Back to GetFilings.com




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2004

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
 

000-31083
(Commission File Number)

MILLENNIUM CELL INC.
(Exact Name Of Registrant As Specified In Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
22-3726792
(I.R.S. Employer Identification Number)
1 Industrial Way West, Eatontown, New Jersey
(Address Of Principal Executive Offices)
07724
(Zip Code)
   
(732) 542-4000
(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.001 par value per share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes o No x

The aggregate market value of the registrant's common stock held by non-affiliates as of March 1, 2005 was $75,763,788.

The number of shares outstanding of the registrant's common stock as of March 1, 2005 was 40,544,538.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's definitive proxy statement dated March 21, 2005 to be delivered to stockholders in connection with the Annual Meeting of Stockholders to be held on April 21, 2005 are incorporated by reference into Part III.




TABLE OF CONTENTS
 
Item
Description
Page
     
 
PART I
 
     
Item 1.
Business
1
Item 2.
Properties
7
Item 3.
Legal Proceedings
7
Item 4.
Submission of Matters to a Vote of Securities Holders
7
     
 
PART II
 
     
Item 5.
Market for the Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
8
Item 6.
Selected Financial Data
9
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
9
Item 7A.
Quantitative and Qualitative Disclosure About Market Risk
17
Item 8.
Financial Statements and Supplementary Data
17
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
17
Item 9A.
Controls and Procedures
17
     
 
PART III
 
     
Item 10.
Directors and Executive Officers of the Registrant
17
Item 11.
Executive Compensation
18
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
18
Item 13.
Certain Relationships and Related Transactions
18
Item 14.
Principal Accountant Fees and Services
18
     
 
PART IV
 
     
Item 15.
Exhibits, Financial Statement Schedules, and Reports on Form 8-K
18

 


PART I

Item 1. Business.

General

We were formed as a Delaware limited liability company in 1998, organized and began operations on January 1, 1999 and converted into a Delaware corporation on April 25, 2000. Upon our initial public filing, our business focus was on commercialization of our technology in transportation and battery markets. Based upon the delay in commercialization of fuel cells and the cost of sodium borohydride, we re-directed our focus over the past 18 months to more attractive, near term markets. As a result, our current business focus is to develop hydrogen energy systems for use in portable electronic devices for the consumer, medical, military and industrial markets. These energy systems offer runtime, weight, safety and cost advantages versus existing battery solutions. We are developing this technology in partnership with corporate and government entities.

Our Energy Systems
 
Our energy systems provide a unique way to safely store and deliver hydrogen energy in a “battery” sized package. These systems utilize Millennium Cell’s proprietary Hydrogen on Demand® technology and provide what we believe to be an excellent value proposition for a number of high performance applications. In our system, the energy is stored in a sodium borohydride fuel blend, which in the presence of a catalyst releases hydrogen (stored energy). The fuel blends used in our energy systems are comprised of a combination of water, sodium borohydride and sodium hydroxide.

The hydrogen produced by our energy systems is converted into electricity by a fuel cell. A fuel cell transforms hydrogen and oxygen directly into electrical power and produces power as long as the hydrogen and oxygen are supplied to it. Our energy systems utilize fuel cartridges to recharge the fuel cell instantly on demand. Using multiple fuel cartridges, our customers’ devices can run as long as needed without the need for battery recharging or connection to an electrical wall outlet.

We do not manufacture fuel cells, but we procure them from public and private fuel cell suppliers and integrate them with our systems to develop power solutions for our customers. We find our outsourcing of the fuel cell supply to be advantageous as there are many potential suppliers of fuel cells to choose from, each with their own specialties. We choose the fuel cell with the most appropriate characteristics (i.e. size, power density, form factor) for each application to optimize the solution for our customers.

Business Strategy

Our primary business model is to license our technology to OEM’s and other product-focused entities so that they can manufacture systems to meet their specifications. We expect we may have to manufacture some of our systems initially at low volumes but we do not expect to continue manufacturing volume production longer term. We will also license our fuel cartridge technology to companies that are interested and able to distribute replacement cartridges in sufficient quantities and locales to meet mass market users’ needs.

To accomplish our objective of providing an attractive alternative to the batteries generally used to power portable electronic devices, a core part of our strategy is to partner with various fuel cell companies and to integrate our technology to form a complete power source solution for device manufacturers and consumers. In pursuit of this goal, we intend to partner with a number of fuel cell companies to provide optimized solutions that best meet our customers’ requirements in different market segments.

One key fuel cell partnership is with Protonex Technology Corporation. Millennium Cell and Protonex have entered into a joint development and licensing agreement that results in collaborative efforts towards military, industrial and medical market opportunities for a Protonex fuel cell and a Millennium Cell hydrogen energy system. In this agreement, Protonex has licensed Millennium Cell’s technology so that they can make and sell fuel cell systems. Millennium Cell is a sub-contractor to Protonex in the development of a 30-watt power source for the US Air Force Research Laboratory (“USAFRL”). The USAFRL is providing funding for our development activities through the Dual Use Science and Technology program. Millennium Cell and Protonex publicly demonstrated the initial prototype developed under this program at the Tactical Power Sources Symposium on January 31, 2005. We plan to continue product development towards a goal of providing products for field-testing by the USAFRL in 2006. We are also using this fuel cell system as a platform to enter the industrial and medical markets.
 
1

 
To accelerate the path towards product commercialization, we entered into a strategic relationship with The Dow Chemical Company (“Dow”) on February 27, 2005. Dow is a leader in science and technology, providing innovative chemical and plastic products and services to many essential consumer markets. With annual sales of $33 billion, Dow serves customers in more than 180 countries and a wide range of markets. In this three-year collaboration, the two companies will strive for the commercialization of Millennium Cell’s energy systems in key identified markets. Dow will supply necessary product design, chemical and material analysis, and product development resources necessary to create products that are successful for these markets. With successful achievement of defined milestones towards these goals, Dow will progressively increase its human resources, cash investment and equity ownership in Millennium Cell. Dow may also become a manufacturer and distributor of products such as fuel cartridges to serve these markets.

We are also working with the Peugeot Citroen and Gaz de France on a project to explore the use of sodium borohydride for on-board auxiliary power and to study the supply chain requirements of distributing sodium borohydride on a mass scale. In 2004, we successfully passed the gate for phase 1 of the work plan and are continuing to work on this funded effort to advance our technology in specialty transportation applications.

To investigate lower cost ways to manufacture sodium borohydride, we are executing on our multi-year program with the Department of Energy with Air Products and Chemicals as our subcontractor. Our goal for this work is to enable longer-term, cost-sensitive markets in parallel as we move down the path to commercialization in portable power markets.

During the fourth quarter of 2004, we began work with Concurrent Technologies and the Fuel Cell Test and Evaluation Center under the Common Core Power Production program. This program’s goal is to identify alternative power sources for use in military standby power, portable power and specialty transportation applications. This one-year program began in the fourth quarter of 2004.

Market Opportunity for Our Products

As portable electronic devices continue to become more advanced and look to offer greater capabilities and functionality, device manufacturers, service providers and consumers are seeking significantly increased and longer lasting power. Since we believe that batteries presently used in these devices are approaching their technological limits, the power gap that already exists between ever-increasing power demands of electronic applications and the amounts of power in the batteries will increase. We believe that our proprietary energy systems can bridge this gap. Rather than being an incremental improvement to current battery technology, our energy systems should provide a major technological leap as compared to battery technology in that our technology has greater energy density, weighs less and in many cases is more affordable.

Millennium Cell's products are being designed to significantly increase device run time compared to existing lithium-ion batteries using the same volume and less weight. Our technology eliminates the need to stay tied to an electrical wall outlet for recharging as well as providing for an instant recharge through the use of disposable fuel cartridges. Upon commercial success of our products, portable electronics devices will be "truly wireless", capable of going anywhere, anytime with no need to plug in or wait for a recharge.

Due to the scalability of our technology, we have the ability to address a number of significant markets without the need to develop alternative pathways to deliver the energy. Applications range from small (cellular phones, personal digital assistants, notebook PCs) to large (auxiliary power units, stationary power, automobiles), where the demands for volumetric energy density are particularly challenging. This is a substantial advantage over many competing energy technologies.

Target Markets
 
The initial markets we intend to address are the military and laptop computer segment of consumer electronics. The military is well known as a proving ground for new technologies and is facing problems for which we believe that our technology is well suited. Frost and Sullivan report that a profound problem facing the military today is the steady increase in energy demand driven by the power hungry new equipment used by soldiers.Such equipment includes laser-designators, chemical-biological sensors, uniform ventilators, exoskeleton enhancements, night vision systems and communication equipment. Considering the military’s 72-hour mission duration requirements, the capabilities of traditional batteries have been far exceeded. In our alliance with Protonex, we plan to offer an energy system that will have best in class runtime, reduced weight and lower cost. Each year, the military uses more than $150 million worth of batteries for such missions and this market is expected to continue growing as the soldiers of the future utilize more and, as reported by Frost and Sullivan, more high tech equipment. 1  
 

1 Information courtesy of Frost and Sullivan.
 
 
2

 
We plan to use the products developed for the military with Protonex as a platform for entering medical and industrial markets, each of which has a diverse customer base with unique energy storage needs and challenges. The energy demand for portable medical and industrial equipment has also seen a sharp rise and shows no signs of leveling off. Driven by an aging population, an increase in decentralized care centers and a need for equipment and services closer to patients’ required point of treatment, the total battery market for medical equipment is approaching $500 million and continues to grow. 1  Defibrillators, vital sign monitors, infusion pumps and other portable equipment all need extended runtime and lighter energy sources.

In the laptop computer market, we are developing a hydrogen energy system with the goal of enabling all day operation, without the need for any recharging. We believe that Millennium Cell’s energy dense fuel cartridge together with a flat panel, passive fuel cell has the potential to reach this elusive target that traditional rechargeable batteries cannot approach. As Frost and Sullivan project, sales of rechargeable batteries approaching $1 billion in 2005 and annual growth of more than 10%, we believe that the laptop computer market is a prime target for our power systems.1   Within the next several years, laptop computer shipments are projected to overtake desktop shipments, further intensifying the demand for extended runtime solutions. In addition, we believe that the products being developed for the laptop market will be able to serve as a platform for entering other segments of the consumer electronics market such as handheld computers, personal digital assistants, cell phones, handheld game devices and other converged devices on the horizon.

Our Systems

Portable Power Source

Together with our fuel cell partner Protonex, we are developing a 30-watt power system for the U.S. Air Force to provide portable soldier power for the dismounted soldier on a 72-hour mission.  According to our research, compared with the lithium sulfur dioxide battery used today for this application, our solution is about 1/3 the weight and 1/3 the cost when analyzed over the course of 30 missions. Today, a soldier on a 72-hour mission needs to carry 13 batteries that weigh an aggregate of about 29 pounds. Our solution would be comprised of a fuel cell module accompanied by 5 fuel cartridges and would collectively weigh about 10 pounds. Additionally, there are features that fuel cell systems can offer that batteries cannot. Our system has the ability to monitor the amount of energy (run-time) remaining in the fuel cartridge at any given time. This is significant for a military operation as soldiers returning from missions with partially depleted batteries will often dispose of them in favor of a fresh battery when going on the next mission. This is a tremendous waste of energy and adds unnecessary cost.

We demonstrated this system at a major military conference in January 2005. We delivered this version of the system to the Air Force in February 2005 and will deliver the next generation system that will contain a higher amount of energy and have increased robustness later in 2005.

We expect that the system developed with Protonex will provide a scalable platform from which to introduce our hydrogen energy systems in the commercial medical and industrial markets. We believe that these solutions will provide a lighter-weight, longer run-time power option desired by these markets as well.

Laptop Computer Power Source

The “power gap” between what battery technology can provide versus what portable electronic devices require is growing rapidly in the consumer electronics market as well. We believe our technology is the key to offering the promise of a full day of computing time. Our hydrogen energy systems provide a major technological leap as compared to battery technology in terms of energy density, lightweight operation and in many cases affordability. Even more exciting, our solutions can fit inside the compartment typically used to hold a battery. Direct methanol fuel cells, another technology competing for this market, have been unable to fit their systems into this space.
 
Our current prototype incorporates our fuel cartridge and a partner’s fuel cell to produce a system that has the potential to provide a full day of runtime. We are developing our disposable, one time use hydrogen fuel cartridge to fit in the battery cavity and the flat panel fuel cell to be integrated into the personal computer on the back of the LCD screen. Our proof-of-concept prototype system operates a laptop personal computer for three continuous hours at nominal and peak loads. Later in 2005, we intend to reach over six hours of runtime in a single hydrogen fuel cartridge. Our goal with this system is to demonstrate to OEM’s that our systems are ready to be considered for design into their devices.
 

1 Information courtesy of Frost and Sullivan.

 
3

 
We demonstrated these energy systems at the Intel Developers Forum in September 2004 and again in March 2005 to expose our technology to OEM’s and other interested parties and show them that we have a path to deliver a full day of run time to their devices within the required space. We have been very encouraged by the feedback we have received at these shows and we are working to secure commitments from OEM’s to design-in our energy systems to power their devices.

Fuel Distribution and Infrastructure

We intend to evolve the fueling and refueling supply chain for our energy systems based on customer need and convenience. Today, consumer electronic device power requirements are satisfied by the purchase of self-contained solid-state disposable batteries and rechargeable battery systems. In the future, we expect that our supply chain will be similar to that used by disposable batteries today. This is different from the transportation market which would require more extensive changes including retrofitting of existing service stations and recycling of spent fuel in regional centers. Millennium Cell's energy systems are designed to integrate well with diverse customer fueling requirements because of the unique safety and convenience in storing, transporting, distributing, and using the sodium borohydride fuel.

The key to our energy systems is our sodium borohydride fuel blends. Our fuel is safe and non-flammable when handled appropriately. Our fuel can be shipped dry or as a liquid and we expect a number of different system options to be available which will be suited to our customers needs. We are currently working on obtaining the required approvals from the United Nations and related regulatory organizations but we expect that our fuel will be compatible with everyday use on all forms of transportation.
 
Research and Development

We are aggressively working on programs with the U.S. Department of Energy (“DOE”) and with Air Products and Chemicals, a major producer of hydrogen, to reduce the cost of sodium borohydride. Reducing the cost of manufacturing sodium borohydride through a reduction in raw materials costs or process costs is important to the Company’s longer-term vision of using our Hydrogen on Demand technology to power larger, continuous use applications such as transportation. In order to compete with liquid fuels such as gasoline or diesel on a cost basis, we will need to substantially lower the cost of our fuel. We have already made progress in these programs and we continue to work with the DOE and Air Products to complete this important work. This three-year program began in the fourth quarter of 2003 and provides funding to Millennium Cell of $3.6 million.

Intellectual Property Rights

Our hydrogen energy systems are the culmination of work reflected in more than 30 patents (either granted or in application) that collectively provide us with a leading position in the system and fuel blend technology used to convert sodium borohydride to hydrogen energy for use in portable electronic device applications.

We own six U.S. and seven non-U.S. patents, which cover a wide variety of devices, systems, uses and applications for various boron chemistries. We have filed an additional 16 U.S. and 25 non-U.S. patent applications. We have also filed three U.S. trademark applications. Our earliest patent expires in 2015 and the most recently filed applications, if issued, will not expire until 2023.

Our intellectual property strategy is to identify key intellectual property developed by us in order to protect it appropriately. In addition, we seek to use and assert such intellectual property to our competitive advantage. We rely on a combination of patents, trade secrets, trademarks, and license and nondisclosure agreements to protect our proprietary technology.

We use patents as the frontline means of protecting our technological advances and innovations, such as our proprietary hydrogen generators, components, materials, operating techniques and systems and, therefore, the enforcement of our patents is critical to our business. We have adopted a proactive approach to identifying patentable inventions and securing patent protection through the timely filing and aggressive prosecution of patent applications. Patent applications are filed in the United States and internationally, in countries carefully chosen based on the likely value and enforceability of intellectual property rights.
 
There are companies who claim to be working on the generation of hydrogen or electricity from sodium borohydride. We believe we have a leading intellectual property position in these areas. We actively monitor competitive activity and will enforce our patent rights to the fullest extent.

Competition

We expect our products to compete with power systems that utilize both direct and indirect energy conversion methods. Direct conversion may involve fuels such as methanol, ethanol and sodium borohydride that are converted into electrons through a direct fuel cell system. The indirect method of energy conversion is to generate hydrogen and convert it to electricity through a fuel cell in a two-step process. This is the method utilized by Millennium Cell’s Hydrogen on Demand technology. There are competing solutions which also use an indirect method based on another fuel such as methanol. Our primary competitors are companies developing small fuel cells for the portable electronics market such as MTI Micro Fuel Cells and Medis Technologies.
 
 
4

 
We believe other large electronic device companies may also be developing fuel cells based on competing fuel sources for the portable electronics market. Toshiba Corporation, NEC Corporation, Hitachi, Ltd., Casio Computer Co. Ltd., Samsung Electronics Co. Ltd. and Sony Corporation have all publicly disclosed information about their fuel cell development programs. Toshiba, Hitachi and other Japanese corporations have announced their intention to unify the technical standards for micro fuel cells powered by methanol that they are each developing, in the hope of boosting the market for such fuel cells. We believe that there are other companies that we may not know of that are also developing fuel cells and competing fuel sources for portable electronic devices.
 
We also expect indirect competition from companies who manufacture and design existing battery products (both chargeable and rechargeable). Existing battery products are the incumbent solution with the significant advantage of having commercially available products today. These companies are continuously investing in marketing and further research and development to improve their existing products and explore alternative technologies.
 
We expect products using our energy systems to compete on the basis of reduced volume and weight, increased length of operating time, greater convenience and lower cost.

Raw Materials

Sodium borohydride is manufactured from a base material called borax. There are approximately 600 million metric tons of borax raw materials worldwide, and the United States is among the largest holders of borax reserves in the world. Borax is most commonly found in dried lakes or sea beds, and it is mined at the surface using drag lines, whereby buckets are continuously dragged across the ground scraping borax from the surface. Currently, a limited number of manufacturers make sodium borohydride as a specialty chemical. Despite the great quantities of reserves and current annual production of borax, there are few commercial applications that require sodium borohydride today. The most common application for sodium borohydride is for use as a bleaching agent in the paper industry. Up until now, the relatively limited commercial uses of sodium borohydride have allowed manufacturing to continue using technology from the early 1950s.

In as much as we intend to focus primarily on research and development, and not on large scale manufacturing, we do not believe that our costs to comply with federal, state and local provisions that have been enacted or adopted regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, will have a material effect on our capital expenditures, earnings or competitive position.

Human Resources

As of February 14, 2005, we had a total staff of 32 employees, of which 19 are scientists, engineers and other professionals. We expect to hire a few employees in business development and product development functions during 2005.

Investment Considerations

Our business, the results of operations and the trading price of our common stock could be harmed by any of the following factors:

Company Risk Factors

·  
We are a development stage company, and have only been in business for a short time. In addition, many aspects of our business plan rest on beliefs formed by our management and have not necessarily been supported by independent sources. As a result, there is a limited basis of evaluation of the Company.

·  
We have incurred substantial losses and expect losses for the foreseeable future. Accordingly, we may not be able to achieve profitability, and even if we do become profitable, we may not be able to sustain profitability.

·  
We expect our future operating results to vary significantly quarter to quarter, and increase the likelihood that we may fail to meet the expectations of securities analysts and investors at any given time.
 

 
5

 
 
·  
We may not be able to enter into agreements with collaborators and strategic partners and, if we do enter into agreements with collaborators and strategic partners, we or our collaborators and strategic partners may fail to perform under such agreements.

·  
We may be unable to continue to complete prototype development and engineering of commercially viable hydrogen generation systems and, if not, may not be able to build our business as anticipated.

·  
Failure to meet milestones and performance goals with potential customers could delay or impede commercialization of our technology and potential purchasers of our systems may decline to purchase them or choose to purchase alternate technologies.

·  
Our hydrogen generation systems may only be commercially viable as a component of other companies’ products and these companies may choose not to include our systems in their products.

·  
Any perceived problem while conducting demonstrations of our technology could hurt our reputation and the reputation of our products, which would impede the development of our business.

·  
Some of the raw materials that the hydrogen generation systems use are expensive and are not manufactured in large quantities and sell at high margin. Therefore, the energy produced by our systems may cost more than energy provided through conventional and alternative systems. Accordingly, our systems may be less attractive to potential users.

·  
If we cannot develop and demonstrate lower cost processes for the manufacture of sodium borohydride, our commercialization plans may be hindered.

·  
If we don’t raise additional capital into 2006, we won’t be able to fulfill our business plan and the development of our business will be adversely affected.

Risks Relating to Owning Our Securities

·  
A substantial number of shares of our common stock have been, and are expected in the near future to be, registered for resale in connection with the issuance of common stock to private investors and the issuance of our common stock after conversion of outstanding debentures and exercise of outstanding warrants. Resale of a significant number of shares into the public markets could depress the trading price of our common stock and make it more difficult for our stockholders to sell equity securities in the future.

·  
Our debentures are subject to a number of restrictive covenants, including a requirement that our common stock remain listed on a National Exchange. If we are unable to maintain a listing on either the NASDAQ National Market or NASDAQ SmallCap Market, the debentures may be called by the holders. Furthermore, if the NASDAQ National Market or SmallCap listing is not maintained, our stockholders might find it more difficult to liquidate their investment.

·  
We may be required to issue more shares of common stock to the holders of the debentures and the warrants as a result of the anti-dilution provisions of the debentures and the warrants. In addition, subject to the satisfaction of numerous conditions, we have the right to force conversion of the unsecured debentures at a discount to current market prices. Sales of substantial amounts of common stock could reduce the market price for our common stock and make it more difficult for our stockholders to sell their shares.

·  
Failure to comply with certain financial conditions under the terms of the unsecured convertible debentures could result in an event of default under the unsecured convertible debentures.

·  
We do not intend to pay any dividends on our common stock.

·  
We will need future capital to complete our product development and commercialization plans. If we are able to raise additional capital, it may dilute the ownership of our stockholders or restrict our ability to run our business.

·  
We may be subject to litigation if our common stock price is volatile, which may result in substantial costs and a diversion of our management's attention and resources and could have a negative effect on our business and results of operations.
 
 
6

 
·  
We are heavily dependent on companies or governmental agencies that would include our hydrogen generation systems in their products and to develop the infrastructure required to use of our technologies in certain applications or markets.

·  
We are dependent on government contracts which is important to the implementation of our commercialization plans.

·  
Failure to meet cost or performance goals with potential customers could delay or impede commercialization of our technology.

·  
Any accidents involving our products or the raw materials used in our products could impair their market acceptance.

·  
We will continue to face intense competition from alternative power technologies and may be unable to compete successfully.

·  
We depend on our intellectual property and may not be able to protect the rights to that intellectual property. Our failure to protect this intellectual property could adversely affect our future growth and success.

·  
Our future plans could be adversely affected if we are unable to attract or retain key personnel.

Industry Risk Factors

·  
A mass market for fuel cells, hydrogen generation systems or batteries may never develop or may take longer to develop than we anticipate.

·  
Changes in environmental policies could result in automobile manufacturers abandoning their interest in fuel cell powered vehicles. This may lessen the market for our products and harm the development of our business.

·  
Since zero emission vehicle requirements can be met without using fuel cells, automobile manufacturers may use other technologies to meet regulatory requirements.

Available Information

We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission. You may read and copy any document we file with the Commission at the Commission’s public reference rooms at 450 Fifth Street, N.W., Washington, D.C. 20549, 233 Broadway, New York, New York 10279, and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661- 2511. Please call the Commission at 1-800-SEC-0330 for further information on the public reference rooms. Our Commission filings are also available to the public from the Commission’s Website at “http://www.sec.gov.” We make available free of charge our annual, quarterly and current reports, proxy statements and other information upon request.

We maintain a Website at “http://www.MillenniumCell.com” (this is not a hyperlink, you must visit this website through an Internet browser). Our Website and the information contained therein or connected thereto are not incorporated into this Annual Report on Form 10-K.

Item 2. Properties.

Our principal offices are located at 1 Industrial Way West, Eatontown, New Jersey 07724, currently occupying 32,500 square feet. Our amended lease will expire in 2008, with five and three year options to renew through 2016. We believe that the current facilities will be sufficient for our operations in the foreseeable future.

Item 3. Legal Proceedings.

We are not aware of any pending or threatened legal actions other than disputes arising in the ordinary course of our business that would, if determined adversely to us, have a material adverse effect on our business and operations.

Item 4. Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of stockholders during the fourth quarter of the fiscal year covered by this report.

7


PART II

Item 5. Market For The Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Price And Dividend Information

Price Range of Common Stock

Our common stock is traded on the NASDAQ SmallCap Market under the symbol "MCEL". The following table sets forth the high and low closing bid prices for our common stock as reported by NASDAQ.
 
   
Common Stock Price
 
   
High
 
Low
 
Fiscal Year Ending December 31, 2004
         
Fourth quarter
 
$
1.39
 
$
0.81
 
Third quarter
 
$
1.90
 
$
1.21
 
Second quarter
 
$
2.65
 
$
1.71
 
First quarter
 
$
3.00
 
$
1.77
 
               
Fiscal Year Ending December 31, 2003
             
Fourth quarter
 
$
3.40
 
$
2.31
 
Third quarter
 
$
3.95
 
$
1.62
 
Second quarter
 
$
2.08
 
$
1.50
 
First quarter
 
$
2.50
 
$
1.53
 
               

As of March 1, 2005, there were approximately 286 holders of record of our common stock. The closing bid price of our common stock on March 1, 2005 was $2.17 per share.

Dividend Policy

We have never declared or paid any cash dividends on our common stock. We currently intend to retain our future earnings, if any, to finance the expansion of our business and do not expect to pay any dividends in the foreseeable future.

Payment of future cash dividends on our common stock, if any, will be at the discretion of our Board of Directors after taking into account various factors, including our financial condition, operating results, current and anticipated cash needs and plans for expansion.

Sales of Unregistered Securities

In the fourth quarter of 2004, we converted $600,000 of unsecured convertible debentures into 698,053 shares of common stock. This transaction was exempt from registration under Section 4(2) of the Securities Act of 1933, as amended, pursuant to Section 4(2) of such Act.
 

8


Item 6. Selected Financial Data.

The following table presents selected historical financial data for the twelve months ended December 31, 2004, 2003, 2002, 2001 and 2000. Our selected financial data should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the historical financial statements and related notes included elsewhere in this Form 10-K.

                           
   
Twelve
 
Twelve
 
Twelve
 
Twelve
 
Twelve
 
 
 
   
Months
Ended
 
Months
Ended
 
Months
Ended
 
Months
Ended
 
Months
Ended
 
Cumulative
Amounts
 
   
Dec. 31,
2004
 
Dec. 31,
2003
 
Dec. 31, 
2002
 
Dec. 31, 
2001
 
Dec. 31, 
2000
 
From Inception
 
Statement of Operations Data:                          
Revenue
 
$
198,474
 
$
466,859
 
$
719,392
 
$
 
$
 
$
1,384,725
 
Cost of revenue
   
198,474
   
409,449
   
690,059
   
   
   
1,297,982
 
Gross margin
   
   
57,410
   
29,333
   
   
   
86,743
 
Product development and marketing
   
3,396,469
   
5,294,419
   
5,788,315
   
5,513,172
   
   
19,992,375
 
General and administrative
   
4,262,066
   
3,835,873
   
4,052,943
   
4,726,543
   
3,173,393
   
20,215,771
 
Restructuring expense
   
   
   
104,982
   
   
   
104,982
 
Non-cash charges
   
796,286
   
2,164,634
   
4,148,251
   
7,341,461
   
10,785,381
   
25,236,013
 
Depreciation and amortization
   
516,172
   
681,358
   
710,975
   
473,031
   
256,820
   
2,695,363
 
Research and development
   
474,609
   
1,020,102
   
1,515,376
   
2,624,823
   
2,131,684
   
8,586,722
 
Total operating expenses
   
9,445,602
   
12,996,386
   
16,320,842
   
20,679,030
   
16,347,278
   
76,831,226
 
Loss from operations
   
(9,445,602
)
 
(12,938,976
)
 
(16,291,509
)
 
(20,679,030
)
 
(16,347,278
)
 
(76,744,483
)
Interest income (expense), net
   
(1,770,102
)
 
(2,897,077
)
 
300,299
   
1,226,701
   
678,194
   
(2,451,174
)
Equity in losses of affiliate
   
   
(488,364
)
 
(367,714
)
 
   
   
(856,078
)
Loss before income taxes
   
(11,215,704
)
 
(16,324,417
)
 
(16,358,924
)
 
(19,452,329
)
 
(15,669,084
)
 
(80,051,735
)
Benefit from income taxes
   
410,726
   
221,480
   
234,963
   
   
   
867,169
 
Net loss
   
(10,804,978
)
 
(16,102,937
)
 
(16,123,961
)
 
(19,452,329
)
 
(15,669,084
)
 
(79,184,566
)
Preferred stock amortization
   
   
   
   
   
2,150,881
   
2,150,881
 
Net loss applicable to common stockholders 
 
$
(10,804,978
)
$
(16,102,937
)
$
(16,123,961
)
$
(19,452,329
)
$
(17,819,965
)
$
(81,335,447
)
Loss per share — basic and diluted
 
$
(.29
)
$
(.51
)
$
(.58
)
$
(.71
)
$
(.69
)
$
(2.83
)
                                       

 
 
December 31,
 
December 31,
 
   
2004
 
2003
 
Balance Sheet Data:
         
Total assets           $ 13,305,998   $ 10,984,672  
Secured debentures (long term)
 
$
 
$
2,399,988
 
Refundable grant obligation
 
$
177,174
 
$
187,266
 
Capital lease obligation
 
$
2,669
 
$
31,909
 

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context otherwise requires, all references to “we,” “us,” “our,” and the “Company” include Millennium Cell Inc. (“Millennium Cell”), and its wholly-owned, presently inactive subsidiary, MCE Ventures LLC.

This report contains forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are subject to risks and uncertainties. Statements contained herein that are not statements of historical fact may be deemed to be forward-looking information. When we use words such as "plan," "believe," "expect," "anticipate," "intend" or similar expressions, we are making forward-looking statements. You should not rely on forward-looking statements because they are subject to a number of assumptions concerning future events, and are subject to a number of uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from those indicated. Please note that we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. These factors include, but are not limited to, the following: (i) the cost and timing of development and market acceptance of our hydrogen fuel storage and delivery system; (ii) the cost and commercial availability of the quantities of raw materials required by our hydrogen fuel storage and delivery systems; (iii) competition from current, improving and alternative power technologies; (iv) our ability to raise capital at the times, in the amounts and at the costs and terms that are acceptable to fund the development and commercialization of our hydrogen fuel storage and delivery system and our business plan; (v) our ability to protect our intellectual property; (vi) our ability to achieve budgeted revenue and expense amounts; (vii) our ability to generate revenues from the sale or license of, or provision of services related to, our technology; (viii) our ability to enter into agreements with collaborators and strategic partners and the failure of our collaborators and strategic partners to perform under their agreements with us; (ix) our ability to generate design, engineering, or management services revenue opportunities in the hydrogen generation or fuel cell markets; (x) our ability to secure government funding of our research and development and technology demonstration projects; and (xi) other factors discussed herein under the caption "Investment Considerations" and other factors detailed from time to time in our filings with the Securities and Exchange Commission.
 
 
9

 
The following discussion should be read in conjunction with our financial statements and the notes thereto appearing elsewhere in this Form 10-K.

General

We were formed as a Delaware limited liability company on December 17, 1998, and organized and began operations on January 1, 1999 (inception date). We were converted into a Delaware corporation on April 25, 2000 when all of the outstanding equity interests of the limited liability company were converted into shares of common stock of the corporation. Unless otherwise indicated, all information that we present in this Annual Report for any date or period gives effect to the conversion as if it had occurred on that date or as of the beginning of that period and all references to common stock for periods before the conversion mean our issued and outstanding membership interests.

Overview

We are engaged in the development of next-generation hydrogen energy systems for use primarily in portable electronic devices for the consumer, medical, military and industrial markets. We are developing this technology in partnership with corporate and government entities. Hydrogen on Demand® is the trademarked name for our proprietary hydrogen energy storage and delivery technology. Our technology is based on the culmination of work reflected in more than 30 patents (either granted or in application) that collectively provide us with a leading position in the system and fuel blend technology used to convert sodium borohydride to hydrogen energy for use in portable electronic device applications.

Our losses have resulted primarily from costs associated with product development and research and development activities as well as non-cash amortization of preferred stock and non-cash charges related to the issuance of stock options and warrants to employees and third parties. As a result of planned expenditures in the areas of research, product development and marketing and additional non-cash charges relating to employee stock options, we expect to incur additional operating losses for the foreseeable future.

Results of Operations

Year Ended December 31, 2004 versus 2003

Revenues. We recorded $198,474 of revenues during the year ended December 31, 2004 compared with revenues of $466,859 in 2003. The decrease was mainly attributable to engineering and design services under a short-term contract that was performed during 2003 that were non-recurring in the current year. While in the development stage, our revenues are expected to fluctuate from year to year with the timing of prototype development and design services.

In the near-term, revenues are expected to be derived substantially from up-front license fees, research contracts with various federal, state and local agencies, collaborations with other companies, management services, and royalty payments or joint venture revenue from licensees or strategic partnerships. Revenues will be recognized in the period in which technology is delivered, licensing revenues are earned, or as services are performed.

Cost of Revenues. We recorded cost of revenues of $198,474 during the year ended December 31, 2004, down from $409,449 for the year ended December 31, 2003. The decline in cost of revenue was attributable to fewer sales of large prototype systems and services to the transportation markets and more sales of smaller systems designed for the consumer electronics market.

Product Development and Marketing Expense. Product development and marketing expenses for the year ended December 31, 2004 were $3,396,469 compared to $5,294,419 for the year ended December 31, 2003, a decrease of $1,897,950. This decrease is mostly attributable to ongoing cost reduction activities and our cost shared development program as a subcontractor to Protonex for the U.S. Air Force. Under this program, one half of our incurred costs are reimbursed and recorded as reductions to operating expense. This program began during the second quarter of 2004.
 
10

 
General and Administrative Expense. General and administrative expenses were $4,262,066 for the year ended December 31, 2004 compared to $3,835,873 for the year ended December 31, 2003, an increase of $426,193. The increase was driven mainly by the accrual of separation costs of approximately $591,000 as a result of the resignation of our previous President and Chief Executive Officer in March 2004. The separation costs were comprised of salary, benefits and other costs in satisfaction of his employment contract. The remaining costs will be paid according to the following schedule:

2005 
 
$
278,632
 
2006 
   
31,789
 
2007 
   
7,947
 
Total 
 
$
318,368
 
         

The unfavorable effect of the separation costs was mostly offset by the impact of ongoing cost reduction programs, including headcount reductions made early in 2004, and the recovery of indirect costs under U.S. government funded cost share programs which began in 2004.

Non-cash Charges. Non-cash charges were $796,286 for the year ended December 31, 2004 as compared to $2,164,634 for the year ended December 31, 2003, a decrease of $1,368,348. The decrease was mostly attributable to the completion of vesting in 2003 of below market value options issued to employees during 2000.

Depreciation and Amortization. Depreciation and amortization was $516,172 for the year ended December 31, 2004 compared to $681,358 for the year ended December 31, 2003, a decrease of $165,186. This was attributable to more assets becoming fully depreciated in fiscal 2004 than were added during the year.

Research and Development Expense. Research and development expenses were $474,609 for the year ended December 31, 2004 compared to $1,020,102 for the year ended December 31, 2003, a decrease of $545,493. The decrease is mainly attributable to the reimbursement of expenses under the Department of Energy program for the joint research of electrochemical pathways to manufacture sodium borohydride. This program reimburses us for 80% of our qualifying costs under the program.

Interest Expense. Net interest expense was $1,770,102 for the year ended December 31, 2004 compared to interest expense of $2,897,077 for the year ended December 31, 2003, a decrease of $1,126,975. The decrease was attributable to the issuance and subsequent conversion of the debentures issued in December 2002 and January 2003 through a private placement financing. As the unsecured debentures were converted into common shares, the pro rata portion of the discount and charges related to the beneficial conversion features was recorded as interest expense. During fiscal 2004, approximately $5.3 million of the debentures issued in the private placement financing had been converted to common stock as compared to $11.3 million in fiscal 2003.

The components of interest expense were as follows for the years ended December 31, 2004 and 2003 (in millions):
 
   
2004
 
2003
 
Beneficial conversion feature (BCF)
 
$
0.5
 
$
1.4
 
Amortization of debt discount
   
0.8
   
0.9
 
Amortization of debt issue costs
   
0.4
   
0.6
 
Other interest, net
   
0.1
   
0.0
 
Total Interest Expense
 
$
1.8
 
$
2.9
 
               

Benefit from Income Taxes. Benefit from income taxes was $410,726 for the year ended December 31, 2004 as compared to $221,480 in 2003. This income was derived from our participation in the New Jersey Emerging Technology and Biotechnology Financial Assistance Program. This program allows certain companies to transfer New Jersey net operating losses to other companies. This program, if continued by the state in future years, may provide us with similar cash inflows each year if we continue to incur net operating losses.

Results of Operations

Year Ended December 31, 2003 versus 2002

Revenues. We recorded $466,859 of revenues during the year ended December 31, 2003 compared with revenues of $719,392 in 2002. The decline in revenue was attributable to fewer sales of large prototype systems and services to the transportation markets and more sales of smaller systems designed for standby power and consumer electronics markets.
 

 
11

 
In the near-term, revenues are expected to be derived substantially from up-front license fees, research contracts with various federal, state and local agencies, collaborations with other companies, management services, and royalty payments or joint venture revenue from licensees or strategic partnerships. Revenues will be recognized in the period in which technology is delivered, licensing revenues are earned, or as services are performed.

Cost of Revenues. We recorded cost of revenues of $409,449 during the year ended December 31, 2003, down from $690,059 for the year ended December 31, 2002. The decline in cost of revenue was attributable to fewer sales of large prototype systems and services to the transportation markets and more sales of smaller systems designed for standby power and consumer electronics markets. Cost of revenues on prototype unit sales during the development stage are allocated from the Product Development and Marketing expense and Research and Development expense line items on the income statement depending on the nature of the project.

Product Development and Marketing Expense. Product development and marketing expenses for the year ended December 31, 2003 were $5,294,419 compared to $5,788,315 for the year ended December 31, 2002, a decrease of $493,896. This decrease is mostly attributable to cost reduction efforts implemented throughout fiscal 2003.

General and Administrative Expense. General and administrative expenses were $3,835,873 for the year ended December 31, 2003 compared to $4,052,943 for the year ended December 31, 2002, a decrease of $217,070. The decrease was a result of increased efficiency of our administrative and finance organizations as well as the impact of headcount reductions and other cost reduction activities.

Restructuring Expense. There was no restructuring expense in 2003. Restructuring expense was $104,982 for the year ended December 31, 2002. During the second quarter of 2002, we incurred and paid restructuring expenses primarily for severance costs related to 14 employee separations.

Non-cash Charges. Non-cash charges were $2,164,634 for the year ended December 31, 2003 as compared to $4,148,251 compared for the year ended December 31, 2002, a decrease of $1,983,617. The decrease was mostly attributable to the completion of vesting in 2003 of below market value options issued to employees during 2000.

Depreciation and Amortization. Depreciation and amortization was $681,358 for the year ended December 31, 2003 compared to $710,975 for the year ended December 31, 2002, a decrease of $29,617. This was attributable to more assets being fully depreciated than were added during the year.

Research and Development Expense. Research and development expenses were $1,020,102 for the year ended December 31, 2003 compared to $1,515,376 for the year ended December 31, 2002, a decrease of $495,274. The decrease is primarily attributable to the full year impact of the restructuring announced in May 2002 as well as other cost reduction programs implemented in 2003.

Interest Income (Expense), net. Net interest expense was $2,897,077 for the year ended December 31, 2003 compared to interest income of $300,299 for the year ended December 31, 2002, a change of $3,197,376. The increase in interest expense was attributable to the issuance and subsequent conversion of the debentures issued in December 2002 and January 2003 through a private placement financing. As the unsecured debentures were converted into common shares, the pro rata portion of the discount and charges related to the beneficial conversion features was recorded as interest expense. As of December 31, 2003, approximately $11.3 million of the debentures issued in the private placement financing had been converted to common stock.

The components of interest expense were as follows for the year ended December 31, 2003 (in millions):
 
Beneficial conversion feature (BCF)
 
$
1.4
 
Amortization of debt discount
   
0.9
 
Amortization of debt issue costs
   
0.6
 
Total Interest Expense
 
$
2.9
 
         

Equity in Losses of Affiliate. In July 2002, we agreed to acquire a 50% non-controlling interest in a European alkaline fuel cell company (the "Affiliate"). During the period from July 2002 to June 2003, we directly and indirectly provided limited funding for its proportionate share of the Affiliate’s operating expenses. As of June 30, 2003, we had written off its Investment in Affiliate on the balance sheet and determined the fair value of the investment was zero. During the third quarter of 2003, we decided to abandon our interest in the Affiliate. No gain or loss was recognized upon this event.

Benefit from Income Taxes. Benefit from income taxes was $221,480 for the year ended December 31, 2003 as compared to $234,963 in 2002. This income was derived from our participation in the New Jersey Emerging Technology and Biotechnology Financial Assistance Program. This program allows certain companies to transfer New Jersey net operating losses to other companies. This program, if continued by the state in future years, may provide us with similar cash inflows if we continue to have NOL’s.
 

12

 
Liquidity and Capital Resources

General

Since our inception, we have financed our operations primarily through our initial public offering in August 2000 and private placements of equity and debt securities. In 1999, we issued $1.25 million of membership interests in Millennium Cell LLC for cash, which subsequently were converted into shares of our common stock as of April 25, 2000. We also received a capital contribution of $0.5 million in the first quarter of 2000, and in May 2000, we sold 759,368 shares of Series A preferred stock, which automatically converted into 759,368 shares of common stock upon the completion of our initial public offering. The net proceeds from our initial public offering totaled approximately $29.9 million and we generated net proceeds from private placement transactions in 2002 and 2003 totaling $14.1 million. In 2004, we received net proceeds of approximately $9.4 million from a new private placement transaction.

Ballard Power Systems

In October 2000, we received $2.4 million in cash from Ballard Power Systems Inc. as an advance for prospective royalties pursuant to a product development agreement between Ballard and us. In addition, we granted to Ballard a warrant to purchase up to 400,000 shares of our common stock, which was terminated as part of the strategic investment discussed below. Upon completion of certain stages of product development, the parties agreed to negotiate in good faith for the grant of a license of our technology to Ballard in certain fields of use, at which time prepaid royalties may be earned and the warrants will be issued and recorded at fair value.

On November 8, 2002, we agreed with Ballard that the product development milestones had been achieved and agreed to convert the $2.4 million refundable royalty payment into an investment in our company in the form of secured convertible debentures with a maturity date of November 8, 2005. The Ballard debentures are secured by a standby letter of credit issued by Wachovia Bank, National Association, with an aggregate face amount equal to the outstanding principal. We will not have the ability to use this cash until the bank pledges are released upon conversion of the Ballard debentures to common stock. The debentures are convertible at a conversion price of $4.25, subject to anti-dilution adjustments and certain price protection in the event we initiate the conversion. As part of the purchase agreement we entered into with Ballard, Ballard retains the option to license the non-exclusive right to manufacture and sell products with our Hydrogen on Demandâ technology for specific portable fuel cell products and stationary internal combustion engine generators.

Private Placement Transactions

During 2002, 2003 and 2004, we entered into a series of private placement financing transactions with three different institutional and accredited investors pursuant to the terms of separate securities purchase agreements among the Company and the purchasers. The private placements were exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(2) of such Act. The placements collectively raised $26.0 million dollars through the sale of $4.0 million in common stock and the issuance of $22.0 million in convertible debentures. As of December 31, 2004, approximately $16.6 million of debentures had been converted into 8,630,035 shares of common stock and $5.4 million of unsecured debentures remain outstanding. See Note 11 of the notes to financial statements for more information about the private placement transactions.

Subsequent Events

On February 27, 2005, we entered into a stock purchase agreement (the “Stock Purchase Agreement”) with The Dow Chemical Company (“Dow”). The Stock Purchase Agreement represents the first step of a proposed joint development arrangement (the “Agreements”) with Dow. It is required in the joint development agreement, that our stockholders approve the issuance of securities to the extent that such issuance, on an as converted, as exercised basis, is equal to 19.9% or more of the outstanding common stock of voting power of the Company. We intend to solicit such shareholder approval during our 2005 Annual Meeting of Stockholders to be held on April 21, 2005.

The purpose of the Agreements is for the two companies to jointly develop portable power solutions based on our Hydrogen on Demand® energy systems coupled with a fuel cell. The Joint Development Agreement has a three-year term and Dow may terminate the Joint Development Agreement if milestones are not met and under certain other conditions. The Joint Development Agreement contemplates a series of four milestones designed to culminate in a commercially available product. The milestones are focused on portable and/or consumer electronics applications. Achievement of milestones in either portable or consumer electronics applications will be sufficient to trigger equity transactions at Dow’s option to purchase $1.25 million of our preferred stock. For more information regarding this transaction, see our Current Report on Form 8-K filed on February 28, 2005.
 

 
13

 
During the first quarter of 2005, we converted 3.4 million of debentures into 1,954,331 shares of our common stock.

Sources and Uses of Cash

As of December 31, 2004, we had $8,217,840 in cash and cash equivalents and restricted cash of $3,035,021. Cash used in operations totaled $7,271,861, $9,856,825 and $11,388,768 in 2004, 2003 and 2002, respectively, and related to funding our net operating losses. The restricted cash comprised $2.4 million of cash used for collateral in connection with Ballard's strategic investment in Millennium Cell and $0.6 million of cash used for collateral as security deposit held by our landlord in connection with our amended lease agreement for our facility. These funds used will not be available for use in operations until the letters of credit have been reduced or terminated.

Investing activities provided/(used) cash of $(180,284), $(441,281) and $7,037,933 in 2004, 2003 and 2002, respectively. Investing activities in 2004 and 2003 consisted of an investment in equipment and patent registration costs. In 2002, investment activities consisted mainly of maturities of investments in high-grade government bonds and bank certificates of deposit and purchases of laboratory equipment necessary for the continuation of our research and development activities. We intend to continue to register, pursue and defend patents on our technology.

Commitments and Contingencies

In April 2001, we amended our main operating lease for our facility to provide for additional space for our principal operating offices and laboratories. Since November 2001, we have occupied all facilities contemplated in the lease agreement. The amended lease will expire in 2008 and contains options to renew for an additional 8 years and will require us to pay our allocated share of taxes and operating cost in addition to the annual base rent payment. Future minimum annual lease commitments excluding estimated allocated taxes and maintenance under the amended operating leases are noted below:

Rent expense under the operating lease was approximately $640,523, $546,710 and $507,310 for the years ended December 31, 2004, 2003, and 2002, respectively.

In connection with the amended lease agreement, we issued a letter of credit to the landlord for $588,972 in lieu of a cash security deposit. We collateralized the letter of credit with a portion of our cash and classified the letter of credit as Restricted Cash. The funds used for collateral will not be available for use in operations.
 
Between January 1999 and April 2000, we received an aggregate of $227,522 from a recoverable grant award from the State of New Jersey Commission on Science and Technology. The funds were used to partially fund costs directly related to development of our technology. The recoverable grant is required to be repaid when we generate net sales in a fiscal year. The repayment obligation, which began in June 2001, escalating from 1% to 5% of net sales over a ten-year period. We are obligated to repay the unpaid amount of the original grant at the end of the ten-year period. As of December 31, 2004, we have repaid approximately $21,000 and an additional $28,766 is due to be paid in 2005.

The Contractual Obligations discussed above is outlined in the following table:
 
     
Payment due in fiscal years
 
Contractual Obligations    
Total
   
2005
   
2006
   
2007
   
2008
   
2009
 
                                       
Operating lease - Facility
 
$
1,896,880
 
$
484,310
 
$
484,310
 
$
484,310
 
$
443,950
 
$
¾
 
Refundable grant obligation
   
205,940
   
28,766
   
¾
   
¾
   
¾
   
177,174
 
Capital lease obligations
   
39,705
   
37,036
   
2,669
   
¾
   
¾
   
¾
 
Convertible secured debentures
   
2,399,988
   
2,399,988
   
¾
   
¾
   
¾
   
¾
 
Convertible unsecured debentures
   
5,137,335
   
5,137,335
   
¾
   
¾
   
¾
   
¾
 
Accrued severance
   
318,368
   
318,368
   
¾
   
¾
   
¾
   
¾
 
Total
 
$
9,998,216
 
$
8,405,803
 
$
486,979
 
$
484,310
 
$
443,950
 
$
177,174
 
                                       
 
 
14

 
We received net proceeds from the sale of New Jersey net operating losses (NOL’s) in conjunction with the New Jersey Emerging Technology and Biotechnology Financial Assistance Program of $410,726, $221,480 and $234,963 in 2004, 2003 and 2002, respectively. This program allows certain companies to apply to transfer New Jersey NOL’s to other companies. This program, if continued by the state in future years, may provide us with similar cash inflows if we continue to incur NOL’s.

We believe that our current cash and cash equivalents and projected cash generated from our operations and cost sharing agreements will be sufficient to fund our operations into the first half of 2006. We may raise additional funds through public or private financing, collaborative relationships or other arrangements. We cannot be assured that additional funding, if sought, will be available or will be on terms favorable to us. Further, any additional equity financing may be dilutive to stockholders, and debt financing, if available, may involve restrictive covenants. Our failure to raise capital when needed may harm our business and operating results.

Critical Accounting Policies

Application of Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect our reported assets and liabilities, revenues and expenses, and other financial information. Actual results may differ significantly from these estimates under different assumptions and conditions. In addition, our reported financial condition and results of operations could vary due to a change in the application of a particular accounting standard.

We regard an accounting estimate underlying our financial statements as a "critical accounting estimate" if the accounting estimate requires us to make assumptions about matters that are highly uncertain at the time of estimation and if different estimates that reasonably could have been used in the current period, or changes in the estimate that are reasonably likely to occur from period to period, would have had a material effect on the presentation of financial condition, changes in financial condition, or results of operations.

Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements. Not all of these significant accounting policies, however, require management to make difficult, complex or subjective judgments or estimates. Our management has discussed our accounting policies with the audit committee of our board of directors, and we believe that our estimates relating to revenue recognition, convertible debt and stock options described below fit the definition of "critical accounting estimates."

Revenue Recognition

Our near term revenues will be derived substantially from contracts that require the Company to deliver hydrogen generation technology, management services, system design and prototype systems and licensing of technology for test and evaluation. We anticipate that revenues will be recognized in the period in which the technology is delivered or licensed revenue is earned.

Convertible Debt

We account for the issuance and conversion of convertible debt in accordance with APB No. 14, "Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants". As a result, we have and will record original issue discounts to the extent the fair value of the debt is below the face value of the instrument and amortize the discount over the life of the instrument. To the extent conversions of debt into common stock are made prior to the maturity date of the instrument, we will record as interest expense a ratable proportion of the discount associated with the face value of the debt converted.

We account for issuances of convertible debt in accordance with Emerging Issues Task Force ("EITF") No. 00-27, "Application of Issue No. 98-5 to Certain Convertible Instruments" ("EITF No. 00-27"), and EITF No. 98-5, "Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios" ("EITF No. 98-5"). As a result of certain conversion price discounts included within our outstanding debt instruments, we will record interest expense resulting from BCFs as described under the caption "Liquidity and Capital Resources" above.

15

 
Stock Options

We have recorded non-cash charges in 2004, 2003 and 2002 of the fair value of warrants issued to certain affiliates and third parties. Certain affiliates have the ability to earn new awards based on defined milestones and service periods. The accounting methodology requires a re-valuing of the related earned warrants at each reporting period using a Black-Scholes pricing model. Due to this variable accounting methodology, it is difficult to predict the amount of additional non-cash charges we will incur related to these warrants.

We also record non-cash charges for the difference between the grant price and market price on the date of grant related to certain stock options issued to employees and elected directors below market prices as defined by APB No. 25. The non-cash charge is recognized ratably over the related vesting period of the respective option contracts. As of June 30, 2003, all of these options were vested.

We also disclose pro forma information regarding net income and earnings per share that is required by SFAS No. 148. This information is required to be determined as if we had accounted for its employee stock options under the fair value method of that statement. We have estimated the fair value of options granted for the fiscal years ended December 31, 2004, 2003 and 2002 at the date of grant using a Black-Scholes option-pricing model.

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Our options have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimate. Due to these highly subjective assumptions, the non-cash charges incurred in 2004, 2003 and 2002 for warrants issued to affiliates and the pro forma disclosures of net loss and loss per share for fiscal 2004, 2003 and 2002, are not likely to be representative of non-cash charges and the pro forma effects on net loss and loss per share, respectively, in future years.

Impact of Recently Issued Accounting Standards
 
In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123R “Share Based Payment.” This statement is a revision to SFAS 123 and supersedes Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and amends FASB Statement No. 95, “Statement of Cash Flows.” This statement requires a public entity to expense the cost of employee services received in exchange for an award of equity instruments. This statement also provides guidance on valuing and expensing these awards, as well as disclosure requirements of these equity arrangements. This statement is effective for the first interim reporting period that begins after June 15, 2005.
 
 
SFAS 123R permits public companies to choose between the following two adoption methods:
 
 
1.  
A “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date, or
 
 
2.  
A “modified retrospective” method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.
   
 
As permitted by SFAS 123, we currently account for share-based payments to employees using APB Opinion 25’s intrinsic value method and, as such, we generally recognize no compensation cost for employee stock options if they are issued at the fair market value of common stock at the date of the grant. The impact of the adoption of SFAS 123R cannot be predicted at this time because it will be depend on levels of share-based payments granted in the future. However, valuation of employee stock options under SFAS 123R is similar to SFAS 123, with minor exceptions. For information about what our reported results of operations and earnings per share would have been had we adopted SFAS 123, please see the discussion under the heading “Stock Based Compensation” in Note 1 to our Consolidated Financial Statements. Accordingly, the adoption of SFAS 123R’s fair value method will have a significant impact on our results of operations, although it will have no impact on our overall financial position. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. Due to timing of the release of SFAS 123R, we have not yet completed the analysis of the ultimate impact that this new pronouncement will have on the results of operations, nor the method of adoption for this new standard.      
 
16

 
In October 2004, the FASB ratified Emerging Issues Task Force ("EITF") Issue No. 04-8, "The Effect of Contingently Convertible Debt on Diluted Earnings Per Share." Their conclusion was that beginning with reporting periods ending after December 15, 2004 (i) contingently convertible debt instruments are subject to the if-converted method under SFAS No. 128, "Earnings Per Share," regardless of the contingent features included in the instrument, and (ii) prior period earnings per share would have to be restated. Our secured and unsecured convertible debentures are contingently convertible debt instruments that are potentially convertible into approximately 3.7 million shares of common stock. With the ratification of EITF Issue No. 04-8, we were required to include such potentially issuable shares, if dilutive, in its diluted earnings per share calculation beginning with the fourth quarter 2004 reporting period. We did not have to restate our prior period earnings per share since the issuable shares would have been anti-dilutive.

Item 7A. Quantitative and Qualitative Disclosure of Market Risk.

Market risk represents the risk of loss that may impact our financial position, operating results or cash flows due to changes in U.S. interest rates. This exposure is directly related to our normal operating activities. Our cash and cash equivalents are invested with high quality issuers and are generally of a short-term nature. As a result, we do not believe that near-term changes in interest rates will have a material effect on our future results of operations.

Our systems' ability to produce energy depends on the availability of sodium borohydride, which has a limited commercial use and is not manufactured in vast quantities. There are currently only two major manufacturers of sodium borohydride and there can be no assurance that the high cost of this specialty chemical will be reduced. Once we commence full operations in the future, we may need to enter into long-term supply contracts to protect against price increases of sodium borohydride. There can be no assurance that we will be able to enter into these agreements to protect against price increases.

Item 8. Financial Statements and Supplementary Data.

See Index to Financial Statements and Financial Statement Schedule in Item 15.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.
 
(a) Evaluation of Disclosure Controls and Procedures.

Our interim Chief Executive Officer and our Acting Chief Financial Officer has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended) as of a date within 90 days prior to the filing date of this annual report. Based on such evaluation, they have concluded that, as of the evaluation date, our disclosure controls and procedures are effective in alerting him on a timely basis to material information relating to us required to be included in our reports filed or submitted under the Securities Exchange Act of 1934.

(b) Changes in Internal Controls.

During the fourth quarter of fiscal 2004, the Company added another position in the finance department to improve segregation of duties and the financial statement close process. There have not been any other significant changes in the Company's internal controls or in other factors that could significantly affect such controls.

PART III

Item 10. Directors and Executive Officers of the Registrant.

Information regarding Section 16(a) compliance, the Audit Committee, our Code of Conduct and background of the directors appearing under the captions “Election of Directors,” “Common Stock Ownership of Principal Stockholders and Management” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our Proxy Statement for the 2005 annual meeting of stockholders is hereby incorporated by reference.

17

 
Item 11. Executive Compensation.

Information regarding executive compensation appearing under the caption “Executive Compensation” in the Company’s Proxy Statement for the 2005 annual meeting is hereby incorporated by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Other information setting forth the security ownership of certain beneficial owners and management appearing under the caption “Executive Compensation” in the 2005 Proxy Statement is hereby incorporated by reference.

Item 13. Certain Relationships and Related Transactions.

Information regarding certain relationships and related transactions appearing under the caption “Certain Relationships and Related Transactions” in our Proxy Statement for the 2005 annual meeting of shareholders is hereby incorporated by reference.

Item 14. Principal Accountant Fees & Services.

Information appearing under the captions “Fees Paid to the Company’s Auditors” in the 2005 Proxy Statement is hereby incorporated by reference.

PART IV

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a) Documents filed as part of this report

1. Financial Statements

The financial statements and notes are listed in the Index to Financial Statements on page F-1 of this report.

2. Financial Statement Schedules

None of the schedules for which provision is made in the applicable accounting regulations under the Securities Exchange Act of 1934, as amended, are required.

3. Exhibits

The following documents are filed as Exhibits to this report on Form 10-K or incorporated by reference herein. Any document incorporated by reference is identified by a parenthetical referencing the SEC filing which included such document.


Exhibit No.
 
Description
     
2.1
Certificate of Conversion of Millennium Cell LLC to Millennium Cell Inc. (incorporated by reference to the Registration Statement filed on Form S-1, Registration No. 333-37896)
     
3.1†
Certificate of Incorporation of Millennium Cell Inc. (incorporated by reference to the Registration Statement filed on Form S-1, Registration No. 333-37896)
     
3.2†
By-Laws of Millennium Cell Inc. (incorporated by reference to the Registration Statement filed on Form S-1, Registration No. 333-37896)
     
3.3†
Certificate of Amendment to Certificate of Incorporation of Millennium Cell Inc. (incorporated by reference to the Registration Statement filed on Form S-1, Registration No. 333-37896)
     
3.4†
Certificate Eliminating Reference to the Series A Convertible Preferred Stock from the Certificate of Incorporation of Millennium Cell Inc. (incorporated by reference to Exhibit 3.4 to the Quarterly Report on Form 10-Q filed on May 13, 2002)
     
 
18

 
Exhibit No.   Description 
     
3.5†
Certificate of Amendment of Certificate of Incorporation of Millennium Cell Inc. (incorporated by reference to Exhibit 3.5 to the Quarterly Report on Form 10-Q filed on May 13, 2002)
     
4.1†
Specimen stock certificate representing the Registrant's Common Stock (incorporated by reference to the Registration Statement filed on Form S-1, Registration No. 333-37896)
     
4.2†
First Warrant to Purchase 224,014 shares of Common stock dated June 19, 2002 (incorporated by reference to Exhibit 4.5 to the Current Report on Form 8-K filed on June 26, 2002)
     
4.3†
First Warrant to Purchase 44,803 shares of Common Stock dated June 19, 2002 (incorporated by reference to Exhibit 4.6 to the Current Report on Form 8-K filed on June 26, 2002)
     
4.4.1†
Closing Warrant No. 1 to purchase 73,599 shares of Common Stock dated October 31, 2002 (incorporated by reference to Exhibit 4.7.1 to the Annual Report on Form 10-K filed on March 17, 2003)
     
4.5.2†
Closing Warrant No. 2 to purchase 73,599 shares of Common Stock dated October 31, 2002 (incorporated by reference to Exhibit 4.7.2 to the Annual Report on Form 10-K filed on March 17, 2003)
     
4.6†
First Warrant to purchase 242,678 shares of Common Stock dated December 26, 2002 (incorporated by reference to Exhibit 4.8 to the Annual Report on Form 10-K filed on March 17, 2003)
     
4.7†
Second Warrant to purchase 589,376 shares of Common Stock dated January 30, 2003 (incorporated by reference to Exhibit 4.9 to the Annual Report on Form 10-K filed on March 17, 2003)
     
4.8†
Secured Convertible Debenture issued to Ballard Power Systems, Inc. (incorporated by reference to Exhibit 4.13 to the Quarterly Report on Form 10-Q filed on November 14, 2002)
     
4.9†
Letter Amendment to Unsecured Convertible Debenture and Secured Convertible Debenture dated April 22, 2003 (incorporated by reference to Exhibit No. 4.10.3 to Registration Statement No. 333-105582 on Form S-3 filed on May 27, 2003)
     
4.10†
Unsecured Convertible Debenture No. 1 in aggregate principal amount of $6 million dated February 17, 2004 (incorporated by reference to Exhibit 4.1 on Form 8-K filed on September 30, 2004)
     
4.11†
Unsecured Convertible Debenture No. 2 in aggregate principal amount of $4 million dated September 30, 2004 (incorporated by reference to Exhibit 4.1 on Form 8-K filed on September 30, 2004)
     
10.1
Agreement for Recoverable Grant Award, dated as of April 1999, by and between State of New Jersey Commission on Science and Technology and Millennium Cell LLC (incorporated by reference to Exhibit the Registration Statement filed on Form S-1, Registration No. 333-37896)
     
10.2†
Amended and Restated Millennium Cell Inc. 2000 Stock Option Plan, Amended effective December 1, 2001 (incorporated by reference to Exhibit 10.6 to the Annual Report on Form 10-K filed on March 25, 2002)
     
10.3†
Securities Purchase Agreement dated as of June 19, 2002 between the Company and the Purchasers (incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed on June 26, 2002)
     
10.4†
Registration Rights Agreement dated as of June 19, 2002 between the Company and the Purchasers (incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K filed on June 26, 2002)
     
10.5†
Securities Purchase Agreement dated as of October 31, 2002 among the Company and the Purchasers named therein (incorporated by reference to Exhibit 10.16 to Registration Statement No. 333-101061 on Form S-3 filed on November 7, 2002)
     
10.6†
Registration Rights Agreement dated as of October 31, 2002 among the Company and the Purchasers named therein (incorporated by reference to Exhibit 10.17 to Registration Statement No. 333-101061 on Form S-3 filed on November 7, 2002)
     
10.7†
Securities Purchase Agreement dated as of November 8, 2002 Company and Ballard Power Systems, Inc. (incorporated by reference to Exhibit 10.19 to the Quarterly Report on Form 10-Q filed on November 14, 2002)
     
10.8†
Registration Rights Agreement dated as of November 8, 2002 between the Company and Ballard Power Systems, Inc. (incorporated by reference to Exhibit 10.20 to the Quarterly Report on Form 10-Q filed on November 14, 2002)
     
10.9†
Continuing Letter of Credit Agreement dated January 30, 2003 between the Company and Wachovia Bank, National Association (incorporated by reference to Exhibit 10.21 to Registration Statement No. 333-103104 on Form S-3 filed February 11, 2003)
     
10.10†
Security Agreement dated January 30, 2003 between the Company and Wachovia Bank, National Association (incorporated by reference to Exhibit 10.22 to the Registration Statement No. 333-103104 on Form S-3 filed on February 11, 2003)
 
19

 
 
Exhibit No.    Description
     
10.11†
Letter of Credit securing $8.5 million Secured Convertible Debentures (incorporated by reference to Exhibit 10.23 to the Registration Statement No. 333-103104 on Form S-3 filed on February 11, 2003)
     
10.12†
Continuing Letter of Credit Agreement dated November 8, 2002 between the Company and Wachovia Bank, National Association relating to the Secured Convertible Debentures issued to Ballard Power Systems, Inc. (incorporated by reference to Exhibit 10.26 to the Annual Report on Form 10-K filed on March 17, 2003)
     
10.13†
Security Agreement dated November 8, 2002 between the Company and Wachovia Bank, National Association relating to the Secured Convertible Debentures issued to Ballard Power Systems, Inc. (incorporated by reference to Exhibit 10.27 to the Annual Report on Form 10-K filed on March 17, 2003)
     
10.14†
Letter of Credit securing $2.4 million Secured Convertible Debentures issued for the benefit of Ballard Power Systems, Inc. (incorporated by reference to Exhibit 10.28 to the Annual Report on Form 10-K filed on March 17, 2003)
     
10.15†
Change-in-Control Agreement between the Company and Adam P. Briggs dated as of January 1, 2003 and Schedule of Other Change-in-Control Agreements. (incorporated by reference to Exhibit 10.29 to the Annual Report on Form 10-K filed on March 17, 2003)
     
10.16†
Securities Purchase Agreement dated as of January 16, 2004 between the Company and the purchaser named therein. (incorporated by reference to Exhibit 10.24 to Registration Statement No. 333-112519 on Form S-3 filed on February 5, 2004)
     
10.17†
Registration Rights Agreement dated as of January 16, 2004 between the Company and the purchaser named therein. (incorporated by reference to Exhibit 10.25 to Registration Statement No. 333-112519 on Form S-3 filed on February 5, 2004)
     
10.18†
Employment Agreement, dated as of July 20, 2004, by and between Millennium Cell Inc. and H. David Ramm. (incorporated by reference to Exhibit 10.1 on Form 8-K filed on July 28, 2004)
     
10.19†
Restricted Stock Grant Agreement, dated as of July 20, 2004, by and between Millennium Cell Inc. and H. David Ramm. (incorporated by reference to Exhibit 10.2 on Form 8-K filed on July 28, 2004)
     
10.20†
Agreement, dated as of July 20, 2004, by and between Millennium Cell Inc. and DKRW Energy LLC. (incorporated by reference to Exhibit 10.3 on Form 8-K filed on July 28, 2004)
     
23.1*
Consent of Independent Registered Public Accounting Firm.
     
31.1*
Certification of Interim Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
     
31.2* 
Certification of Acting Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
     
32.1*
Certification of Chief Executive Officer and Acting Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
 

† Previously filed.
* Filed herewith.
 
The Company will furnish, without charge, to a security holder upon request a copy of the proxy statement, portions of which are incorporated herein by reference thereto. The Company will furnish any other exhibit at cost.

(b) Reports on Form 8-K

The following reports were filed under Form 8-K during the last quarter of the period covered by this report:
 
Date Filed or         
Furnished  
Item No.
  Description
         
October 14, 2004  
Item 3.01
 
Millennium Cell Inc. (the “Company”) received notification from The Nasdaq Stock Market (“Nasdaq”) that it no longer met the listing requirements for listing on the Nasdaq National Market.*
         
December 17, 2004  
Item 9.01
 
Millennium Cell Inc. (the “Company”) received notification from The Nasdaq Stock Market (“Nasdaq”) that Nasdaq had approved the Company’s application to transfer the listing of the Company’s shares of common stock from the Nasdaq National Market to the Nasdaq SmallCap Market.*
 

*This furnished 8-K is not to be deemed filed or incorporated by reference into any filing.
 
20

 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
  MILLENNIUM CELL INC.
 
 
 
 
 
 
Date: March 21, 2005 By:   /s/ H. DAVID RAMM
 
  H. David Ramm
President, Chief Executive Officer 
   
Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature
 
Title
 
Date
       
/s/ H. DAVID RAMM   Interim President, Chief Executive Officer, and Director  
March 21, 2005
H. David Ramm        
         
/s/ JOHN D. GIOLLI    Vice-President, Finance and Acting Chief Financial Officer  
March 21, 2005
John D. Giolli         
         
/s/ G. CHRIS ANDERSEN    Director   
March 21, 2005
G. Chris Andersen
       
         
/s/ KENNETH R. BAKER    Director   
March 21, 2005
Kenneth R. Baker
       
         
/s/ ALEXANDER MACLACHLAN    Director   
March 21, 2005
Alexander MacLachlan
       
         
/s/ PETER A. MCGUIGAN    Director   
March 21, 2005
Peter A. McGuigan
       
         
/s/ ZOLTAN MERSZEI    Director   
March 21, 2005
Zoltan Merszei
       
         
/s/ JAMES L. RAWLINGS    Director   
March 21, 2005
James L. Rawlings
       
         
/s/ RICHARD L. SANDOR    Director   
March 21, 2005
Richard L. Sandor
       
         
/s/ JOHN R. WALLACE    Director   
March 21, 2005
John R. Wallace
       
 

 
21


INDEX TO FINANCIAL STATEMENTS
 
 
Page
   
Report of Independent Auditors
F-2
   
Balance Sheet as of December 31, 2004 and 2003
F-3
   
Statement of Operations for the fiscal years ended December 31, 2004, 2003 and 2002
F-4
   
Statement of Stockholders' Equity for the period from January 1, 2001 to December 31, 2004
F-5
   
Statement of Cash Flows for the fiscal years ended December 31, 2004, 2003 and 2002
F-6
   
Notes to Financial Statements
F-7


 
F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
Millennium Cell Inc.

We have audited the accompanying consolidated balance sheets of Millennium Cell Inc. (a development stage company) as of December 31, 2004 and 2003, and the related consolidated statements of operations, stockholders' equity and cash flows for each of the three years then ended, and for the period January 1, 1999 (inception) through December 31, 2004. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Millennium Cell Inc. at December 31, 2004 and 2003 and the consolidated results of their operations and their cash flows for each of the three years then ended, and for the period January 1, 1999 (inception) through December 31, 2004 in conformity with U.S. generally accepted accounting principles.


/s/ ERNST & YOUNG LLP


New York, New York
February 11, 2005


F-2


MILLENNIUM CELL INC.
(a development stage enterprise)

CONSOLIDATED BALANCE SHEETS

   
December 31,
 
December 31,
 
Assets
 
2004
 
2003
 
Current assets:
         
Cash and cash equivalents
 
$
8,217,840
 
$
6,004,173
 
Accounts receivable- Trade
   
73,474
   
41,244
 
Accounts receivable - Other
   
372,776
   
 
Prepaid expenses
   
261,467
   
265,459
 
Deferred financing costs
   
97,366
   
22,663
 
Total current assets
   
9,022,923
   
6,333,539
 
               
Property and equipment, net
   
663,576
   
1,009,514
 
Patents and licenses, net
   
538,802
   
597,564
 
Restricted cash
   
3,035,021
   
2,998,379
 
Security deposits
   
45,676
   
45,676
 
   
$
13,305,998
 
$
10,984,672
 
               
Liabilities and stockholders' equity
             
Current liabilities:
             
Accounts payable
 
$
282,586
 
$
272,143
 
Accrued expenses
   
593,698
   
389,464
 
Accrued separation costs
   
318,368
   
 
Short-term portion of capital lease obligation
   
37,036
   
37,036
 
Short-term portion of refundable grant obligation
   
28,766
   
18,675
 
Deferred compensation
   
65,037
   
32,315
 
Convertible secured debentures
   
2,399,988
   
 
Convertible unsecured debentures 
   
5,137,335
   
684,791
 
Deferred income
   
85,000
   
 
Total current liabilities
   
8,947,814
   
1,434,424
 
               
Convertible unsecured debentures 
   
   
 
Convertible secured debentures
   
   
2,399,988
 
Refundable grant obligation
   
177,174
   
187,266
 
Capital lease obligation
   
2,669
   
31,909
 
               
Commitments and contingencies
             
               
Stockholders' equity:
             
Preferred stock, $.001 par value; 5,000,000 authorized shares, none issued and outstanding
   
   
 
Common stock, $.001 par value; authorized 70,000,000 shares and 39,113,963 and 35,029,052 shares issued and outstanding as of December 31, 2004 and 2003, respectively
   
39,114
   
35,029
 
Additional paid-in capital
   
85,663,479
   
77,784,952
 
Deferred compensation
   
(188,805
)
 
(358,427
)
Deficit accumulated during development stage
   
(81,335,447
)
 
(70,530,469
)
Total stockholders' equity
   
4,178,341
   
6,931,085
 
   
$
13,305,998
 
$
10,984,672
 
               

See accompanying notes.


F-3


MILLENNIUM CELL INC.
(a development stage enterprise)

CONSOLIDATED STATEMENTS OF OPERATIONS

   
Twelve Months
 
Twelve Months
 
Twelve Months
 
 
Cumulative
 
   
Ended
 
Ended
 
Ended
 
Amounts
 
   
December 31,
2004
 
December 31,
2003
 
December 31,
2002
 
From
Inception 
 
Revenue
 
$
198,474
 
$
466,859
 
$
719,392
 
$
1,384,725
 
Cost of revenue
   
198,474
   
409,449
   
690,059
   
1,297,982
 
Gross margin
   
   
57,410
   
29,333
   
86,743
 
                           
Product development and marketing
   
3,396,469
   
5,294,419
   
5,788,315
   
19,992,375
 
General and administrative
   
4,262,066
   
3,835,873
   
4,052,943
   
20,215,771
 
Restructuring expense
   
   
   
104,982
   
104,982
 
Non-cash charges
   
796,286
   
2,164,634
   
4,148,251
   
25,236,013
 
Depreciation and amortization
   
516,172
   
681,358
   
710,975
   
2,695,363
 
Research and development
   
474,609
   
1,020,102
   
1,515,376
   
8,586,722
 
Total operating expenses
   
9,445,602
   
12,996,386
   
16,320,842
   
76,831,226
 
                           
Loss from operations
   
(9,445,602
)
 
(12,938,976
)
 
(16,291,509
)
 
(76,744,483
)
                           
Interest income (expense), net
   
(1,770,102
)
 
(2,897,077
)
 
300,299
   
(2,451,174
)
Equity in losses of affiliates
   
   
(488,364
)
 
(367,714
)
 
(856,078
)
Loss before income taxes
   
(11,215,704
)
 
(16,324,417
)
 
(16,358,924
)
 
(80,051,735
)
                           
Benefit from income taxes
   
410,726
   
221,480
   
234,963
   
867,169
 
                           
Net loss
   
(10,804,978
)
 
(16,102,937
)
 
(16,123,961
)
 
(79,184,566
)
                           
Preferred stock amortization
   
   
   
   
2,150,881
 
                           
Net loss applicable to common stockholders
 
$
(10,804,978
)
$
(16,102,937
)
$
(16,123,961
)
$
(81,335,447
)
                           
Loss per share — basic and diluted
 
$
(.29
)
$
(.51
)
$
(.58
)
$
(2.83
)
                           
Weighted — average number of shares outstanding
   
37,226,377
   
31,564,345
   
28,022,872
   
28,751,356
 
                           

See accompanying notes.


F-4


MILLENNIUM CELL INC.
(a development stage enterprise)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
           
Additional
         
Total
 
   
Common Stock
 
Paid-in
 
Deferred
 
Accumulated
 
Stockholder's
 
   
Shares
 
Amount
 
Capital
 
Compensation
 
Deficit
 
Equity
 
Balance at December 31, 2001
   
27,292,077
   
27,292
   
54,140,914
   
   
(38,303,571
)
 
15,864,635
 
Issuance of common stock in private placement transactions
   
1,664,058
   
1,664
   
2,959,615
   
   
   
2,961,279
 
Fair value of warrants issued with unsecured debentures
   
   
   
491,983
   
   
   
491,983
 
Issuance of common stock from exercise of options
   
28,000
   
28
   
81,172
   
   
   
81,200
 
Issuance of common stock for 401(k)
   
43,356
   
43
   
82,332
   
   
   
82,375
 
Non-cash compensation charges for issuance of stock options
   
   
   
3,923,251
   
   
   
3,923,251
 
Net loss
   
   
   
   
   
(16,123,961
)
 
(16,123,961
)
Balance at December 31, 2002
   
29,027,491
   
29,027
   
61,679,267
   
   
(54,427,532
)
 
7,280,762
 
Issuance of common stock in private placement transactions
   
5,468,001
   
5,468
   
11,294,533
   
   
   
11,300,001
 
Beneficial conversion feature on private placement transactions
   
   
   
1,356,825
   
   
   
1,356,825
 
Fair value of warrants issued with secured debentures
   
   
   
471,923
   
   
   
471,923
 
Issuance of common stock from exercise of options
   
50,000
   
50
   
144,950
   
   
   
145,000
 
Issuance of restricted stock in conjunction with tender offer
   
197,599
   
198
   
395,000
   
(395,198
)
 
   
 
Common stock under deferred compensation plan
   
   
   
   
(32,315
)
 
   
(32,315
)
Amortization of deferred compensation for restricted stock
   
   
   
   
69,086
   
   
69,086
 
Issuance of common stock to Board of Directors
   
201,289
   
201
   
404,354
   
   
   
404,555
 
Issuance of common stock for 401(k)
   
84,672
   
85
   
143,139
   
   
   
143,224
 
Non-cash compensation charges for issuance of stock options
   
   
   
1,894,961
   
   
   
1,894,961
 
Net loss
   
   
   
   
   
(16,102,937
)
 
(16,102,937
)
Balance at December 31, 2003
   
35,029,052
 
$
35,029
 
$
77,784,952
 
$
(358,427
)
$
(70,530,469
)
$
6,931,085
 
Issuance of common stock in private placement transactions
   
3,162,034
   
3,162
   
5,296,839
   
   
   
5,300,001
 
Beneficial conversion feature on private placement transactions
   
   
   
497,757
   
   
   
497,757
 
Issuance of stock for deferred financing costs
   
377,846
   
378
   
813,445
               
813,823
 
Issuance of common stock from exercise of options
   
115,532
   
115
   
345,208
   
   
   
345,323
 
Common stock under deferred compensation plan
   
   
   
(27,216
)
 
169,622
   
   
142,406
 
Issuance of stock for interest payments
   
90,671
   
91
   
142,426
   
   
   
142,517
 
Issuance of common stock to Board of Directors
   
126,817
   
127
   
226,751
   
   
   
226,878
 
Issuance of stock for merit program
   
51,800
   
52
   
130,996
   
   
   
131,048
 
Issuance of stock for executive compensation
   
100,000
   
100
   
199,900
   
   
   
200,000
 
Issuance of common stock for 401(k)
   
60,211
   
60
   
103,712
   
   
   
103,772
 
Non-cash compensation charges for issuance of stock options
   
   
   
148,709
   
   
   
148,709
 
Net loss
   
   
   
   
   
(10,804,978
)
 
(10,804,978
)
Balance at December 31, 2004
   
39,113,963
 
$
39,114
 
$
85,663,479
 
$
(188,805
)
$
(81,335,447
)
$
4,178,341
 
                                       

See accompanying notes.


F-5


MILLENNIUM CELL INC.
(a development stage enterprise)

CONSOLIDATED STATEMENTS OF CASH FLOWS

   
Twelve Months
Ended
December 31,
2004
 
Twelve Months
Ended
December 31,
2003
 
Twelve Months
Ended
December 31,
2002
 
Cumulative
Amounts From
Inception
 
Operating activities
                 
Net loss
 
$
(10,804,978
)
$
(16,102,937
)
$
(16,123,961
)
$
(79,184,566
)
Adjustments to reconcile net loss to net cash used in operating activities
                         
Depreciation and amortization
   
516,172
   
681,358
   
710,975
   
2,695,363
 
Amortization of discount on unsecured debentures
   
773,623
   
926,832
   
21,865
   
1,722,320
 
Amortization of deferred financing costs
   
367,932
   
582,054
   
14,590
   
964,576
 
Non-cash interest charges
   
142,517
   
   
   
142,517
 
Beneficial conversion feature on PIPE financing
   
497,757
   
1,356,825
   
   
1,854,582
 
Losses on investment in affiliate
   
   
488,364
   
367,714
   
856,078
 
Non-cash charges
   
796,286
   
2,164,634
   
4,148,251
   
25,236,013
 
Changes in operating assets and liabilities:
                         
Accounts receivable
   
(405,006
)
 
192,771
   
(105,015
)
 
(446,250
)
Prepaid expenses and other assets
   
3,993
   
72,130
   
14,609
   
(307,142
)
Accounts payable and accrued expenses
   
754,842
   
(218,856
)
 
(308,796
)
 
1,846,018
 
Deferred income
   
85,000
   
   
(129,000
)
 
2,484,988
 
Net cash used in operating activities
   
(7,271,862
)
 
(9,856,825
)
 
(11,388,768
)
 
(42,135,503
)
                           
Investing Activities
                         
Purchase of property and equipment
   
(97,585
)
 
(7,409
)
 
(999,939
)
 
(2,885,446
)
Patent registration costs
   
(46,057
)
 
(77,591
)
 
(120,099
)
 
(708,281
)
Investment in affiliate
         
(320,952
)
 
(535,126
)
 
(856,078
)
Increase in restricted cash
   
(36,642
)
 
(35,329
)
 
(2,374,078
)
 
(3,035,021
)
Redemption of held-to-maturity investments, net
   
   
   
11,067,175
   
 
Net cash (used in) provided by investing activities
   
(180,284
)
 
(441,281
)
 
7,037,933
   
(7,484,826
)
                           
Financing activities
                         
Proceeds from sale of common stock
   
345,324
   
145,000
   
81,200
   
35,485,174
 
Underwriting and other expenses of initial public offering
   
   
   
   
(3,669,613
)
Proceeds from issuance of secured debentures
   
   
8,500,000
   
   
8,500,000
 
Proceeds from issuance of unsecured debentures
   
9,428,806
   
   
3,500,000
   
12,928,806
 
Proceeds from equity private placement
   
   
   
2,736,279
   
2,736,279
 
Deferred financing costs
   
(79,077
)
 
(291,027
)
 
(328,280
)
 
(698,384
)
Capital lease obligation payments
   
(29,240
)
 
(17,239
)
 
   
(46,479
)
Proceeds from capital contribution
   
   
   
   
500,000
 
Payment of note payable
   
   
   
   
(250,000
)
Proceeds from grant, net
   
   
(21,582
)
 
   
205,940
 
Proceeds from sale of preferred stock
   
   
   
   
2,146,446
 
Net cash provided by financing activities
   
9,665,813
   
8,315,152
   
5,989,199
   
57,838,168
 
Net increase (decrease) in cash and cash equivalents
   
2,213,667
   
(1,982,954
)
 
1,638,364
   
8,217,840
 
Cash and cash equivalents, beginning of period
   
6,004,173
   
7,987,127
   
6,348,763
   
 
Cash and cash equivalents, end of period
 
$
8,217,840
 
$
6,004,173
 
$
7,987,127
 
$
8,217,840
 

Supplemental Cash Flow Data:

Please see Note 3 for more information. 
 
See accompanying notes.


F-6


MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Note 1 — Basis of Presentation

Millennium Cell Inc. (the "Company"), which was formed to acquire substantially all of the assets of the Battery Technology Group of GP Strategies Corporation ("GPS"), was incorporated on December 17, 1998 and organized on January 1, 1999 (inception).

Millennium Cell Inc. is a development stage company, as defined in Statement of Financial Accounting Standards No.7, “Accounting and Reporting by Development Stage Enterprises.” The Company is focused on commercialization of next-generation hydrogen energy systems for use primarily in portable electronic devices for the military, medical, industrial and consumer markets. These energy systems offer runtime, weight, safety and cost advantages in an attractive form factor versus existing solutions. Millennium Cell is developing this technology in partnership with corporate and government entities.

Note 2 — Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, MCE Ventures LLC. MCE Ventures is a Delaware limited liability corporation that was formed in 2002 to engage in limited strategic investment activities. All significant inter-company transactions and accounts have been eliminated.

Cash and Cash Equivalents

The Company considers all highly liquid instruments purchased with an initial maturity of three months or less to be cash equivalents.

Accounts receivable

Accounts receivable - trade is comprised of agreements with third parties from revenue agreements. Accounts receivable - other represents amounts due from the Company’s cost sharing programs.

Concentration of Credit Risk

Financial instruments, which potentially expose the Company to concentrations of credit risk, consist principally of cash investments and trade receivables. The Company places its cash investments with highly rated financial institutions. At times, such investments may be in excess of the FDIC insurance limit. The Company’s limited customer base increases its concentrations of credit risk with respect to trade receivables. The Company routinely assesses the financial strength of its customers.

Long-Lived Assets

The Company records impairment losses on long-lived assets when events and circumstances indicate that the assets might be impaired and the undiscounted estimated cash flows to be generated by the related assets are less than the carrying amount of those assets. During fiscal 2004, the Company performed an impairment analysis on long-lived assets and as a result the Company wrote off a non-core patent with a net value of $32,171.
 

 
F-7

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Property and Equipment

Property and equipment are stated at cost. The Company provides for depreciation and amortization using the straight-line method over their estimated useful lives as follows:
 
   
Estimated
 
Asset Classification    
Useful Life
 
         
Machinery and equipment
   
3 years
 
Furniture and fixtures
   
3 years
 
Leasehold improvements
   
7 years
 
         

Leasehold improvements are amortized over the estimated useful lives of the assets or related lease terms, whichever is shorter. Repairs and maintenance are charged to expense as incurred.

Patents and Licenses

Certain costs associated with obtaining and licensing patents and trademarks are capitalized as incurred and are amortized on a straight-line basis over their estimated useful lives of 10 to 17 years, unless the asset is determined to be impaired. Amortization of such costs begins once the patent has been issued. The Company evaluates the recoverability of its patent costs when events and circumstances indicate that the assets might be impaired and the undiscounted estimated cash flows to be generated by the related assets are less than the carrying amount of those assets. During fiscal 2004, the Company performed an impairment analysis on long-lived assets and as a result the Company wrote off a non-core patent with a net value of $32,171.

Investment in Affiliate

Investments in which Millennium Cell does not have control, but has the ability to exercise significant influence over the operating and financial policies, are accounted for under the equity method. Millennium Cell's share of net earnings and losses from investments is included in the consolidated statement of operations.

In July 2002, the Company agreed to acquire a 50% non-controlling interest in a European alkaline fuel cell company (the "Affiliate"). During the period from July 2002 to June 2003, the Company directly and indirectly provided limited funding for their proportionate share of the Affiliate’s operating expenses. As of June 30, 2003, the Company had written off its Investment in Affiliate on the balance sheet and determined the fair value of the investment was zero. During the third quarter of 2003, the Company decided to abandon its interest in the Affiliate. No gain or loss was recognized upon this event.

Restricted Cash

Cash that is pledged as collateral under the Company's amended facilities lease agreement and the secured debentures issued to Ballard Power Systems, Inc. (“Ballard Power Systems”) is classified as restricted cash on the consolidated balance sheet.

Revenue Recognition

Revenues for the year ended December 31, 2004 were derived primarily from engineering and design services performed during 2004 that were non-recurring in the current year. While in the development stage, the Company’s revenue is expected to fluctuate from year to year with the timing of prototype development and design services.

The Company's near term revenues will be derived substantially from contracts that require the Company to deliver engineering, design and management services, hydrogen generation technology, prototype systems and licensing of technology. Revenues will be recognized in the period in which the services are performed, technology and/or prototype is delivered or licensed revenue is earned.
 
 
F-8

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Cost Sharing Programs

The Company participates in a number of government programs, which provide the Company with funding to offset the costs of product development and research. As the Company’s full costs are not billable under these programs, the billable costs are shown as reductions of operating expenses on the accompanying consolidated statements of operations in the period in which the costs are incurred on a time and materials basis.
 
Product Development and Marketing Costs
Product development and marketing costs are expensed as incurred.

Research and Development Costs
Research and development costs are expensed as incurred.

Stock Based Compensation

In December 2002, the Financial Accounting Standards Board ("FASB") issued FAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. FAS 148 amends FAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, FAS 148 amends the disclosure requirements of FAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock based employee compensation and the effect of the method used on reported results. The provisions of FAS 148 are effective for financial statements for fiscal years and interim periods ending after December 15, 2002. The disclosure provisions of FAS 148 have been adopted by the Company. FAS 148 did not require the Company to change to the fair value based method of accounting for stock-based compensation.

Statement of Financial Accounting Standards (SFAS) No. 123, “Accounting for Stock-Based Compensation” encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has elected to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”).

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation:
 
   
Year Ended December 31,
 
   
2004
 
2003
 
2002
 
Net loss attributable to common stockholders - As reported
 
$
(10,804,978
)
$
(16,102,937
)
$
(16,123,961
)
Plus: Stock-based compensation expense included in reported net loss
   
796,286
   
2,164,634
   
4,148,251
 
Less: Total stock-based compensation expense determined using the fair value method
   
(1,576,863
)
 
(6,125,215
)
 
(6,907,045
)
Net loss attributable to common stockholders - Pro forma
 
$
(11,585,555
)
$
(20,063,518
)
$
(18,882,755
)
Net loss per share attributable to common stockholders - As reported
 
$
(0.29
)
$
(0.51
)
$
(0.58
)
Net loss per share attributable to common stockholders - Pro forma
 
$
(0.31
)
$
(0.64
)
$
(0.67
)
 
 
F-9

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

   
Year Ended December 31,
 
   
2004
 
2003
 
2002
 
Expected dividend yield
   
   
   
 
Expected stock price volatility
   
.57
   
.69
   
.69
 
Risk-free interest rate
   
3.48
%
 
3.68
%
 
3.68
%
Expected option term
   
5 years
   
5 years
   
5 years
 
                     

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. The Company's options have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimate. Based upon the above assumptions, the weighted average fair value of stock options granted at market was $1.14, $1.44 and $3.10 in fiscal 2004, 2003 and 2002, respectively.

Earnings Per Share

Basic earnings per share (EPS) is computed by dividing income available to common stockholders by the weighted average number of common shares actually outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. Basic and diluted EPS were the same for all periods presented herein.

In October 2004, the FASB ratified Emerging Issues Task Force ("EITF") Issue No. 04-8, "The Effect of Contingently Convertible Debt on Diluted Earnings Per Share." Their conclusion was that beginning with reporting periods ending after December 15, 2004 (i) contingently convertible debt instruments are subject to the if-converted method under SFAS No. 128, "Earnings Per Share," regardless of the contingent features included in the instrument, and (ii) prior period earnings per share would have to be restated. With the ratification of EITF Issue No. 04-8, the Company was required to include such potentially issuable shares, if dilutive, in its diluted earnings per share calculation beginning with the fourth quarter 2004 reporting period. The Company did not have to restate their prior period earnings per share since the issuable shares would have been anti-dilutive.
 
Options to purchase 4,017,191, 4,422,476 and 4,345,829 shares of common stock have not been included in the computation of diluted net loss per share for the years ended December 31, 2004, 2003 and 2002, respectively, as their effects would have been anti-dilutive.

Warrants to purchase 1,248,069, 1,248,069 and 658,693 shares of common stock have not been included in the computation of diluted net loss per share for the years ended December 31, 2004, 2003 and 2002, respectively, as their effects would have been anti-dilutive.

Income Taxes

The Company is subject to state and federal income taxes and accounts for income taxes under the liability method. Accordingly, net deferred tax assets and an offsetting valuation allowance of $29,609,000 and $26,707,000 at December 31, 2004 and 2003, respectively, have been recorded due to the uncertainty regarding the realization of such deferred tax assets. The significant items giving rise to the deferred income taxes were primarily tax loss and credit carry forwards and depreciation. The net operating losses will begin to expire in 2020.
 

 
F-10

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Use of Accounting Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recently Issued Accounting Standards
 
In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123R “Share Based Payment.” This statement is a revision to SFAS 123 and supersedes Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and amends FASB Statement No. 95, “Statement of Cash Flows.” This statement requires a public entity to expense the cost of employee services received in exchange for an award of equity instruments. This statement also provides guidance on valuing and expensing these awards, as well as disclosure requirements of these equity arrangements. This statement is effective for the first interim reporting period that begins after June 15, 2005.
 
 
SFAS 123R permits public companies to choose between the following two adoption methods:
 
 
1.  
A “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date, or
 
 
2.  
A “modified retrospective” method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.
   
 
As permitted by SFAS 123, the Company currently accounts for share-based payments to employees using APB Opinion 25’s intrinsic value method and, as such, the Company generally recognizes no compensation cost for employee stock options if they are issued at the fair market value of common stock at the date of the grant. The impact of the adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, valuation of employee stock options under SFAS 123R is similar to SFAS 123, with minor exceptions. For information about what our reported results of operations and earnings per share would have been had it adopted SFAS 123, please see the discussion under the heading “Stock Based Compensation” in Note 1 to our Consolidated Financial Statements. Accordingly, the adoption of SFAS 123R’s fair value method will have a significant impact on the Company’s results of operations, although it will have no impact on the Company’s overall financial position. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. Due to timing of the release of SFAS 123R, the Company has not yet completed the analysis of the ultimate impact that this new pronouncement will have on the results of operations, nor the method of adoption for this new standard.      
 
Reclassifications

Amounts previously reported as "Product Development and Engineering" have been reclassified and shown as "Research and Development" for all periods presented. Additionally, sales of net operating losses in the State of New Jersey previously recorded as “Other Income” have been reclassified and shown as “Benefit from Income Taxes” for all periods presented. Certain other amounts have been reclassified to conform to the current year's presentation.

Note 3 — Supplemental Cash Flow Information 

The Company funded its vested matching contributions in connection with its 401(k) plan for employees with 60,211, 84,672 and 43,356 shares of common stock with a market value of $103,773, $143,224 and $82,375 in fiscal 2004, 2003 and 2002, respectively. In November 2002, the Company and Ballard Power Systems agreed to convert a cash advance for deferred royalty income paid by Ballard Power Systems in October 2000 to a strategic investment in the form of Secured Debentures of $2.4 million.
 
 
F-11

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The Company also made non-cash payments of $131,048 to employees in lieu of a merit raise in 2004 and to Board of Directors members in lieu of cash compensation of $226,877 and $404,555 in 2004 and 2003, respectively.

Interest paid during 2004, 2003 and 2002 totaled $88,749, $104,337 and $2,722, respectively. Non-cash interest paid during 2004 was $142,517. The Company also issued debentures in 2004, 2003 and 2002 which resulted in non-cash transactions. Please see Note 11 for more information.

Note 4 — Income Taxes
 
The components of the benefit for income taxes are as follows:

   
Year Ended December 31,
 
   
2004
 
2003
 
2002
 
Current benefit:
             
Federal
 
$
 
$
 
$
 
State
   
(410,726
)
 
(221,480
)
 
(234,963
)
Deferred provision:
                   
Federal
   
   
   
 
State
   
   
   
 
Total
 
$
(410,726
)
$
(221,480
)
$
(234,963
)
                     

The income tax benefits recorded for the years ended December 31, 2004, 2003 and 2002 were derived from the Company's participation in the New Jersey Emerging Technology and Biotechnology Financial Assistance Program. This program allows certain qualified companies to be compensated for the transfer of their New Jersey net operating losses to other companies.

Significant components of the Company’s net deferred taxes as of December 31, 2004 and 2003 are as follows:

   
Year Ended December 31, 
 
   
2004
 
2003
 
Stock based compensation
 
$
8,757,000
 
$
8,457,000
 
Net operating loss carryforwards
   
18,946,000
   
15,907,000
 
Research and development credits
   
1,490,000
   
920,000
 
Depreciation and amortization
   
382,000
   
396,000
 
Deferred revenue
   
34,000
   
827,000
 
Other
   
   
200,000
 
Valuation reserve
   
(29,609,000
)
 
(26,707,000
)
Net deferred tax asset
   
   
 
               

The Company has provided a full valuation allowance in 2004 and 2003 for its deferred tax assets since the realization of these future benefits is not considered more likely than not. The amount of deferred tax assets considered realizable is subject to change based on estimates of future taxable income during the carryforward period. If the Company achieves profitability, these deferred tax assets would be available to offset future income taxes. The Company assesses the need for the valuation allowance at each balance sheet date based on all available evidence.

As of December 31, 2004, the Company had available net operating loss carryforwards of approximately $49,000,000 for federal income tax purposes and approximately $37,000,000 for state income tax purposes. The federal carryforwards will begin to expire in 2020, and the state carryforwards will begin to expire in 2007. In addition, at December 31, 2004 the Company had available federal research and development tax credit carryforwards of approximately $1,120,000 that begin to expire in 2020 and state research and development credits of approximately $560,000.  
 
 
F-12

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The reconciliation of income tax expense computed at the U.S. federal statutory rate to the recorded provision (benefit) for income taxes is as follows:
 
   
Year Ended December 31,
 
   
2004
  %  
2003
  %  
2002
  %  
Tax at U.S. statutory rate
 
$
(3,925,000
)
 
35.0
 
$
(5,636,000
)
 
35.0
 
$
(5,643,000
)
 
35.0
 
State tax (benefit), net of federal tax effect
   
(647,000
)
 
5.8
   
(942,000
)
 
5.8
   
(943,000
)
 
5.8
 
Research and experimentation tax credit
   
(130,000
)
 
1.2
   
(193,000
)
 
1.2
   
(248,000
)
 
1.5
 
Interest expense
   
655,000
   
(6.1
)
 
--
   
--
   
--
   
--
 
Other
   
(4,726
)
 
0.0
   
94,000
   
(0.5
)
 
113,000
   
(0.7
)
Valuation allowance
   
3,641,000
   
(32.2
)
 
6,455,520
   
(40.1
)
 
6,486,037
   
(40.2
)
Provision (benefit) for income taxes
 
$
(410,726
)
 
3.7
 
$
(221,480
)
 
1.4
   
(234,963
)
 
1.4
 
                                       

Note 5 — Property And Equipment

Property and equipment consist of the following at December 31:

   
2004
 
2003
 
Machinery and equipment
 
$
1,329,655
 
$
1,232,070
 
Furniture and fixtures
   
402,125
   
402,125
 
Leasehold improvements
   
1,290,078
   
1,290,078
 
     
3,021,858
   
2,924,273
 
Accumulated depreciation
   
(2,358,282
)
 
(1,914,759
)
Property and equipment, net
 
$
663,576
 
$
1,009,514
 
               

The Company recorded depreciation expense of $443,523, $611,062, and $650,439 for the fiscal years ended December 31, 2004, 2003 and 2002, respectively.

In the second quarter of 2003, the Company entered into a three-year capital lease for approximately $86,000 to purchase software. The software is classified as machinery and equipment and the amortization of the leased assets are included in depreciation expense in the accompanying financial statements. The lease term is three years and contains a bargain purchase option at the end of the lease.

Note 6 — Patents and Licenses

Patent and license costs consist of the following at December 31:

   
2004
 
2003
 
Patent and license costs
 
$
816,211
 
$
812,224
 
Accumulated amortization
   
(277,409
)
 
(214,660
)
   
$
538,802
 
$
597,564
 
               

The Company recorded amortization expense of $72,649 $70,296, and $60,536 for the fiscal years ended December 31, 2004, 2003 and 2002, respectively. Amortization of patents and licenses is estimated to be approximately $69,000 per year over the next five years and $194,000 thereafter.
 
 
F-13

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Note 7 — Product Development Agreement

In October 2000, the Company received $2.4 million in cash from Ballard Power Systems as an advance for prospective royalties pursuant to a product development agreement between the Company and Ballard. In addition, the Company granted to Ballard Power Systems a warrant to purchase up to 400,000 shares of the Company’s common stock, which was terminated as part of the strategic investment discussed below. Upon completion of certain stages of product development, the parties agreed to negotiate in good faith for the grant of a license of our technology to Ballard Power Systems in certain fields of use, at which time prepaid royalties may be earned and the warrants will be issued and recorded at fair value.

On November 8, 2002, the Company agreed with Ballard Power Systems that the product development milestones have been achieved and agreed to convert the $2.4 million refundable royalty payment into an investment in the Company in the form of secured convertible debentures due November 8, 2005. The Ballard debentures are secured by a standby letter of credit issued by Wachovia Bank, National Association, with an aggregate face amount equal to the outstanding principal. The Company pledged to the bank as collateral $2.4 million of funds previously reported under cash and cash equivalents on the accompanying balance sheet. The Company will not have the ability to use this cash until the bank pledges are released upon conversion of the Ballard debentures to common stock. The debentures are convertible at a conversion price of $4.25, subject to anti-dilution adjustments and certain price protection in the event the Company initiates the conversion. As part of the purchase agreement entered into between the Company and Ballard Power Systems, Ballard Power Systems retains the option to license the non-exclusive right to manufacture and sell products with the Company’s Hydrogen on Demandâ technology for specific portable fuel cell products and stationary internal combustion engine generators.

Note 8 — Grant Obligation

Between January 1999 and April 2000, the Company received an aggregate of $227,522 from a recoverable grant award from the State of New Jersey Commission on Science and Technology. The funds were used to partially fund costs directly related to development of the Company’s technology. The recoverable grant is required to be repaid when the Company generates net sales in a fiscal year. The repayment obligation, which began in June 2001, ranges from 1% to 5% of net sales over a ten-year period. The Company is obligated to repay the unpaid amount of the original grant at the end of the ten-year period. As of December 31, 2004, the Company has repaid approximately $21,000 and an additional $28,766 is due to be paid in 2005.

Note 9 — Commitments And Contingencies

In April 2001, the Company amended its main operating lease to provide for additional space for the Company's principal operating offices and laboratories. The amended lease will expire in 2008 and will contain options to renew for an additional 8 years and will require the Company to pay its allocated share of taxes and operating cost in addition to the annual base rent payment. Future minimum annual lease commitments excluding estimated allocated taxes and maintenance under the amended operating leases are as follows:

2005
 
$
484,310
 
2006
   
484,310
 
2007
   
484,310
 
2008
   
443,950
 
Total
 
$
1,896,880
 

Rent expense under the operating lease was approximately $640,523, $546,710 and $507,310 for the years ended December 31, 2004, 2003, and 2002, respectively.

In connection with the amended lease agreement, the Company issued a letter of credit to the landlord for $588,972 in lieu of a cash security deposit. The letter of credit was collateralized with a portion of the Company's cash and is classified as Restricted Cash. The funds used for collateral will not be available for use in operations.

From time to time, the Company is involved in litigation relating to claims arising in the normal course of business. The Company does not believe that any such litigation would have a material adverse effect on the Company’s results of operations or financial condition.

F-14

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Note 10 — Rabbi Trust

In 2003, the Company established a deferred compensation arrangement whereby a portion of certain Board of Directors fees could be withheld and placed in a Rabbi Trust at their option. The Company adopted the provisions of Emerging Issues Task Force (EITF) 97-14 "Accounting for Deferred Compensation Arrangement Where Amounts Are Earned and Held in a Rabbi Trust and Invested" which requires the Company to consolidate into its financial statements the net assets of the trust. The deferred compensation obligation has been classified as a current liability. The fair value of the Rabbi Trust was $45,623 and is payable in cash or the Company’s common stock upon the holders’ request.

Note 11 — Private Placement Transactions

Private Placement Transactions

2002 Placement

On June 19, 2002, the Company entered into a private placement financing transaction with two institutional and accredited investors pursuant to the terms of a securities purchase agreement among the Company and the purchasers. The private placement was exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(2) of such Act. The placement consisted of the sale of 1,075,269 shares of common stock for gross proceeds of $3.0 million and warrants to purchase 268,817 shares of common stock (with an exercise price of $3.93 per share).

On October 31, 2002, the Company entered into a separate private placement financing transaction with the same two institutional and accredited investors pursuant to the terms of a new purchase agreement among the Company and the purchasers. The private placement was exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(2) of such Act. The placement consisted of the sale of 588,790 shares of common stock and warrants (with an exercise price of $2.32) to purchase 147,198 shares of common stock of the Company for gross proceeds of $1.0 million. Pursuant to the terms of the purchase agreement, one of the investors agreed to acquire $12 million of secured and unsecured debentures, convertible into common stock of the Company, subject to certain terms and conditions, and warrants.

In December 2002, the Company issued convertible unsecured debentures with a principal amount of $3.5 million. As of June 30, 2003, the entire $3.5 million of unsecured debentures had been converted into 2,094,048 shares of common stock.

2003 Debentures

On January 23, 2003, the Company's shareholders approved the issuance of $8.5 million of debentures (the “2003 Debentures”) and warrants to acquire 589,376 shares. The debentures were issued on January 30, 2003. During the third and fourth quarters of 2003, the Company converted approximately $7.8 million of the 2003 Debentures into 3,373,953 shares of common stock. As a result, approximately $0.7 million of unsecured 2003 Debentures were outstanding as of December 31, 2003. These debentures were converted to common shares in January 2004.

In accordance with APB No. 14, "Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants", the Company determined that the fair value of the debentures was $11,036,195 upon issuance. The resulting discount was amortized as interest expense, over the original maturity period of the debentures or ratably based on conversions whichever came first.

In accordance with Emerging Issues Task Force ("EITF") No. 00-27, "Application of Issue No. 98-5 to Certain Convertible Instruments", and EITF No. 98-5, "Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios", and after considering the terms of the transaction, the Company determined that the debentures contained a beneficial conversion feature ("BCF"). The BCF existed because of a discount that was given to the investor for the company-initiated conversion of the debentures. These discounts ranged from 4% to 12%, depending on the amount of debentures converted into common stock. Accordingly, at the time of conversion, the Company recorded as interest expense the applicable BCF based on the fair value of the conversion feature on that date. During the fiscal years ended December 31, 2004 and 2003, approximately $0.7 million and $11.3 million of 2003 debentures were converted at the option of the Company and BCF charges of $175,757 and $1,356,825 were recorded, respectively.

F-15

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
2004 Debentures

In January 2004, the Company entered into a private placement financing transaction with an institutional and accredited investor pursuant to the terms of a securities purchase agreement between the Company and the purchaser. The Company claimed the exemption from registration under Section 4(2) of the Securities Act of 1933. Pursuant to the terms of the agreement, the investor agreed to acquire up to $10 million of unsecured debentures, convertible into common stock of the Company, subject to certain terms and conditions. The SEC declared the registration of shares underlying the debentures effective on February 17, 2004 and $6.0 million of unsecured debentures (the “2004 Debentures”) were issued to the investor on that date at an initial conversion price of $3.30, subject to certain terms and conditions. As of December 31, 2004, approximately $4.6 million of the 2004 Debentures were converted into 2,859,004 shares of the Company’s common stock.

Under the terms of the agreement, cash fees of $400,000 were deducted from the initial proceeds and 140,180 shares of common stock valued at $377,084 were issued to the holder of the debentures upon closing of the transaction. The market value of these shares and the cash fees were recorded as a discount on the debentures and are amortized over the term of the debentures or as they are converted, whichever happens first. The carrying value of the debentures was $5,222,916 at the time of issuance. The debentures mature 18 months after the date of issuance and are subject to six, 30-day extensions and bear interest at 6% per annum with payments due quarterly.

In September 2004, the Company issued an additional $4.0 million of unsecured convertible debentures under the private placement transaction that closed in February of 2004. These debentures were issuable at the Company’s option because $4 million of the initial $6 million of 2004 Debentures had been converted. Cash fees of $171,194 were deducted from the proceeds and 60,069 shares of common stock valued at $73,284 were issued to the holder of the debentures upon closing of the transaction. The market value of these shares and the cash fees were recorded as a discount on the debentures and are amortized over the term of the debentures or as they are converted, whichever happens first. The carrying value of the debentures was $3,755,522 at the time of issuance. The debentures mature 18 months after the date of issuance and are subject to six, 30-day extensions and bear interest at 6% per annum with payments due quarterly.

Among other things, the terms and conditions of the 2004 Debentures include covenants related to the Company’s continued listing on a nationally recognized stock market (which includes the NASDAQ National Market and/or The NASDAQ SmallCap Market), in the event that our average closing stock price is below $1.00, $0.75, or $0.50 for 30, 15 and 5 consecutive trading days, respectively, and minimum cash maintenance requirements of 80% of outstanding unsecured debentures. If there is an event of default under the debentures, the holder may elect to require us to prepay all of a portion of the principal amount of the debentures plus a 30% premium. The Company is in compliance with all applicable covenants at December 31, 2004.

In accordance with APB No. 14, “Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants”, the Company amortizes discounts on its debentures as interest expense, over the original maturity period of the debentures or ratably as they are converted, whichever comes first. In 2004, the Company recognized a non-cash charge to interest expense of $773,623, respectively for amortization of discount on debentures.

In accordance with Emerging Issues Task Force (“EITF”) No. 00-27, “Application of Issue No. 98-5 to Certain Convertible Instruments”, and EITF No. 98-5, “Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios”, and after considering the terms of the transaction, the Company determined that the debentures contained a beneficial conversion feature (“BCF”). The BCF existed because of a discount of 7% that will be given to the investor in the event of a company-initiated conversion of the debentures prior to maturity. Accordingly, at time of conversion, the Company will record as interest expense any applicable BCF based on the fair value of the conversion feature on that date in the event of an early conversion of debentures into common stock. During the year ended December 31, 2004, $4.6 million of 2004 Debentures were converted and a BCF of $321,990 was recorded. 
 
F-16

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Note 12 — Stock Options and Employee Benefit Plans

2000 Stock Option Plan

In July 2000, the Company adopted the Amended and Restated 2000 Stock Option Plan. 8,500,000 shares of common stock have been reserved for issuance under the plan. The plan provides for the granting of the following types of awards: stock options, stock warrants, stock appreciation rights, restricted stock awards, performance unit awards and stock bonus awards. Options and warrants issued under this plan have a life of ten years and generally vest ratably over three years. The specific terms and conditions of awards granted under the plan are specified in a written agreement between the Company and the participant.

The following table summarizes option and warrant activity under the Plan:
 
       
Weighted
 
   
Number Of
 
Average
 
   
Options
 
Exercise Price
 
   
And Warrants
 
Per Share
 
           
Balance at December 31, 2001
   
4,766,720
   
5.09
 
Granted at fair value
   
5,000
   
5.16
 
Forfeited or terminated
   
(397,891
)
 
5.57
 
Exercised
   
(28,000
)
 
2.90
 
Balance at December 31, 2002
   
4,345,829
 
$
5.06
 
Granted at fair value
   
1,122,840
   
2.30
 
Forfeited or terminated
   
(996,093
)
 
7.46
 
Exercised
   
(50,000
)
 
2.90
 
Balance at December 31, 2003
   
4,422,576
 
$
3.84
 
Granted at fair value
   
642,038
   
2.33
 
Forfeited or terminated
   
(931,891
)
 
3.61
 
Exercised
   
(115,532
)
 
2.98
 
Balance at December 31, 2004
   
4,017,191
 
$
3.79
 
               

The following is additional information relating to options and warrants granted and outstanding under the plan as of December 31, 2004:

           
Remaining
         
       
Weighted
 
Weighted
     
Weighted
 
   
Options
 
Average
 
Average
 
Options
 
Average
 
 Exercise Price Range
 
Outstanding
 
Exercise Price
 
Life (Years)
 
Exercisable
 
Exercise Price
 
                       
$0.01 - $ 2.00
   
55,867
 
$
1.98
   
10.00
   
5,867
 
$
1.80
 
$2.01 - $ 2.90
   
3,146,924
   
2.69
   
3.41
   
2,555,391
   
2.76
 
$2.91 - $ 9.58
   
381,536
   
5.60
   
.72
   
354,469
   
5.69
 
$10.00 - $19.63
   
432,864
   
10.39
   
7.00
   
432,864
   
10.57
 
     
4,017,191
 
$
3.79
   
3.55
   
3,348,591
 
$
3.83
 
                                 

The stock option tables above exclude 197,599 shares of restricted stock issued under the 2000 Stock Option Plan in conjunction with the tender exchange offer in August 2003, of which 81,425 are vested. The shares vest ratably over 2 years or when the closing price of the Company’s common stock reaches $4.25 (first 50% vests immediately) and $5.10 (second 50% vests immediately). This plan expired in April 2004. The table also excludes 100,000 shares of restricted stock issued for executive compensation in 2004.

The Company recorded non-cash charges of approximately $0.4 million, $1.7 million and $3.8 million in 2004, 2003, and 2002, respectively, related to options issued below market to employees and the Board of Directors in 2000 that were fully vested in 2003 and charges related to restricted stock issued in conjunction with our tender offer in August 2003 as discussed below under the heading “Tender Exchange Offer.”

F-17

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The Company also incurred non-cash charges of $0.2 million, $0.5 million and $0.1 million in 2004, 2003 and 2002, respectively, related to the fair value of warrants issued to affiliates. The accounting methodology for these warrants requires a re-valuing of the warrants at each period ending market price using a Black-Scholes pricing model. Due to the variable nature of this accounting methodology, it is difficult to predict the amount of additional non-cash charges the Company will incur related to these warrants during future periods.

Savings Plan

In December 2000, the Company enacted a savings plan that complies with Section 401(k) of the Internal Revenue Code. The plan allows employees to contribute a portion of their compensation on a pre-tax and/or after-tax basis in accordance with specified guidelines. The Company matches in company stock in July and December of each fiscal year, on a one to one basis the vested portion of employee contributions up to 6% of eligible compensation. Employee contributions to this plan began in January 2001. Employer matching stock contributions vest ratably over three years based on the length of service of the employee. The Company funded the vested matching contributions to the plan with 60,211, 84,672 and 43,356 shares of common stock with an issued market value of $103,773, $143,224 and $82,375 in fiscal 2004, 2003 and 2002, respectively. The Company has reserved 180,000 shares of common stock for the 401(k) plan.

Note 13 — Related Party Transactions

On July 14, 2004, the Company entered into an Employment Agreement and a Restricted Stock Grant Agreement with Mr. H. David Ramm, a member of the Board of Directors, and the Interim President and Chief Executive Officer, and an Agreement with DKRW Energy LLC (“DKRW”), a limited liability company of which Mr. Ramm is a member. The Company made a one-time grant to Mr. Ramm of 100,000 shares of restricted stock in accordance with the restricted stock agreement. Under the DKRW agreement, the Company agreed to pay a monthly retainer of $25,000 to DKRW in connection with Mr. Ramm’s serving as Interim President and Chief Executive Officer. On September 28, 2004, the initial six-month term of the agreement was completed and going forward the agreement will automatically renew on a month-to-month basis unless terminated in writing by either party.

On July 14, 2004, the Company’s Board of Directors approved the payment of a success fee under a financial advisory services agreement with Andersen & Company LLC (“Andersen”) for services provided in connection with the Company’s private placement transaction which closed on February 17, 2004. For these services, Andersen received consideration of $200,000, which was paid for by the issuance of 111,421 shares of the Company’s common stock in August 2004 and which was recorded as debt issue costs in the accompanying balance sheet. The number of shares to be issued was calculated using an average closing price of the Company’s common stock for the 10 days preceding the approval by the Board. Two members of the Company’s Board of Directors are principals of Andersen: G. Chris Andersen, the Chairman of the Board and Shareholder, and James L. Rawlings, the Chairman of the Compensation Committee and Shareholder.

In October 2004, the Company’s Board of Directors approved a financial advisory services agreement with Andersen, pursuant to which Andersen is to act as the Company’s Senior Financial Advisor. As Senior Financial Advisor, Andersen is required to support the Company’s efforts to raise capital through transactions that contemplate issuances of debt, equity and/or convertible securities by Millennium to strategic entities and financial investors. In consideration therefore, the Company paid Andersen a non-refundable retainer in the amount of $62,500 in cash. Further, upon the execution and delivery of definitive agreements with respect to a strategic transaction, Andersen shall be entitled to a fee equal to $62,500 payable in shares of restricted Common Stock. The value of the Common Stock will be calculated based upon the average closing sales price of the Common Stock during the ten (10) consecutive trading days immediately preceding the date of the definitive agreement. Andersen shall also be entitled to reimbursement of all reasonable and necessary out-of-pocket expenses incurred in rendering such services; provided, that the Company shall not be required to reimburse Andersen for any such expenses once the aggregate of the reimbursed expenses exceeds $5,000, without the prior written approval of the Company.

Note 14 — Subsequent Events (Unaudited)

On February 27, 2005, the Company entered into a stock purchase agreement (the “Stock Purchase Agreement”) with The Dow Chemical Company (“Dow”). The Stock Purchase Agreement represents the first step of a proposed joint development arrangement (the “Agreements”) with Dow. It is required in the joint development agreement, that the Company’s stockholders approve the issuance of securities to the extent that such issuance, on an as converted, as exercised basis, is equal to 19.9% or more of the outstanding voting stock of the Company. The Company intends to solicit such shareholder approval during the Company’s 2005 Annual Meeting of Stockholders to be held on April 21, 2005.

F-18

 
MILLENNIUM CELL INC.
(a development stage enterprise)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The purpose of the Agreements is for the two companies to jointly develop portable power solutions based on the Company’s Hydrogen on Demand® energy systems coupled with a fuel cell. The Joint Development Agreement has a three year term and Dow may terminate the Joint Development Agreement if milestones are not met and under certain other conditions. The Joint Development Agreement contemplates a series of four milestones designed to culminate in a commercially available product. The milestones are focused on portable and/or consumer electronics applications. Achievement of milestones in either portable or consumer electronics applications will be sufficient to trigger equity transactions at Dow’s option to purchase $1.25 million of the Company’s preferred stock. For more information regarding this transaction, see the Company’s Current Report on Form 8-K filed on February 28, 2005.

During the first quarter of 2005, the Company converted 3.4 million of debentures into 1,954,331 shares of the Company’s common stock.
 
Note 15 — Quarterly Information (Unaudited) (1) 

   
Fiscal Year Quarters
 
 
 
First
 
Second
 
Third
 
Fourth
 
Total
 
   
(in 000's, except per share amounts)
 
Fiscal Year ended December 31, 2004
                     
Revenue
 
$
25
 
$
90
 
$
10
 
$
73
 
$
198
 
Cost of revenue
   
25
   
90
   
10
   
73
   
198
 
Gross margin
   
   
   
   
   
 
Product development & marketing
   
1003
   
773
   
904
   
717
   
3,396
 
General and administrative
   
1,611
   
630
   
783
   
1,238
   
4,262
 
Non-cash charges
   
322
   
270
   
126
   
78
   
796
 
Depreciation and amortization
   
142
   
150
   
128
   
95
   
516
 
Research and development
   
(10
)
 
101
   
28
   
356
   
475
 
Total operating expenses
   
3,068
   
1,923
   
1,969
   
2,484
   
9,445
 
Loss from operations
   
(3,068
)
 
(1,923
)
 
(1,969
)
 
(2,484
)
 
(9,445
)
Interest income (expense)
   
(314
)
 
(987
)
 
(365
)
 
(103
)
 
(1,770
)
Equity in losses of affiliates
   
   
   
   
   
 
Loss before income taxes
   
(3,382
)
 
(2,911
)
 
(2,335
)
 
(2,587
)
 
(11,215
)
Benefit from income taxes
   
   
   
   
411
   
411
 
Net loss
   
(3,382
)
 
(2,911
)
 
(2,335
)
 
(2,176
)
 
(10,804
)
Loss per share — basic and diluted
 
$
(.10
)
$
(.08
)
$
(.06
)
$
(.06
)
$
(.29
)
Weighted — average number of shares outstanding
   
35,399
   
36,986
   
37,701
   
38,804
   
37,226
 
     
 
 
 
First 
 
Second 
 
Third 
 
Fourth 
 
Total 
 
   
(in 000's, except per share amounts)
 
Fiscal Year ended December 31, 2003
                     
Revenue
 
$
55
 
$
238
 
$
103
 
$
71
 
$
467
 
Cost of revenue
   
55
   
190
   
93
   
70
   
409
 
Gross margin
   
   
48
   
10
   
   
57
 
Product development & marketing
   
1,231
   
1,291
   
1,497
   
1,275
   
5,294
 
General and administrative
   
1,070
   
1,034
   
737
   
995
   
3,836
 
Non-cash charges
   
1,095
   
852
   
419
   
(201
)
 
2,165
 
Depreciation and amortization
   
175
   
166
   
153
   
186
   
681
 
Research and development
   
305
   
271
   
222
   
222
   
1,020
 
Total operating expenses
   
3,878
   
3,614
   
3,027
   
2,476
   
12,996
 
Loss from operations
   
(3,878
)
 
(3,567
)
 
(3,017
)
 
(2,476
)
 
(12,939
)
Interest income (expense) (2)
   
(516
)
 
(338
)
 
(1,464
)
 
(579
)
 
(2,897
)
Equity in losses of affiliates
   
(294
)
 
(194
)
 
   
   
(488
)
Loss before income taxes
   
(4,688
)
 
(4,099
)
 
(4,481
)
 
(3,055
)
 
(16,324
)
Benefit from income taxes
   
   
   
   
221
   
221
 
Net loss
   
(4,688
)
 
(4,099
)
 
(4,481
)
 
(2,834
)
 
(16,103
)
Loss per share — basic and diluted
 
$
(.16
)
$
(.13
)
$
(.14
)
$
(.08
)
$
(.51
)
Weighted — average number of shares outstanding
   
29,402
   
30,452
   
31,945
   
34,555
   
31,564
 
                                 


(1)  
Some columns and rows may not foot or cross-foot due to rounding.
(2)  
In the fourth quarter of 2003, the Company determined that non-cash interest expense was overstated by $.01 per share in the first and third quarters of 2003 and $.02 per share in the second quarter of 2003. Accordingly, non-cash interest expense was cumulatively adjusted in the fourth quarter. Management believes the impact to each of the quarters was not material.

       
       
F-19