Commonwealth
of Puerto Rico |
66-0608955 | |
(State
or other jurisdiction of |
(I.R.S.
Employer | |
incorporation
or organization) |
Identification
No.) | |
270
Muñoz Rivera Avenue, San Juan, Puerto Rico 00918 | ||
(Address
of principal executive offices, including zip code) | ||
(787)
751-7340 | ||
(Registrant’s
telephone number, including area code) | ||
PAGE | |
PART I - FINANCIAL INFORMATION |
1 |
ITEM 1. FINANCIAL STATEMENTS |
1 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
18 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
46 |
ITEM 4. CONTROLS AND PROCEDURES |
46 |
PART II - OTHER INFORMATION |
47 |
ITEM 1. LEGAL PROCEEDINGS |
47 |
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS |
47 |
ITEM
3.
DEFAULTS UPON SENIOR SECURITIES |
47 |
ITEM
4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
47 |
ITEM
5.
OTHER INFORMATION |
47 |
ITEM
6.
EXHIBITS |
47 |
(Unaudited) |
|||||||
March
31, |
December
31, |
||||||
Assets |
2005 |
2004 |
|||||
|
|||||||
Cash
and due from banks |
$ |
19,810,490 |
$ |
18,597,116 |
|||
Interest-bearing
deposits |
5,975,309 |
3,271,377 |
|||||
Securities
purchased under agreements to resell |
25,504,761 |
42,810,479 |
|||||
Investment
securities available for sale: |
|||||||
Pledged
securities with creditors’ right to repledge |
441,391,708 |
457,247,716 |
|||||
Other
securities available for sale |
93,411,761 |
98,234,027 |
|||||
Investment
securities held to maturity: |
|||||||
Pledged
securities with creditors’ right to repledge |
43,498,792 |
34,390,675 |
|||||
Other
securities held to maturity |
4,562,785 |
15,113,768 |
|||||
Other
investments |
8,511,550 |
8,715,600 |
|||||
Loans
held for sale |
3,091,004 |
2,684,063 |
|||||
Loans,
net of allowance for loan and lease losses of $17,965,746 in 2005
and $19,038,836 in 2004 |
1,417,106,585 |
1,365,890,375 |
|||||
Accrued
interest receivable |
12,152,683 |
11,167,973 |
|||||
Customers’
liability on acceptances |
369,017 |
395,161 |
|||||
Premises
and equipment, net |
11,512,121 |
11,261,213 |
|||||
Other
assets |
33,550,686 |
33,009,509 |
|||||
Total
assets |
$ |
2,120,449,252 |
$ |
2,102,789,052 |
|||
|
|||||||
Liabilities
and Stockholders’ Equity |
|||||||
Deposits: |
|||||||
Noninterest
bearing |
$ |
135,293,984 |
$ |
137,895,861 |
|||
Interest
bearing |
1,310,833,546 |
1,271,140,575 |
|||||
Total
deposits |
1,446,127,530 |
1,409,036,436 |
|||||
Securities
sold under agreements to repurchase |
442,159,750 |
463,409,056 |
|||||
Acceptances
outstanding |
369,017 |
395,161 |
|||||
Notes
payable to Federal Home Loan Bank |
10,395,588 |
10,403,638 |
|||||
Notes
payable to Statutory Trusts |
46,393,000 |
46,393,000 |
|||||
Accrued
interest payable |
7,520,780 |
6,719,851 |
|||||
Accrued
expenses and other liabilities |
7,909,054 |
8,130,222 |
|||||
|
1,960,874,719 |
1,944,487,364 |
|||||
|
|||||||
Stockholders’
equity: |
|||||||
Preferred
stock: |
|||||||
Preferred stock
Series A, $0.01 par value. Authorized 20,000,000 shares; issued and
outstanding 430,537 shares |
4,305 |
4,305 |
|||||
Capital paid in excess of par value |
10,759,120 |
10,759,120 |
|||||
Common
stock: |
|||||||
Common
stock, $0.01 par value. Authorized 150,000,000 shares; issued and
outstanding 19,564,086 shares |
195,641 |
195,641 |
|||||
Capital paid in excess of par value |
105,508,402 |
105,408,402 |
|||||
Retained
earnings: |
|||||||
Reserve
fund |
5,234,852 |
4,721,756 |
|||||
Undivided
profits |
44,438,424 |
40,369,955 |
|||||
Accumulated other comprehensive loss, net of tax |
(6,566,211 |
) |
(3,157,491 |
) | |||
Total
stockholders’ equity |
159,574,533 |
158,301,688 |
|||||
Total
liabilities and stockholders’ equity |
$ |
2,120,449,252 |
$ |
2,102,789,052 |
2005
|
2004 |
||||||
Interest
income: |
|||||||
Loans,
including fees |
$ |
26,727,734 |
$ |
16,751,129 |
|||
Investment
securities: |
|||||||
Available
for sale |
4,334,881 |
2,127,403 |
|||||
Held
to maturity |
472,960 |
— |
|||||
Interest-bearing
deposits, securities purchased under
agreements to resell, and other |
217,189 |
127,810 |
|||||
Total
interest income |
31,752,764 |
19,006,342 |
|||||
|
|||||||
Interest
expense: |
|||||||
Deposits |
9,768,022 |
7,033,199 |
|||||
Securities
sold under agreements to repurchase, notes
payable, and other |
3,717,039 |
1,314,122 |
|||||
Total
interest expense |
13,485,061 |
8,347,321 |
|||||
Net
interest income |
18,267,703 |
10,659,021 |
|||||
Provision
for loan and lease losses |
1,250,000 |
1,500,000 |
|||||
Net
interest income after provision for loan and
lease losses |
17,017,703 |
9,159,021 |
|||||
|
|||||||
Noninterest
income: |
|||||||
Service
charges - fees and other |
1,973,613 |
1,636,904 |
|||||
Net
loss on non-hedging derivatives |
(1,075,419 |
) |
— |
||||
Net
loss on sale of securities |
(230,017 |
) |
— |
||||
Net
loss on sale of repossessed assets and on disposition of
other assets |
(193,257 |
) |
(43,782 |
||||
Gain
on sale of loans |
425,882 |
— |
|||||
Total
noninterest income |
900,802 |
1,593,122 |
|||||
|
|||||||
Noninterest
expense: |
|||||||
Salaries
and employee benefits |
5,739,690 |
4,004,042 |
|||||
Occupancy |
2,051,290 |
1,532,016 |
|||||
Professional
services |
645,918 |
361,561 |
|||||
Insurance |
294,021 |
149,508 |
|||||
Promotional |
132,852 |
115,670 |
|||||
Other |
1,956,707 |
1,200,740 |
|||||
Total
noninterest expense |
10,820,478 |
7,363,537 |
|||||
Income
before income taxes |
7,098,027 |
3,388,606 |
|||||
Provision
for income taxes |
2,332,811 |
1,063,981 |
|||||
Net
income |
$ |
4,765,216 |
$ |
2,324,625 |
|||
|
|||||||
Earnings
per share: |
|||||||
Basic |
$ |
0.23 |
$ |
0.17 |
|||
Diluted |
$ |
0.23 |
$ |
0.16 |
|||
|
|||||||
See
accompanying notes to condensed consolidated financial
statements. |
2005
|
2004
|
||||||
Preferred
stock: |
|||||||
Balance
at beginning of period |
$ |
4,305 |
$ |
— |
|||
Issuance
of preferred stock |
— |
— |
|||||
Balance
at end of period |
4,305 |
— |
|||||
|
|||||||
Capital
paid in excess of par value - preferred stock: |
|||||||
Balance
at beginning of period |
10,759,120 |
— |
|||||
Issuance
of preferred stock |
— |
— |
|||||
Balance
at end of period |
10,759,120 |
— |
|||||
Common
stock: |
|||||||
Balance
at beginning of period |
195,641 |
69,737 |
|||||
Issuance
of common stock |
— |
826 |
|||||
Balance
at end of period |
195,641 |
70,563 |
|||||
|
|||||||
Capital
paid in excess of par value - common stock: |
|||||||
Balance
at beginning of period |
105,408,402 |
42,943,014 |
|||||
Issuance
of common stock |
— |
757,549 |
|||||
Reversal
of initial public offering expenses |
100,000 |
— |
|||||
Balance
at end of period |
105,508,402 |
43,700,563 |
|||||
|
|||||||
Reserve
fund: |
|||||||
Balance
at beginning of period |
4,721,756 |
2,348,598 |
|||||
Transfer
from undivided profits |
513,096 |
232,463 |
|||||
Balance
at end of period |
5,234,852 |
2,581,061 |
|||||
|
|||||||
Undivided
profits: |
|||||||
Balance
at beginning of period |
40,369,955 |
20,521,151 |
|||||
Net
income |
4,765,216 |
2,324,625 |
|||||
Preferred
stock dividends |
(183,651 |
) |
— |
||||
Transfer
to reserve fund |
(513,096 |
) |
(232,463 |
) | |||
Balance
at end of period |
44,438,424 |
22,613,313 |
|||||
|
|||||||
Accumulated
other comprehensive (loss) income, net of taxes: |
|||||||
Balance
at beginning of period |
(3,157,491 |
) |
(807,244 |
) | |||
Unrealized
net loss on investment securities available for sale |
(3,408,720 |
) |
1,852,592 |
||||
Balance
at end of period |
(6,566,211 |
) |
1,045,348 |
||||
Total
stockholders’ equity |
$ |
159,574,533 |
$ |
70,010,848 |
|||
|
|||||||
Comprehensive
income: |
|||||||
Net
income |
$ |
4,765,216 |
$ |
2,324,625 |
|||
Other
comprehensive (loss) income, net of tax: |
|||||||
Unrealized
net loss on investment securities available for sale |
(3,408,720 |
) |
1,852,592 |
||||
Comprehensive
income |
$ |
1,356,496 |
$ |
4,177,217 |
|||
|
|||||||
See
accompanying notes to condensed consolidated financial
statements. |
2005
|
2004
|
||||||
Cash
flows from operating activities: |
|||||||
Net
income |
$ |
4,765,216 |
$ |
2,324,625 |
|||
Adjustments
to reconcile net income to net cash provided by operating
activities: |
|||||||
Depreciation
and amortization |
1,291,714 |
400,341 |
|||||
Provision
for loan and lease losses |
1,250,000 |
1,500,000 |
|||||
Deferred
tax provision (benefit) |
1,629,905 |
(109,535 |
) | ||||
Net
loss on non-hedging derivatives |
1,075,419 |
— |
|||||
Net
loss on sale of securities |
230,017 |
— |
|||||
Net
gain on sale of loans |
(425,882 |
) |
— |
||||
Net
loss on sale of repossessed assets and on disposition of other
assets |
193,257 |
43,782 |
|||||
Net
amortization of premiums and accretion of discounts on investment
securities |
1,541,623 |
985,137 |
|||||
Increase
in deferred loan costs |
(254,109 |
) |
(431,845 |
) | |||
Origination
of loans held for sale |
(5,076,320 |
) |
— |
||||
Proceeds
from sale of loans held for sale |
5,137,016 |
— |
|||||
Increase
in accrued interest receivable |
(984,710 |
) |
(679,278 |
) | |||
Net
increase in other assets |
(3,497,939 |
) |
(263,523 |
) | |||
Increase
in accrued interest payable, accrued expenses, and other
liabilities |
679,760 |
1,269,572 |
|||||
Net
cash provided by operating activities |
7,554,967 |
5,039,276 |
|||||
|
|||||||
Cash
flows from investing actitivies: |
|||||||
Net
decrease in securities purchased under agreements to resell
and federal
funds sold |
17,305,718 |
3,482,798 |
|||||
Net
(increase) decrease in interest-bearing deposits |
(2,703,932 |
) |
19,324,216 |
||||
Proceeds
from sale of investment securities available for sale |
39,988,612 |
— |
|||||
Purchases
of investment securities available for sale |
(50,270,298 |
) |
(90,080,949 |
) | |||
Proceeds
from principal payments and maturities of investment securities available
for sale |
25,513,281 |
31,558,749 |
|||||
Purchases
of investment securities held to maturity |
(400 |
) |
(1,297,500 |
) | |||
Proceeds
from principal payments, maturities, and calls of investment securities
held
to maturity |
1,568,253 |
250,000 |
|||||
Net
increase in loans |
(71,941,938 |
) |
(62,432,833 |
) | |||
Proceeds
from sale of loans |
14,887,833 |
— |
|||||
Proceeds
from sale of repossessed assets and on disposition of other
assets |
4,428,227 |
— |
|||||
Capital
expenditures |
(766,751 |
) |
(338,504 |
) | |||
Net
cash used in investing activities |
(21,991,395 |
) |
(99,534,023 |
) | |||
|
|||||||
Cash
flows from financing activities: |
|||||||
Net
increase in deposits |
37,091,094 |
70,284,067 |
|||||
(Decrease)
increase in securities sold under agreements to repurchase |
(21,249,306 |
) |
16,469,500 |
||||
Repayment
of Federal Home Loan Bank Advances |
(8,050 |
) |
— |
||||
Dividends
paid to preferred stockholders |
(183,936 |
) |
— |
||||
Net
proceeds from issuance of common stock |
— |
758,375 |
|||||
Net
cash provided by financing activities |
15,649,802 |
87,511,942 |
|||||
|
|||||||
Net
increase (decrease) in cash and cash equivalents |
1,213,374 |
(6,982,805 |
) | ||||
Cash
and cash equivalents beginning balance |
18,597,116 |
22,522,342 |
|||||
Cash
and cash equivalents ending balance |
$ |
19,810,490 |
$ |
15,539,537 |
|||
|
1. |
Nature
of Operations and Basis of
Presentation |
2. |
Recent
Accounting Pronouncements |
3. |
Earnings
Per Share |
|
Three
months ended March 31, |
||||||
2005 |
2004 |
||||||
Income before preferred stock dividends |
$ |
4,765,216 |
$ |
2,324,625 |
|||
Preferred stock dividend |
(183,651 |
) |
–
|
||||
Income
available to common shareholders |
$ |
4,581,565 |
$ |
2,324,625 |
|||
Weighted
average number of common shares outstanding applicable to basic
EPS |
19,564,086
|
14,033,977
|
|||||
Effect of dilutive securities |
795,936
|
428,911
|
|||||
Adjusted
weighted average number of common shares
outstanding applicable to diluted earnings per
share |
20,360,022
|
14,462,888
|
|||||
Net income per share: |
|||||||
Basic |
$ |
0.23 |
$ |
0.17 |
|||
Diluted |
0.23 |
0.16 |
4. |
Investment
Securities Available for Sale |
2005 |
|||||||||||||
|
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
|||||||||
|
cost |
gains |
losses |
value |
|||||||||
Commonwealth
of Puerto Rico
obligations: |
|||||||||||||
Less
than one year |
$ |
1,503,624 |
$ |
3,560 |
$ |
(1,844 |
) |
$ |
1,505,340 |
||||
One
through five years |
6,260,020
|
13,106
|
(32,813 |
) |
6,240,313
|
||||||||
More
than ten years |
1,706,308
|
14,869
|
(14,656 |
) |
1,706,521
|
||||||||
U.S.
treasury obligations: |
|||||||||||||
Less
than one year |
44,924,986
|
—
|
(319,516 |
) |
44,605,470
|
||||||||
Federal
Home Loan Bank notes: |
|||||||||||||
Less
than one year |
38,522,250
|
—
|
(704,711 |
) |
37,817,539
|
||||||||
One
through five years |
48,627,652
|
—
|
(706,662 |
) |
47,920,990
|
||||||||
Federal
National Mortgage Association
notes: |
|||||||||||||
Less
than one year |
4,997,319
|
—
|
(161,649 |
) |
4,835,670
|
||||||||
One
through five years |
2,467,847
|
590
|
—
|
2,468,437
|
|||||||||
Federal
Home Loan Mortgage Association
notes: |
|||||||||||||
One
through five years |
3,004,112
|
—
|
(44,312 |
) |
2,959,800
|
||||||||
Mortgage-backed
securities |
389,347,481
|
590,709
|
(5,194,801 |
) |
384,743,389
|
||||||||
Total |
$ |
541,361,599 |
$ |
622,834 |
$ |
(7,180,964 |
) |
$ |
534,803,469 |
||||
2004 |
|||||||||||||
|
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
|||||||||
|
cost |
gains |
losses |
value |
|||||||||
Commonwealth
of Puerto Rico
obligations: |
|||||||||||||
Less
than one year |
$ |
1,506,276 |
$ |
8,960 |
$ |
(905 |
) |
$ |
1,514,331 |
||||
One
through five years |
6,264,714
|
39,714
|
(13,920 |
) |
6,290,508
|
||||||||
More
than ten years |
1,706,383
|
15,429
|
(12,819 |
) |
1,708,993
|
||||||||
U.S.
treasury obligations: |
|||||||||||||
Less
than one year |
84,882,054
|
—
|
(489,884 |
) |
84,392,170
|
||||||||
Federal
Home Loan Bank notes: |
|||||||||||||
Less
than one year |
37,517,099
|
—
|
(237,465 |
) |
37,279,634
|
||||||||
One
through five years |
41,391,666
|
—
|
(257,723 |
) |
41,133,943
|
||||||||
Federal
National Mortgage Association
notes: |
|||||||||||||
One
through five years |
7,461,983
|
—
|
(49,295 |
) |
7,412,688
|
||||||||
Federal
Home Loan Mortgage Corporation
notes: |
|||||||||||||
One
through five years |
3,005,088
|
—
|
(32,433 |
) |
2,972,655
|
||||||||
Mortgage-backed
securities |
374,320,227
|
1,385,436
|
(2,928,842 |
) |
372,776,821
|
||||||||
Total |
$ |
558,055,490 |
$ |
1,449,539 |
$ |
(4,023,286 |
) |
$ |
555,481,743 |
||||
|
Less
than 12 months |
12
months or more |
Total |
||||||||||||||||
|
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
|||||||||||||
|
losses |
value |
losses |
value |
losses |
value |
|||||||||||||
U.S.
agency debt securities |
$ |
(1,599,662 |
) |
$ |
84,294,696 |
$ |
(17,672 |
) |
$ |
979,302 |
$ |
(1,617,334 |
) |
$ |
85,273,998 |
||||
State
and municipal obligations |
(49,313 |
) |
4,737,553
|
—
|
—
|
(49,313 |
) |
4,737,553
|
|||||||||||
U.S.
treasury obligations |
(319,516 |
) |
44,605,470
|
—
|
—
|
(319,516 |
) |
44,605,470
|
|||||||||||
Mortgage-backed
securities |
(4,790,633 |
) |
289,463,798
|
(404,168 |
) |
34,868,948
|
(5,194,801 |
) |
324,332,746
|
||||||||||
$ |
(6,759,124 |
) |
$ |
423,101,517 |
$ |
(421,840 |
) |
$ |
35,848,250 |
$ |
(7,180,964 |
) |
$ |
458,949,767 |
· |
U.S.
Agency Debt Securities -
The unrealized losses on investments in U.S. agency debt securities
were caused by interest rate increases. The contractual terms of these
investments do not permit the issuer to settle the securities at a price
less than the amortized cost of the investment. Because the Company has
the ability and intent to hold these investments until a market price
recovery or maturity, these investments are not considered
other-than-temporarily impaired. |
· |
U.S.
Treasury Obligations -
The unrealized losses on investment in U.S. Treasury obligations were
caused by interest rate increases. The contractual terms of these
investments do not permit the issuer to settle the securities at a price
less than the amortized cost of the investment. Because the Company has
the ability and intent to hold these investments until a market price
recovery or maturity, these investments are not considered
other-than-temporarily impaired. |
· |
Mortgage-Backed
Securities -
The unrealized losses on investments in mortgage-backed securities were
caused by interest rate increases. The contractual cash flows of these
securities are guaranteed by Federal National Mortgage Association (FNMA)
and Federal Home Loan Mortgage Corporation (FHLMC). It is expected that
the securities would not be settled at a price less than the amortized
cost of the investment. Because the decline in fair value is attributable
to changes in interest rates and not credit quality, and because the
Company has the ability and intent to hold these investments until a
market price recovery or maturity, these investments are not considered
other-than-temporarily impaired. |
5. |
Investment
Securities Held to Maturity |
2005 |
|||||||||||||
|
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
|||||||||
|
cost |
gains |
losses |
value |
|||||||||
Federal
Home Loan Bank Notes: |
|||||||||||||
Five
through ten years |
$ |
4,562,784 |
$ |
— |
$ |
(77,654 |
) |
$ |
4,485,130 |
||||
Mortgage-backed
securities |
43,498,793
|
20,833
|
(500,134 |
) |
43,019,492
|
||||||||
Total |
$ |
48,061,577 |
$ |
20,833 |
$ |
(577,788 |
) |
$ |
47,504,622 |
||||
2004 |
|||||||||||||
|
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
|||||||||
|
cost |
gains |
losses |
value |
|||||||||
Federal
Home Loan Bank Notes: |
|||||||||||||
Five
through ten years |
$ |
4,813,645 |
$ |
— |
$ |
(38,338 |
) |
$ |
4,775,307 |
||||
Mortgage-backed
securities |
44,690,798
|
183,194
|
(342,738 |
) |
44,531,254
|
||||||||
Total |
$ |
49,504,443 |
$ |
183,194 |
$ |
(381,076 |
) |
$ |
49,306,561 |
||||
6. |
Other
Investments |
2005 |
2004 |
||||||
FHLB
stock, at cost |
$ |
7,126,800 |
7,330,100
|
||||
Investment
in statutory trusts |
1,384,750
|
1,385,500
|
|||||
Other
investments |
$ |
8,511,550 |
8,715,600
|
7. |
Loans |
2005 |
2004 |
||||||
Commercial
and industrial secured by real estate |
$ |
495,494,549 |
$ |
463,500,209 |
|||
Other
commercial and industrial |
257,078,503
|
242,479,758
|
|||||
Construction
secured by real estate |
78,506,001
|
79,334,108
|
|||||
Other
construction |
1,248,948
|
1,123,435
|
|||||
Mortgage |
49,292,605
|
51,730,399
|
|||||
Consumer
secured by real estate |
1,346,003
|
1,311,343
|
|||||
Other
consumer |
72,895,997
|
74,755,008
|
|||||
Lease
financing contracts |
465,992,216
|
459,250,841
|
|||||
Overdrafts |
7,587,609
|
6,133,558
|
|||||
1,429,442,431
|
1,379,618,659
|
||||||
Deferred
loan costs, net |
6,733,890
|
6,479,782
|
|||||
Unearned
finance charges |
(1,103,990 |
) |
(1,169,230 |
) | |||
Allowance
for loan and lease losses |
(17,965,746 |
) |
(19,038,836 |
) | |||
Loans,
net |
$ |
1,417,106,585 |
$ |
1,365,890,375 |
2005 |
2004 |
||||||
Impaired
loans with related allowance |
$ |
13,095,000 |
$ |
14,230,000 |
|||
Impaired
loans that did not require allowance |
10,308,000
|
9,429,000
|
|||||
Total
impaired loans |
$ |
23,403,000 |
$ |
23,659,000 |
|||
Allowance
for impaired loans |
$ |
924,000 |
$ |
924,000 |
8. |
Allowance
for Loan and Lease Losses |
2005 |
2004 |
||||||
Balance,
beginning of period |
$ |
19,038,836 |
$ |
9,393,943
|
|||
Provision
for loan losses |
1,250,000
|
1,500,000
|
|||||
Loans
charged-off |
(2,997,262 |
) |
(1,325,410 |
) | |||
Recoveries |
674,172
|
312,352
|
|||||
Balance,
end of period |
$ |
17,965,746 |
$ |
9,880,885
|
9. |
Other
Assets |
2005 |
2004 |
||||||
Deferred tax assets, net |
$ |
10,761,633 |
$ |
12,523,726 |
|||
Merchant credit card items in process of collection |
1,843,524
|
1,845,113
|
|||||
Auto insurance claims receivable on repossessed vehicles |
1,587,445
|
1,228,858
|
|||||
Accounts receivable |
1,705,260
|
1,337,594
|
|||||
Other
real estate, net of valuation allowance of $58,779 and $22,779 in
March 31, 2005 and December 31, 2004,
respectively |
3,628,015
|
2,875,002
|
|||||
Other repossessed assets, net of valuation allowance of $1,151,388 and
$1,493,305 in March 31, 2005 and December 31, 2004,
respectively |
5,498,760
|
3,566,446
|
|||||
Servicing
assets, net of valuation allowance of $1,003,618 in March 31, 2005 and
December 31, 2004 |
3,564,189
|
3,554,276
|
|||||
Prepaid expenses, deposits and other assets |
4,961,860
|
6,078,494
|
|||||
$ |
33,550,686 |
$ |
33,009,509 |
2005 |
2004 |
||||||
Balance,
beginning of period |
$ |
1,493,305 |
$ |
885,135
|
|||
Provision
for losses |
130,000
|
163,000
|
|||||
Net
charge-offs |
(471,917 |
) |
(129,700 |
) | |||
Balance,
end of period |
$ |
1,151,388 |
$ |
918,435
|
10. |
Deposits |
2005 |
2004 |
||||||
Non
interest bearing deposits |
$ |
135,293,984 |
$ |
137,895,861 |
|||
Interest
bearing deposits: |
|||||||
NOW
& Money Market |
127,188,706
|
118,076,729
|
|||||
Savings |
276,484,133
|
278,802,480
|
|||||
Broker
Deposits |
553,296,248
|
512,004,726
|
|||||
Regular
CD's & IRAS |
155,996,573
|
161,782,687
|
|||||
Jumbo
CD's |
197,867,886
|
200,473,953
|
|||||
1,310,833,546
|
1,271,140,575
|
||||||
Total
Deposits |
$ |
1,446,127,530 |
$ |
1,409,036,436 |
11. |
Advances
from FHLB |
Maturity |
Interest
rate range |
2005 |
|||||
2005 |
2.63 |
% |
$ |
1,600,000 |
|||
2006 |
4.81%
to 5.72 |
% |
7,000,000
|
||||
2007 |
5.20 |
% |
1,200,000
|
||||
2014 |
4.38 |
% |
595,588
|
||||
$ |
10,395,588 |
12. |
Derivative
Financial Instruments |
|
Notional |
||||||||||
|
amount |
Fair
value |
Net
gain (loss) |
|
|||||||
Prime
Rate interest rate swaps |
$ |
42,500,000 |
$ |
(815,821 |
) |
$ |
(1,342,027 |
)(1) |
| ||
Libor
Rate interest rate swaps |
50,227,000
|
(1,470,734 |
) |
266,608
|
(1) | ||||||
$ |
92,727,000 |
$ |
(2,286,555 |
) |
$ |
(1,075,419 |
) |
(1) Included
in net loss on non-hedging derivatives. |
13. |
Notes
Payable to Statutory Trusts |
14. |
Commitments
and Contingencies |
15. |
Stock
Transactions |
Number of |
||||||||||
Date |
shares |
Price |
Total |
|||||||
January-04 |
50,000
|
$ |
5.000 |
$ |
250,000 |
|||||
March-04 |
30,000
|
3.325
|
99,750
|
|||||||
March-04 |
35,250
|
4.500
|
158,625
|
|||||||
March-04 |
50,000
|
5.000
|
250,000
|
|||||||
November-04 |
32,776
|
3.325
|
108,980
|
|||||||
December-04 |
32,776
|
3.325
|
108,980
|
|||||||
230,802
|
$ |
976,335 |
16. |
Stock
Option Plan |
2005 |
2004 |
||||||||||||
Weighted |
Weighted |
||||||||||||
average |
average |
||||||||||||
exercise |
exercise |
||||||||||||
|
Shares |
price |
Shares |
price |
|||||||||
Options outstanding at January 1 |
1,091,312
|
$ |
5.22 |
1,122,114
|
$ |
4.50 |
|||||||
Granted |
125,000
|
21.00
|
200,000
|
8.13
|
|||||||||
Exercised |
—
|
—
|
(165,250 |
) |
4.59
|
||||||||
Options
outstanding and exercisable at March 31 |
1,216,312
|
$ |
5.08 |
1,156,864
|
$ |
5.11 |
|
Options |
||||||||||||
|
outstanding |
Exercise |
|||||||||||
Date
granted |
and
exercisable |
price |
Exercisable
date |
Expiration
date |
|||||||||
2001 |
150,000
|
$ |
3.33 |
February
28, 2001 |
February
28, 2006 |
||||||||
2002 |
267,312
|
4.50
|
February
26, 2002 |
February
26, 2007 |
|||||||||
2003 |
474,000
|
5.00
|
March
24, 2003 |
March
24, 2008 |
|||||||||
2004 |
200,000
|
8.13
|
February
23, 2004 |
February
23, 2009 |
|||||||||
2005 |
125,000
|
21.00
|
February
28, 2005 |
February
28, 2010 |
|||||||||
1,216,312
|
|
Three
Months Ended March 31 |
||||||
2005 |
2004 |
||||||
Net income, as reported |
$ |
4,765,216 |
$ |
2,324,625 |
|||
Deduct
total stock-based employee compensation expense determined under
fair value based method for all awards |
(333,592 |
) |
(223,488 |
) | |||
Pro
forma net income |
$ |
4,431,624 |
$ |
2,101,137 |
|||
Earnings per share: |
|||||||
Basic
– as reported |
$ |
0.23 |
$ |
0.17 |
|||
Basic
– pro forma |
0.22
|
0.15
|
|||||
Diluted
– as reported |
0.23
|
0.16
|
|||||
Diluted – pro forma |
0.21
|
0.14
|
17. |
Regulatory
Matters |
2005 |
||||||||||||||||
|
Well |
|||||||||||||||
|
Required |
Actual |
capitalized |
|||||||||||||
|
amount |
Ratio |
amount |
Ratio |
ratio |
|||||||||||
Total
Capital (to risk-weighted assets): |
||||||||||||||||
Consolidated |
$ |
131,850 |
8.00 |
% |
$ |
228,168 |
13.84 |
% |
N/A |
|||||||
Eurobank |
132,526
|
8.00 |
% |
177,350
|
10.71 |
% |
>10.00 |
% | ||||||||
Tier
I Capital (to risk-weighted assets): |
||||||||||||||||
Consolidated |
65,925
|
4.00 |
% |
209,998
|
12.74 |
% |
N/A |
|||||||||
Eurobank |
66,263
|
4.00 |
% |
139,180
|
8.40 |
% |
>6.00 |
% | ||||||||
Tier
I Capital (to average assets): |
||||||||||||||||
Consolidated |
84,045
|
4.00 |
% |
209,998
|
9.99 |
% |
N/A |
|||||||||
Eurobank |
83,983
|
4.00 |
% |
139,180
|
6.63 |
% |
>5.00 |
% | ||||||||
· |
if
a significant number of our clients fail to perform under their loans, our
business, profitability, and financial condition would be adversely
affected; |
· |
our
current level of interest rate spread may decline in the future, and any
material reduction in our interest spread could have a material impact on
our business and profitability; |
· |
the
modification of the Federal Reserve Board’s current position on the
capital treatment of our junior subordinated debt and trust preferred
securities could have a material adverse effect on our financial condition
and results of operations; |
· |
adverse
changes in domestic or global economic conditions, especially in the
Commonwealth of Puerto Rico, could have a material adverse effect on our
business, growth, and profitability; |
· |
we
could be liable for breaches of security in our online banking services,
and fear of security breaches could limit the growth of our online
services; |
· |
maintaining
or increasing our market share depends on market acceptance and regulatory
approval of new products and services; |
· |
significant
reliance on loans secured by real estate may increase our vulnerability to
downturns in the Puerto Rico real estate market and other variables
impacting the value of real estate; |
· |
if
we fail to retain our key employees, growth and profitability could be
adversely affected; |
· |
we
may be unable to manage our future growth; |
· |
we
have no current intentions of paying cash dividends on common
stock; |
· |
increases
in our allowance for loan and lease losses could
materially adversely affect our earnings; |
· |
our
directors and executive officers beneficially own a significant portion of
our outstanding common stock; |
· |
the
market for our common stock is limited, and potentially subject to
volatile changes in price; |
· |
we
face substantial competition in our primary market
area; |
· |
we
are subject to significant government regulation and legislation that
increases the cost of doing business and inhibits our ability to compete;
and |
· |
we
could be negatively impacted by downturns in the Puerto Rican economy.
|
· |
our
total assets grew to $2.120 billion at the end of the first quarter of
2005, representing an increase of 0.84%, from $2.103 billion at the end of
2004; |
· |
our
total loans grew to $1.420 billion at the end of the first quarter of
2005, representing an increase of 3.77%, from $1.369 million at the end of
2004; |
· |
our
total deposits grew to $1.446 billion at the end of the first quarter of
2005, representing an increase of 2.63%, from $1.409 million at the end of
2004; |
· |
our
total revenue grew to $32.7 million in the first quarter of 2005,
representing an increase of 58.52%, from $20.6 million in the same period
of 2004; and |
· |
our
net income grew to $4.8 million in the first quarter of 2005, representing
an increase of 104.99%, from $2.3 million in the same period of
2004. |
Three
Months Ended March 31, |
|||||||||||||||||||
2005 |
2004 |
||||||||||||||||||
Average
Balance |
Interest |
Average
Rate/ Yield(1) |
Average
Balance |
Interest |
Average
Rate/ Yield(1) |
||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||
ASSETS: |
|||||||||||||||||||
Interest-earning
assets: |
|||||||||||||||||||
Net
loans and leases(2) |
$ |
1,395,580 |
$ |
26,728 |
7.72 |
%
|
$ |
913,181 |
$ |
16,751 |
7.37 |
% | |||||||
Securities
of U.S. government agencies |
549,415 |
4,375 |
4.43 |
313,667 |
2,008 |
3.55 |
|||||||||||||
Other
investment securities |
33,772 |
339 |
5.45 |
10,316 |
71 |
3.83 |
|||||||||||||
Puerto
Rico government obligations |
9,496 |
94 |
5.50 |
4,578 |
48 |
5.83 |
|||||||||||||
Securities
purchased under agreements to resell and federal funds
sold |
29,452 |
184 |
2.57 |
38,136 |
99 |
1.04 |
|||||||||||||
Interest-earning
deposits |
7,935 |
33 |
1.66 |
11,336 |
29 |
1.02 |
|||||||||||||
Total
interest-earning assets |
$ |
2,025,650 |
$ |
31,753 |
6.67 |
% |
$ |
1,291,214 |
$ |
19,006 |
6.16 |
% | |||||||
Total
noninterest-earning assets |
76,610 |
54,506 |
|||||||||||||||||
TOTAL
ASSETS |
$ |
2,102,260 |
$ |
1,345,720 |
|||||||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY: |
|||||||||||||||||||
Interest-bearing
liabilities: |
|||||||||||||||||||
Money
market deposits |
$ |
76,946 |
$ |
409 |
2.15 |
% |
$ |
52,118 |
$ |
309 |
2.37 |
% | |||||||
NOW
deposits |
49,400 |
224 |
1.82 |
27,612 |
115 |
1.68 |
|||||||||||||
Savings
deposits |
277,048 |
1,551 |
2.24 |
250,174 |
1,668 |
2.67 |
|||||||||||||
Time
certificates of deposit in denominations of $100,000 or
more |
711,953 |
6,268 |
3.66 |
412,643 |
3,705 |
3.85 |
|||||||||||||
Other
time deposits |
179,257 |
1,316 |
2.94 |
166,490 |
1,237 |
2.97 |
|||||||||||||
Other
borrowings |
504,704 |
3,717 |
3.79 |
259,805 |
1,314 |
2.35 |
|||||||||||||
Total
interest-bearing liabilities |
$ |
1,799,308 |
$ |
13,485 |
3.29 |
% |
$ |
1,168,842 |
$ |
8,348 |
3.02 |
% | |||||||
Noninterest-bearing
liabilities: |
|||||||||||||||||||
Noninterest-bearing
deposits |
126,025 |
100,537 |
|||||||||||||||||
Other
liabilities |
17,132 |
9,707 |
|||||||||||||||||
Total
noninterest-bearing liabilities |
143,157 |
110,244 |
|||||||||||||||||
STOCKHOLDERS’
EQUITY |
159,795 |
66,634 |
|||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
2,102,260 |
$ |
1,345,720 |
|||||||||||||||
Net
interest income(3) |
$ |
18,268 |
$ |
10,658 |
|||||||||||||||
Net
interest spread(4) |
3.38 |
% |
3.14 |
% | |||||||||||||||
Net
interest margin(5) |
3.75 |
% |
3.43 |
% |
Three
Months Ended March 31,
2005
Over 2004
Increases/(Decreases)
Due
to Change in |
||||||||||
|
Volume |
Rate |
Net |
|||||||
(In
thousands) | ||||||||||
INTEREST
EARNED ON: |
||||||||||
Net
loans(1) |
$ |
8,849 |
$ |
1,128 |
$ |
9,977 |
||||
Securities
of U.S. government agencies |
1,509 |
858 |
2,367 |
|||||||
Other
investment securities |
161 |
107 |
268 |
|||||||
Puerto
Rico government obligations |
52 |
(6 |
) |
46 |
||||||
Securities
purchased under agreements to resell and federal funds
sold |
(23 |
) |
108 |
85 |
||||||
Interest-earning
deposits |
(9 |
) |
13 |
4 |
||||||
Total
interest-earning assets |
$ |
10,539 |
$ |
2,208 |
$ |
12,747 |
||||
INTEREST
PAID ON: |
||||||||||
Money
market deposits |
$ |
147 |
$ |
(47 |
) |
$ |
100 |
|||
NOW
deposits |
91 |
18 |
109 |
|||||||
Savings
deposits |
179 |
(296 |
) |
(117 |
) | |||||
Time
certificates of deposit in denominations of $100,000 or
more |
2,687 |
(124 |
) |
2,563 |
||||||
Other
time deposits |
95 |
(16 |
) |
79 |
||||||
Other
borrowings |
1,239 |
1,164 |
2,403 |
|||||||
Total
interest-bearing liabilities |
$ |
4,438 |
$ |
699 |
$ |
5,137 |
||||
Net
interest income |
$ |
6,101 |
$ |
1,509 |
$ |
7,610 |
Three
Months Ended March 31, |
Three Months Ended March
31, | ||||||||||||
2005 |
2004 |
||||||||||||
|
(Amount) |
(%) |
|
(Amount) |
|
(%) |
| ||||||
|
(Dollars
in thousands) | ||||||||||||
Service
charges and other fees |
$ |
1,973 |
218.9 |
% |
$ |
1,637 |
102.8 |
% | |||||
Loss
on sale of non-hedging derivatives, net |
(1,075 |
) |
(119.3 |
) |
— |
— |
|||||||
Gain
on sale of loans and leases, net |
426 |
47.3 |
— |
— |
|||||||||
Loss
on sale of securities, net |
(230 |
) |
(25.5 |
) |
— |
— |
|||||||
Loss
on sale of repossessed assets and on
disposition of other assets, net |
(193 |
) |
(21.4 |
) |
(44 |
) |
(2.8 |
) | |||||
Total
noninterest income |
$ |
901 |
100.0 |
% |
$ |
1,593 |
100.0 |
% |
|
Three
Months Ended March 31, | ||||||||||||
2005 |
2004 |
||||||||||||
|
(Amount) |
(%) |
|
(Amount) |
|
(%) |
| ||||||
|
(Dollars
in thousands) | ||||||||||||
Salaries
and employee benefits |
$ |
5,740 |
52.9 |
% |
$ |
4,004 |
54.3 |
% | |||||
Occupancy
and equipment |
2,051 |
19.0 |
1,532 |
20.8 |
|||||||||
Professional
services, including directors’ fees |
646 |
6.0 |
361 |
4.9 |
|||||||||
Office
supplies |
338 |
3.1 |
220 |
3.0 |
|||||||||
Other
real estate owned and other repossessed assets expenses |
237 |
2.2 |
56 |
0.8 |
|||||||||
Promotion
and advertising |
133 |
1.2 |
116 |
1.6 |
|||||||||
Lease
expenses |
147 |
1.4 |
67 |
0.9 |
|||||||||
Insurance |
294 |
2.7 |
149 |
2.0 |
|||||||||
Municipal
and other taxes |
429 |
4.0 |
196 |
2.7 |
|||||||||
Commissions
and service fees credit and debit cards |
353 |
3.3 |
273 |
3.7 |
|||||||||
Other
noninterest expense |
453 |
4.2 |
389 |
5.3 |
|||||||||
Total noninterest expense |
$ |
10,821 |
100.0 |
% |
$ |
7,363 |
100.0 |
% |
Available-for-Sale |
Held-to-Maturity |
Total |
|||||||||||||||||
|
Amortized
Cost |
Estimated
Fair
Value |
Amortized
Cost |
Estimated
Fair
Value |
Amortized
Cost |
Estimated
Fair
Value |
|||||||||||||
(Dollars
in thousands) | |||||||||||||||||||
March
31, 2005: |
|||||||||||||||||||
U.S.
treasury securities |
$ |
44,925 |
$ |
44,605 |
$ |
— |
$ |
— |
$ |
44,925 |
$ |
44,605 |
|||||||
U.S.
government agencies obligations |
97,619 |
96,002 |
4,563 |
4,485 |
102,182 |
100,487 |
|||||||||||||
Collateralized
mortgage obligations |
329,251 |
324,933 |
36,177 |
35,799 |
365,428 |
360,732 |
|||||||||||||
Mortgage-backed
securities |
60,097 |
59,811 |
7,322 |
7,220 |
67,419 |
67,031 |
|||||||||||||
State
and municipal obligations |
9,470 |
9,452 |
— |
— |
9,470 |
9,452 |
|||||||||||||
Total |
$ |
541,362 |
$ |
534,803 |
$ |
48,062 |
$ |
47,504 |
$ |
589,424 |
$ |
582,307 |
|||||||
December
31, 2004: |
|||||||||||||||||||
U.S.
treasury securities |
$ |
84,882 |
$ |
84,392 |
$ |
— |
$ |
— |
$ |
84,882 |
$ |
84,392 |
|||||||
U.S.
government agencies obligations |
89,376 |
88,799 |
4,813 |
4,775 |
94,189 |
93,574 |
|||||||||||||
Collateralized
mortgage obligations |
303,016 |
301,070 |
37,128 |
36,991 |
340,144 |
338,061 |
|||||||||||||
Mortgage-backed
securities |
71,304 |
71,707 |
7,563 |
7,540 |
78,867 |
79,247 |
|||||||||||||
State
and municipal obligations |
9,477 |
9,514 |
— |
— |
9,477 |
9,514 |
|||||||||||||
Total |
$ |
558,055 |
$ |
555,482 |
$ |
49,504 |
$ |
49,306 |
$ |
607,559 |
$ |
604,788 |
Three
Months Ended March 31, 2005 |
|||||||||||||||||||||||||||||||
Within
One
Year |
After
One but
Within
Five Years |
After
Five but
Within
Ten Years |
After
Ten Years |
Total |
|||||||||||||||||||||||||||
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
||||||||||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||||||||||||||
Investments
available-for-sale: (1)(2) |
|||||||||||||||||||||||||||||||
U.S.
treasury obligations |
$ |
44,606 |
1.76 |
% |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
44,606 |
1.76 |
% | |||||||||||
U.S.
government agencies obligations |
42,653 |
3.01 |
53,349 |
3.62 |
— |
— |
— |
— |
96,002 |
3.35 |
|||||||||||||||||||||
Mortgage
backed securities(3) |
25,695 |
4.27 |
17,192 |
4.62 |
— |
— |
— |
— |
42,887 |
4.41 |
|||||||||||||||||||||
Collateral
mortgage obligations(3) |
— |
— |
— |
— |
47,564 |
5.03 |
294,292 |
5.13 |
341,856 |
5.11 |
|||||||||||||||||||||
State
& political subdivisions |
1,505 |
4.75 |
6,240 |
3.70 |
— |
— |
1,707 |
6.24 |
9,452 |
4.32 |
|||||||||||||||||||||
Other
debt securities |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Total
investments available-for-sale |
$ |
114,459 |
2.83 |
% |
$ |
76,781 |
3.85 |
% |
$ |
47,564 |
5.03 |
% |
$ |
295,999 |
5.13 |
% |
$ |
534,803 |
4.45 |
% | |||||||||||
Investments
held-to-maturity: (2) |
|||||||||||||||||||||||||||||||
U.S.
treasury obligations |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
4,563 |
3.84 |
% |
$ |
— |
— |
% |
$ |
4,563 |
3.84 |
% | |||||||||||
U.S.
government agencies obligations |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Mortgage
backed securities(3) |
— |
— |
— |
— |
— |
— |
7,322 |
5.50 |
7,322 |
5.50 |
|||||||||||||||||||||
Collateral
mortgage obligations(3) |
— |
— |
— |
— |
— |
— |
36,177 |
4.84 |
36,177 |
4.84 |
|||||||||||||||||||||
State
& political subdivisions |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Other
debt securities |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Total
investments held-to-maturity |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
4,563 |
3.84 |
% |
$ |
43,499 |
4.95 |
% |
$ |
48,062 |
4.85 |
% | |||||||||||
Other
Investments: |
|||||||||||||||||||||||||||||||
FHLB
stock |
7,127 |
3.05 |
% |
— |
— |
% |
— |
— |
% |
— |
— |
% |
7,127 |
3.05 |
% | ||||||||||||||||
Investment
in statutory trust |
— |
— |
— |
— |
— |
— |
1,385 |
6.51 |
1,385 |
6.51 |
|||||||||||||||||||||
Total
other investments |
$ |
7,127 |
3.05 |
% |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
1,385 |
6.51 |
% |
$ |
8,512 |
3.61 |
% | |||||||||||
Total
investments |
$ |
121,586 |
2.84 |
% |
$ |
76,781 |
3.85 |
% |
$ |
52,127 |
4.93 |
% |
$ |
340,883 |
5.12 |
% |
$ |
591,377 |
4.47 |
% |
As
of March 31, |
As
of December 31, |
||||||
2005 |
2004 |
||||||
Type |
(In
thousands) |
||||||
Statutory
trusts |
$ |
1,385 |
$ |
1,386 |
|||
FHLB
stock |
7,127 |
7,330 |
|||||
Total |
$ |
8,512 |
$ |
8,716 |
As
of March 31, |
As
of December 31, |
||||||
2005 |
2004 |
||||||
(In
thousands) |
|||||||
Real
estate secured |
$ |
546,133 |
$ |
516,542 |
|||
Leases |
465,992 |
459,251 |
|||||
Other
commercial and industrial |
258,327 |
243,603 |
|||||
Consumer |
72,896 |
74,755 |
|||||
Real
estate - construction |
78,506 |
79,334 |
|||||
Other
loans |
7,588 |
6,134 |
|||||
Gross
loans and leases |
$ |
1,429,442 |
$ |
1,379,619 |
|||
Plus:
Deferred loan costs, net |
6,734 |
6,480 |
|||||
Total
loans, including deferred loan costs, net |
$ |
1,436,176 |
$ |
1,386,099 |
|||
Less:
Unearned income |
(1,105 |
) |
(1,170 |
) | |||
Total
loans, net of unearned income |
$ |
1,435,071 |
$ |
1,384,929 |
|||
Less:
Allowance for loan and lease losses |
(17,966 |
) |
(19,039 |
) | |||
Loans,
net |
$ |
1,417,105 |
$ |
1,365,890 |
|
As
of March 31, 2005 | ||||||||||||||||||
Over
1 Year
through
5 Years |
Over
5 Years |
||||||||||||||||||
|
One
Year
or
Less(1) |
Fixed
Rate |
Floating
or Adjustable Rate |
Fixed
Rate |
Floating
or Adjustable Rate |
Total |
|||||||||||||
|
(In
thousands) | ||||||||||||||||||
Real
estate — construction |
$ |
83,639 |
$ |
- |
$ |
7,871 |
$ |
648 |
$ |
2,555 |
$ |
94,713 |
|||||||
Real
estate — secured |
146,581 |
69,259 |
231,030 |
55,238 |
15,330 |
517,438 |
|||||||||||||
Other
commercial and industrial |
183,433 |
18,357 |
41,601 |
7,315 |
1,383 |
252,089 |
|||||||||||||
Consumer |
7,634 |
19,917 |
42 |
43,464 |
626 |
71,683 |
|||||||||||||
Leases |
6,801 |
357,776 |
- |
101,360 |
- |
465,937 |
|||||||||||||
Other
loans |
7,279 |
- |
- |
- |
- |
7,279 |
|||||||||||||
Total |
$ |
435,367 |
$ |
465,309 |
$ |
280,544 |
$ |
208,025 |
$ |
19,894 |
$ |
1,409,139 |
As
of March 31, |
As
of December 31, |
||||||
2005 |
2004 |
||||||
(Dollars
in thousands) |
|||||||
Loans
contractually past due 90 days or more but
still accruing interest |
$ |
7,974 |
$ |
8,365 |
|||
Nonaccrual
loans |
29,024 |
32,168 |
|||||
Total
nonperforming loans |
36,998 |
40,533 |
|||||
Other
real estate owned |
3,628 |
2,875 |
|||||
Other
repossessed assets |
5,499 |
3,566 |
|||||
Total
nonperforming assets |
$ |
46,125 |
$ |
46,974 |
|||
Nonperforming
loans to total loans and leases |
2.57 |
% |
2.92 |
% | |||
Nonperforming
assets to total loans and leases plus
repossessed property |
3.19 |
3.37 |
|||||
Nonperforming
assets to total assets |
2.18 |
2.23 |
|||||
· |
credit
quality; |
· |
sufficiency
of credit and collateral documentation; |
· |
proper
lien perfection; |
· |
appropriate
approval by the loan officer and the loan
committees; |
· |
adherence
to any loan agreement covenants; and |
· |
compliance
with internal policies and procedures and laws and
regulations. |
· |
effects
of any changes in lending policies and procedures, including those for
underwriting, collection, charge-offs, and
recoveries; |
· |
changes
in the experience, ability and depth of our lending management and
staff; |
· |
concentrations
of credit that might affect loss experience across one or more components
of the portfolio; |
· |
levels
of, and trends in, delinquencies and nonaccruals; and
|
· |
national
and local economic business trends and conditions.
|
· |
general
economic and business conditions affecting our key lending
areas; |
· |
then-existing
economic and business conditions of areas outside the lending areas, such
as other sections of the United States and
Caribbean; |
· |
credit
quality trends, including trends in nonperforming loans and leases
expected to result from existing
conditions; |
· |
loan
and lease concentrations by collateral and by obligor;
|
· |
specific
industry conditions within portfolio segments;
|
· |
recent
loss experience in particular segments of the portfolio;
|
· |
duration
of the current business cycle; |
· |
bank
regulatory examination results and guidance; and
|
· |
findings
of our internal and external loan review examiners.
|
Three
months
Ended
March
31, |
Year
Ended
December
31, |
||||||
2005 |
2004 |
||||||
(Dollars
in thousands) |
|||||||
Average
total loans and leases outstanding during period |
$ |
1,415,205 |
$ |
1,217,723 |
|||
Total
loans and leases outstanding at end of period, including loans held for
sale |
1,438,163 |
1,387,613 |
|||||
Allowance
for loan and lease losses: |
|||||||
Allowance
at beginning of period |
19,039 |
9,394 |
|||||
Charge-offs: |
|||||||
Real
estate — secured |
— |
5 |
|||||
Commercial
and industrial |
862 |
3,329 |
|||||
Consumer |
385 |
1,196 |
|||||
Leases |
1,743 |
5,806 |
|||||
Other
loans |
7 |
164 |
|||||
Total
charge-offs |
2,997 |
10,500 |
Recoveries: |
|||||||
Real
estate — secured |
— |
— |
|||||
Commercial
and industrial |
70 |
154 |
|||||
Consumer |
70 |
233 |
|||||
Leases |
526 |
1,741 |
|||||
Other
loans |
8 |
15 |
|||||
Total
recoveries |
674 |
2,143 |
|||||
Net
loan and lease charge-offs |
2,323 |
8,357 |
|||||
Provision
for loan and lease losses |
1,250 |
7,100 |
|||||
Allowance
of acquired bank - BankTrust |
— |
10,902 |
|||||
Allowance
at end of period |
$ |
17,966 |
$ |
19,039 |
|||
Ratios: |
|||||||
Net
loan and lease charge-offs to average total loans(1) |
0.66 |
% |
0.69 |
% | |||
Allowance
for loan and lease losses to total loans at end of period |
1.25 |
1.37 |
|||||
Net
loan and lease charge-offs to allowance for loan losses at end of
period* |
51.72 |
43.89 |
|||||
Net
loan and lease charge-offs to provision for loan and lease
losses |
185.84 |
117.70 |
Three
Months Ended March 31, 2005 |
Year
Ended December 31, 2004 |
||||||||||||||||||||||||
Average
Balance |
|
|
Percent
of Deposits |
|
|
Average
Rate |
|
|
Average
Balance |
|
Percent
of Deposits |
|
Average
Rate |
||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||||||||
Noninterest-bearing
demand deposits |
$ |
126,025 |
8.87 |
% |
- |
% |
$ |
119,847 |
9.39% |
- |
% | ||||||||||||||
Money
market deposits |
76,946 |
5.42 |
2.13 |
62,346 |
4.88 |
2.14 |
|||||||||||||||||||
NOW
deposits |
49,400 |
3.48 |
1.81 |
40,931 |
3.21 |
1.80 |
|||||||||||||||||||
Savings
deposits |
277,048 |
19.50 |
2.24 |
261,660 |
20.50 |
2.38 |
|||||||||||||||||||
Time
certificates of deposit in denominations of $100,000 or
more |
196,114 |
13.80 |
3.04 |
203,129 |
15.91 |
2.16 |
|||||||||||||||||||
Brokered
certificates of deposits in denominations of $100,000 or
more |
515,839 |
36.31 |
3.71 |
396,531 |
31.07 |
3.79 |
|||||||||||||||||||
Other
time deposits |
179,257 |
12.62 |
2.94 |
192,046 |
15.04 |
2.92 |
|||||||||||||||||||
Total
deposits |
$ |
1,420,629 |
100.00 |
% |
$ |
1,276,490 |
100.00% |
||||||||||||||||||
As
of March 31, |
As
of December 31, |
||||||
2005 |
2004 |
||||||
(In
thousands) |
|||||||
Interest
bearing deposits: |
|||||||
Now
and money market |
$ |
127,189 |
$ |
118,076 |
|||
Savings |
276,484 |
278,802 |
|||||
Broker
certificates of deposits in denominations of less
than $100,000 |
11,998 |
24,115 |
|||||
Broker
certificates of deposits in denominations of $100,000
or more |
541,298 |
487,890 |
|||||
Time
certificates of deposits in denominations of $100,000
or more |
197,868 |
200,474 |
|||||
Other
time deposits |
155,997 |
161,783 |
|||||
Total
interest bearing deposits |
$ |
1,310,834 |
$ |
1,271,140 |
|||
Plus:
non interest bearing deposits |
135,294 |
137,896 |
|||||
Total
deposits |
$ |
1,446,128 |
$ |
1,409,036 |
March
31, 2005 |
December
31, 2004 |
||||||
(In
thousands) | |||||||
Three
months or less |
$ |
186,994 |
$ |
140,228 |
|||
Over
three months through six months |
83,867 |
74,461 |
|||||
Over
six months through 12 months |
96,999 |
108,064 |
|||||
Over
12 months |
371,306 |
365,591 |
|||||
Total |
$ |
739,166 |
$ |
688,364 |
Three
Months Ended
March
31, |
|
|
Year
Ended
December 31, |
||||
|
2005 |
2004 |
|||||
(Dollars in
thousands) |
|||||||
Balance
at period-end |
$ |
442,160 |
$ |
463,409 |
|||
Average
monthly aggregate balance outstanding during the period |
447,365 |
312,169 |
|||||
Maximum
aggregate balance outstanding at any month-end |
463,244 |
465,302 |
|||||
Weighted
average interest rate for the period |
2.59 |
% |
1.70 |
% | |||
Weighted
average interest rate at period-end |
2.83 |
% |
2.47 |
% |
|
|
|
Three Months Ended March
31, 2005 |
Year
Ended
December 31, 2004 |
|||
(Dollars in
thousands) | |||||||
Balance
at period-end |
$ |
10,396 |
$ |
10,404 |
|||
Average
monthly aggregate balance outstanding during the period |
10,400 |
10,450 |
|||||
Maximum
aggregate balance outstanding at any month-end |
10,404 |
10,700 |
|||||
Weighted
average interest rate for the period |
4.78 |
% |
5.59 |
% | |||
Weighted
average interest rate at period-end |
4.86 |
% |
4.97 |
% |
Actual |
For
Minimum Capital
Adequacy
Purposes |
To
Be Well Capitalized
Under
Prompt Corrective
Action
Provision |
|||||||||||||||||
|
Amount
Is |
|
|
Ratio
Is |
|
|
Amount
Must
Be |
|
|
Ratio
Must
Be |
|
|
Amount
Must
Be |
|
|
Ratio
Must
Be |
|||
(Dollars
in thousands) | |||||||||||||||||||
As
of March 31, 2005: |
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
$ |
228,168 |
13.84 |
% |
|
≥$131,850 |
≥
8.00 |
% |
N/A |
||||||||||
Eurobank. |
177,350 |
10.71 |
≥
132,526 |
≥
8.00 |
≥$165,658 |
≥
10.00 |
% | ||||||||||||
Tier
1 Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
209,998 |
12.74 |
≥
65,925 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
139,180 |
8.40 |
≥
66,263 |
≥
4.00 |
≥
99,395 |
≥
6.00 |
|||||||||||||
Leverage
(to average assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
209,998 |
9.99 |
≥
84,045 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
139,180 |
6.63 |
≥
83,983 |
≥
4.00 |
≥
104,979 |
≥
5.00 |
|||||||||||||
As
of December 31, 2004: |
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
$ |
220,585 |
13.94 |
% |
|
≥$126,564 |
≥
8.00 |
% |
N/A |
||||||||||
Eurobank. |
169,705 |
10.67 |
≥
127,286 |
≥
8.00 |
≥$159,108 |
≥
10.00 |
% | ||||||||||||
Tier
1 Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
201,342 |
12.73 |
≥
63,282 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
130,461 |
8.20 |
≥
63,643 |
≥
4.00 |
≥
95,465 |
≥
6.00 |
|||||||||||||
Leverage
(to average assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
201,342 |
9.91 |
≥
81,303 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
130,461 |
6.42 |
≥
81,244 |
≥
4.00 |
≥
101,555 |
≥
5.00 |
Change
in Future
Net
Interest Income | |||||||
|
At
March 31, 2005 | ||||||
Change
in Interest Rates |
Dollar
Change |
Percentage
Change |
|||||
(Dollars
in thousands) | |||||||
+200
basis points over one year |
$ |
2,832 |
4.17 |
% | |||
+100
basis points over one year |
1,443 |
2.13 |
|||||
-
100 basis points over one year |
(660 |
) |
(0.97 |
) | |||
-
200 basis points over one year |
(1,526 |
) |
(2.25 |
) | |||
|
As
of March 31, 2005
Volumes
Subject to Repricing Within | |||||||||||||||||||||
0-1
Days |
|
|
2-180
Days |
|
|
181-365
Days |
|
|
1-3
Years |
|
|
Over
3
Years |
|
|
Non-Interest
Sensitive |
|
|
Total |
||||
(Dollars
in thousands) | ||||||||||||||||||||||
Assets: |
||||||||||||||||||||||
Short-term
investments and federal funds sold |
$ |
25,505 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
25,505 |
||||||||
Investment
securities and FHLB/ Federal Reserve Bank stock |
— |
96,332 |
128,450 |
234,910 |
136,276 |
— |
595,968 |
|||||||||||||||
Loans |
— |
774,493 |
76,897 |
275,557 |
293,250 |
— |
1,420,197 |
|||||||||||||||
Fixed
and other assets |
— |
1,385 |
— |
— |
— |
77,394 |
78,779 |
|||||||||||||||
Total
swaps |
— |
— |
9,442 |
20,785 |
20,000 |
— |
50,227 |
|||||||||||||||
Total
assets |
$ |
25,505 |
$ |
872,210 |
$ |
214,789 |
$ |
531,252 |
$ |
449,526 |
$ |
77,394 |
$ |
2,170,676 |
||||||||
Liabilities
and Stockholders’ Equity: |
||||||||||||||||||||||
Interest-bearing
checking, savings and money market accounts |
— |
76,055 |
546 |
— |
— |
462,911 |
539,512 |
|||||||||||||||
Certificates
of deposit |
— |
331,515 |
127,958 |
260,164 |
188,448 |
— |
908,085 |
|||||||||||||||
Borrowed
funds |
— |
430,360 |
17,830 |
23,426 |
25,940 |
— |
497,556 |
|||||||||||||||
Other
liabilities |
— |
1,393 |
— |
— |
— |
14,328 |
15,721 |
|||||||||||||||
Total
swaps payable |
— |
50,227 |
— |
— |
— |
— |
50,227 |
|||||||||||||||
Stockholders’
equity |
— |
10,763 |
— |
— |
— |
148,812 |
159,575 |
|||||||||||||||
Total
liabilities and stockholders’ equity |
$ |
— |
$ |
900,313 |
$ |
146,334 |
$ |
283,590 |
$ |
214,388 |
$ |
626,051 |
$ |
2,170,676 |
||||||||
Period
gap |
$ |
25,505 |
$ |
(28,103 |
) |
$ |
68,455 |
$ |
247,662 |
$ |
235,138 |
|||||||||||
Cumulative
gap |
$ |
25,505 |
$ |
(2,598 |
) |
$ |
65,857 |
$ |
313,519 |
$ |
548,657 |
|||||||||||
Period
gap to total assets |
1.18 |
% |
-1.30 |
% |
3.16 |
% |
11.42 |
% |
10.85 |
% |
||||||||||||
Cumulative
gap to total assets |
1.18 |
% |
-0.12 |
% |
3.04 |
% |
14.46 |
% |
25.31 |
% |
||||||||||||
Cumulative
interest-earning assets to cumulative interest-bearing
liabilities |
N/A |
99.71 |
% |
106.30 |
% |
123.59 |
% |
135.55 |
% |
|||||||||||||
|
As
of March 31, 2005 | ||||||||||||
Less
than
One
Year |
|
|
One
Year to
Three
Years |
|
|
Over
Three Years
to
Five Years |
|
|
Over
Five Years |
||||
(In
thousands) | |||||||||||||
FHLB
advances |
$ |
8,600 |
$ |
1,200 |
$ |
— |
$ |
596 |
|||||
Notes
payable to statutory trusts |
— |
— |
— |
46,393 |
|||||||||
Operating
leases |
2,197 |
3,642 |
2,095 |
9,362 |
|||||||||
Total |
$ |
10,797 |
$ |
4,842 |
$ |
2,095 |
$ |
56,351 |
PART II - |
OTHER
INFORMATION |
Exhibit
Number |
Description
of Exhibit | |
31.1 |
Rule
13a-14(a) Certification of Chief Executive Officer. | |
31.2 |
Rule
13a-14(a) Certification of Chief Financial Officer. | |
32.1 |
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. | |
32.2 |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. | |
EUROBANCSHARES, INC. | ||
|
|
|
Date: May 16, 2005 | By: | /s/ Rafael Arrillaga Torréns, Jr. |
Rafael Arrillaga Torréns, Jr. | ||
Chairman of the Board, President and Chief Executive Officer |
Date: May 16, 2005 | By: | /s/ Yadira R. Mercado |
Yadira R. Mercado | ||
Chief Financial Officer |