Commonwealth
of Puerto Rico |
66-0608955 | |
(State
or other jurisdiction of |
(I.R.S.
Employer | |
incorporation
or organization) |
Identification
No.) | |
270
Muñoz Rivera Avenue, San Juan, Puerto Rico 00918 | ||
(Address
of principal executive offices, including zip code) | ||
(787)
751-7340 | ||
(Registrant’s
telephone number, including area code) | ||
Securities
registered pursuant to Section 12(b) of the Act: None | ||
Securities
registered pursuant to Section 12(g) of the Act: | ||
Common
Stock, par value | ||
$1.00
per share | ||
PAGE | |
PART
I |
1 |
ITEM
1.
BUSINESS |
2 |
ITEM
2.
PROPERTIES |
28 |
ITEM
3.
LEGAL PROCEEDINGS |
30 |
ITEM
4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
30 |
PART
II |
30 |
ITEM
5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES |
30 |
ITEM
6.
SELECTED FINANCIAL DATA |
32 |
ITEM
7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION |
34 |
| |
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK |
66 |
ITEM
8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
66 |
ITEM
9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE |
66 |
ITEM
9A. CONTROLS AND PROCEDURES |
66 |
ITEM
9B. OTHER INFORMATION |
66 |
PART
III |
66 |
ITEM
10.
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
66 |
ITEM
11.
EXECUTIVE COMPENSATION |
67 |
ITEM
12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT |
67 |
ITEM
13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
67 |
ITEM
14.
PRINCIPAL ACCOUNTING FEES AND SERVICES |
67 |
PART
IV |
67 |
ITEM
15.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
67 |
● |
if
a significant number of our clients fail to perform under their loans, our
business, profitability, and financial condition would be adversely
affected; |
● |
our
current level of interest rate spread may decline in the future, and any
material reduction in our interest spread could have a material impact on
our business and profitability; |
● |
the
modification of the Federal Reserve Board’s current position on the
capital treatment of our junior subordinated debt and trust preferred
securities could have a material adverse effect on our financial condition
and results of operations; |
● |
adverse
changes in domestic or global economic conditions, especially in the
Commonwealth of Puerto Rico, could have a material adverse effect on our
business, growth, and profitability; |
● |
we
could be liable for breaches of security in our online banking services,
and fear of security breaches could limit the growth of our online
services; |
● |
maintaining
or increasing our market share depends on market acceptance and regulatory
approval of new products and services; |
● |
significant
reliance on loans secured by real estate may increase our vulnerability to
downturns in the Puerto Rico real estate market and other variables
impacting the value of real estate; |
● |
if
we fail to retain our key employees, growth and profitability could be
adversely affected; |
● |
we
may be unable to manage our future growth; |
● |
we
have no current intentions of paying cash dividends on common
stock; |
● |
increases
in our allowance for loan and lease losses could
materially adversely affect our earnings; |
● |
our
directors and executive officers beneficially own a significant portion of
our outstanding common stock; |
● |
the
market for our common stock is limited, and potentially subject to
volatile changes in price; |
● |
we
face substantial competition in our primary market
area; |
● |
we
are subject to significant government regulation and legislation that
increases the cost of doing business and inhibits our ability to
compete; |
● |
we
could be negatively impacted by downturns in the Puerto Rican economy.
|
● |
Focus
on Our Targeted Customers. We
focus our time and resources on the following types of customers: small
and mid-sized businesses, real estate development companies and the
owners, executives and employees of these businesses. In this regard, we
seek to leverage our business banking relationships by cross-selling to
the personal financial needs of these business owners, executives and
employees. |
● |
Provide
Superior and Convenient Service to Our Customers. We
strive to provide superior customer service through convenient access to
Eurobank’s branches and personalized relationship banking. We have 21
branch offices strategically located throughout Puerto Rico. Eurobank
intends to open six additional branches by the end of 2007. After the
addition of these new branch offices, we will have a branch office located
within a convenient drive of approximately 80% of the Island’s population.
Under our business model we provide each commercial customer with its own
relationship manager for all its banking needs. These relationship
managers and our executive management team regularly visit customers at
their places of business. |
● |
Hire
and Retain Well-Trained and Qualified Employees. We
are continuing to grow our franchise by providing superior customer
service through committed, qualified and relationship-oriented employees.
We seek to hire experienced and qualified employees that prefer our
relationship banking approach. These employees are specifically incented
through our compensation program to leverage our commercial relationships
by cross-selling our products and services to the owners, executives and
employees of our business customers. |
● |
Use
the Lease Financing Business to Mitigate Interest Rate
Risk. We
use our lease financing business to mitigate our interest rate risk by
offsetting the variable rate nature of our commercial loan portfolio with
a short to medium-term fixed rate product. We plan to maintain the
approximate size of the lease portfolio relative to the size of the total
loan portfolio, while increasing the volume of leases originated for
resale to other financial institutions. |
● |
De
Novo Branching and Acquisitions. We
seek to increase our presence throughout the Island through selective
acquisitions and the opening of de novo branches in attractive locations.
Our de novo expansion outside of the San Juan metropolitan market has
followed Puerto Rico’s primary traffic arteries to areas that have been
growing. |
● |
Maximize
Growth of our International Banking Entity.
Because EBS Overseas, Eurobank’s IBE subsidiary, is generally not subject
to federal or Puerto Rico income tax, we will seek to maximize the growth
of this IBE as interest rates and applicable law
permit. |
● |
sufficient
funds to pay lease payments on BankTrust’s operating leases until their
expiration date; |
● |
certain
furniture and equipment of BankTrust; |
● |
certain
causes of action of BankTrust; and |
● |
$200,000
in cash. |
As
of December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(In
thousands) |
||||||||||||||||
$ |
786,438 |
$ |
525,251 |
$ |
435,322 |
$ |
276,447 |
$ |
198,923 |
|||||||
As
of or for the Year Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(In
thousands) |
||||||||||||||||
Originations |
$ |
257,808 |
$ |
185,321 |
$ |
138,922 |
$ |
78,835 |
$ |
64,138 |
||||||
End
of period balance |
$ |
459,251 |
$ |
315,935 |
$ |
256,087 |
$ |
138,629 |
$ |
80,270 |
||||||
As
of or for the Year Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(In
thousands) |
||||||||||||||||
Originations |
$ |
257,808 |
$ |
185,321 |
$ |
138,922 |
$ |
78,835 |
$ |
64,138 |
||||||
End
of period balance |
$ |
459,251 |
$ |
315,935 |
$ |
256,087 |
$ |
138,629 |
$ |
80,270 |
||||||
● |
states
that the bank holding company elects to become a financial holding
company; |
● |
provides
the name and head office address of the bank holding company and each
depository institution controlled by the bank holding
company; |
● |
certifies
that each depository institution controlled by the bank holding company is
“well-capitalized” as of the date the bank holding company submits its
declaration; |
● |
provides
the capital ratios for all relevant capital measures as of the close of
the previous quarter for each depository institution controlled by the
bank holding company; and |
● |
certifies
that each depository institution controlled by the bank holding company is
“well managed” as of the date the bank holding company submits its
declaration. |
● |
financial
in nature; |
● |
incidental
to such financial activity; or |
● |
complementary
to a financial activity provided it “does not pose a substantial risk to
the safety and soundness of depository institutions or the financial
system generally.” |
● |
common
stockholders’
equity (includes common stock and any related surplus, undivided profits,
disclosed capital reserves that represent a segregation of undivided
profits, and foreign currency translation adjustments; less net unrealized
losses on marketable equity securities); |
● |
certain
noncumulative perpetual preferred stock and related surplus;
and |
● |
minority
interests in the equity capital accounts of consolidated subsidiaries, and
excludes goodwill and various intangible
assets. |
● |
allowance
for loan and lease losses, up to a maximum of 1.25% of risk-weighted
assets; |
● |
certain
perpetual preferred stock and related surplus;
|
● |
hybrid
capital instruments; |
● |
perpetual
debt; |
● |
mandatory
convertible debt securities; |
● |
term
subordinated debt; |
● |
intermediate-term
preferred stock; and |
● |
certain
unrealized holding gains on equity securities.
|
● |
allowing
check truncation without making it
mandatory; |
● |
demanding
that every financial institution communicate to accountholders in writing
a description of its substitute check processing program and their rights
under the law; |
● |
legalizing
substitutions for and replacements of paper checks without agreement from
consumers; |
● |
retaining
in place the previously mandated electronic collection and return of
checks between financial institutions only when individual agreements are
in place; |
● |
requiring
that when accountholders request verification, financial institutions
produce the original check (or a copy that accurately represents the
original) and demonstrate that the account debit was accurate and valid;
and |
● |
requiring
recrediting of funds to an individual’s account on the next business day
after a consumer proves that the financial institution has
erred. |
Location |
Lease
Expiration Date(1) |
Owned
or Leased |
Main
Office: |
||
270
Muñoz Rivera Avenue |
N/A |
Owned(2) |
San
Juan, Puerto Rico 00918 |
||
Departments: |
||
Accounting,
Marketing and Human Resources: |
||
Fourth
Floor |
12/31/2007 |
Leased |
270
Muñoz Rivera Avenue |
||
San
Juan, Puerto Rico 00918 |
||
EuroLease: |
||
State
Road #2, Km. 2.5 |
8/31/2007 |
Leased |
Kennedy
Avenue |
||
San
Juan, Puerto Rico 00920 |
||
EuroMortgage: |
||
State
Road #190 |
5/31/2007 |
Leased |
Lot
#1, Km. 0.7 |
||
La
Cerámica Industrial Park |
||
Carolina,
Puerto Rico 00983 |
||
Branch
Administration and Compliance: |
||
1302
Jesús T. Piñero Avenue |
12/31/2011 |
Leased |
San
Juan, Puerto Rico 00918 |
||
Credit
Administration: |
||
Old
Corona Building |
4/30/2007 |
Leased |
Building
#5, Fifth Floor |
||
Santurce,
Puerto Rico 00907 |
||
Operations: |
||
Old
Corona Building |
8/31/2007 |
Leased |
Building
#5, Second Floor, Local #3 |
||
Santurce,
Puerto Rico 00907 |
||
Branches: |
||
Bayamón
Branch |
9/30/2017 |
Leased |
Comerío
Avenue, corner of Sierra Bayamón |
||
Bayamón,
Puerto Rico 00961 |
||
Caguas
I Branch |
5/31/2007 |
Leased |
A-1
Muñoz Rivera Avenue |
||
Caguas,
Puerto Rico 00725 |
||
Caguas
II Branch |
6/30/2005 |
Leased |
32
Acosta Street, corner of Ruiz Belvis |
||
Caguas,
Puerto Rico 00725 |
||
Carolina
Branch |
9/30/2007 |
Leased |
State
Road #190 |
||
Lot
#1, Km. 0.7 |
||
La
Cerámica Industrial Park |
||
Carolina,
Puerto Rico 00983 |
Location |
Lease
Expiration Date(1) |
Owned
or Leased |
Cidra
Branch |
4/30/2006 |
Leased |
Luis
Muñoz Rivera Street |
||
corner
of José de Diego |
||
Cidra,
Puerto Rico 00739 |
||
Condado
Branch |
3/31/2009 |
Leased |
1408
Magdalena Avenue |
||
Santurce,
Puerto Rico 00907 |
||
Hato
Rey Branch |
N/A |
Owned(2) |
270
Muñoz Rivera Avenue |
||
San
Juan, Puerto Rico 00918 |
||
Humacao
Branch |
5/31/2026 |
Leased |
Plaza
Mall Lot #3, State Road No. PR52 |
||
Corner
State Road No. PR3 |
||
Humacao,
Puerto Rico 00791 |
||
Luquillo
Branch |
4/29/2006 |
Leased |
State
Road No. PR3, Km. 36.2 |
||
Luquillo,
Puerto Rico 00773 |
||
Manatí
Branch |
8/30/2011 |
Leased |
State
Road No. PR2, Km. 49.5 |
||
Manatí,
Puerto Rico 00674 |
||
Ponce
Plaza Branch |
12/31/2006 |
Leased |
Mayor
Street, corner of Isabel Street |
||
Ponce,
Puerto Rico 00731 |
||
Ponce
Hostos Branch |
10/31/2008 |
Leased |
26
Hostos Avenue |
||
Ponce,
Puerto Rico 00731 |
||
Ponce
Morell Campos Branch |
12/31/2005 |
Leased |
State
Road #10, Km. 1.5 |
||
Ponce,
Puerto Rico 00731 |
||
Ponce
Marvesa Branch |
Expired(3) |
Leased |
Marvesa
Building #100 |
||
La
Rambla |
||
Ponce,
Puerto Rico 00731 |
||
Puerto
Nuevo Branch |
12/31/2011 |
Leased |
1302
Jesús T. Piñero |
||
corner
de Diego Avenue |
||
San
Juan, Puerto Rico 00921 |
||
San
Francisco Branch |
4/30/2006 |
Leased |
Villas
de San Francisco Shopping Center |
||
85
de Diego Avenue |
||
Río
Piedras, Puerto Rico 00927 |
||
San
Lorenzo Branch |
8/01/2008 |
Leased |
155
South Luis Muñoz Rivera Street |
||
San
Lorenzo, Puerto Rico 00754 |
Location |
Lease
Expiration Date(1) |
Owned
or Leased |
San
Patricio Branch |
2/15/2010 |
Leased |
San
Patricio Office Center |
||
8
Tabonuco Street |
||
Guaynabo,
Puerto Rico 00969 |
||
Villa
Palmera Branch |
12/31/2008 |
Leased |
Eduardo
Conde Avenue |
||
corner
of Tapia Street |
||
Santurce,
Puerto Rico 00915 |
||
Mayagüez
Branch |
11/30/2025 |
Leased |
State
Road No. PR2, Km. 153.2 |
||
Mayagüez,
Puerto Rico 00681 |
||
Hatillo
Branch |
11/30/2007 |
Leased |
State
Road No. PR2, Km. 87.0 |
||
Hatillo,
Puerto Rico 00659 |
(1) | Most of these leases have options for extensions. In addition, several have early termination clauses. |
(2) | The properties owned by EuroBancshares located at 270 Muñoz Rivera Avenue are part of a 180,000 square foot commercial office building. EuroBancshares owns a portion of the lobby area on the ground floor where it operates a branch and also owns the first floor of this office building where its headquarters are located. In addition, EuroBancshares also owns certain parking spaces and a portion of the common areas of this office building. |
(3) | The lease at this location expired on January 1, 1997, but Eurobank continues to pay rent to the lessor on a month-to-month basis. Eurobank believes that the lessor will not require Eurobank to vacate the premises in the immediate future. |
2004 |
|||||||
High |
Low |
||||||
Third
Quarter (beginning August 11, 2004) |
$ |
18.64 |
$ |
15.78 |
|||
Fourth
Quarter |
$ |
21.40 |
$ |
18.32 |
Equity
Compensation Plan Information |
||||||||||
Plan
Category |
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a) |
Weighted-average
exercise price of outstanding options, warrants and
rights
(b) |
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c) |
|||||||
Equity
compensation plans approved by security holders |
1,091,312 |
$ |
5.22 |
1,208,864 |
||||||
|
As
of or for the Year Ended December 31, |
|||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(dollars
in thousands, except per share data) |
||||||||||||||||
Income
Statement Data: |
||||||||||||||||
Total
interest income |
$ |
103,476 |
$ |
71,516 |
$ |
54,968 |
$ |
44,590 |
$ |
34,788 |
||||||
Total
interest expense |
41,481 |
31,922 |
25,124 |
21,379 |
16,872 |
|||||||||||
Net
interest income |
61,995 |
39,594 |
29,844 |
23,211 |
17,916 |
|||||||||||
Provision
for loan and lease losses |
7,100 |
6,451 |
3,354 |
2,377 |
1,343 |
|||||||||||
Net
interest income after provision for
loan
and lease losses |
54,895 |
33,143 |
26,490 |
20,834 |
16,573 |
|||||||||||
Noninterest
income: |
||||||||||||||||
Service
charges and other fees |
8,057 |
5,456 |
4,331 |
3,641 |
3,059 |
|||||||||||
Gain
on sale of loans and leases, net |
1,395 |
3,547 |
— |
975 |
— |
|||||||||||
Gain
on sale of securities, net |
— |
707 |
— |
195 |
354 |
|||||||||||
Loss
on sale of other real estate owned and repossessed assets,
net |
(359 |
) |
(663 |
) |
(310 |
) |
(86 |
) |
— |
|||||||
Total
noninterest income |
9,093 |
9,047 |
4,021 |
4,725 |
3,413 |
|||||||||||
Noninterest
expense: |
||||||||||||||||
Salaries
and benefits |
19,194 |
15,434 |
11,943 |
9,375 |
7,640 |
|||||||||||
Professional
fees |
2,196 |
1,402 |
1,055 |
951 |
576 |
|||||||||||
Other
noninterest expense |
15,635 |
12,039 |
8,936 |
7,282 |
5,831 |
|||||||||||
Total
noninterest expense |
37,025 |
28,875 |
21,934 |
17,608 |
14,047 |
|||||||||||
Income
before income taxes and extraordinary gain |
26,963 |
13,315 |
8,577 |
7,951 |
5,939 |
|||||||||||
Income
taxes |
8,663 |
3,432 |
2,724 |
2,147 |
1,908 |
|||||||||||
Extraordinary
gain(1) |
4,419 |
— |
1,081 |
— |
— |
|||||||||||
Net
income |
$ |
22,719 |
$ |
9,883 |
$ |
6,934 |
$ |
5,804 |
$ |
4,031 |
||||||
Common
Share Data: |
||||||||||||||||
Earnings
per common share — basic: |
||||||||||||||||
Income
before extraordinary gain |
$ |
1.08 |
$ |
0.71 |
$ |
0.43 |
$ |
0.47 |
$ |
0.40 |
||||||
Extraordinary
gain |
0.27 |
— |
0.08 |
— |
— |
|||||||||||
Net
income |
1.35 |
0.71 |
0.51 |
0.47 |
0.40 |
|||||||||||
Earnings
per common share — diluted: |
||||||||||||||||
Income
before extraordinary gain |
1.04 |
0.69 |
0.42 |
0.46 |
0.40 |
|||||||||||
Extraordinary
gain |
0.26 |
— |
0.08 |
— |
— |
|||||||||||
Net
income |
1.30 |
0.69 |
0.50 |
0.46 |
0.40 |
|||||||||||
Cash
dividends declared |
— |
— |
— |
— |
— |
|||||||||||
Book
value per common share |
8.12 |
4.67 |
4.13 |
3.53 |
2.99 |
|||||||||||
Common
shares outstanding at end of period |
19,564,086 |
13,947,396 |
13,879,370 |
13,556,994 |
12,054,004 |
|||||||||||
Average
diluted shares outstanding |
17,152,261 |
14,234,168 |
13,724,248 |
12,427,640 |
10,127,258 |
|||||||||||
Balance
Sheet Data (at end of period): |
||||||||||||||||
Total
assets |
$ |
2,102,789 |
$ |
1,320,934 |
$ |
1,035,305 |
$ |
607,715 |
$ |
452,009 |
||||||
Investment
securities available-for-sale |
555,482 |
324,938 |
145,795 |
88,709 |
103,737 |
|||||||||||
Investment
securities held-to-maturity |
49,504 |
— |
— |
225 |
228 |
|||||||||||
Gross
loans and leases |
1,387,613 |
899,392 |
767,792 |
458,680 |
312,197 |
|||||||||||
Allowance
for loan and lease losses |
19,039 |
9,394 |
6,918 |
4,513 |
3,050 |
|||||||||||
Deposits |
1,409,036 |
984,549 |
843,045 |
485,663 |
350,395 |
|||||||||||
Other
borrowings |
520,206 |
264,616 |
127,963 |
67,614 |
61,313 |
|||||||||||
Total
stockholders’ equity |
158,302 |
65,075 |
57,335 |
47,806 |
36,063 |
|||||||||||
Performance
Ratios: |
||||||||||||||||
Return
on average common stockholders’ equity(2) |
18.67 |
% |
16.50 |
% |
11.45 |
% |
14.34 |
% |
15.39 |
% | ||||||
Return
on average assets(3) |
1.03 |
0.87 |
0.77 |
1.10 |
1.04 |
|||||||||||
Net
interest margin(4) |
3.77 |
3.75 |
4.29 |
4.97 |
5.53 |
|||||||||||
Efficiency
ratio(5) |
50.57 |
57.86 |
62.85 |
59.70 |
59.86 |
|||||||||||
Loans
and leases to deposits |
98.48 |
91.35 |
91.07 |
94.44 |
89.10 |
|||||||||||
Asset
Quality Data: |
||||||||||||||||
Nonperforming
loans and leases |
$ |
40,533 |
$ |
26,758 |
$ |
22,060 |
$ |
10,208 |
$ |
7,609 |
||||||
Other
real estate owned and repossessed assets |
6,441 |
6,417 |
7,644 |
3,036 |
1,657 |
|||||||||||
Total
nonperforming assets |
46,974 |
33,175 |
29,704 |
13,244 |
9,266 |
|||||||||||
Nonperforming
assets to total assets |
2.23 |
% |
2.51 |
% |
2.87 |
% |
2.18 |
% |
2.05 |
% | ||||||
Nonperforming
loans to total loans and leases |
2.92 |
2.98 |
2.87 |
2.23 |
2.44 |
|||||||||||
Allowance
for loan and lease losses to nonperforming loans |
46.97 |
35.11 |
31.36 |
44.21 |
40.08 |
|||||||||||
Allowance
for loan and lease losses to total loans |
1.37 |
1.04 |
0.90 |
0.98 |
0.98 |
|||||||||||
Net
charge-offs to average loans |
0.69 |
0.47 |
0.51 |
0.24 |
0.18 |
|||||||||||
Capital
Ratios: |
||||||||||||||||
Leverage
ratio |
9.91 |
% |
6.76 |
% |
7.93 |
% |
8.27 |
% |
8.15 |
% | ||||||
Tier
1 risk-based capital |
12.73 |
8.30 |
8.63 |
9.57 |
10.86 |
|||||||||||
Total
risk-based capital |
13.94 |
11.60 |
12.79 |
15.26 |
11.78 |
|||||||||||
Tangible
common equity to tangible assets |
$ |
7.54 |
$ |
4.93 |
$ |
5.54 |
$ |
7.87 |
$ |
7.98 |
(1) | Extraordinary gains resulting from the negative goodwill on the acquisition of BankTrust and Banco Financiero in 2004 and 2002, respectively. The excess of the fair value of the assets acquired over the purchase price resulted in a negative goodwill of $5.7 million and 1.5 million, respectively. The negative goodwill of BankTrust was allocated between a $4.4 million extraordinary gain, $670,000 of the fair value of intangible assets, net of their tax effect, and the $627,000 of the fair value of the acquired furniture, fixtures and equipment. The negative goodwill of Banco Financiero was allocated between a $1.1 million extraordinary gain and the $456,000 of the fair value of the acquired furniture, fixtures and equipment. |
(2) | Return on average common equity is determined by dividing net income before extraordinary gain by average common equity. |
(3) | Return on average assets is determined by dividing net income before extraordinary gain by average assets. |
(4) | Net interest margin is determined by dividing net interest income (fully taxable equivalent) by average interest-earning assets. |
(5) | The efficiency ratio is determined by dividing total noninterest expense by an amount equal to net interest income (fully taxable equivalent) plus noninterest income. |
Year
Ended December 31, |
||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
||||||||||||||||||||||||||
Average
Balance |
Interest |
Average
Rate/ Yield(1) |
Average
Balance |
Interest |
Average
Rate/ Yield(1) |
Average
Balance |
Interest |
Average
Rate/ Yield(1) |
||||||||||||||||||||
(Dollars
in thousands) |
||||||||||||||||||||||||||||
ASSETS: |
|
|
||||||||||||||||||||||||||
Interest-earning
assets: |
||||||||||||||||||||||||||||
Net
loans and leases(2) |
$ |
1,200,445 |
$ |
90,873 |
7.61 |
% |
$ |
833,557 |
$ |
64,952 |
7.82 |
% |
$ |
572,750 |
$ |
48,959 |
8.58 |
% | ||||||||||
Securities
of U.S. government agencies |
433,456 |
11,180 |
3.53 |
187,070 |
5,135 |
3.85 |
97,602 |
4,858 |
6.84 |
|||||||||||||||||||
Other
investment securities |
18,116 |
602 |
4.34 |
16,133 |
682 |
5.29 |
7,336 |
382 |
6.45 |
|||||||||||||||||||
Puerto
Rico government obligations |
7,515 |
306 |
5.66 |
4,679 |
192 |
5.70 |
2,294 |
102 |
6.16 |
|||||||||||||||||||
Securities
purchased under agreements to resell and federal funds
sold |
29,556 |
380 |
1.29 |
24,379 |
281 |
1.17 |
22,168 |
366 |
1.66 |
|||||||||||||||||||
Interest-earning
deposits |
12,754 |
135 |
1.06 |
22,957 |
274 |
1.19 |
17,581 |
301 |
1.76 |
|||||||||||||||||||
Total
interest-earning assets |
$ |
1,701,842 |
$ |
103,476 |
6.37 |
% |
$ |
1,088,775 |
$ |
71,516 |
6.80 |
% |
$ |
719,731 |
$ |
54,968 |
7.94 |
% | ||||||||||
Total
noninterest-earning assets |
71,084 |
52,075 |
35,953 |
|||||||||||||||||||||||||
TOTAL
ASSETS |
$ |
1,772,926 |
$ |
1,140,850 |
$ |
755,684 |
||||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY: |
||||||||||||||||||||||||||||
Interest-bearing
liabilities: |
||||||||||||||||||||||||||||
Money
market deposits |
$ |
62,346 |
$ |
1,335 |
2.17 |
% |
$ |
47,896 |
$ |
1,294 |
2.71 |
% |
$ |
26,843 |
$ |
941 |
3.59 |
% | ||||||||||
NOW
deposits |
40,931 |
738 |
1.81 |
26,579 |
570 |
2.15 |
18,939 |
569 |
3.02 |
|||||||||||||||||||
Savings
deposits |
261,660 |
6,217 |
2.38 |
197,242 |
5,811 |
2.95 |
98,408 |
3,471 |
3.53 |
|||||||||||||||||||
Time
certificates of deposit in denominations of $100,000 or
more |
599,660 |
19,409 |
3.38 |
392,611 |
14,396 |
3.86 |
288,711 |
12,383 |
4.51 |
|||||||||||||||||||
Other
time deposits |
192,046 |
5,610 |
2.92 |
161,811 |
5,313 |
3.29 |
102,230 |
4,103 |
4.01 |
|||||||||||||||||||
Other
borrowings |
369,064 |
8,172 |
2.73 |
153,424 |
4,538 |
3.27 |
88,386 |
3,657 |
4.65 |
|||||||||||||||||||
Total
interest-bearing liabilities |
$ |
1,525,707 |
$ |
41,481 |
2.90 |
% |
$ |
979,563 |
$ |
31,922 |
3.39 |
% |
$ |
623,517 |
$ |
25,124 |
4.21 |
% | ||||||||||
Noninterest-bearing
liabilities: |
||||||||||||||||||||||||||||
Noninterest-bearing
deposits |
119,847 |
92,643 |
73,189 |
|||||||||||||||||||||||||
Other
liabilities |
19,234 |
8,740 |
7,844 |
|||||||||||||||||||||||||
Total
noninterest-bearing liabilities |
139,081 |
101,383 |
81,033 |
|||||||||||||||||||||||||
STOCKHOLDERS’
EQUITY |
108,138 |
59,904 |
51,134 |
|||||||||||||||||||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,772,926 |
$ |
1,140,850 |
$ |
755,684 |
||||||||||||||||||||||
Net
interest income(3) |
$ |
61,995 |
$ |
39,594 |
$ |
29,844 |
||||||||||||||||||||||
Net
interest spread(4) |
3.47 |
% |
3.41 |
% |
3.73 |
% | ||||||||||||||||||||||
Net
interest margin(5) |
3.77 |
% |
3.75 |
% |
4.29 |
% |
(1) | Yields on tax-exempt securities, loans and leases are calculated on a fully taxable equivalent basis assuming a 39% tax rate. |
(2) | Loan fees (costs) have been included in the calculation of interest income. Loan fees were approximately $8.3 million, $6.7 million and $5.4 million for the years ended December 31, 2004, 2003 and 2002, respectively. Loans are net of the allowance for loan and lease losses, deferred fees, unearned income, and related direct costs. |
(3) | Net interest income on a tax equivalent basis was $64.1 million, $40.9 million and $30.9 million for the years ended December 31, 2004, 2003 and 2002, respectively. |
(4) | Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities on a fully taxable equivalent basis. |
(5) | Represents net interest income on a fully taxable equivalent basis as a percentage of average interest-earning assets. |
Year
Ended December 31, |
|||||||||||||||||||
2004
Over 2003
Increases/(Decreases)
Due
to Change in |
2003
Over 2002
Increases/(Decreases)
Due
to Change in |
||||||||||||||||||
Volume |
Rate |
Net |
Volume |
Rate |
Net |
||||||||||||||
(In
thousands) |
|||||||||||||||||||
INTEREST
EARNED ON: |
|||||||||||||||||||
Net
loans(1) |
$ |
28,588 |
$ |
(2,667 |
) |
$ |
25,921 |
$ |
22,294 |
$ |
(6,301 |
) |
$ |
15,993 |
|||||
Securities
of U.S. government agencies |
6,763 |
(718 |
) |
6,045 |
4,453 |
(4,176 |
) |
277 |
|||||||||||
Other
investment securities |
84 |
(164 |
) |
(80 |
) |
458 |
(158 |
) |
300 |
||||||||||
Puerto
Rico government obligations |
116 |
(2 |
) |
114 |
106 |
(16 |
) |
90 |
|||||||||||
Securities
purchased under agreements to resell and federal funds
sold |
60 |
39 |
99 |
37 |
(122 |
) |
(85 |
) | |||||||||||
Interest-earning
deposits |
(122 |
) |
(17 |
) |
(139 |
) |
92 |
(119 |
) |
(27 |
) | ||||||||
Total
interest-earning assets |
$ |
35,489 |
$ |
(3,529 |
) |
$ |
31,960 |
$ |
27,440 |
$ |
(10,892 |
) |
$ |
16,548 |
|||||
INTEREST
PAID ON: |
|||||||||||||||||||
Money
market deposits |
$ |
390 |
$ |
(349 |
) |
$ |
41 |
$ |
738 |
$ |
(385 |
) |
$ |
353 |
|||||
NOW
deposits |
308 |
(140 |
) |
168 |
230 |
(229 |
) |
1 |
|||||||||||
Savings
deposits |
1,898 |
(1,492 |
) |
406 |
3,486 |
(1,146 |
) |
2,340 |
|||||||||||
Time
certificates of deposit in denominations of $100,000 or
more |
7,592 |
(2,579 |
) |
5,013 |
4,456 |
(2,443 |
) |
2,013 |
|||||||||||
Other
time deposits |
993 |
(696 |
) |
297 |
2,391 |
(1,181 |
) |
1,210 |
|||||||||||
Other
borrowings |
6,378 |
(2,744 |
) |
3,634 |
2,691 |
(1,810 |
) |
881 |
|||||||||||
Total
interest-bearing liabilities |
$ |
17,559 |
$ |
(8,000 |
) |
$ |
9,559 |
$ |
13,992 |
$ |
(7,194 |
) |
$ |
6,798 |
|||||
Net
interest income |
$ |
17,930 |
$ |
4,471 |
$ |
22,401 |
$ |
13,448 |
$ |
(3,698 |
) |
$ |
9,750 |
(1) | Loan fees (costs) have been included in the calculation of interest income. Loan fees were approximately $8.3 million, $6.7 million and $5.4 million for the years ended December 31, 2004, 2003 and 2002, respectively. Loans are net of the allowance for loan and lease losses, deferred fees, unearned income, and related direct costs. |
Year
Ended December 31, |
|||||||||||||||||||
2004 |
2003 |
|
2002 |
| |||||||||||||||
Amount |
% |
Amount |
% |
Amount |
% |
||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||
Service
charges and other fees |
$ |
8,057 |
88.6 |
% |
$ |
5,456 |
60.3 |
% |
$ |
4,331 |
107.7 |
% | |||||||
Gain
on sale of loans and leases, net |
1,395 |
15.3 |
3,547 |
39.2 |
— |
— |
|||||||||||||
Gain
on sale of securities, net |
— |
— |
707 |
7.8 |
— |
— |
|||||||||||||
Loss
on sale of other real estate owned, repossessed assets, and on
disposition of other assets, net |
(359 |
) |
(3.9 |
) |
(663 |
) |
(7.3 |
) |
(311 |
) |
(7.7 |
) | |||||||
Total
noninterest income |
$ |
9,093 |
100.0 |
% |
$ |
9,047 |
100.0 |
% |
$ |
4,020 |
100.0 |
% | |||||||
Year
Ended December 31, |
|||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
Amount |
% |
Amount |
% |
Amount |
% |
||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||
Salaries
and employee benefits |
$ |
19,194 |
51.7 |
% |
$ |
15,434 |
53.4 |
% |
$ |
11,943 |
54.4 |
% | |||||||
Occupancy
and equipment |
6,943 |
18.7 |
5,910 |
20.5 |
4,592 |
20.9 |
|||||||||||||
Professional
services, including directors’ fees |
2,196 |
5.9 |
1,402 |
4.8 |
1,055 |
4.8 |
|||||||||||||
Office
supplies |
1,033 |
2.8 |
984 |
3.4 |
747 |
3.4 |
|||||||||||||
Other
real estate owned and other repossessed assets expenses |
1,060 |
2.9 |
693 |
2.4 |
516 |
2.4 |
|||||||||||||
Promotion
and advertising |
545 |
1.5 |
511 |
1.8 |
357 |
1.6 |
|||||||||||||
Lease
expenses |
687 |
1.9 |
565 |
2.0 |
247 |
1.1 |
|||||||||||||
Insurance |
804 |
2.2 |
628 |
2.2 |
385 |
1.8 |
|||||||||||||
Municipal
and other taxes |
1,254 |
3.4 |
725 |
2.5 |
498 |
2.3 |
|||||||||||||
Commissions
and service fees credit and debit cards |
1,206 |
3.3 |
1,051 |
3.6 |
765 |
3.5 |
|||||||||||||
Other
noninterest expense |
2,103 |
5.7 |
972 |
3.4 |
829 |
3.8 |
|||||||||||||
Total
noninterest expense |
$ |
37,025 |
100.0 |
% |
$ |
28,875 |
100.0 |
% |
$ |
21,934 |
100.0 |
% | |||||||
Available-for-Sale |
Held-to-Maturity |
Total |
|||||||||||||||||
Amortized
Cost |
Estimated
Fair
Value |
Amortized
Cost |
Estimated
Fair
Value |
Amortized
Cost |
Estimated
Fair
Value |
||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||
December
31, 2004: |
|||||||||||||||||||
U.S.
treasury securities |
$ |
84,882 |
$ |
84,392 |
$ |
— |
$ |
— |
$ |
84,882 |
$ |
84,392 |
|||||||
U.S.
government agencies obligations |
89,376 |
88,799 |
4,813 |
4,775 |
94,189 |
93,574 |
|||||||||||||
Collateralized
mortgage obligations |
303,016 |
301,070 |
37,128 |
36,991 |
340,144 |
338,061 |
|||||||||||||
Mortgage-backed
securities |
71,304 |
71,707 |
7,563 |
7,540 |
78,867 |
79,247 |
|||||||||||||
State
and municipal obligations |
9,477 |
9,514 |
— |
— |
9,477 |
9,514 |
|||||||||||||
Total |
$ |
558,055 |
$ |
555,482 |
$ |
49,504 |
$ |
49,306 |
$ |
607,559 |
$ |
604,788 |
|||||||
December
31, 2003: |
|||||||||||||||||||
U.S.
treasury securities |
$ |
84,748 |
$ |
85,116 |
$ |
— |
$ |
— |
$ |
84,748 |
$ |
85,116 |
|||||||
U.S.
government agencies obligations |
39,867 |
39,930 |
— |
— |
39,867 |
39,930 |
|||||||||||||
Collateralized
mortgage obligations |
144,885 |
143,189 |
— |
— |
144,885 |
143,189 |
|||||||||||||
Mortgage-backed
securities |
49,027 |
49,134 |
— |
— |
49,027 |
49,134 |
|||||||||||||
State
and municipal obligations |
4,519 |
4,575 |
— |
— |
4,519 |
4,575 |
|||||||||||||
Other
debt securities |
2,968 |
2,994 |
— |
— |
2,968 |
2,994 |
|||||||||||||
Total |
$ |
326,014 |
$ |
324,938 |
$ |
— |
$ |
— |
$ |
326,014 |
$ |
324,938 |
|||||||
December
31, 2002: |
|||||||||||||||||||
U.S.
treasury securities |
$ |
29,945 |
$ |
30,260 |
$ |
— |
$ |
— |
$ |
29,945 |
$ |
30,260 |
|||||||
U.S.
government agencies obligations |
21,547 |
21,863 |
— |
— |
21,547 |
21,863 |
|||||||||||||
Collateralized
mortgage obligations |
57,687 |
58,722 |
— |
— |
57,687 |
58,722 |
|||||||||||||
Mortgage-backed
securities |
23,900 |
24,127 |
— |
— |
23,900 |
24,127 |
|||||||||||||
State
and municipal obligations |
4,659 |
4,758 |
— |
— |
4,659 |
4,758 |
|||||||||||||
Other
debt securities |
5,919 |
6,065 |
— |
— |
5,919 |
6,065 |
|||||||||||||
Total |
$ |
143,657 |
$ |
145,795 |
$ |
— |
$ |
— |
$ |
143,657 |
$ |
145,795 |
|||||||
Year
Ended December 31, 2004 |
|||||||||||||||||||||||||||||||
Within
One
Year |
After
One but Within Five Years |
After
Five but Within Ten Years |
After
Ten Years |
Total |
|||||||||||||||||||||||||||
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
||||||||||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||||||||||||||
Investments
available-for-sale: (1)(2) |
|||||||||||||||||||||||||||||||
U.S.
treasury obligations |
$ |
84,392 |
1.79 |
% |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
84,392 |
1.79 |
% | |||||||||||
U.S.
government agencies obligations |
38,277 |
3.15 |
50,522 |
3.36 |
— |
— |
— |
— |
88,799 |
3.27 |
|||||||||||||||||||||
Mortgage
backed securities(3) |
6,363 |
4.13 |
19,204 |
4.62 |
35 |
9.18 |
46,105 |
5.01 |
71,707 |
4.83 |
|||||||||||||||||||||
Collateral
mortgage obligations(3) |
— |
— |
99 |
6.00 |
41,339 |
5.03 |
259,632 |
5.17 |
301,070 |
5.15 |
|||||||||||||||||||||
State
& political subdivisions |
— |
— |
7,805 |
3.90 |
1,709 |
6.24 |
— |
— |
9,514 |
4.32 |
|||||||||||||||||||||
Other
debt securities |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Total
investments available-for-sale |
$ |
129,032 |
2.31 |
% |
$ |
77,630 |
3.73 |
% |
$ |
43,083 |
5.09 |
% |
$ |
305,737 |
5.15 |
% |
$ |
555,482 |
4.28 |
% | |||||||||||
Investments
held-to-maturity: (2) |
|||||||||||||||||||||||||||||||
U.S.
treasury obligations |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
4,814 |
3.84 |
% |
$ |
— |
— |
% |
$ |
4,813 |
3.84 |
% | |||||||||||
U.S.
government agencies obligations |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Mortgage
backed securities(3) |
— |
— |
— |
— |
— |
— |
29,393 |
5.10 |
29,393 |
5.10 |
|||||||||||||||||||||
Collateral
mortgage obligations(3) |
— |
— |
— |
— |
— |
— |
15,298 |
4.67 |
15,298 |
4.67 |
|||||||||||||||||||||
State
& political subdivisions |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Other
debt securities |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||
Total
investments held-to-maturity |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
4,814 |
3.84 |
% |
$ |
44,691 |
4.95 |
% |
$ |
49,504 |
4.84 |
% | |||||||||||
Other
Investments: |
|||||||||||||||||||||||||||||||
FHLB
stock |
7,330 |
3.05 |
% |
— |
— |
% |
— |
— |
% |
— |
— |
% |
7,330 |
3.05 |
% | ||||||||||||||||
Investment
in statutory trust |
— |
— |
— |
— |
— |
— |
1,386 |
5.91 |
1,386 |
5.91 |
|||||||||||||||||||||
Total
other investments |
$ |
7,330 |
3.05 |
% |
$ |
— |
— |
% |
$ |
— |
— |
% |
$ |
1,386 |
5.91 |
% |
$ |
8,716 |
3.50 |
% | |||||||||||
Total
investments |
$ |
136,362 |
2.35 |
% |
$ |
77,630 |
3.73 |
% |
$ |
47,897 |
4.96 |
% |
$ |
351,814 |
5.13 |
% |
$ |
613,702 |
4.32 |
% |
(1) | Based on estimated fair value. |
(2) | Almost all of our income from investments in securities is tax exempt because 98.1% of these securities are held in our IBE. The yields shown in the above table are not calculated on a fully taxable equivalent basis. |
(3) | Maturities of mortgage-backed securities and collateralized mortgage obligations, or CMOs, are based on anticipated lives of the underlying mortgages, not contractual maturities. CMO maturities are based on cash flow (or payment) windows derived from broker market consensus. |
Year
Ended December 31, |
||||||||||
Type |
2004 |
2003 |
2002 |
|||||||
(In
thousands) |
||||||||||
Statutory
trusts |
$ |
1,386 |
$ |
1,388 |
$ |
— |
||||
FHLB
stock |
7,330 |
1,954 |
2,405 |
|||||||
Total |
$ |
8,716 |
$ |
3,342 |
$ |
2,405 |
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(In
thousands) |
||||||||||||||||
Real
estate secured |
$ |
516,542 |
$ |
317,491 |
$ |
263,600 |
$ |
156,757 |
$ |
123,238 |
||||||
Leases |
459,251 |
315,935 |
256,087 |
138,629 |
80,270 |
|||||||||||
Other
commercial and industrial |
243,603 |
177,989 |
155,622 |
110,447 |
83,981 |
|||||||||||
Consumer |
74,755 |
26,592 |
31,376 |
18,052 |
17,725 |
|||||||||||
Real
estate - construction |
79,334 |
47,370 |
52,226 |
29,371 |
7,768 |
|||||||||||
Other
loans |
6,134 |
4,236 |
3,665 |
2,613 |
2,130 |
|||||||||||
Gross
loans and leases |
$ |
1,379,619 |
$ |
889,613 |
$ |
762,576 |
$ |
455,869 |
$ |
315,112 |
||||||
Plus:
Deferred loan costs, net |
6,480 |
4,707 |
3,018 |
1,777 |
688 |
|||||||||||
Total
loans, including deferred loan costs, net |
$ |
1,386,099 |
$ |
894,320 |
$ |
765,594 |
$ |
457,646 |
$ |
315,800 |
||||||
Less:
Unearned income |
(1,170 |
) |
(1,774 |
) |
(3,041 |
) |
(4,019 |
) |
(4,682 |
) | ||||||
Total
loans, net of unearned income |
$ |
1,384,929 |
$ |
892,546 |
$ |
762,553 |
$ |
453,627 |
$ |
311,118 |
||||||
Less:
Allowance for loan and lease losses |
(19,039 |
) |
(9,394 |
) |
(6,918 |
) |
(4,513 |
) |
(3,051 |
) | ||||||
Loans,
net |
$ |
1,365,890 |
$ |
883,152 |
$ |
755,635 |
$ |
449,114 |
$ |
308,067 |
As
of December 31, 2004 |
|||||||||||||||||||
|
Over
1 Year
through
5 Years |
Over
5 Years |
|||||||||||||||||
|
One
Year
or
Less(1) |
Fixed
Rate |
Floating
or Adjustable Rate |
Fixed
Rate |
Floating
or Adjustable Rate |
Total |
|||||||||||||
(In
thousands) |
|||||||||||||||||||
Real
estate — construction |
$ |
83,136 |
$ |
— |
$ |
8,058 |
$ |
650 |
$ |
2,555 |
$ |
94,399 |
|||||||
Real
estate — secured |
127,341 |
64,011 |
223,202 |
57,514 |
15,691 |
487,759 |
|||||||||||||
Other
commercial and industrial |
162,943 |
27,609 |
38,382 |
7,395 |
1,456 |
237,785 |
|||||||||||||
Consumer |
7,489 |
21,295 |
45 |
43,884 |
632 |
73,345 |
|||||||||||||
Leases |
6,465 |
346,564 |
— |
104,295 |
— |
457,324 |
|||||||||||||
Other
loans |
4,833 |
— |
— |
— |
— |
4,833 |
|||||||||||||
Total |
$ |
392,207 |
$ |
459,479 |
$ |
269,687 |
$ |
213,738 |
$ |
20,334 |
$ |
1,355,445 |
(1) | Maturities are based upon contract dates. Demand loans are included in the one year or less category and totaled $257.8 million as of December 31, 2004. |
As
of December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
in thousands) |
||||||||||||||||
Loans
contractually past due 90 days or more but still accruing
interest |
$ |
8,365 |
$ |
9,700 |
$ |
6,171 |
$ |
3,668 |
$ |
2,688 |
||||||
Nonaccrual
loans |
32,168 |
17,058 |
15,889 |
6,540 |
4,921 |
|||||||||||
Total
nonperforming loans |
40,533 |
26,758 |
22,060 |
10,208 |
7,609 |
|||||||||||
Other
real estate owned |
2,875 |
2,774 |
1,963 |
29 |
535 |
|||||||||||
Other
repossessed assets |
3,566 |
3,643 |
5,681 |
3,007 |
1,122 |
|||||||||||
Total
nonperforming assets |
$ |
46,974 |
$ |
33,175 |
$ |
29,704 |
$ |
13,244 |
$ |
9,266 |
||||||
Nonperforming
loans to total loans and leases |
2.92 |
% |
2.98 |
% |
2.90 |
% |
2.25 |
% |
2.46 |
% | ||||||
Nonperforming
assets to total loans and leases plus repossessed property |
3.37 |
3.66 |
3.87 |
2.90 |
2.98 |
|||||||||||
Nonperforming
assets to total assets |
2.23 |
2.51 |
2.87 |
2.18 |
2.05 |
|||||||||||
● |
general
economic and business conditions affecting our key lending
areas; |
● |
then-existing
economic and business conditions of areas outside the lending areas, such
as other sections of the United States and
Caribbean; |
● |
credit
quality trends, including trends in nonperforming loans and leases
expected to result from existing
conditions; |
● |
loan
and lease concentrations by collateral and by obligor;
|
● |
specific
industry conditions within portfolio segments;
|
● |
recent
loss experience in particular segments of the portfolio;
|
● |
duration
of the current business cycle; |
● |
bank
regulatory examination results and guidance; and
|
● |
findings
of our internal and external loan review examiners.
|
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
in thousands) |
||||||||||||||||
Average
total loans and leases outstanding during period |
$ |
1,217,723 |
$ |
842,033 |
$ |
577,995 |
$ |
383,970 |
$ |
246,352 |
||||||
Total
loans and leases outstanding at end of period, including loans held for
sale |
1,387,613 |
899,392 |
767,791 |
458,680 |
312,198 |
|||||||||||
Allowance
for loan and lease losses: |
||||||||||||||||
Allowance
at beginning of period |
9,394 |
6,918 |
4,513 |
3,051 |
2,143 |
|||||||||||
Charge-offs: |
||||||||||||||||
Real
estate — secured |
5 |
— |
— |
— |
— |
|||||||||||
Commercial
and industrial |
3,329 |
966 |
887 |
290 |
125 |
|||||||||||
Consumer |
1,196 |
1,347 |
1,718 |
710 |
553 |
|||||||||||
Leases |
5,806 |
2,715 |
767 |
339 |
55 |
|||||||||||
Other
loans |
164 |
37 |
16 |
57 |
33 |
|||||||||||
Total
charge-offs |
10,500 |
5,065 |
3,388 |
1,396 |
766 |
|||||||||||
Recoveries: |
||||||||||||||||
Real
estate — secured |
— |
— |
— |
— |
— |
|||||||||||
Commercial
and industrial |
154 |
160 |
97 |
201 |
126 |
|||||||||||
Consumer |
233 |
254 |
180 |
182 |
190 |
|||||||||||
Leases |
1,741 |
675 |
142 |
96 |
15 |
|||||||||||
Other
loans |
15 |
1 |
2 |
2 |
— |
|||||||||||
Total
recoveries |
2,143 |
1,090 |
421 |
481 |
331 |
|||||||||||
Net
loan and lease charge-offs |
8,357 |
3,975 |
2,967 |
915 |
435 |
|||||||||||
Provision
for loan and lease losses |
7,100 |
6,451 |
3,354 |
2,377 |
1,343 |
|||||||||||
Allowance
of acquired bank — BankTrust (2004) and Banco Financiero
(2002) |
10,902 |
— |
2,018 |
— |
— |
|||||||||||
Allowance
at end of period |
$ |
19,039 |
$ |
9,394 |
$ |
6,918 |
$ |
4,513 |
$ |
3,051 |
||||||
Ratios: |
||||||||||||||||
Net
loan and lease charge-offs to average total loans |
0.69 |
% |
0.47 |
% |
0.51 |
% |
0.24 |
% |
0.18 |
% | ||||||
Allowance
for loan and lease losses to total loans at end of period |
1.37 |
1.04 |
0.90 |
0.98 |
0.98 |
|||||||||||
Net
loan and lease charge-offs to allowance for loan losses at end of
period |
43.89 |
42.31 |
42.89 |
20.27 |
14.26 |
|||||||||||
Net
loan and lease charge-offs to provision for loan and lease
losses |
117.70 |
61.62 |
55.23 |
38.49 |
32.39 |
|||||||||||
|
As
of December 31, |
|||||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||||||||||||||||||
Amt. |
Loan
Category to Gross Loans(1) |
Amt. |
Loan
Category to Gross Loans(1) |
Amt. |
Loan
Category to Gross Loans(1) |
Amt. |
Loan
Category to Gross Loans(1) |
Amt. |
Loan
Category to Gross Loans(1) |
||||||||||||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||||||||||||||
Allocated: |
|||||||||||||||||||||||||||||||
Real
estate — construction |
$ |
1,200 |
5.75 |
% |
$ |
464 |
5.32 |
% |
$ |
495 |
6.85 |
% |
$ |
249 |
6.44 |
% |
$ |
41 |
2.47 |
% | |||||||||||
Real
estate — secured |
1,997 |
37.44 |
1,212 |
35.69 |
1,037 |
34.57 |
753 |
34.39 |
490 |
39.11 |
|||||||||||||||||||||
Commercial
and industrial |
6,470 |
17.66 |
4,067 |
20.01 |
2,265 |
20.41 |
1,589 |
24.23 |
1,232 |
26.65 |
|||||||||||||||||||||
Consumer |
3,239 |
5.42 |
750 |
2.99 |
992 |
4.11 |
535 |
3.96 |
489 |
5.62 |
|||||||||||||||||||||
Leases |
3,815 |
33.29 |
1,950 |
35.51 |
1,825 |
33.58 |
1,360 |
30.41 |
785 |
25.47 |
|||||||||||||||||||||
Other
loans |
134 |
0.44 |
21 |
0.48 |
18 |
0.48 |
13 |
0.57 |
10 |
0.68 |
|||||||||||||||||||||
Unallocated |
2,184 |
— |
930 |
— |
286 |
— |
14 |
— |
4 |
— |
|||||||||||||||||||||
Total
allowance for loan and lease losses |
$ |
19,039 |
100.00 |
% |
$ |
9,394 |
100.00 |
% |
$ |
6,918 |
100.00 |
% |
$ |
4,513 |
100.00 |
% |
$ |
3,051 |
100.00 |
% |
(1) | Excludes mortgage loans held-for-sale. |
Year
Ended December 31, |
||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
||||||||||||||||||||||||||
Average
Balance |
Percent
of Deposits |
Average
Rate |
Average
Balance |
Percent
of Deposits |
Average
Rate |
Average
Balance |
Percent
of Deposits |
Average
Rate |
||||||||||||||||||||
(Dollars
in thousands) |
||||||||||||||||||||||||||||
Noninterest-bearing
demand deposits |
$ |
119,847 |
9.39 |
% |
— |
% |
$ |
92,643 |
10.09 |
% |
— |
% |
$ |
73,189 |
12.03 |
% |
— |
% | ||||||||||
Money
market deposits |
62,346 |
4.88 |
2.14 |
47,896 |
5.21 |
2.70 |
26,843 |
4.41 |
3.51 |
|||||||||||||||||||
NOW
deposits |
40,931 |
3.21 |
1.80 |
26,579 |
2.89 |
2.14 |
18,939 |
3.11 |
3.00 |
|||||||||||||||||||
Savings
deposits |
261,660 |
20.50 |
2.38 |
197,242 |
21.47 |
2.95 |
98,408 |
16.18 |
3.53 |
|||||||||||||||||||
Time
certificates of deposit in denominations of $100,000 or
more |
203,129 |
15.91 |
2.16 |
176,216 |
19.18 |
3.03 |
131,728 |
21.65 |
3.71 |
|||||||||||||||||||
Brokered
certificates of deposits in denominations of $100,000 or
more |
396,531 |
31.07 |
3.79 |
216,395 |
23.55 |
4.19 |
156,983 |
25.81 |
4.78 |
|||||||||||||||||||
Other
time deposits |
192,046 |
15.04 |
2.92 |
161,811 |
17.61 |
3.28 |
102,230 |
16.81 |
4.01 |
|||||||||||||||||||
Total
deposits |
$ |
1,276,490 |
100.00 |
% |
$ |
918,782 |
100.00 |
% |
$ |
608,320 |
100.00 |
% |
||||||||||||||||
December
31, 2004 |
||||
(In
thousands) |
||||
Three
months or less |
$ |
140,228 |
||
Over
three months through six months |
74,461 |
|||
Over
six months through 12 months |
108,084 |
|||
Over
12 months |
365,591 |
|||
Total |
$ |
688,364 |
||
Year
Ended December 31, |
||||||||||
|
2004 |
2003 |
2002 |
|||||||
(Dollars
in thousands) |
||||||||||
Balance
at period-end |
$ |
463,409 |
$ |
207,523 |
$ |
64,113 |
||||
Average
monthly aggregate balance outstanding during the period |
312,169 |
92,069 |
44,472 |
|||||||
Maximum
aggregate balance outstanding at any month-end |
465,302 |
207,523 |
64,113 |
|||||||
Weighted
average interest rate for the period |
1.70 |
% |
1.71 |
% |
2.60 |
% | ||||
Weighted
average interest rate at period-end |
2.47 |
% |
1.25 |
% |
2.04 |
% | ||||
Year
Ended December 31, |
||||||||||
|
2004 |
2003 |
2002 |
|||||||
(Dollars
in thousands) |
||||||||||
Balance
at period-end |
$ |
10,404 |
$ |
10,700 |
$ |
18,850 |
||||
Average
balance during the period |
10,450 |
14,954 |
18,186 |
|||||||
Maximum
amount outstanding at any month-end |
10,700 |
18,850 |
18,850 |
|||||||
Average
interest rate during the period |
5.59 |
% |
5.30 |
% |
5.73 |
% | ||||
Average
interest rate at period-end |
4.97 |
% |
5.64 |
% |
5.66 |
% | ||||
Actual |
For
Minimum Capital
Adequacy
Purposes |
To
Be Well Capitalized Under Prompt Corrective Action Provision |
|||||||||||||||||
|
Amount
Is |
Ratio
Is |
Amount
Must
Be |
Ratio
Must
Be |
Amount
Must
Be |
Ratio
Must
Be |
|||||||||||||
(Dollars
in thousands) |
|||||||||||||||||||
As
of December 31, 2004: |
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
$ |
220,585 |
13.94 |
% |
|
≥
$126,564 |
≥
8.00 |
% |
N/A |
||||||||||
Eurobank. |
169,705 |
10.67 |
≥
127,286 |
≥
8.00 |
≥
159,108 |
≥
10.00 |
% | ||||||||||||
Tier
1 Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
201,342 |
12.73 |
≥
63,282 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
130,461 |
8.20 |
≥
63,643 |
≥
4.00 |
≥
95,465 |
≥
6.00 |
|||||||||||||
Leverage
(to average assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
201,342 |
9.91 |
≥
81,303 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
130,461 |
6.42 |
≥
81,244 |
≥
4.00 |
≥
101,555 |
≥
5.00 |
|||||||||||||
As
of December 31, 2003: |
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
$ |
117,934 |
11.60 |
% |
|
≥
$81,308 |
≥
8.00 |
% |
N/A |
||||||||||
Eurobank |
117,614 |
11.57 |
≥
81,315 |
≥
8.00 |
≥
101,643 |
≥
10.00 |
% | ||||||||||||
Tier
1 Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
84,400 |
8.30 |
≥
40,654 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
75,638 |
7.44 |
≥
40,657 |
≥
4.00 |
≥
60,986 |
≥
6.00 |
|||||||||||||
Leverage
(to average assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
84,400 |
6.76 |
≥
49,958 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
75,638 |
6.06 |
≥
49,958 |
≥
4.00 |
≥
50,822 |
≥
5.00 |
|||||||||||||
As
of December 31, 2002: |
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
$ |
105,461 |
12.79 |
% |
|
≥
$65,952 |
≥
8.00 |
% |
N/A |
||||||||||
Eurobank |
104,033 |
12.78 |
≥
65,960 |
≥
8.00 |
≥
82,450 |
≥
10.00 |
% | ||||||||||||
Tier
1 Capital (to Risk Weighted Assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
71,110 |
8.63 |
≥
32,976 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
64,692 |
7.99 |
≥
32,980 |
≥
4.00 |
≥
49,470 |
≥
6.00 |
|||||||||||||
Leverage
(to average assets) |
|||||||||||||||||||
EuroBancshares,
Inc |
71,110 |
7.93 |
≥
35,879 |
≥
4.00 |
N/A |
||||||||||||||
Eurobank |
64,692 |
7.37 |
≥
35,879 |
≥
4.00 |
≥
41,225 |
≥
5.00 |
|||||||||||||
|
Change
in Future
Net
Interest Income |
|||||||
|
At
December 31, 2004 |
||||||
Change
in Interest Rates |
Dollar
Change |
Percentage
Change |
|||||
(Dollars
in thousands) |
|||||||
+
200 basis points over one year |
$ |
1,752 |
2.71 |
% | |||
+
100 basis points over one year |
901 |
1.40 |
|||||
-
100 basis points over one year |
(213 |
) |
(0.33 |
) | |||
-
200 basis points over one year |
(598 |
) |
(0.93 |
) | |||
As
of December 31, 2004
Volumes
Subject to Repricing Within |
||||||||||||||||||||||
|
0-1
Days |
|
2-180
Days |
|
181-365
Days |
|
1-3
Years |
|
Over
3
Years |
|
Non-Interest
Sensitive |
|
Total |
|||||||||
(Dollars
in thousands) |
||||||||||||||||||||||
Assets: |
||||||||||||||||||||||
Short-term
investments and federal funds sold |
$ |
42,810 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
42,810 |
||||||||
Investment
securities and FHLB/ Federal Reserve Bank stock |
— |
94,517 |
195,416 |
194,060 |
131,588 |
— |
615,581 |
|||||||||||||||
Loans |
— |
717,175 |
66,244 |
277,231 |
307,924 |
— |
1,368,574 |
|||||||||||||||
Fixed
and other assets |
— |
— |
— |
— |
— |
92,931 |
92,931 |
|||||||||||||||
Total
swaps |
— |
10,000 |
9,442 |
63,285 |
— |
— |
82,727 |
|||||||||||||||
Total
assets |
$ |
42,810 |
$ |
821,692 |
$ |
271,102 |
$ |
534,576 |
$ |
439,512 |
$ |
92,931 |
$ |
2,202,623 |
||||||||
Liabilities
and Stockholders’ Equity: |
||||||||||||||||||||||
Interest-bearing
checking, savings and money market accounts |
— |
71,279 |
231 |
— |
— |
463,496 |
535,006 |
|||||||||||||||
Certificates
of deposit |
— |
275,540 |
150,626 |
273,853 |
172,949 |
— |
872,968 |
|||||||||||||||
Borrowed
funds |
— |
435,585 |
16,802 |
40,314 |
26,112 |
— |
518,813 |
|||||||||||||||
Other
liabilities |
— |
— |
— |
— |
— |
14,194 |
14,194 |
|||||||||||||||
Total
swaps |
— |
102,727 |
— |
— |
— |
— |
102,727 |
|||||||||||||||
Stockholders’
equity |
— |
10,763 |
— |
— |
— |
158,915 |
169,678 |
|||||||||||||||
Total
liabilities and stockholders’ equity |
$ |
— |
$ |
895,894 |
$ |
167,659 |
$ |
314,167 |
$ |
199,061 |
$ |
636,605 |
$ |
2,213,386 |
||||||||
Period
gap |
$ |
42,810 |
$ |
(74,202 |
) |
$ |
103,443 |
$ |
220,409 |
$ |
240,451 |
|||||||||||
Cumulative
gap |
$ |
42,810 |
$ |
(31,392 |
) |
$ |
72,051 |
$ |
292,460 |
$ |
532,911 |
|||||||||||
Period
gap to total assets |
1.94 |
% |
-3.37 |
% |
4.70 |
% |
10.01 |
% |
10.92 |
% |
||||||||||||
Cumulative
gap to total assets |
1.94 |
% |
-1.43 |
% |
3.27 |
% |
13.28 |
% |
20.89 |
% |
||||||||||||
Cumulative
interest-earning assets to cumulative interest-bearing
liabilities |
N/A |
96.50 |
% |
106.77 |
% |
121.23 |
% |
129.19 |
% |
|||||||||||||
As
of December 31, 2004 |
| ||||||||||||
|
|
Less
than
One
Year |
|
One
Year to
Three
Years |
|
Over
Three Years
to
Five Years |
|
Over
Five Years |
|||||
(In
thousands) |
|||||||||||||
FHLB
advances |
$ |
— |
$ |
9,800 |
$ |
— |
$ |
604 |
|||||
Notes
payable to statutory trusts |
— |
— |
— |
46,393 |
|||||||||
Operating
leases |
2,199 |
3,638 |
1,988 |
8,277 |
|||||||||
Total |
$ |
2,199 |
$ |
13,438 |
$ |
1,988 |
$ |
55,274 |
|||||
· |
A
statement of management’s responsibility for preparing the institution’s
annual financial statements, for establishing and maintaining an adequate
internal control structure and procedures for financial reporting, and for
complying with designated laws and regulations relating to safety and
soundness; and |
· |
Management’s
assessment of the effectiveness of the institution’s internal control
structure and procedures for financial reporting as of the end of the
fiscal year and the institution’s compliance with the designated safety
and soundness laws and regulations during the fiscal
year. |
· |
Services
and functions comparable to those required of the subsidiary by Part 363
are provided at the holding company level;
and |
· |
The
subsidiary has, as of the beginning of its fiscal year, (i) total assets
of less than $5 billion or (ii) total assets of $5 billion or more and a
composite rating of 1 or 2 under the Uniform Financial Institutions Rating
System. |
Exhibit
Number |
Description
of Exhibit | |
3.1 |
Amended
and Restated Certificate of Incorporation of EuroBancshares, Inc.
(incorporated herein by reference to Exhibit 3.1 to the Registration
Statement on Form S-1 (File No. 333-115510) previously filed by
EuroBancshares, Inc. on May 5, 2004)
| |
3.2 |
Amended
and Restated Bylaws of EuroBancshares, Inc. (incorporated herein by
reference to Exhibit 3.2 to the Registration Statement on Form S-1 (File
No. 333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
|
Exhibit
Number |
Description
of Exhibit |
3.3 |
Certificate
of Designation of EuroBancshares, Inc. Noncumulative Preferred Stock,
Series A (incorporated herein by reference to Exhibit 3.3 to the
Registration Statement on Form S-1 (File No. 333-115510) previously filed
by EuroBancshares, Inc. on May 5, 2004)
| |
4.1 |
Specimen
stock certificate representing EuroBancshares, Inc. Common Stock
(incorporated herein by reference to Exhibit 4.1 to the Registration
Statement on Form S-1 (File No. 333-115510) previously filed by
EuroBancshares, Inc. on August 2, 2004)
| |
4.2* |
Specimen
stock certificate representing EuroBancshares, Inc. Preferred
Stock
| |
4.3 |
Indenture,
dated as of December 18, 2001, between EuroBancshares, Inc. and U.S. Bank
National Association (f/k/a State Street Bank & Trust Company of
Connecticut, National Association) (incorporated herein by reference to
Exhibit 4.2 to the Registration Statement on Form S-1 (File No.
333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
4.4 |
Amended
and Restated Declaration of Trust, dated as of December 18, 2001, by and
among EuroBancshares, Inc. and U.S. Bank National Association (f/k/a State
Street Bank & Trust Company of Connecticut, National Association), and
Rafael Arrillaga-Torréns, Jr., Jorge Calderón Drowett, and William
Torres-Torres, as Administrators (incorporated herein by reference to
Exhibit 4.3 to the Registration Statement on Form S-1 (File No.
333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
4.5 |
Guarantee
Agreement, dated as of December 18, 2001, between EuroBancshares, Inc. and
U.S. Bank National Association (f/k/a State Street Bank & Trust
Company of Connecticut, National Association) (incorporated herein by
reference to Exhibit 4.4 to the Registration Statement on Form S-1 (File
No. 333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
4.6 |
Indenture,
dated as of December 19, 2002, between EuroBancshares, Inc. and U.S. Bank
National Association (f/k/a State Street Bank & Trust Company of
Connecticut, National Association) (incorporated herein by reference to
Exhibit 4.5 to the Registration Statement on Form S-1 (File No.
333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
4.7 |
Amended
and Restated Declaration of Trust, dated as of December 19, 2002, by and
among EuroBancshares, Inc. and U.S. Bank National Association (f/k/a State
Street Bank & Trust Company of Connecticut, National Association), and
Jose Martinez Recondo, Isabella Arrillaga, as Administrators (incorporated
herein by reference to Exhibit 4.6 to the Registration Statement on Form
S-1 (File No. 333-115510) previously filed by EuroBancshares, Inc. on May
5, 2004)
| |
4.8 |
Guarantee
Agreement, dated as of December 19, 2002, between EuroBancshares, Inc. and
U.S. Bank National Association (f/k/a State Street Bank & Trust
Company of Connecticut, National Association) (incorporated herein by
reference to Exhibit 4.7 to the Registration Statement on Form S-1 (File
No. 333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
10.1† |
EuroBancshares,
Inc. 2002 Stock Option Plan (incorporated herein by reference to Exhibit
10.1 to the Registration Statement on Form S-1 (File No. 333-115510)
previously filed by EuroBancshares, Inc. on May 5, 2004)
| |
10.2† |
Form
of EuroBancshares, Inc. Incentive Stock Option Award Agreement
(incorporated herein by reference to Exhibit 10.2 to the Registration
Statement on Form S-1 (File No. 333-115510) previously filed by
EuroBancshares, Inc. on May 5, 2004)
| |
10.3† |
Form
of EuroBancshares, Inc. Non-Qualified Stock Option Award Agreement
(incorporated herein by reference to Exhibit 10.3 to the Registration
Statement on Form S-1 (File No. 333-115510) previously filed by
EuroBancshares, Inc. on May 5, 2004)
|
Exhibit
Number |
Description
of Exhibit |
10.4† |
Executive
Severance Compensation Agreement, dated as of April 12, 1999, between
Eurobank and Ms. Yadira R. Mercado (incorporated herein by reference to
Exhibit 10.4 to the Registration Statement on Form S-1 (File No.
333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
10.5† |
Eurobank
Master Trust Retirement Plan Program (incorporated herein by reference to
Exhibit 10.5 to the Registration Statement on Form S-1 (File No.
333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
10.6† |
Form
of EuroBancshares, Inc. Restricted Stock Purchase Agreement (incorporated
herein by reference to Exhibit 10.6 to the Registration Statement on Form
S-1 (File No. 333-115510) previously filed by EuroBancshares, Inc. on May
5, 2004)
| |
10.7 |
Agreement
and Plan of Merger, dated as of September 6, 2002, by and among
EuroBancshares, Inc. and Banco Financiero de Puerto Rico (incorporated
herein by reference to Exhibit 10.7 to the Registration Statement on Form
S-1 (File No. 333-115510) previously filed by EuroBancshares, Inc. on May
5, 2004)
| |
10.8 |
Agreement
and Plan of Merger, dated as of February 24, 2004, by and among
EuroBancshares, Inc., Eurobank, and The Bank & Trust of Puerto Rico
(incorporated herein by reference to Exhibit 2 to the Registration
Statement on Form S-1 (File No. 333-115510) previously filed by
EuroBancshares, Inc. on May 5, 2004)
| |
21 |
List
of Subsidiaries of EuroBancshares, Inc. (incorporated herein by reference
to Exhibit 21 to the Registration Statement on Form S-1 (File No.
333-115510) previously filed by EuroBancshares, Inc. on May 5,
2004)
| |
23.1* |
Consent
of KPMG LLP, independent registered public accounting firm
| |
31.1*
|
Rule
13a-14(a) Certification of Chief Executive Officer. | |
31.2*
|
Rule
13a-14(a) Certification of Chief Financial Officer. | |
32.1*
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. | |
32.2*
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. | |
2004 |
2003 |
||||||
ASSETS |
|||||||
Cash
and due from banks |
$ |
18,597,116 |
$ |
22,522,342 |
|||
Interest-bearing
deposits |
3,271,377
|
19,324,216
|
|||||
Securities
purchased under agreements to resell |
42,810,479
|
20,483,736
|
|||||
Investment
securities available for sale, at fair value: |
|||||||
Pledged
securities with creditors’ right to repledge |
457,247,716
|
213,355,417
|
|||||
Other
investment securities |
98,234,027
|
111,582,625
|
|||||
Investment
securities held to maturity, at amortized cost: |
|||||||
Pledged
securities with creditors’ right to repledge |
34,390,675
|
—
|
|||||
Other
investment securities |
15,113,768
|
—
|
|||||
Other
investment securities, at cost |
8,715,600
|
3,342,100
|
|||||
Loans
held for sale |
2,684,063
|
6,846,330
|
|||||
Loans,
net of allowance for loan and lease losses of $19,038,836 in
2004 |
|||||||
and
$9,393,943 in 2003 |
1,365,890,375
|
883,151,891
|
|||||
Accrued
interest receivable |
11,167,973
|
6,792,687
|
|||||
Customers’
liability on acceptances |
395,161
|
558,085
|
|||||
Premises
and equipment, net |
11,261,213
|
10,531,353
|
|||||
Other
assets |
33,009,509
|
22,443,283
|
|||||
Total
assets |
$ |
2,102,789,052 |
$ |
1,320,934,065 |
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|||||||
Deposits: |
|||||||
Noninterest
bearing |
$ |
137,895,861 |
$ |
104,757,697 |
|||
Interest
bearing |
1,271,140,575
|
879,791,433
|
|||||
Total
deposits |
1,409,036,436
|
984,549,130
|
|||||
Securities
sold under agreements to repurchase |
463,409,056
|
207,523,000
|
|||||
Acceptances
outstanding |
395,161
|
558,085
|
|||||
Advances
from Federal Home Loan Bank |
10,403,638
|
10,700,000
|
|||||
Notes
payable to statutory trusts |
46,393,000
|
46,393,000
|
|||||
Accrued
interest payable |
6,719,851
|
2,868,130
|
|||||
Accrued
expenses and other liabilities |
8,130,222
|
3,267,464
|
|||||
1,944,487,364
|
1,255,858,809
|
||||||
Stockholders’
equity: |
|||||||
Preferred
stock: |
|||||||
Preferred
stock Series A, $0.01 par value. Authorized 20,000,000 |
|||||||
shares;
issued and outstanding 430,537 in 2004 |
4,305
|
—
|
|||||
Capital
paid in excess of par value |
10,759,120
|
—
|
|||||
Common
stock: |
|||||||
Common
stock, $0.01 par value. Authorized 150,000,000 |
|||||||
shares;
issued and outstanding 19,564,086 and |
|||||||
13,947,396
shares in 2004 and 2003, respectively |
195,641
|
69,737
|
|||||
Capital
paid in excess of par value |
105,408,402
|
42,943,014
|
|||||
Retained
earnings: |
|||||||
Reserve
fund |
4,721,756
|
2,348,598
|
|||||
Undivided
profits |
40,369,955
|
20,521,151
|
|||||
Accumulated
other comprehensive loss, net of tax |
(3,157,491 |
) |
(807,244 |
) | |||
Total
stockholders’ equity |
158,301,688
|
65,075,256
|
|||||
Commitments
and contingencies |
|||||||
Total
liabilities and stockholders’ equity |
$ |
2,102,789,052 |
$ |
1,320,934,065 |
2004 |
2003 |
2002 |
||||||||
Interest
income: |
||||||||||
Loans,
including fees |
$ |
90,873,069 |
$ |
64,952,274 |
$ |
48,958,689 |
||||
Investment
securities: |
||||||||||
Available
for sale |
11,887,768
|
6,009,233
|
5,341,882
|
|||||||
Held
to maturity |
201,017
|
—
|
—
|
|||||||
Interest-bearing
deposits, securities purchased |
||||||||||
under
agreements to resell, and other |
514,602
|
554,344
|
667,158
|
|||||||
Total
interest income |
103,476,456
|
71,515,851
|
54,967,729
|
|||||||
Interest
expense: |
||||||||||
Deposits |
33,309,033
|
27,384,400
|
21,467,060
|
|||||||
Securities
sold under agreements to repurchase, |
||||||||||
notes
payable, and other |
8,172,239
|
4,537,848
|
3,656,508
|
|||||||
Total
interest expense |
41,481,272
|
31,922,248
|
25,123,568
|
|||||||
Net
interest income |
61,995,184
|
39,593,603
|
29,844,161
|
|||||||
Provision
for loan and lease losses |
7,100,000
|
6,451,000
|
3,353,686
|
|||||||
Net
interest income after provision for loan |
||||||||||
and
lease losses |
54,895,184
|
33,142,603
|
26,490,475
|
|||||||
Noninterest
income: |
||||||||||
Service
charges – fees and other |
8,056,482
|
5,456,397
|
4,331,341
|
|||||||
Net
gain on sale of securities |
—
|
707,155
|
—
|
|||||||
Net
loss on sale of other real estate owned, repossessed |
||||||||||
assets,
and on disposition of other assets |
(358,890 |
) |
(662,556 |
) |
(310,567 |
) | ||||
Net
gain on sale of loans |
1,395,105
|
3,546,634
|
—
|
|||||||
Total
noninterest income |
9,092,697
|
9,047,630
|
4,020,774
|
|||||||
Noninterest
expense: |
||||||||||
Salaries
and employee benefits |
19,193,637
|
15,434,082
|
11,943,084
|
|||||||
Net
occupancy |
6,942,603
|
5,909,923
|
4,592,442
|
|||||||
Professional
services |
2,196,101
|
1,402,283
|
1,055,126
|
|||||||
Municipal
and other taxes |
1,253,950
|
725,474
|
507,065
|
|||||||
Commissions
and service fees |
1,206,119
|
1,050,733
|
764,348
|
|||||||
Office
supplies |
1,032,576
|
984,290
|
746,458
|
|||||||
Insurance |
803,727
|
627,540
|
384,635
|
|||||||
Promotional |
545,128
|
510,782
|
356,823
|
|||||||
Other |
3,850,665
|
2,229,940
|
1,584,545
|
|||||||
Total
noninterest expense |
37,024,506
|
28,875,047
|
21,934,526
|
|||||||
Income
before income taxes and extraordinary item |
26,963,375
|
13,315,186
|
8,576,723
|
|||||||
Provision
for income taxes |
8,662,633
|
3,432,465
|
2,723,852
|
|||||||
Income
before extraordinary item |
18,300,742
|
9,882,721
|
5,852,871
|
|||||||
Extraordinary
gain on acquisition of BankTrust in 2004 and |
||||||||||
Banco
Financiero in 2002 (note 3) |
4,419,118
|
—
|
1,080,983
|
|||||||
Net
income |
$ |
22,719,860 |
$ |
9,882,721 |
$ |
6,933,854 |
||||
Earnings
per share: |
||||||||||
Basic: |
||||||||||
Income
before extraordinary item |
$ |
1.08 |
$ |
0.71 |
$ |
0.43 |
||||
Extraordinary
item |
0.27
|
—
|
0.08
|
|||||||
Net
income |
$ |
1.35 |
$ |
0.71 |
$ |
0.51 |
||||
Diluted: |
||||||||||
Income
before extraordinary item |
$ |
1.04 |
$ |
0.69 |
$ |
0.42 |
||||
Extraordinary
item |
0.26
|
—
|
0.08
|
|||||||
Net
income |
$ |
1.30 |
$ |
0.69 |
$ |
0.50 |
2004 |
2003 |
2002 |
||||||||
Preferred
stock: |
||||||||||
Balance
at beginning of year |
$ |
— |
$ |
— |
$ |
— |
||||
Issuance
of preferred stock |
4,305
|
—
|
—
|
|||||||
Balance
at end of year |
4,305
|
—
|
—
|
|||||||
Capital
paid in excess of par value - preferred stock: |
||||||||||
Balance
at beginning of year |
—
|
—
|
—
|
|||||||
Issuance
of preferred stock |
10,759,120
|
—
|
—
|
|||||||
Balance
at end of year |
10,759,120
|
—
|
—
|
|||||||
Common
stock: |
||||||||||
Balance
at beginning of year |
69,737
|
69,397
|
6,778,497
|
|||||||
Issuance
of Eurobank common stock |
—
|
—
|
9,924
|
|||||||
Exchange
as a result of the creation of the holding company |
—
|
—
|
(6,720,537 |
) | ||||||
Purchase
and retirement of common stock |
(10 |
) |
—
|
(97 |
) | |||||
Issuance
of common stock before stock split |
7,928
|
340
|
1,610
|
|||||||
Stock
split |
77,655
|
—
|
—
|
|||||||
Issuance
of common stock after stock split |
40,331
|
—
|
—
|
|||||||
Balance
at end of year |
195,641
|
69,737
|
69,397
|
|||||||
Capital
paid in excess of par value – common stock: |
||||||||||
Balance
at beginning of year |
42,943,014
|
42,675,749
|
34,610,787
|
|||||||
Issuance
of Eurobank common stock |
—
|
—
|
56,073
|
|||||||
Exchange
as a result of the creation of the holding company |
—
|
—
|
6,720,537
|
|||||||
Purchase
and retirement of common stock |
(8,684 |
) |
—
|
(87,319 |
) | |||||
Issuance
of common stock before stock split |
12,290,548
|
267,265
|
1,375,671
|
|||||||
Stock
split |
(77,655 |
) |
—
|
—
|
||||||
Issuance
of common stock after stock split |
50,261,179
|
—
|
—
|
|||||||
Balance
at end of year |
105,408,402
|
42,943,014
|
42,675,749
|
|||||||
Reserve
fund: |
||||||||||
Balance
at beginning of year |
2,348,598
|
1,299,469
|
602,857
|
|||||||
Transfer
from undivided profits |
2,373,158
|
1,049,129
|
696,612
|
|||||||
Balance
at end of year |
4,721,756
|
2,348,598
|
1,299,469
|
|||||||
Undivided
profits: |
||||||||||
Balance
at beginning of year |
20,521,151
|
11,687,559
|
5,450,317
|
|||||||
Net
income |
22,719,860
|
9,882,721
|
6,933,854
|
|||||||
Preferred
stock dividends |
(497,898 |
) |
—
|
—
|
||||||
Transfer
to reserve fund |
(2,373,158 |
) |
(1,049,129 |
) |
(696,612 |
) | ||||
Balance
at end of year |
40,369,955
|
20,521,151
|
11,687,559
|
|||||||
Accumulated
other comprehensive income (loss), net of taxes: |
||||||||||
Balance
at beginning of year |
(807,244 |
) |
1,603,307
|
363,467
|
||||||
Unrealized
net gain (loss) on investment securities available for sale and
|
||||||||||
cash-flow-hedges |
(2,350,247 |
) |
(2,410,551 |
) |
1,239,840
|
|||||
Balance
at end of year |
(3,157,491 |
) |
(807,244 |
) |
1,603,307
|
|||||
Total
stockholders’ equity |
$ |
158,301,688 |
$ |
65,075,256 |
$ |
57,335,481 |
||||
Comprehensive
income: |
|
|||||||||
Net
income |
$ |
22,719,860 |
$ |
9,882,721 |
$ |
6,933,854 |
||||
Other
comprehensive income (loss), net of tax: |
||||||||||
Unrealized
net gain (loss) on investment securities available for sale and
cash |
||||||||||
flow
hedges |
(2,350,247 |
) |
(1,880,185 |
) |
1,239,840
|
|||||
Reclassification
adjustment for realized gains included in net income |
—
|
(530,366 |
) |
—
|
||||||
Unrealized
net gains (losses) on investment securities available for
sale |
||||||||||
and
cash-flow-hedges |
(2,350,247 |
) |
(2,410,551 |
) |
1,239,840
|
|||||
Comprehensive
income |
$ |
20,369,613 |
$ |
7,472,170 |
$ |
8,173,694 |
2004 |
2003 |
2002 |
||||||||
Cash
flows from operating activities: |
||||||||||
Net
income |
$ |
22,719,860 |
$ |
9,882,721
|
$ |
6,933,854
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities: |
||||||||||
Depreciation
and amortization |
3,706,507
|
1,442,973
|
1,243,089
|
|||||||
Provision
for loan and lease losses |
7,100,000
|
6,451,000
|
3,353,686
|
|||||||
Deferred
tax provision |
4,715,347
|
473,178
|
303,568
|
|||||||
Extraordinary
gain on acquisitions (note 3) |
(4,419,118 |
) |
—
|
(1,080,983 |
) | |||||
Net
gain on sale of securities |
—
|
(707,155 |
) |
—
|
||||||
Net
gain on sale of loans |
(1,395,105 |
) |
(3,546,634 |
) |
—
|
|||||
Net
loss on sale of other real estate owned, repossessed assets,
|
||||||||||
and
on disposition of other assets |
358,890
|
662,556
|
310,567
|
|||||||
Net
amortization of premiums and accretion of discounts on investment
securities |
6,784,807
|
2,916,668
|
337,728
|
|||||||
Increase
in deferred loan costs |
(1,773,009 |
) |
(1,688,506 |
) |
(1,241,706 |
) | ||||
Origination
of loans held for sale |
(28,941,128 |
) |
(49,165,365 |
) |
(32,634,629 |
) | ||||
Proceeds
from sale of loans held for sale |
29,250,216
|
48,284,312
|
32,447,691
|
|||||||
Increase
in accrued interest receivable |
(2,262,588 |
) |
(1,309,044 |
) |
(1,602,118 |
) | ||||
Net
(increase) decrease in other assets |
(5,035,216 |
) |
(5,930,458 |
) |
9,258,004
|
|||||
Increase
(decrease) in accrued interest payable, accrued expenses, and other
liabilities |
7,423,628
|
(545,698 |
) |
(404,516 |
) | |||||
Net
cash provided by operating activities |
38,233,091
|
7,220,548
|
17,224,235
|
|||||||
Cash
flows from investing actitivies: |
||||||||||
Net
decrease (increase) in securities purchased under agreements to resell and
|
||||||||||
federal
funds sold |
785,044
|
24,530,684
|
(35,450,327 |
) | ||||||
Net
decrease (increase) in interest-bearing deposits |
19,324,216
|
10,557,759
|
(13,122,683 |
) | ||||||
Proceeds
from sale of investment securities available for sale |
—
|
83,219,690
|
—
|
|||||||
Purchases
of investment securities available for sale |
(316,639,752 |
) |
(400,874,835 |
) |
(105,347,471 |
) | ||||
Proceeds
from principal payments and maturities of investment securities available
|
||||||||||
for
sale |
134,869,775
|
133,088,387
|
52,692,672
|
|||||||
Purchases
of investment securities held to maturity |
(59,086,330 |
) |
(1,673,100 |
) |
(1,188,900 |
) | ||||
Proceeds
from principal payments, maturities, and calls of investment securities
|
||||||||||
held
to maturity |
4,172,230
|
2,124,700
|
260,100
|
|||||||
Net
increase in loans |
(200,340,918 |
) |
(194,890,697 |
) |
(255,641,865 |
) | ||||
Proceeds
from sale of loans |
35,555,732
|
50,000,046
|
—
|
|||||||
Proceeds
from sale of other real estate owned, repossessed assets, |
||||||||||
and
on disposition of other assets |
17,987,709
|
17,160,959
|
6,693,814
|
|||||||
Capital
expenditures |
(2,465,055 |
) |
(2,594,393 |
) |
(1,947,741 |
) | ||||
Cash
and due from banks received from the acquisitions of banks,
net |
71,134,806
|
—
|
4,273,349
|
|||||||
Acquisition
of Banco Financiero including direct costs |
—
|
—
|
(541,272 |
) | ||||||
Net
cash used in investing activities |
(294,702,543 |
) |
(279,350,800 |
) |
(349,320,324 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Net
increase in deposits |
25,931,840
|
141,504,053
|
273,148,701
|
|||||||
Increase
in securities sold under agreements to repurchase |
235,886,056
|
143,410,313
|
36,749,187
|
|||||||
Advances
from Federal Home Loan Bank |
—
|
—
|
5,550,000
|
|||||||
Repayment
to Federal Home Loan Bank |
(66,034,362 |
) |
(8,150,000 |
) |
(1,950,000 |
) | ||||
Proceeds
from issuance of trust preferred capital securities |
—
|
—
|
20,000,000
|
|||||||
Dividends
paid to preferred stockholders |
(480,879 |
) |
—
|
—
|
||||||
Net
proceeds from issuance of common stocks |
57,241,571
|
267,605
|
220,998
|
|||||||
Purchase
and retirement of common stocks |
—
|
—
|
(87,416 |
) | ||||||
Net
cash provided by financing activities |
252,544,226
|
277,031,971
|
333,631,470
|
|||||||
Net
(decrease) increase in cash and cash equivalents |
(3,925,226 |
) |
4,901,719
|
1,535,381
|
||||||
Cash
and cash equivalents beginning balance |
22,522,342
|
17,620,623
|
16,085,242
|
|||||||
Cash
and cash equivalents ending balance |
$ |
18,597,116 |
$ |
22,522,342
|
$ |
17,620,623
|
(1) |
Organization
| |||
|
|
|
| |
|
EuroBancshares,
Inc. (the Company or EuroBancshares) was incorporated on
November 21, 2001, under the laws of the Commonwealth of Puerto Rico
to engage, for profit, in any lawful acts or businesses and serve as the
holding company for Eurobank (the Bank). The Bank is a full service
commercial bank with a delivery system of 21 branches in Puerto Rico.
During 2002, the Bank became a wholly owned subsidiary of EuroBancshares,
Inc. The reorganization into a holding company was effected on
March 18, 2002 pursuant to an agreement and plan of merger by and
among the Bank, Euro Interim Bank (a non-operating bank organized
under the laws of the Commonwealth of Puerto Rico for purposes of the
merger), and the Company whereby the common stock of the Bank was
converted into common stock of the Company. | |||
|
|
|
| |
|
In
connection with the merger of the Bank and Euro Interim Bank, which was
carried out as part of the reorganization, each stockholder of the Bank
who owned at least 100 shares of the Bank stock was entitled to
receive from the Company, in exchange for each share of the Bank stock
owned as of the effective date of the merger, one share of the voting
common stock of the Company, par value $0.01 per share. All remaining
stockholders of the Bank received cash for their shares of the Bank stock
equal to $9.00 per share. On September 20, 2002, the Company became a
financial holding company. As part of the reorganization, each holder of
options to acquire shares of the Bank stock outstanding received one
option to purchase a share of the Company’s stock. The formation of the
Company and the reorganization has been accounted for at historical cost.
| |||
|
|
|
| |
|
As
a financial holding company, the Company is subject to the provisions of
the Bank Holding Company Act, and to the supervision and regulation by the
board of governors of the Federal Reserve System.
| |||
|
|
|
| |
|
The
consolidated financial statements of the Company include the accounts of
its wholly owned subsidiaries: the Bank (including two international
banking entities) and Euroseguros, Inc. (Euroseguros or the Agency),
a company acting as an agent to sell life, property, and casualty
insurance products in Puerto Rico, principally to customers of the Bank.
Effective December 31, 2003, the Company adopted Financial Accounting
Standards Board’s Interpretation No. 46R (FIN 46R), Consolidation
of Variable Interest Entities.
FIN 46R required the Company to deconsolidate the Eurobank Statutory
Trust I (the Trust) and Eurobank Statutory Trust II (the Trust II) as
of December 31, 2003. Deconsolidation resulted in the
recharacterization of the liability previously presented as trust
preferred capital securities as notes payable to the statutory trusts that
issued the capital securities. The Company’s equity interest in the Trust
and Trust II has been included in other investments in the 2004 and
2003 consolidated balance sheets. The Trust and the Trust II are
special purpose vehicles that entered into financing transactions
involving the issuance of trust preferred capital securities
(note 18). |
(2) |
Summary
of Significant Accounting Policies | |||
|
|
|
| |
|
The
preparation of the consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the
reported amount of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the consolidated financial
statements and the reported amount of revenue and expenses during the
reporting periods. These estimates are based on information available as
of the date of the consolidated financial statements. Therefore, actual
results could differ from those estimates. Following is a description of
significant accounting policies followed by the Company in the preparation
of the accompanying consolidated financial statements:
| |||
|
|
|
| |
|
(a) |
Principles
of Consolidation | ||
|
|
|
| |
|
|
The
consolidated financial statements include the accounts of the Company and
its subsidiaries. All significant intercompany balances and transactions
have been eliminated in consolidation. | ||
|
|
|
| |
|
(b) |
Cash
Equivalents | ||
|
|
|
| |
|
|
For
purposes of the presentation in the statements of cash flows, cash and
cash equivalents are defined as those amounts included in the balance
sheets caption cash and due from banks. | ||
|
|
|
| |
|
(c) |
Securities
Purchased under Agreements to Resell
| ||
|
|
|
| |
|
|
The
Company enters into purchases of securities under agreements to resell.
The amounts advanced under these agreements represent short-term
investment transactions. | ||
|
|
|
| |
|
(d) |
Investment
Securities Available for Sale | ||
|
|
|
| |
|
|
Investment
securities available for sale consist of bonds, notes, other debt
securities, and certain equity securities not classified as trading or
held-to-maturity securities. Investment securities available for sale are
recorded at fair value and unrealized gains and losses, net of tax, on
these investments are reflected as a separate component of stockholders’
equity in accumulated other comprehensive income until realized. Realized
gains or losses on sales of investment securities available for sale are
recognized when realized and are computed on the specific-identification
basis. | ||
|
|
|
| |
|
|
Declines
in fair value of securities below their cost that are deemed to be other
than temporary result in an impairment that is charged to earnings and a
new cost basis for the security is established. To determine whether an
impairment is other than temporary, the Company considers whether it has
the ability and intent to hold the investment until a market price
recovery and considers whether evidence indicating the cost of the
investment is recoverable outweighs evidence to the contrary. Evidence
considered in this assessment includes the reasons for the impairment, the
severity and duration of the impairment, changes in value subsequent to
year-end, and forecasted performance of the investee.
| ||
|
|
|
| |
|
|
Premiums
and discounts are amortized over the estimated average life of the related
investment security available for sale as an adjustment to yield using a
method that approximates the effective-interest method. Additionally, the
Company anticipates estimated prepayments on mortgage-backed securities in
the amortization of premiums and accretion of discounts on such
securities. Dividend and interest income are recognized when earned.
|
|
(e) |
Investment
Securities Held to Maturity | ||
|
|
|
| |
|
|
Investment
securities held to maturity are carried at cost, adjusted for premium
amortization and discount accretion. Purchases of investment securities
are recorded at trade date. The amortization of premiums is deducted and
the accretion of discounts is added to interest income based on a method
that approximates the interest method over the outstanding period of the
related investment securities. The Bank classifies investments as held to
maturity when it has the intent and the ability to hold the investment
until maturity. | ||
A decline in the fair value of the securities below their cost that are deemed to be other than temporary result in an impairment that is charged to earnings and a new cost basis for the security is established. To determine whether an impairment is other than temporary, the Company considers whether evidence indicating that the cost of the investment is recoverable outweights evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year-end, and forecasted performance of the investee. | ||||
|
|
|
| |
|
(f) |
Other
Investments | ||
|
|
|
| |
|
|
Other
investments include Federal Home Loan Bank (FHLB) stock and the equity
investment in the Trust and Trust II (unconsolidated statutory
trusts). The FHLB stock is carried at cost, representing the amount for
which the FHLB would redeem the stock. Investment in statutory trusts is
carried on the equity method of accounting. | ||
|
|
|
| |
|
(g) |
Loans
Held for Sale | ||
|
|
|
| |
|
|
Mortgage
loans originated and intended for sale in the secondary market are carried
at the lower of cost or estimated fair value in the aggregate. Net
unrealized losses, if any, are recognized through a valuation allowance by
charges to income. | ||
|
|
|
| |
|
(h) |
Loans
and Allowance for Loan and Lease Losses
| ||
|
|
|
| |
|
|
Loans
that management has the intent and ability to hold for the foreseeable
future or until maturity or payoff are reported at their outstanding
unpaid principal balances adjusted by any charge-offs, unearned finance
charges, allowance for loan and lease losses, and net deferred
nonrefundable fees or costs on origination. The allowance for loan and
lease losses is an estimate to provide for probable collection losses in
the loan portfolio. Losses are charged and recoveries are credited to the
allowance account at the time a loss is incurred or a recovery is
received. | ||
|
|
|
| |
|
|
The
Company follows a consistent procedural discipline and accounts for loan
loss contingencies in accordance with Statement of Financial Accounting
Standards (SFAS) No. 5, Accounting
for Contingencies,
and SFAS No. 114, Accounting
by Creditors for Impairment of a Loan,
as amended by SFAS No. 118, Accounting
by Creditors for Impairment of a Loan - Income Recognition and
Disclosures.
The following is a description of how each portion of the allowance for
loan and lease losses is determined. | ||
|
|
|
| |
|
|
When
analyzing the adequacy of the allowance for loan and lease losses, the
portfolio is segmented into as many components as practical. Although the
evaluation of the adequacy of the allowance for loan and lease losses
focuses on loans and pools of similar loans and leases, no part of the
allowance is segregated for, or allocated to, any particular asset or
group of assets. The allowance is available to absorb all credit losses
inherent in the portfolio. |
|
|
|
| |
|
|
Each
component would normally have similar characteristics, such as
classification, type of loan or lease, industry or collateral. As needed,
the Company separately analyzes the following components of the portfolio
and provides for them in the allowance for loan and lease losses: credit
quality; sufficiency of credit and collateral documentation; proper lien
perfection; appropriate approval by the loan officer and the credit
committees; adherence to any loan agreement covenants; and compliance with
internal policies and procedures and laws and regulations.
| ||
|
|
|
| |
|
|
The
general portion of the allowance for loan and lease losses is determined
by applying loss factors to all categories of loans and leases outstanding
in the portfolio. The Company uses historic loss rates, determined over a
period of years. The resulting loss factors are then multiplied against
the current period’s balance of loans outstanding to derive an estimated
loss. The historical loss percentage is adjusted for each pool of loans to
reflect any current conditions that are expected to result in loss
recognition. Factors considered include, but are not limited to: effects
of any changes in lending policies and procedures, including those for
underwriting, collection, charge-offs, and recoveries; changes in the
experience, ability, and depth of our lending management and staff;
concentrations of credit that might affect loss experience across one or
more components of the portfolio; levels of, and trends in, delinquencies
and nonaccruals; and national and local economic business trends and
conditions. | ||
|
|
|
| |
|
|
Historical
loss rates are reviewed and adjusted for the above factors on a
pool-by-pool basis. Rates for each pool are based on those factors
management believes are applicable to that pool. When applied to a pool of
loans or leases, the adjusted historical loss rate is a measure of the
total inherent losses in the portfolio that would have been estimated if
each individual loan or lease had been reviewed. For such pools of loans
or leases, management believes that coverage of one year’s losses in the
current portfolio is an appropriate measure. | ||
|
|
|
| |
|
|
Specific
allowances are provided in the event that the specific analysis on each
classified loan indicates that it is probable that the Company will be
unable to collect all amounts due, both principal and interest, according
to the contractual terms of the loan agreement. When a loan is impaired,
the Company measures impairment based on either (a) the present value
of the expected future cash flows of the impaired loan discounted at the
loan’s original effective rate, (b) the observable market price of
the impaired loans, or (c) the fair value of the collateral of a
collateral-dependent loan. The Company selects the measurement method on a
loan-by-loan basis, except for collateral-dependent loans for which
foreclosure is probable must be measured at the fair value of the
collateral. When the measure of the impaired loan is less than the
recorded amount, the impairment is recorded through a valuation allowance.
In a troubled debt restructuring involving a restructured loan, the
Company measures impairment by discounting the total expected future cash
flows at the loan’s original effective rate of interest. The provision for
loan and lease loss is adjusted in order to state the allowance for loan
and lease losses to the required level as determined above.
| ||
|
|
|
| |
|
|
Management
believes that the allowance for loan and lease losses is adequate;
however, regulatory agencies, including the Federal Reserve System and the
Federal Deposit Insurance Corporation (the FDIC), as an integral part
of their examination process, periodically review the Company’s allowance
for loan and lease losses. | ||
|
|
|
| |
|
|
The
Company classifies loans as nonperforming when they become 90 days
past due. | ||
|
|
|
| |
|
(i) |
Lease
Financing | ||
|
|
|
| |
|
|
The
Company leases vehicles and equipment to individual and corporate
customers. The finance method of accounting is used to recognize revenue
on lease contracts that meet the criteria specified by SFAS No. 13,
Accounting
for Leases,
as amended. Aggregate rentals due over the term of the leases, less
unearned income, are included in net loans. Unearned income is amortized
using a method that results in approximate level rates of return on the
principal amounts outstanding. Finance lease origination fees and costs
are deferred and amortized over the average life of the portfolio as an
adjustment to yield. | ||
|
|
|
|
|
(j) |
Transfer
of Financial Assets and Servicing Rights Retained
| ||
|
|
|
| |
|
|
Transfers
of financial assets are accounted for as sales when control over the
assets has been surrendered. Control over transferred assets is deemed to
be surrendered when (a) the assets have been isolated from the
Company, (b) the transferee obtains the right (free of conditions
that constrain it from taking advantage of that right) to pledge or
exchange the transferred assets, and (c) the Company does not
maintain effective control over the transferred assets through an
agreement to repurchase them before their maturity.
| ||
|
|
|
| |
|
|
Upon
completion of a transfer of assets that satisfies the conditions described
above to be accounted for as a sale, the Company:
| ||
|
|
|
| |
· | Derecognizes all assets sold; | |||
|
| |||
|
|
· |
Recognizes
all assets obtained and liabilities incurred in consideration as proceeds
of the sale; | |
|
|
| ||
|
|
· |
Initially
measures, at fair value, assets obtained and liabilities incurred in a
sale; and | |
|
|
| ||
|
|
· |
Recognizes
in earnings any gain or loss on the sale.
| |
|
|
|
| |
|
|
The
Company receives fees for servicing activities on loans it has sold. These
activities include, but are not limited to, collecting principal, interest
and escrow payments from borrowers; paying taxes and insurance from
escrowed funds; monitoring delinquencies; and accounting for and remitting
principal and interest payments. To the extent that the servicing fees
exceed or do not provide adequate compensation for the services provided,
the Company records a servicing asset or liability for the fair value of
the servicing retained. | ||
|
|
|
| |
|
(k) |
Servicing
Assets | ||
|
|
|
| |
|
|
The
Company has no contracts to service loans for others, except for servicing
retained on loan sales. The total cost of loans to be sold with servicing
assets retained is allocated to the servicing assets and the loans
(without the servicing assets), based on their relative fair values.
Servicing assets are amortized in proportion to and over the period of
estimated net servicing income. In addition, the Company assesses
capitalized servicing assets for impairment based on the fair value of
those assets. | ||
|
|
|
| |
|
|
To
estimate the fair value of servicing assets the Company considers prices
for similar assets and the present value of expected future cash flows
associated with the servicing assets calculated using assumptions that
market participants would use in estimating future servicing income and
expense, including discount rates, anticipated prepayment, and credit loss
rates. For purposes of evaluating and measuring impairment of capitalized
servicing assets, the Company evaluates separately servicing retained for
each loan portfolio sold. The amount of impairment recognized, if any, is
the amount by which the capitalized servicing assets exceed its estimated
fair value. Impairment is recognized through a valuation allowance with
changes included in net income for the period in which the change occurs.
Servicing assets are included as part of other assets in the consolidated
balance sheets. | ||
|
|
|
|
|
(l) |
Premises
and Equipment | ||
|
|
|
| |
|
|
Premises
and equipment are stated at cost, less accumulated depreciation and
amortization, which are computed utilizing the straight-line method over
the estimated useful lives of the depreciable assets. Leasehold
improvements are stated at cost and are amortized using the straight-line
method over the estimated useful lives of the assets or the term of the
lease, whichever is shorter. Expenditures for major improvements and
remodeling are capitalized while maintenance and repairs are charged to
expense. Gains or losses on disposition of premises and equipment and
related operating income and maintenance expenses are included in current
operations. | ||
|
(m) |
Other
Real Estate and Repossessed Assets | ||
|
|
|
| |
|
|
Other
real estate and repossessed assets, normally obtained through foreclosure
or other workout situations, are initially recorded at the lower of fair
value or book value at the date of foreclosure, establishing a new cost
basis. Any resulting loss is charged to the allowance for loan and lease
losses. An appraisal of other real estate properties and repossessed
assets is made periodically after its acquisition and comparison between
the appraised value and the carrying value is performed. Additional
declines in value after acquisition, if any, are charged to current
operations. Gains or losses on disposition of other real estate and
repossessed assets and related operating income and maintenance expenses
are included in current operations. | ||
|
|
|
| |
|
(n) |
Trust
Services | ||
|
|
|
| |
|
|
In
connection with its trust activities, the Company administers and is
custodian of assets, which amounted to approximately $283,224,000
(including $269,134,000 at year-end related to the acquisition of
BankTrust) and $10,227,000 at December 31, 2004 and 2003,
respectively. | ||
|
|
|
| |
|
(o) |
Securities
Sold under Agreements to Repurchase
| ||
|
|
|
| |
|
|
The
Company sells securities under agreements to repurchase the same or
similar securities. Amounts received under these agreements represent
short-term financing transactions. | ||
|
|
|
| |
|
(p) |
Income
Taxes | ||
|
|
|
| |
|
|
The
Company uses the asset and liability method for the recognition of
deferred tax assets and liabilities for the expected future tax
consequences of events that have been recognized in the Company’s
financial statements or tax returns. Deferred income tax assets and
liabilities are determined for differences between financial statement and
tax bases of assets and liabilities that will result in taxable or
deductible amounts in the future as well as net operating losses
carryforwards. The computation is based on enacted tax laws and rates
applicable to periods in which the temporary differences are expected to
be recovered or settled. | ||
|
|
|
| |
|
(q) |
Reserve
Fund | ||
|
|
|
| |
|
|
The
Banking Law of Puerto Rico requires that a reserve fund be created and
that annual transfers of at least 10% of annual net income of the Bank be
made, until such fund equals total paid-in capital. Such transfers
restrict the retained earnings, which would otherwise be available for
dividends. On the other hand, if net losses are experienced, such losses
will be initially charged to retained earnings before reducing the reserve
fund. | ||
|
|
|
|
|
(r) |
Interest
Income | ||
|
|
|
| |
|
|
Interest
income on loans and investment securities is recognized on a basis which
produces a constant yield over the term of the loan or security. Accrual
of interest income is discontinued when collectibility of the related loan
appears doubtful or after 90 days of delinquency, unless the credit
is well secured and in process of collection. All interest accrued but not
collected for loans that are placed on nonaccrual or charged off is
reversed against interest income. The interest on these loans is accounted
on the cash basis or cost recovery method, until qualifying for return to
accrual. Loans are returned to accrual status when all the principal and
interest amounts contractually due are brought current and future payments
are reasonably assured. | ||
|
|
| ||
|
(s) |
Loan
Origination and Commitment Fees | ||
|
|
|
| |
|
|
Loan
fees and certain direct loan origination costs are deferred, and the net
amount is recognized in interest income using the interest method over the
contractual life of the loans. Commitment fees and costs relating to
commitments whose likelihood of exercise is remote are recognized over the
commitment period on a straight-line basis. If the commitment is
subsequently exercised during the commitment period, the remaining
unamortized commitment fee at the time of exercise is recognized over the
life of the loan as an adjustment of yield. | ||
|
|
|
| |
|
(t) |
Earnings
Per Share | ||
|
|
|
| |
|
|
Basic
earnings per share represents income available to common stockholders
divided by the weighted average number of common shares outstanding during
the period. Diluted earnings per share reflects additional common shares
that would have been outstanding if dilutive potential common shares had
been issued, as well as any adjustment to income that would result from
the assumed issuance. Potential common shares that may be issued by the
Company relate solely to outstanding stock options are determined using
the treasury stock method. Any stock splits or stock dividends are
retroactively recognized in all periods presented in the consolidated
financial statements. Any stock splits are retroactively recognized in all
periods presented in the consolidated financial statements.
|
|
|
|
| |
|
(u) |
Supplementary
Cash Flow Information | ||
|
|
|
| |
|
|
Supplemental
disclosures of cash flow information are as follows:
|
2004 |
2003 |
2002 |
||||||||
Cash
paid during the years for: |
||||||||||
Interest |
$ |
37,630,000 |
$ |
32,494,000
|
$ |
23,939,000
|
||||
Income
taxes |
2,533,000
|
3,116,000
|
2,037,000
|
|||||||
Noncash
transactions: |
||||||||||
Repossessed
assets acquired |
||||||||||
through
foreclosure of loans |
$ |
20,282,000 |
$ |
15,431,000
|
$ |
7,463,000
|
||||
Change
in fair value of |
||||||||||
available-for-sale
securities |
||||||||||
and
cash-flow-hedges |
(2,434,211 |
) |
(3,214,069 |
) |
1,653,120
|
|||||
Tax
effect of change in fair value |
||||||||||
of
available-for-sale securities |
||||||||||
and
cash-flow hedges |
(83,964 |
) |
(803,518 |
) |
413,280
|
|||||
Capital
contribution through |
||||||||||
issuance
of EuroBancshares' |
||||||||||
stocks
on acquisition of |
||||||||||
BankTrust
(note 3): |
||||||||||
Common
stocks |
5,551,845
|
—
|
—
|
|||||||
Preferred
stocks |
10,763,425
|
—
|
—
|
|||||||
Capital
contribution through |
||||||||||
issuance
of EuroBancshares |
||||||||||
common
stock on acquisition |
||||||||||
of
Banco Financiero (note 3) |
—
|
—
|
1,222,280
|
|
|
|
| |
|
(v) |
Stock
Option Plan | ||
|
|
|
| |
|
|
As
allowed by SFAS No. 123, Accounting
for Stock-Based Compensation,
and as amended by SFAS No. 148, Accounting
for Stock-Based Compensation - Transition and Disclosure, an Amendment of
FASB Statement No. 123,
the Company has elected to continue to measure cost for its stock
compensation plan using the intrinsic value method prescribed by
Accounting Principles Board (APB) Opinion No. 25, Accounting
for Stock Issued to Employees.
Under the intrinsic value method, compensation cost is the excess, if any,
of the quoted market price of the stock at the grant date or other
measurement over the amount an employee must pay to acquire the stock.
Entities choosing to continue applying APB Opinion No. 25 on employee
stock options granted in or after January 1996 must provide pro forma
disclosures of the consolidated net income, as if the fair value method of
accounting had been applied. Under this method, compensation cost is
measured at the grant date based on the fair value of the employee stock
option and is recognized ratably over the service period of the option,
which is usually the vesting period. | ||
|
|
|
| |
|
|
SFAS
No. 123 established accounting and disclosure requirements using the
fair value based method of accounting for stock-based employee
compensation plans. The per share fair value of stock options granted
during 2004, 2003, and 2002 was $1.85, $1.27, and $1.60 on the date of the
grant using the Black-Scholes option pricing model with the following
weighted average assumptions used for grants in 2004, 2003, and 2002,
respectively: no dividend yield for 2004, 2003, and 2002; risk-free
interest rates of 3.03% for 2004, 2.75% for 2003, and 4% for 2002;
volatility assumption of 18% for 2004 and none for 2003 and 2002; and
expected lives of five years. |
|
|
|
| |
|
|
The
following table illustrates the effect on net income if the fair value
based method had been applied to all outstanding stock-based compensation
in each period. | ||
|
|
|
|
2004 |
2003 |
2002 |
||||||||
Net
income, as reported |
$ |
22,719,860 |
$ |
9,882,721
|
$ |
6,933,854
|
||||
Deduct
total stock-based employee |
||||||||||
compensation
expense |
||||||||||
determined
under fair value |
||||||||||
based
method for all awards |
(370,143 |
) |
(364,421 |
) |
(270,832 |
) | ||||
Pro
forma net income |
$ |
22,349,717 |
$ |
9,518,300
|
$ |
6,663,022
|
||||
Earnings
per share: |
||||||||||
Basic
– as reported |
$ |
1.35 |
$ |
1.42
|
$ |
1.02
|
||||
Basic
– pro forma |
1.32
|
1.37
|
0.98
|
|||||||
Diluted
– as reported |
1.30
|
1.39
|
1.01
|
|||||||
Diluted
– pro forma |
1.27
|
1.34
|
0.97
|
|
|
As
part of the reorganization described in note 1, each holder of
options to acquire shares of the Bank stock outstanding at the merger
effective date received one option to purchase a share of the Company
stock in exchange for each option to purchase a share of the Bank stock
that such person held as of the merger effective date.
| ||
|
|
|
| |
|
(w) |
Comprehensive
Income | ||
|
|
|
| |
|
|
Comprehensive
income is defined, as the change in equity of a business enterprise during
a period from transactions and other events and circumstances require to
be recognized by the accounting standard. In addition to net income, the
Company recognizes unrealized holding gains and losses, net of taxes, from
available-for-sale securities and the change in fair value of the
cash-flow hedges as components of comprehensive income.
| ||
|
|
|
| |
|
(x) |
Impairment
of Long-Lived Assets | ||
|
|
|
| |
|
|
Long-lived
assets, such as property, plant, and equipment and purchased intangibles
subject to amortization, are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to estimate
undiscounted future cash flows expected to be generated by the asset. If
the carrying amount of an asset exceeds its estimated future cash flows,
an impairment charge is recognized by the amount by which the carrying
amount of the asset exceeds the fair value of the asset. Assets to be
disposed of would be separately presented in the balance sheet and
reported at the lower of the carrying amount or fair value less costs to
sell, and are no longer depreciated. The assets and liabilities of a
disposed group classified as held for sale would be presented separately
in the appropriate asset and liability sections of the consolidated
balance sheet. | ||
|
|
|
| |
|
|
There
were no impairment losses in 2004, 2003, and 2002.
| ||
|
|
|
|
|
(y) |
Derivative
Instruments | ||
|
|
|
| |
|
|
As
a result of the acquisition of The Bank & Trust of Puerto Rico
(BankTrust), the Company assumed several derivative instruments (swaps),
which were recorded at their estimated fair value at acquisition. The
Company follows the provisions of SFAS No. 133, Accounting
for Derivative Instruments and Certain Hedging Activities,
as amended, which requires that all derivative instruments be recorded on
the balance sheet at their respective fair values. The Company has treated
all derivatives acquired as new contracts. | ||
|
|
|
| |
|
|
On
the date a derivative contract is entered into, the Company designates the
derivative as either a hedge of the fair value of a recognized asset or
liability or of an unrecognized firm commitment (fair-value hedge), or a
hedge of a forecasted transaction or the variability of cash flows to be
received or paid related to a recognized asset or liability (cash-flow
hedge). For all hedging relationships the Company formally documents the
hedging relationship and its risk-management objective and strategy for
undertaking the hedge, the hedging instrument, the item, the nature of the
risk being hedged, how the hedging instrument’s effectiveness in
offsetting the hedged risk will be assessed, and a description of the
method of measuring ineffectiveness. This process includes linking all
derivatives that are designated as fair-value and cash-flow hedges to
specific assets and liabilities on the balance sheet or to specific firm
commitments or forecasted transactions. The Company also formally
assesses, both at the hedge’s inception and on an ongoing basis, whether
the derivatives that are used in hedging transactions are highly effective
in offsetting changes in fair values or cash flows of hedged items. When
it is determined that a derivative is not highly effective as a hedge or
that it has ceased to be a highly effective hedge, the Company
discontinues hedge accounting prospectively. | ||
|
|
|
| |
|
|
Changes
in the fair value of a derivative that is highly effective and that is
designated and qualifies as a fair-value hedge, along with the loss or
gain on the hedged asset or liability or unrecognized firm commitment of
the hedged item that is attributable to the hedged risk, are recorded in
earnings. Changes in the fair value of a derivative that is highly
effective and that is designated and qualifies as a cash-flow hedge are
recorded in other comprehensive income (loss) to the extent that the
derivative is effective as a hedge, until earnings are affected by the
variability in cash flows of the designated hedged item. The ineffective
portion of the change in fair value of a derivative instrument, if any,
that qualifies as either a fair-value or a cash-flow hedge is reported in
earnings. Changes in the fair value of derivative trading instruments are
reported in current period earnings. | ||
|
|
|
| |
|
|
The
Company discontinues hedge accounting prospectively when it is determined
that the derivative is no longer effective in offsetting changes in the
fair value or cash flows of the hedged item, the derivative expires or is
sold, terminated, or exercised, the derivative is de-designated as a
hedging instrument, because it is unlikely that a forecasted transaction
will occur, a hedged firm commitment no longer meets the definition of a
firm commitment, or management determines that designation of the
derivative as a hedging instrument is no longer appropriate.
| ||
|
|
|
|
|
|
When
hedge accounting is discontinued because it is determined that the
derivative no longer qualifies as an effective fair-value hedge, the
Company continues to carry the derivative on the balance sheet at its fair
value and no longer adjusts the hedged asset or liability for changes in
fair value. The adjustment of the carrying amount of the hedged asset or
liability is accounted for in the same manner as other components of the
carrying amount of that asset or liability. When hedge accounting is
discontinued because the hedged item no longer meets the definition of a
firm commitment, the Company continues to carry the derivative on the
balance sheet at its fair value, removes any asset or liability that was
recorded pursuant to recognition of the firm commitment from the balance
sheet, and recognizes any gain or loss in earnings. When hedge accounting
is discontinued because it is probable that a forecasted transaction will
not occur, the Company continues to carry the derivative on the balance
sheet at its fair value with subsequent changes in fair value included in
earnings, and gains and losses that were accumulated in other
comprehensive income are recognized immediately in earnings. In all other
situations in which hedge accounting is discontinued, the Company
continues to carry the derivative at its fair value on the balance sheet
and recognizes any subsequent changes in its fair value in earnings.
| ||
|
|
|
| |
|
(z) |
Reclassifications
| ||
|
|
|
| |
|
|
Certain
prior period amounts have been reclassified to conform with 2004
presentation.
| ||
|
|
| ||
|
(aa) |
Business
Segments | ||
|
|
|
| |
|
|
An
operating segment is a component of a business for which separate
financial information is available that is evaluated regularly by the
chief operating decision-maker in deciding how to allocate resources and
evaluate performance. Presently, the Company’s decisions are generally
based on specific market areas and/or product offerings. Accordingly,
based on the financial information now regularly evaluated by the
Company’s chief operating decision-maker, the Company operates in a single
business segment. | ||
|
|
| ||
|
(ab) |
Recently
Issued Accounting Standards | ||
|
|
|
| |
|
|
SFAS
No. 150, Accounting
for Certain Financial Instruments with Characteristics of both Liabilities
and Equity,
was issued in May 2003. This statement establishes standards for the
classification and measurement of certain financial instruments with
characteristics of both liabilities and equity. The statement also
includes required disclosures for financial instruments within its scope.
For the Company, the statement was effective for instruments entered into
or modified after May 31, 2003 and otherwise will be effective as of
January 1, 2004, except for mandatorily redeemable financial
instruments. For certain mandatorily redeemable financial instruments, the
statement will be effective for the Company on January 1, 2005. The
effective date has been deferred indefinitely for certain other types of
mandatorily redeemable financial instruments. This statement did not have
a material impact on the Company’s financial statements.
| ||
|
|
|
|
|
|
In
December 2003, the Accounting Standards Executive Committee issued
Statement of Position 03-3 (SOP 03-3), Accounting
for Certain Loans or Debt Securities Acquired in a
Transfer.
This statement addresses accounting for differences between contractual
cash flows and cash flows expected to be collected from an investor’s
initial investment in loans or debt securities acquired in a transfer if
those differences are attributable, at least in part, to credit quality.
SOP 03-3 does not apply to loans originated by the entity. SOP 03-3 limits
the yield that may be accreted (accretable yield) to the excess of the
investor’s estimate of undiscounted expected principal, interest, and
other cash flows (cash flows expected at acquisition to be collected) over
the investor’s initial investment in the loan. SOP 03-3 requires that the
excess of contractual cash flows over cash flows expected to be collected
(nonaccretable difference) not be recognized as an adjustment of yield,
loss accrual, or valuation allowance. SOP 03-3 prohibits investors from
displaying accretable yield and nonaccretable difference in the balance
sheet. Subsequent increases in cash flows expected to be collected
generally should be recognized prospectively through adjustment of the
loan’s yield over its remaining life. Decreases in cash flows expected to
be collected should be recognized as impairment. SOP 03-3 prohibits
“carrying over” or creation of valuation allowances in the initial
accounting of all loans acquired in a transfer that are within the scope
of this statement. The prohibition of the valuation allowance carryover
applies to the purchase of an individual loan, a pool of loans, a group of
loans, and loans acquired in a purchase business combination. SOP 03-3 is
effective for loans acquired in fiscal years beginning after December 15,
2004. Early adoption is encouraged. The Company elected to adopt SOP 03-3
for the year ending December 31, 2005. The impact of the new accounting
pronouncement cannot be reasonably estimated, as it is related to future
loan acquisitions. | ||
|
|
|
| |
|
|
In
March 2004, the U.S. Securities and Exchange Commission released the
Staff Accounting Bulletin (SAB) No. 105, Loan
Commitments Accounted for as Derivative Instruments.
This bulletin informs registrants of the staff’s view that the fair value
of the recorded loan commitments should not consider the expected future
cash flows related to the associated servicing of the future loan. The
provisions of SAB No. 105 must be applied to loan commitments accounted
for as derivatives that are entered into after March 31, 2004. The
staff will not object to the application of existing accounting practices
to loan commitments accounted for as derivatives that are entered into on
or before March 31, 2004, with appropriate disclosures. On
April 1, 2004, the Company adopted the provisions of SAB No. 105,
which did not have an impact on the Company’s financial condition or
results of operations. | ||
|
|
|
| |
|
|
In
March 2004, the Emerging Issues Task Force (EITF) reached a consensus
on the application on Issue 03-1, The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments.
The EITF reached a consensus on the impairment model to be used to
determine when an investment is considered impaired, whether that
impairment is other than temporary, and the measurement of an impairment
loss. The impairment model also includes accounting considerations
subsequent to the recognition of an other-than-temporary impairment and
requires certain disclosures about unrealized losses that have not been
recognized as other-than-temporary impairments. This impairment model is
applicable for investments in debt and equity securities that are within
the scope of SFAS No. 115, Accounting
for Certain Investments in Debt and Equity Securities, and
equity securities that are not subject to the scope of SFAS No. 115 and
not accounted for under the equity method under APB Opinion No. 18,
The
Equity Method of Accounting for Investments in Common
Stock,
referred to in Issue 03-1 as the cost method investments. The impairment
model developed by the EITF to determine whether an investment is within
the scope of Issue 03-1 involves a sequence of steps including the
following: Step 1-determine whether an investment is impaired. If an
impairment indicator is present, as determined in Step 1, the investor
should estimate the fair value of the investment. If the fair value of the
investment is less than its cost, proceed with Step 2 -evaluate whether an
impairment is other than temporary. Step 3 - if the impairment is other
than temporary, recognize an impairment loss equal to the difference
between the investment’s cost and its fair value. The impairment model
described above used to determine other-than-temporary impairment was
effective for reporting periods beginning after June 15, 2004. In
September 2004, the FASB delayed the requirements to record impairment
losses under EITF 03-1 until such time as new guidance is issued and comes
into effect. Currently, the disclosure requirements originally prescribed
by EITF 03-1 will remain in effect. |
|
|
In
December 2004, the SFAS No. 123 was revised. This statement establishes
standards for the accounting for transactions in which an entity exchanges
its equity instruments for goods or services. It also addresses
transactions in which an entity incurs liabilities in exchange for goods
or services that are based on the fair value of the entity’s equity
instruments or that may be settled by the issuance of those equity
instruments. This statement focuses primarily on accounting for
transactions in which an entity obtains employee services in share-based
payment transactions. This statement requires a public entity to measure
the cost of employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award (with limited
exceptions). That cost will be recognized over the period during which an
employee is required to provide service in exchange for the award—the
requisite service period (usually the vesting period). No compensation
cost is recognized for equity instruments for which employees do not
render the requisite service. Employee share purchase plans will not
result in recognition of compensation cost if certain conditions are met;
those conditions are much the same as the related conditions in SFAS No.
123. A public entity will initially measure the cost of employee services
received in exchange for an award of liability instruments based on its
current fair value; the fair value of that award will be remeasured
subsequently at each reporting date through the settlement date. Changes
in fair value during the requisite service period will be recognized as
compensation cost over that period. For public entities that do not file
as small business issuers—as of the beginning of the first interim or
annual reporting period that begins after June 15, 2005. The Company
expects to adopt this new implementation for the third quarter of 2005. We
believe that the impact would not be material to our year-end
operations. | ||
(3) |
Acquisitions
| |||
|
|
|
| |
|
On
May 3, 2004, the Company acquired all of the capital stock of BankTrust
for approximately $23.4 million for which the Company issued 683,304
common shares (valued at $8.13 per share) and 430,537 shares of perpetual
noncumulative preferred stock, Series A (valued at $25 per share) and made
cash payments of approximately $6.5 million. The Series A Preferred Stock
are neither convertible nor exchangeable. The monthly noncumulative cash
dividend has a rate per annum equal to 6.85%. BankTrust was a commercial
bank operating in Puerto Rico through an existing network of five branches
and whose total assets at December 31, 2003 amounted to approximately
$567 million. The BankTrust acquisition was consistent with the Company’s
growth strategy. |
|
|
|
| |
|
The
following table summarizes the estimated fair value of the assets acquired
and liabilities assumed as of May 3, 2004 (in thousands):
| |||
|
|
|
|
Cash
and due from banks |
$ |
78,476 |
||
Interest-bearing
deposits with banks |
3,271
|
|||
Investments
securities |
80,140
|
|||
Loans,
net |
336,275
|
|||
Other
assets |
23,828
|
|||
Total
assets acquired |
521,990
|
|||
Deposits |
(398,555 |
) | ||
Borrowings |
(85,738 |
) | ||
Other
liabilities |
(8,632 |
) | ||
Total
liabilities assumed |
(492,925 |
) | ||
Net
assets acquired |
$ |
29,065 |
||
|
The
estimated fair value of assets acquired less liabilities assumed exceeded
the purchase price by approximately $5,700,000. This was allocated to
eliminate the fair value of intangible assets acquired (core deposit
intangible of $365,000 and value of trust business of $305,000, net of
their tax effect), and the value of furniture, fixtures, and equipment
acquired in the amount of $627,000. Since all other remaining assets were
either financial assets, assets to be disposed of in the near term or
prepaid assets, the remaining negative goodwill amounting to $4.4 million
resulted in an extraordinary gain on the acquisition.
| |||
|
|
|
| |
|
In
connection with the acquisition of BankTrust, on May 12, 2004, the Company
issued 733,316 shares of common stock to its common stockholders and to
holders of options to purchase its common stock who were not otherwise
stockholders, through a private placement offering. The net proceeds
received by the Company from the private placement of its common stock
were $5,958,193. | |||
|
|
|
| |
|
The
pro forma information below is theoretical in nature and not necessarily
indicative of future or past consolidated results of operations of the
Company. The Company’s unaudited pro forma condensed consolidated
statements of operations for the years ended December 31, 2004 and 2003,
assuming BankTrust had been acquired as of January 1, 2003, are as
follows: | |||
|
|
|
|
Years
Ended December 31 |
|||||||
2004 |
2003 |
||||||
Interest
income |
$ |
115,526 |
$ |
110,065
|
|||
Income
before extraordinary item/ |
|||||||
unusual
recovery |
2,137
|
2,479
|
|||||
Net
income |
6,556
|
4,783
|
|||||
Earnings
per share: |
|||||||
Basic |
0.35
|
0.28
|
|||||
Diluted |
0.34
|
0.33
|
|
Effective
December 15, 2002, the Company, through the Bank, acquired all of the then
issued and outstanding shares of common stock of Banco Financiero de
Puerto Rico (Banco Financiero) for a purchase price of $1,548,671,
consisting of the issuance of common stock of the Company valued at
$1,222,280 and $326,391 paid in cash. Banco Financiero was a commercial
bank, which operated through three branches in Ponce, Puerto Rico. Also,
as a result of this transaction, Banco Financiero merged with and into the
Bank in a business combination. The estimated fair value of the assets
acquired less liabilities assumed of $2,844,535 exceeded the acquisition
price of $1,763,552, including costs associated to the acquisition of
$214,881. This excess resulted in an extraordinary gain on business
acquisition of $1,080,983 after reducing the value of certain assets
acquired by $456,351. | |||
|
|
|
| |
(4) |
Securities
Purchased Under Agreements to Resell | |||
|
|
|
| |
|
Securities
purchased under agreements to resell at December 31, 2004 and 2003
consist of short-term investments, usually overnight transactions. The
following table summarizes certain information on securities purchased
under agreements to resell: |
2004 |
2003 |
||||||
Amount
outstanding at year-end |
$ |
42,810,479 |
$ |
20,483,736
|
|||
Maximum
aggregate balance outstanding |
|||||||
at
any month-end |
63,763,679
|
49,314,518
|
|||||
Average
monthly aggregate balance |
|||||||
outstanding
during the year |
26,607,444
|
21,017,618
|
|||||
Weighted
average interest rate for the year |
|||||||
ended
December 31 |
1.30 |
% |
1.19 |
% | |||
Weighted
average interest rate at year-end |
2.36 |
% |
1.00 |
% |
|
The
amounts advanced under those agreements are reflected as assets in the
balance sheets. It is the Company’s policy to take possession of
securities purchased under agreements to resell. Agreements with third
parties specify the Company’s rights to request additional collateral,
based on its monitoring of the fair value of the underlying securities on
a daily basis. The securities are segregated by the broker or dealer
custodian bank account designated under a written custodial agreement that
explicitly recognizes the Company’s interest in the securities.
| |||
|
|
|
| |
|
The
fair value of the collateral securities held by the Bank on these
transactions as of December 31, 2004 and 2003 was approximately
$43,664,000 and $20,504,000, respectively. It is the Company’s policy to
request collateral securities with fair value of 102% of the transaction
amount. |
|
|
|
| |
(5) |
Investment
Securities Available for Sale
| |||
|
|
|
| |
|
Investment
securities available for sale and related contractual maturities as of
December 31 2004 and 2003 are as follows:
|
2004 |
|||||||||||||
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
||||||||||
cost |
gains |
losses |
value |
||||||||||
Commonwealth of Puerto | |||||||||||||
Rico
obligations: |
|||||||||||||
Less
than one year |
$ |
1,506,276 |
$ |
8,960
|
$ |
(905 |
) |
$ |
1,514,331
|
||||
One
through five years |
6,264,714
|
39,714
|
(13,920 |
) |
6,290,508
|
||||||||
More
than ten years |
1,706,383
|
15,429
|
(12,819 |
) |
1,708,993
|
||||||||
U.S.
treasury obligations: |
|||||||||||||
Less
than one year |
84,882,054
|
—
|
(489,884 |
) |
84,392,170
|
||||||||
Federal
Home Loan Bank notes: |
|||||||||||||
Less
than one year |
37,517,099
|
—
|
(237,465 |
) |
37,279,634
|
||||||||
One
through five years |
41,391,666
|
—
|
(257,723 |
) |
41,133,943
|
||||||||
Federal
National Mortgage |
|||||||||||||
Association
notes: |
|||||||||||||
One
through five years |
7,461,983
|
—
|
(49,295 |
) |
7,412,688
|
||||||||
Federal
Home Loan Mortgage |
|||||||||||||
Corporation
notes: |
|||||||||||||
One
through five years |
3,005,088
|
—
|
(32,433 |
) |
2,972,655
|
||||||||
Mortgage-backed
securities |
374,320,227
|
1,385,436
|
(2,928,842 |
) |
372,776,821
|
||||||||
Total |
$ |
558,055,490 |
$ |
1,449,539
|
$ |
(4,023,286 |
) |
$ |
555,481,743
|
2003 |
|||||||||||||
|
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
|||||||||
cost |
gains |
losses |
value |
||||||||||
Commonwealth
of Puerto |
|||||||||||||
Rico
obligations: |
|||||||||||||
One
through five years |
$ |
4,317,444 |
$ |
48,556
|
$ |
—
|
$ |
4,366,000
|
|||||
More
than five years |
201,685
|
7,815
|
—
|
209,500
|
|||||||||
U.S.
corporate notes: |
|||||||||||||
Less
than one year |
2,967,893
|
26,442
|
—
|
2,994,335
|
|||||||||
U.S.
treasury obligations: |
|||||||||||||
One
through five years |
84,748,443
|
367,808
|
—
|
85,116,251
|
|||||||||
Federal
Home Loan Bank notes: |
|||||||||||||
Less
than one year |
1,000,000
|
6,347
|
—
|
1,006,347
|
|||||||||
One
through five years |
23,052,150
|
24,598
|
—
|
23,076,748
|
|||||||||
Five
through ten years |
5,356,640
|
12,474
|
—
|
5,369,114
|
|||||||||
Federal
National Mortgage |
|||||||||||||
Association
notes: |
|||||||||||||
One
through five years |
7,449,036
|
21,951
|
—
|
7,470,987
|
|||||||||
Federal
Home Loan Mortgage |
|||||||||||||
Corporation
notes: |
|||||||||||||
One
through five years |
3,009,060
|
—
|
(2,324 |
) |
3,006,736
|
||||||||
Mortgage-backed
securities |
193,912,017
|
400,923
|
(1,990,916 |
) |
192,322,024
|
||||||||
Total |
$ |
326,014,368 |
$ |
916,914
|
$ |
(1,993,240 |
) |
$ |
324,938,042
|
|
Contractual
maturities on certain investment securities available for sale could
differ from actual maturities since certain issuers have the right to call
or prepay these securities. | |||
|
|
|
| |
|
At
December 31, 2004 and 2003, no investments that are payable from and
secured by the same source of revenue or taxing authority, other than the
U.S. government and U.S. agencies exceed 10% of stockholders’
equity. | |||
|
|
|
| |
|
During
the years ended December 31, 2004 and 2002, there were no sales of
investment securities. During the year ended December 31, 2003,
proceeds from sales of investment securities were approximately
$83,220,000 and gross gains of approximately $707,000 were realized.
|
|
Gross
unrealized losses on investment securities available for sale and the fair
value of the related securities, aggregated by investment category and
length of time that individual securities have been in a continuous
unrealized loss position, at December 31, 2004, were as
follows: | |||
|
|
|
|
Less
than 12 months |
12
months or more |
Total |
|||||||||||||||||
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
||||||||||||||
losses |
value |
losses |
value |
losses |
value |
||||||||||||||
U.S.
agency debt securities |
$ |
(544,483 |
) |
$ |
38,161,288
|
$ |
(32,433 |
) |
$ |
2,972,655
|
$ |
(576,916 |
) |
$ |
41,133,943
|
||||
State
and municipal obligations |
(27,644 |
) |
2,679,081
|
—
|
—
|
(27,644 |
) |
2,679,081
|
|||||||||||
U.S.
treasury obligations |
(489,884 |
) |
84,882,054
|
—
|
—
|
(489,884 |
) |
84,882,054
|
|||||||||||
Mortgage-backed
securities |
(2,141,723 |
) |
183,629,377
|
(787,119 |
) |
53,218,529
|
(2,928,842 |
) |
236,847,906
|
||||||||||
$ |
(3,203,734 |
) |
$ |
309,351,800
|
$ |
(819,552 |
) |
$ |
56,191,184
|
$ |
(4,023,286 |
) |
$ |
365,542,984
|
|
· |
U.S.
Agency Debt Securities -
The unrealized losses on investments in U.S. agency debt securities
were caused by interest rate increases. The contractual terms of these
investments do not permit the issuer to settle the securities at a price
less than the amortized cost of the investment. Because the Company has
the ability and intent to hold these investments until a market price
recovery or maturity, these investments are not considered
other-than-temporarily impaired. | ||
|
|
|
| |
|
· |
U.S.
Treasury Obligations -
The unrealized losses on investment in U.S. Treasury obligations were
caused by interest rate increases. The contractual terms of these
investments do not permit the issuer to settle the securities at a price
less than the amortized cost of the investment. Because the Company has
the ability and intent to hold these investments until a market price
recovery or maturity, these investments are not considered
other-than-temporarily impaired. | ||
|
|
|
| |
|
· |
Mortgage-Backed
Securities -
The unrealized losses on investments in mortgage-backed securities were
caused by interest rate increases. The contractual cash flows of these
securities are guaranteed by Federal National Mortgage Association (FNMA)
and Federal Home Loan Mortgage Corporation (FHLMC). It is expected that
the securities would not be settled at a price less than the amortized
cost of the investment. Because the decline in fair value is attributable
to changes in interest rates and not credit quality, and because the
Company has the ability and intent to hold these investments until a
market price recovery or maturity, these investments are not considered
other-than-temporarily impaired. |
(6) |
Investment
Securities Held to Maturity | |||
|
|
|
| |
|
Investment
securities held to maturity as of December 31, 2004 are as
follows: | |||
|
|
|
|
Amortized |
Gross
unrealized |
Gross
unrealized |
Fair |
||||||||||
cost |
gains |
losses |
value |
||||||||||
Federal
Home Loan Bank Notes: |
|||||||||||||
Five
through ten years |
$ |
4,813,645 |
$ |
—
|
$ |
(38,338 |
) |
$ |
4,775,307
|
||||
Mortgage-backed
securities |
44,690,798
|
183,194
|
(342,738 |
) |
44,531,254
|
||||||||
Total |
$ |
49,504,443 |
$ |
183,194
|
$ |
(381,076 |
) |
$ |
49,306,561
|
|
During
the years ended December 31, 2004 and 2003, there were no sales of
investment securities held to maturity. There were no investment
securities held to maturity as of December 31, 2003.
| |||
|
|
|
| |
(7)
|
Other
Investments | |||
|
|
|
| |
|
Other
investments at December 31, 2004 and 2003 consist of the
following: |
2004 |
2003 |
||||||
FHLB
stock, at cost |
$ |
7,330,100 |
$ |
1,953,600
|
|||
Investment
in statutory trusts (notes 1 and 18) |
1,385,500
|
1,388,500
|
|||||
Other
investments |
$ |
8,715,600 |
$ |
3,342,100
|
(8) |
Pledged
Assets |
At
December 31, 2004, various securities and loans were pledged to
secure the following: |
Carrying |
| |||
Asset
pledged |
value |
Items
secured/collateralized | ||
Securities |
$11,186,051
|
Deposits
of public funds | ||
Commercial
loans guaranteed by the Small Business Administration |
2,869,473
|
Deposits
of public funds | ||
Securities |
||||
Residential
mortgage loans |
10,183,548
|
Advances
from Federal Home Loan Bank | ||
965,097
|
Advances
from Federal Home Loan Bank | |||
Securities |
125,923
|
Assets
pledged with Commissioner of Financial Institutions of the Commonwealth of
Puerto Rico for IRA Trust | ||
Securities |
52,565
|
Assets
for Eurobank IRA Trust | ||
Securities |
438,384
|
Assets
pledged with Commissioner of Financial Institutions of the Commonwealth of
Puerto Rico for the Trust and the International Banking Entity
operations | ||
Securities |
295,725
|
Assets
pledged with the Federal Reserve Bank for Treasury, tax, and loan
account | ||
Securities |
2,168,652
|
Assets
pledged with the Federal Reserve Bank for Discount
Window | ||
Securities |
491,638,391
|
Securities
sold under agreements to repurchase | ||
Securities |
2,918,463
|
Assets
pledged with brokers for interest rate swaps |
(9)
|
Interest
and Dividends on Investment Securities | |||
|
|
|
| |
|
A
detail of interest and FHLB dividend income on investment securities
follows: |
Year
ended December 31 |
||||||||||
2004 |
2003 |
2002 |
||||||||
Mortgage-backed
securities: |
||||||||||
Taxable |
$ |
381,436 |
$ |
—
|
$ |
—
|
||||
Exempt |
6,527,806
|
2,506,807
|
2,855,460
|
|||||||
$ |
6,909,242 |
$ |
2,506,807
|
$ |
2,855,460
|
|||||
Other
investment securities: |
||||||||||
Taxable |
$ |
358,917 |
$ |
89,044
|
$ |
361,328
|
||||
Exempt |
4,820,626
|
3,413,382
|
2,125,094
|
|||||||
$ |
5,179,543 |
$ |
3,502,426
|
$ |
2,486,422
|
(10) |
Loans,
Net | |||
|
| |||
|
A
summary of the Company’s loan portfolio at December 31, 2004 and 2003
is as follows: | |||
|
|
|
|
2004 |
2003 |
||||||
Commercial
and industrial secured by real estate |
$ |
463,500,209 |
$ |
299,891,670
|
|||
Other
commercial and industrial |
242,479,758
|
176,854,219
|
|||||
Construction
secured by real estate |
79,334,108
|
47,370,068
|
|||||
Other
construction |
1,123,435
|
1,135,092
|
|||||
Mortgage |
51,730,399
|
15,941,467
|
|||||
Consumer
secured by real estate |
1,311,343
|
1,657,682
|
|||||
Other
consumer |
74,755,008
|
26,592,124
|
|||||
Lease
financing contracts |
459,250,841
|
315,935,299
|
|||||
Overdrafts |
6,133,558
|
4,235,486
|
|||||
1,379,618,659
|
889,613,107
|
||||||
Deferred
loan costs, net |
6,479,782
|
4,706,774
|
|||||
Unearned
finance charges |
(1,169,230 |
) |
(1,774,047 |
) | |||
Allowance
for loan and lease losses |
(19,038,836 |
) |
(9,393,943 |
) | |||
Loans,
net |
$ |
1,365,890,375 |
$ |
883,151,891
|
|
The
components of the net financing leases receivable at December 31,
were as follows: | |||
|
|
|
|
2004 |
2003 |
||||||
Minimum
lease payments |
$ |
395,318,044 |
$ |
285,444,407
|
|||
Guaranteed
residual payments |
63,932,797
|
30,490,892
|
|||||
Deferred
origination costs, net |
6,795,587
|
4,932,656
|
|||||
Less
unearned income (equipment leases) |
(1,163,859 |
) |
(1,734,141 |
) | |||
Less
allowance for lease losses |
(3,815,222 |
) |
(1,950,090 |
) | |||
$ |
461,067,347 |
$ |
317,183,724
|
|
Guaranteed
residual payments apply to leases where there is a more than nominal final
payment for transfer of the unit to lessee. Such amounts are obligations
of the lessee, which are generally established at amounts not to exceed
the unit’s estimated value at the end of the lease term.
|
|
At
December 31, 2004, future minimum lease payments are expected to be
received as follows: |
Years
ending December 31: |
||||
2005 |
$ |
90,217,785 |
||
2006 |
91,353,388
|
|||
2007 |
87,278,738
|
|||
2008 |
72,265,583
|
|||
2009 |
42,552,984
|
|||
Thereafter |
11,649,566
|
|||
$ |
395,318,044 |
|
The
following is a summary of information pertaining to impaired loans:
|
2004 |
2003 |
||||||
Impaired
loans with related allowance |
$ |
14,230,000 |
$ |
7,187,000
|
|||
Impaired
loans that did not require allowance |
9,429,000
|
6,242,000
|
|||||
Total
impaired loans |
$ |
23,659,000 |
$ |
13,429,000
|
|||
Allowance
for impaired loans |
$ |
924,000 |
$ |
451,000
|
2004 |
2003 |
2002 |
||||||||
Average
investment in impaired loans |
$ |
21,317,000 |
$ |
13,246,000
|
$ |
10,210,000
|
||||
Interest
income recognized on |
||||||||||
impaired
loans |
560,000
|
547,000
|
574,000
|
|||||||
Interest
income recognized on a cash |
||||||||||
basis
on impaired loans |
560,000
|
547,000
|
574,000
|
|
No
additional funds are committed to be advanced in connection with impaired
loans. | |||
|
|
|
| |
|
As
of December 31, 2004, 2003, and 2002, loans on which the accrual of
interest has been discontinued amounted to $32,168,494, $17,058,295, and
$15,889,045, respectively. If these loans had been accruing interest, the
additional interest income realized would have been $1,640,797, $822,355,
and $833,228, for 2004, 2003, and 2002, respectively.
| |||
|
|
|
| |
|
Commercial
and industrial loans with principal outstanding balances amounting to
approximately $3,474,000 and $3,650,000 in 2004 and 2003, respectively,
are guaranteed by the U.S. government through the Small Business
Administration at percentages varying from 75% to 90%. As of
December 31, 2004 and 2003, industrial loans with a principal
outstanding balance of approximately $1,555,000 and $1,556,000,
respectively, were guaranteed by the U.S. government through the
U.S. Department of Agriculture. |
(11) |
Allowance
for Loan and Lease Losses | |||
|
|
|
| |
|
The
following analysis summarizes the changes in the allowance for loan and
lease losses for the years ended December 31:
|
2004 |
2003 |
2002 |
||||||||
Balance
at beginning of year |
$ |
9,393,943 |
$ |
6,918,141
|
$ |
4,512,932
|
||||
Provision
for loan and lease losses |
7,100,000
|
6,451,000
|
3,353,686
|
|||||||
Loans
charged-off |
(10,499,850 |
) |
(5,065,207 |
) |
(3,387,240 |
) | ||||
Recoveries |
2,143,197
|
1,090,009
|
420,764
|
|||||||
Allowance
from the acquisition of |
||||||||||
Banco
Financiero |
—
|
—
|
2,017,999
|
|||||||
Allowance
from the acquisition of |
||||||||||
BankTrust |
10,901,546
|
—
|
—
|
|||||||
Balance
at end of year |
$ |
19,038,836 |
$ |
9,393,943
|
$ |
6,918,141
|
(12) |
Premises
and Equipment, Net | |||
|
|
|
| |
|
Premises
and equipment at December 31 are as follows:
|
Estimated |
||||||||||
useful
lives |
||||||||||
(years) |
2004 |
2003 |
||||||||
Building |
40
|
$ |
5,749,435 |
$ |
5,748,836
|
|||||
Leasehold
improvements |
5
to 20 |
6,389,119
|
5,315,561
|
|||||||
Furniture,
fixtures, and equipment |
2
to 5 |
10,008,632
|
8,734,216
|
|||||||
Construction
in progress |
—
|
122,362
|
||||||||
22,147,186
|
19,920,975
|
|||||||||
Accumulated
depreciation and amortization |
(10,885,973 |
) |
(9,389,622 |
) | ||||||
$ |
11,261,213 |
$ |
10,531,353
|
|
Depreciation
and amortization expense for the years ended December 31, 2004, 2003, and
2002 amounted to $1,674,309, $1,442,973, and $1,243,089,
respectively. |
(13) |
Other
Assets | |||
|
|
|
| |
|
Other
assets at December 31 consist of the following:
|
2004 |
2003 |
||||||
Deferred
tax assets, net (note 21) |
$ |
12,523,726 |
$ |
4,010,050
|
|||
Merchant
credit card items in process of collection |
1,845,113
|
1,918,965
|
|||||
Auto
insurance claims receivable on repossessed vehicles |
1,228,858
|
1,214,016
|
|||||
Accounts
receivable |
1,337,594
|
806,545
|
|||||
Other
real estate, net of valuation allowance of $22,779 and
$27,525 in 2004 and 2003, respectively |
2,875,002 |
2,774,124
|
|||||
Other
repossessed assets, net of valuation allowance of $1,493,305 and $885,135
in 2004 and 2003, respectively |
3,566,446
|
3,642,886
|
|||||
Servicing
assets, net of valuation allowance of $1,003,618 in 2004 (note
20) |
3,554,276
|
3,031,297
|
|||||
Prepaid
expenses and deposits |
5,615,626
|
3,982,463
|
|||||
Other |
462,868
|
1,062,937
|
|||||
$ |
33,009,509 |
$ |
22,443,283
|
|
Other
repossessed assets are presented net of an allowance for losses. The
following analysis summarizes the changes in the allowance for losses for
the years ended December 31: |
2004 |
2003 |
2002 |
||||||||
Balance,
beginning of year |
$ |
885,135 |
$ |
824,473
|
$ |
402,114
|
||||
Provision
for losses |
884,593
|
522,660
|
428,530
|
|||||||
Allowance
from acquisition of BankTrust |
601,078
|
—
|
—
|
|||||||
Net
charge-offs |
(877,501 |
) |
(461,998 |
) |
(6,171 |
) | ||||
Balance,
end of year |
$ |
1,493,305 |
$ |
885,135
|
$ |
824,473
|
(14) |
Deposits |
|
| |
|
|
|
| |
|
Total
interest-bearing deposits as of December 31 consisted of:
|
2004 |
2003 |
||||||
Savings
deposits: |
|||||||
Savings
accounts |
$ |
278,802,480 |
$ |
230,326,464
|
|||
Now
and money market accounts |
118,076,729
|
77,019,283
|
|||||
396,879,209
|
307,345,747
|
||||||
Time
deposits: |
|||||||
Under
$100,000 |
185,897,292
|
166,232,067
|
|||||
$100,000
and over |
688,364,074
|
406,213,619
|
|||||
874,261,366
|
572,445,686
|
||||||
$ |
1,271,140,575 |
$ |
879,791,433
|
|
Interest
expense on time deposits over $100,000 or more amounted to approximately
$20,155,000, $14,396,000, and $12,383,000 for the years ended
December 31, 2004, 2003, and 2002, respectively.
|
|
At
December 31, 2004, the scheduled maturities of time deposits are as
follows: |
2005 |
$ |
424,257,285 |
||
2006 |
168,203,353
|
|||
2007 |
106,913,239
|
|||
2008 |
60,458,962
|
|||
2009 |
58,964,326
|
|||
Thereafter |
53,564,573
|
|||
872,361,738
|
||||
Net
premiums on time deposits |
1,899,628
|
|||
$ |
874,261,366 |
|
At
December 31, 2004 and 2003, the Company had brokered certificates of
deposit amounting to approximately $511,158,000 and $228,212,000,
respectively. |
(15) |
Securities
Sold Under Agreements to Repurchase | |||
|
|
|
| |
|
Securities
sold under agreements to repurchase represent short-term financing
transactions with securities dealers and the FHLB. The following table
summarizes certain information on securities sold under agreements to
repurchase: |
2004 |
2003 |
2002 |
||||||||
Amount
outstanding at year-end |
$ |
463,409,056 |
$ |
207,523,000
|
$ |
64,112,687
|
||||
Maximum
aggregate balance outstanding |
||||||||||
at
any month-end |
465,302,056
|
207,523,000
|
64,112,687
|
|||||||
Average
aggregate balance outstanding |
||||||||||
during
the year |
312,169,363
|
92,068,813
|
44,472,450
|
|||||||
Weighted
average interest rate for the year |
1.70 |
% |
1.71 |
% |
2.60 |
% | ||||
Weighted
average interest rate at year-end |
2.47 |
% |
1.25 |
% |
2.04 |
% |
|
The
investment securities underlying such agreements were delivered to the
dealers with whom the agreements were transacted. The dealers may have
sold, loaned, or otherwise disposed of such securities in the normal
course of business operations, but have agreed to resell to the Company
substantially the same securities on the maturity dates of the
agreements. |
|
The
following table presents the borrowing associated with the repurchased
transactions (including accrued interest), their maturities and weighted
average interest rates. Also, it includes the amortized cost and
approximate fair value of the underlying collateral (including accrued
interest) as of December 31, 2004 and 2003:
|
2004 |
|||||||||||||
Amortized |
Weighted |
||||||||||||
Borrowing |
cost
of |
Fair
value |
average |
||||||||||
balance |
collateral |
of
collateral |
interest
rate |
||||||||||
U.S.
Treasury securities: |
|||||||||||||
Within
30 days |
$ |
84,650,000 |
$ |
84,882,054
|
$ |
84,392,170
|
2.10 |
% | |||||
Obligation
of U.S. government |
|||||||||||||
agencies
and corporations: |
|||||||||||||
Within
30 days |
10,572,056
|
10,885,000
|
10,885,000
|
1.99 |
% | ||||||||
After
30 to 90 days |
24,264,000
|
25,138,586
|
24,836,342
|
2.38 |
% | ||||||||
After
90 days |
13,981,000
|
15,058,084
|
14,968,750
|
1.79 |
% | ||||||||
48,817,056
|
51,081,670
|
50,690,092
|
|||||||||||
Mortgage-backed
securities: |
|||||||||||||
After
30 to 90 days |
6,896,000
|
7,412,815
|
7,366,726
|
2.40 |
% | ||||||||
After
90 days |
27,192,000
|
29,146,635
|
29,413,054
|
2.91 |
% | ||||||||
34,088,000
|
36,559,450
|
36,779,780
|
|||||||||||
Collateralized
mortgage obligations: |
|||||||||||||
Within
30 days |
3,421,000
|
3,549,359
|
3,575,061
|
2.36 |
% | ||||||||
After
30 to 90 days |
115,830,000
|
124,127,363
|
123,662,535
|
2.30 |
% | ||||||||
After
90 days |
176,603,000
|
193,520,194
|
192,538,753
|
2.54 |
% | ||||||||
295,854,000
|
321,196,916
|
319,776,349
|
|||||||||||
$ |
463,409,056 |
$ |
493,720,090
|
$ |
491,638,391 |
2.37 |
% |
2003 |
|||||||||||||
Amortized |
Weighted |
||||||||||||
Borrowing |
cost
of |
Fair
value |
average |
||||||||||
balance |
collateral |
of
collateral |
interest
rate |
||||||||||
U.S.
Treasury securities: |
|||||||||||||
Within
30 days |
$ |
84,975,000 |
$ |
84,748,443
|
$ |
85,116,251
|
0.89 |
% | |||||
Obligation
of U.S. government |
|||||||||||||
agencies
and corporations: |
|||||||||||||
Within
30 days |
4,450,000
|
4,550,000
|
4,551,283
|
1.18 |
% | ||||||||
Mortgage-backed
securities: |
|||||||||||||
After
90 days |
19,979,554
|
21,436,974
|
21,440,930
|
1.41 |
% | ||||||||
Collateralized
mortgage obligations: |
|||||||||||||
Within
30 days |
35,445,000
|
36,860,804
|
36,620,424
|
1.47 |
% | ||||||||
After
30 to 90 days |
7,034,000
|
7,115,127
|
7,052,649
|
1.16 |
% | ||||||||
After
90 days |
55,639,446
|
59,239,196
|
58,573,880
|
1.65 |
% | ||||||||
98,118,446
|
103,215,127
|
102,246,953
|
|||||||||||
$ |
207,523,000 |
$ |
213,950,544
|
$ |
213,355,417
|
1.26 |
% |
(16) |
Advances
from FHLB |
|
At
December 31 the Company owes several advances to the FHLB as
follows: |
Maturity |
Interest
rate range |
2004 |
2003 |
|||||||
2004 |
6.50%
to 6.81% |
|
$ |
— |
$ |
2,500,000
|
||||
2005 |
2.63% |
|
1,600,000
|
—
|
||||||
2006 |
4.81%
to 5.72% |
|
7,000,000
|
7,000,000
|
||||||
2007 |
5.20% |
|
1,200,000
|
1,200,000
|
||||||
2014 |
4.38% |
|
603,638
|
—
|
||||||
$ |
10,403,638 |
$ |
10,700,000
|
|
Interest
rates are fixed for the term of each advance and payable on the first
business day of the following month when the original maturity of the note
exceeds six months. In notes with original terms of six months or
less, interest is paid at maturity. Interest payments during 2004, 2003,
and 2002, amounted to approximately $584,523, $831,000, and $998,000,
respectively. These notes are guaranteed by approximately $10,184,000 in
securities and $965,000 in mortgage loans as of December 31, 2004
(note 8). |
(17) |
Derivative
Financial Instruments | |||
|
|
|
| |
|
As
of December 31, 2004, the Company had the following derivative financial
instruments outstanding (none at December 31, 2003):
|
Notional
|
|||||||||||||||
amount |
Fair
value |
Tax
effect |
Net
effect |
||||||||||||
Cash-flow
hedges: |
|||||||||||||||
Interest
rate swaps |
$ |
52,500,000 |
$ |
(236,690 |
) |
$ |
92,309
|
$ |
(144,381 |
) |
(1) | ||||
Fair-value
hedges: |
|||||||||||||||
Interest
rate swaps |
50,227,000
|
(1,061,846 |
) |
(414,120 |
) |
(1,475,966 |
) |
(2) | |||||||
$ |
102,727,000 |
$ |
(1,298,536 |
) |
$ |
(321,811 |
) |
$ |
(1,620,347 |
) |
(1) |
Included
in other comprehensive income (loss). | |
(2) |
Recorded
in results of operations for the year together with the offsetting effect
of the revaluation of hedged deposits of
1,475,966. |
|
Interest-rate
swaps involve the exchange of fixed and floating interest-rate payments
without an exchange of the underlying principal. Net interest settlements
of interest-rate swaps are recorded as an adjustment to interest income or
interest expense of the hedged item. The Company’s principal objective in
holding interest-rate swap agreements is the management of interest-rate
risk and related changes in the fair value of assets and liabilities. The
Company’s policy is that each swap contract be specifically tied to assets
or liabilities with the objective of transforming the interest-rate
characteristics of the instrument. | |||
|
|
|
| |
|
As
of December 31, 2004, the Company has interest-rate swaps agreements
primarily to hedge commercial loans and offset the risk of decrease in
floating interest rates. The swaps have an aggregate notional amount of
$52,500,000 maturing through the year 2007. The weighted average rates
payable and receivable as of December 31, 2004 on these contracts were
4.59% and 6.26%, respectively. The floating rates on the swaps outstanding
at December 31, 2004 are based on USD-Prime and London Interbank Offered
Rate (LIBOR). These swaps were designated as cash-flow-hedges.
| |||
|
|
|
| |
|
As
of December 31, 2004, the Company has interest-rate swaps primarily to
convert fixed-rate time deposits into variable rate liabilities for longer
periods of time and provide protection against increases in interest
rates. These swaps have an aggregate notional amount of $50,227,000 and
maturities through the year 2018. These swaps were designated as
fair-value-hedges. The weighted average rates payable and receivable as of
December 31, 2004 on these contracts were 2.73% and 4.86%,
respectively. | |||
|
|
|
| |
|
During
the year ended December 31, 2004 no gain or loss on ineffectiveness of any
of the hedging relationships was recorded since ineffectiveness was deemed
inconsequential. | |||
|
|
|
| |
(18) |
Notes
Payable to Statutory Trusts | |||
|
|
|
| |
|
On
December 18, 2001, the Trust issued $25,000,000 of floating rate
Trust Preferred Capital Securities Series 1 due in 2031 with a
liquidation amount of $1,000 per security. Distributions payable on each
capital security will be payable at an annual rate equal to 5.60%
beginning on (and including) the date of original issuance and ending on
(but excluding) March 18, 2002, and at an annual rate for each
successive period equal to the three-month LIBOR, plus 3.60% with a
ceiling rate of 12.50%. The capital securities of the Trust are fully and
unconditionally guaranteed by EuroBancshares (a wholly owned
subsidiary of the Bank in 2001), now the Company (note 1).
EuroBancshares then issued $25,774,000 of floating rate junior
subordinated deferrable interest debentures to the Trust due in 2031. The
terms of the debentures, which comprise substantially all of the assets of
the Trust, are equal to the terms of the capital securities issued by the
Trust. These debentures are fully and unconditionally guaranteed by the
Bank. The Bank subsequently issued an unsecured promissory note to
EuroBancshares for the issued amount and at an annual rate equal to that
being paid on the Trust Preferred Capital Securities Series 1 due in
2031. |
|
On
December 19, 2002, the Trust II issued $20,000,000 of floating
rate Trust Preferred Capital Securities due in 2032 with a liquidation
amount of $1,000 per security. Distributions payable on each capital
security will be payable at an annual rate equal to 4.66% beginning on
(and including) the date of original issuance and ending on (but
excluding) March 26, 2003, and at an annual rate for each successive
period equal to the three-month LIBOR plus 3.25% with a ceiling rate of
11.75%. The capital securities of the Trust II are fully and
unconditionally guaranteed by EuroBancshares. EuroBancshares then issued
$20,619,000 of floating rate junior subordinated deferrable interest
debentures to the Trust II due in 2032. The terms of the debentures,
which comprise substantially all of the assets of the Trust II, are
equal to the terms of the capital securities issued by the Trust II.
These debentures are fully and unconditionally guaranteed by the Bank. The
Bank subsequently issued an unsecured promissory note to the
EuroBancshares for the issued amount and at an annual rate equal to that
being paid on the Trust Preferred Capital Securities due in 2032.
| |||
|
|
|
| |
|
Prior
to FIN No. 46R, the statutory trusts described above, were considered
subsidiaries of the Company. As a result of the adoption of FIN No. 46R,
the Company deconsolidated these statutory trusts effective December 31,
2003. The junior subordinated debentures issued by the Company to the
statutory trusts, totaling $46,393,000 are reflected in the Company’s
consolidated balance sheets under the caption of “notes payable to
statutory trusts”. The Company records interest expense on the notes
payable to statutory trusts in the consolidated statements of income and
included in the caption of other investments in the consolidated balance
sheets, the common securities issued by the statutory trusts.
| |||
|
|
|
| |
|
Interest
expense on notes payable to statutory trusts amounted to approximately
$2,319,000, $2,189,000, and $1,472,000 for the years ended
December 31, 2004, 2003, and 2002, respectively.
| |||
|
|
|
| |
|
The
Federal Reserve Board indicated in supervisory letter SR 03-13 (the
Supervisory Letter), dated July 2, 2003, that trust preferred
securities will be treated as Tier 1 capital until notice is given of the
contrary. The Supervisory Letter also indicates that the Federal Reserve
will review the regulatory implications of any accounting treatment
changes and will provide further guidance if necessary or warranted.
| |||
|
|
|
| |
|
On
March 1, 2005 the Federal Reserve Board adopted the final rule that allows
the continued limited inclusion of trust preferred securities in the tier
1 capital of bank holding companies (BHCs). Under the final rule, trust
preferred securities and other restricted core capital elements would be
subject to stricter quantitative limits. The Federal Reserve Board’s final
rule limits restricted core capital elements to 25% of all core capital
elements, net of goodwill less any associated deferred tax liability.
Internationally active BHCs, defined as those with consolidated assets
greater than $250 billion or on-balance-sheet foreign exposure greater
than $10 billion, will be subject to a 15% limit. But they may include
qualifying mandatory convertible preferred securities up to the generally
applicable 25% limit. Amounts of restricted core capital elements in
excess of these limits generally may be included in Tier 2 capital. The
final rule provides a five-year transition period, ending March 31, 2009,
for application of the quantitative limits.
|
(19) |
Commitments
and Contingencies | |||
|
|
|
| |
|
The
Company leases certain premises used in its operations under operating
lease agreements expiring at various dates through 2033. The total
approximated minimum rental payments and the related approximated minimum
future rental income, respectively, under the agreements, including
rentals based upon increases in taxes and other costs, are approximately
as follows: |
Minimum |
Estimated |
|||||||||
rental |
rental |
|||||||||
payments |
income |
Net |
||||||||
Year
ending December 31: |
||||||||||
2005 |
$ |
2,199,000 |
$ |
248,000
|
$ |
1,951,000
|
||||
2006 |
1,984,000
|
265,000
|
1,719,000
|
|||||||
2007 |
1,654,000
|
265,000
|
1,389,000
|
|||||||
2008 |
1,107,000
|
285,000
|
822,000
|
|||||||
2009 |
881,000
|
285,000
|
596,000
|
|||||||
Thereafter |
8,277,000
|
591,000
|
7,686,000
|
|||||||
$ |
16,102,000 |
$ |
1,939,000
|
$ |
14,163,000
|
|
Rent
expense for the years ended December 31, 2004, 2003, and 2002 was
approximately $1,994,000, $1,780,000, and $1,322,000, respectively.
| |||
|
|
|
| |
|
The
Company is involved as plaintiff or defendant in a variety of routine
litigation incidental to the normal course of business. Management
believes, based on the opinion of legal counsels, that it has adequate
defense or insurance protection with respect to such litigations and that
any losses therefrom, whether or not insured, would not have a material
adverse effect on the results of operations or financial position of the
Company. | |||
|
|
|
| |
|
The
Bank was defendant in a suit filed in 1994 alleging that money was
permitted to be withdrawn from a corporate account at the Bank without
full written authorization. On March 30, 2004, the court ruled against the
Bank ordering restoration of approximately $890,000 in funds, interest
thereon, and attorney’s fees. While the trial court found in favor of
plaintiff, the Bank has appealed the decision. Management, based on the
opinion of its legal counsel, expects to prevail.
| |||
|
|
|
| |
(20) |
Sale
of Receivables and Servicing Assets | |||
|
|
|
| |
|
During
November 2004 and June 2003, the Company sold to a third party lease
financing contracts with carrying values of approximately $30 million for
each sale and $20 million in December 2003. In these sales the Company
retained servicing responsibilities and servicing assets of $1,522,453,
$2,316,450, and $1,344,330 were recognized, respectively. The Company
surrendered control of the lease financing receivables, as defined by
SFAS No. 140, Accounting
for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities,
and accounted for these transactions as sales and recognized net gains of
approximately $977,000, $1,797,000, and $1,023,000, respectively. Under
the terms of the transactions, the Company has limited recourse
obligations to repurchase defaulted leases up to 5% of the outstanding
aggregate principal balance of all leases sold at repossession date. As of
December 31, 2004, total amount accrued on books related to such recourse
liability amounted to approximately $440,000.
|
|
In
May 2004, the Company also assumed servicing responsibilities and
servicing assets related to previous auto and marine lease financing
contracts sales of BankTrust (note 3). | |||
|
|
|
| |
|
During
the years 2004 and 2003, the Company sold approximately $28.9 million and
$42.8 million of mortgage loans, respectively. The Company
surrendered control of the mortgage loans receivables, including servicing
rights, as defined by SFAS No. 140, and accounted for these
transactions as a sale. The net proceeds from the sale of such loans
amounted to approximately $29.3 million and $43.5 million during 2004
and 2003, respectively, resulting in a gain of approximately $309,000 and
$700,000, respectively. | |||
|
| |||
|
In
addition, in August 2004, the Company sold approximately $5.4 million of a
loan portfolio (related to the BankTrust acquisition), including consumer
and mortgage loans, which were served by another entity. The Company
surrendered control of the loan receivables, including servicing rights,
as defined by SFAS No. 140, and accounted for these transactions as a
sale with net proceeds of approximately $5.5 million and a gain of
approximately $108,000. | |||
|
|
|
| |
|
Total
loans serviced for other were $67,176,460 (including $8,618,478 formerly
serviced by BankTrust) and $45,300,506 at December 31, 2004 and 2003,
respectively. |
|
A
summary of servicing assets for the years ended December 31, 2004 and
2003 follows: |
2004 |
2003 |
||||||
Balance,
beginning of year |
$ |
3,031,297 |
$ |
—
|
|||
Servicing
assets from the acquisition of |
|||||||
BankTrust
(note 3) |
1,933,412
|
—
|
|||||
Servicing
retained on loans sold |
1,522,453
|
3,660,780
|
|||||
Amortization |
(1,929,268 |
) |
(629,483 |
) | |||
Balance,
end of year |
4,557,894
|
3,031,297
|
|||||
Less
valuation allowance from acquisition |
|||||||
of
BankTrust (note 3) |
(789,561 |
) |
—
|
||||
Less
valuation allowance recorded for |
|||||||
impairment
loss |
(214,057 |
) |
—
|
||||
Total
valuation allowance |
(1,003,618 |
) |
—
|
||||
Balance,
end of year, net |
$ |
3,554,276 |
$ |
3,031,297
|
|
Key
assumptions used in measuring the servicing assets at the dates of the
sales of loans completed during the years ended December 31, 2004 and
2003, were as follows: |
2004 |
2003 | |||||||||
Prepayment
rate |
15.12% |
5.50%
| ||||||||
Weighted
average life (in years) |
3.70 |
3.90
to 4.03 | ||||||||
Discount
rate |
8.68%
|
9.35
to 9.95% |
|
The
estimated fair value of servicing assets at December 31, 2004 was
$3,846,481. Such fair value was estimated by an independent financial
advisor using the present value of expected cash flows associated with the
servicing assets using a prepayment assumption of 15.1% for the auto pools
and 24% for the marine pools. For purposes of impairment, the Company
considers each of its sold lease portfolios individually. An impairment
loss of approximately $214,000 was recognized during year ended December
31, 2004. No impairment loss was recognized during 2003.
| |||
|
|
|
| |
|
The
estimated aggregate amortization expense related to servicing assets for
the next years is as follows: |
2005 |
$ |
2,031,891 |
||
2006 |
1,052,570
|
|||
2007 |
362,040
|
|||
2008 |
60,404
|
|||
2009 |
19,112
|
|||
Thereafter |
28,259
|
|||
$ |
3,554,276 |
(21) |
Income
Taxes | |||
|
|
|
| |
|
Puerto
Rico income tax law does not provide for filing a consolidated income tax
return; therefore, the income tax expense reflected in the accompanying
consolidated statements of income represents the sum of the income tax
expense of the individual companies. At December 31, 2004, the
Company’s tax provision and related accounts are substantially those of
its subsidiary Bank. | |||
|
|
|
| |
|
The
Bank is subject to Puerto Rico income tax at statutory rates. Under the
provisions of the Puerto Rico Internal Revenue Code of 1994, as amended,
the Bank is subject to regular tax or the alternative minimum tax,
whichever is higher. The excess of the alternative minimum tax over the
regular income tax paid in any year is available to offset the regular
income tax determined in future years, subject to certain limitations.
Customarily, the effective tax rate is lower than the statutory rate
primarily because interest income on certain U.S. and Puerto Rico
securities is exempt from Puerto Rico income taxes.
| |||
|
| |||
|
The
Bank is also subject to federal income tax on its U.S. source income.
However, the Bank had no taxable U.S. income for the years ended
December 31, 2004, 2003, and 2002. The Bank is not subject to federal
income tax on U.S. treasury securities that qualify as portfolio interest,
nor to the branch profit tax and the branch-level interest tax on such
income. | |||
|
| |||
|
During
2000, the Bank established an international banking entity (IBE) engaged
in investment securities, deposits, and other funding transactions outside
Puerto Rico. During 2004 the Bank transferred the assets and liabilities
of the IBE to a recent organized IBE subsidiary of the Bank, EBS Overseas,
Inc. The Company also has an IBE that operates as a division of the Bank
under the name of BT International, which the Company acquired as a result
of the BankTrust acquisition. The revenue generated by these entities, net
of related interest costs and operating expenses, are exempt from Puerto
Rico taxes. | |||
|
| |||
|
In
February 2005, the Puerto Rico Treasury Department (PRTD) completed an
examination of Eurobank’s income tax return for the year ended December
31, 2000. The PRTD assessed an income tax deficiency of $688,938, which
includes $193,933 of accrued interest. The deficiency relates to a
portion of the net operating losses acquired as a result of Banco del
Comercio acquisition, which was not adjusted in the year 2000 by the
Bank’s exempt income net of related expenses. Such deficiency was formally
assessed by the PRTD on March 10, 2005, and recorded as of December 31,
2004. | |||
|
| |||
|
Total
income taxes for the years ended December 31 are as follows:
|
2004 |
2003 |
2002 |
||||||||
Income
tax from operations |
$ |
8,662,633 |
$ |
3,432,465
|
$ |
2,723,852
|
||||
Stockholders'
equity for unrealized (losses) |
||||||||||
and
gain on investment securities and |
||||||||||
cash-flow
hedges |
(83,964 |
) |
(803,518 |
) |
413,280
|
|||||
$ |
8,578,669 |
$ |
2,628,947
|
$ |
3,137,132
|
The
components of the income tax provision for the years ended
December 31, are as follows:
|
2004 |
2003 |
2002 |
||||||||
Current
tax provision |
$ |
3,947,286 |
$ |
2,959,287
|
$ |
2,420,284
|
||||
Deferred
tax provision |
4,715,347
|
473,178
|
303,568
|
|||||||
Total
income tax provision |
$ |
8,662,633 |
$ |
3,432,465
|
$ |
2,723,852
|
The
difference between the income tax provision and the amount computed using
the statutory rate at December 31, is due to the
following:
|
2004 |
2003 |
2002 |
|||||||||||||||||
Amount |
Rate |
Amount |
Rate |
Amount |
Rate |
||||||||||||||
Income
tax at statutory rate |
$ |
10,515,716 |
39.00 |
% |
$ |
5,192,923 |
39.00 |
% |
$ |
3,344,922 |
39.00 |
% | |||||||
Change
in the beginning-of-the-year balance of valuation
allowance |
—
|
—
|
(584,712 |
) |
(4.40 |
) |
—
|
—
|
|||||||||||
Benefits
of tax-exempt interest income, net |
(191,492 |
) |
(0.71 |
) |
(175,070 |
) |
(1.31 |
) |
(146,381 |
) |
(1.71 |
) | |||||||
International
banking entities |
(1,410,672 |
) |
(5.25 |
) |
(1,054,468 |
) |
(7.92 |
) |
(524,366 |
) |
(6.11 |
) | |||||||
Puerto
Rico Treasury Department examination |
495,005
|
1.84
|
—
|
—
|
—
|
—
|
|||||||||||||
(Allowance)
disallowance of certain expenses for tax purposes and other
items |
(745,924 |
) |
(2.78 |
) |
53,792
|
0.41
|
49,677
|
0.58
|
|||||||||||
$ |
8,662,633 |
32.10 |
% |
$ |
3,432,465 |
25.78 |
% |
$ |
2,723,852 |
31.76 |
% |
Deferred
income taxes reflect the net tax effects of temporary differences between
the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant
components of the Bank’s deferred tax assets and liabilities at
December 31, were as follows: |
2004 |
2003 |
||||||
Deferred
tax assets: |
|||||||
Allowance
for loan and lease losses |
$ |
7,425,146 |
$ |
3,663,638
|
|||
Net
operating loss carryforward |
7,762,236
|
2,297,665
|
|||||
Unrealized
loss on securities available-for-sale |
—
|
269,082
|
|||||
Unrealized
loss on swaps designated as fair-value-hedges |
414,120
|
—
|
|||||
Other
temporary differences |
2,144,161
|
662,269
|
|||||
Gross
deferred tax assets |
17,745,663
|
6,892,654
|
|||||
Less
valuation allowance |
—
|
—
|
|||||
Deferred
tax assets |
17,745,663
|
6,892,654
|
|||||
Deferred
tax liabilities: |
|||||||
Deferred
loan costs, net |
(2,527,115 |
) |
(1,835,642 |
) | |||
Servicing
assets |
(1,214,567 |
) |
(854,261 |
) | |||
Fair
value adjustments on loans |
(1,057,790 |
) |
(192,701 |
) | |||
Unrealized
gain on securities available-for-sale |
(8,345 |
) |
—
|
||||
Discount
on interest-bearing time deposits |
(414,120 |
) |
—
|
||||
Deferred
tax liabilities |
(5,221,937 |
) |
(2,882,604 |
) | |||
Net
deferred tax assets |
$ |
12,523,726 |
$ |
4,010,050
|
|
In
assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the
deferred tax assets will be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income
during the periods in which those temporary differences become deductible.
Management considers the scheduled reversal of deferred tax liabilities,
projected future taxable income, and tax planning strategies in making
this assessment. Considering economies of scale to be achieved from the
merger and projected future taxable income over the periods in which the
deferred tax assets are deductible, management believes it is more likely
than not that the Bank will realize the benefits of these deductible
differences at December 31, 2004. The amount of the deferred tax
asset considered realizable, however, could be reduced in the near term if
estimates of future taxable income during the carryforward period are
reduced. |
|
At
December 31, 2004, the Bank has net operating loss carryforwards for
income tax purposes of approximately $19.9 million, which are available to
offset future taxable income of the former BankTrust and Banco Financiero
(note 3). Such operations yielded approximately $10.0 million of taxable
income during 2004. The expiration dates of the net operating loss
carryforwards are detailed as follows:
|
|
Net
operating loss carryforwards |
|||||||||
Expiration Date |
BankTrust |
Banco
Financiero |
Total |
|||||||
2006 |
$ |
— |
$ |
334,132
|
$ |
334,132
|
||||
2007 |
—
|
452,822
|
452,822
|
|||||||
2008 |
—
|
1,570,684
|
1,570,684
|
|||||||
2009 |
3,097,157
|
2,853,184
|
5,950,341
|
|||||||
2011 |
11,595,189
|
— |
11,595,189
|
|||||||
$ |
14,692,346 |
$ |
5,210,822
|
$ |
19,903,168
|
(22) |
Stock
Transactions
|
During 2004, EuroBancshares issued 230,802 of the common stock shares, through stock options exercised as follows: |
Number
of |
||||||||||
Date |
shares |
Price |
Total |
|||||||
January-04 |
50,000
|
$ |
5.000 |
$ |
250,000 |
|||||
March-04 |
30,000
|
3.325
|
99,750
|
|||||||
March-04 |
35,250
|
4.500
|
158,625
|
|||||||
March-04 |
50,000
|
5.000
|
250,000
|
|||||||
November-04 |
32,776
|
3.325
|
108,980
|
|||||||
December-04 |
32,776
|
3.325
|
108,980
|
|||||||
230,802
|
$ |
976,335 |
The
Company also issued 3,700 common shares valued at $8.13 per share through
restricted stock grants to some employees in 2004. | |
In
addition, during 2004 the Company also issued 683,304 common shares valued
at $8.13 per share and 430,537 shares of perpetual noncumulative preferred
stock Series A as a result of the acquisition of BankTrust.
|
|
The
Series A preferred stockholders are entitled to receive, when and if
declared by the board of directors, monthly noncumulative cash dividends
at an annual rate of 6.825%. The board of directors has no obligation to
declare dividends on the Series A preferred stock in any dividend period.
However, so long as any Series A preferred stock remains outstanding,
there are certain limitations on the payment of dividends or distributions
on common stock. The Series A preferred stock is not convertible or
exchangeable for any other class of stock. The stock is redeemable at the
option of the Company at redemption price of $25.00 per share, plus
accrued but unpaid dividends (noncumulative), which is equal to its
liquidation value. The stock has no voting preferences and has no
preemptive rights. | |||
|
| |||
|
Also,
in connection with the acquisition of BankTrust on May 12, 2004, the
Company issued 733,316 shares of common stock at a price of $8.13 to its
common stockholders and to holders of options to purchase its common stock
who were not otherwise stockholders through a private placement
offering. | |||
|
| |||
|
On
June 21, 2004, the board of directors authorized a two-for-one common
stock split in the form of a stock dividend. The stock dividend was
distributed on July 15, 2004 to stockholders of record on
July 1, 2004. All share data and earnings per share data in these
financial statements give effect to the stock split, applied
retroactively, to all periods. | |||
|
| |||
|
On
July 15, 2004, the Company purchased and retired approximately 1,932
shares of its outstanding common stock, $0.01 par value, at a price of
$4.50 per share. | |||
|
| |||
|
On
August 11, 2004, the Company completed an initial public offering in
which the Company sold 3,450,000 shares of common stock, plus an
additional 517,500 shares in connection with the exercise of the
underwriters’ over allotment option, at the initial offering price of
$14.00 per share. Total proceeds received from the offering, after
deducting offering expenses, including underwriting discounts and
commissions, were approximately $50.1 million. | |||
|
| |||
|
During
2003, EuroBancshares issued 34,013 of the common stock shares at $7.87 per
share through stock options exercised. | |||
|
| |||
|
As
a result of the reorganization into a holding company (note 1), on
July 1, 2002, EuroBancshares became the sole owner of the Bank’s
common stock. As part of such reorganization, the outstanding
6,788,421 shares of the Bank’s common stock, $1 par value, were
exchanged to 6,788,421 shares of EuroBancshares common stock, $0.01
par value per share. Also as part of the reorganization, during 2002
EuroBancshares purchased and retired approximately 9,707 shares of
its outstanding common stock, $0.01 par value, held by the remaining
minority stockholders at a price of $9.00 per share.
| |||
During
2002, EuroBancshares issued 38,750 of its common stock shares at $4.00 per
share through stock options exercised. In addition, as a result of the
acquisition of Banco Financiero (note 3), EuroBancshares also issued
122,228 shares of its common stock, $0.01 par value, at a price of
$10 per share, amounting to $1,222,280. | ||||
During
2002, the Bank issued 9,924 of the common stock shares at $3.33 per share
through stock options exercised. |
(23) |
Stock
Option Plan
| |||
| ||||
During
2002, the board of directors approved the stock option plan
(the Plan), which was ratified at a special meeting of stockholders.
Under the Plan, 1,982,864 shares of authorized common stock of the
Company, representing 10% of the shares of common stock outstanding of
February 25, 2002, were reserved for issuance under the Plan. The
outstanding options as of December 31, 2004 include options granted under
a stock option plan held by the Bank until the reorganization.
| ||||
| ||||
All
officers and directors of EuroBancshares are eligible under the Plan,
provided, however, that stock options shall not be exercisable by an
optionee who is the owner of 5% or more of the issued and outstanding
shares of the Company or in exercising the stock options would become the
owner of 5% or more of the issued and outstanding shares of the Company,
unless the optionee obtains the approvals required from the appropriate
regulatory agencies to hold shares in excess of such percent. Any eligible
person may hold more than one option at a time. | ||||
| ||||
The
compensation committee, appointed by the board of directors, has absolute
discretion to select which of the eligible persons will be granted stock
options, the number of shares of the Company’s common stock subject to
such options, whether stock appreciation rights will be granted for such
options, and generally, to determine the terms and conditions of such
options in accordance to the provisions of the Plan. Options are
exercisable within five years after the grant date at the discretion of
the optionee. The options are granted at the approximate fair value of the
Company’s common stock at the date of issuance, accordingly no
compensation expense has been recorded during the years ended December 31,
2004, 2003, and 2002. | ||||
| ||||
A
summary of the status of stock options under the Plan at December 31,
2004, 2003, and 2002 and changes during the years then ended is presented
in the table below: |
2004 |
2003 |
2002 |
|||||||||||||||||
Weighted |
Weighted |
Weighted |
|||||||||||||||||
average |
average |
average |
|||||||||||||||||
exercise |
exercise |
exercise |
|||||||||||||||||
Shares |
price |
Shares |
price |
Shares |
price |
||||||||||||||
Options
outstanding January 1 |
1,122,114
|
$ |
4.50 |
616,140
|
$ |
3.97 |
375,676
|
$ |
3.05 |
||||||||||
Granted |
200,000
|
8.13
|
574,000
|
5.00
|
337,812
|
4.50
|
|||||||||||||
Exercised |
(230,802 |
) |
4.23
|
(68,026 |
) |
3.94
|
(97,348 |
) |
2.27
|
||||||||||
Options
outstanding and |
|||||||||||||||||||
exercisable
December 31 |
1,091,312
|
$ |
5.22 |
1,122,114
|
$ |
4.50 |
616,140
|
$ |
3.97 |
| ||||
At
the end of February 2005, the Company granted, under the established stock
option plan, a total of 125,000 options, which are vested immediately, to
its Directors and Executive Officers. These options will have a strike
price, which in no event will be less than the price the shares trade on
the close of the last day of 2004, which amounted to
$21. |
The
following is a summary of outstanding and exercisable options under the
Plan at December 31, 2004: |
Options |
|||||||||||||
outstanding |
Exercise |
||||||||||||
Date
granted |
and
exercisable |
price |
Exercisable
date |
Expiration
date |
|||||||||
2001 |
150,000
|
$ |
3.33 |
February
28, 2001 |
February
28, 2006 |
||||||||
2002 |
267,312
|
4.50
|
February
26, 2002 |
February
26, 2007 |
|||||||||
2003 |
474,000
|
5.00
|
March
24, 2003 |
March
24, 2008 |
|||||||||
2004 |
200,000
|
8.13
|
February
23, 2004 |
February
23, 2009 |
|||||||||
1,091,312
|
(24) |
Earnings
Per Share
| |||
The
computation of earnings per share is presented below:
|
2004 |
2003 |
2002 |
||||||||
Net
income before extraordinary item |
||||||||||
and
preferred stock dividends |
$ |
18,300,742 |
$ |
9,882,721
|
$ |
5,852,871
|
||||
Dividend
paid to preferred shareholders |
(497,898 |
) |
—
|
—
|
||||||
Extraordinary
gain on the acquisition |
||||||||||
of
Banco Financiero |
—
|
—
|
1,080,983
|
|||||||
Extraordinary
gain on the acquisition |
||||||||||
of
BankTrust |
4,419,118
|
—
|
—
|
|||||||
Net
income available to |
||||||||||
common
shareholders |
$ |
22,221,962 |
$ |
9,882,721
|
$ |
6,933,854
|
||||
Weighted
average number of common |
||||||||||
shares
outstanding applicable to |
||||||||||
basic
earnings per share |
16,523,373
|
13,881,272
|
13,622,970
|
|||||||
Effect
of dilutive securities |
628,888
|
352,896
|
101,278
|
|||||||
Adjusted
weighted average |
||||||||||
number
of common shares |
||||||||||
outstanding
applicable to |
||||||||||
diluted
earnings per share |
17,152,261
|
14,234,168
|
13,724,248
|
|||||||
Basic
earnings per share: |
||||||||||
Income
before extraordinary item |
$ |
1.08 |
$ |
0.71
|
$ |
0.43
|
||||
Extraordinary
item |
0.27
|
—
|
0.08
|
|||||||
Net
income |
$ |
1.35 |
$ |
0.71
|
$ |
0.51
|
||||
Diluted
earnings per share: |
||||||||||
Income
before extraordinary item |
$ |
1.04 |
$ |
0.69
|
$ |
0.42
|
||||
Extraordinary
item |
0.26
|
—
|
0.08
|
|||||||
Net
income |
$ |
1.30 |
$ |
0.69
|
$ |
0.50
|
For
periods prior to the formation of the holding company (note 1), the
share information above is that of the Bank, since the exchange of shares
of that transaction was one to one (note 22).
| ||||
| ||||
(25) |
Employees’
Benefit Plan
| |||
| ||||
The
Company maintains a defined contribution plan covering substantially all
its employees after three months of service. Under the provisions of
the plan, employees elect to contribute to the plan from up to 10% of
their compensation and the Company matches 100% of the amount contributed
by the employees up to a maximum of 3% of the employees’ annual
compensation. The amount of contribution expense recognized by the Company
for the years ended December 31, 2004, 2003, and 2002 amounted to
approximately $246,000, $185,000, and $140,000, respectively.
| ||||
(26) |
Related-Party
Transactions | |||
| ||||
The
Company makes loans to its directors, principal stockholders, officers,
employees, organizations, and individuals associated with them in the
normal course of business. At December 31, 2004 and 2003, loans
outstanding with these parties amounted to $3,807,224 and $4,108,944,
respectively, all of which are substantially on the same terms and credit
risks as loans to third parties. | ||||
The
summary of change in the related-party loans follows:
|
Executive |
Principal |
|||||||||||||||
officers |
shareholders |
|||||||||||||||
and
related |
Directors
and |
and
related |
||||||||||||||
parties |
related
parties |
Employees |
parties |
Total |
||||||||||||
Balance
at December 31, 2002 |
$ |
719,647 |
$ |
3,032,282
|
$ |
406,799
|
$ |
1,050
|
$ |
4,159,778
|
||||||
Additions |
99,124
|
678,485
|
208,574
|
573
|
986,756
|
|||||||||||
Reductions |
(408,942 |
) |
(408,360 |
) |
(220,288 |
) |
—
|
(1,037,590 |
) | |||||||
Balance
at December 31, 2003 |
409,829
|
3,302,407
|
395,085
|
1,623
|
4,108,944
|
|||||||||||
Additions |
134,418
|
2,814,899
|
43,364
|
—
|
2,992,681
|
|||||||||||
Reductions |
(126,100 |
) |
(3,061,724 |
) |
(104,954 |
) |
(1,623 |
) |
(3,294,401 |
) | ||||||
Balance
at December 31, 2004 |
$ |
418,147 |
$ |
3,055,582
|
$ |
333,495
|
$ |
—
|
$ |
3,807,224
|
Deposits
of $7,010,191 and $7,836,751 from these parties were outstanding as of
December 31, 2004 and 2003, respectively. | ||||
|
|
|
| |
(27) |
Financial
Instruments with Off-Balance-Sheet Risk
| |||
|
|
|
| |
|
The
Company is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financial needs of its
customers, such as commitments to extend credit, approved loans not yet
disbursed, unused lines of credit, and standby letters of credit. Such
instruments involve, to varying degrees, elements of credit and interest
rate risk in excess of the amount recognized in the consolidated balance
sheets. The contract or notional amount reflects the extent of involvement
the Company has in this particular class of financial instrument.
| |||
|
|
|
| |
|
The
Company’s exposure to credit loss in the event of nonperformance by the
other party to these financial instruments is represented by the
contractual notional amount of those instruments. The Company uses some
credit policies in making commitments and conditional obligations as it
does for on-balance-sheet instruments. | |||
|
|
|
| |
|
Unless
noted otherwise, the Company requires collateral or other security to
support financial instruments with credit risk. The Company performs its
normal credit granting due diligence procedures, to the extent necessary,
in evaluating its involvement in financial instruments with credit
risk. | |||
|
At
December 31, the approximate contract or notional amount of the
Company’s financial instruments with off-balance-sheet risk follows:
|
2004 |
2003 |
||||||
Financial
instruments whose contract amounts represent credit risk – stand-by
and commercial letters of credit |
$ |
12,331,000 |
$ |
3,674,000
|
|||
Commitments
to extend credit, approved loans not yet disbursed, and unused
lines of credit: |
|||||||
Variable
rate |
213,623,000
|
131,815,000
|
|||||
Fixed
rate |
43,406,000
|
20,910,000
|
|
Commitments
to extend credit are agreements to lend to a customer as long as there is
no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. The commitments may expire without being drawn
upon. Therefore, the total commitment amounts do not necessarily represent
future cash requirements. The amount of collateral obtained, if it is
deemed necessary by the Company, is based on management’s credit
evaluation of the customer. | |||
|
| |||
Unused
lines of credit are commitments for possible future extensions of credit
to existing customers. These lines of credit are uncollateralized and
usually do not contain a specified maturity date and may not be drawn upon
to the total extent to which the Company is committed.
| ||||
|
| |||
|
Commercial
and stand-by letters of credit are conditional commitments issued by the
Company to guarantee the performance of a customer to a third party. Those
guarantees are primarily issued to support public and private borrowing
arrangements, including commercial paper, bond financing, and similar
transactions. All guarantees expire within a year. The credit risk
involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers. The Company holds
certificates of deposit as collateral supporting those commitments for
which collateral is deemed necessary. | |||
|
|
|
| |
(28) |
Fair
Value of Financial Instruments
| |||
|
|
|
| |
|
The
following methods and assumptions were used to estimate the fair value of
each class of financial instruments in accordance with SFAS No. 107,
as amended by SFAS No. 119, Disclosure
about Derivative Financial Instruments and Fair Value of Financial
Instruments.
| |||
|
|
|
| |
|
(a) |
Cash
and Due from Banks, Interest-Bearing Deposits, and Securities Purchased
under Agreements to Resell | ||
|
|
|
| |
|
|
The
carrying amount of cash and cash equivalents, interest-bearing deposits,
and securities purchased under agreements to resell is a reasonable
estimate of fair value, due to the short maturity of these
instruments. | ||
| ||||
(b) |
Investment
Securities | |||
| ||||
The
fair value of investment securities available for sale and held to
maturity are estimated based on bid prices published in financial
newspapers or bid quotations received from securities dealers. If a quoted
market price is not available, fair value is estimated using quoted market
prices for similar securities. |
(c) |
Other
Investment Securities | |||
| ||||
The
carrying value of FHLB stock approximates fair value based on the
redemption provisions of the FHLB. The carrying value of equity interest
in unconsolidated statutory trusts approximates the fair value of the
residual equity in the trusts. | ||||
| ||||
(d) |
Loans
and Loans Held for Sale | |||
| ||||
Fair
values are estimated for portfolios of loans with similar financial
characteristics. Loans are segregated by type such as commercial,
consumer, mortgage, and other loans. Each loan category is further
segmented into fixed and adjustable interest rate terms.
| ||||
|
|
|
| |
|
|
The
fair value of loans is calculated by discounting scheduled cash flows
through the estimated maturity using estimated market discount rates that
reflect the credit and interest rate risk inherent in the loan.
| ||
|
|
|
| |
|
|
The
estimate of fair value of loans considers the credit risk inherent in the
portfolio through the allowance for loan and lease losses. Assumptions
regarding credit risk, cash flows, and discount rates are judgmentally
determined using available market information and specific-borrower
information. | ||
| ||||
(e) |
Accrued
Interest Receivable | |||
| ||||
The
carrying amount of accrued interest receivable is a reasonable estimate of
its fair value, due to the short-term nature of the instruments.
| ||||
|
|
|
| |
|
(f) |
Deposits |
| |
|
|
|
| |
|
|
The
fair value of deposits with no stated maturity, such as demand deposits,
savings accounts, money market, and checking accounts is equal to the
amount payable on demand as of December 31, 2004 and 2003. The fair
value of time deposits is based on the discounted value of contractual
cash flows. The discount rate is estimated using the rate currently
offered for deposits of similar remaining maturities.
| ||
|
|
|
| |
|
(g) |
Security
Sold under Agreements to Repurchase
| ||
|
|
|
| |
|
|
The
fair value of securities sold under agreements to repurchase are estimated
using discounted cash flow analysis using rates for similar types of
borrowing arrangements. | ||
|
|
|
| |
|
(h) |
Advances
from Federal Home Loan Bank | ||
|
|
|
| |
|
|
The
fair value of notes payable is calculated by discounted scheduled cash
flows through the estimated maturity using market discount rates.
| ||
|
|
|
| |
|
(i) |
Accrued
Interest Payable, Accrued Expenses, and Other Liabilities
| ||
|
|
|
| |
|
|
The
carrying amount of accrued interest payable, accrued expenses, and other
liabilities is a reasonable estimate of fair value, due to the short-term
nature of the instruments. |
(j) |
Notes
Payable to Statutory Trusts | |||
| ||||
The
fair value of notes payable to statutory trust outstanding is calculated
by discounting scheduled cash flows through the estimated maturity using
the annual rate for each successive period equal to the three-month LIBOR,
plus 3.60%, and the three-month LIBOR, plus 3.25%.
| ||||
|
|
|
| |
|
(k) |
Commitments
to Extend Credit and Letters of Credit
| ||
|
|
|
| |
|
|
The
fair value of commitments to extend credit and letters of credit was not
readily available and not deemed significant. | ||
|
|
|
| |
|
(l) |
Limitations
| ||
|
|
|
| |
|
|
The
fair value estimates are made at a discrete point in time based on
relevant market information and information about the financial
instruments. Because no market exists for a significant portion of the
Company’s financial instruments, fair value estimates are based on
judgments regarding future expected loss experience, current economic
conditions, risk characteristics of various financial instruments, and
other factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and therefore cannot be
determined with precision. Changes in assumptions could significantly
affect the estimates. | ||
|
|
|
| |
The fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. As described for investments and mortgage-backed securities, the tax ramifications related to the realization of the unrealized gains and losses may have a significant effect on fair value estimates and have not been considered in many of the estimates. |
Following are the carrying amount and fair value of financial instruments as of December 31: |
2004 |
2003 |
||||||||||||
Carrying |
Carrying |
||||||||||||
amount |
Fair
value |
amount |
Fair
value |
||||||||||
Financial
assets: |
|||||||||||||
Cash
and due from banks |
$ |
18,597,116 |
$ |
18,597,116
|
$ |
22,522,342
|
$ |
22,522,342
|
|||||
Interest-bearing
deposits |
3,271,377
|
3,271,377
|
19,324,216
|
19,324,216
|
|||||||||
Securities
purchased under |
|||||||||||||
agreements
to resell |
42,810,479
|
42,810,479
|
20,483,736
|
20,483,736
|
|||||||||
Investment
securities |
|||||||||||||
available
for sale |
555,481,743
|
555,481,743
|
324,938,042
|
324,938,042
|
|||||||||
Investment
securities |
|||||||||||||
held
to maturity |
49,504,443
|
49,306,561
|
—
|
—
|
|||||||||
Other
investment securities |
8,715,600
|
8,715,600
|
3,342,100
|
3,342,100
|
|||||||||
Loans
held for sale |
2,684,063
|
2,684,063
|
6,846,330
|
6,846,330
|
|||||||||
Loans,
net |
1,365,890,375
|
1,396,092,624
|
883,151,891
|
886,156,371
|
|||||||||
Accrued
interest receivable |
11,167,973
|
11,167,973
|
6,792,687
|
6,792,687
|
|||||||||
Financial
liabilities: |
|||||||||||||
Deposits |
1,409,036,436
|
1,442,098,693
|
984,549,130
|
1,008,458,089
|
|||||||||
Securities
sold under |
|||||||||||||
agreements
to repurchase |
463,409,056
|
460,677,355
|
207,523,000
|
207,649,425
|
|||||||||
Advances
from FHLB |
10,403,638
|
10,604,869
|
10,700,000
|
11,543,272
|
|||||||||
Notes
payable to statutory trusts |
46,393,000
|
46,388,754
|
46,393,000
|
46,395,250
|
|||||||||
Accrued
interest payable |
6,719,851
|
6,719,851
|
2,868,130
|
2,868,130
|
|||||||||
Accrued
expenses and |
|||||||||||||
other
liabilities |
8,130,222
|
8,130,222
|
3,267,464
|
3,267,464
|
(29) |
Significant
Group Concentrations of Credit Risk | |||
|
|
|
| |
|
Most
of the Company’s business activities are with customers located within
Puerto Rico. The Company has a commercial, industrial, and leasing loan
portfolio with no significant concentration in any economic sector.
| |||
|
| |||
(30) |
Regulatory
Matters | |||
|
| |||
|
The
Company (on a consolidated basis) and the Bank are subject to various
regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate
certain mandatory and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the
Bank’s financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company and the
Bank must meet specific capital guidelines that involve quantitative
measures of their assets, liabilities, and certain off-balance-sheet items
as calculated under regulatory accounting practices. The capital amounts
and classifications are also subject to qualitative judgments by the
regulators about components, risk weightings, and other factors. Prompt
corrective action provisions are not applicable to bank holding
companies. |
|
Quantitative
measures established by regulations to ensure capital adequacy require the
Company and the Bank to maintain minimum amounts and ratios (set forth in
the following table) of total and Tier I Capital (as defined in the
regulations) to risk-weighted assets (as defined), and of Tier I
Capital (as defined) to average assets (Leverage) (as defined). Management
believes, as of December 31, 2004 and 2003, that the Company and the
Bank met all capital adequacy requirements to which they are
subject. | |||
|
| |||
|
The
most recent notification from the FDIC categorized the Bank as well
capitalized under the regulatory framework for prompt corrective action.
To be categorized as well capitalized, an institution must maintain
minimum total risk-based, Tier I risk-based, and Tier I Leverage
ratios as set forth in the following tables. There are no conditions or
events since the notification that management believes have changed the
institution’s capital category. The Company’s and the Bank’s actual
capital amounts and ratios as of December 31, 2004 and 2003 are also
presented in the table. | |||
|
| |||
|
At
December 31, required and actual regulatory capital amounts and
ratios are as follow (dollars in thousands):
|
2004 |
||||||||||||||||
Well |
||||||||||||||||
Required |
Actual |
capitalized |
||||||||||||||
amount |
Ratio |
amount |
Ratio |
ratio |
||||||||||||
Total
Capital (to risk-weighted assets): |
||||||||||||||||
Consolidated |
$ |
126,564 |
8.00 |
% |
$ |
220,585 |
13.94 |
% |
N/A |
|||||||
Eurobank |
127,286
|
8.00 |
% |
169,705
|
10.67 |
% |
³10.00 |
% | ||||||||
|
||||||||||||||||
Tier
I Capital (to risk-weighted assets): |
||||||||||||||||
Consolidated |
63,282
|
4.00 |
% |
201,342
|
12.73 |
% |
N/A |
|||||||||
Eurobank |
63,643
|
4.00 |
% |
130,461
|
8.20 |
% |
³6.00 |
% | ||||||||
Tier
I Capital (to average assets): |
||||||||||||||||
Consolidated |
81,303
|
4.00 |
% |
201,342
|
9.91 |
% |
N/A |
|||||||||
Eurobank |
81,244
|
4.00 |
% |
130,461
|
6.42 |
% |
³5.00 |
% | ||||||||
2003 |
||||||||||||||||
Well |
||||||||||||||||
Required |
Actual |
capitalized |
||||||||||||||
amount |
Ratio |
amount |
Ratio |
ratio |
||||||||||||
Total
Capital (to risk-weighted assets): |
||||||||||||||||
Consolidated |
$ |
81,308 |
8.00 |
% |
$ |
117,934 |
11.60 |
% |
N/A |
|||||||
Eurobank |
81,315
|
8.00 |
% |
117,614
|
11.57 |
% |
³10.00 |
% | ||||||||
Tier
I Capital (to risk-weighted assets): |
||||||||||||||||
Consolidated |
40,654
|
4.00 |
% |
84,400
|
8.30 |
% |
N/A |
|||||||||
Eurobank |
40,657
|
4.00 |
% |
75,638
|
7.44 |
% |
³6.00 |
% | ||||||||
Tier
I Capital (to average assets): |
||||||||||||||||
Consolidated |
49,958
|
4.00 |
% |
84,400
|
6.76 |
% |
N/A |
|||||||||
Eurobank |
49,958
|
4.00 |
% |
75,638
|
6.06 |
% |
³5.00 |
% |
(31) |
Parent
Company Financial Information |
| |
As
discussed in note 1, Eurobancshares became the holding company of Eurobank
effective March 18, 2002. The following condensed financial information
presents the financial position of Eurobancshares as of December 31, 2004
and 2003 and the results of its operations and its cash flows for the
years ended December 31, 2004, 2003, and 2002.
|
Condensed
Balance Sheets: |
|||||||
2004 |
2003 |
||||||
(In
thousands) |
|||||||
Assets |
|||||||
Notes
receivable from Eurobank |
$ |
20,000 |
$ |
32,500
|
|||
Interest
receivable from Eurobank |
16
|
38
|
|||||
Interest
receivable from other subsidiaries |
2
|
2
|
|||||
Due
from Eurobank |
50,857
|
331
|
|||||
Investment
in Eurobank |
132,421
|
77,255
|
|||||
Investment
in other subsidiaries |
1,504
|
1,412
|
|||||
Prepaid
expenses |
5
|
3
|
|||||
Total
assets |
$ |
204,805 |
$ |
111,541
|
|||
Liabilities
and Stockholders' Equity |
|||||||
Due
to Eurobank |
$ |
5 |
$ |
-
|
|||
Due
to other subsidiary |
10
|
10
|
|||||
Dividends
payable |
17
|
||||||
Notes
payable to subsidiaries |
46,393
|
46,393
|
|||||
Accrued
interest payable to other subsidiaries |
78
|
63
|
|||||
Total
liabilities |
46,503
|
46,466
|
|||||
Stockholders'
equity |
158,302
|
65,075
|
|||||
Total
liabilities and stockholders' equity |
$ |
204,805 |
$ |
111,541
|
Condensed
Statements of Income: |
||||||||||
Year
ended December 31 |
||||||||||
2004 |
2003 |
2002 |
||||||||
(In
thousands) |
||||||||||
Income: |
||||||||||
Interest
on note receivable from Eurobank |
$ |
1,160 |
$ |
1,513
|
$ |
1,412
|
||||
Dividend
income from preferred stocks of Eurobank |
1,089
|
610
|
16
|
|||||||
Dividend
income from other subsidiaries |
70
|
66
|
44
|
|||||||
Total
interest income |
2,319
|
2,189
|
1,472
|
|||||||
Interest
expense on notes payable to subsidiaries |
2,319
|
2,189
|
1,472
|
|||||||
Net
interest income |
— |
— |
— |
|||||||
Equity
in undistributed earnings of subsidiaries |
22,734
|
9,891
|
6,951
|
|||||||
Noninterest
expense |
14
|
8
|
17
|
|||||||
Earnings
before income taxes |
22,720
|
9,883
|
6,934
|
|||||||
Provision
for income taxes |
— |
— |
— |
|||||||
Net
income |
$ |
22,720 |
$ |
9,883
|
$ |
6,934
|
||||
Condensed
Statements of Cash Flows: |
||||||||||
Year
ended December 31 |
||||||||||
2004 |
2003 |
2002 |
||||||||
(In
thousands) |
||||||||||
Cash
flows from operating activities: |
||||||||||
Net
income |
$ |
22,720 |
$ |
9,883
|
$ |
6,934
|
||||
Adjustments
to reconcile net income to net |
||||||||||
cash
used in operating activities: |
||||||||||
Equity
in undistributed earnings of |
||||||||||
subsidiaries |
(22,734 |
) |
(9,891 |
) |
(6,951 |
) | ||||
Decrease
(increase) in accrued interest |
||||||||||
receivable
from subsidiaries |
(21 |
) |
29
|
(15 |
) | |||||
Increase
in prepaid expenses |
(2 |
) |
(1 |
) |
(2 |
) | ||||
Increase
in due from Eurobank |
(57,242 |
) |
(160 |
) |
(171 |
) | ||||
Increase
(decrease) in accrued interest |
||||||||||
payable
to subsidiaries |
15
|
(128 |
) |
30
|
||||||
Increase
in due to Eurobank |
5
|
— |
—
|
|||||||
Increase
in due to other subsidiary |
-
|
—
|
107
|
|||||||
Increase
in dividends payable |
17
|
—
|
—
|
|||||||
Other |
—
|
—
|
(66 |
) | ||||||
Net
cash used in operating activities |
(57,242 |
) |
(268 |
) |
(134 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Proceeds
from issuance of common stock |
57,242
|
268
|
221
|
|||||||
Purchase
and retirement of common stock |
-
|
-
|
(87 |
) | ||||||
Net
cash provided in investing activities |
57,242
|
268
|
134
|
|||||||
Net
increase (decrease) in cash and |
||||||||||
cash
equivalents |
—
|
—
|
—
|
|||||||
Cash
and cash equivalents, beginning of year |
—
|
—
|
—
|
|||||||
Cash
and cash equivalents, end of year |
$ |
— |
$ |
—
|
$ |
—
|
||||
Supplemental
disclosure: |
||||||||||
Issuance
of Eurobancshares common stocks on |
||||||||||
acquisition
of BankTrust |
$ |
5,552 |
$ |
—
|
$ |
—
|
||||
Issuance
of Eurobancshares preferred stocks on |
||||||||||
acquisition
of BankTrust |
10,763
|
—
|
—
|
|||||||
Capital
contributions through issuance of |
||||||||||
Eurobancshares'
common stocks on acquisition |
||||||||||
of
Banco Financiero |
—
|
—
|
1,222
|
Condensed
Statement of Cash Flows (continued): |
||||||||||
Year
ended December 31 |
||||||||||
2004 |
2003 |
2002 |
||||||||
(In
thousands) |
||||||||||
Issuance
of Eurobancshares common stocks on acquisition of Banco
Financiero |
—
|
—
|
1,222
|
|||||||
Conversion
of note receivable from Eurobank in Eurobank's preferred
stocks |
—
|
—
|
12,500
|
|||||||
Note
receivable resulting from Trust Preferred Capital Securities
issuance |
—
|
—
|
20,000
|
|||||||
Note
payable to the Trust II in connection with its creation |
—
|
—
|
619
|
|||||||
Equity
in other comprehensive income of subsidiaries |
(2,350 |
) |
(2,411 |
) |
1,240
|
(32) |
Selected
Quarterly Financial Data (Unaudited) |
| |
The
following is a summary of the unaudited quarterly results of operations
for the years ended December 31, 2004, 2003, and 2002 are as
follows: |
Year
ended December 31, 2004 |
|||||||||||||
Fourth |
Third |
Second |
First |
||||||||||
quarter |
quarter |
quarter |
quarter |
||||||||||
Interest
income |
$ |
30,484,569 |
$ |
28,565,698
|
$ |
25,419,848
|
$ |
19,006,342
|
|||||
Interest
expense |
12,171,282
|
11,064,900
|
9,897,769
|
8,347,321
|
|||||||||
Net
interest income |
18,313,287
|
17,500,798
|
15,522,079
|
10,659,021
|
|||||||||
Provision
for loan and lease losses |
1,250,000
|
1,875,000
|
2,475,000
|
1,500,000
|
|||||||||
Net
interest income |
|||||||||||||
after
provision |
|||||||||||||
for
loan and lease losses |
17,063,287
|
15,625,798
|
13,047,079
|
9,159,021
|
|||||||||
Total
other income |
3,365,466
|
2,341,494
|
1,779,771
|
1,593,122
|
|||||||||
Total
other expenses |
10,986,310
|
9,786,176
|
8,875,639
|
7,363,537
|
|||||||||
Income
before |
|||||||||||||
income
taxes |
9,442,443
|
8,181,116
|
5,951,211
|
3,388,606
|
|||||||||
Income
tax |
3,319,085
|
2,804,423
|
1,475,145
|
1,063,981
|
|||||||||
Extraordinary
gain |
4,898
|
-
|
4,414,220
|
-
|
|||||||||
Net
income |
$ |
6,128,256 |
$ |
5,376,693
|
$ |
8,890,286
|
$ |
2,324,625
|
|||||
Earnings
per share: |
|||||||||||||
Basic
earnings per share: |
|||||||||||||
Income
before extraor- |
|||||||||||||
dinary
item |
$ |
0.30 |
$ |
0.30
|
$ |
0.29
|
$ |
0.17
|
|||||
Extraordinary
item |
-
|
-
|
0.29
|
-
|
|||||||||
Net
income |
$ |
0.30 |
$ |
0.30
|
$ |
0.58
|
$ |
0.17
|
|||||
Diluted
earnings per share: |
|||||||||||||
Income
before extraor- |
|||||||||||||
dinary
item |
$ |
0.29 |
$ |
0.28
|
$ |
0.28
|
$ |
0.16
|
|||||
Extraordinary
item |
-
|
-
|
0.29
|
-
|
|||||||||
Net
income |
$ |
0.29 |
$ |
0.28
|
$ |
0.57
|
$ |
0.16
|
Year
ended December 31, 2003 |
|||||||||||||
Fourth |
Third |
Second |
First |
||||||||||
quarter |
quarter |
quarter |
quarter |
||||||||||
Interest
income |
$ |
18,735,453 |
$ |
18,113,546
|
$ |
17,398,785
|
$ |
17,268,067
|
|||||
Interest
expense |
8,050,132
|
7,972,925
|
7,944,189
|
7,955,002
|
|||||||||
Net
interest income |
10,685,321
|
10,140,621
|
9,454,596
|
9,313,065
|
|||||||||
Provision
for loan and lease losses |
1,330,000
|
1,450,000
|
1,577,000
|
2,094,000
|
|||||||||
Net
interest income |
|||||||||||||
after
provision |
|||||||||||||
for
loan and lease losses |
9,355,321
|
8,690,621
|
7,877,596
|
7,219,065
|
|||||||||
Total
other income |
2,811,942
|
1,843,708
|
3,283,312
|
1,108,668
|
|||||||||
Total
other expenses |
8,115,283
|
7,082,156
|
7,220,886
|
6,456,722
|
|||||||||
Income
before |
|||||||||||||
income
taxes |
4,051,980
|
3,452,173
|
3,940,022
|
1,871,011
|
|||||||||
Income
tax |
467,835
|
1,001,042
|
1,380,348
|
583,240
|
|||||||||
Net
income |
$ |
3,584,145 |
$ |
2,451,131
|
$ |
2,559,674
|
$ |
1,287,771
|
|||||
Net
income per share: |
|||||||||||||
Basic |
$ |
0.26 |
$ |
0.17
|
$ |
0.19
|
$ |
0.09
|
|||||
Diluted |
0.25
|
0.17
|
0.18
|
0.09
|
Year
ended December 31, 2002 |
|||||||||||||
Fourth |
Third |
Second |
First |
||||||||||
quarter |
quarter |
quarter |
quarter |
||||||||||
Interest
income |
$ |
15,675,155 |
$ |
14,347,000
|
$ |
13,289,878
|
$ |
11,655,696
|
|||||
Interest
expense |
7,189,114
|
6,514,357
|
6,023,986
|
5,396,111
|
|||||||||
Net
interest income |
8,486,041
|
7,832,643
|
7,265,892
|
6,259,585
|
|||||||||
Provision
for loan and lease losses |
1,034,462
|
1,006,000
|
540,224
|
773,000
|
|||||||||
Net
interest income |
|||||||||||||
after
provision |
|||||||||||||
for
loan and leaselosses |
7,451,579
|
6,826,643
|
6,725,668
|
5,486,585
|
|||||||||
Total
other income |
1,005,186
|
956,305
|
1,088,666
|
970,617
|
|||||||||
Total
other expenses |
6,358,082
|
5,092,489
|
5,572,576
|
4,911,379
|
|||||||||
Income
before |
|||||||||||||
income
taxes |
2,098,683
|
2,690,459
|
2,241,758
|
1,545,823
|
|||||||||
Income
tax |
706,625
|
841,416
|
718,061
|
457,749
|
|||||||||
Extraordinary
gain |
1,080,983
|
-
|
-
|
-
|
|||||||||
Net
income |
$ |
2,473,041 |
$ |
1,849,043
|
$ |
1,523,697
|
$ |
1,088,074
|
|||||
Earnings
per share: |
|||||||||||||
Basic
earnings per share: |
|||||||||||||
Income
before extraor- |
|||||||||||||
dinary
item |
$ |
0.10 |
$ |
0.13
|
$ |
0.12
|
$ |
0.08
|
|||||
Extraordinary
item |
0.08
|
—
|
—
|
—
|
|||||||||
Net
income |
$ |
0.18 |
$ |
0.13
|
$ |
0.12
|
$ |
0.08
|
|||||
Diluted
earnings per share: |
|||||||||||||
Income
before extraordinary item |
$ |
0.10 |
$ |
0.13
|
$ |
0.11
|
$ |
0.08
|
|||||
Extraordinary
item |
0.08
|
—
|
—
|
— |
|||||||||
Net
income |
$ |
0.18 |
$ |
0.13
|
$ |
0.11
|
$ |
0.08
|