x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the fiscal year ended December
31, 2004 | |
o |
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For the transition period from
_____________to_______________ |
0-15152 |
||
Commission
File Number |
||
FIND/SVP, INC. | ||
(Exact name of registrant as specified in its charter) |
New
York |
13-2670985 | |
(State
or other jurisdiction of incorporation or organization) |
(IRS
Employer Identification Number) |
Title of each
class: |
Name of each exchange on which
registered:
None | |
Common Stock, $.0001 par
value |
||
Part
I |
PAGE | |||||
Item
1. |
Business |
3 | ||||
Item
2. |
Properties |
10 | ||||
Item
3. |
Legal
Proceedings |
11 | ||||
Item
4. |
Submission
of Matters to a Vote of Security Holders |
11 | ||||
Part
II |
||||||
Item
5. |
Market
for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities |
12 | ||||
Item
6. |
Selected
Financial Data |
13 | ||||
Item
7. |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations |
14 | ||||
Item
7A. |
Quantitative
and Qualitative Disclosures About Market Risk |
37 | ||||
Item
8. |
Financial
Statements and Supplementary Data |
38 | ||||
Item
9. |
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure |
38 | ||||
Item
9A. |
Controls
and Procedures |
38 | ||||
Part
III |
38 | |||||
Item 10. | Directors and officers of the Registrant | 38 | ||||
Item 11. | Executive Compensation | 38 | ||||
Item 12. | Security Ownership of Certain Beneficial Owners and Management | 38 | ||||
Item 13. | Certain Relationships and Related Transactions | 38 | ||||
Item 14. | Principal Accountant Fees and Sevices | 38 | ||||
Part
IV |
||||||
Item
15. |
Exhibits
and Financial Statement Schedules |
38 | ||||
Signatures |
45 | |||||
Exhibit
Index |
E-1 | |||||
· |
QUICK
CONSULTING SERVICE (“QCS”) is an on-demand subscription-based service that
functions like a corporate research center for our customers. Customers
pay a fixed monthly or annual fee for the right to access our in-house
consulting staff on a continuous, as-needed basis to answer short custom
research requests on virtually any business-related topic. This service
enables customers to satisfy their day-to-day business information needs
on an outsourced basis, which is generally more effective and less
expensive, than performing the work in-house. |
· |
STRATEGIC
CONSULTING AND RESEARCH GROUP (“SCRG”) provides in-depth custom research
and competitive intelligence services which result in larger projects
beyond the typical scope of our QCS service. |
· |
QUANTITATIVE
MARKET RESEARCH, which commenced as a business segment upon our
acquisition of Guideline in 2003, provides full service quantitative
custom market research services, such as large-scale consumer surveys,
both domestically and internationally. While Guideline has performed
projects in virtually every industry, it maintains specialties in
healthcare, consumer, legal, financial services and
apparel. |
· |
TELTECH
(“TELTECH”), also acquired in 2003, provides a full range of outsourced
information and consulting services to customers in R&D and related
technical sectors. Teltech’s services include subscription-based
information and research services, in-depth strategic consulting services
and outsourced management of corporate information
centers. |
· |
Continued
corporate emphasis on maintaining low internal cost structures, especially
in non-core functions, enhances the attractiveness of our outsourced
business model. |
· |
Corporations
are being bombarded by an overwhelming amount of raw, unfiltered,
irrelevant and unreliable information emanating from the Internet and
other public sources. They are increasingly turning to outside firms with
expertise in particular industries or markets that can more efficiently
synthesize this data into relevant, reliable business
information. |
· |
The
increased pace of business today, and the growing operating and strategic
complexity of business decisions, require corporations to have greater
access to quality, real-time, usable business
information. |
· |
Fierce
competitive environments, coupled with the increased availability of
generic information products and resources, are increasing demand for
unique business intelligence services that provide customers with a
competitive advantage. |
· |
Maintain
and Enhance Subscription Model. We
believe that our subscription model, which accounted for approximately 60%
of our revenues in 2004, is one of the keys to our financial and operating
success. It produces a predictable, recurring revenue stream, as well as a
close, ongoing relationship with the customer. Through our acquisitions of
Guideline and Teltech, as well as through internal product development
efforts, we now have additional products and services that can be
incorporated into our subscription service offerings to make them more
unique, enhance their value and increase their price
point. |
· |
Cross-Sell
Services to our Customer Base. We
believe that our acquisitions of Guideline and Teltech have created
cross-selling opportunities. For example, approximately 1,000 individual
cardholders of our QCS service have the words “Market Research” in their
title, representing prime cross-selling candidates for Guideline’s market
research services, which we did not offer prior to 2003. Also, our
1,148 QCS
client companies include very few R&D departments, providing
cross-selling opportunities for Teltech, which specializes and has a
leading market position in the R&D
market. |
· |
Satisfy
a Larger Share of Customer Business Information Needs.
While our customers include some very large companies, including nearly
50% of the Fortune 100, 25% of the Fortune 1000, and 500 with revenues of
$400 million or more, we believe that our average revenue per customer is
small relative to customers’ total business information expenditures.
Accordingly, with our expanded line of service offerings, we believe we
have opportunities to increase our average revenue per
customer. |
· |
Leverage
Existing Assets to Create New Products and Services.
We derive most of our revenues from custom research and consulting
services provided for the one-time use of individual customers. We believe
there are opportunities to leverage our database of over 500,000
previously completed research assignments, our current volume of over
60,000 research assignments annually, and our 95 in-house research and
consulting staff to produce and sell products such as syndicated research
and multi-client studies at very little incremental cost.
|
In addition, the Company has adopted an aggressive sales strategy of identifying the specific business intelligence and research needs of prospective customers, and providing customized and/or pre-packaged solutions. As a result, the Company has materially expanded its internal product development efforts, yielding a far broader suite of client-centric products and services. |
· |
Continue
to evaluate making prudent acquisitions that Add Strategic Value and are
Accretive to Earnings Per Share. The
Company may pursue strategic acquisitions that can cost-effectively add
new clients, specific research and consulting knowledge or technological
expertise to accelerate the Company’s access to existing or new markets.
FIND/SVP plans to be very selective in its acquisition program and will
focus on those businesses that broaden and complement its existing
expertise, and are accretive to earnings. |
On-Demand
Information Services.
Teltech’s product offering includes services specifically designed to
provide an ongoing, proactive flow of critical information to the end
user. Services include quick turn-around analyst research, monitoring
services, document delivery, supplier research, and access to expert
consulting. Teltech has a network of 10,000 leading experts in over 30,000
technology and industry areas that clients can access
on-demand. |
In-depth Research. Teltech conducts major custom research projects on a wide range of science, technology, and business topics to support strategic decision-making. Applications for Teltech’s in-depth research include market assessments for new products, product feasibility analyses, competitive intelligence studies, technology evaluations, M&A evaluations and intellectual property analyses. |
Information Management Consulting. Teltech provides comprehensive solutions designed to improve the effectiveness of information delivery, analysis, application, and use throughout organizations. Teltech provides consulting for information center optimization and provides custom virtual library solutions designed to improve an organization’s ability to access external information and expertise. |
Outsourced Information Centers and Information Portals. Teltech has long term contracts with nine corporate customers pursuant to which Teltech actually serves as the complete outsourced information center for those customers. In these arrangements, Teltech typically builds and operates an online information portal which serves as the official virtual library for these customers. These portals are private labeled with the customers’ own names and logos, but typically contain the notation “Powered by Teltech”. These tend to be large contracts, resulting in an average of $310,000 of revenues each in 2004. |
- |
quality,
independence and objectivity of our research and analysis; an efficient
range of service offerings, encompassing research, consulting and
quantitative custom market research, which allows us to satisfy both the
primary and secondary business intelligence needs of our customers;
|
- |
a
unique operating structure that allows us to offer custom research
services in almost any size range, from $300 to $1 million, which enables
us to satisfy a wide spectrum of our customers’ business information
needs; |
- |
experience
providing a total outsourced information solution to some of the world’s
largest companies; and |
- |
one
of the country’s largest private business libraries with access to
approximately 1,500 computer databases and subscription-paid websites,
8,000 internal information files, 5,000 books and reference works, 900
periodicals and trade journals, and our internal database of over 500,000
past completed research assignments. |
· |
Approximately
32,000 square feet of office space at 625 Avenue of the Americas, New
York, New York, which has been our main corporate office since 1987. This
office also serves as the principal offices of our QCS and SCRG business
segments. The lease is subject to standard escalation clauses, and expires
in June 2013. Basic annual rent expense, determined on the straight-line
basis over the term of the lease, is approximately
$545,000. |
· |
Approximately
20,000 square feet at 641 Avenue of the Americas, New York, New York. This
lease is subject to standard escalation clauses, and expires in June 2005.
Basic annual rent expense, determined on the straight-line basis over the
term of the lease, is approximately $497,000. We will not be renewing or
replacing this lease when it expires as we have sufficient capacity at our
offices at 625 Avenue of the Americas to house all personnel and property
currently residing there. Accordingly, we expect to save approximately
$497,000 of basic rent expense annually beginning in July 2005, less
approximately $210,000 of net-sublease
income. |
· |
Approximately
11,400 square feet at 3 West 35th Street, New York, NY, which is the
principal location of our Quantitative Market Research business
segment. |
· |
Approximately
7,900 square feet in Bloomington, MN which is the principal location of
our Teltech business segment. |
· |
Approximately
4,000 square feet in Chicago, IL which is a satellite office of our
Quantitative Market Research business
segment. |
Year
ending December 31 |
Operating
Leases |
|||
2005 |
$ |
1,160,000 |
||
2006 |
1,159,000 |
|||
2007 |
1,150,000 |
|||
2008 |
1,026,000 |
|||
2009 |
1,082,000 |
|||
Thereafter |
3,493,000 |
|||
Total
minimum lease payments |
$ |
9,070,000 |
||
Price
Range |
High |
Low |
|||||
2004 |
|||||||
1st
Quarter |
2.70 |
1.45 |
|||||
2nd
Quarter |
2.80 |
2.25 |
|||||
3rd
Quarter |
2.40 |
1.70 |
|||||
4th
Quarter |
1.90 |
1.35 |
|||||
2003 |
|||||||
1st
Quarter |
1.38 |
1.03 |
|||||
2nd
Quarter |
1.60 |
1.10 |
|||||
3rd
Quarter |
1.90 |
1.30 |
|||||
4th
Quarter |
1.85 |
1.28 |
Years
Ended December 31 |
||||||||||||||||
(in
thousands, except per share amounts) |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Revenues |
$ |
38,437 |
$ |
31,569 |
$ |
20,828 |
$ |
22,215 |
$ |
23,800 |
||||||
Operating
loss |
(256 |
) |
(169 |
) |
(1,683 |
) |
(1,198 |
) |
(632 |
) | ||||||
Net
loss |
(1,945 |
) |
(947 |
) |
(1,875 |
) |
(995 |
) |
(414 |
) | ||||||
Net
loss attributable to common shareholders 1 |
(2,098 |
) |
(1,227 |
) |
(1,875 |
) |
(995 |
) |
(414 |
) | ||||||
Loss
per common share: |
||||||||||||||||
Basic
and Diluted |
(0.12 |
) |
(.10 |
) |
(.18 |
) |
(.13 |
) |
(.06 |
) | ||||||
Weighted
average number of common shares: |
||||||||||||||||
Basic
and Diluted |
17,213 |
11,766 |
10,139 |
7,880 |
7,450 |
|||||||||||
Cash
dividends paid per common share |
— |
— |
— |
— |
— |
As
of December 31 |
||||||||||||||||
(in
thousands) |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Working
capital (current assets less
current liabilities) 2 |
$ |
2,832 |
$ |
(2,066 |
) |
$ |
(43 |
) |
$ |
(401 |
) |
$ |
(484 |
) | ||
Total
assets |
30,022 |
22,968 |
9,414 |
10,692 |
11,012 |
|||||||||||
Long-term
notes payable,
excluding
current amounts |
— |
3,170 |
1,200 |
895 |
1,685 |
|||||||||||
Shareholders'
equity1 |
18,120 |
7,370 |
3,589 |
4,490 |
3,992 |
|||||||||||
Years
Ended December 31, |
|||||||||||||
(in
thousands) |
|||||||||||||
2004 |
2003 |
$
Change |
%
Change |
||||||||||
Revenues |
|||||||||||||
QCS |
$ |
16,904 |
$ |
18,391 |
$ |
(1,487 |
) |
(8.09 |
)% | ||||
SCRG |
1,936 |
1,415 |
521 |
36.80 |
% | ||||||||
Quantitative
Market Research |
11,371 |
7,669 |
3,702 |
48.27 |
% | ||||||||
Teltech |
8,226 |
4,094 |
4,132 |
100.93 |
% | ||||||||
Total
revenues |
$ |
38,437 |
$ |
31,569 |
$ |
6,868 |
21.76 |
% | |||||
Years
Ended December 31, |
|||||||||||||
(in
thousands) |
|||||||||||||
2004 |
2003 |
$
Change |
%
Change |
||||||||||
Operating
income (loss) |
|||||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
(924 |
) |
(40.51 |
)% | ||||
SCRG |
164 |
(526 |
) |
690 |
131.18 |
% | |||||||
Quantitative
Market Research |
1,160 |
828 |
332 |
40.10 |
% | ||||||||
Teltech |
922 |
408 |
514 |
143.14 |
% | ||||||||
Segment
operating income |
3,603 |
2,991 |
612 |
20.46 |
% | ||||||||
Corporate
and other 1 |
(3,859 |
) |
(3,160 |
) |
(699 |
) |
(22.12 |
)% | |||||
Operating
income (loss) |
$ |
(256 |
) |
$ |
(169 |
) |
$ |
(87 |
) |
(51.48 |
)% | ||
1
Represents the effect of direct costs and selling, general and
administrative expenses not attributable to a single segment.
|
Years
Ended December 31, |
|||||||||||||
(in
thousands) |
|||||||||||||
2003 |
2002 |
$
Change |
%
Change |
||||||||||
Revenues |
|||||||||||||
QCS |
$ |
18,391 |
$ |
18,624 |
$ |
(233 |
) |
(1.25 |
)% | ||||
SCRG |
1,415 |
2,204 |
(789 |
) |
(35.80 |
)% | |||||||
Quantitative
Market Research |
7,669 |
— |
7,669 |
— |
|||||||||
Teltech |
4,094 |
— |
4,094 |
— |
|||||||||
Total
revenues |
$ |
31,569 |
$ |
20,828 |
$ |
10,741 |
59.15 |
% | |||||
Years
Ended December 31, |
|||||||||||||
(in
thousands) |
|||||||||||||
2003 |
2002 |
$
Change |
%
Change |
||||||||||
Operating
income (loss) |
|||||||||||||
QCS |
$ |
2,281 |
$ |
3,986 |
$ |
(1,705 |
) |
(42.78 |
)% | ||||
SCRG |
(526 |
) |
(169 |
) |
(357 |
) |
(211.24 |
)% | |||||
Quantitative
Market Research |
828 |
— |
828 |
— |
|||||||||
Teltech |
408 |
— |
408 |
— |
|||||||||
Segment
operating income |
2,991 |
3,817 |
(826 |
) |
(21.64 |
)% | |||||||
Corporate
and other 1 |
(3,160 |
) |
(5,500 |
) |
2,340 |
42.55 |
% | ||||||
Operating
income (loss) |
$ |
(169 |
) |
$ |
(1,683 |
) |
$ |
1,514 |
89.96 |
% | |||
1
Represents the effect of direct costs and selling, general and
administrative expenses not attributable to a single segment.
|
Years
Ended December 31, |
||||||||||
(in
thousands) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Revenues |
||||||||||
QCS |
$ |
16,904 |
$ |
18,391 |
$ |
18,624 |
||||
SCRG |
1,936 |
1,415 |
2,204 |
|||||||
Quantitative
Market Research |
11,371 |
7,669 |
— |
|||||||
Teltech |
8,226 |
4,094 |
— |
|||||||
Total
revenues |
$ |
38,437 |
$ |
31,569 |
$ |
20,828 |
||||
Operating
income (loss) |
||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
3,986 |
||||
SCRG |
164 |
(526 |
) |
(169 |
) | |||||
Quantitative
Market Research |
1,160 |
828 |
— |
|||||||
Teltech |
922 |
408 |
— |
|||||||
Segment
operating income |
3,603 |
2,991 |
3,817 |
|||||||
Corporate
and other 1 |
(3,859 |
) |
(3,160 |
) |
(5,500 |
) | ||||
Operating
income (loss) |
$ |
(256 |
) |
$ |
(169 |
) |
$ |
(1,683 |
) | |
Income
(loss) before taxes |
||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
3,986 |
||||
SCRG |
164 |
(526 |
) |
(169 |
) | |||||
Quantitative
Market Research |
1,023 |
408 |
— |
|||||||
Teltech |
782 |
286 |
— |
|||||||
Segment
income before taxes |
3,326 |
2,449 |
3,817 |
|||||||
Corporate
and other 1 |
(5,271 |
) |
(3,186 |
) |
(5,956 |
) | ||||
Income
(loss) before taxes |
$ |
(1,945 |
) |
$ |
(737 |
) |
$ |
(2,139 |
) | |
Depreciation
and amortization |
||||||||||
QCS |
$ |
577 |
$ |
762 |
$ |
460 |
||||
SCRG |
79 |
120 |
59 |
|||||||
Quantitative
Market Research |
36 |
41 |
— |
|||||||
Teltech |
98 |
47 |
— |
|||||||
Total
segment depreciation and amortization |
790 |
970 |
519 |
|||||||
Corporate
and other |
141 |
173 |
420 |
|||||||
Total
depreciation and amortization |
$ |
931 |
$ |
1,143 |
$ |
939 |
||||
Total
Assets |
||||||||||
QCS |
$ |
2,741 |
$ |
2,990 |
||||||
SCRG |
597 |
372 |
||||||||
Quantitative
Market Research |
3,996 |
3,071 |
||||||||
Teltech |
3,062 |
2,377 |
||||||||
Total
segment assets |
10,396 |
8,810 |
||||||||
Corporate
and other |
19,626 |
14,158 |
||||||||
Total
assets |
$ |
30,022 |
$ |
22,968 |
||||||
Capital
Expenditures |
||||||||||
QCS |
$ |
186 |
$ |
133 |
$ |
134 |
||||
SCRG |
8 |
5 |
3 |
|||||||
Quantitative
Market Research |
23 |
— |
— |
|||||||
Teltech |
62 |
— |
— |
|||||||
Total
segment capital expenditures |
279 |
138 |
137 |
|||||||
Corporate
and other |
253 |
319 |
320 |
|||||||
Total
capital expenditures |
$ |
532 |
$ |
457 |
$ |
457 |
||||
1
Represents the effect of direct costs and selling, general and
administrative expenses not attributable to a single segment.
|
Years
Ended December 31, |
||||||||||
(in
thousands) |
||||||||||
2004
actual |
2003
actual |
2002
pro
forma |
||||||||
Operating
(loss) income |
||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
1,386 |
||||
SCRG |
164 |
(526 |
) |
(428 |
) | |||||
Quantitative
Market Research |
1,160 |
828 |
-- |
|||||||
Teltech |
922 |
408 |
-- |
|||||||
Segment
operating income |
3,603 |
2,991 |
958 |
|||||||
Corporate
and other |
(3,859 |
) |
(3,160 |
) |
(2,641 |
) | ||||
Operating
loss |
$ |
(256 |
) |
$ |
(169 |
) |
$ |
(1,683 |
) | |
Depreciation
and amortization |
||||||||||
QCS |
$ |
577 |
$ |
762 |
$ |
647 |
||||
SCRG |
79 |
120 |
85 |
|||||||
Quantitative
Market Research |
36 |
41 |
-- |
|||||||
Teltech |
98 |
47 |
-- |
|||||||
Total
segment depreciation and amortization |
790 |
970 |
732 |
|||||||
Corporate
and other |
141 |
173 |
207 |
|||||||
Total
depreciation and amortization |
$ |
931 |
$ |
1,143 |
$ |
939 |
||||
Quarter
ended |
Revenues |
Operating
income (loss) |
Income
(loss) before provision (benefit) for income taxes |
Net
income (loss) attributable to common shareholders |
Income
(loss)
per share: basic1 |
Income
(loss)
per share: diluted1 |
|||||||||||||
March
31, 2004 |
$ |
9,606 |
$ |
(547 |
) |
$ |
(868 |
) |
$ |
(987 |
) |
$ |
(0.07 |
) |
$ |
(0.07 |
) | ||
June
30, 2004 |
9,711 |
(672 |
) |
(1,955 |
) |
(1,399 |
) |
(0.08 |
) |
(0.06 |
) | ||||||||
September
30, 2004 |
9,915 |
1,431 |
1,369 |
1,104 |
0.08 |
0.05 |
|||||||||||||
December
31, 2004 |
9,205 |
(468 |
) |
(491 |
) |
(816 |
) |
(0.04 |
) |
(0.04 |
) | ||||||||
March
31, 2003 |
$ |
5,102 |
$ |
127 |
$ |
187 |
$ |
176 |
$ |
0.02 |
$ |
0.02 |
|||||||
June
30, 2003 |
7,063 |
(865 |
) |
(1,050 |
) |
(1,160 |
) |
(0.11 |
) |
(0.11 |
) | ||||||||
September
30, 2003 |
9,168 |
577 |
371 |
2 |
0.00 |
0.00 |
|||||||||||||
December
31, 2003 |
10,236 |
(9 |
) |
(246 |
) |
(262 |
) |
(0.02 |
) |
(0.02 |
) | ||||||||
1
Quarterly data is rounded and totals may or may not equal year end basic
and diluted earnings per share. |
As
of December 31, 2004
(in
thousands) |
||||||||||||||||
Total |
Less
than 1 year |
1 -
3 years |
3 -
5 years |
After
5 years |
||||||||||||
Long
term operating lease commitments |
$ |
9,070,000 |
$ |
1,160,000 |
$ |
2,309,000 |
$ |
2,108,000 |
$ |
3,493,000 |
||||||
Long
term capital lease commitments |
365,000 |
131,000 |
234,000 |
— |
— |
|||||||||||
Deferred
compensation and other |
264,000 |
47,000 |
74,000 |
72,000 |
71,000 |
|||||||||||
$ |
9,699,000 |
$ |
1,338,000 |
$ |
2,617,000 |
$ |
2,180,000 |
$ |
3,564,000 |
|||||||
|
· |
Approximately $5,027,000 paid in cash (includes
$431,000 of paid transaction costs during the year ended December 31, 2003
and $86,000 of paid transaction costs during the year ended December 31,
2004), net of cash acquired; |
· |
Of the amount paid in cash, a deferred
consideration amount (the “One Year Deferred Consideration”) of $1 million
was paid on May 24, 2004 as Guideline achieved adjusted EBITDA (as defined
in the purchase agreement) for the twelve-month period following the
acquisition (“One Year Adjusted EBITDA”) of at least $1.2
million. On
the same date, an additional $50,000 of advanced earnout was paid by the
Company to an executive of Guideline, pursuant to an agreement between
this executive, the former owners of Guideline and the
Company.; |
· |
571,237 common shares valued at $760,000
(295,043 of the common shares were placed in escrow to secure the
indemnification obligations of the sellers); and |
· |
Within thirty days after the date of
determination following the second anniversary date of the acquisition, a
potential deferred consideration amount (the “Two Year Deferred
Consideration”) of $1.845 million contingent upon Guideline achieving
adjusted EBITDA (as defined in the purchase agreement) for the 24-month
period following the acquisition (“Two Year Adjusted EBITDA”) of $2.65
million plus 25% of the amount by which Two Year Adjusted EBITDA exceeds
$2.65 million would be due. If Two Year Adjusted EBITDA is less than $2.65
million, but greater than $2.2 million, the Two Year Deferred
Consideration would be between $0 and $1.845 million based on a specific
formula set forth in the purchase agreement. As of December 31, 2004, the
Company has accrued approximately $2,030,000, which represents the
estimated portion of the Two Year Deferred Consideration earned as of that
date. |
· |
Approximately
$3,320,000 paid in cash (including $245,000 of transaction
costs); |
· |
Of
the amount paid in cash, consideration of $200,000 was paid by the Company
to Sopheon during the quarter ended June 30, 2004 in full satisfaction of
an earnout, as defined in the purchase agreement dated June 25, 2003; and
|
· |
32,700
unregistered shares of the Company’s Common Stock, valued at $50,000.
These shares were placed in escrow to secure the indemnification
obligations of the sellers set forth in the purchase agreement through
June 25, 2004, pursuant to an escrow agreement among Sopheon, the Company,
Ttech and Kane Kessler, P.C. (the “Escrow Agreement”). These shares were
previously released to Sopheon from escrow during the second quarter of
2004. |
Guideline |
Teltech |
Total |
||||||||
Cash
paid |
$ |
5,027,000 |
$ |
3,520,000 |
$ |
8,547,000 |
||||
Accrued
estimate of portion of Two Year Deferred
Consideration |
2,030,000 |
— |
2,030,000 |
|||||||
Common
stock issued to sellers |
760,000 |
50,000 |
810,000 |
|||||||
Total
purchase consideration |
$ |
7,817,000 |
$ |
3,570,000 |
$ |
11,387,000 |
||||
Guideline |
Teltech |
Total |
||||||||
Current
assets |
$ |
1,786,000 |
$ |
1,235,000 |
$ |
3,021,000 |
||||
Property
and equipment |
89,000 |
287,000 |
376,000 |
|||||||
Other
assets |
267,000 |
— |
267,000 |
|||||||
Liabilities
assumed, current |
(2,236,000 |
) |
(3,358,000 |
) |
(5,594,000 |
) | ||||
Liabilities
assumed, non-current |
(67,000 |
) |
— |
(67,000 |
) | |||||
Fair
value of net liabilities assumed |
(161,000 |
) |
(1,836,000 |
) |
(1,997,000 |
) | ||||
Goodwill |
7,409,000 |
4,755,000 |
12,164,000 |
|||||||
Amortizable
intangible assets |
421,000 |
527,000 |
948,000 |
|||||||
Indefinite-lived
intangible assets |
148,000 |
124,000 |
272,000 |
|||||||
Total
purchase consideration |
$ |
7,817,000 |
$ |
3,570,000 |
$ |
11,387,000 |
||||
Actual
Twelve months ended December 31, |
Pro
Forma
Twelve
months ended December 31, |
||||||
2004 |
2003 |
||||||
(unaudited) | |||||||
Total
revenue |
$ |
38,437,000 |
$ |
37,200,000 |
|||
Net
loss |
$ |
(1,945,000 |
) |
$ |
(1,018,000 |
) | |
Loss
per share attributable to common shareholders:
Basic
and diluted |
$ |
(0.12 |
) |
$ |
(0.08 |
) | |
· |
We
may be unsuccessful in delivering consistent, high quality and timely
analysis and advice to our clients. |
· |
We
may not be able to hire and retain a large and growing number of highly
talented professionals in a very competitive job
market. |
· |
We
may be unsuccessful in understanding and anticipating market trends and
the changing needs of our clients. |
· |
We
may not be able to deliver products and services of the quality and
timeliness to withstand competition. |
· |
We
may be unsuccessful in delivering consistent, high quality and timely
consulting services to our clients. |
· |
We
may not be able to hire and retain a large and growing number of highly
talented professionals in a very competitive job market.
|
· |
We
may be unsuccessful in understanding and anticipating market trends and
the changing needs of our clients. |
· |
We
may not be able to deliver consulting services of the quality and
timeliness to withstand competition. |
· |
The
disproportionately large portion of our QCS retainers that expire in the
fourth quarter of each year. |
· |
The
level and timing of renewals of retainers and subscriptions of our QCS and
Teltech services. |
· |
The
mix of QCS and Teltech revenue versus SCRG and Quantitative Market
Research revenue. |
· |
The
number, size and scope of SCRG and Quantitative Market Research
engagements in which we are engaged, the degree of completion of such
engagements, and our ability to complete such
engagements. |
· |
The
timing and amount of new business generated by
us. |
· |
The
timing of the development, introduction, and marketing of new products and
services and modes of delivery. |
· |
The
timing of hiring consultants and corporate sales personnel.
|
· |
Consultant
utilization rates and specifically, the accuracy of estimates of resources
required to complete ongoing SCRG and Quantitative Market Research
engagements. |
· |
Changes
in the spending patterns of our clients. |
· |
Our
accounts receivable collection experience. |
· |
Competitive
conditions in the industry. |
· |
Introduction
of new products and obsolescence of others. |
· |
Changing
client demands concerning the marketing and delivery of our products and
services. |
(a) |
The
following documents are filed as part of this
report: |
(1) |
Financial
Statements: |
Location | ||
In
10-K | ||
Index
to Consolidated Financial Statements and Schedule |
F-1 | |
Report
of Independent Registered Public Accounting Firm |
F-2 | |
Consolidated
balance sheets - December 31, 2004 and 2003 |
F-3 | |
Consolidated
statements of operations - Years ended December 31, 2004, 2003 and 2002
|
F-4 | |
Consolidated
statements of changes in shareholders’ equity - Years ended December 31,
2004,
2003
and 2002 |
F-5 | |
Consolidated
statements of cash flows - Years ended December 31, 2004, 2003 and
2002 |
F-6 | |
Notes
to consolidated financial statements |
F-7 |
(2) |
Financial
Statement Schedule: |
Valuation and Qualifying Accounts on Schedule II | F-32 |
(3) |
Exhibits: |
Exhibit
Number |
Description
of Exhibit | |
2.1 |
Stock
Purchase Agreement, dated as of March 14, 2005, by and between Find/SVP,
INC. and Peter Hooper (incorporated by reference to the Company’s Form 8-K
filed on March 15, 2005) | |
2.2 |
Stock
Purchase Agreement, dated as of March 14, 2005, by and
among Find/SVP, Inc. and Charles Douglas House (incorporated by
reference to the Company’s Form 8-K filed on March 15,
2005) | |
3.1
|
Certificate
of Incorporation of the Company (incorporated
by reference to the Company’s Registration Statement on Form S-18 (Reg.
No. 33-8634-NY) which became effective with the Securities and Exchange
Commission on October 31, 1986) | |
3.2
|
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Registration Statement on Form S-18 (Reg.
No. 33-8634-NY) which became effective with the Securities and Exchange
Commission on October 31, 1986) | |
3.3 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Registration Statement on Form S-18 (Reg.
No. 33-8634-NY) which became effective with the Securities and Exchange
Commission on October 31, 1986) | |
3.4 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 2,
1995) | |
3.5 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 13,
1998) | |
3.6 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 27,
1998) | |
3.7 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 10,
2002) | |
3.8 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Form 8-K filed on April 16,
2003). |
3.9 |
By-laws
of the Company (incorporated by reference to the Company’s Form 10-K filed
for the year ended December 31, 1987) | |
3.10 |
Amendment
to the By-laws of the Company (incorporated
by reference to the Company’s Form 10-K filed for the year ended December
31, 2002) | |
4.1
|
Specimen
of the Company’s Common Stock Certificate (incorporated by reference to
the Company’s Registration Statement on Form S-18 (Reg. No. 33-8634-NY)
which became effective with the Securities and Exchange Commission on
October 31, 1986) | |
10.1
|
License
Agreement, dated October 11, 1971, between the Company and SVP
International (incorporated by reference to the Company’s Registration
Statement on Form S-18 (Reg. No. 33-8634-NY) which became effective with
the Securities and Exchange Commission on October 31,
1986) | |
10.2
|
Amendment
to License Agreement, dated March
23,
1981, between
the Company and SVP International (incorporated by reference to the
Company’s Registration Statement on Form S-18 (Reg. No. 33-8634-NY) which
became effective with the Securities and Exchange Commission on October
31, 1986) | |
10.3
|
Amendment
to License Agreement, dated November 21, 2001, between the Company and SVP
International (incorporated
by reference to the Company’s Form 10-K filed for the year ended December
31, 2002) | |
10.4
|
Lease,
dated March 15, 1995, between Urbicum Associates, L.P. and the Company,
related to premises on 4th
floor at 641 Avenue of the Americas, New York, NY (incorporated by
reference to the Company’s Form 10-K filed for the year ended December 31,
1994) | |
10.5
|
Lease,
dated December 15, 1986, between Chelsea Green Associates and the Company,
related to premises at 625 Avenue of the Americas, New York, NY
(incorporated by reference to the Company’s Form 10-K filed for the year
ended December 31, 1992) | |
#10.6 |
The
Company’s 401(k) and Profit Sharing Plan (incorporated by reference to the
Company’s Form S-8, filed on March 29, 1996) | |
#10.7 |
The
Company’s 1996 Stock Option Plan (incorporated by reference to the
Company’s Definitive Proxy Statement, filed on May 10,
2002) | |
10.8 |
Stock
Purchase Agreement, dated January 15, 1998, between SVP, S.A. and the
Company (incorporated by reference to the Company’s Form 10-K filed for
the year ended December 31, 1999) | |
#10.9
|
Amended
and restated Employment Agreement, dated November 21, 2001, between the
Company and Andrew P. Garvin (incorporated by reference to the Company’s
Form 10-K filed for the year ended December 31, 2001) | |
#10.10
|
Amendment
No. 1 to Amended and Restated Employment Agreement, dated December 31,
2002, between the Company and Andrew P. Garvin (incorporated by reference
to the Company’s Form 10-K filed for the year ended December 31,
2002) |
#10.11 |
Employment
Agreement, dated November 21, 2001, between the Company and David Walke
(incorporated by reference to the Company’s Form 10-K filed for the year
ended December 31, 2001) | |
#10.12 |
Employment
Agreement, dated February 6, 2002, between the Company and Martin E.
Franklin (incorporated by reference to the Company’s Form 10-K filed for
the year ended December 31, 2001) | |
#10.13 |
Employment
Agreement, dated May 13, 2002, between the Company and Peter M. Stone
(incorporated by reference to the Company’s Form 10-Q filed for the
quarter ended June 30, 2002) | |
#10.14 |
Employment
Agreement, dated May 13, 2002, between the Company and Daniel S.
Fitzgerald (incorporated by reference to the Company’s Form 10-Q filed for
the quarter ended June 30, 2002) | |
#10.15 |
Separation
Agreement, dated December 31, 2003, between the Company and Andrew P.
Garvin (incorporated by reference to the Company’s Form 10-K filed on
March 26, 2004) | |
10.16
|
Stock
Purchase Agreement, dated as of April 1, 2003, by and among Jay L.
Friedland, Robert La Terra, Guideline Research Corp. and the Company
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.17
|
Escrow
Agreement, dated as of April 1, 2003, by and among Jay L. Friedland,
Robert La Terra, Morris Whitcup, the Company, Inc. and Kane Kessler, P.C.
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
#10.18 |
Employment
Agreement, dated as of April 1, 2003, by and between Jay L. Friedland and
Guideline Research Corp. (incorporated by reference to the Company’s Form
8-K filed on April 16, 2003) | |
#10.19 |
Employment
Agreement, dated as of April 1, 2003, by and between Robert La Terra and
Guideline Research Corp. (incorporated by reference to the Company’s Form
8-K filed on April 16, 2003) | |
#10.20 |
Stock
Option Agreement, dated April 1, 2003, by and between the Company and
Robert La Terra (incorporated by reference to the Company’s Form 8-K filed
on April 16, 2003) | |
10.21 |
Promissory
Note, dated as of April 1, 2003, made by the Company in favor of Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on April 16, 2003) | |
10.22 |
Loan
Agreement, dated as of April 1, 2003, by and between Petra Mezzanine Fund,
L.P. and the Company (incorporated by reference to the Company’s Form 8-K
filed on April 16, 2003) | |
10.23 |
Security
Agreement, dated as of April 1, 2003, made by the Company in favor of
Petra Mezzanine Fund, L.P. (incorporated by reference to the Company’s
Form 8-K filed on April 16, 2003) | |
10.24
|
Trademark
and Patent Security Agreement, dated as of April 1, 2003, made by the
Company in favor of Petra Mezzanine Fund, L.P. (incorporated by reference
to the Company’s Form 8-K filed on April 16, 2003) | |
10.25
|
Security
Agreement, dated as of April 1, 2003, made by Guideline Research Corp.,
Tabline Data Services, Inc., Guideline/Chicago, Inc., Advanced Analytics,
Inc. and Guideline Consulting Corp. in favor of Petra Mezzanine Fund, L.P.
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.26
|
Guaranty
Agreement, dated as of April 1, 2003, made by Guideline Research Corp.,
Tabline Data Services, Inc., Guideline/Chicago, Inc., Advanced Analytics,
Inc. and Guideline Consulting Corp. in favor of Petra Mezzanine Fund, L.P.
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.27
|
Series
A Preferred Stock Purchase Agreement, dated as of April 1, 2003, by and
between Petra Mezzanine Fund, L.P. and the Company (incorporated by
reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.28 |
Stock
Purchase Warrant issued as of April 1, 2003, by the Company to Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on April 16, 2003) | |
10.29 |
Investor
Rights Agreement, dated as of April 1, 2003, by and among the Company,
Petra Mezzanine Fund, L.P., Martin E. Franklin and David Walke
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.30 |
Amended
and Restated Term Promissory Note, dated as of April 1, 2003, made by the
Company in favor of JPMorgan Chase Bank (incorporated by reference to the
Company’s Form 8-K filed on April 16, 2003) | |
10.31
|
Amended
and Restated Senior Grid Promissory Note, dated as of April 1, 2003, made
by the Company in favor of JPMorgan Chase Bank (incorporated by reference
to the Company’s Form 8-K filed on April 16, 2003) | |
10.32 |
Amendment
No. 1 to Security Agreement, dated as of April 1, 2003, made by the
Company and JPMorgan Chase Bank (incorporated by reference to the
Company’s Form 8-K filed on April 16, 2003) | |
10.33
|
Subordination
Agreement, dated as of April 1, 2003, Petra Mezzanine Fund, L.P., the
Company, Guideline Research Corp., Tabline Data Services, Inc.,
Guideline/Chicago, Inc., Advanced Analytics, Inc., Guideline Consulting
Corp., and JPMorgan Chase Bank. (incorporated by reference to the
Company’s Form 8-K filed on April 16, 2003) | |
10.34
|
Subsidiary
Security Agreement,
dated as of April 1, 2003, made by Guideline Research Corp., Tabline Data
Services, Inc., Guideline/Chicago, Inc., Advanced Analytics, Inc. and
Guideline Consulting Corp. in favor of JPMorgan Chase Bank (incorporated
by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.35
|
Subsidiary
Guaranty Agreement, dated as of April 1, 2003, made by Guideline Research
Corp., Tabline Data Services, Inc., Guideline/Chicago, Inc., Advanced
Analytics, Inc. and Guideline Consulting Corp. in favor of JPMorgan Chase
Bank (incorporated by reference to the Company’s Form 8-K filed on April
16, 2003) | |
10.36
|
Amended
and Restated Asset Purchase Agreement, dated as of June 25, 2003, by and
between TTech Acquisition Corp., the Company, Sopheon Corporation, and
Sopheon PLC (incorporated by reference to the Company’s Form 8-K filed on
July 16, 2003) | |
10.37 |
Promissory
Note, dated as of July 1, 2003, made by the Company in favor of Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on July 16, 2003) |
10.38 |
Amended
and Restated Loan Agreement, dated July 1, 2003, by and between Petra
Mezzanine Fund, L.P. and the Company (incorporated by reference to the
Company’s Form 8-K filed on July 16, 2003) | |
10.39 |
First
Amendment to Security Agreement, dated July 1, 2003, by and between the
Company and Petra Mezzanine Fund, L.P. (incorporated by reference to the
Company’s Form 8-K filed on July 16, 2003) | |
10.40
|
Amended
and Restated Security Agreement, dated July 1, 2003, by and between
Guideline Research Corp., Tabline Data Services, Inc., Guideline/Chicago,
Inc., Advanced Analytics, Inc., Guideline Consulting Corp., and TTech
Acquisition Corp. in favor of Petra Mezzanine Fund, L.P. (incorporated by
reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.41
|
Amended
and Restated Guaranty Agreement, dated July 1, 2003, by and between
Guideline Research Corp., Tabline Data Services, Inc., Guideline/Chicago,
Inc., Advanced Analytics, Inc., Guideline Consulting Corp., and TTech
Acquisition Corp. in favor of Petra Mezzanine Fund, L.P. (incorporated by
reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.42 |
Stock
Purchase Warrant issued as of July 1, 2003, by the Company to Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on July 16, 2003) | |
10.43
|
Amendment
No. 1 to Investor Rights Agreement, dated as of July 1, 2003, by and among
the Company, Petra Mezzanine Fund, L.P., Martin E. Franklin and David
Walke (incorporated by reference to the Company’s Form 8-K filed on July
16, 2003) | |
10.44
|
Amendment
No. 1 to Amended And Restated Term Promissory Note, dated as of July 1,
2003, made by the Company in favor of JPMorgan Chase Bank (incorporated by
reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.45
|
Amendment
No. 1 to Amended And Restated Senior Grid Promissory Note, dated as of
July 1, 2003, made by the Company in favor of JPMorgan Chase Bank
(incorporated by reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.46
|
First
Amendment to Subordination Agreement, dated July 1, 2003, by and among
Petra Mezzanine Fund, L.P., the Company, Guideline Research Corp., Tabline
Data Services, Inc., Guideline/Chicago, Inc., Advanced Analytics, Inc.,
Guideline Consulting Corp., and TTech Acquisition Corp., and JPMorgan
Chase Bank (incorporated by reference to the Company’s Form 8-K filed on
July 16, 2003) | |
10.47 |
Subsidiary
Security Agreement,
dated as of July 1, 2003, made by TTech Acquisition Corp. in favor of
JPMorgan Chase Bank (incorporated by reference to the Company’s Form 8-K
filed on July 16, 2003) | |
10.48 |
Subsidiary
Guaranty Agreement, dated as of July 1, 2003, made by TTech Acquisition
Corp. in favor of JPMorgan Chase Bank (incorporated by reference to the
Company’s Form 8-K filed on July 16, 2003) | |
10.49 |
2003
Stock Incentive Plan (incorporated by reference to the Company’s
Definitive Proxy Statement filed on April 30,
2003) |
#10.50 |
Employment
Agreement, dated April 28, 2004, between the Company and Marc Litvinoff
(incorporated by reference to the Company’s Form 10-Q filed on May 14,
2004) | |
10.51
|
Amendment
No. 2 and Consent to Amended and Restated Senior Grid Promissory Note,
dated May 20, 2004, between the Company and JPMorgan Chase Bank
(incorporated by reference to the Company’s Form 10-Q filed on August 13,
2004) | |
10.52 |
Operating
Agreement of Find.com LLC, dated September 29, 2004, by and among the
Company, Empire Media, LLC and TripleHop Technologies, Inc. (incorporated
by reference to the Company’s Form 8-K filed on October 5,
2004) | |
#10.53 |
Amendment
No. 1 to Separation Agreement, dated September 30, 2004, by and among the
Company and Andrew P. Garvin (incorporated by reference to the Company’s
Form 8-K filed on October 5, 2004) | |
#10.54 |
First
Amendment to Employment Agreement, dated January 1, 2005, by and between
Find/SVP, Inc. and David Walke (incorporated by reference to the Company’s
Form 8-K filed on January 6, 2005) | |
#10.55 |
Restricted
Stock Award Agreement, dated January 1, 2005, by and between Find/SVP,
Inc. and David Walke (incorporated by reference to the Company’s Form 8-K
filed on January 6, 2005) | |
#10.56 |
First
Amendment to Employment Agreement, dated January 1, 2005, by and between
Find/SVP, Inc. and Peter Stone (incorporated by reference to the Company’s
Form 8-K filed on January 6, 2005) | |
#10.57 |
Restricted
Stock Award Agreement, dated January 1, 2005, by and between Find/SVP,
Inc. and Peter Stone (incorporated by reference to the Company’s Form 8-K
filed on January 6, 2005) | |
10.58 |
Purchase
Agreement, dated May 10, 2004, by and among the Company and the investors
named on the signature pages thereto (incorporated by reference to the
Company’s Form 8-K filed on May 13, 2004) | |
10.59
|
Registration
Rights Agreement, dated May 10, 2004, by and among the Company and the
investors named on the signature pages thereto (incorporated by reference
to the Company’s Form 8-K filed on May 13, 2004) | |
21.1 |
List
of Subsidiaries (Incorporated by reference to the Company’s Form 10-K for
the year ended December 31, 2003, filed on March 26,
2004) | |
*23.1 |
Consent
of Independent Registered Public Accounting Firm | |
*31.1 |
Certification
of Principal Executive Officer, as required by Rule 13a-14(a) of the
Securities Exchange Act of 1934 | |
*31.2 |
Certification
of Principal Financial Officer, as required by Rule 13a-14(a) of the
Securities Exchange Act of 1934 | |
*32.1 |
Certification
of Principal Executive Officer, as required by Rule 13a-14(b) of the
Securities Exchange Act of 1934 | |
*32.2 |
Certification
of Principal Financial Officer, as required by Rule 13a-14(b) of the
Securities Exchange Act of 1934 |
FIND/SVP,
INC. (Registrant) | ||
|
|
|
By: |
/s/
David Walke | |
David
Walke,
Chief
Executive Officer | ||
March
18, 2005
|
(1) |
Principal
Executive Officer: |
||
/s/
David Walke |
|||
David
Walke |
|||
Chief
Executive Officer |
|||
March
18, 2005 |
|||
(2) |
Principal
Financial Officer and Principal Accounting Officer: | ||
/s/
Peter M. Stone |
|||
Peter
M. Stone |
|||
Chief
Financial Officer |
|||
March
18, 2005 |
|||
(3) |
Board
of Directors: |
||
/s/
Andrew P. Garvin |
|||
Andrew
P. Garvin |
|||
Founder
and Director |
|||
March
18, 2005 |
|||
/s/
Martin E. Franklin |
|||
Martin
E. Franklin |
|||
Chairman
of Board of Directors |
|||
March
18, 2005 |
|||
/s/ David
Walke |
|||
David Walke | |||
Director | |||
March
18, 2005 |
|||
/s/
Marc L. Reisch |
|||
Marc
L. Reisch |
|||
Director |
|||
March
18, 2005 |
|||
/s/
Denise L. Shapiro |
|||
Denise
L. Shapiro |
|||
Director |
|||
March
18, 2005 |
|||
/s/
Brian Ruder |
|||
Brian
Ruder |
|||
Director |
|||
March
18, 2005 |
|||
/s/
Warren Struhl |
|||
Warren
Struhl |
|||
Director |
|||
March
18, 2005 |
Exhibit
Number |
Description
of Exhibit | |
2.1 |
Stock
Purchase Agreement, dated as of March 14, 2005, by and between Find/SVP,
INC. and Peter Hooper (incorporated by reference to the Company’s Form 8-K
filed on March 15, 2005) | |
2.2 |
Stock
Purchase Agreement, dated as of March 14, 2005, by and
among Find/SVP, Inc. and Charles Douglas House (incorporated by
reference to the Company’s Form 8-K filed on March 15,
2005) | |
3.1
|
Certificate
of Incorporation of the Company (incorporated
by reference to the Company’s Registration Statement on Form S-18 (Reg.
No. 33-8634-NY) which became effective with the Securities and Exchange
Commission on October 31, 1986) | |
3.2
|
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Registration Statement on Form S-18 (Reg.
No. 33-8634-NY) which became effective with the Securities and Exchange
Commission on October 31, 1986) | |
3.3 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Registration Statement on Form S-18 (Reg.
No. 33-8634-NY) which became effective with the Securities and Exchange
Commission on October 31, 1986) | |
3.4 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 2,
1995) | |
3.5 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 13,
1998) | |
3.6 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 27,
1998) | |
3.7 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Definitive Proxy Statement, filed on May 10,
2002) | |
3.8 |
Certificate
of Amendment of Certificate of Incorporation of the Company (incorporated
by reference to the Company’s Form 8-K filed on April 16,
2003). |
3.9 |
By-laws
of the Company (incorporated by reference to the Company’s Form 10-K filed
for the year ended December 31, 1987) | |
3.10 |
Amendment
to the By-laws of the Company (incorporated
by reference to the Company’s Form 10-K filed for the year ended December
31, 2002) | |
4.1
|
Specimen
of the Company’s Common Stock Certificate (incorporated by reference to
the Company’s Registration Statement on Form S-18 (Reg. No. 33-8634-NY)
which became effective with the Securities and Exchange Commission on
October 31, 1986) | |
10.1
|
License
Agreement, dated October 11, 1971, between the Company and SVP
International (incorporated by reference to the Company’s Registration
Statement on Form S-18 (Reg. No. 33-8634-NY) which became effective with
the Securities and Exchange Commission on October 31,
1986) | |
10.2
|
Amendment
to License Agreement, dated March
23,
1981, between
the Company and SVP International (incorporated by reference to the
Company’s Registration Statement on Form S-18 (Reg. No. 33-8634-NY) which
became effective with the Securities and Exchange Commission on October
31, 1986) | |
10.3
|
Amendment
to License Agreement, dated November 21, 2001, between the Company and SVP
International (incorporated
by reference to the Company’s Form 10-K filed for the year ended December
31, 2002) | |
10.4
|
Lease,
dated March 15, 1995, between Urbicum Associates, L.P. and the Company,
related to premises on 4th
floor at 641 Avenue of the Americas, New York, NY (incorporated by
reference to the Company’s Form 10-K filed for the year ended December 31,
1994) | |
10.5
|
Lease,
dated December 15, 1986, between Chelsea Green Associates and the Company,
related to premises at 625 Avenue of the Americas, New York, NY
(incorporated by reference to the Company’s Form 10-K filed for the year
ended December 31, 1992) | |
#10.6 |
The
Company’s 401(k) and Profit Sharing Plan (incorporated by reference to the
Company’s Form S-8, filed on March 29, 1996) | |
#10.7 |
The
Company’s 1996 Stock Option Plan (incorporated by reference to the
Company’s Definitive Proxy Statement, filed on May 10,
2002) | |
10.8 |
Stock
Purchase Agreement, dated January 15, 1998, between SVP, S.A. and the
Company (incorporated by reference to the Company’s Form 10-K filed for
the year ended December 31, 1999) | |
#10.9
|
Amended
and restated Employment Agreement, dated November 21, 2001, between the
Company and Andrew P. Garvin (incorporated by reference to the Company’s
Form 10-K filed for the year ended December 31, 2001) | |
#10.10
|
Amendment
No. 1 to Amended and Restated Employment Agreement, dated December 31,
2002, between the Company and Andrew P. Garvin (incorporated by reference
to the Company’s Form 10-K filed for the year ended December 31,
2002) |
#10.11 |
Employment
Agreement, dated November 21, 2001, between the Company and David Walke
(incorporated by reference to the Company’s Form 10-K filed for the year
ended December 31, 2001) | |
#10.12 |
Employment
Agreement, dated February 6, 2002, between the Company and Martin E.
Franklin (incorporated by reference to the Company’s Form 10-K filed for
the year ended December 31, 2001) | |
#10.13 |
Employment
Agreement, dated May 13, 2002, between the Company and Peter M. Stone
(incorporated by reference to the Company’s Form 10-Q filed for the
quarter ended June 30, 2002) | |
#10.14 |
Employment
Agreement, dated May 13, 2002, between the Company and Daniel S.
Fitzgerald (incorporated by reference to the Company’s Form 10-Q filed for
the quarter ended June 30, 2002) | |
#10.15 |
Separation
Agreement, dated December 31, 2003, between the Company and Andrew P.
Garvin (incorporated by reference to the Company’s Form 10-K filed on
March 26, 2004) | |
10.16
|
Stock
Purchase Agreement, dated as of April 1, 2003, by and among Jay L.
Friedland, Robert La Terra, Guideline Research Corp. and the Company
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.17
|
Escrow
Agreement, dated as of April 1, 2003, by and among Jay L. Friedland,
Robert La Terra, Morris Whitcup, the Company, Inc. and Kane Kessler, P.C.
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
#10.18 |
Employment
Agreement, dated as of April 1, 2003, by and between Jay L. Friedland and
Guideline Research Corp. (incorporated by reference to the Company’s Form
8-K filed on April 16, 2003) | |
#10.19 |
Employment
Agreement, dated as of April 1, 2003, by and between Robert La Terra and
Guideline Research Corp. (incorporated by reference to the Company’s Form
8-K filed on April 16, 2003) | |
#10.20 |
Stock
Option Agreement, dated April 1, 2003, by and between the Company and
Robert La Terra (incorporated by reference to the Company’s Form 8-K filed
on April 16, 2003) | |
10.21 |
Promissory
Note, dated as of April 1, 2003, made by the Company in favor of Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on April 16, 2003) | |
10.22 |
Loan
Agreement, dated as of April 1, 2003, by and between Petra Mezzanine Fund,
L.P. and the Company (incorporated by reference to the Company’s Form 8-K
filed on April 16, 2003) | |
10.23 |
Security
Agreement, dated as of April 1, 2003, made by the Company in favor of
Petra Mezzanine Fund, L.P. (incorporated by reference to the Company’s
Form 8-K filed on April 16, 2003) | |
10.24
|
Trademark
and Patent Security Agreement, dated as of April 1, 2003, made by the
Company in favor of Petra Mezzanine Fund, L.P. (incorporated by reference
to the Company’s Form 8-K filed on April 16, 2003) | |
10.25
|
Security
Agreement, dated as of April 1, 2003, made by Guideline Research Corp.,
Tabline Data Services, Inc., Guideline/Chicago, Inc., Advanced Analytics,
Inc. and Guideline Consulting Corp. in favor of Petra Mezzanine Fund, L.P.
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.26
|
Guaranty
Agreement, dated as of April 1, 2003, made by Guideline Research Corp.,
Tabline Data Services, Inc., Guideline/Chicago, Inc., Advanced Analytics,
Inc. and Guideline Consulting Corp. in favor of Petra Mezzanine Fund, L.P.
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.27
|
Series
A Preferred Stock Purchase Agreement, dated as of April 1, 2003, by and
between Petra Mezzanine Fund, L.P. and the Company (incorporated by
reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.28 |
Stock
Purchase Warrant issued as of April 1, 2003, by the Company to Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on April 16, 2003) | |
10.29 |
Investor
Rights Agreement, dated as of April 1, 2003, by and among the Company,
Petra Mezzanine Fund, L.P., Martin E. Franklin and David Walke
(incorporated by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.30 |
Amended
and Restated Term Promissory Note, dated as of April 1, 2003, made by the
Company in favor of JPMorgan Chase Bank (incorporated by reference to the
Company’s Form 8-K filed on April 16, 2003) | |
10.31
|
Amended
and Restated Senior Grid Promissory Note, dated as of April 1, 2003, made
by the Company in favor of JPMorgan Chase Bank (incorporated by reference
to the Company’s Form 8-K filed on April 16, 2003) | |
10.32 |
Amendment
No. 1 to Security Agreement, dated as of April 1, 2003, made by the
Company and JPMorgan Chase Bank (incorporated by reference to the
Company’s Form 8-K filed on April 16, 2003) | |
10.33
|
Subordination
Agreement, dated as of April 1, 2003, Petra Mezzanine Fund, L.P., the
Company, Guideline Research Corp., Tabline Data Services, Inc.,
Guideline/Chicago, Inc., Advanced Analytics, Inc., Guideline Consulting
Corp., and JPMorgan Chase Bank. (incorporated by reference to the
Company’s Form 8-K filed on April 16, 2003) | |
10.34
|
Subsidiary
Security Agreement,
dated as of April 1, 2003, made by Guideline Research Corp., Tabline Data
Services, Inc., Guideline/Chicago, Inc., Advanced Analytics, Inc. and
Guideline Consulting Corp. in favor of JPMorgan Chase Bank (incorporated
by reference to the Company’s Form 8-K filed on April 16,
2003) | |
10.35
|
Subsidiary
Guaranty Agreement, dated as of April 1, 2003, made by Guideline Research
Corp., Tabline Data Services, Inc., Guideline/Chicago, Inc., Advanced
Analytics, Inc. and Guideline Consulting Corp. in favor of JPMorgan Chase
Bank (incorporated by reference to the Company’s Form 8-K filed on April
16, 2003) | |
10.36
|
Amended
and Restated Asset Purchase Agreement, dated as of June 25, 2003, by and
between TTech Acquisition Corp., the Company, Sopheon Corporation, and
Sopheon PLC (incorporated by reference to the Company’s Form 8-K filed on
July 16, 2003) | |
10.37 |
Promissory
Note, dated as of July 1, 2003, made by the Company in favor of Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on July 16, 2003) |
10.38 |
Amended
and Restated Loan Agreement, dated July 1, 2003, by and between Petra
Mezzanine Fund, L.P. and the Company (incorporated by reference to the
Company’s Form 8-K filed on July 16, 2003) | |
10.39 |
First
Amendment to Security Agreement, dated July 1, 2003, by and between the
Company and Petra Mezzanine Fund, L.P. (incorporated by reference to the
Company’s Form 8-K filed on July 16, 2003) | |
10.40
|
Amended
and Restated Security Agreement, dated July 1, 2003, by and between
Guideline Research Corp., Tabline Data Services, Inc., Guideline/Chicago,
Inc., Advanced Analytics, Inc., Guideline Consulting Corp., and TTech
Acquisition Corp. in favor of Petra Mezzanine Fund, L.P. (incorporated by
reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.41
|
Amended
and Restated Guaranty Agreement, dated July 1, 2003, by and between
Guideline Research Corp., Tabline Data Services, Inc., Guideline/Chicago,
Inc., Advanced Analytics, Inc., Guideline Consulting Corp., and TTech
Acquisition Corp. in favor of Petra Mezzanine Fund, L.P. (incorporated by
reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.42 |
Stock
Purchase Warrant issued as of July 1, 2003, by the Company to Petra
Mezzanine Fund, L.P. (incorporated by reference to the Company’s Form 8-K
filed on July 16, 2003) | |
10.43
|
Amendment
No. 1 to Investor Rights Agreement, dated as of July 1, 2003, by and among
the Company, Petra Mezzanine Fund, L.P., Martin E. Franklin and David
Walke (incorporated by reference to the Company’s Form 8-K filed on July
16, 2003) | |
10.44
|
Amendment
No. 1 to Amended And Restated Term Promissory Note, dated as of July 1,
2003, made by the Company in favor of JPMorgan Chase Bank (incorporated by
reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.45
|
Amendment
No. 1 to Amended And Restated Senior Grid Promissory Note, dated as of
July 1, 2003, made by the Company in favor of JPMorgan Chase Bank
(incorporated by reference to the Company’s Form 8-K filed on July 16,
2003) | |
10.46
|
First
Amendment to Subordination Agreement, dated July 1, 2003, by and among
Petra Mezzanine Fund, L.P., the Company, Guideline Research Corp., Tabline
Data Services, Inc., Guideline/Chicago, Inc., Advanced Analytics, Inc.,
Guideline Consulting Corp., and TTech Acquisition Corp., and JPMorgan
Chase Bank (incorporated by reference to the Company’s Form 8-K filed on
July 16, 2003) | |
10.47 |
Subsidiary
Security Agreement,
dated as of July 1, 2003, made by TTech Acquisition Corp. in favor of
JPMorgan Chase Bank (incorporated by reference to the Company’s Form 8-K
filed on July 16, 2003) | |
10.48 |
Subsidiary
Guaranty Agreement, dated as of July 1, 2003, made by TTech Acquisition
Corp. in favor of JPMorgan Chase Bank (incorporated by reference to the
Company’s Form 8-K filed on July 16, 2003) | |
10.49 |
2003
Stock Incentive Plan (incorporated by reference to the Company’s
Definitive Proxy Statement filed on April 30,
2003) |
#10.50 |
Employment
Agreement, dated April 28, 2004, between the Company and Marc Litvinoff
(incorporated by reference to the Company’s Form 10-Q filed on May 14,
2004) | |
10.51
|
Amendment
No. 2 and Consent to Amended and Restated Senior Grid Promissory Note,
dated May 20, 2004, between the Company and JPMorgan Chase Bank
(incorporated by reference to the Company’s Form 10-Q filed on August 13,
2004) | |
10.52 |
Operating
Agreement of Find.com LLC, dated September 29, 2004, by and among the
Company, Empire Media, LLC and TripleHop Technologies, Inc. (incorporated
by reference to the Company’s Form 8-K filed on October 5,
2004) | |
#10.53 |
Amendment
No. 1 to Separation Agreement, dated September 30, 2004, by and among the
Company and Andrew P. Garvin (incorporated by reference to the Company’s
Form 8-K filed on October 5, 2004) | |
#10.54 |
First
Amendment to Employment Agreement, dated January 1, 2005, by and between
Find/SVP, Inc. and David Walke (incorporated by reference to the Company’s
Form 8-K filed on January 6, 2005) | |
#10.55 |
Restricted
Stock Award Agreement, dated January 1, 2005, by and between Find/SVP,
Inc. and David Walke (incorporated by reference to the Company’s Form 8-K
filed on January 6, 2005) | |
#10.56 |
First
Amendment to Employment Agreement, dated January 1, 2005, by and between
Find/SVP, Inc. and Peter Stone (incorporated by reference to the Company’s
Form 8-K filed on January 6, 2005) | |
#10.57 |
Restricted
Stock Award Agreement, dated January 1, 2005, by and between Find/SVP,
Inc. and Peter Stone (incorporated by reference to the Company’s Form 8-K
filed on January 6, 2005) | |
10.58 |
Purchase
Agreement, dated May 10, 2004, by and among the Company and the investors
named on the signature pages thereto (incorporated by reference to the
Company’s Form 8-K filed on May 13, 2004) | |
10.59
|
Registration
Rights Agreement, dated May 10, 2004, by and among the Company and the
investors named on the signature pages thereto (incorporated by reference
to the Company’s Form 8-K filed on May 13, 2004) | |
21.1 |
List
of Subsidiaries (Incorporated by reference to the Company’s Form 10-K for
the year ended December 31, 2003, filed on March 26,
2004) | |
*23.1 |
Consent
of Independent Registered Public Accounting Firm | |
*31.1 |
Certification
of Principal Executive Officer, as required by Rule 13a-14(a) of the
Securities Exchange Act of 1934 | |
*31.2 |
Certification
of Principal Financial Officer, as required by Rule 13a-14(a) of the
Securities Exchange Act of 1934 | |
*32.1 |
Certification
of Principal Executive Officer, as required by Rule 13a-14(b) of the
Securities Exchange Act of 1934 | |
*32.2 |
Certification
of Principal Financial Officer, as required by Rule 13a-14(b) of the
Securities Exchange Act of 1934 |
Page | ||
Report
of Independent Registered Public Accounting Firm |
F-2 | |
Consolidated
Balance Sheets as of December 31, 2004 and 2003 |
F-3 | |
Consolidated
Statements of Operations for the years ended December 31, 2004, 2003 and
2002 |
F-4 | |
Consolidated
Statements of Shareholders’ Equity for the years ended December 31, 2004,
2003 and 2002 |
F-5 | |
Consolidated
Statements of Cash Flows for the years ended December 31, 2004, 2003 and
2002 |
F-6 | |
| ||
Notes
to Consolidated Financial Statements |
F-7 | |
Schedule:
|
| |
Valuation
and Qualifying Accounts on Schedule II |
F-32 |
Assets |
2004 |
2003 |
|||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
4,519 |
$ |
821 |
|||
Accounts
receivable, less allowance for doubtful accounts of |
|||||||
$164
and $271 in 2004 and 2003, respectively |
6,215 |
6,190 |
|||||
Deferred
tax assets |
696 |
505 |
|||||
Prepaid
expenses and other current assets |
1,240 |
920 |
|||||
Total
current assets |
12,670 |
8,436 |
|||||
Equipment,
software development and leasehold improvements, at cost, |
|||||||
less
accumulated depreciation and amortization |
2,336 |
2,368 |
|||||
Goodwill,
net |
12,214 |
8,765 |
|||||
Intangibles,
net |
1,002 |
1,137 |
|||||
Deferred
tax assets |
783 |
961 |
|||||
Deferred
rent |
335 |
398 |
|||||
Cash
surrender value of life insurance |
127 |
214 |
|||||
Non-marketable
equity securities |
23 |
185 |
|||||
Other
assets |
532 |
504 |
|||||
$ |
30,022 |
$ |
22,968 |
||||
Liabilities
and Shareholders’ Equity |
|||||||
Current
liabilities: |
|||||||
Trade
accounts payable |
$ |
1,267 |
$ |
2,609 |
|||
Accrued
expenses and other |
5,099 |
3,205 |
|||||
Current
maturities of notes payable |
— |
1,076 |
|||||
Unearned
retainer income |
3,472 |
3,612 |
|||||
Total
current liabilities |
9,838 |
10,502 |
|||||
Notes
payable |
— |
3,170 |
|||||
Deferred
compensation and other liabilities |
404 |
419 |
|||||
Total
liabilities |
10,242 |
14,091 |
|||||
Redeemable
convertible preferred stock, $.0001 par value. |
|||||||
Authorized
2,000,000 shares; issued and outstanding |
|||||||
333,333
shares in 2003 |
570 |
530 |
|||||
Redeemable
common stock, $.0001 par value. Issued and |
|||||||
outstanding
571,237 shares in 2003 |
1,090 |
977 |
|||||
Commitments
and contingencies (Note 8) |
|||||||
Shareholders’
equity: |
|||||||
Common
stock, $.0001 par value. Authorized 100,000,000 shares; |
|||||||
issued
and outstanding 18,828,416 shares in 2004; |
|||||||
issued
and outstanding 12,641,295 shares in 2003 |
2 |
1 |
|||||
Capital
in excess of par value |
25,850 |
12,995 |
|||||
Deferred
stock-based compensation |
(214 |
) |
(53 |
) | |||
Loan
receivable for stock purchase |
(50 |
) |
(50 |
) | |||
Accumulated
deficit |
(7,468 |
) |
(5,523 |
) | |||
Total
shareholders’ equity |
18,120 |
7,370 |
|||||
$ |
30,022 |
$ |
22,968 |
2004 |
2003 |
2002 |
||||||||
Revenues |
$ |
38,437 |
$ |
31,569 |
$ |
20,828 |
||||
Operating
expenses: |
||||||||||
Direct
costs |
22,384 |
17,243 |
10,153 |
|||||||
Selling,
general and administrative expenses |
16,309 |
14,495 |
12,358 |
|||||||
Total
operating expenses |
38,693 |
31,738 |
22,511 |
|||||||
Operating
loss |
(256 |
) |
(169 |
) |
(1,683 |
) | ||||
Interest
income |
14 |
2 |
15 |
|||||||
Other
income |
4 |
117 |
— |
|||||||
Gain
on sale of assets |
92 |
— |
— |
|||||||
Interest
expense |
(1,609 |
) |
(687 |
) |
(156 |
) | ||||
Equity loss
on investment |
(94 |
) |
— |
— |
||||||
Impairment
on investment |
(96 |
) |
— |
(315 |
) | |||||
Loss
before (benefit) provision for
income taxes |
(1,945 |
) |
(737 |
) |
(2,139 |
) | ||||
(Benefit)
provision for income taxes |
— |
210 |
(264 |
) | ||||||
Net
loss |
(1,945 |
) |
(947 |
) |
(1,875 |
) | ||||
Less:
Preferred dividends |
(40 |
) |
(30 |
) |
— |
|||||
Less:
Accretion on redeemable common shares |
(113 |
) |
(250 |
) |
— |
|||||
Net
loss attributable to common shareholders |
$ |
(2,098 |
) |
$ |
(1,227 |
) |
$ |
(1,875 |
) | |
Loss
per common share - basic and diluted: |
$ |
(0.12 |
) |
$ |
(0.10 |
) |
$ |
(0.18 |
) | |
Weighted
average number of common shares |
||||||||||
outstanding: |
||||||||||
Basic
and diluted |
17,212,834 |
11,765,619 |
10,138,703 |
Deferred |
Loan |
|||||||||||||||||||||
Capital
in |
stock- |
receivable |
Total |
| ||||||||||||||||||
Common
Stock |
excess
of |
based |
for
stock |
Accumulated |
shareholders’ | |||||||||||||||||
Shares |
Amount |
par value |
compensation |
purchase |
deficit |
equity |
||||||||||||||||
BALANCE
AT JANUARY 1, 2002 |
10,043,443 |
$ |
1 |
$ |
7,669 |
$ |
(479 |
) |
$ |
— |
$ |
(2,701 |
) |
$ |
4,490 |
|||||||
Net
loss |
— |
— |
— |
— |
— |
(1,875 |
) |
(1,875 |
) | |||||||||||||
Exercise
of stock options and warrants |
108,159 |
— |
49 |
— |
— |
— |
49 |
|||||||||||||||
Common
stock issued |
62,500 |
— |
50 |
— |
— |
— |
50 |
|||||||||||||||
Loan
receivable for stock purchase |
— |
— |
— |
— |
(50 |
) |
— |
(50 |
) | |||||||||||||
Stock-based
compensation |
— |
— |
632 |
293 |
— |
— |
925 |
|||||||||||||||
BALANCE
AT DECEMBER 31, 2002 |
10,214,102 |
1 |
8,400 |
(186 |
) |
(50 |
) |
(4,576 |
) |
3,589 |
||||||||||||
Net
loss |
— |
— |
— |
— |
— |
(947 |
) |
(947 |
) | |||||||||||||
Exercise
of stock options and warrants |
742,809 |
— |
329 |
— |
— |
— |
329 |
|||||||||||||||
Common
stock issued in connection
with
the Teltech acquisition |
1,649,384 |
— |
1,713 |
— |
— |
1,713 |
||||||||||||||||
Common
stock issued to a vendor |
35,000 |
— |
44 |
— |
— |
— |
44 |
|||||||||||||||
Preferred
stock issued |
— |
— |
193 |
— |
— |
— |
193 |
|||||||||||||||
Warrants
issued in connection with the
Guideline
acquisition |
— |
— |
742 |
— |
— |
— |
742 |
|||||||||||||||
Warrants
issued in connection with the
Teltech
acquisition |
— |
— |
763 |
— |
— |
— |
763 |
|||||||||||||||
Stock-based
compensation |
— |
— |
1,091 |
133 |
— |
— |
1,224 |
|||||||||||||||
Preferred
stock dividends |
— |
— |
(30 |
) |
— |
— |
— |
(30 |
) | |||||||||||||
Accretion
on redeemable common stock |
— |
— |
(250 |
) |
— |
— |
— |
(250 |
) | |||||||||||||
BALANCE
AT DECEMBER 31, 2003 |
12,641,295 |
1 |
12,995 |
(53 |
) |
(50 |
) |
(5,523 |
) |
7,370 |
||||||||||||
Net
loss |
— |
— |
— |
— |
— |
(1,945 |
) |
(1,945 |
) | |||||||||||||
Exercise
of stock options and warrants |
187,121 |
— |
45 |
— |
— |
— |
45 |
|||||||||||||||
Common
stock issued |
6,000,000 |
1 |
12,167 |
— |
— |
— |
12,168 |
|||||||||||||||
Stock-based
compensation |
— |
— |
790 |
(194 |
) |
— |
— |
596 |
||||||||||||||
Transition adjustment upon adoption of SFAS No. 123 |
— |
— |
13 |
— |
— |
— |
13 | |||||||||||||||
Preferred
stock dividends |
— |
— |
(40 |
) |
— |
— |
— |
(40 |
) | |||||||||||||
Accretion
on redeemable common stock |
— |
— |
(113 |
) |
— |
— |
— |
(113 |
) | |||||||||||||
Deferred
stock-based compensation |
— |
— |
|
(7 |
) |
33 |
— |
— |
26 |
|||||||||||||
BALANCE
AT DECEMBER 31, 2004 |
18,828,416 |
$ |
2 |
$ |
25,850 |
$ |
(214 |
) |
$ |
(50 |
) |
$ |
(7,468 |
) |
$ |
18,120 |
See accompanying notes to consolidated financial statements |
2004 |
2003 |
2002 |
||||||||
Cash
flows from operating activities: |
||||||||||
Net
loss |
$ |
(1,945 |
) |
$ |
(947 |
) |
$ |
(1,875 |
) | |
Adjustments
to reconcile net loss to net cash |
||||||||||
(used
in) provided by operating activities: |
|
|||||||||
Depreciation
and amortization |
931 |
1,143 |
939 |
|||||||
Allowance
for doubtful accounts |
129 |
110 |
128 |
|||||||
Unearned
retainer income |
(140 |
) |
(233 |
) |
(277 |
) | ||||
Deferred
income taxes |
— |
160 |
(264 |
) | ||||||
Compensation
from option grants |
596 |
1,224 |
925 |
|||||||
Impairment
on investment |
96 |
— |
315 |
|||||||
Deferred
compensation |
(126 |
) |
(114 |
) |
61 |
|||||
Non-cash
interest |
1,357 |
224 |
— |
|||||||
Unrealized
loss on investment |
94 |
— |
— |
|||||||
Gain
on sale of asset |
(92 |
) |
— |
— |
||||||
Changes
in assets and liabilities: |
||||||||||
Increase
in accounts receivable |
(154 |
) |
(1,625 |
) |
(666 |
) | ||||
(Increase)
decrease in prepaid expenses |
||||||||||
and
other current assets |
(320 |
) |
167 |
(120 |
) | |||||
Decrease in
rental asset |
63 |
177 |
5 |
|||||||
Decrease in
cash surrender value of life insurance |
87 |
408 |
329 |
|||||||
(Increase)
decrease in other assets |
(305 |
) |
(394 |
) |
20 |
|||||
(Decrease)
increase in accounts payable and accrued expenses |
(1,349 |
) |
535 |
(147 |
) | |||||
Net
cash (used in) provided by operating activities |
(1,078 |
) |
835 |
(627 |
) | |||||
Cash
flows from investing activities: |
(1,127 |
) |
(3,895 |
) |
— |
|||||
Purchase
of Guideline, including related transaction costs paid |
(441 |
) |
(3,075 |
) |
— | |||||
Purchase
of Teltech, including related transaction costs paid |
||||||||||
Capital
expenditures |
(532 |
) |
(457 |
) |
(457 |
) | ||||
Sale
of non-marketable securities |
67 |
— |
— |
|||||||
Repayment
of notes receivable |
— |
— |
138 |
|||||||
Net
cash used in investing activities |
(2,033 |
) |
(7,427 |
) |
(319 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Principal
borrowings under notes payable, net of closing costs |
200 |
2,688 |
3,230 |
|||||||
Principal
payments under notes payable |
(5,576 |
) |
(435 |
) |
(3,243 |
) | ||||
Proceeds
from exercise of stock options and warrants |
45 |
329 |
49 |
|||||||
Issuance
of preferred stock |
— |
693 |
— |
|||||||
Issuance
of warrant |
— |
1,507 |
— |
|||||||
Issuance
of common stock |
12,168 |
1,663 |
50 |
|||||||
Payments
under capital leases |
(28 |
) |
— |
— |
||||||
Receipt
of note for issuance of common stock |
— |
— |
(50 |
) | ||||||
Increase
in deferred financing fees |
— |
— |
(73 |
) | ||||||
Net
cash provided (used in) by financing activities |
6,809 |
6,445 |
(37 |
) | ||||||
Net
increase (decrease) in cash |
||||||||||
and
cash equivalents |
3,698 |
(147 |
) |
(983 |
) | |||||
Cash
and cash equivalents at beginning of year |
821 |
968 |
1,951 |
|||||||
Cash
and cash equivalents at end of year |
$ |
4,519 |
$ |
821 |
$ |
968 |
(1) |
ORGANIZATION
AND NATURE OF OPERATIONS |
(2) |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES |
USE
OF ESTIMATES |
EQUIPMENT,
SOFTWARE DEVELOPMENT AND LEASEHOLD
IMPROVEMENTS |
DEFERRED
CHARGES |
INCOME
TAXES |
REVENUE
RECOGNITION |
FAIR
VALUE OF FINANCIAL INSTRUMENTS |
IMPAIRMENT
OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED
OF |
2003 |
2002 |
||||||
Net
loss attributable to common shareholders, as reported |
$ |
(1,227,000 |
) |
$ |
(1,875,000 |
) | |
Add:
Stock-based employee compensation expense included in reported net loss,
net
of tax related effects |
1,224,000 |
925,000 |
|||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects |
(409,000 |
) |
(399,000 |
) | |||
Pro
forma net loss |
$ |
(412,000 |
) |
$ |
(1,349,000 |
) | |
Loss
per share: |
|||||||
Basic and Diluted | |||||||
As
reported |
$ | (0.10 | ) | $ | (0.18 | ) | |
Pro
forma |
$ |
(0.04 |
) |
$ |
(0.13 |
) |
(3) |
ACQUISITIONS |
· |
Approximately
$5,027,000 paid in cash (includes $431,000 of paid transaction costs
during the year ended December 31, 2003 and $86,000 of paid transaction
costs during the year ended December 31, 2004), net of cash
acquired; |
· |
Of
the amount paid in cash, a deferred consideration amount (the “One Year
Deferred Consideration”) of $1 million was paid on May 24, 2004 as
Guideline achieved adjusted EBITDA (as defined in the purchase agreement)
for the twelve-month period following the acquisition (“One Year Adjusted
EBITDA”) of at least $1.2 million. On the same date, an additional $50,000
of advanced earnout was paid by the Company to an executive of Guideline,
pursuant to an agreement between this executive, the former owners of
Guideline and the Company.; |
· |
571,237
common shares valued at $760,000 (295,043 of the common shares were placed
in escrow to secure the indemnification obligations of the sellers); and
|
· |
Within
thirty days after the date of determination following the second
anniversary date of the acquisition, a potential deferred consideration
amount (the “Two Year Deferred Consideration”) of $1.845 million
contingent upon Guideline achieving adjusted EBITDA (as defined in the
purchase agreement) for the 24-month period following the acquisition
(“Two Year Adjusted EBITDA”) of $2.65 million plus 25% of the amount by
which Two Year Adjusted EBITDA exceeds $2.65 million would be due. If Two
Year Adjusted EBITDA is less than $2.65 million, but greater than $2.2
million, the Two Year Deferred Consideration would be between $0 and
$1.845 million based on a specific formula set forth in the purchase
agreement. As of December 31, 2004, the Company has accrued approximately
$2,030,000, which represents the estimated portion of the Two Year
Deferred Consideration earned as of that
date. |
· | Approximately $5,027,000 paid in cash (includes $431,000 of paid transaction costs); |
· |
Of
the amount paid in cash, consideration of $200,000 was paid by the Company
to Sopheon during the quarter ended June 30, 2004 in full satisfaction of
an earnout, as defined in the purchase agreement dated June 25, 2003; and
|
· |
32,700
unregistered shares of the Company’s Common Stock, valued at $50,000.
These shares were placed in escrow to secure the indemnification
obligations of the sellers set forth in the purchase agreement through
June 25, 2004, pursuant to an escrow agreement among Sopheon, the Company,
Ttech and Kane Kessler, P.C. (the “Escrow Agreement”). These shares were
previously released to Sopheon from escrow during the second quarter of
2004. |
Guideline |
Teltech |
Total |
||||||||
Cash
paid |
$ |
5,027,000 |
$ |
3,520,000 |
$ |
8,547,000 |
||||
Accrued
estimate of portion of Two Year Deferred Consideration |
2,030,000 |
— |
2,030,000 |
|||||||
Common
stock issued to sellers |
760,000 |
50,000 |
810,000 |
|||||||
Total
purchase consideration |
$ |
7,817,000 |
$ |
3,570,000 |
$ |
11,387,000 |
||||
Guideline |
Teltech |
Total |
||||||||
Current
assets |
$ |
1,786,000 |
$ |
1,235,000 |
$ |
3,021,000 |
||||
Property
and equipment |
89,000 |
287,000 |
376,000 |
|||||||
Other
assets |
267,000 |
— |
267,000 |
|||||||
Liabilities
assumed, current |
(2,236,000 |
) |
(3,358,000 |
) |
(5,594,000 |
) | ||||
Liabilities
assumed, non-current |
(67,000 |
) |
— |
(67,000 |
) | |||||
Fair
value of net liabilities assumed |
(161,000 |
) |
(1,836,000 |
) |
(1,997,000 |
) | ||||
Goodwill |
7,409,000 |
4,755,000 |
12,164,000 |
|||||||
Amortizable
intangible assets |
421,000 |
527,000 |
948,000 |
|||||||
Indefinite-lived
intangible assets |
148,000 |
124,000 |
272,000 |
|||||||
Total
purchase consideration |
$ |
7,817,000 |
$ |
3,570,000 |
$ |
11,387,000 |
||||
Actual
Twelve
months ended December
31, |
Pro
forma Twelve months ended
December
31, |
||||||
2004 | 2003 | ||||||
(unaudited) | |||||||
Total
revenue |
$ |
38,437,000 |
$ |
37,200,000 |
|||
Net
loss |
$ |
(1,945,000 |
) |
$ |
(1,018,000 |
) | |
Loss
per share attributable to common shareholders: |
|
|
|
|
|
| |
Basic
and diluted |
$ | (0.12 | ) | $ | (0.08 | ) | |
(4) |
NON-MARKETABLE
EQUITY SECURITIES |
(5) |
EQUIPMENT,
SOFTWARE DEVELOPMENT AND LEASEHOLD IMPROVEMENTS,
NET |
2004 |
2003 |
||||||
Furniture,
fixtures and equipment |
$ |
7,817,000 |
$ |
7,346,000 |
|||
Software
development |
3,223,000 |
3,072,000 |
|||||
Leasehold
improvements |
2,161,000 |
2,075,000 |
|||||
13,201,000 |
12,493,000 |
||||||
Less:
accumulated depreciation and amortization |
10,865,000 |
10,125,000 |
|||||
$ |
2,336,000 |
$ |
2,368,000 |
||||
(6) |
GOODWILL
AND INTANGIBLES |
Quantitative |
||||||||||||||||
Market
|
||||||||||||||||
QCS |
SCRG |
Research |
Teltech |
|||||||||||||
Segment |
Segment |
Segment |
Segment |
Total |
||||||||||||
Balance
as of January 1, 2003 |
$ |
24,000 |
$ |
51,000 |
$ |
— |
$ |
— |
$ |
75,000 |
||||||
Goodwill
related to acquisition of Guideline |
— |
— |
4,234,000 |
— |
4,234,000 |
|||||||||||
Goodwill
related to acquisition of Teltech |
— |
— |
— |
4,456,000 |
4,456,000 |
|||||||||||
Balance
as of December 31, 2003 |
24,000
|
51,000
|
4,234,000
|
4,456,000
|
8,765,000
|
|||||||||||
Contractual
earnout adjustment |
— |
— |
3,080,000
|
200,000
|
3,280,000
|
|||||||||||
Transaction
costs adjustment |
— |
— |
82,000
|
99,000
|
181,000
|
|||||||||||
Other |
— |
(1,000 |
) |
13,000
|
— |
12,000 |
||||||||||
Goodwill
written off related to sale of Information Advisor
business |
(24,000 |
) |
— |
— |
— |
(24,000 |
) | |||||||||
Balance
as of December 31, 2004 |
$ |
— |
$ |
50,000 |
$ |
7,409,000 |
$ |
4,755,000 |
$ |
12,214,000 |
Gross |
|||||||||||||
Carrying |
Accumulated |
||||||||||||
Amount |
Amortization |
||||||||||||
Amortized intangible assets as of December 31, 2003 | |||||||||||||
Customer relationships | $ |
948,000 |
$ |
(83,000) |
|||||||||
Unamortized intangible assets as of December 31, 2003 | |||||||||||||
Trade names | $ |
272,000 |
|||||||||||
Amortized intangible assets as of December 31, 2004 | |||||||||||||
Customer relationships | $ |
948,000 |
$ |
(218,000) |
|||||||||
Unamortized
intangible assets as of December 31, 2004 |
|||||||||||||
Trade names |
$ |
272,000 |
|||||||||||
Aggregate
Amortization Expense: |
|||||||||||||
For
the year ended December 31, 2003 |
$ |
83,000 |
|||||||||||
For
the year ended December 31, 2004 |
$ |
135,000 |
|||||||||||
Estimated
Amortization Expense: |
|||||||||||||
For
the year ended December 31, 2005 |
$ |
135,000 |
|||||||||||
For
the year ended December 31, 2006 |
$ |
135,000 |
|||||||||||
For
the year ended December 31, 2007 |
$ |
135,000 |
|||||||||||
For
the year ended December 31, 2008 |
$ |
135,000 |
(7) |
OTHER
ASSETS |
2004 |
2003 |
||||||
Deferred
charges, net |
$ |
169,000 |
$ |
77,000 |
|||
Security
deposits |
196,000 |
196,000 |
|||||
Investment |
167,000 |
-- |
|||||
Deferred
financing fees, net |
-- |
217,000 |
|||||
Other |
-- |
14,000 |
|||||
$ |
532,000 |
$ |
504,000 |
||||
(8) |
COMMITMENTS
AND CONTINGENCIES |
Year
ending December 31 |
Operating
Leases |
|||
2005 |
$ |
1,160,000 |
||
2006 |
1,159,000 |
|||
2007 |
1,150,000 |
|||
2008 |
1,026,000 |
|||
2009 |
1,082,000 |
|||
Thereafter |
3,493,000 |
|||
Total
minimum lease payments |
$ |
9,070,000 |
||
As
of December 31, 2004
(in
thousands) |
||||||||||||||||
Total |
Less
than 1 year |
1 -
3 years |
3 -
5 years |
After
5 years |
||||||||||||
Long
term operating lease commitments |
$ |
9,070,000 |
$ |
1,160,000 |
$ |
2,309,000 |
$ |
2,108,000 |
$ |
3,493,000 |
||||||
Long
term capital lease commitments |
365,000 |
131,000 |
234,000 |
— |
— |
|||||||||||
Deferred
compensation and other |
264,000 |
47,000 |
74,000 |
72,000 |
71,000 |
|||||||||||
$ |
9,699,000 |
$ |
1,338,000 |
$ |
2,617,000 |
$ |
2,180,000 |
$ |
3,564,000 |
|||||||
|
(9) |
ACCRUED
EXPENSES |
2004 |
2003 |
||||||
Accrued
bonuses and employee benefits |
$ |
1,049,000 |
$ |
790,000 |
|||
Accrued
expenses incurred on behalf of clients |
281,000 |
282,000 |
|||||
Accrued
SVP royalty |
654,000 |
1,048,000 |
|||||
Accrued
severance |
478,000 |
449,000 |
|||||
Accrued
earnout |
2,030,000 |
— |
|||||
Accrued
rent |
232,000 |
— |
|||||
Other
accrued expenses |
375,000 |
636,000 |
|||||
$ |
5,099,000 |
$ |
3,205,000 |
||||
(10) |
NOTES
PAYABLE |
2004 |
2003 |
||||||
Bank
borrowings under Term Note |
$ |
— |
$ |
1,200,000 |
|||
Bank
borrowings under Line of Credit |
— |
676,000 |
|||||
Borrowings
under debt agreements with investors: |
|||||||
$3,000,000
Promissory Note, net of unamortized
discount
of $968,000 as of December 31, 2003, due
December
31, 2008 |
— |
2,032,000 |
|||||
$500,000
Promissory Note, net of unamortized
discount
of $162,000 as of December 31, 2003, due
December
31, 2008 |
— |
338,000 |
|||||
Total
notes payable |
— |
4,246,000 |
|||||
Less
current installments |
— |
1,076,000 |
|||||
Notes
payable, excluding current
installments |
$ |
— |
$ |
3,170,000 |
|||
(11) |
SHAREHOLDERS’
EQUITY |
Available
for
grant |
Options
Granted |
Weighted
average
exercise
price |
||||||||
January
1, 2002 |
546,700 |
2,893,250 |
$ |
0.92 |
||||||
Granted |
(353,000 |
) |
353,000 |
1.10 |
||||||
Exercised |
— |
(142,850 |
) |
0.76 |
||||||
Cancelled |
350,100 |
(350,100 |
) |
1.99 |
||||||
December
31, 2002 |
543,800 |
2,753,300 |
0.82 |
|||||||
Additional
authorized |
1,500,000 |
— |
— |
|||||||
Granted |
(892,500 |
) |
892,500 |
1.32 |
||||||
Exercised |
— |
(742,262 |
) |
0.39 |
||||||
Cancelled |
260,138 |
(260,138 |
) |
1.13 |
||||||
December
31, 2003 |
1,411,438 |
2,643,400 |
1.06 |
|||||||
Granted |
(857,750 |
) |
857,750 |
2.13 |
||||||
Exercised |
— |
(187,121 |
) |
0.85 |
||||||
Cancelled |
472,978 |
(472,978 |
) |
1.74 |
||||||
December
31, 2004 |
1,026,666 |
2,841,051 |
$ |
0.99 |
||||||
Exercisable
at December 31, 2004 |
1,888,208 |
$ |
1.01 |
|||||||
Exercisable
at December 31, 2003 |
1,488,495 |
$ |
1.12 |
|||||||
Exercisable
at December 31, 2002 |
1,351,724 |
$ |
0.92 |
|||||||
Range |
Number
of Options Outstanding |
Remaining
Average Contractual Life in Years
- |
Number
of Options Exercisable |
Remaining
Average Contractual Life in
Years- |
|||||||||
$0.41
- $0.50 |
758,
600 |
6.85 |
752,
600 |
6.85 |
|||||||||
$0.63
- $0.80 |
253,050 |
6.41 |
242,
100 |
6.44 |
|||||||||
$0.97
- $1.43 |
795,251 |
6.76 |
560,
658 |
6.75 |
|||||||||
$1.45
- $1.84 |
468,000 |
8.97 |
154,900 |
8.97 |
|||||||||
$1.90
- $3.69 |
566,
150 |
8.45 |
177,
950 |
8.45 |
|||||||||
Totals |
2,841,
051 |
1,
888,208 |
|||||||||||
REDEEMABLE
CONVERTIBLE PREFERRED STOCK |
(12) |
SVP
INTERNATIONAL |
(13) |
INCOME
TAXES |
2004 |
2003 |
2002 |
||||||||
Current: |
||||||||||
Federal |
$ |
— |
$ |
154,000 |
$ |
— |
||||
State
and local |
— |
56,000 |
— |
|||||||
|
$ | — |
$ |
210,000 |
$ |
— |
||||
Deferred: |
||||||||||
Federal |
(533,000 |
) |
— |
(396,000 |
) | |||||
State
and local |
(188,000 |
) |
— |
(111,000 |
) | |||||
|
(721,000 |
) |
(507,000 |
) | ||||||
Change
in valuation allowance |
721,000 |
— |
243,000 |
|||||||
|
$ | — |
$ |
210,000 |
$ |
(264,000 |
) | |||
2004 |
2003 |
2002 |
||||||||
Income
tax benefit at statutory rate |
$ |
(681,000 |
) |
$ |
(251,000 |
) |
$ |
(727,000 |
) | |
Increase
(reduction) in income taxes resulting
from: |
||||||||||
Change
in valuation allowance |
721,000 |
— |
243,000 |
|||||||
State
and local taxes (benefit), net of
federal
income tax benefit |
(122,000 |
) |
26,000 |
(111,000 |
) | |||||
Taxable
(nontaxable) income resulting from decrease (increase) in cash surrender
value of life insurance |
— |
(17,000 |
) |
— |
||||||
Stock
compensation expense |
61,000 |
432,000 |
292,000 |
|||||||
Nondeductible
expenses |
22,000 |
20,000 |
22,000 |
|||||||
Other
|
(1,000 |
) |
— |
17,000 |
||||||
|
$ | — | $ |
210,000 |
$ |
(264,000 |
) | |||
2004 |
2003 |
||||||
Deferred
tax assets: |
|||||||
Federal
net operating loss carryforwards |
$ |
747,000 |
$ |
407,000 |
|||
State
and local net operating loss carryforwards |
435,000 |
315,000 |
|||||
Deferred
compensation |
84,000 |
137,000 |
|||||
Royalty
expenses |
273,000 |
103,000 |
|||||
Depreciation
and amortization |
588,000 |
337,000 |
|||||
Stock
compensation expense |
55,000 |
(80,000 |
) | ||||
Write-down
of non-marketable equity securities |
131,000 |
132,000 |
|||||
Severance
and separation charges |
57,000 |
140,000 |
|||||
Accrued
bonus |
211,000 |
81,000 |
|||||
Deferred
tax assets acquired from Guideline |
50,000 |
50,000 |
|||||
Other,
net |
(188,000 |
) |
87,000 |
||||
Deferred
tax asset |
2,443,000 |
1,709,000 |
|||||
Valuation
allowance |
(964,000 |
) |
(243,000 |
) | |||
Net
deferred tax asset |
1,479,000 |
1,466,000
|
|||||
Less
current portion |
696,000 |
505,000 |
|||||
Net
deferred tax asset, excluding current portion |
$ |
783,000 |
$ |
961,000 |
|||
(14) |
EMPLOYEE
BENEFITS AND DEFERRED COMPENSATION |
EMPLOYEE
BENEFIT PLANS |
DEFERRED
COMPENSATION |
EMPLOYMENT
AGREEMENTS |
Year
ending December 31, |
||||
2005 |
$ |
700,000 |
||
2006 |
579,000 |
|||
2007 |
483,000 |
|||
2008 |
— |
|||
2009 |
— |
|||
Total
salary commitments |
$ |
1,762,000 |
||
(15) |
SUPPLEMENTAL
CASH FLOW INFORMATION |
2004 |
2003 |
2002 |
||||||||
Interest |
$ |
64,000 |
$ |
447,000 |
$ |
217,000 |
||||
Income
taxes |
$ |
— |
$ |
49,000 |
$ |
6,000 |
||||
(16) |
SEGMENT
REPORTING |
Years
Ended December 31, |
||||||||||
(in
thousands) |
||||||||||
2004 |
2003 |
2002 |
||||||||
Revenues |
||||||||||
QCS |
$ |
16,904 |
$ |
18,391 |
$ |
18,624 |
||||
SCRG |
1,936 |
1,415 |
2,204 |
|||||||
Quantitative
Market Research |
11,371 |
7,669 |
-- |
|||||||
Teltech |
8,226 |
4,094 |
-- |
|||||||
Total
revenues |
$ |
38,437 |
$ |
31,569 |
$ |
20,828 |
||||
Operating
income (loss) |
||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
3,986 |
||||
SCRG |
164 |
(526 |
) |
(169 |
) | |||||
Quantitative
Market Research |
1,160 |
828 |
-- |
|||||||
Teltech |
922 |
408 |
-- |
|||||||
Segment
operating income |
3,603 |
2,991 |
3,817 |
|||||||
Corporate
and other 1 |
(3,859 |
) |
(3,160 |
) |
(5,500 |
) | ||||
Operating
income (loss) |
$ |
(256 |
) |
$ |
(169 |
) |
$ |
(1,683 |
) | |
Income
(loss) before taxes |
||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
3,986 |
||||
SCRG |
164 |
(526 |
) |
(169 |
) | |||||
Quantitative
Market Research |
1,023 |
408 |
-- |
|||||||
Teltech |
782 |
286 |
-- |
|||||||
Segment
income before taxes |
3,326 |
2,449 |
3,817 |
|||||||
Corporate
and other 1 |
(5,271 |
) |
(3,186 |
) |
(5,956 |
) | ||||
Income
(loss) before taxes |
$ |
(1,945 |
) |
$ |
(737 |
) |
$ |
(2,139 |
) | |
Depreciation
and amortization |
||||||||||
QCS |
$ |
577 |
$ |
762 |
$ |
460 |
||||
SCRG |
79 |
120 |
59 |
|||||||
Quantitative
Market Research |
36 |
41 |
-- |
|||||||
Teltech |
98 |
47 |
-- |
|||||||
Total
segment depreciation and amortization |
790 |
970 |
519 |
|||||||
Corporate
and other |
141 |
173 |
420 |
|||||||
Total
depreciation and amortization |
$ |
931 |
$ |
1,143 |
$ |
939 |
||||
Total
Assets |
||||||||||
QCS |
$ |
2,741 |
$ |
2,990 |
||||||
SCRG |
597 |
372 |
||||||||
Quantitative
Market Research |
3,996 |
3,071 |
||||||||
Teltech |
3,062 |
2,377 |
||||||||
Total
segment assets |
10,396 |
8,810 |
||||||||
Corporate
and other |
19,626 |
14,158 |
||||||||
Total
assets |
$ |
30,022 |
$ |
22,968 |
||||||
Capital
Expenditures |
||||||||||
QCS |
$ |
186 |
$ |
133 |
$ |
134 |
||||
SCRG |
8 |
5 |
3 |
|||||||
Quantitative
Market Research |
23 |
-- |
-- |
|||||||
Teltech |
62 |
-- |
-- |
|||||||
Total
segment capital expenditures |
279 |
138 |
137 |
|||||||
Corporate
and other |
253 |
319 |
320 |
|||||||
Total
capital expenditures |
$ |
532 |
$ |
457 |
$ |
457 |
||||
1
Represents the effect of direct costs and selling, general and
administrative expenses not attributable to a single segment.
|
Years
Ended December 31, |
||||||||||
(in
thousands) |
||||||||||
2004
actual |
2003
actual |
2002
pro
forma |
||||||||
Operating
(loss) income |
||||||||||
QCS |
$ |
1,357 |
$ |
2,281 |
$ |
1,386 |
||||
SCRG |
164 |
(526 |
) |
(428 |
) | |||||
Quantitative
Market Research |
1,160 |
828 |
-- |
|||||||
Teltech |
922 |
408 |
-- |
|||||||
Segment
operating income |
3,603 |
2,991 |
958 |
|||||||
Corporate
and other |
(3,859 |
) |
(3,160 |
) |
(2,641 |
) | ||||
Operating
loss |
$ |
(256 |
) |
$ |
(169 |
) |
$ |
(1,683 |
) | |
Depreciation
and amortization |
||||||||||
QCS |
$ |
577 |
$ |
762 |
$ |
647 |
||||
SCRG |
79 |
120 |
85 |
|||||||
Quantitative
Market Research |
36 |
41 |
-- |
|||||||
Teltech |
98 |
47 |
-- |
|||||||
Total
segment depreciation and amortization |
790 |
970 |
732 |
|||||||
Corporate
and other |
141 |
173 |
207 |
|||||||
Total
depreciation and amortization |
$ |
931 |
$ |
1,143 |
$ |
939 |
||||
(17) |
UNAUDITED
QUARTERLY
DATA |
Quarter
ended |
Revenues |
Operating
income
(loss) |
Income
(loss) before provision (benefit) for income
taxes |
Net
income (loss) attributable to common
shareholders |
Income
(loss) per share:
basic1 |
Income
(loss) per share:
diluted1 |
|||||||||||||
March
31, 2004 |
$ |
9,606 |
$ |
(547 |
) |
$ |
(868 |
) |
$ |
(987 |
) |
$ |
(0.07 |
) |
$ |
(0.07 |
) | ||
June
30, 2004 |
9,711 |
(672 |
) |
(1,955 |
) |
(1,399 |
) |
(0.08 |
) |
(0.06 |
) | ||||||||
September
30, 2004 |
9,915 |
1,431 |
1,369 |
1,104 |
0.08 |
0.05 |
|||||||||||||
December
31, 2004 |
9,205 |
(468 |
) |
(491 |
) |
(816 |
) |
(0.04 |
) |
(0.04 |
) | ||||||||
March
31, 2003 |
$ |
5,102 |
$ |
127 |
$ |
187 |
$ |
176 |
$ |
0.02 |
$ |
0.02 |
|||||||
June
30, 2003 |
7,063 |
(865 |
) |
(1,050 |
) |
(1,160 |
) |
(0.11 |
) |
(0.11 |
) | ||||||||
September
30, 2003 |
9,168 |
577 |
371 |
2 |
0.00 |
0.00 |
|||||||||||||
December
31, 2003 |
10,236 |
(9 |
) |
(246 |
) |
(262 |
) |
(0.02 |
) |
(0.02 |
) | ||||||||
(18) |
SUBSEQUENT
EVENT |
Classification |
Balance
at beginning of year |
Additions
charged to earnings |
Write
offs (recoveries) |
Balance
at
end
of year |
|||||||||
Year
ended December 31, 2004: |
|||||||||||||
Allowance
for doubtful accounts |
$ |
271 |
$ |
129 |
$ |
236 |
|
$ |
164 |
||||
Year
ended December 31, 2003: |
|||||||||||||
Allowance
for doubtful accounts |
$ |
150 |
$ |
110 |
$ |
(11 |
) |
$ |
271 |
||||
Year
ended December 31, 2002: |
|||||||||||||
Allowance
for doubtful accounts |
$ |
126 |
$ |
128 |
$ |
104 |
$ |
150 |