.

The financial statements are prepared on the accrual basis of accounting in
accordance with GAAP. The preparation of financial statements in conformity with
GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

(b) Credit Risk and Declines in Market Value

The Company limits its exposure to credit losses on its investment
portfolio by requiring that at least 50% of its investment portfolio consist of
MBS that are guaranteed as to principal and interest by an agency of the U.S.
Government, such as Ginnie Mae, Fannie Mae and Freddie Mac ("Agency MBS") or AAA
rated MBS. The remainder of the Company's assets may be: (i) investments in
multi-family apartment properties; (ii) investments in limited partnerships,
REITs or a preferred stock of a real estate related corporation or (iii) other
fixed-income instruments, such as corporate debt securities, that provide
increased call protection relative to the Company's MBS


5


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

portfolio. Corporate debt that is below investment-grade will be limited to less
than 5% of the Company's total assets. Agency and AAA rated MBS, substantially
all of which were adjustable rate MBS, ("ARM-MBS") comprised approximately 97%
and 93% the Company's total assets at June 30, 2002 and December 31, 2001,
respectively. The Company did not have an allowance for credit losses at June
30, 2002 or December 31, 2001.

A decline in the market value of any of the Company's investment securities
that is considered by management to be other-than-temporary would result in the
Company reducing the cost basis of the specific security through a corresponding
charge against earnings. Losses related to other-than-temporary declines in
market value are determined based on management's review and interpretations of
various factors. Management considers various criteria in assessing whether and
to what extent an other-than-temporary impairment exists, including the expected
cash flows, credit quality of the underlying mortgages, debtor, or investee
entity, as applicable. Credit protection available to the related mortgage pool
for MBS and various other market information available, including analysts
assessments, public statements and filings made by the debtor, counterparty or
other relevant party issuing or otherwise securing the particular security may
also be considered. Because management's assessments are based on factual as
well as subjective information available at the time of assessment, the
determination as to whether an other-than-temporary decline exists and, if so,
the amount considered impaired is also subjective and, therefore, constitutes a
material estimate, that is susceptible to a significant change. (See Notes 5 and
6.)

(c) MBS, Corporate Debt Securities and Corporate Equity Securities

Statement of Financial Accounting Standards ("FAS") No. 115, "Accounting
for Certain Investments in Debt and Equity Securities" ("SFAS 115"), requires
that investments in securities be designated as either held-to-maturity,
available-for-sale or trading at the time of acquisition. Securities that are
designated as held-to-maturity are carried at their amortized cost. Securities
designated as available-for-sale are carried at fair value with unrealized gains
and losses excluded from earnings and reported in other comprehensive income.

Although the Company generally intends to hold most of its MBS until
maturity, it may, from time to time, sell any of its MBS as part of its overall
management of its business. The available-for-sale designation provides the
flexibility to sell its MBS in order to act on potential future market
opportunities, changes in economic conditions and to ensure future liquidity. As
of June 30, 2002, all of the Company's investments in corporate equity and debt
securities were classified as available-for-sale.

If management were to decide to sell any security, whether
held-for-investment or held for sale, unrealized losses at the time that the
decision to sell is made would be charged against earnings in that period, if
any. However, any gains would be deferred until realized.

Other-than-temporary losses on investment securities, whether designated as
available-for-sale or held-to-maturity, as measured by the amount of decline in
fair value attributable to factors that are considered to be
other-than-temporary, are charged against income resulting in an adjustment of
the cost basis of such securities. Gains or losses on the sale of investment
securities are based on the specific identification method.

The Company's assets are comprised primarily of ARM-MBS, which include
"hybrid-MBS", issued through Ginnie Mae, Fannie Mae or Freddie Mac. The hybrid
MBS in which the Company invests have a fixed interest rate for an initial
period, which generally does not extend beyond 36 months, and thereafter convert
into an adjustable interest rate for the remaining term to maturity.

Interest income is accrued based on the outstanding principal amount of the
investment securities and their contractual terms. Premiums and discounts
associated with the purchase of the investment securities are amortized into
interest income over the lives of the securities using the effective yield
method, adjusted for actual prepayment activity.

(d) Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and highly liquid
investments with original maturities of three months or less. The carrying
amount of cash equivalents approximates their fair value.

(e) Restricted Cash

The Company's restricted cash represents cash held on deposit with certain
counterparties (i.e., lenders) to satisfy margin calls on repurchase agreements.
The margin calls result from the decline in the value of the MBS securing
repurchase agreements, generally due to principal reductions on the MBS
reflecting scheduled amortization


6


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

and prepayments. At the time a repurchase agreement rolls (i.e. matures), the
Company will apply the restricted cash against the repurchase agreement, thereby
reducing the borrowing.

(f) Other Investments

Other investments include (i) non-voting preferred stock of a corporation,
a qualified REIT subsidiary ("QRS"), which holds a 100% interest in one limited
liability company owning real estate and an 88.3% interest in another limited
liability company owning real estate, (ii) common stock of a wholly-owned
corporation which holds the remaining 11.7% interest in a limited liability
company owning real estate (see above) and (iii) limited partner investments in
four limited partnerships owning real estate. Other investments, which are
accounted for under the equity method, were acquired as part of the 1998 Merger.
Certain of the properties that the Company received in the 1998 Merger were
subsequently exchanged for other properties through non-taxable exchanges, known
for tax purposes as a "Section 1031 exchange."

Certain of the investments have a zero net carrying value and, as such,
earnings are recorded only to the extent that distributions are received. Such
investments have not been reduced below zero through recognition of allocated
investment losses since the Company has no legal obligation to provide
additional cash support to the underlying property entities, nor has it
indicated any commitment to provide this support. Each of the properties in
which the Company has indirect interests are mortgaged, with the underlying
investment properties serving as collateral. The Company has no liability for
the mortgage loans, since (1) the Company's investment is as a limited partner
and (2) the mortgages have non-recourse provisions, such that they are secured
only to the extent of the collateral which is comprised of the mortgaged
property.

(g) Derivative Financial Instruments - Interest Rate Cap Agreements

The Company utilizes interest rate cap agreements ("Cap Agreements"), which
are derivative instruments, for the purpose of managing interest rate risk. The
Company has not entered, nor does it anticipate entering, into derivative
transactions for speculative or trading purposes.

In accordance with FAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities" a derivative which is designated as a hedge is recognized as
an asset/liability and measured at fair value. To qualify for hedge accounting,
at the inception of a Cap Agreement, the Company must anticipate that the hedge
will be highly effective in limiting the Company's cost beyond the Cap Agreement
threshold on its matching (on an aggregate basis) anticipated repurchase
agreements during the active period of the Cap Agreement. As long as the hedge
remains effective, changes in fair value are included in the accumulated other
comprehensive income component of stockholders' equity. Upon the Cap Agreement
active period commencing, the premium paid to enter into the Cap Agreement is
amortized and reflected in interest expense. The periodic amortization of the
premium expense is based on an estimated allocation of the premium, determined
at inception of the hedge, on a fair value basis. Payments received in
connection with the Cap Agreement will be reported as a reduction to interest
expense, net of the amortization recognized for the premium. If it is determined
that a Cap Agreement is not effective, the premium would be reduced and a
corresponding charge made to interest expense for the ineffective portion of the
Cap Agreement. The maximum cost related to each of the Company's Cap Agreements
is limited to the original purchase price (i.e. the premium) of each such
instrument. In order to limit credit risk associated with purchased Cap
Agreements, the Company only enters into Cap Agreements with financially sound
institutions, whose parent or holding company's long-term debt is rated "A" or
better by at least one of the nationally recognized rating agencies. Income
generated by the Cap Agreements, if any, would be presented as an off-set to
interest expense on the hedged liabilities.

In order to continue to qualify for and to apply hedge accounting, the Cap
Agreements are monitored on a quarterly basis to determine whether they continue
to be effective or, if prior to the strike date, whether the Cap Agreement is
expected to be effective. If during the term of the Cap Agreement the Company
determines that a Cap Agreement is not effective or that a Cap Agreement is not
expected to be effective, the ineffective portion of the Cap Agreement will no
longer qualify for hedge accounting and, accordingly subsequent changes in its
fair value will be reflected in earnings. (See Note 8.)

(h) Repurchase Agreements

The Company finances the acquisition of its MBS through repurchase
agreements. Under a repurchase agreement, the Company sells securities to a
lender and agrees to repurchase those securities in the future for a price


7


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

that is higher than the original sales price. The difference between the sale
price the Company receives and the repurchase price the Company pays represents
interest paid to the lender. Although structured as a sale and repurchase
obligation, a repurchase agreement operates as a financing under which the
Company effectively pledges its securities as collateral to secure the loan
which is equal in value to a specified percentage of the market value of the
pledged collateral. The Company retains beneficial ownership of the pledged
collateral, including the right to distributions. At the maturity of a
repurchase agreement, the Company is required to repay the loan and concurrently
receives back its pledged collateral from the lender or, upon mutual consent
with the lender, the Company may renew such agreement at the then prevailing
financing rate. The repurchase agreements may require that the Company pledge
additional assets to the lender in the event the market value of the existing
pledged collateral declines, which is often the case as the principal balance of
collateral (i.e. MBS) and corresponding market value decrease through scheduled
amortization and prepayments. Through June 30, 2002, the Company did not have
any margin calls on its repurchase agreements that it was not able to satisfy
with either cash or additional pledged securities.

The Company enters into repurchase agreements that generally range from one
month to 18 months in duration. Should a lender decide not to renew a particular
agreement at maturity, the Company must either refinance elsewhere or be in a
position to satisfy the obligation. If, during the term of a repurchase
agreement, a lender should file for bankruptcy, the Company might experience
difficulty recovering its pledged assets and could have an unsecured claim
against the lender's assets. To reduce its exposure, the Company enters into
repurchase agreements only with financially sound institutions whose holding or
parent company's long-term debt rating is "A" or better as determined by at
least one of the nationally recognized rating agencies, where applicable. The
Company will not enter into repurchase agreements with a lender without the
specific approval of the Company's Board of Directors, if the minimum criterion
is not met. In the event an existing lender is downgraded below "A," the Company
is required to obtain approval from the Company's board of directors before
renewing or entering into additional repurchase agreements with that lender. The
Company generally aims to diversify its exposure by entering into repurchase
agreements with at least four separate lenders with a maximum loan from any
lender of no more than three times the Company's stockholders' equity. As of
June 30, 2002, the Company had repurchase agreements with 12 separate lenders
with a maximum loan amount of $640.6 million and a net exposure (the difference
between the amount loaned to the Company and the fair value of the security
pledged by the Company as collateral) to a single lender of approximately $46.7
million. (See Note 9.)

(i) Stock Based Compensation

The Company's policy is to apply the intrinsic method of Accounting
Principles Bulletin No. 25 ("APB 25") for options issued to its direct employees
and independent directors. Under the intrinsic method, no compensation expense
is recorded when options are issued with an exercise price equal to the market
price of the underlying security.

(j) Federal Income Taxes

The Company has elected to be taxed as a REIT under the provisions of the
Internal Revenue Code of 1986, as amended (the "Code"), and the corresponding
provisions of state law. The Company expects to operate in a manner that will
enable it to continue to be taxed as a REIT. As such, no provision for current
or deferred income taxes has been made in the accompanying financial statements.

(k) Earnings per Common Share ("EPS")

Basic EPS is computed by dividing net income by the weighted average number
of shares of common stock outstanding during the period. Diluted EPS is computed
by dividing net income by the weighted-average common shares and common
equivalent shares outstanding during the period. For the diluted EPS
calculation, the weighted average common shares and common equivalent shares
outstanding are adjusted for the dilutive effect of unexercised stock options
using the treasury stock method. Under the treasury stock method, common
equivalent shares, for which the Company includes common stock options issued to
employees and directors, are calculated assuming that all dilutive common stock
options (i.e., options on which the exercise price is below the market price of
the Company's common stock during the period) are exercised and the proceeds are
used to buy back shares of the Company's outstanding common stock at the average
market price during the reported period. No common share equivalents are
included in the computation of diluted earnings per share for any period in
which their inclusion would be antidilutive. In addition, no common share
equivalents are included in the computation of any


8


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

diluted per share amount for a period in which a net operating loss is reported.
(See Note 12.)

(l) Other Comprehensive Income

FAS No. 130, "Reporting Comprehensive Income" requires the Company to
display and report comprehensive income, which includes all changes in
Stockholders' Equity with the exception of additional investments by or
dividends to stockholders. Comprehensive income for the Company includes net
income and the change in net unrealized holding gains (losses) on investments
and certain derivative instruments. (See Note 13.)

(m) Adoption of New Accounting Standards

In July 2001, the FASB issued FAS No. 141, "Business Combinations" ("FAS
141") and FAS No. 142, "Goodwill and Other Intangible Assets" ("FAS 142") which
provide guidance on how entities are to account for business combinations and
for the goodwill and other intangible assets that arise from those combinations
or are acquired otherwise. Pursuant to FAS 142 goodwill is no longer amortized,
but instead is tested for impairment at least annually. As of the date of
adoption, the Company had unamortized goodwill in the amount of $7,189,000. The
Company's adoption of FAS 142 on January 1, 2002 did not have a material effect
on the Company's financial statements. The Company recognized goodwill
amortization of $50,000 and $100,000 for the three month and six-month periods
ended June 30, 2001, respectively.

In October 2001, the FASB issued FAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" ("FAS 144"). FAS 144 provides new
guidance on the recognition of impairment losses on long-lived assets to be held
and used or to be disposed of and also broadens the definition of what
constitutes a discontinued operation and how the results of a discontinued
operation are to be measured and presented. The Company's adoption of FAS 144 on
January 1, 2002 did not have any impact on the Company's financial statements.

(n) New Accounting Pronouncements

On April 30, 2002, the FASB issued FASB Statement No. 145 ("FAS 145"),
Rescission of FASB Statements No. 4, 44, and 64, "Amendment of FASB Statement
No. 13, and Technical Corrections." FAS 145 rescinds both FASB Statement No. 4
("FAS 4"), "Reporting Gains and Losses from Extinguishment of Debt," and the
amendment to FAS 4, FASB Statement No. 64 ("FAS 64"), "Extinguishments of Debt
Made to Satisfy Sinking-Fund Requirements." Through this rescission, FAS 145
eliminates the requirement (in both FAS 4 and FAS 64) that gains and losses from
the extinguishment of debt be aggregated and, if material, classified as an
extraordinary item, net of the related income tax effect. However, an entity is
not prohibited from classifying such gains and losses as extraordinary items, so
long as they meet the criteria in paragraph 20 of Accounting Principles Board
Opinion No. 30, "Reporting the Results of Operations Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions." While early adoption of FAS 145 is
encouraged, certain provisions of FAS 145 are effective for fiscal periods
beginning after May 15, 2002, while other provisions of FAS 145 are effective
for transactions occurring after May 15, 2002. The Company's early adoption of
FAS 145 in its entirety did not have a material impact on the Company's
financial statements.

(o) Reclassifications

Certain prior period amounts have been reclassified to conform to the
current period presentation.

3. Advisor Merger/Related Parties and Other Related Parties

(a) Advisor Fees and Advisor Merger

From the time of the 1998 Merger through December 31, 2001, the Advisor
managed the operations and investments of the Company and performed
administrative services for the Company. Prior to the Advisor Merger, the
Advisor was owned directly and indirectly by certain of the Company's directors
and executive officers (see discussion below). For the services and functions
provided to the Company, the Advisor received a monthly management fee in an
amount equal to 1.10% per annum of the first $300 million of stockholders'
equity of the Company, plus 0.80% per annum of the portion of stockholders'
equity of the Company above $300 million. The Company also paid the Advisor an
incentive fee for each calendar quarter equal to 20% of the dollar amount by
which the annualized return on equity for such quarter exceeded the amount
necessary to provide an annualized return on equity equal to the Ten-Year U.S.
Treasury rate plus 1%. For the three and six months ended June 30, 2001, the
Company paid the Advisor a base management fee of $271,000 and $480,000,
respectively, and incentive


9


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

fees of $257,000 and $1,010,000, respectively. Included in the $1,010,000 fee
was $511,000 which was attributable to a $2.6 million gain on the sale of a
property.

The Company entered into an Agreement and Plan of Merger, dated September
24, 2001 (the "Advisor Merger Agreement"), with the Advisor, America First
Companies L.L.C. ("AFC") and the stockholders of the Advisor. In December 2001,
the Company's stockholders approved the terms of the Advisor Merger Agreement,
which provided for the Merger of the Advisor into the Company on January 1,
2002. The Company issued 1,287,501 shares of its common stock to the
stockholders of the Advisor as merger consideration. As a result, the Company
became self advised commencing January 1, 2002 and has since directly incurred
the cost of all overhead necessary for its operation and administration. The
market value of the common stock issued in the Advisor Merger, valued as of the
consummation of the Advisor Merger in excess of the fair value of the net
tangible assets acquired, was charged to operating income of the Company for the
year ended December 31, 2001.

Certain of the Company's directors and executive officers who were involved
in discussions and negotiations relating to the Advisor Merger had, and continue
to have, interests that are affected by the Advisor Merger. At the time of the
Advisor Merger, AFC owned 80% of the outstanding capital stock of the Advisor.
At that time, Michael Yanney, the Chairman of the Company's Board of Directors,
and George H. Krauss, one of the Company's directors, beneficially owned
approximately 57% and 17%, respectively, of AFC. In addition, Stewart Zimmerman,
the Company's President and Chief Executive Officer, and William S. Gorin, the
Company's Executive Vice President, Chief Financial Officer and Treasurer,
collectively owned approximately 3% of AFC. At the time of the Advisor Merger,
Messrs. Zimmerman, Gorin and Ronald A. Freydberg, the Company's Executive Vice
President and Secretary, also owned, in the aggregate, the remaining 20% of the
Advisor. Accordingly, the Advisor Merger resulted in these individuals
receiving, in the aggregate, beneficial ownership of an additional 1,287,501
shares of the Company's common stock valued at approximately $11.3 million at
the time of the Advisor Merger.

Because the Advisor Merger was between affiliated parties and may not be
considered to have been negotiated in a completely arm's-length manner, the
Company's Board of Directors established a special committee, which consisted of
three of the Company's independent directors who had no personal interest in the
Advisor Merger, to direct the negotiations relating to the Advisor Merger on the
Company's behalf and to consider and make recommendations to the Board relating
to the Advisor Merger.

(b) Other Related Party Transactions

America First Properties Management Company L.L.C. (the "Property
Manager"), which is a wholly owned subsidiary of AFC, provides property
management services for certain of the multi-family properties in which the
Company has an interest. The Property Manager receives a management fee equal to
a stated percentage of the gross revenues generated by the Company's properties
under management, ranging from 3.5% to 4% of gross revenues, which are
considered in line with market terms for such services. The Property Manager was
paid fees of approximately $105,000 and $214,000 for the quarter and year to
date period ended June 30, 2002, respectively, and $111,000 and $219,000 for the
quarter and year to date period ended June 30, 2001, respectively, for managing
the properties in which the Company has interests.

The Company holds corporate debt securities of RCN Corporation ("RCN"),
which were purchased between February 1999 and August 2000, and Level 3
Corporation ("Level 3"), which were purchased between August 1998 and August
2000. Mr.Yanney, the Chairman of the Company's Board of Directors, is a board
member for both RCN and Level 3. One of the Company's Directors, W. David Scott,
is the son of the individual who is the Chairman of both Level 3 and RCN. At
June 30, 2002, the Company's investment in (i) the RCN debt securities had a
carrying value of $1,450,000, and (ii) the Level 3 debt securities had a
carrying value of $3,150,000. The carrying value of both the RCN and Level 3
debt securities reflect impairment charges recognized against these investments
and unrealized losses. The Company recognized an other-than-temporary impairment
charge of $2,453,000 against the RCN debt securities in the fourth quarter of
2001 and $3,474,000 against the Level 3 debt securities during the first quarter
of 2002. The other-than-temporary impairment charges, which are reflected as a
permanent reduction in the carrying value of these investments, were made based
on management's assessment that the decline in the value of these securities
that was other-than-temporary. (See Note 5.)

Since 1998, the Company has held all of the non-voting preferred stock,
representing 95% of the ownership and economic interest, in Retirement Centers
Corporation ("RCC"), an entity formed following the 1998 Merger, which


10


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

indirectly holds certain of the properties in which the Company has investments
in. (See Note 7.) Mr. Gorin, the Company's Executive Vice President, Chief
Financial Officer and Treasurer, holds all of the common stock of RCC,
representing 5% of the ownership and economic interest in RCC. Mr. Gorin also
serves as a director of RCC.

4. Mortgage Backed Securities

As of June 30, 2002 and December 31, 2001, all of the Company's MBS were
classified as available-for-sale and, as such, were carried at their estimated
fair value. The following table presents the carrying value of the Company's MBS
as of June 30, 2002 and December 31, 2001.

June 30, December 31,
2002 2001
---------- ----------
(In Thousands)

Fannie Mae Certificates $1,968,342 $1,228,095
Ginnie Mae Certificates 6,392 12,266
Freddie Mac Certificates 1,204,927 472,908
Commercial 11,584 11,486
Non-agency AAA 181,760 202,145
---------- ----------
$3,373,005 $1,926,900
========== ==========

At June 30, 2002 and December 31, 2001, the Company's portfolio of MBS
consisted of pools of adjustable rate MBS with carrying values of approximately
$3,366,142,000 and $1,915,380,000, respectively, and fixed rate MBS with
carrying values of approximately $6,863,000 and $11,520,000, respectively.

Fannie Mae MBS: Fannie Mae MBS are certificates issued by Fannie Mae that
are backed by pools of single-family and multi-family mortgage loans. Fannie Mae
guarantees to the registered holders of its certificates that it will distribute
amounts representing scheduled principal and interest on the mortgage loans in
the pool underlying its certificates, whether or not received, and the full
payment amount of any such mortgage loan foreclosed or otherwise finally
liquidated, whether or not the principal amount is actually received. The
obligations of Fannie Mae under its guarantees are solely those of Fannie Mae
and are not backed by the full faith and credit of the U.S. Government. If
Fannie Mae were unable to satisfy its obligations, distributions to holders of
its certificates would consist solely of payments and other recoveries on the
underlying mortgage loans and, accordingly, monthly distributions to holders of
its certificates would be affected by delinquent payments and defaults on these
mortgage loans.

Ginnie Mae MBS: Ginnie Mae MBS are certificates issued by a wholly owned
instrumentality of the U.S. Government within the Department of Housing and
Urban Development that are backed mostly by pools of single-family mortgage
loans. Ginnie Mae is authorized by the National Housing Act of 1934 to guarantee
the timely payment of principal and interest on its certificates which represent
an interest in a pool of mortgages insured by the Federal Housing Administration
or partially guaranteed by the Department of Veterans Affairs and other loans
eligible for inclusion in mortgage pools underlying its certificates. The
National Housing Act of 1934 provides that the full faith and credit of the U.S.
Government is pledged to the payment of all amounts that may be required to be
paid under any guarantee by Ginnie Mae.

Freddie Mac MBS: Freddie Mac MBS are certificates issued by Freddie Mac
that are backed by pools of multi-family mortgage loans. Freddie Mac guarantees
to the holders of its certificates the timely payment of interest and the
ultimate collection of all principal on each holder's pro rata share of the
unpaid balance of the underlying mortgage loans, but does not guarantee the
timely payment of scheduled principal of the underlying mortgage loans. The
obligations of Freddie Mac under its guarantees are solely those of Freddie Mac
and are not backed by the full faith and credit of the U.S. Government. If
Freddie Mac were unable to satisfy its obligations, distributions to holders of
its certificates would consist solely of payments and other recoveries on the
underlying mortgage loans and, accordingly, monthly distributions to holders of
its certificates would be affected by delinquent payments and defaults on these
mortgage loans.

Commercial MBS: The Company's investments in commercial MBS are comprised
of privately issued certificates that are backed by pools of single-family and
multi-family mortgage loans. These securities are not guaranteed by the U.S.
Government or any of its agencies. As of June 30, 2002 and December 31, 2001,
all the


11


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

Company's investments in commercial MBS were rated "AAA" by at least one
nationally recognized rating agency.

Non-Agency "AAA"MBS: Non-Agency "AAA" MBS are privately issued certificates
that are backed by pools of single-family and multi-family mortgage loans.
Non-Agency "AAA" MBS are rated as such by one of the nationally recognized
rating agencies. "AAA" is the highest rating given by bond rating agencies and
indicates the relative security of the investment. These securities are not
guaranteed by the U.S. Government or any of its agencies.

The following table presents the current face, amortized cost, gross
unrealized gains, gross unrealized losses and fair value/carrying value of MBS
as of June 30, 2002 and December 31, 2001:

June 30, December 31,
2002 2001
----------- -----------

(In Thousands)
Current face $ 3,296,074 $ 1,885,869
Premium 70,204 37,544
Discount (620) (79)
----------- -----------
Amortized cost 3,365,658 1,923,334
----------- -----------
Gross unrealized gains 12,528 8,339
Gross unrealized losses (5,181) (4,773)
----------- -----------
Fair value/Carrying value $ 3,373,005 $ 1,926,900
=========== ===========

5. Corporate Debt Securities

The Company has investments in corporate debt securities, which are
comprised of "non-investment grade," "high yield securities." Corporate debt
securities, which are not guaranteed by the U.S Government or any of its
agencies, are subject to substantially greater credit risk than is the Company's
core investment portfolio, which is comprised primarily of Agency MBS. As such,
in addition to the market value impact related to changes in interest rates,
corporate debt securities are also affected by, among other things, changes in
the financial condition of the debtor, general market and economic conditions.

During the first quarter of 2002, the Company recognized an impairment
charge of $3,474,000 against its holdings of Level 3 debt securities and, in the
fourth quarter of 2001, the Company recognized an impairment charge of
$2,453,000 against its holdings of RCN debt securities. As of June 30, 2002, all
of the Company's investments in corporate debt securities were designated as
available-for-sale.


12


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

The following tables present the amortized cost, gross unrealized gains,
gross unrealized losses and estimated fair value of the Company's corporate debt
securities by investment strategy classification as of June 30, 2002 and
December 31, 2001.

June 30, December 31,
2002 2001
------- ------------

(In Thousands)

Held-to-maturity securities:
Amortized cost/carrying value $ -- $ 7,627
Gross unrealized gains -- --
Gross unrealized losses -- (3,439)
------- -------
Estimated fair value $ -- $ 4,188
======= =======

Available-for-sale securities:
Amortized cost, as adjusted $ 5,227 (1) $ 2,147
Gross unrealized gains 70 --
Gross unrealized losses (697) --
------- -------
Estimated fair value/carrying value $ 4,600 $ 2,147
======= =======

Corporate Debt Securities -carrying value:
Held-to-maturity securities $ -- (1) $ 7,627
Available-for-sale securities 4,600 2,147
------- -------
$ 4,600 $ 9,774
======= =======

(1) Reflects write-downs to the cost basis for Level 3 and RCN debt securities,
for other-than-temporary impairment. At June 30, 2002, Level 3 had an adjusted
cost basis of $3,080,000 and estimated market value of $3,150,000 and RCN had an
adjusted cost basis of $2,147,000 and an estimated market value of $1,450,000.
The Company continues to receive and recognize interest income on the Level 3
and RCN debt securities.

6. Corporate Equity Securities

The following table presents the cost, gross unrealized gains, gross
unrealized losses and fair value of the Company's corporate equity securities as
of June 30, 2002 and December 31, 2001:

June 30, December 31,
2002 2001
------- ------------
(In Thousands)
Cost $ -- $3,378
Gross unrealized gains -- 710
Gross unrealized losses -- --
------ ------
Carrying value/Estimated fair value $ -- $4,088
====== ======

During the six months ended June 30, 2002, the Company had sold all of its
remaining investments in corporate equity securities, realizing gross gains of
$108,000 and $569,000 during the three and six months ended June 30, 2002,
respectively; no losses were realized.

7. Other Investments

Other investments consisted of the following as of June 30, 2002 and
December 31, 2001:

June 30, December 31,
2002 2001
------- ------------

(In Thousands)
Investment in RCC $5,451 $5,572
Investments in and advances to real estate
limited partnerships and limited liability companies 4,218 4,228
------ ------
$9,669 $9,800
====== ======

As of June 30, 2002 and December 31, 2001, the Company had a net investment
as a preferred stockholder in


13


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

RCC and net investments in four limited partnerships. These entities had an
aggregate of approximately $48.0 million of non-recourse mortgage loans secured
by the underlying investment properties. The Company has no recourse liability
for any of these mortgage loans, since the mortgages have non-recourse
provisions, such that they are secured only to the extent of the collateral,
which is comprised of the mortgaged property.

Income from the Company's other investments was as follows for the three
and six-month periods ended June 30, 2002 and 2001:

Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
2002 2001 2002 2001
------ ------ ------ ------
(In Thousands)
Gains on sale of underlying properties $ -- $ -- $ -- $2,757
Equity earnings (loss), net 132 (9) 191 188
------ ------ ------ ------
$ 132 $ (9) $ 191 $2,945
====== ====== ====== ======

Retirement Center Corporation

The Company owns 100% of the non-voting preferred stock in RCC, which
represents a 95% economic interest. The Company accounts for its investment in
RCC using the equity method.

As of June 30, 2002, RCC owned (i) a 128-unit apartment property located in
Omaha, Nebraska, known as the "Greenhouse," which was acquired on January 12,
2000 and (ii) an 88.3% undivided interest in a 192-unit apartment property
located in Lawrenceville, Georgia, which was acquired on January 18, 2001. The
Company also indirectly acquired the remaining 11.7% undivided interest in the
Lawrenceville, Georgia property on January 18, 2001. In December 2000, the
Company loaned Greenhouse Holding LLC (which holds the Greenhouse property),
$437,000 to fund building renovations. This loan, which is non-amortizing and
due and payable July 31, 2002, is included in the above table in the Company's
investment in RCC at June 30, 2002 and December 31, 2001. The Company expects
that the loan will be extended at maturity.

In addition to the 128-unit apartment property referenced above, at
December 31, 2000, RCC owned, a limited partnership interest in a real estate
limited partnership, which operated an assisted living center located in Salt
Lake City, Utah. On January 2, 2001, the limited partnership, which owned the
assisted living center, was liquidated with RCC receiving an undivided interest
in the net assets of such partnership. RCC then sold its undivided interest in
the net assets of this assisted living center. Such sale contributed
approximately $2,063,000 ($2,574,000 less a related incentive fee of
approximately $511,000 reflected in other general and administrative expense) to
the Company's net income for the six months ended June 30, 2001. The proceeds of
such sale were utilized to acquire an 88.3% indirect interest in the limited
liability company holding the 192-unit apartment property in Lawrenceville,
Georgia on January 18, 2001 as discussed above.

Real Estate Limited Partnerships and QRS

Other investments include investments in and advances made to certain real
estate limited partnerships and a QRS, some of which were acquired as part of
the 1998 Merger. Certain of the underlying properties were subsequently
exchanged for other properties through a non-taxable exchange, known for tax
purposes as a "Section 1031 exchange." The investments in or advances made to
limited partnerships and the QRS are accounted for under the equity method of
accounting. Certain of the investments have a zero carrying value and, as such,
earnings are recorded only to the extent distributions are received. Such
investments have not been reduced below zero through recognition of allocated
investment losses since the Company has no legal obligation to provide
additional cash support to the underlying property partnerships as it is not the
general partner, nor has it indicated any commitment to provide this support.

8. Interest Rate Cap Agreements

The Company only enters into Cap Agreements with financially sound
institutions whose holding or parent company's long-term debt rating is "A" or
better, as determined by at least one of the nationally recognized rating
agencies, where applicable. In the unlikely event of a default by the
counterparty, the Company would not receive payments provided for under the
terms of the Cap Agreement and could incur a loss for the initial cost of
entering


14


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

into the Cap Agreement.

As of June 30, 2002, the Company had nine interest rate Cap Agreements with
an aggregate notional amount of $250.0 million which were purchased to hedge
against increases in interest rates on its anticipated future 30-day term
repurchase agreements. The following table presents information about the
Company's Cap Agreements as of June 30, 2002:



Weighted Weighted Estimated Fair Gross
Average Active Average Libor Notional Unamortized Value/Carrying Unrealized
Period Strike Rate (1) Amount Premium Value Loss
-------------- ------------- -------- ----------- -------------- ----------
(Dollars in Thousands)

Months until active:
Within six months 24 Months 5.750% $ 50,000 $ 350 $ 167 $ (183)
Six to nine months -- -- -- -- -- --
Nine to 12 months -- -- -- -- -- --
12 to 24 months 18 Months 4.625 200,000 2,872 2,316 (556)
-------- -------- -------- ------
Weighted Average/Total 19 Months 4.850% $250,000 $ 3,222 $ 2,483 $ (739)
======== ======== ======== ======


(1) The rate at which payments would become due to the Company under the terms
of the cap agreement.

9. Repurchase Agreements

As of June 30, 2002, the Company had outstanding balances of approximately
$3.11 billion under 167 repurchase agreements with a weighted average borrowing
rate of 2.30% and a weighted average remaining maturity of approximately seven
months. As of June 30, 2002, the repurchase agreements had the following
remaining maturities:

(In Thousands)
Within 30 days $ 357,041
31 to 60 days 243,375
61 to 90 days 163,237
3 to 6 months 463,313
6 to 9 months 718,960
9 to 18 months 1,162,960
----------
$3,108,886
==========

The repurchase agreements are collateralized by the Company's MBS and
corporate debt securities, which had a carrying value of approximately $3.37
billion as of June 30, 2002. The Company's repurchase agreements generally bear
interest at rates that are LIBOR based.

10. Commitments and Contingencies

(a) Securities purchase commitments

At June 30, 2002, there were no commitments to enter into any security
transactions.

(b) Lease Commitment

During the second quarter of 2002, the Company entered into a
noncancellable lease through 2012 for its new corporate headquarters. Management
anticipates moving to the new headquarters during the third quarter of 2002.
Additional space was necessary to house the Company's operations, which prior to
the Advisor Merger were partially housed in Omaha, Nebraska. The lease provides
for, among other things, annual rent of $338,000 though 2005, $348,000 from 2006
through 2008 and $357,000 from 2009 through 2012.


15


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

11. Stockholders' Equity

(a) Dividends/Distributions

The following presents dividends declared by the Company from January 1,
2001 through June 30, 2002:



Dividend
Declaration Date Record Date Payment Date per share
- ------------------- ----------------- ----------------- -----------
2002

May 23, 2002 June 28, 2002 July 30, 2002 $0.280
May 23, 2002 June 28, 2002 July 30, 2002 0.020 (1)
March 12, 2002 March 28, 2002 April 30, 2002 0.280
March 12, 2002 March 28, 2002 April 30, 2002 0.020 (1)

2001
February 12, 2001 April 16, 2001 April 30, 2001 $0.165
April 9, 2001 June 30, 2001 July 16, 2001 0.175
September 19, 2001 October 2, 2001 October 18, 2001 0.225
December 12, 2001 December 28, 2001 January 30, 2002 0.280


(1) Represents a special dividend declared, in addition to the quarterly
dividend.

(b) Common Stock Offerings

On June 5, 2002, the Company issued 10,350,000 shares of its common stock
at $9.10 per share, raising net proceeds of approximately $88.8 million, and on
January 18, 2002, the Company issued 7,475,000 shares of its common stock at
$8.25 per share, raising net proceeds of approximately $58.2 million.

(c) Shelf Registration

On September 25, 2001, the Company filed a registration statement on Form
S-3 with the SEC under the Securities Act of 1933, as amended, (the "Act"), with
respect to an aggregate of $300,000,000 of common stock and/or preferred stock
that may be sold by the Company from time to time pursuant to Rule 415 under the
Act. On October 5, 2001, the Commission declared the registration statement
effective. As of June 30, 2002, the Company had approximately $80.1 million
remaining under this shelf registration statement.

(d) Stock Repurchase Plan

The Company did not repurchase any of its common stock during the six
months ended June 30, 2002. Since implementing the stock repurchase program
during the fourth quarter of 1999, through June 30, 2002, the Company had
repurchased and retired 378,221 shares at an aggregate cost of $1,924,000.

12. EPS Calculation

The following table presents the reconciliation between basic and diluted
shares outstanding used in calculating basic and diluted EPS for the three and
six months ended June 30, 2002 and 2001:



Three Months Ended Six Months Ended
June 30, June 30,
------------------- -------------------
2002 2001 2002 2001
------ ----- ------ -----
(In Thousands)

Weighted average shares outstanding - basic 38,294 9,150 36,520 8,923

Add effect of assumed shares issued under
treasury stock method for stock options 121 98 123 83
------ ----- ------ -----
Weighted average shares outstanding - diluted 38,415 9,248 36,643 9,006
====== ===== ====== =====



16


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

13. Other Comprehensive Income/Accumulated Other Comprehensive Income

Comprehensive income for the three and six months ended June 30, 2002 and
2001 was as follows:



Three Months Ended Six Months Ended
June 30, June 30,
------------------------ -----------------------
2002 2001 2002 2001
-------- -------- -------- --------

(In Thousands)
Net income $ 14,157 $ 2,223 $ 23,714 $ 6,291
Other comprehensive income:
Net unrealized holding gains(losses) on available-for-sale
investment securities arising during the period 9,172 13 2,443 3,322
Unrealized losses on interest rate cap agreements (1,102) -- (902) --
-------- -------- -------- --------
Comprehensive income $ 22,227 $ 2,236 $ 25,255 $ 9,613
======== ======== ======== ========


Accumulated other comprehensive income at June 30, 2002 and December 31, 2001
was as follows:



June 30, December 31,
2002 2001
-------- ------------

(In Thousands)
Unrealized gains on securities available-for-sale:
MBS $ 12,597 $ 8,409
Corporate debt securities 70 --
Corporate equity securities -- 710
Unrealized losses on securities available-for-sale:
MBS (5,181) (4,773)
Corporate debt securities (697)
Corporate equity securities -- --
-------- --------
6,789 4,346
Unrealized appreication (depreciation) on interest rate cap agreements (739) 163
-------- --------
Accumulated other comprehensive income $ 6,050 $ 4,509
======== ========


14. 1997 Stock Option Plan and Employment Agreements

(a) 1997 Stock Option Plan

The Company's 1997 Stock Option Plan, as amended (the "1997 Plan"),
authorizes the granting of options to purchase an aggregate of up to 1,400,000
shares of the Company's common stock, but not more than 10% of the total
outstanding shares of the Company's common stock. The Plan authorizes the Board
of Directors, or a committee of the Board of Directors, to grant Incentive Stock
Options ("ISOs"), as defined under section 422 of the Code, non-qualified stock
options ("NQSOs") and dividend equivalent rights ("DERs") to eligible persons.
The exercise price for any options granted to eligible persons under the 1997
Plan shall not be less than the fair market value of the common stock on the day
of the grant. The options expire if not exercised ten years from the date of
grant or upon certain other conditions.

DERs on the ISOs vest on the same basis as the options and DERs on NQSOs
become fully vested one year following the date of grant. Dividends are paid on
vested DERs only to the extent of ordinary income. DERs are not entitled to
distributions representing a return of capital. Dividends paid on DERs attached
to ISOs are charged to stockholders' equity when declared and dividends paid on
DERs attached to NQSOs are charged to earnings when declared. For the six months
ended June 30, 2002 and 2001, the Company recorded charges of $285,000 and
$170,000, respectively, to stockholders' equity (included in dividends paid or
accrued) associated with the DERs on ISOs and charges of $1,875 and $1,700,
respectively, to earnings associated with DERs on NQSOs. As of June 30, 2002,
452,500 DERs were outstanding, all of which were fully vested.

ISOs granted to the executive officers of the Company, who were also
employees of the Advisor, were accounted for under the fair value method
established under FAS 123, "Accounting for Stock Based Compensation"


17


AMERICA FIRST MORTGAGE INVESTMENTS, INC.
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)

("FAS 123") resulting in option related expenses recognized over the vesting
period. Management used the Black-Scholes valuation model to determine the
option expense. Since the Company commenced operations in 1998, management used
assumptions consistent with activity of a comparable peer group of companies,
including an estimated option life, a volatility rate, a risk free rate and a
current dividend yield for the 1998 and 1999 grants (or 0% if the related DERs
are issued).

Effective January 1, 2002, the status of the employees of the Advisor
changed such that they became employees of the Company, resulting in a change in
status of these individuals. Accordingly, the unvested options outstanding as of
January 1, 2002 were treated as newly granted options to employees and accounted
for under the APB 25, with the difference between the fair market value of the
Company's common stock and option price expensed over the remaining vesting
period of approximately seven months. For the six months ended June 30, 2002,
the Company recognized $48,000 of employee related compensation expense for
stock options and recognized $138,000 of stock option related expense for
options granted to non-employees for the six months ended June 30, 2001.

NQSOs were granted to the Company's directors as consideration for the
performance of their duties as directors. The Company treated the directors as
employees for purposes of applying FAS 123 and, in accordance with its policy,
accounted for the NQSOs under APB 25, as described earlier, with no expense
recognized for the NQSOs, as the exercise price was equal to the market value of
the Company's common stock at the time of grant.

(b) Employment Agreements

Effective January 1, 2002, the Company assumed the employment agreements
with Messrs Zimmerman, Gorin and Freydberg that provide for, among other things,
base salaries of $300,000, $200,000 and $200,000 per year, respectively, a
minimum aggregate bonus pool of $265,000 and an additional annual bonus pool of
0.65% of additional equity capital that the Company raises.

On March 12, 2002, the Board of Directors adopted a proposal to restructure
the salaries and bonuses currently being paid to Messrs. Zimmerman, Gorin and
Freydberg. Specifically, the new compensation plan, which will take effect on
August 1, 2002, provides that the salaries to be paid to Messrs. Zimmerman,
Gorin, and Freydberg will be equal to 0.25%, 0.20% and 0.20%, respectively, of
the Company's tangible net worth, which will be calculated on a semi-annual
basis on each June 30 and December 31. In the event that the Company's
annualized return on equity for any given six-month period were to fall below
10%, the salaries to be paid to Messrs. Zimmerman, Gorin and Freydberg with
respect to the following six-month period would be adjusted downward to equal
(i) 0.2375%, 0.19% and 0.19%, respectively, of the Company's tangible net worth
if its annualized return on equity was between 10% and 5% and (ii) 0.225%, 0.18%
and 0.18%, respectively, of the Company's tangible net worth if its annualized
return on equity was less than 5%. Notwithstanding the foregoing, the annual
base salaries payable to Messrs. Zimmerman, Gorin and Freydberg pursuant to the
new compensation plan will in no event exceed $1,000,000, $750,000 and $750,000,
respectively. In addition, the new compensation plan provides for a performance
bonus to be paid to Messrs. Zimmerman, Gorin and Freydberg based on the
determination of the Compensation Committee of the Board of Directors as to the
amount, manner and timing of such bonus payment. As a result of the adoption of
the new compensation plan by the Board of Directors, Messrs. Zimmerman, Gorin
and Freydberg will no longer be eligible to receive the bonus, which is
currently provided for in their existing employment contracts, equal to 0.65% of
any additional equity capital that the Company may raise. The Company also
expects to enter into an employment agreement with Ms. Teresa Covello, the
Company's Senior Vice President/Controller, that will provide for an annual
salary of $140,000 and an opportunity to earn a bonus, subject to approval by
the Compensation Committee.


18


Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion should be read in conjunction with the financial
statements and notes thereto included in Item 1 of this Quarterly Report on Form
10-Q as well as in the Company's Annual Report on Form 10-K for the year ended
December 31, 2001.

GENERAL

America First Mortgage Investments, Inc. is a mortgage REIT, which is
primarily engaged in the business of investing in adjustable rate MBS. The
Company's investment portfolio consists primarily of MBS guaranteed as to
principal and interest by an agency of the U.S. Government, such as Ginnie Mae,
Fannie Mae or Freddie Mac (collectively referred to as "Agency Securities"),
and, to a lesser extent, high quality MBS, rated in one of the two highest
rating categories by at least one nationally recognized rating agency. The
Company's investment strategy also provides for the acquisition of multi-family
housing properties, securities in real estate investment trust securities and
high-yield corporate debt and equity securities. The Company's principal
business objective is to generate net income for distribution to its
stockholders resulting from the spread between the interest and other income it
earns on its investments and the cost of financing such investments.

The Company has elected to be taxed as a REIT for federal income tax
purposes. Pursuant to the current federal tax regulations, one of the
requirements of maintaining its status as a REIT is that the Company must
distribute at least 90% of its annual taxable net income to its stockholders,
subject to certain adjustments.

The Company was incorporated in Maryland on July 24, 1997 and began
operations on April 10, 1998 when it merged with the Prep Funds. As a result of
the 1998 Merger, Prep Fund 1 and Prep Fund 2 were merged directly into the
Company and Pension Fund became a partnership subsidiary of the Company. In
December 1999, Pension Fund was liquidated and dissolved and, as a result, the
Company acquired approximately 99% of the assets of Pension Fund. The remaining
assets, consisting solely of cash, were distributed to the holders of Pension
Fund securities who elected to remain in place following the 1998 Merger. As a
result of the 1998 Merger, the Company issued a total of 9,035,084 shares of its
common stock to the former partners of the Prep Funds.

Following the completion of the 1998 Merger through December 31, 2001, the
Company was externally advised and managed by the Advisor. As such, the Company
had no employees and relied entirely on the Advisor to perform all of the duties
that are generally performed by internal management, as well as perform all back
office operations. Pursuant the Advisory Agreement, the Advisor provided the
day-to-day management and administrative functions for the Company for a fee,
which was calculated on a quarterly basis. The Advisor was a subsidiary of AFC.

On December 12, 2001, the Company's stockholders approved the terms of the
Advisor Merger Agreement, dated September 24, 2001, among the Company, the
Advisor, AFC and the stockholders of the Advisor which provided for the Advisor
Merger. The Advisor Merger became effective on January 1, 2002. As a result of
the Advisor Merger, the Company became a self-advised REIT and, as such, is no
longer be required to pay a fee to the Advisor under the Advisory Agreement, but
rather directly incurs all of the costs of operating the Company. In connection
with the Advisor Merger, the employees of the Advisor became employees of the
Company and the Company assumed the employment contracts of these individuals.
The Company also acquired all of the tangible and intangible business assets of
the Advisor.

The Company's core business strategy is to invest on a leveraged basis in a
portfolio of high-grade ARM-MBS, which primarily consist of Agency MBS.
Beginning in June 2001, the Company began to significantly increase its asset
base by leveraging equity raised through additional public offerings of the
Company's common stock. As a result, the Company has experienced significant
growth in assets and earnings. The Company's total assets grew to approximately
$3.5 billion at June 30, 2002 from $2.1 billion at December 31, 2001 and $897
million as of June 30, 2001. As of June 30, 2002, approximately 99% of the
Company's assets consisted of Agency MBS, AAA rated MBS and cash. The Company
also held interests in corporate and partnership entities that owned six
apartment properties, containing a total of 1,473 rental units. Four of these
apartment properties are located in Georgia, one is located in North Carolina
and one is located in Nebraska. In addition, at June 30, 2002, the Company held
publicly traded debt securities, which are rated below investment grade, valued
at approximately $4.6 million. These bonds, which are designated as
available-for-sale, are carried at their estimated fair value, with unrealized
gains and losses


19


reflected in accumulated comprehensive income. As of June 30, 2002, the Company
had net unrealized losses of $627,000 reflecting gross unrealized gains and
losses of $70,000 and $697,000, respectively. Should management decide to sell
these bonds, unrealized losses, if any, would be realized with such loss
reflected through the income statement.

The results of the Company's operations are affected by various factors,
many of which are beyond the control of the Company. The results of the
Company's operations primarily depend on, among other things, the level of its
net interest income, the market value of its assets and the supply of and demand
for such assets. The Company's net interest income, which reflects the
amortization of purchase premiums, varies primarily as a result of changes in
short-term interest rates, borrowing costs and prepayment rates, the behavior of
which involves various risks and uncertainties. Prepayment rates as reflected by
the constant prepayment rate ("CPR") and interest rates vary according to the
type of investment, conditions in financial markets, competition and other
factors, none of which can be predicted with any certainty. The CPR on the
Company's MBS portfolio averaged 29% and 28% for the three and six months ended
June 30, 2002. In addition to these factors, borrowing costs are further
affected by the credit worthiness of the borrower. Since changes in interest
rates may significantly affect the Company's activities, the operating results
of the Company depend, in large part, upon the ability of the Company to
effectively manage its interest rate and prepayment risks while maintaining its
status as a REIT. The Company also has risks inherent in its other investments,
comprised of debt securities, interests in multi-family real estate properties
and hedging instruments. Because these investments represented less than 1.0% of
the Company's total assets at June 30, 2002, the risk relating to these assets
is limited, but nonetheless these investments have the potential of causing a
material impact on the Company's operating performance.

RESULTS OF OPERATIONS

Important note for comparison of results of operations: Due to the
significant growth in the Company's assets as well as the completion of the
Advisor Merger on January 1, 2002, the amount and components of the Company's
income and expenses for the quarter and year to date periods ended June 30, 2002
differ significantly from comparative periods in 2001.

Three Month Period Ended June 30, 2002 Compared to the Three Month Period Ended
June 30, 2001

Net income increased to $14.2 million for the three months ended June 30,
2002, reflecting basic and diluted earnings per share of $.37, from $2.2
million, or basic and diluted earnings per share of $0.24, for the three months
ended June 30, 2001. Comparing the second quarter of 2002 to the second quarter
of 2001, the Company's core net revenue, comprised of net interest income,
increased by $12.3 million, or 392%, to $15.5 million for the 2002 period from
$3.1 million for the 2001 period. This increase in net interest income reflects
the significant growth in the Company's interest earning assets and interest
bearing liabilities. During the three months ended June 30, 2002, total interest
and dividend income, net of amortization of premium and accretion of discounts
increased by $21.8 million, or 243%, to $30.7 million from $9.0 million for the
three months ended June 30, 2001. This increase reflects the significant growth
in the Company's interest earning assets, which were primarily funded through
the leveraging of new equity capital raised by the Company. The Company's
average interest-earning assets for the three months ended June 30, 2002 were
$2.8 billion, compared to $539.7 million for the second quarter of 2001. The
increase in interest income generated by the growth in interest earning assets
was partially offset by a decrease in the yield on interest earning assets to
4.40% from 6.56% for the comparable period in 2001 due to declining interest
rates.

The Company's interest expense on borrowed funds (i.e., repurchase
agreements) increased by $9.4 million, or 162%, to $15.2 million for the three
months ended June 30, 2002, compared to $5.8 million for the second quarter of
2001, reflecting the significant increase in borrowings. The increase in
interest expense related to the volume increase of repurchase agreements was
partially offset by a reduction in the average cost of funds, which decreased to
2.42% for the current quarter compared to 4.66% for the second quarter of 2001.
The increase in borrowings was facilitated by the Company's increase in equity
resulting from its five common stock offerings since the second quarter of 2001
and through June 30, 2002. Between June 27, 2001 and June 30, 2002, the Company
issued approximately 36.2 million shares of its common stock through public
offerings, which generated aggregate net proceeds of approximately $273.8
million of additional equity capital to invest and leverage. (See "Liquidity and
Capital Resources", below.)

Because the Company's interest bearing liabilities (i.e., repurchase
agreements) reprice faster than its interest earning assets (primarily, hybrid
MBS), the declining interest rate environment that began during 2001 has
benefited


20


the Company. Comparing results for the second quarter of 2002 to the results for
the second quarter of 2001, the Company's interest rate margin (i.e., annualized
net interest and dividend income divided by average interest earning assets) was
2.33% compared to 2.21% and the net interest rate spread improved to 1.98% from
1.90%.

Income from other investments increased by $141,000 for the three months
ended June 30, 2002, compared to the second quarter of 2001. The Company's
investment in multi-family apartment properties was intended to compliment the
performance of its MBS portfolio, offering a degree of asset diversification.
Given the significant growth of the Company's MBS portfolio during 2001 and
2002, these investments and their returns have become a relatively insignificant
component of the Company's income, as the investments in real estate represented
less than 1% of total assets as of June 30, 2002. However, gains and/or losses
on the sale of any of these investments, if any, could significantly impact the
results of operations for future periods.

During the quarter ended June 30, 2002, the Company realized gains of
$118,000 and losses of $284,000 on the sale of debt and equity securities and
MBS. During the second quarter of 2001, the Company realized gains of $713,000
and 465,000 losses on the sale of securities.

The Company's general and administrative expenses for the second quarter of
2002 reflect the Company's direct operating expenses following the Advisor
Merger, as such the expenses incurred during the second quarter of 2001, at
which time the Company was externally managed by the Advisor, are not
comparative with those of the current period. Prior to January 1, 2002, the
Company's general and administrative expenses were almost exclusively comprised
of a base management fee and incentive fee to the Advisor, pursuant to a
contract, both of which were formula driven. During the quarter ended June 30,
2001, the Company paid the Advisor total fees of $528,000. (See Note 3 to the
Financial Statements.) During the quarter ended June 30, 2002, the Company
incurred $1.3 million of operating expenses, of which $532,000 was attributable
to employee compensation and benefits, with the remainder representing general
corporate overhead, such as fees for professional services, including legal and
accounting, rent on the Company's corporate headquarters, corporate insurance
and miscellaneous other operating costs. During the third quarter of 2002, the
Company will move into its new headquarters, as its current sublease will be
terminated. The Company required additional space to accommodate its internal
operations subsequent to the Advisor Merger. The Company expects the cost of its
base rent to increase to by approximately $230,000 per year, commencing in the
third quarter of 2002.

Six Month Period Ended June 30, 2002 Compared to the Six Month Period Ended June
30, 2001

Due to the significant growth in the Company's assets as well as the
completion of the Advisor Merger on January 1, 2002, the amount and components
of the Company's income and expenses for the six months ended June 30, 2002
differ significantly from those for the six months ended June 30, 2001. In
addition, significant non-recurring items are reflected in both the 2002 and
2001 periods. During the first quarter of 2002, the Company recognized a charge
of $3.5 million against its debt securities portfolio due to an
other-than-temporary decline in the market value of a corporate debt security.
In addition, during the first half of 2001, the Company realized a gain of $2.6
million on the sale of an assisted living center; no such gain was realized
during the first half of 2002. For tax purposes, the Company sets its dividend
rates based on the Company's taxable income. Neither the charge against earnings
for the other-than-temporary decline in value of the debt securities nor the
gain on the sale of the assisted living center impacted the Company's taxable
income because such gains/losses have not been realized for tax purposes.

Net income increased to $23.7 million for the six months ended June 30,
2002, reflecting basic and diluted earnings per share of $.65, compared to net
income of $6.3 million or $.71 per basic share ($.70 per diluted share) for the
six months ended June 30, 2001. Comparing the first half of 2002 to the first
half of 2001, the Company's core net revenue, comprised of net interest income,
increased by $23.7 million, or 431%, to $29.2 million for the 2002 period from
$5.5 million for the 2001 period. This increase in net interest income reflects
the significant growth in the Company's balance sheet.

Interest and dividend income for the current six-month period increased by
$40.1 million, or 225%, from $17.9 million for the first half of 2001; interest
expense increased by $16.4 million, or 133%, to $28.7 million for the compared
with $12.3 million for the first six months of 2001. This increase reflects the
significant increase in borrowings that was partially offset by a reduction in
the cost of funds to 2.48% for the first half of 2002 from 5.14% for the first
half of 2001. The $691,000 decrease in dividend income on corporate equity
securities and interest income on corporate debt securities reflects the sale of
these instruments, as management has continued to emphasize investing in MBS,
its core investment asset. As of June 30, 2002, the Company had no investments
in


21


corporate equity securities, while the Company continued to hold only the
corporate debt securities of Level 3 and RCN. Management monitors the
performance of the Company's debt securities, and, while no decision to sell
such securities has been made, these securities are designated as
available-for-sale.

Non-interest income decreased by $5.7 million, or 212%, reflecting the $2.6
million non-recurring gain realized during 2001 on the sale of an assisted
living center and the $3.5 million other-than-temporary impairment charge
recognized on corporate debt securities in 2002. These two items accounted for
$6.1 million of the shift in total other income from a gain of $2.7 million for
the six months ended June 30, 2001 to the loss of $3.0 million for the current
comparative period. During the second quarter of 2002, the Company sold all of
its remaining investments in corporate equity securities, and certain debt
securities and MBS, realizing a net gain of approximately $248,000, compared
with a loss of approximately $127,000 realized on sales of such assets during
2001.

The $3.5 million impairment charge (which was recognized during the first
quarter of 2002) represented a loss of $.095 per share for the six months ended
June 30, 2002. This loss was entirely attributable to an investment in the
corporate debt securities of Level 3. As of June 30, 2002, the Company had no
investments in corporate equity securities and all of the Company's debt
securities were designated as available-for-sale. Temporary changes in the
market value of the Company's investments in debt securities are included as a
component of stockholders' equity. Changes in the market value of the corporate
debt securities will be reflected in the balance sheet and not flow through the
income statement unless the Company determines that the bonds would be sold, in
which case only unrealized losses would be realized and gains, if any, would be
deferred until the securities are sold or redeemed.

The Company's general and administrative expenses for the first six months
of 2002 reflect the Company's direct operating expenses following the Advisor
Merger, as such the expenses incurred during the comparable period in 2001, at
which time the Company was externally managed by the Advisor, are not
comparative with those of the current period. Prior to January 1, 2002, the
Company's general and administrative expenses were almost exclusively comprised
of a base management fee and incentive fee, both of which were formula driven
payable to the Advisor. For the six months ended June 30, 2001, the Company paid
the Advisor total fees of $1.5 million (See Note 3 to the Financial Statements.)
During the six months ended June 30, 2002, the Company incurred $2.5 million of
operating expenses, of which $1.3 million was attributable to employee
compensation and benefits, with the remainder representing general corporate
overhead, such as fees for professional services, including legal and
accounting, rent on the Company's corporate headquarters, corporate insurance
and miscellaneous other operating costs. During the third quarter of 2002, the
Company will move into its new headquarters, and its current lease agreement
terminated. The Company required additional space to accommodate its post
Advisor Merger operations. (See Note 10(b) to the Financial Statements.)

LIQUIDITY AND CAPITAL RESOURCES

The Company's principal sources of liquidity consist of borrowings under
repurchase agreements, principal payments received on its portfolio of MBS, cash
flows generated by operations and proceeds from capital market transactions. The
Company primarily uses its funds to purchase MBS. In addition, to a lesser
extent, the Company may invest in hedge instruments, such as the interest rate
cap agreements. The Company may also purchase corporate debt and equity
securities, although investments in these instruments have been reduced through
sales during the first six months of 2002. The Company requires cash to pay
dividends on its common stock and to fund its operating expenses.

Borrowings under repurchase agreements totaled $3.1 billion as of June 30,
2002, compared to $1.85 billion at December 31, 2001. This increase in leverage
was facilitated by the increase in the Company's capital as a result of the
public stock offerings completed in January and June of 2002. The proceeds from
the sale of the Company's common stock along with the incremental borrowings
under repurchase agreements were primarily used to purchase adjustable-rate
Agency MBS and AAA rated MBS. At June 30, 2002, the Company's repurchase
agreements had a weighted average borrowing rate of 2.30%, on loan balances of
between $8.0 million and $640.6 million. Since the first quarter of 2002, the
Company has entered into repurchase agreements with terms to maturity of up to
18 months; prior to that time the maximum term to maturity was 12 months at
inception of the loan. These agreements generally have original terms to
maturity ranging from one month to 18 months and interest rates that are
typically based off of LIBOR. To date, the Company has not had any margin calls
on its repurchase agreements that it was unable to satisfy with either cash or
additional pledged collateral.

On January 18, 2002, the Company issued 7,475,000 shares of its common
stock, generating net proceeds of approximately $58.2 million in a public
offering. In addition, on June 4, 2002, the Company issued 10,350,000


22


shares of its common stock generating net proceeds of approximately $88.8
million. As of June 30, 2002, the net proceeds of the January and June equity
offerings were fully invested. At June 30, 2002 the Company's assets were
leveraged at nine times tangible capital, which may be increased in the future.
Following the completion of the June 2002 equity offering, the Company had $80.1
million remaining on the shelf registration statement filed with the SEC on
September 25, 2001 relating to $300 million of its common stock and preferred
stock.

To the extent the Company raises additional equity capital from future
sales of common and/or preferred stock pursuant to its shelf registration
statement, the Company anticipates using the net proceeds primarily to acquire
additional adjustable rate MBS. Management may also consider additional
interests in multi-family apartment properties and other investments consistent
with its operating policies. There can be no assurance, however, that the
Company will be able to raise additional equity capital at any particular time
or on any particular terms.

During the six months ended June 30, 2002, principal payments on MBS
generated cash of approximately $536.5 million and operations provided a net of
$33.3 million in cash. In addition, during the first half of 2002, the Company
received proceeds of $4.8 million from the sale of corporate debt and equity
securities and $4.5 million from the sale of MBS.

During the first half of 2002, as part of its core investing activities,
the Company acquired $2.0 billion of MBS, all of which were either Agency or AAA
rated adjustable rate or hybrid MBS. Other uses of funds during the six-month
period included payments of $18.6 million for dividends declared on the
Company's common stock.

In order to reduce interest rate risk exposure on a portion of the
Company's LIBOR-based repurchase agreements, the Company enters into interest
rate cap agreements. During the six-month period ended June 30, 2002, the
Company entered into eight Cap Agreements, with an aggregate premium cost of
$2.9 million. A Cap Agreement will generate cash payments if the market interest
rate specified in the Cap Agreement (i.e., LIBOR) increases beyond the strike
rate specified in the Cap Agreement. The timing and amount of such cash flows on
the Company's Cap Agreements, if any, cannot be predicted.

The Company's restricted cash balance represents cash held on deposit with
certain counterparties (i.e., lenders) to satisfy margin calls on repurchase
agreements. Margin calls on the Company's repurchase agreement collateral are
generally expected, as the value of the MBS securing repurchase agreements
decline as the principal value of the MBS is reduced through scheduled
amortization and prepayments. At the time a repurchase agreement rolls, the
Company will apply the restricted cash against the repurchase agreement, thereby
reducing the borrowing.

The Company believes it has adequate financial resources to meet its
obligations as they come due and to fund committed dividends as well as to
actively pursue its investment policies. However, should market interest rates
suddenly spike, margin calls due to a decline in the market value of the MBS
collateralizing the Company's repurchase agreements could result, causing an
adverse change in the Company's liquidity position.

OTHER MATTERS

The Company at all times intends to conduct its business so as to not
become regulated as an investment company under the Investment Company Act of
1940, as amended (the "Investment Company Act"). If the Company were to become
regulated as an investment company, then, among other things, the Company's
ability to use leverage would be substantially reduced. The Investment Company
Act exempts entities that are "primarily engaged in the business of purchasing
or otherwise acquiring mortgages and other liens on and interests in real
estate" (i.e. "Qualifying Interests"). Under the current interpretation of the
staff of the SEC, in order to qualify for this exemption, the Company must
maintain at least 55% of its assets directly in Qualifying Interests. In
addition, unless certain mortgage securities represent an undivided interest in
the entire pool backing such mortgage securities (i.e., "whole pool" mortgage
securities), such mortgage securities may be treated as securities separate from
the underlying mortgage loan, thus, may not be considered Qualifying Interests
for purposes of the 55% exemption requirement. Accordingly, the Company monitors
its compliance with this requirement in order to maintain its exempt status. As
of June 30, 2002, the Company determined that it was in and has maintained
compliance with this requirement.

INFLATION

Virtually all of the Company's assets and liabilities are financial in
nature. As a result, interest rates and other factors drive the Company's
performance far more than does inflation. Changes in interest rates do not
necessarily correlate with inflation rates and changes in inflation rates. The
Company's financial statements are prepared in accordance with GAAP and our
dividends are based upon our net income as calculated for tax purposes; in each


23


case, our activities and statements of financial condition (i.e., balance
sheets) are measured with reference to historical cost or fair market value
without considering inflation.

FORWARD LOOKING STATEMENTS

When used in this Quarterly Report on Form 10-Q, in future SEC filings, or
in press releases or other written or oral communications, the words or phrases
"will likely result," "are expected to," "will continue," "is anticipated,"
"estimate," "project" or similar expressions are intended to identify
forward-looking statements for purposes of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as such may involve known and unknown risks, uncertainties and
assumptions.

These forward-looking statements are subject to various risks and
uncertainties, including, but not limited to: increases in the prepayment rates
on the mortgage loans securing the Company's MBS; changes in short-term interest
rates; the Company's ability to use borrowings to finance its assets; risks
associated with investing in real estate, including changes in business
conditions and the general economy; changes in government regulations affecting
the Company's business; and the Company's ability to maintain its qualification
as a REIT for federal income tax purposes. These risks, uncertainties and
factors could cause the Company's actual results to differ materially from those
projected in any forward-looking statements it makes.

All forward-looking statements speak only as the date they are made and the
Company does not undertake, and specifically disclaims, any obligation to update
any forward-looking statement to reflect events or circumstances after the date
of such statements. Readers are cautioned that the Company's actual results
could differ materially from those set forth in such forward-looking statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As of June 30, 2002, the weighted average term to repricing of the Company
MBS portfolio was approximately 20 months, with approximately 35% of MBS
repricing within the next 12 months, 12% repricing within 12 to 24 months and
53% repricing within 24 to 36 months. The repurchase agreements funding these
assets, which range in term from one to 18 months at origination, had a weighted
average term to maturity of approximately seven months as of June 30, 2002.

The Company entered into Cap Agreements with an aggregate notional amount
of $200 million during the six months ended June 30, 2002. These agreements are
intended to serve as a hedge against future rate increases in interest rates on
the Company's LIBOR-based repurchase agreements. The Company had interest rate
Cap Agreements totaling $250.0 million as of June 30, 2002. (See Note 8 to the
Financial Statements.)


24


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings to which the Company is a
party or any of its assets are subject.

Item 2. Changes in Securities and Use of Proceeds.

On May 31, 2002, the Company issued an aggregate of 4,268 restricted shares
of common stock to its four non-employee directors in partial payment of the
annual retainer paid by the Company to such directors. Each applicable
non-employee director was entitled to a payment equal to the number of
restricted shares of common stock determined by dividing $10,000 by the closing
sale price of the common stock on the New York Stock Exchange on May 31, 2002,
which was $9.38. These restricted shares of common stock were issued in a
private transaction exempt from the registration requirements of the Securities
Act of 1933, as amended (the "Securities Act"), by virtue of Section 4(2)
thereunder.

On May 23, 2002, the Company issued 1,064 restricted shares of common stock
to a former non-employee director as additional compensation in recognition of
services provided to the Company by such director. The amount of such payment
was equal to the number of restricted shares of common stock determined by
dividing $10,000 by the closing sale price of the common stock on the New York
Stock Exchange on May 22, 2002, which was $9.40. These restricted shares of
common stock were issued in a private transaction exempt from the registration
requirements of the Securities Act by virtue of Section 4(2) thereunder.

Item 4. Submission of Matters to Vote of Securities Holders.

The Company held its Annual Meeting of Stockholders on May 23, 2002 in New
York, New York for the purpose of (i) electing two directors as the Class I
Directors on the Board and (ii) ratifying the appointment of
PricewaterhouseCoopers LLP as its auditors for 2002. The following sets forth
the results of the election of directors:

Name of Nominee For Withheld
- --------------- --- --------

Michael B. Yanney 30,839,084 (98.65%) 420,752 (1.35%)
Stephen R. Blank 30,934,628 (98.96%) 325,207 (1.04%)

There was no solicitation in opposition to the nominees by the
Stockholders.

The ratification of the appointment of PricewaterhouseCoopers LLP as
independent auditors for the Company for the fiscal year ending December 31,
2002 was approved by the stockholders with 30,819,945 votes "For" (or 98.6%),
320,104 votes "Against" (or 1.0%) and 119,786 votes "Abstained or Broker
Non-Votes" (or 0.4%).

Further information regarding these matters is contained in the Company's
Proxy Statement, dated April 17, 2002.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

2.1 Agreement and Plan of Merger by and among the Registrant, America First
Participating/Preferred Equity Mortgage Fund Limited Partnership,
America First Prep Fund 2 Limited Partnership, America First Prep Fund 2
Pension Series Limited Partnership and certain other parties, dated as
of July 29, 1997 (incorporated herein by reference to Exhibit 2.1 of the
Registration Statement on Form S-4 dated February 12, 1998, filed by the
Registrant pursuant to the Securities Act of 1933 (Commission File No.
333-46179)).

2.2 Agreement and Plan of Merger by and among the Registrant, America First
Mortgage Advisory Corporation ("AFMAC") and the shareholders of AFMAC,
dated September 24, 2001 (incorporated herein by reference to Exhibit A
of the Preliminary Proxy Statement dated October 9, 2001, filed by the
Registrant pursuant to the Securities Exchange Act of 1934. (Commission
File No. 1-13991)).


25


3.1 Amended and Restated Articles of Incorporation of the Company
(incorporated herein by reference to Form 8-K dated April 10, 1998,
filed by the Registrant pursuant to the Securities Exchange Act of 1934
(Commission File No. 1-13991)).

3.2 Amended and Restated Bylaws of the Registrant (incorporated herein by
reference to Exhibit 3.2 of the Form 10-Q for the quarter ended March
31, 2002 filed with the Securities and Exchange Commission pursuant to
the Securities Exchange Act of 1934 (Commission File No. 1-13991)).

4.1 Specimen of Common Stock Certificate of the Company (incorporated herein
by reference to Exhibit 4.1 of the Registration Statement on Form S-4,
dated February 12, 1998, filed by the Registrant pursuant to the
Securities Act of 1933 (Commission File No. 333-46179)).

10.1 Employment Agreement of Stewart Zimmerman (incorporated herein by
reference to Exhibit 10.2 of the Registration Statement on Form S-4,
dated February 12, 1998, filed by the Company pursuant to the Securities
Act of 1933 (Commission File No. 333-46179)).

10.2 Employment Agreement of William S. Gorin (incorporated herein by
reference to Exhibit 10.3 of the Registration Statement on Form S-4,
dated February 12, 1998, filed by the Company pursuant to the Securities
Act of 1933 (Commission File No. 333-46179)).

10.3 Employment Agreement of Ronald A. Freydberg (incorporated herein by
reference to Exhibit 10.4 of the Registration Statement on Form S-4,
dated February 12, 1998, filed by the Company pursuant to the Securities
Act of 1933 (Commission File No. 333-46179)).

10.4 Addendum to Employment Agreement of Stewart Zimmerman (incorporated
herein by reference to Form 10-Q, dated March 31, 2000, filed with the
Securities and Exchange Commission pursuant to the Securities Exchange
Act of 1934 (Commission File No. 1-13991)).

10.6 Addendum to Employment Agreement of William S. Gorin (incorporated
herein by reference to Form 10-Q, dated March 31, 2000, filed with the
Securities and Exchange Commission pursuant to the Securities Exchange
Act of 1934 (Commission File No. 1-13991)).

10.7 Addendum to Employment Agreement of Ronald A. Freydberg (incorporated
herein by reference to Form 10-Q, dated March 31, 2000, filed with the
Securities and Exchange Commission pursuant to the Securities Exchange
Act of 1934 (Commission File No. 1-13991)).

10.8 Third Addendum to Employment Agreement of Stewart Zimmerman, dated
October 15, 2001 (incorporated herein by reference to the Form 10-K,
filed with the Securities and Exchange Commission pursuant to the
Securities Exchange Act of 1934 (Commission File No. 1-13991)).

10.9 Third Addendum to Employment Agreement of William S. Gorin, dated
October 15, 2001 (incorporated herein by reference to the Form 10-K,
filed with the Securities and Exchange Commission pursuant to the
Securities Exchange Act of 1934 (Commission File No. 1-13991)).

10.10 Third Addendum to Employment Agreement of Ronald A. Freydberg, dated
October 15, 2001 (incorporated herein by reference to the Form 10-K,
filed with the Securities and Exchange Commission pursuant to the
Securities Exchange Act of 1934 (Commission File No. 1-13991)).

10.11 Amended and Restated 1997 Stock Option Plan of the Company (incorporated
herein by reference to Form 10-K, dated December 31, 1999, filed with
the Securities and Exchange Commission pursuant to the Securities
Exchange Act of 1934 (Commission File No. 1-13991)).

10.13 Second Amended and Restated 1997 Stock Option Plan of the Company
(incorporated herein by reference to the Form 10-Q, dated August 10,
2001, filed with the Securities and Exchange Commission pursuant to the
Securities Exchange Act of 1934 (Commission File No. 1-13991)).

Reports on Form 8-K

The Registrant filed a Current Report on Form 8-K on June 4, 2002
disclosing certain information under Item 5 "Other Events" relating to the
Company's June 2002 public offering of common stock.


26


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Dated: July 24, 2002 AMERICA FIRST MORTGAGE INVESTMENTS, INC.


By /s/ Stewart Zimmerman
--------------------------------------
Stewart Zimmerman
President and Chief Executive Officer


By /s/ William S. Gorin
--------------------------------------
William S. Gorin
Executive Vice President Chief
Financial Officer/Treasurer
(Principal Accounting Officer)


27