x Quarterly
Report Pursuant to Section 13 or 15(d) of the | |
Securities Exchange Act of
1934 | |
For the Quarter Ended March 31,
2005 | |
o Transition Report Pursuant to Section 13 or 15(d) of
| |
the Securities Exchange Act of
1934 | |
For the transition period
from ________ to ________ |
New
Jersey |
22-1463699 |
(State
or other jurisdiction of |
(I.R.S.
Employer |
incorporation
or organization) |
Identification
No.) |
BEL
FUSE INC. | |||
| |||
INDEX | |||
|
|
|
|
|
|
|
Page |
Part
I |
|
Financial
Information |
|
|
|
|
|
|
Item
1. |
Financial
Statements |
1 |
|
|
|
|
|
|
Consolidated
Balance Sheets as of March 31, 2005 |
|
|
|
(unaudited)
and December 31, 2004 |
2-3 |
|
|
|
|
|
|
Consolidated
Statements of Operations for the |
|
|
|
Three
Months Ended March 31, 2005 and |
|
|
|
2004
(unaudited) |
4 |
|
|
|
|
|
|
Consolidated
Statements of Stockholders' Equity |
|
|
|
for
the Years Ended December 31, 2004 and 2003 and |
|
|
|
the
Three Months Ended March 31, 2005 (unaudited) |
5-6 |
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the Three |
|
|
|
Months
Ended March 31, 2005 and 2004 (unaudited) |
7-9 |
|
|
|
|
|
|
Notes
to Consolidated Financial Statements (unaudited) |
10-25 |
|
|
|
|
|
Item
2. |
Management's
Discussion and Analysis of |
|
|
|
Financial
Condition and Results of Operations |
26-41 |
|
|
|
|
|
Item
3. |
Quantitative
and Qualitative Disclosures About |
|
|
|
Market
Risk |
41 |
|
|
|
|
Item
4. |
Controls
and Procedures |
42 | |
Part
II |
Other
Information |
||
Item
1. |
Legal
Proceedings |
43 | |
Item
6. |
Exhibits |
44 | |
Signatures |
45 |
BEL
FUSE INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED
BALANCE SHEETS | |||||||
March
31, |
December
31, |
||||||
2005 |
2004 |
||||||
(Unaudited) |
|||||||
ASSETS |
|||||||
Current
Assets: |
|||||||
Cash
and cash equivalents |
$ |
70,086,287 |
$ |
71,197,891 |
|||
Marketable
securities |
18,470,549
|
23,120,028
|
|||||
Accounts
receivable - less allowance for doubtful |
|||||||
accounts
of $1,766,000 and $1,610,000 as at |
|||||||
March
31, 2005 and December 31, 2004, respectively |
33,919,726
|
33,247,911
|
|||||
Inventories |
30,880,340
|
29,101,060
|
|||||
Prepaid
expenses and other current |
|||||||
assets |
2,632,768
|
2,404,718
|
|||||
Assets
for sale |
754,397
|
696,013
|
|||||
Total
Current Assets |
156,744,067
|
159,767,621
|
|||||
Property,
plant and equipment - net |
41,446,202
|
41,244,759
|
|||||
Intangible
assets - net |
4,491,993
|
2,691,682
|
|||||
Goodwill |
22,483,054
|
9,881,854
|
|||||
Prepaid
pension costs |
1,127,941
|
1,127,941
|
|||||
Other
assets |
1,962,559
|
3,062,714
|
|||||
TOTAL
ASSETS |
$ |
228,255,816 |
$ |
217,776,571 |
BEL
FUSE INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED
BALANCE SHEETS | |||||||
March
31, |
December
31, |
||||||
|
|
2005 |
|
2004 |
| ||
|
|
(Unaudited) |
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|||||||
Current
Liabilities: |
|||||||
Current
portion of long-term debt |
$ |
2,000,000 |
$ |
2,000,000 |
|||
Short-term
debt |
8,000,000
|
-
|
|||||
Accounts
payable |
14,477,652
|
8,814,161
|
|||||
Accrued
expenses |
8,339,822
|
10,293,576
|
|||||
Deferred
income taxes |
970,000
|
3,322,000
|
|||||
Income
taxes payable |
7,153,751
|
7,172,955
|
|||||
Dividends
payable |
544,000
|
541,000
|
|||||
Total
Current Liabilities |
41,485,225
|
32,143,692
|
|||||
Long-term
Liabilities: |
|||||||
Minimum
pension obligation |
2,481,583
|
2,261,583
|
|||||
Long-term
debt - net of current portion |
4,000,000
|
4,500,000
|
|||||
Deferred
income taxes |
532,000
|
410,000
|
|||||
Total
Long-term Liabilities |
7,013,583
|
7,171,583
|
|||||
Total
Liabilities |
48,498,808
|
39,315,275
|
|||||
Commitments
and Contingencies |
|||||||
Stockholders'
Equity: |
|||||||
Preferred
stock, no par value, |
|||||||
authorized
1,000,000 shares; |
|||||||
none
issued |
-
|
-
|
|||||
Class
A common stock, par value |
|||||||
$.10
per share - authorized |
|||||||
10,000,000
shares; outstanding |
|||||||
2,702,677
and 2,702,677 shares, respectively |
|||||||
(net
of 1,072,770 treasury shares) |
270,268
|
270,268
|
|||||
Class
B common stock, par value |
|||||||
$.10
per share - authorized |
|||||||
30,000,000
shares; outstanding 8,703,089 |
|||||||
and
8,660,589 shares, respectively |
|||||||
(net
of 3,218,310 treasury shares) |
870,309
|
866,059
|
|||||
Additional
paid-in capital |
22,877,540
|
21,989,174
|
|||||
Retained
earnings |
153,718,648
|
149,949,283
|
|||||
Accumulated
other comprehensive |
|||||||
income |
2,020,243
|
5,386,512
|
|||||
Total
Stockholders' Equity |
179,757,008
|
178,461,296
|
|||||
TOTAL
LIABILITIES AND |
|||||||
STOCKHOLDERS'
EQUITY |
$ |
228,255,816 |
$ |
217,776,571 |
BEL
FUSE INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS | |||||||
(Unaudited) | |||||||
Three
Months Ended | |||||||
|
|
March
31, | |||||
|
|
2005 |
|
2004 |
|||
Net
Sales |
$ |
45,438,285 |
$ |
42,357,023 |
|||
Costs
and expenses: |
|||||||
Cost
of sales |
32,688,811
|
29,791,014
|
|||||
Selling,
general and administrative |
7,221,303
|
6,950,872
|
|||||
39,910,114
|
36,741,886
|
||||||
Income
from operations |
5,528,171
|
5,615,137
|
|||||
Interest
expense |
(67,150 |
) |
(56,766 |
) | |||
Interest
income |
225,344
|
104,360
|
|||||
Earnings
before provision for income taxes |
5,686,365
|
5,662,731
|
|||||
Income
tax provision |
1,373,000
|
1,008,000
|
|||||
Net
earnings |
$ |
4,313,365 |
$ |
4,654,731 |
|||
Earnings
per common share - basic |
$ |
0.38 |
$ |
0.42 |
|||
Earnings
per common share - diluted |
$ |
0.38 |
$ |
0.41 |
|||
Weighted
average common shares |
|||||||
outstanding
- basic |
11,371,677
|
11,203,536
|
|||||
Weighted
average common shares |
|||||||
outstanding
- diluted |
11,507,499
|
11,454,606
|
BEL
FUSE INC. AND SUBSIDIARIES | ||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY | ||||||||||||||||||||||
|
|
Cumulative |
|
|
|
|||||||||||||||||
|
|
|
|
Other |
|
|
|
|||||||||||||||
|
|
Compre- |
|
Compre- |
Class
A |
Class
B |
Additional |
|||||||||||||||
|
|
hensive |
Retained
|
hensive |
Common |
Common |
Paid-In |
|||||||||||||||
|
|
Total |
|
Income
(loss) |
|
Earnings |
|
Income
(loss) |
|
Stock |
|
Stock |
|
Capital |
||||||||
|
||||||||||||||||||||||
Balance,
January 1, 2003 |
$ |
130,659,147 |
$ |
115,632,819 |
$ |
(50,132 |
) |
$ |
267,623 |
$ |
826,149 |
$ |
13,982,688 |
|||||||||
Exercise
of stock |
||||||||||||||||||||||
options |
2,580,224
|
2,544
|
19,920
|
2,557,760
|
||||||||||||||||||
Tax
benefits arising |
||||||||||||||||||||||
from
the disposition of |
||||||||||||||||||||||
non-qualified |
||||||||||||||||||||||
incentive
stock options |
812,000
|
812,000
|
||||||||||||||||||||
Cash
dividends on Class A |
||||||||||||||||||||||
common
stock |
(322,234 |
) |
(322,234 |
) |
||||||||||||||||||
Cash
dividends on Class B |
||||||||||||||||||||||
common
stock |
(1,667,586 |
) |
(1,667,586 |
) |
||||||||||||||||||
Currency
translation |
||||||||||||||||||||||
adjustment
- net of taxes |
1,014,808
|
$ |
1,014,808 |
1,014,808
|
||||||||||||||||||
Increase
in unrealized gain on |
||||||||||||||||||||||
marketable
securities-net of taxes |
14,900
|
14,900
|
14,900
|
|||||||||||||||||||
Net
earnings |
13,763,694
|
13,763,694
|
13,763,694
|
|||||||||||||||||||
Comprehensive
income |
$ |
14,793,402 |
||||||||||||||||||||
Balance,
December 31, 2003 |
146,854,953
|
127,406,693
|
979,576
|
270,167
|
846,069
|
17,352,448
|
||||||||||||||||
Exercise
of stock |
||||||||||||||||||||||
options |
3,891,266
|
101
|
19,990
|
3,871,175
|
||||||||||||||||||
Tax
benefits arising |
||||||||||||||||||||||
from
the disposition of |
||||||||||||||||||||||
non-qualified |
||||||||||||||||||||||
incentive
stock options |
765,551
|
765,551
|
||||||||||||||||||||
Cash
dividends on Class A |
||||||||||||||||||||||
common
stock |
(430,707 |
) |
(430,707 |
) |
||||||||||||||||||
Cash
dividends on Class B |
||||||||||||||||||||||
common
stock |
(1,748,292 |
) |
(1,748,292 |
) |
||||||||||||||||||
Currency
translation |
||||||||||||||||||||||
adjustment
- net of taxes |
386,257
|
$ |
386,257 |
386,257
|
||||||||||||||||||
Increase
in unrealized gain on |
||||||||||||||||||||||
marketable
securities-net of taxes |
4,020,679
|
4,020,679
|
4,020,679
|
|||||||||||||||||||
Net
earnings |
24,721,589
|
24,721,589
|
24,721,589
|
|||||||||||||||||||
Comprehensive
income |
$ |
29,128,525 |
||||||||||||||||||||
Balance,
December 31, 2004 |
178,461,296
|
149,949,283
|
5,386,512
|
270,268
|
866,059
|
21,989,174
|
BEL
FUSE INC. AND SUBSIDIARIES | ||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
Cumulative |
|
|
|
|||||||||||||||
|
|
|
|
Other |
|
|
|
|||||||||||||||
|
|
Compre- |
|
Compre- |
Class
A |
Class
B |
Additional |
|||||||||||||||
|
|
hensive |
Retained
|
hensive |
Common |
Common |
Paid-In |
|||||||||||||||
|
|
Total |
|
Income
(loss) |
|
Earnings |
|
Income
(loss) |
|
Stock |
|
Stock |
|
Capital |
||||||||
Exercise
of stock |
||||||||||||||||||||||
options |
776,900
|
-
|
4,250
|
772,650
|
||||||||||||||||||
Tax
benefits arising |
||||||||||||||||||||||
from
the disposition of |
||||||||||||||||||||||
non-qualified |
||||||||||||||||||||||
incentive
stock options |
115,716
|
115,716
|
||||||||||||||||||||
Cash
dividends on Class A |
||||||||||||||||||||||
common
stock |
(107,000 |
) |
(107,000 |
) |
||||||||||||||||||
Cash
dividends on Class B |
||||||||||||||||||||||
common
stock |
(437,000 |
) |
(437,000 |
) |
||||||||||||||||||
Currency
translation |
||||||||||||||||||||||
adjustment
- net of taxes |
(190,527 |
) |
$ |
(190,527 |
) |
(190,527 |
) |
|||||||||||||||
Decrease
in unrealized gain on |
||||||||||||||||||||||
marketable
securities-net of taxes |
(3,175,742 |
) |
(3,175,742 |
) |
(3,175,742 |
) |
||||||||||||||||
Net
earnings |
4,313,365
|
4,313,365
|
4,313,365
|
|||||||||||||||||||
Comprehensive
income |
$ |
947,096 |
||||||||||||||||||||
Balance,
March 31, 2005 |
$ |
179,757,008 |
$ |
153,718,648 |
$ |
2,020,243 |
$ |
270,268 |
$ |
870,309 |
$ |
22,877,540 |
BEL
FUSE INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS | |||||||
(Unaudited) | |||||||
Three
Months Ended |
|||||||
|
|
March
31, |
|||||
|
|
2005 |
|
2004 |
|||
Cash
flows from operating |
|||||||
activities: |
|||||||
Net
earnings |
$ |
4,313,365 |
$ |
4,654,731 |
|||
Adjustments
to reconcile net |
|||||||
earnings
to net cash provided |
|||||||
by
operating activities: |
|||||||
Depreciation
and amortization |
2,039,027
|
2,231,510
|
|||||
Other |
335,716
|
190,000
|
|||||
Deferred
income taxes |
(118,000 |
) |
219,000
|
||||
Changes
in operating assets |
|||||||
and
liabilities (net of acquisitions) |
5,844,168
|
1,247,516
|
|||||
Net
Cash Provided by |
|||||||
Operating
Activities |
12,414,276
|
8,542,757
|
|||||
|
|||||||
Cash
flows from investing activities: |
|||||||
Purchase
of property, plant |
|||||||
and
equipment |
(824,843 |
) |
(672,388 |
) | |||
Purchase
of marketable |
|||||||
securities |
(643,424 |
) |
(646,445 |
) | |||
Payment
for acquisitions - net of |
|||||||
cash
acquired |
(18,803,978 |
) |
(74,539 |
) | |||
Proceeds
from repayment |
|||||||
by
contractors |
-
|
7,250
|
|||||
Net
Cash Used In |
|||||||
Investing
Activities |
(20,272,245 |
) |
(1,386,122 |
) |
BEL
FUSE INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Continued) | |||||||
(Unaudited) | |||||||
Three
Months Ended |
|||||||
|
|
March
31, |
|||||
|
|
2005 |
|
2004 |
|||
Cash
flows from financing |
|||||||
activities: |
|||||||
Proceeds
from borrowings |
8,000,000
|
-
|
|||||
Loan
repayments |
(1,360,694 |
) |
(500,000 |
) | |||
Proceeds
from exercise of |
|||||||
stock
options |
776,900
|
1,146,498
|
|||||
Dividends
paid to common |
|||||||
shareholders |
(541,000 |
) |
(530,000 |
) | |||
Net
Cash Provided By |
|||||||
Financing
Activities |
6,875,206
|
116,498
|
|||||
Effect
of exchange rate changes on cash |
(128,841 |
) |
(47,660 |
) | |||
Net
Increase (Decrease) in |
|||||||
Cash
and Cash Equivalents |
(1,111,604 |
) |
7,225,473
|
||||
Cash
and Cash Equivalents |
|||||||
-
beginning of period |
71,197,891
|
57,461,152
|
|||||
Cash
and Cash Equivalents |
|||||||
-
end of period |
$ |
70,086,287 |
$ |
64,686,625 |
|||
Changes
in operating assets |
|||||||
and
liabilities (net of acquisitions) consist of: |
|||||||
Decrease
in accounts receivable |
$ |
2,586,069 |
$ |
766,031 |
|||
Decrease
in inventories |
799,766
|
155,746
|
|||||
Increase
in prepaid |
|||||||
expenses
and other |
|||||||
current
assets |
(160,393 |
) |
(554,873 |
) | |||
Decrease
in other assets |
124,490
|
23,609
|
|||||
Increase
in accounts payable |
3,780,810
|
1,004,960
|
|||||
Increase
(decrease) in income taxes payable |
(20,288 |
) |
444,827
|
||||
Decrease
in accrued expenses |
(1,266,286 |
) |
(592,784 |
) | |||
$ |
5,844,168 |
$ |
1,247,516 |
|
BEL
FUSE INC. AND SUBSIDIARIES | ||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Concluded) | ||||||||||
(Unaudited) | ||||||||||
Three
Months Ended |
||||||||||
|
|
|
March
31, |
|||||||
|
|
|
|
2005 |
|
2004 |
| |||
Supplementary
information: |
||||||||||
Cash
paid during the three months for: |
|
|||||||||
Income
taxes |
$ |
1,296,000 |
$ |
269,000 |
||||||
Interest |
$ |
67,000 |
$ |
56,000 |
||||||
Details
of acquisitions: |
||||||||||
Fair
value of assets |
||||||||||
acquired
(excluding cash of $92,702 |
||||||||||
in
2005) |
$ |
4,088,383 |
$ |
- |
||||||
Intangibles |
2,114,395
|
74,539
|
||||||||
Goodwill |
12,601,200
|
-
|
||||||||
Cash
paid for acquisitions |
$ |
18,803,978 |
$ |
74,539 |
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICIES |
March
31, |
|||||||
2005 |
2004 |
||||||
Net
earnings - as reported |
$ |
4,313,365 |
$ |
4,654,731 |
|||
Deduct:
Total stock-based |
|||||||
employee
compensation expense |
|||||||
determined
under fair value based |
|||||||
method
for all awards |
160,868 |
309,899 |
|||||
Net
earnings- pro forma |
$ |
4,152,497 |
$ |
4,344,832 |
|||
Earnings
per common share - |
|||||||
basic-as
reported |
$ |
0.38 |
$ |
0.42 |
|||
Earnings
per common share - |
|||||||
basic-pro
forma |
$ |
0.37 |
$ |
0.39 |
|||
Earnings
per common share - |
|||||||
diluted-as
reported |
$ |
0.37 |
$ |
0.41 |
|||
Earnings
per common share - |
|||||||
diluted-pro
forma |
$ |
0.36 |
$ |
0.38 |
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
Weighted
average shares outstanding - basic |
11,371,677 |
11,203,536 |
|||||
Dilutive
impact of options outstanding |
135,822 |
251,070 |
|||||
Weighted
average shares oustanding - diluted |
11,507,499 |
11,454,606 |
2. | ACQUISITION |
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
Net
sales |
$ |
49,732 |
$ |
46,515 |
|||
Net
earnings |
4,039 |
4,827 |
|||||
Earnings
per share - diluted |
0.35 |
0.42 |
Cash |
$ |
92,702 |
||
Accounts
receivable |
3,352,007 |
|||
Inventories |
2,635,763 |
|||
Prepaid
expenses |
90,510 |
|||
Property,
plant and |
||||
equipment |
1,159,391 |
|||
Other
assets |
32,083 |
|||
Goodwill |
12,601,200 |
|||
Intangible
assets |
2,000,000 |
|||
Notes
payable |
(860,694 |
) | ||
Accounts
payable |
(1,882,681 |
) | ||
Accrued
expenses |
(436,912 |
) | ||
Income
taxes payable |
(1,084 |
) | ||
Net
assets acquired |
$ |
18,782,285 |
3. | GOODWILL AND OTHER INTANGIBLES |
|
|
Total |
|
Asia |
|
North
America |
|
Europe |
| ||||
Balance,
January 1, 2004 |
$ |
9,881,854 |
$ |
6,407,435 |
$ |
2,869,092 |
$ |
605,327 |
|||||
Goodwill
allocation |
|||||||||||||
related
to acquisitions |
-
|
-
|
-
|
-
|
|||||||||
Balance,
December 31, 2004 |
9,881,854
|
6,407,435
|
2,869,092
|
605,327
|
|||||||||
Goodwill
allocation |
|||||||||||||
related
to acquisitions |
12,601,200
|
-
|
12,601,200
|
-
|
|||||||||
Balance,
March 31, 2005 |
$ |
22,483,054 |
$ |
6,407,435 |
$ |
15,470,292 |
$ |
605,327 |
|
December
31, 2004 |
||||||||||||||||||
|
|
Total
|
|
Asia
|
|
North
America |
| ||||||||||||
|
|
Gross
Carrying |
Accumulated
|
Gross
Carrying |
Accumulated
|
Gross
Carrying |
Accumulated
|
||||||||||||
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amortization
|
|||||||
Patents
and Product |
|||||||||||||||||||
Information
|
$ |
2,935,000 |
$ |
1,338,765 |
$ |
2,653,000 |
$ |
1,188,654 |
$ |
282,000 |
$ |
150,111 |
|||||||
Covenants
not-to-compete |
3,523,516
|
2,428,069
|
3,523,516
|
2,428,069
|
-
|
-
|
|||||||||||||
Supply
agreement |
2,660,000
|
2,660,000
|
1,409,800
|
1,409,800
|
1,250,200
|
1,250,200
|
|||||||||||||
$ |
9,118,516 |
$ |
6,426,834 |
$ |
7,586,316 |
$ |
5,026,523 |
$ |
1,532,200 |
$ |
1,400,311 |
||||||||
|
March
31, 2005 |
||||||||||||||||||
|
Total |
Asia
|
|
|
North
America |
| |||||||||||||
|
|
|
Gross
Carrying |
|
|
Accumulated
|
|
|
Gross
Carrying |
|
|
Accumulated
|
|
|
Gross
Carrying |
|
|
Accumulated
|
|
|
|
|
Amount |
|
|
Amortization
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amortization
|
|
Patents
and Product |
|||||||||||||||||||
Information
|
$ |
4,935,000 |
$ |
1,457,293 |
$ |
2,653,000 |
$ |
1,300,132 |
$ |
2,282,000 |
$ |
157,161 |
|||||||
Covenants
not-to-compete |
3,637,969
|
2,623,683
|
3,637,969
|
2,623,683
|
-
|
-
|
|||||||||||||
$ |
8,572,969 |
$ |
4,080,976 |
$ |
6,290,969 |
$ |
3,923,815 |
$ |
2,282,000 |
$ |
157,161 |
Estimated |
||||
Year
Ending |
|
Amortization |
||
December
31, |
|
Expense |
||
2005 |
$ |
1,217,000 |
||
2006 |
806,000
|
|||
2007 |
417,000
|
|||
2008 |
153,000
|
|||
2009 |
14,000
|
4. | MARKETABLE SECURITIES |
5. | INVENTORIES |
March
31, |
December
31, |
||||||
|
|
2005 |
|
2004 |
|||
Raw
material |
$ |
17,228,703 |
$ |
15,236,393 |
|||
Work
in progress |
1,827,821
|
1,607,052
|
|||||
Finished
goods |
11,823,816
|
12,257,615
|
|||||
$ |
30,880,340 |
$ |
29,101,060 |
6. | Business Segment Information |
Three
Months Ended |
|||||||
|
|
March
31, |
| ||||
|
|
2005 |
|
2004 |
| ||
Intersegment
Revenues |
|||||||
North
America |
$ |
17,960,953 |
$ |
19,613,333 |
|||
Asia
|
31,135,372
|
30,485,269
|
|||||
Europe |
3,998,422
|
3,784,100
|
|||||
Total
intersegment revenues |
53,094,747
|
53,882,702
|
|||||
Reconciling
items: |
|||||||
Intersegment
revenues |
(7,656,462 |
) |
(11,525,679 |
) | |||
Total
Consolidated Revenues |
$ |
45,438,285 |
$ |
42,357,023 |
|||
Income
from Operations: |
|||||||
North
America |
$ |
1,284,654 |
$ |
1,384,986 |
|||
Asia |
4,084,950
|
3,855,152
|
|||||
Europe |
158,567
|
374,999
|
|||||
$ |
5,528,171 |
$ |
5,615,137 |
7. | DEBT |
8. | ACCRUED EXPENSES |
March
31, |
December
31, |
||||||
|
|
2005 |
|
2004
|
|||
Sales
commissions |
$ |
1,347,600 |
$ |
1,431,169 |
|||
Investment
banking commissions |
283,031
|
1,000,000
|
|||||
Subcontracting
labor |
1,587,060
|
1,624,963
|
|||||
Salaries,
bonuses and |
|||||||
related
benefits |
2,163,272
|
3,480,213
|
|||||
Other |
2,958,859
|
2,757,231
|
|||||
$ |
8,339,822 |
$ |
10,293,576 |
9. | RETIREMENT FUND AND PROFIT SHARING PLAN |
Three
Months Ended |
|||||||
|
|
March
31, |
|||||
|
|
2005 |
|
2004 |
|||
Service
cost |
$ |
99,000 |
$ |
35,000 |
|||
Interest
cost |
77,000
|
40,000
|
|||||
Amortization
of adjustments |
44,000
|
19,000
|
|||||
Total
SERP expense |
$ |
220,000 |
$ |
94,000 |
|
|
March
31, |
December
31, |
||||
|
|
2005 |
|
2004 |
|||
Balance
sheet amounts: |
|||||||
Accrued
pension liability |
$ |
2,481,583 |
$ |
2,261,583 |
|||
Intangible
asset |
1,127,941
|
1,127,941
|
10. | COMMON STOCK |
· |
Voting
- Class A receives one vote per share; Class B is
non-voting; |
· |
Dividends
(cash) - Cash dividends are payable at the discretion of the Board of
Directors and is subject to a 5% provision whereby cash dividends paid out
to Class B must be at least 5% higher per share annually than Class A. At
the discretion of the Board of Directors, Class B may receive a cash
dividend without Class A receiving a cash
dividend. |
· |
Dividends
(other than cash) and distributions in connection with any
recapitalization and upon liquidation, dissolution or winding up of the
Company - Shared equally among Class A and Class B;
|
· |
Mergers
and consolidations - Equal amount and form of consideration per share
among Class A and Class B; |
· |
Class
B Protection - Any person or group that purchases 10% or more of the
outstanding Class A (excluding certain shares, as defined) must make a
public cash tender offer (within 90 days) to acquire additional shares of
Class B to avoid disproportionate voting rights. Failure to do so will
result in forfeiture of voting rights for those shares acquired after the
recapitalization. Alternatively, the purchaser can sell Class A shares to
reduce the purchaser's holdings below 10% (excluding shares owned prior to
recapitalization). Above 10%, this protection transaction is triggered
every 5% (i.e., 15%, 20%, 25%, etc.); |
· |
Convertibility
- Not convertible into another class of Common Stock or any other security
by the Company, unless by resolution by the Board of Directors to convert
such shares as a result of either class becoming excluded from quotation
on NASDAQ, or if total outstanding shares of Class A falls below 10% of
the aggregate number of outstanding shares of both classes (in which case,
all Class B shares will be automatically converted in Class A
shares). |
· |
Transferability
and trading - Both Class A and Class B are freely transferable and
publicly traded on NASDAQ National Market; |
· |
Subdivision
of shares - Any split, subdivision or combination of the outstanding
shares of Class A or Class B must be proportionately split with the other
class in the same manner and on the same
basis. |
11. | COMPREHENSIVE INCOME |
Three
Months Ended |
|||||||
|
|
March
31, |
|||||
|
|
2005 |
|
2004 |
|||
Net
earnings |
$ |
4,313,365 |
$ |
4,654,731 |
|||
Currency
translation adjustment- |
|||||||
net
of taxes |
(190,527 |
) |
(222,438 |
) | |||
Increase
(decrease) in unrealized |
|||||||
gain
on marketable securities |
|||||||
-
net of taxes |
(3,175,742 |
) |
15,700
|
||||
Comprehensive
income |
$ |
947,096 |
$ |
4,447,993 |
12. | ASSET HELD FOR SALE |
13. | NEW FINANCIAL ACCOUNTING STANDARDS |
Prior
Quarters |
$ |
164,329 |
|||||
1st
Quarter |
2002 |
4,538
|
|||||
2nd
Quarter |
2002 |
68,098
|
|||||
3rd
Quarter |
2002 |
38,914
|
|||||
4th
Quarter |
2002 |
271,163
|
|||||
1st
Quarter |
2003 |
77,069
|
|||||
2nd
Quarter |
2003 |
80,046
|
|||||
3rd
Quarter |
2003 |
28,851
|
|||||
4th
Quarter |
2003 |
98,263
|
|||||
1st
Quarter |
2004 |
31,051
|
|||||
2nd
Quarter |
2004 |
78,232
|
|||||
3rd
Quarter |
2004 |
72,857
|
|||||
4th
Quarter |
2004 |
53,295
|
|||||
1st
Quarter |
2005 |
777
|
|||||
$ |
1,067,483 |
Three
Months Ended |
|||||||
|
|
March
31, |
| ||||
|
|
2005 |
|
2004 |
|||
Net
sales |
$ |
49,732 |
$ |
46,515 |
|||
Net
earnings |
4,039
|
4,827
|
|||||
Earnings
per share-diluted |
0.35 |
0.42 |
Cash |
$ |
92,702 |
||
Accounts
receivable |
3,352,007
|
|||
Inventories |
2,635,763
|
|||
Prepaid
expenses |
90,510
|
|||
Property,
plant and |
||||
equipment |
1,159,391
|
|||
Other
assets |
32,083
|
|||
Goodwill |
12,601,200
|
|||
Intangible
assets |
2,000,000
|
|||
Notes
payable |
(860,694 |
) | ||
Accounts
payable |
(1,882,681 |
) | ||
Accrued
expenses |
(436,912 |
) | ||
Income
taxes payable |
(1,084 |
) | ||
Net
assets acquired |
$ |
18,782,285 |
Percentage
of Net Sales |
|||||||
Three
Months Ended |
|||||||
March
31, |
|||||||
2005 |
2004 |
||||||
Net
sales |
100.0
|
% |
100.0
|
% | |||
Cost
of sales |
71.9
|
70.3
|
|||||
Selling,
general and |
|||||||
administrative
expenses |
15.9
|
16.4
|
|||||
Interest
income - net |
0.3
|
0.1
|
|||||
Earnings
before provision for |
|||||||
income
taxes |
12.5
|
13.4
|
|||||
Income
tax provision |
3.0
|
2.4
|
|||||
Net
earnings |
9.5
|
11.0
|
Increase
(decrease) from |
||||
|
|
Prior
Period |
| |
|
Three
Months Ended |
|||
|
March
31, 2005 |
|||
|
compared
with Three |
|||
|
Months
Ended March |
|||
|
|
31,
2004 |
||
Net
sales |
7.3
|
% | ||
Cost
of sales |
9.7
|
|||
Selling,
general and |
||||
administrative
expenses |
3.9
|
|||
Net
earnings |
(7.3 |
) |
Payments
due by period |
||||||||||||||||
Contractual
Obligations |
Total |
|
Less
than
1
year |
|
1-3
years |
|
3-5
years |
|
More
than
5
years |
| ||||||
Short-term
debt |
$ |
8,000,000 |
$ |
8,000,000 |
$ |
- |
$ |
- |
$ |
- |
||||||
Long-term
debt |
6,000,000
|
2,000,000
|
4,000,000
|
-
|
-
|
|||||||||||
Capital
expenditure obligations |
1,874,000
|
1,874,000
|
-
|
|||||||||||||
Contingent
purchase price |
||||||||||||||||
commitments |
953,000
|
953,000
|
-
|
-
|
-
|
|||||||||||
Operating
leases |
2,186,858
|
1,121,985
|
820,902
|
243,971
|
-
|
|||||||||||
Raw
material purchase obligations |
16,862,091
|
16,862,091
|
-
|
-
|
-
|
|||||||||||
Total |
$ |
35,875,949 |
$ |
30,811,076 |
$ |
4,820,902 |
$ |
243,971 |
$ |
- |
a) |
Disclosure
controls and procedures.
As of the end of the Company’s most recently completed fiscal quarter
covered by this report, the Company carried out an evaluation, with the
participation of the Company’s management, including the Company’s chief
executive officer and chief financial officer, of the effectiveness of the
Company’s disclosure controls and procedures pursuant to Securities
Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s chief
executive officer and chief financial officer concluded that the Company’s
disclosure controls and procedures are effective in ensuring that
information required to be disclosed by the Company in the reports that it
files or submits under the Securities Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s
rules and forms. |
b.) |
Changes
in internal controls over financial reporting:
There have been no changes in the Company's internal controls over
financial reporting that occurred during the Company's last fiscal quarter
to which this report relates that have materially affected, or are
reasonable likely to materially affect, the Company internal control over
financial reporting. |
a) | The Company had been a party to an ongoing arbitration proceeding related to the acquisition of its Telecom business in 1998. The Company believes that the seller breached the terms of a related Global Procurement Agreement dated October 2, 1998 and was seeking damages related thereto. During 2004, the Company and the seller settled the matter. The settlement resulted in a payment to the Company and an unconditional release by the seller of all counterclaims against the Company. The net gain of $2,935,000 from the settlement of the lawsuit is included in the Company's consolidated statement of operations for the year ended December 31, 2004. |
b) | The Company is a defendant in a lawsuit, captioned Murata Manufacturing Company, Ltd. v. Bel Fuse Inc et al and brought in Illinois Federal District Court. Plaintiff claims that its patent covers all of the Company's modular jack products. That party had previously advised the Company that it was willing to grant a non-exclusive license to the Company under the patent for a 3% royalty on all future gross sales of ICM products; payment of a lump sum of 3% of past sales including sales of applicable Insilco products; an annual minimum royalty of $500,000; payment of all attorney fees; and marking of all licensed ICM's with the third party's patent number. The Company is also a defendant in a lawsuit , captioned Regal Electronics, Inc. v. Bel Fuse Inc. and brought in California Federal District Court. Plaintiff claims that its patent covers certain of the Company's modular jack products. That party had previously advised the Company that it was willing to grant a non transferable license to the Company for an up front fee of $500,000 plus a 6% royalty on future sales. The District Court has granted summary judgment in the Company's favor dismissing Regal Electronics' infringement claims, while at the same time the Court dismissed the Company's invalidity counterclaim against Regal Electronics. As of the date hereof, the Company has not been advised as to whether Regal will appeal the Court's rejection of its infringement claims. The Company believes that none of its products are covered by these patents and intends to vigorously defend its position and no accrual has been provided in the accompanying consolidated financial statements. |
The Company is not a party to any other legal proceeding, the adverse outcome of which is expected to have a material adverse effect on the Company's consolidated financial condition or result of operations. |
2.1 |
Agreement
and Plan of Merger dated as of March 4, 2005 by and among Bel Fuse Inc.,
Bel Westboro, Inc. and Galaxy Power, Inc. - Incorporated by reference to
the Registrant's Current Report on Form 8-K dated March 7,
2005. |
31.1 |
Certification
of the Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
31.2 |
Certification
of the Vice President of Finance pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
32.1 |
Certification
of the Chief Executive Officer pursuant to Section 906 of the Sarbanes -
Oxley Act of 2002. |
32.2 | Certification of the Vice-President of Finance pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
BEL FUSE INC. | ||
|
|
|
By: | /s/Daniel Bernstein | |
Daniel Bernstein, President and Chief
Executive Officer | ||
|
|
|
By: | /s/ Colin Dunn | |
Colin Dunn, Vice President of Finance | ||