x | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2004 or |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _____to _____. |
GLEN BURNIE
BANCORP |
(Exact
name of registrant as specified in its
charter) |
MARYLAND |
52-1782444
| |
(State or other jurisdiction of incorporation or
organization) |
(I.R.S.
Employer Identification
No.) | |
101 Crain Highway, S.E., Glen Burnie,
Maryland |
21061 | |
(Address of principal executive
offices) |
(Zip Code) | |
Registrant's telephone number, including area
code |
(410) 766-3300 | |
Title of Class |
|
Name
of Each Exchange on Which Registered |
None |
None | |
Item 1. | Business |
3
|
Item 2. | Properties |
17 |
Item 3. | Legal Proceedings |
17 |
Item 4. | Submission of Matters to Vote of Security Holders Executive Officers of the Registrant |
18 |
Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
19 |
Item 6. | Selected Financial Data |
20 |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
21 |
Item 7A. | Quantitative And Qualitative Disclosures About Market Risk |
30 |
Item 8. | Financial Statements and Supplementary Data |
30 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
30 |
Item 9A. | Controls and Procedures |
30 |
Item 9B. | Other Information |
30 |
Item 10. | Directors and Executive Officers of the Registrant |
31 |
Item 11. | Executive Compensation |
31 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and related Stockholder Matters |
31 |
Item 13. | Certain Relationships and Related Transactions |
31 |
Item 14. | Principal Accountant Fees and Services |
31 |
Item 15. | Exhibits and Financial Statement Schedules |
32 |
Signatures |
34 |
At
December 31, |
|||||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||||||||||||||||||
(Dollars
in Thousands) |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|||||||||||||||||||||
Mortgage: |
|||||||||||||||||||||||||||||||
Residential |
$ |
71,039 |
38.27 |
% |
$ |
64,471 |
36.62 |
% |
$ |
49,572 |
30.67 |
% |
$ |
44,293 |
26.32 |
% |
$ |
36,187 |
21.74 |
% | |||||||||||
Commercial |
31,983 |
17.23 |
28,525 |
16.20 |
31,584 |
19.54 |
36,920 |
21.94 |
40,169 |
24.13 |
|||||||||||||||||||||
Construction
and land development |
2,080 |
1.12 |
3,112 |
1.77 |
2,338 |
1.45 |
2,355 |
1.40 |
5,257 |
3.16 |
|||||||||||||||||||||
Consumer: |
|||||||||||||||||||||||||||||||
Installment |
19,019 |
10.25 |
19,767 |
11.23 |
19,758 |
12.22 |
20,063 |
11.92 |
19,119 |
11.49 |
|||||||||||||||||||||
Credit
card |
180 |
.10 |
175 |
.10 |
228 |
.14 |
272 |
0.16 |
281 |
0.16 |
|||||||||||||||||||||
Indirect
automobile |
55,703 |
30.00 |
53,883 |
30.61 |
52,795 |
32.66 |
59,308 |
35.24 |
61,725 |
37.08 |
|||||||||||||||||||||
Commercial |
5,618
|
3.03 |
6,113
|
3.47 |
5,374 |
3.32 |
5,083 |
3.02 |
3,726 |
2.24 |
|||||||||||||||||||||
Gross
loans |
185,622 |
100.00 |
% |
176,046 |
100.00 |
% |
161,649 |
100.00 |
% |
168,294 |
100.00 |
% |
166,464 |
100.00 |
% | ||||||||||||||||
Unearned
income on loans |
(919 |
) |
(981 |
) |
(847 |
) |
(786 |
) |
(705 |
) |
|||||||||||||||||||||
Gross
loans net of unearned
income |
184,703 |
175,065 |
160,802 |
167,508 |
165,759 |
||||||||||||||||||||||||||
Allowance
for credit losses |
(2,412 |
) |
(2,246 |
) |
(2,515 |
) |
(2,939 |
) |
(3,385 |
) |
|||||||||||||||||||||
Loans,
net |
$ |
182,291 |
$ |
172,819 |
$ |
158,287 |
$ |
164,569 |
$ |
162,374 |
Due
Within
One
Year |
Due
Over One
To
Five Years |
Due
Over
Five
Years |
Total |
||||||||||
(In
Thousands) |
|||||||||||||
Real
Estate - mortgage: |
|
||||||||||||
Residential |
$ |
8,043 |
$ |
3,215 |
$ |
59,781 |
$ |
71,039 |
|||||
Commercial |
3,666
|
11,326 |
16,991
|
31,983 |
|||||||||
Construction
and land development |
-- |
1,007 |
1,073 |
2,080 |
|||||||||
Installment |
2,344 |
13,298 |
3,377 |
19,019 |
|||||||||
Credit
Card |
180 |
-- |
-- |
180 |
|||||||||
Indirect
automobile |
1,163 |
51,784 |
2,756 |
55,703 |
|||||||||
Commercial |
5,472
|
90
|
56
|
5,618
|
|||||||||
$ |
20,868 |
$ |
80,720 |
$ |
84,034 |
$ |
185,622 |
At
December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
In Thousands) |
||||||||||||||||
Restructured
Loans |
$ |
95 |
$ |
-- |
$ |
41 |
$ |
-- |
$ |
370 |
||||||
Non-accrual
loans: |
||||||||||||||||
Real
estate - mortgage: |
||||||||||||||||
Residential |
$ |
122 |
$ |
34 |
$ |
264 |
$ |
284 |
$ |
120 |
||||||
Commercial |
255 |
265 |
178 |
189 |
77 |
|||||||||||
Real
estate - construction |
-- |
-- |
7 |
-- |
-- |
|||||||||||
Installment |
205 |
250 |
112 |
88 |
72 |
|||||||||||
Commercial |
16 |
23 |
10 |
40 |
101 |
|||||||||||
Total
non-accrual loans |
598 |
572 |
571 |
601 |
370 |
|||||||||||
|
||||||||||||||||
Accruing
loans past due 90 days or more |
||||||||||||||||
Real
estate - mortgage: |
||||||||||||||||
Residential |
1 |
5 |
1 |
45 |
34 |
|||||||||||
Commercial |
-- |
-- |
-- |
-- |
-- |
|||||||||||
Real
estate - construction |
6 |
6 |
- |
- |
- |
|||||||||||
Installment |
-- |
-- |
13 |
13 |
-- |
|||||||||||
Credit
card & related |
-- |
-- |
-- |
1 |
-- |
|||||||||||
Total
accruing loans past due 90
days or more |
7 |
11 |
15 |
59 |
34
|
|||||||||||
Total
non-accrual and past due loans |
$ |
605 |
$ |
583 |
$ |
586 |
$ |
660 |
$ |
404 |
||||||
Non-accrual
and past due loans to gross
loans |
.33 |
% |
.33 |
% |
0.36 |
% |
0.39 |
% |
0.24 |
% | ||||||
Allowance
for credit losses to non-accrual and past due loans |
398.68 |
% |
385.25 |
% |
429.13 |
% |
445.30 |
% |
837.87 |
% |
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
In Thousands) |
||||||||||||||||
Beginning
Balance |
$ |
2,246 |
$ |
2,515 |
$ |
2,939 |
$ |
3,385 |
$ |
2,922 |
||||||
Loans
charged off |
||||||||||||||||
Real
estate - mortgage: |
||||||||||||||||
Residential |
-- |
-- |
1 |
-- |
19 |
|||||||||||
Commercial |
-- |
-- |
-- |
4 |
4 |
|||||||||||
Real
estate - construction |
-- |
-- |
-- |
-- |
-- |
|||||||||||
Installment |
502 |
687 |
594 |
498 |
470 |
|||||||||||
Credit
card & related |
-- |
42 |
95 |
89 |
101 |
|||||||||||
Commercial |
49
|
29
|
80 |
96 |
167 |
|||||||||||
Total |
551
|
758
|
730 |
687 |
761 |
|||||||||||
Recoveries |
||||||||||||||||
Real
estate - mortgage: |
||||||||||||||||
Residential |
35 |
1 |
1 |
-- |
52 |
|||||||||||
Commercial |
-- |
-- |
1 |
-- |
-- |
|||||||||||
Real
estate - construction |
-- |
-- |
-- |
-- |
470 |
|||||||||||
Installment |
293 |
369 |
215 |
310 |
111 |
|||||||||||
Credit
card & related |
-- |
30 |
30 |
53 |
41 |
|||||||||||
Commercial |
49
|
49
|
59 |
28 |
550 |
|||||||||||
Total |
377
|
449
|
306 |
391 |
1,224 |
|||||||||||
Net
charge offs/(recoveries) |
174 |
308 |
424 |
296 |
(463 |
) | ||||||||||
Provisions
charged to operations |
340
|
40
|
-- |
(150 |
) |
-- |
||||||||||
Ending
balance |
$ |
2,412 |
$ |
2,246 |
$ |
2,515 |
$ |
2,939 |
$ |
3,385 |
||||||
Average
loans |
$ |
181,881 |
$ |
166,786 |
$ |
164,818 |
$ |
163,695 |
$ |
159,810 |
||||||
Net
charge-offs to average loans |
0.10 |
% |
0.18 |
% |
0.26 |
% |
0.18 |
% |
(0.28 |
)% |
At December
31,
|
|||||||||||||
2004 |
2003 |
||||||||||||
Portfolio |
Allowance
For
Each
Category |
|
Percentage
Of Loans In Each Category To Total
Loans |
|
Allowance
For Each
Category |
|
Percentage
Of Loans
In Each Category
To Total
Loans |
||||||
(Dollars
In Thousands) |
|||||||||||||
Real
Estate - mortgage: |
|||||||||||||
Residential |
$ |
153 |
38.27 |
% |
$ |
143 |
36.62 |
% | |||||
Commercial |
328 |
17.23 |
314 |
16.20 |
|||||||||
Real
Estate -- construction |
13 |
1.12 |
29 |
1.77 |
|||||||||
Installment |
136 |
10.25 |
137 |
11.23 |
|||||||||
Credit
Card |
-- |
0.10 |
-- |
0.10 |
|||||||||
Indirect
automobile |
1,254 |
30.00 |
1,357 |
30.61 |
|||||||||
Commercial |
343 |
3.03 |
271 |
3.47 |
|||||||||
Unallocated |
185
|
--
|
(5 |
) |
--
|
||||||||
Total |
$ |
2,412 |
100.00 |
% |
$ |
2,246 |
100.00 |
% | |||||
At
December 31, |
|||||||||||||||||||
2002 |
2001 |
2000 |
|||||||||||||||||
Portfolio |
Allowance For Each
Category |
Percentage
Of Loans In Each Category To
Total
Loans |
Allowance
For Each
Category |
Percentage
Of
Loans
In Each Category To Total
Loans |
Allowance
For Each
Category |
Percentage
Of Loans In Each Category To
Total
Loans |
|||||||||||||
(Dollars In
Thousands) |
|||||||||||||||||||
Real
Estate - mortgage: |
|||||||||||||||||||
Residential |
$ |
131 |
30.67 |
% |
$ |
164 |
26.32 |
% |
$ |
199 |
21.74 |
% | |||||||
Commercial |
349 |
19.54 |
456 |
21.94 |
506 |
24.13 |
|||||||||||||
Real
Estate - construction |
48 |
1.45 |
71 |
1.40 |
292 |
3.16 |
|||||||||||||
Installment |
152 |
12.22 |
237 |
11.92 |
221 |
11.49 |
|||||||||||||
Credit
Card |
-- |
.14 |
-- |
0.16 |
-- |
0.16 |
|||||||||||||
Indirect
automobile |
1,461 |
32.66 |
1,390 |
35.24 |
1,486 |
37.08 |
|||||||||||||
Commercial |
168 |
3.32 |
300 |
3.02 |
288 |
2.24 |
|||||||||||||
Unallocated |
206 |
--
|
321 |
--
|
393 |
--
|
|||||||||||||
Total |
$ |
2,515 |
100.00 |
% |
$ |
2,939 |
100.00 |
% |
$ |
3,385 |
100.00 |
% | |||||||
At
December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
(In
Thousands) |
||||||||||
U.S.
Treasury securities |
$ |
-- |
$ |
-- |
$ |
499 |
||||
U.S.
Government agencies and mortgage backed securities |
52,020 |
52,444 |
51,916 |
|||||||
Obligations
of states and political subdivisions |
36,640 |
43,624 |
31,899 |
|||||||
Corporate
trust preferred |
5,008 |
5,026 |
5,057 |
|||||||
Total
investment securities |
$ |
93,668 |
$ |
101,094 |
$ |
89,371 |
One
Year Or
Less |
One To Five
Years |
Five
to Ten Years |
More
Than Ten
Years |
Total |
|||||||||||||||||||||||||||
Book
Value |
Weighted
Average Yield |
Book
Value |
Weighted
Average Yield |
Book
Value |
Weighted
Average Yield |
Book
Value |
Weighted
Average Yield |
Book
Value |
Weighted
Average Yield |
||||||||||||||||||||||
U.S.
Treasury securities |
$ |
-- |
- |
% |
$ |
-- |
-- |
% |
$ |
--- |
- |
% |
$ |
-- |
-- |
% |
$ |
-- |
- |
% | |||||||||||
U.S.
Government agencies and mortgage backed securities |
1,500 |
4.19
|
6,013 |
4.08
|
3,777 |
3.44 |
40,730 |
5.11 |
52,020 |
4.84 |
|||||||||||||||||||||
Obligations
of states and political subdivisions |
1,375 |
2.96 |
1,885 |
3.76 |
14,112 |
3.70 |
19,268 |
5.13 |
36,640 |
4.43 |
|||||||||||||||||||||
Corporate
trust preferred |
--
|
-- |
--
|
-- |
-
|
-- |
3,008
|
6.95 |
5,008
|
6.95 |
|||||||||||||||||||||
Total
investment securities |
$ |
2,875 |
3.60 |
% |
$ |
7,898 |
4.00 |
% |
$ |
17,889 |
3.65 |
% |
$ |
65,006 |
5.26 |
% |
$ |
93,668 |
4.79 |
% |
Amount
(In
Thousands) |
||||
Three
months or less |
$ |
5,430 |
||
Over
three through six months |
2,650 |
|||
Over
six through 12 months |
1,680 |
|||
Over
12 months |
11,243
|
|||
Total |
$ |
21,003 |
||
Year
Opened |
Owned/ Leased |
Book
Value |
Approximate
Square
Footage |
Deposits |
||||||||||||
Main
Office: |
||||||||||||||||
101
Crain Highway, S.E.
Glen
Burnie, MD 21061 |
1953 |
Owned |
$ |
792,643 |
10,000 |
$ |
91,823,668 |
|||||||||
Branches: |
||||||||||||||||
Odenton
1405
Annapolis Road
Odenton,
MD 21113 |
1969 |
Owned |
227,914 |
6,000 |
38,777,450 |
|||||||||||
Riviera
Beach
8707
Ft. Smallwood Road
Pasadena,
MD 21122 |
1973 |
Owned |
188,645 |
2,500 |
30,597,814 |
|||||||||||
Crownsville
1221
Generals Highway
Crownsville,
MD 21032 |
1979 |
Owned |
380,653 |
3,000 |
47,158,352 |
|||||||||||
Severn
811
Reece Road
Severn,
MD 21144 |
1984 |
Owned |
284,467 |
2,500 |
25,737,966 |
|||||||||||
South
Crain
7984
Crain Highway
Glen
Burnie, MD 21061 |
1995 |
Leased |
51,529 |
2,600 |
20,849,609 |
|||||||||||
Linthicum(1)
Burwood
Village Shopping Center
Glen
Burnie, MD 21060 |
2005 |
Leased |
-- |
2,500 |
--
|
|||||||||||
Severna
Park
534
Ritchie Highway
Severna
Park, MD 21146 |
2002 |
Leased |
275,006 |
2,184 |
7,250,535 |
|||||||||||
Operations
Centers: |
||||||||||||||||
106
Padfield Blvd.
Glen
Burnie, MD 21061 |
1991 |
Owned |
1,447,594 |
16,200 |
N/A |
|||||||||||
103
Crain Highway, S.E.
Glen
Burnie, MD 21061 |
2000 |
Owned |
299,553 |
3,727 |
N/A |
|||||||||||
__________________________________
(1)
This branch opened on January 27, 2005. |
NAME |
AGE |
POSITIONS | ||
F.
William Kuethe, Jr. |
72 |
President
and Chief Executive Officer | ||
Michael
G. Livingston |
51 |
Deputy
Chief Executive Officer, Executive Vice President and Chief Operating
Officer | ||
John
E. Porter |
51 |
Senior
Vice President and Chief Financial Officer |
2004 |
|
2003 |
| ||||||||||||||||
Quarter
Ended |
|
High |
|
Low |
|
Dividends |
|
High |
|
Low |
|
Dividends |
|||||||
March
31, |
$ |
26.51 |
$ |
24.10 |
$ |
0.11 |
$ |
16.68 |
$ |
14.40 |
$ |
0.10 |
|||||||
June
30, |
25.60 |
21.10 |
0.11 |
17.91 |
16.58 |
0.10 |
|||||||||||||
September
30 |
23.25 |
21.10 |
0.12 |
19.20 |
16.61 |
0.10 |
|||||||||||||
December
31 |
24.86 |
21.96 |
0.18 |
24.79 |
18.80 |
0.15 |
Year
Ended December 31, |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
(Dollars
In Thousand Except Per Share Data) |
||||||||||||||||
Operations
Data: |
||||||||||||||||
Net
Interest Income |
$ |
12,016 |
$ |
11,263 |
$ |
11,368 |
$ |
10,674 |
$ |
10,801 |
||||||
Provision
for Credit Losses |
340 |
40 |
-- |
(150 |
) |
-- |
||||||||||
Other
Income |
2,372 |
2,289 |
2,485 |
1,821 |
3,658 |
|||||||||||
Other
Expense |
10,360 |
9,748 |
9,957 |
10,332 |
10,746 |
|||||||||||
Net
Income |
3,056 |
3,077 |
2,811 |
1,725 |
2,275 |
|||||||||||
Share
Data: |
||||||||||||||||
Basic
Net Income Per Share |
$ |
1.50 |
$ |
1.52 |
$ |
1.40 |
$ |
0.87 |
$ |
1.14 |
||||||
Diluted
Net Income Per Share |
1.50 |
1.52 |
1.40 |
0.87 |
1.14 |
|||||||||||
Cash
Dividends Declared Per Common Share |
0.52 |
0.45 |
0.42 |
0.38 |
0.37 |
|||||||||||
Weighted
Average Common Shares Outstanding: |
||||||||||||||||
Basic |
2,031,843 |
2,019,502 |
2,005,602 |
1,994,171 |
1,989,268 |
|||||||||||
Diluted |
2,031,843 |
2,019,502 |
2,008,986 |
1,994,171 |
1,989,268 |
|||||||||||
Financial
Condition Data: |
||||||||||||||||
Total
Assets |
$ |
302,312 |
$ |
302,252 |
$ |
279,406 |
$ |
263,362 |
$ |
239,211 |
||||||
Loans
Receivable, Net |
182,291 |
172,819 |
158,287 |
164,569 |
162,373 |
|||||||||||
Total
Deposits |
261,674 |
256,908 |
241,420 |
229,307 |
205,968 |
|||||||||||
Long
Term Borrowings |
7,200 |
7,227 |
7,251 |
7,275 |
7,297 |
|||||||||||
Junior
Subordinated Debentures |
5,155 |
5,155 |
5,155 |
5,155 |
5,155 |
|||||||||||
Total
Stockholders Equity |
25,744 |
23,948 |
21,789 |
17,862 |
17,181 |
|||||||||||
Performance
Ratios: |
||||||||||||||||
Return
on Average Assets |
1.00 |
% |
1.05 |
% |
1.05 |
% |
0.69 |
% |
1.02 |
% | ||||||
Return
on Average Equity |
12.51 |
13.56 |
14.49 |
9.77 |
12.94 |
|||||||||||
Net
Interest Margin (1) |
4.61 |
4.48 |
4.76 |
4.80 |
5.27 |
|||||||||||
Dividend
Payout Ratio |
34.67 |
29.53 |
29.70 |
43.27 |
32.61 |
|||||||||||
Capital
Ratios: |
||||||||||||||||
Average
Equity to Average Assets |
8.16 |
% |
7.76 |
% |
9.03 |
% |
9.08 |
% |
8.59 |
% | ||||||
Leverage
Ratio |
9.85 |
9.25 |
9.07 |
8.79 |
9.30 |
|||||||||||
Total
Risk-Based Capital Ratio |
16.40 |
15.79 |
15.28 |
13.92 |
13.99 |
|||||||||||
Asset
Quality Ratios: |
||||||||||||||||
Allowance
for Credit Losses to
Gross
Loans |
1.30 |
% |
1.28 |
% |
1.56 |
% |
1.75 |
% |
2.04 |
% | ||||||
Non-accrual
and Past Due Loans to
Gross
Loans |
0.33 |
% |
0.33 |
% |
0.36 |
% |
0.39 |
% |
0.24 |
% | ||||||
Allowance
for Credit Losses to Non-
Accrual
and Past Due Loans |
398.68 |
% |
385.25 |
% |
429.13 |
% |
445.30 |
% |
837.87 |
% | ||||||
Net
Loan Charge-offs (Recoveries) to Average Loans |
0.10 |
% |
0.18 |
% |
0.26 |
% |
0.18 |
% |
(0.28 |
)% | ||||||
(1)
Presented on a tax-equivalent basis |
Year
Ended December 31, |
|||||||||||||||||||
2004 |
VS. |
2003 |
2003 |
VS. |
2002 |
||||||||||||||
Change
Due To: |
Change
Due To: |
||||||||||||||||||
Increase/
Decrease |
Rate |
Volume |
Increase/
Decrease |
Rate |
Volume |
||||||||||||||
(In
Thousands) |
|||||||||||||||||||
ASSETS | |||||||||||||||||||
Interest-earning
assets: |
|||||||||||||||||||
Federal
funds sold |
$ |
8 |
$ |
6 |
$ |
2 |
$ |
(43 |
) |
$ |
(26 |
) |
$ |
(17 |
) | ||||
Interest-bearing
deposits |
(24 |
) |
4
|
(28 |
) |
6
|
3
|
3 |
|||||||||||
Investment
securities: |
|||||||||||||||||||
U.S.
Treasury securities, obligations of U.S. government agencies and
mortgage-backed securities |
244 |
384
|
(140 |
) |
(544 |
) |
(649 |
) |
105 |
||||||||||
Obligations
of states and political subdivisions(1) |
(6 |
) |
(28 |
) |
22 |
961 |
(85 |
) |
1,046 |
||||||||||
All
other investment securities |
1 |
2 |
(1 |
) |
13 |
6 |
7
|
||||||||||||
Total
investment securities |
239 |
358 |
(119 |
) |
430 |
(728 |
) |
1,158 |
|||||||||||
Loans,
net of unearned income: |
|||||||||||||||||||
Demand,
time and lease |
6 |
10 |
(4 |
) |
(21 |
) |
(60 |
) |
39 |
||||||||||
Mortgage
and construction |
399 |
(402 |
) |
801 |
(247 |
) |
(658 |
) |
411 |
||||||||||
Installment
and credit card |
(546 |
) |
(794 |
) |
248 |
(725 |
) |
(535 |
) |
(190 |
) | ||||||||
Total
gross loans(2) |
(141 |
) |
(1,186 |
) |
1,045 |
(993 |
) |
(1,253 |
) |
260 |
|||||||||
Allowance
for credit losses |
-- |
--
|
-- |
-- |
-- |
-- |
|||||||||||||
Total
net loans |
(141 |
) |
(1,186 |
) |
1,045
|
(993 |
) |
(1,253 |
) |
260
|
|||||||||
Total
interest-earning assets |
$ |
82 |
$ |
(818 |
) |
$ |
900 |
$ |
(600 |
) |
$ |
(2,004 |
) |
$ |
1,404 |
||||
LIABILITIES: |
|||||||||||||||||||
Interest-bearing
deposits: |
|||||||||||||||||||
Savings
and NOW |
$ |
(16 |
) |
$ |
(41 |
) |
$ |
25 |
$ |
(201 |
) |
$ |
(260 |
) |
$ |
59 |
|||
Money
market |
(20 |
) |
(19
|
) |
(1 |
) |
(81 |
) |
(97 |
) |
16 |
||||||||
Other
time deposits |
(628 |
) |
(491 |
) |
(137 |
) |
(655 |
) |
(686 |
) |
31 |
||||||||
Total
interest-bearing deposits |
(664 |
) |
(551 |
) |
(113 |
) |
(937 |
) |
(1,043 |
) |
106 |
||||||||
Non-interest-bearing
deposits |
-- |
-- |
-- |
-- |
-- |
-- |
|||||||||||||
Borrowed
funds |
32 |
1 |
31 |
12 |
(67 |
) |
79 |
||||||||||||
Total
interest-bearing liabilities |
$ |
(632 |
) |
$ |
(550 |
) |
$ |
(82 |
) |
$ |
(925 |
) |
$ |
(1,110 |
) |
$ |
185 |
||
(1)
Tax equivalent basis.
(2)
Non-accrual loans included in average balances. |
Year
Ended December 31, |
||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
||||||||||||||||||||||||||
Average
Balance |
|
Interest |
|
Yield/
Cost |
Average
Balance |
|
Interest |
Yield/
Cost |
Average
Balance |
Interest |
Yield/
Cost |
|||||||||||||||||
(Dollars
In Thousands) |
||||||||||||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||||||
Interest-earning
assets: |
||||||||||||||||||||||||||||
Federal
funds sold |
$ |
4,962 |
$ |
59 |
1.18 |
% |
$ |
4,815 |
$ |
51 |
1.06 |
% |
$ |
5,919 |
$ |
94 |
1.59 |
% | ||||||||||
Interest-bearing
deposits |
1,126 |
37 |
3.29
|
2,078 |
61 |
2.94
|
1,782 |
55 |
3.09 |
|||||||||||||||||||
Investment
securities: |
||||||||||||||||||||||||||||
U.S.
Treasury securities, obligations of U.S. government agencies and
mortgage-backed securities |
50,575 |
2,217 |
4.38 |
54,497 |
1,973 |
3.62 |
52,287 |
2,517 |
4.81 |
|||||||||||||||||||
Obligations
of states and political subdivisions(1) |
41,016 |
2,696 |
6.57 |
40,655 |
2,702 |
6.64 |
25,402 |
1,741 |
6.85 |
|||||||||||||||||||
All
other investment securities |
5,019
|
358 |
7.13 |
5,038
|
357 |
7.09 |
4,935 |
344 |
6.97 |
|||||||||||||||||||
Total
investment securities |
96,610 |
5,271 |
5.46 |
100,190 |
5,032 |
5.02 |
82,624 |
4,602 |
5.57 |
|||||||||||||||||||
Loans,
net of unearned income: |
||||||||||||||||||||||||||||
Demand,
time and lease |
5,556 |
333 |
5.99 |
5,624 |
327 |
5.81 |
5,066 |
348 |
6.87 |
|||||||||||||||||||
Mortgage
and construction |
100,590 |
6,494 |
6.46 |
88,853 |
6,095 |
6.86 |
83,444 |
6,342 |
7.60 |
|||||||||||||||||||
Installment
and credit card |
74,902 |
4,376 |
5.84 |
71,326 |
4,922 |
6.90 |
73,851 |
5,647 |
7.65 |
|||||||||||||||||||
Total
gross loans(2) |
181,048 |
11,203 |
6.19 |
165,803 |
11,344 |
6.84 |
162,361 |
12,337 |
7.60 |
|||||||||||||||||||
Allowance
for credit losses |
(2,338 |
) |
(2,343 |
) |
(2,767 |
) |
||||||||||||||||||||||
Total
net loans |
178,710 |
11,203 |
6.27 |
163,460 |
11,344 |
6.94 |
159,594 |
12,337 |
7.59 |
|||||||||||||||||||
Total
interest-earning assets |
281,408 |
16,570 |
5.89 |
270,317 |
16,488 |
6.06 |
249,919 |
17,088 |
6.84 |
|||||||||||||||||||
Cash
and due from banks |
11,203 |
10,317 |
8,921 |
|||||||||||||||||||||||||
Other
assets |
13,162 |
12,039 |
10,199 |
|||||||||||||||||||||||||
Total
assets |
$ |
305,773 |
$ |
292,673 |
$ |
269,039 |
||||||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS EQUITY: |
||||||||||||||||||||||||||||
Interest-bearing
deposits: |
||||||||||||||||||||||||||||
Savings
and NOW |
$ |
83,354 |
268 |
0.32 |
% |
$ |
76,632 |
284 |
0.37 |
% |
$ |
67,926 |
485 |
0.71 |
% | |||||||||||||
Money
market |
21,146 |
85 |
0.40 |
21,514 |
105 |
0.49 |
19,770 |
186 |
0.94 |
|||||||||||||||||||
Other
time deposits |
84,621 |
2,259 |
2.66 |
89,108 |
2,887 |
3.24 |
88,304 |
3,542 |
4.01 |
|||||||||||||||||||
Total
interest-bearing deposits |
189,121 |
2,612 |
1.38 |
187,254 |
3,276 |
1.75 |
176,000 |
4,213 |
2.39 |
|||||||||||||||||||
Short-term
borrowed funds |
3,983 |
57 |
1.43 |
1,816 |
28 |
1.54 |
755 |
16 |
2.12 |
|||||||||||||||||||
Long-term
borrowed funds |
12,367 |
976 |
7.89 |
12,393 |
972 |
7.84 |
12,417 |
974 |
7.84 |
|||||||||||||||||||
Total
interest-bearing liabilities |
205,471 |
3,645 |
1.77 |
201,463 |
4,277 |
2.12 |
189,172 |
5,202 |
2.75 |
|||||||||||||||||||
Non-interest-bearing
deposits |
74,686 |
66,635 |
58,351 |
|||||||||||||||||||||||||
Other
liabilities |
1,191 |
2,154 |
1,389 |
|||||||||||||||||||||||||
Stockholders
equity |
24,425 |
22,421 |
20,127 |
|||||||||||||||||||||||||
Total
liabilities and equity |
$ |
305,773 |
$ |
292,673 |
$ |
269,039 |
||||||||||||||||||||||
Net
interest income |
$ |
12,925 |
$ |
12,099 |
$ |
11,886 |
||||||||||||||||||||||
Net
interest spread |
4.12 |
% |
3.94 |
% |
4.09 |
% | ||||||||||||||||||||||
Net
interest margin |
4.61 |
% |
4.48 |
% |
4.76 |
% | ||||||||||||||||||||||
(1)
Tax equivalent basis. The incremental tax rate applied was 34.35% for 2004
and 35.23% for 2003.
(2)
Non-accrual loans included in average
balance. |
PAYMENTS
DUE IN |
|||||||||||||||||||
(IN
THOUSANDS) |
NOTE
REFERENCE |
|
ONE
YEAR
OR
LESS |
|
ONE
TO
THREE
YEARS |
|
THREE
TO
FIVE
YEARS |
|
OVER
FIVE
YEARS |
|
TOTAL |
||||||||
Deposits
without a stated
maturity (a),(c) |
9 |
$ |
178,390 |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
178,390 |
||||||||
Time
deposits (a) |
9 |
39,905 |
31,002 |
9,763 |
2,614 |
83,284 |
|||||||||||||
Short-term
borrowings (a) |
6 |
542 |
-- |
-- |
-- |
542 |
|||||||||||||
Long-term
borrowings (b) |
7,8 |
575 |
1,157 |
1,166 |
12,735 |
15,633 |
|||||||||||||
Operating
leases |
5 |
235 |
472 |
402 |
1,940 |
3,049 |
|||||||||||||
(a) |
Excludes interest |
(b) |
Includes Junior Subordinated Debentures and semi-annual payments (made in March and September) of $273,215. This is also assuming that the Debentures will be paid off in September 2010. |
(c) |
Includes non-interest bearing deposits. |
PAYMENTS
DUE IN |
||||||||||||||||
(IN
THOUSANDS) |
ONE
YEAR
OR
LESS |
|
ONE
TO
THREE
YEARS |
|
THREE
TO
FIVE
YEARS |
|
OVER
FIVE
YEARS |
|
TOTAL |
|||||||
Loan
commitments: |
||||||||||||||||
Other
mortgage loans |
$ |
4,287 |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
4,287 |
||||||
Unused
lines of credit: |
||||||||||||||||
Home-equity
lines |
1,123 |
728 |
416 |
4,030 |
6,297 |
|||||||||||
Commercial
lines |
10,551 |
-- |
--
|
-- |
10,551 |
|||||||||||
Unsecured
consumer lines |
836 |
-- |
--
|
-- |
836 |
|||||||||||
|
||||||||||||||||
Letters
of credit |
178 |
-- |
--
|
545 |
723 |
0-3
Months |
|
Over
3 To
12
Months |
|
Over
1
Through
5 Years |
|
Over
5
Years |
|
Total |
||||||||
(Dollars
In Thousands) |
||||||||||||||||
Assets: |
||||||||||||||||
Cash
and due from banks |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
9,767 |
||||||
Federal
funds and overnight deposits |
1,613 |
-- |
-- |
-- |
1,613 |
|||||||||||
Securities |
500 |
2,392 |
8,615 |
84,318 |
95,825 |
|||||||||||
Loans |
15,500 |
5,369 |
80,720 |
84,034 |
185,623 |
|||||||||||
Fixed
Assets |
-- |
-- |
-- |
-- |
4,031 |
|||||||||||
Other
Assets |
-- |
-- |
-- |
-- |
5,631 |
|||||||||||
Total
assets |
$ |
17,613 |
$ |
7,761 |
$ |
89,335 |
$ |
168,352 |
$ |
302,312 |
||||||
Liabilities: |
||||||||||||||||
Demand
deposit accounts |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
73,427 |
||||||
NOW
accounts |
27,090 |
-- |
-- |
-- |
27,090 |
|||||||||||
Money
market deposit accounts |
20,209 |
-- |
-- |
-- |
20,209 |
|||||||||||
Savings
accounts |
57,665 |
220 |
-- |
-- |
57,885 |
|||||||||||
IRA
accounts |
1,788 |
4,559 |
14,980 |
1,583 |
22,910 |
|||||||||||
Certificates
of deposit |
13,492 |
19,847 |
25,784 |
1,030 |
60,153 |
|||||||||||
Other
liabilities |
-- |
-- |
-- |
-- |
9,739 |
|||||||||||
Junior
Subordinated Debenture |
-- |
-- |
-- |
-- |
5,155 |
|||||||||||
Stockholders
equity |
-- |
-- |
-- |
-- |
25,744 |
|||||||||||
Total
liabilities and Stockholders
equity |
$ |
120,244 |
$ |
24,626 |
$ |
40,764 |
$ |
2,613 |
$ |
302,312 |
||||||
GAP |
$ |
(102,631 |
) |
$ |
(16,865 |
) |
$ |
48,571 |
$ |
165,739 |
||||||
Cumulative
GAP |
(102,631 |
) |
(119,496 |
) |
(70,925 |
) |
94,814 |
|||||||||
Cumulative
GAP as a % of total
assets |
(33.95 |
%) |
(39.53 |
%) |
(23.46 |
%) |
31.36 |
% |
Immediate
Change in Rates |
|||||||||||||
-200 |
-100 |
+100 |
+200 |
||||||||||
Basis
Points |
Basis
Points |
Basis
Points |
Basis
Points |
||||||||||
%
Change in Net Interest Income |
-10.7 |
% |
-3.3 |
% |
1.9 |
% |
5.4 |
% | |||||
%
Change in Economic Value of Equity |
-13.0 |
% |
-4.7 |
% |
-3.7 |
% |
-9.6 |
% |
(a) | 1. Financial Statements. |
Page | |
Independent Auditors Report |
F-1 |
Consolidated Balance Sheets as of December 31, 2004, 2003 and 2002 |
F-2 |
Consolidated Statements of Income for the Years Ended December 31, 2004, 2003 and 2002 |
F-3 |
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2004, 2003 and 2002 |
F-4 |
Consolidated Statements of Changes in Stockholders Equity for the Years Ended December 31, 2004, 2003 and 2002 |
F-5 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002 |
F-6 |
Notes to Consolidated Financial Statements |
F-8 |
(a) | 2. Financial Statement Schedules. |
(a) | 3. Exhibits required to be filed by Item 601 of Regulation S-K. |
3.1 |
Articles
of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment
No. 1 to the Registrant's Form 8-A filed December 27, 1999, File No.
0-24047) |
3.2 |
Articles
of Amendment, dated October 8, 2003 (incorporated
by reference to Exhibit 3.2 to the Registrant's Quarterly Report on Form
10-Q for the Quarter ended September 30, 2003, File No.
0-24047) |
3.3 |
Articles
Supplementary, dated November 16, 1999 (incorporated by reference to
Exhibit 3.3 to the Registrant's Current Report on Form 8-K filed December
8, 1999, File No. 0-24047) |
3.4 |
By-Laws
(incorporated by reference to Exhibit 3.4 to the Registrant's Quarterly
Report on Form 10-Q for the Quarter ended September 30, 2003, File No.
0-24047) |
4.1 |
Rights
Agreement, dated as of February 13, 1998, between Glen Burnie Bancorp and
The Bank of Glen Burnie, as Rights Agent, as amended and restated as of
December 27, 1999 (incorporated by reference to Exhibit 4.1 to Amendment
No. 1 to the Registrant's Form 8-A filed December 27, 1999, File No.
0-24047) |
10.1 |
Glen
Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to
Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant's
Registration Statement on Form S-8, File
No.33-62280) |
10.2 |
The
Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by
reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the
Registrant's Registration Statement on Form S-8, File No.
333-46943) |
10.3 |
Amended
and Restated Change-in-Control Severance Plan (incorporated by reference
to Exhibit 3.2 to the Registrant's Annual Report on Form 10-K for the
Fiscal Year Ended December 31, 2001, File No.
0-24047) |
10.4 |
The
Bank of Glen Burnie Executive and Director Deferred Compensation Plan
(incorporated by reference to Exhibit 10.4 to the Registrant's Annual
Report on Form 10-K for the Fiscal Year Ended December 31, 1999, File No.
0-24047) |
21
|
Subsidiaries
of the Registrant (incorporated by reference to Exhibit 3.2 to the
Registrant's Annual Report on Form 10-K for the Fiscal Year Ended December
31, 2001, File No. 0-24047) |
23 | Consent of Trice Geary & Myers LLC |
31.1 | Rule 15d-14(a) Certification of Chief Executive Officer |
31.2 | Rule 15d-14(a) Certification of Chief Financial Officer |
32.1 | Section 1350 Certifications |
GLEN BURNIE BANCORP | ||
|
|
|
Date: March 10, 2005 | By: | /s/ F. William Kuethe, Jr. |
| ||
F. William Kuethe,
Jr. President and Chief Executive Officer | ||
Signature | Title | Date | ||
/s/ F. William Kuethe, Jr. | President, Chief Executive Officer and Director | March 10, 2005 | ||
F. William Kuethe, Jr. | ||||
/s/ Michael G. Livingston | Deputy Chief Executive Officer, | March 10, 2005 | ||
Michael G. Livingston | Executive Vice President, Chief | |||
Operating Officer and Director |
/s/ John E. Porter | Senior Vice President and Chief | March 10, 2005 | ||
John E. Porter | Financial Officer |
/s/ John E. Demyan | Chairman of the Board and Director | March 10, 2005 | ||
John E. Demyan |
/s/ Shirley E. Boyer | Director | March 10, 2005 | ||
Shirley E. Boyer |
/s/ Thomas Clocker | Director | March 10, 2005 | ||
Thomas Clocker |
/s/ Alan E. Hahn | Director | March 10, 2005 | ||
Alan E. Hahn |
Director | March __, 2005 | |||
F. W. Kuethe, III |
/s/ Charles Lynch | Director | March 10, 2005 | ||
Charles Lynch |
/s/ William N. Scherer, Sr. | Director | March 10, 2005 | ||
William N. Scherer, Sr. |
/s/ Karen B. Thorwarth | Director | March 10, 2005 | ||
Karen B. Thorwarth |
/s/ Mary Lou Wilcox | Director | March 10, 2005 | ||
Mary Lou Wilcox |
34 |
Glen
Burnie Bancorp and Subsidiaries | |||||||
Consolidated
Balance Sheets |
December
31, |
2004 |
2003 |
2002 |
|||||||
Assets
|
||||||||||
Cash
and due from banks |
$ |
9,766,710 |
$ |
11,119,791 |
$ |
11,297,175 |
||||
Interest-bearing
deposits in other financial institutions |
65,947
|
57,192
|
41,335
|
|||||||
Federal
funds sold |
1,541,234
|
1,717,911
|
4,403,578
|
|||||||
Cash
and cash equivalents |
11,373,891
|
12,894,894
|
15,742,088
|
|||||||
Certificates
of deposit in other financial institutions |
--
|
--
|
100,000
|
|||||||
Investment
securities available for sale, at fair value |
93,278,857
|
99,602,353
|
84,657,682
|
|||||||
Investment
securities held to maturity (fair value |
||||||||||
2004
$1,761,894;
2003 $3,815,855; 2002 $7,615,702) |
1,627,190
|
3,578,754
|
7,202,369
|
|||||||
Federal
Home Loan Bank stock, at cost |
919,000
|
896,400
|
703,200
|
|||||||
Maryland
Financial Bank stock, at cost |
100,000
|
--
|
--
|
|||||||
Common
stock in the Glen Burnie Statutory Trust I |
155,000
|
155,000
|
155,000
|
|||||||
Ground
rents, at cost |
235,700
|
248,300
|
249,900
|
|||||||
Loans,
less allowance for credit losses |
||||||||||
2004
$2,411,894;
2003 $2,246,395; 2002 $2,514,700 |
182,291,292
|
172,819,049
|
158,286,746
|
|||||||
Premises
and equipment, at cost, less accumulated depreciation |
4,030,777
|
4,219,812
|
4,143,429
|
|||||||
Accrued
interest receivable on loans and investment securities |
1,484,869
|
1,575,918
|
1,547,511
|
|||||||
Other
real estate owned |
50,000
|
171,882
|
413,373
|
|||||||
Cash
value of life insurance |
5,483,681
|
4,782,258
|
5,024,964
|
|||||||
Other
assets |
1,281,869
|
1,307,846
|
1,179,944
|
|||||||
Total
assets |
$ |
302,312,126 |
$ |
302,252,466 |
$ |
279,406,206 |
||||
Liabilities
and Stockholders' Equity |
||||||||||
Liabilities:
|
||||||||||
Deposits:
|
||||||||||
Noninterest-bearing |
$ |
73,427,366 |
$ |
69,648,818 |
$ |
59,061,977 |
||||
Interest-bearing |
188,246,677
|
187,259,417
|
182,357,630
|
|||||||
Total
deposits |
261,674,043
|
256,908,235
|
241,419,607
|
|||||||
Short-term
borrowings |
541,672
|
6,601,920
|
837,074
|
|||||||
Long-term
borrowings |
7,199,708
|
7,226,501
|
7,251,489
|
|||||||
Junior
subordinated debentures owed to unconsolidated subsidiary trust
|
5,155,000
|
5,155,000
|
5,155,000
|
|||||||
Dividends
payable |
287,938
|
236,938
|
236,291
|
|||||||
Accrued
interest payable on deposits |
55,980
|
67,099
|
111,398
|
|||||||
Accrued
interest payable on junior subordinated debentures |
171,518
|
171,518
|
171,518
|
|||||||
Deferred
income tax liabilities |
330,583
|
792,100
|
915,314
|
|||||||
Other
liabilities |
1,151,276
|
1,145,527
|
1,519,129
|
|||||||
Total
liabilities |
276,567,718
|
278,304,838
|
257,616,820
|
|||||||
Commitments,
contingencies and subsequent event |
||||||||||
Stockholders'
equity: |
||||||||||
Common
stock, par value $1, authorized 15,000,000 shares; |
||||||||||
issued and outstanding 2004
2,041,033 shares; |
||||||||||
2003
1,689,281 shares; 2002 1,677,173 shares |
2,041,033
|
1,689,281
|
1,677,173
|
|||||||
Surplus
|
11,169,283
|
10,861,986
|
10,637,578
|
|||||||
Retained
earnings |
11,773,915
|
10,115,038
|
7,946,747
|
|||||||
Accumulated
other comprehensive income, net of tax |
760,177
|
1,281,323
|
1,527,888
|
|||||||
Total
stockholders' equity |
25,744,408
|
23,947,628
|
21,789,386
|
|||||||
Total
liabilities and stockholders' equity |
$ |
302,312,126 |
$ |
302,252,466 |
$ |
279,406,206 |
||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated financial
statements. |
Glen
Burnie Bancorp and Subsidiaries | |||||||
Consolidated
Statements of Income |
Years
Ended December 31, |
2004 |
2003 |
2002 |
|||||||
Interest
income on: |
||||||||||
Loans,
including fees |
$ |
11,203,896 |
$ |
11,344,040 |
$ |
12,336,820 |
||||
U.S.
Treasury securities |
-
|
18,394
|
59,818
|
|||||||
U.S.
Government agency securities |
2,216,554
|
1,954,437
|
2,457,585
|
|||||||
State
and municipal securities |
1,769,813
|
1,749,556
|
1,206,798
|
|||||||
Corporate
trust preferred securities |
358,290
|
356,740
|
341,094
|
|||||||
Federal
funds sold |
59,461
|
51,141
|
93,735
|
|||||||
Other |
53,113
|
65,710
|
74,432
|
|||||||
Total
interest income |
15,661,127
|
15,540,018
|
16,570,282
|
|||||||
Interest
expense on: |
||||||||||
Deposits |
2,611,536
|
3,276,093
|
4,212,826
|
|||||||
Short-term
borrowings |
56,938
|
24,046
|
10,992
|
|||||||
Long-term
borrowings |
429,484
|
430,155
|
431,884
|
|||||||
Junior
subordinated debentures |
546,703
|
546,430
|
546,430
|
|||||||
Total
interest expense |
3,644,661
|
4,276,724
|
5,202,132
|
|||||||
Net
interest income |
12,016,466
|
11,263,294
|
11,368,150
|
|||||||
Provision
for credit losses |
340,000
|
40,000
|
-
|
|||||||
Net
interest income after provision for credit losses |
11,676,466
|
11,223,294
|
11,368,150
|
|||||||
Other
income: |
||||||||||
Service
charges on deposit accounts |
899,196
|
924,709
|
917,816
|
|||||||
Other
fees and commissions |
859,539
|
781,795
|
725,421
|
|||||||
Gains
on investment securities, net |
411,478
|
218,579
|
52,880
|
|||||||
Income
on life insurance |
201,423
|
364,330
|
24,964
|
|||||||
Curtailment
gain on post-retirement benefits plan amendment |
-
|
-
|
763,644
|
|||||||
Total
other income |
2,371,636
|
2,289,413
|
2,484,725
|
|||||||
Other
expenses: |
||||||||||
Salaries
and wages |
4,404,605
|
4,133,621
|
4,165,994
|
|||||||
Employee
benefits |
1,891,244
|
1,687,775
|
1,614,284
|
|||||||
Occupancy |
684,242
|
709,122
|
589,289
|
|||||||
Furniture
and equipment |
839,485
|
821,747
|
854,059
|
|||||||
Other
expenses |
2,539,801
|
2,395,428
|
2,733,221
|
|||||||
Total
other expenses |
10,359,377
|
9,747,693
|
9,956,847
|
|||||||
Income
before income taxes |
3,688,725
|
3,765,014
|
3,896,028
|
|||||||
Federal
and state income tax expense |
633,224
|
687,940
|
1,084,945
|
|||||||
Net
income |
$ |
3,055,501 |
$ |
3,077,074 |
$ |
2,811,083 |
||||
Basic
and diluted earnings per share of common stock |
$ |
1.50 |
$ |
1.52 |
$ |
1.40 |
||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated financial
statements. |
Glen
Burnie Bancorp and Subsidiaries | |||||||
Consolidated
Statements of Comprehensive Income |
Years
Ended December 31, |
2004 |
2003 |
2002 |
|||||||
Net
income |
$ |
3,055,501 |
$ |
3,077,074 |
$ |
2,811,083 |
||||
Other
comprehensive (loss) income, net of tax |
||||||||||
Unrealized
holding (losses) gains arising during the |
||||||||||
period
(net of deferred (benefits) taxes 2004
($173,611); |
||||||||||
2003
($70,722); 2002 $1,081,0955) |
(275,926 |
) |
(112,401 |
) |
1,718,218
|
|||||
Reclassification
adjustment for gains included in net |
||||||||||
income
(net of deferred taxes 2004
$154,291; |
||||||||||
2003
$84,415; 2002 $17,182) |
(245,220 |
) |
(134,164 |
) |
(27,307 |
) | ||||
Total
other comprehensive (loss) income |
(521,146 |
) |
(246,565 |
) |
1,690,911
|
|||||
Comprehensive
income |
$ |
2,534,355 |
$ |
2,830,509 |
$ |
4,501,994 |
||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated financial statements. | |||||||
Glen
Burnie Bancorp and Subsidiaries | ||||||||||||
Consolidated
Statements of Changes in Stockholders' Equity | ||||||||||||
Years
Ended December 31, 2004, 2003, and
2002 |
|
|
|
|
Accumulated |
|
||||||||||||||
|
Common |
|
|
|
Other |
Total |
|||||||||||||
|
Stock |
|
|
Retained |
Comprehensive |
Stockholders' |
|||||||||||||
|
|
Shares |
|
Par
Value |
|
Surplus |
|
Earnings |
|
Income
(Loss) |
|
Equity |
|||||||
Balances,
December 31, 2001 |
1,663,560
|
$ |
1,663,560 |
$ |
10,390,511 |
$ |
5,970,537 |
$ |
(163,023 |
) |
$ |
17,861,585 |
|||||||
Net
income |
-
|
-
|
-
|
2,811,083
|
-
|
2,811,083
|
|||||||||||||
Cash
dividends, $.42 per share |
-
|
-
|
-
|
(834,873 |
) |
-
|
(834,873 |
) | |||||||||||
Dividends
reinvested under dividend |
|||||||||||||||||||
reinvestment
plan |
10,548
|
10,548
|
169,522
|
-
|
-
|
180,070
|
|||||||||||||
Shares
issued under employee stock |
|||||||||||||||||||
purchase
plan |
3,065
|
3,065
|
39,140
|
-
|
-
|
42,205
|
|||||||||||||
Vested
stock options, net |
-
|
-
|
38,405
|
-
|
-
|
38,405
|
|||||||||||||
Other
comprehensive income, net of tax |
-
|
-
|
-
|
-
|
1,690,911
|
1,690,911
|
|||||||||||||
Balances,
December 31, 2002 |
1,677,173
|
1,677,173
|
10,637,578
|
7,946,747
|
1,527,888
|
21,789,386
|
|||||||||||||
Net
income |
-
|
-
|
-
|
3,077,074
|
-
|
3,077,074
|
|||||||||||||
Cash
dividends, $.45 per share |
-
|
-
|
-
|
(908,783 |
) |
-
|
(908,783 |
) | |||||||||||
Dividends
reinvested under dividend |
|||||||||||||||||||
reinvestment
plan |
8,758
|
8,758
|
187,702
|
-
|
-
|
196,460
|
|||||||||||||
Shares
issued under employee stock |
|||||||||||||||||||
purchase
plan |
3,350
|
3,350
|
42,779
|
-
|
-
|
46,129
|
|||||||||||||
Expired
stock options, net |
-
|
-
|
(6,073 |
) |
-
|
-
|
(6,073 |
) | |||||||||||
Other
comprehensive loss, net of tax |
-
|
-
|
-
|
-
|
(246,565 |
) |
(246,565 |
) | |||||||||||
Balances,
December 31, 2003 |
1,689,281
|
1,689,281
|
10,861,986
|
10,115,038
|
1,281,323
|
23,947,628
|
|||||||||||||
Net
income |
-
|
-
|
-
|
3,055,501
|
-
|
3,055,501
|
|||||||||||||
Cash
dividends, $.52 per share |
-
|
-
|
-
|
(1,059,357 |
) |
-
|
(1,059,357 |
) | |||||||||||
Dividends
reinvested under dividend |
|||||||||||||||||||
reinvestment
plan |
10,796
|
10,796
|
221,159
|
-
|
-
|
231,955
|
|||||||||||||
Shares
issued under employee stock |
|||||||||||||||||||
purchase
plan |
3,689
|
3,689
|
72,673
|
-
|
-
|
76,362
|
|||||||||||||
Stock
split effected in form of 20% |
|||||||||||||||||||
stock
dividend |
337,267
|
337,267
|
-
|
(337,267 |
) |
-
|
-
|
||||||||||||
Vested
stock options, net |
-
|
-
|
13,465
|
-
|
-
|
13,465
|
|||||||||||||
Other
comprehensive loss, net of tax |
-
|
-
|
-
|
-
|
(521,146 |
) |
(521,146 |
) | |||||||||||
Balances,
December 31, 2004 |
2,041,033
|
$ |
2,041,033 |
$ |
11,169,283 |
$ |
11,773,915 |
$ |
760,177 |
$ |
25,744,408 |
||||||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated financial statements. | ||||||||||||
Glen
Burnie Bancorp and Subsidiaries | |||||||
Consolidated
Statements of Cash Flows |
Years
Ended December 31, |
2004 |
2003 |
2002 |
|||||||
Cash
flows from operating activities: |
||||||||||
Net
income |
$ |
3,055,501 |
$ |
3,077,074 |
$ |
2,811,083 |
||||
Adjustments
to reconcile net income to net |
||||||||||
cash provided by operating activities |
||||||||||
Depreciation,
amortization, and accretion |
828,444
|
1,503,805
|
1,241,007
|
|||||||
Compensation
expense (income) from vested stock options, net |
13,465
|
(6,073 |
) |
38,405
|
||||||
Provision
for credit losses |
340,000
|
40,000
|
-
|
|||||||
Losses
on other real estate owned |
7,372
|
6,491
|
6,789
|
|||||||
Deferred
income (benefits) taxes, net |
(133,613 |
) |
31,925
|
278,768
|
||||||
(Gains)
losses on disposals of assets, net |
(409,211 |
) |
(216,776 |
) |
14,429
|
|||||
Income
on investment in life insurance |
(201,423 |
) |
(364,330 |
) |
(24,964 |
) | ||||
Changes
in assets and liabilities: |
||||||||||
Decrease
(increase) in accrued interest receivable |
91,049
|
(28,407 |
) |
(20,493 |
) | |||||
Decrease
(increase) in other assets |
5,663
|
(79,638 |
) |
(209,838 |
) | |||||
Decrease
in accrued interest payable |
(11,119 |
) |
(44,299 |
) |
(43,776 |
) | ||||
Increase
(decrease) in other liabilities |
5,749
|
(373,602 |
) |
(840,072 |
) | |||||
Net
cash provided by operating activities |
3,591,877
|
3,546,170
|
3,251,338
|
|||||||
Cash
flows from investing activities: |
||||||||||
Maturities
of held to maturity mortgage-backed securities |
952,233
|
3,119,394
|
3,179,978
|
|||||||
Maturities
of other held to maturity investment securities |
1,000,000
|
499,732
|
6,134,713
|
|||||||
Maturities
of available for sale mortgage-backed securities |
6,984,287
|
22,500,165
|
12,624,980
|
|||||||
Maturities
of other available for sale investment securities |
3,229,796
|
718,025
|
2,044,232
|
|||||||
Sales
of available for sale debt securities |
18,345,056
|
10,994,980
|
4,989,082
|
|||||||
Purchases
of available for sale mortgage-backed securities |
(18,214,141 |
) |
(33,252,275 |
) |
(30,417,008 |
) | ||||
Purchases
of other available for sale investment securities |
(4,651,079 |
) |
(16,928,577 |
) |
(16,085,767 |
) | ||||
Purchase
of FHLB stock |
(22,600 |
) |
(193,200 |
) |
(50,900 |
) | ||||
Purchase
of MFB stock |
(100,000 |
) |
-
|
-
|
||||||
Maturity
of certificate of deposit |
-
|
100,000
|
-
|
|||||||
Proceeds
from life insurance |
-
|
607,034
|
-
|
|||||||
Purchase
of life insurance contracts |
(500,000 |
) |
-
|
(5,000,000 |
) | |||||
(Increase)
decrease in loans, net |
(9,697,733 |
) |
(14,572,303 |
) |
6,282,506
|
|||||
Proceeds
from sales of other real estate |
-
|
235,000
|
-
|
|||||||
Purchases
of premises and equipment |
(417,426 |
) |
(784,278 |
) |
(904,507 |
) | ||||
Net
cash used by investing activities |
(3,091,607 |
) |
(26,956,303 |
) |
(17,202,691 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Increase
in noninterest-bearing deposits, NOW |
||||||||||
accounts,
money market accounts, and savings accounts, net |
3,778,548
|
20,933,258
|
9,587,004
|
|||||||
Increase
(decrease) in time deposits, net |
987,260
|
(5,444,630 |
) |
2,525,885
|
||||||
(Decrease)
increase in short-term borrowings |
(6,060,248 |
) |
5,764,846
|
(45,334 |
) | |||||
Repayments
of long-term borrowings |
(26,793 |
) |
(24,988 |
) |
(23,302 |
) | ||||
Cash
dividends paid |
(1,008,357 |
) |
(908,136 |
) |
(793,915 |
) | ||||
Common
stock dividends reinvested |
231,955
|
196,460
|
180,070
|
|||||||
Issuance
of common stock |
76,362
|
46,129
|
42,205
|
|||||||
Net
cash (used) provided by financing activities |
(2,021,273 |
) |
20,562,939
|
11,472,613
|
||||||
Decrease
in cash and cash equivalents |
(1,521,003 |
) |
(2,847,194 |
) |
(2,478,740 |
) | ||||
Cash
and cash equivalents, beginning of year |
12,894,894
|
15,742,088
|
18,220,828
|
|||||||
Cash
and cash equivalents, end of year |
$ |
11,373,891 |
$ |
12,894,894 |
$ |
15,742,088 |
||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated financial statements. | |||||||
Glen
Burnie Bancorp and Subsidiaries | |||||
Consolidated
Statements of Cash Flows | |||||
(Continued) |
Years
Ended December 31, |
2004 |
2003 |
2002 |
|||||||
Supplementary
Cash Flow Information: |
||||||||||
Interest
paid |
$ |
3,655,780 |
$ |
4,321,023 |
$ |
5,245,908 |
||||
Income
taxes paid |
908,812
|
689,087
|
712,844
|
|||||||
Total
(decrease) increase in unrealized (depreciation) |
||||||||||
appreciation
on available for sale securities |
(849,050 |
) |
(401,702 |
) |
2,754,826
|
|||||
The
Notes to Consolidated Financial Statements are an integral part of these
consolidated financial statements. | |||||
Investment
securities are summarized as follows: |
|
Gross |
Gross |
|
||||||||||
|
|
Amortized |
Unrealized |
Unrealized |
Fair |
||||||||
December
31, 2004 |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|||||
Available
for sale: |
|||||||||||||
U.S.
Government agencies |
$ |
12,511,877 |
$ |
93,242 |
$ |
487,504 |
$ |
12,117,615 |
|||||
State
and municipal |
35,956,838
|
1,237,281
|
88,450
|
37,105,669
|
|||||||||
Corporate
trust preferred |
5,008,127
|
459,840
|
-
|
5,467,967
|
|||||||||
Mortgage-backed |
38,563,539
|
187,391
|
163,324
|
38,587,606
|
|||||||||
$ |
92,040,381 |
$ |
1,977,754 |
$ |
739,278 |
$ |
93,278,857 |
||||||
Held
to maturity: |
|||||||||||||
State
and municipal |
$ |
682,945 |
$ |
71,933 |
$ |
- |
$ |
754,878 |
|||||
Mortgage-backed |
944,245
|
62,771
|
-
|
1,007,016
|
|||||||||
$ |
1,627,190 |
$ |
134,704 |
$ |
- |
$ |
1,761,894 |
||||||
|
|
Gross |
Gross |
|
|||||||||
|
|
Amortized |
Unrealized |
Unrealized |
Fair |
||||||||
December
31, 2003 |
|
Cost |
|
Gains |
|
Losses |
|
Value |
| ||||
Available
for sale: |
|||||||||||||
U.S.
Government agencies |
$ |
13,066,518 |
$ |
382,806 |
$ |
214,216 |
$ |
13,235,108 |
|||||
State
and municipal |
42,941,347
|
1,342,191
|
74,432
|
44,209,106
|
|||||||||
Corporate
trust preferred |
5,025,537
|
495,725
|
1,419
|
5,519,843
|
|||||||||
Mortgage-backed |
36,481,430
|
361,884
|
205,018
|
36,638,296
|
|||||||||
$ |
97,514,832 |
$ |
2,582,606 |
$ |
495,085 |
$ |
99,602,353 |
||||||
Held
to maturity: |
|||||||||||||
U.S.
Government agencies |
$ |
1,000,000 |
$ |
48,293 |
$ |
- |
$ |
1,048,293 |
|||||
State
and municipal |
682,817
|
66,133
|
-
|
748,950
|
|||||||||
Mortgage-backed |
1,895,937
|
122,675
|
-
|
2,018,612
|
|||||||||
$ |
3,578,754 |
$ |
237,101 |
$ |
- |
$ |
3,815,855 |
||||||
|
|
Gross |
Gross |
|
||||||||||
|
|
Amortized |
Unrealized |
Unrealized |
Fair |
||||||||
December
31, 2002 |
Cost |
Gains |
Losses |
Value |
|||||||||
Available
for sale: |
|||||||||||||
U.S.
Treasury |
$ |
499,497 |
$ |
14,568 |
$ |
- |
$ |
514,065 |
|||||
U.S.
Government agencies |
8,084,257
|
469,446
|
140,000
|
8,413,703
|
|||||||||
State
and municipal |
31,216,663
|
812,011
|
86,496
|
31,942,178
|
|||||||||
Corporate
trust preferred |
5,056,735
|
471,397
|
-
|
5,528,132
|
|||||||||
Mortgage-backed |
37,311,301
|
948,303
|
-
|
38,259,604
|
|||||||||
$ |
82,168,453 |
$ |
2,715,725 |
$ |
226,496 |
$ |
84,657,682 |
||||||
Held
to maturity: |
|||||||||||||
U.S.
Government agencies |
$ |
1,499,692 |
$ |
106,321 |
$ |
- |
$ |
1,606,013 |
|||||
State
and municipal |
682,688
|
47,014
|
-
|
729,702
|
|||||||||
Mortgage-backed |
5,019,989
|
259,998
|
-
|
5,279,987
|
|||||||||
$ |
7,202,369 |
$ |
413,333 |
$ |
- |
$ |
7,615,702 |
Less
than 12 months |
|
12
months or more |
|
Total |
|
|
| ||||||||||||
|
Fair |
Unrealized
|
Fair |
Unrealized |
Fair |
Unrealized
|
|||||||||||||
|
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
| ||||||
Obligations
of U.S. Government agencies |
$ |
3,471,719 |
$ |
24,504 |
$ |
1,537,000 |
$ |
463,000 |
$ |
5,008,719 |
$ |
487,504 |
|||||||
State
and Municipal |
3,531,704
|
45,151
|
1,989,067
|
43,299
|
5,520,771
|
88,450
|
|||||||||||||
Mortgaged-backed |
12,162,333
|
84,458
|
3,563,678
|
78,866
|
15,726,011
|
163,324
|
|||||||||||||
$ |
19,165,756 |
$ |
154,113 |
$ |
7,089,745 |
$ |
585,165 |
$ |
26,255,501 |
$ |
739,278 |
||||||||
Available
for Sale |
Held
to Maturity |
||||||||||||
|
Amortized |
Fair |
Amortized |
Fair
|
|||||||||
December
31, 2004 |
|
Cost |
|
Value |
|
Cost |
|
Value |
| ||||
Due
within one year |
$ |
2,874,617 |
$ |
2,893,275 |
$ |
- |
$ |
- |
|||||
Due
over one to five years |
7,894,560
|
8,011,579
|
-
|
-
|
|||||||||
Due
over five to ten years |
17,111,432
|
17,210,406
|
-
|
-
|
|||||||||
Due
over ten years |
25,596,233
|
26,575,991
|
682,945
|
754,878
|
|||||||||
Mortgage-backed,
due in monthly installments |
38,563,539
|
38,587,606
|
944,245
|
1,007,016
|
|||||||||
$ |
92,040,381 |
$ |
93,278,857 |
$ |
1,627,190 |
$ |
1,761,894 |
||||||
Available
for Sale |
Held
to Maturity |
||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||
December
31, 2003 |
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
| ||||
Due
within one year |
$ |
1,145,360 |
$ |
1,160,318 |
$ |
1,000,000 |
$ |
1,048,293 |
|||||
Due
over one to five years |
11,310,601
|
11,774,429
|
-
|
-
|
|||||||||
Due
over five to ten years |
17,628,071
|
17,797,250
|
-
|
-
|
|||||||||
Due
over ten years |
30,949,370
|
32,232,060
|
682,817
|
748,950
|
|||||||||
Mortgage-backed,
due in monthly installments |
36,481,430
|
36,638,296
|
1,895,937
|
2,018,612
|
|||||||||
$ |
97,514,832 |
$ |
99,602,353 |
$ |
3,578,754 |
$ |
3,815,855 |
||||||
Available
for Sale |
Held
to Maturity |
||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||
December
31, 2002 |
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
| ||||
Due
within one year |
$ |
579,445 |
$ |
595,838 |
$ |
- |
$ |
- |
|||||
Due
over one to five years |
7,370,459
|
7,707,811
|
1,499,692
|
1,606,013
|
|||||||||
Due
over five to ten years |
5,762,134
|
6,085,881
|
-
|
-
|
|||||||||
Due
over ten years |
31,145,134
|
32,008,548
|
682,688
|
729,702
|
|||||||||
Mortgage-backed,
due in monthly installments |
37,311,281
|
38,259,604
|
5,019,989
|
5,279,987
|
|||||||||
$ |
82,168,453 |
$ |
84,657,682 |
$ |
7,202,369 |
$ |
7,615,702 |
|
The
Bank has no derivative financial instruments required to be disclosed
under SFAS No. 119, Disclosure
about Derivative Financial Instruments and Fair Value of Financial
Instruments. |
2004 |
|
2003 |
|
2002 |
||||||
Mortgage: |
||||||||||
Residential |
$ |
71,038,619 |
$ |
64,470,867 |
$ |
49,572,269 |
||||
Commercial |
31,982,864
|
28,525,381
|
31,584,086
|
|||||||
Construction
and land development |
2,080,178
|
3,112,105
|
2,337,489
|
|||||||
Demand
and time |
5,617,982
|
6,113,311
|
5,374,283
|
|||||||
Installment |
74,902,306
|
73,824,338
|
72,780,383
|
|||||||
185,621,949
|
176,046,002
|
161,648,510
|
||||||||
Unearned
income on loans |
(918,763 |
) |
(980,558 |
) |
(847,064 |
) | ||||
184,703,186
|
175,065,444
|
160,801,446
|
||||||||
Allowance
for credit losses |
(2,411,894 |
) |
(2,246,395 |
) |
(2,514,700 |
) | ||||
$ |
182,291,292 |
$ |
172,819,049 |
$ |
158,286,746 |
|||||
2004 |
|
2003 |
|
2002 |
||||||
|
|
|
||||||||
Balance,
beginning of year |
$ |
2,246,395 |
$ |
2,514,700 |
$ |
2,938,455 |
||||
Provision
for credit losses |
340,000
|
40,000
|
-
|
|||||||
Recoveries |
377,213
|
449,909
|
306,332
|
|||||||
Loans
charged off |
(551,714 |
) |
(758,214 |
) |
(730,087 |
) | ||||
Balance,
end of year |
$ |
2,411,894 |
$ |
2,246,395 |
$ |
2,514,700 |
2004 |
2003 |
|
2002 |
|||||||
Loans
classified as impaired |
$ |
490,656 |
$ |
425,458 |
$ |
355,489 |
||||
Allowance
for credit losses on impaired loans |
116,160
|
154,923
|
109,310
|
|||||||
Average
balance of impaired loans |
461,400
|
288,180
|
175,609
|
|||||||
Cash
receipts applied to reduce principal balance |
$ |
27,630 |
$ |
64,490 |
$ |
19,381 |
||||
Cash
receipts recognized as interest income |
27,190
|
20,945
|
8,454
|
|||||||
Total
cash receipts |
$ |
54,820 |
$ |
85,435 |
$ |
27,835 |
Useful |
|
|
|
||||||||||
|
|
lives |
|
2004 |
|
2003 |
|
2002 |
|||||
Land |
$ |
684,977 |
$ |
684,977 |
$ |
684,977 |
|||||||
Buildings |
5-50
years |
4,437,516
|
4,399,730
|
4,166,210
|
|||||||||
Equipment
and fixtures |
5-30
years |
5,248,830
|
5,062,486
|
5,304,871
|
|||||||||
Construction
in progress |
298,480
|
282,341
|
622,587
|
||||||||||
10,669,803
|
10,429,534
|
10,778,645
|
|||||||||||
Accumulated
depreciation |
(6,639,026 |
) |
(6,209,722 |
) |
(6,012,629 |
) | |||||||
$ |
4,030,777 |
$ |
4,219,812 |
$ |
4,766,016 |
||||||||
2004 |
2003 |
2002 |
||||||||
Notes
payable - U.S. Treasury |
$ |
541,672 |
$ |
401,920 |
$ |
837,074 |
||||
FHLB
|
-
|
6,200,000
|
-
|
|||||||
$ |
541,672 |
$ |
6,601,920 |
$ |
837,074 |
2004 |
|
2003 |
|
2002 |
||||||
Federal
Home Loan Bank of Atlanta, convertible
advance |
$ |
7,000,000 |
$ |
7,000,000 |
$ |
7,000,000 |
||||
Mortgage
payable-individual, interest at 7%, payments of $3,483,
|
||||||||||
including
principal and interest, due monthly
through |
||||||||||
October
2010, secured by real estate |
199,708
|
226,501
|
251,489
|
|||||||
$ |
7,199,708 |
$ |
7,226,501 |
$ |
7,251,489 |
|||||
2004 |
||||
2005 |
$ |
29,000 |
||
2006 |
31,000
|
|||
2007 |
33,000
|
|||
2008 |
35,000
|
|||
2009 |
38,000
|
|||
2010 |
7,034,000
|
|||
$ |
7,200,000 |
2004 |
|
2003 |
|
2002 |
||||||
NOW
and SuperNOW |
$ |
27,089,844 |
$ |
28,400,505 |
$ |
24,071,173 |
||||
Money
Market |
20,208,804
|
20,144,401
|
19,889,727
|
|||||||
Savings |
57,664,694
|
53,378,579
|
47,616,167
|
|||||||
Certificates
of Deposit, $100,000 or more |
16,556,548
|
15,649,757
|
17,698,559
|
|||||||
Other
time deposits |
66,726,787
|
69,686,175
|
73,082,004
|
|||||||
$ |
188,246,677 |
$ |
187,259,417 |
$ |
182,357,630 |
|||||
2004 |
2003 |
2002 |
||||||||
NOW
and SuperNOW |
$ |
31,465 |
$ |
42,980 |
$ |
64,644 |
||||
Money
Market |
84,385
|
104,546
|
186,059
|
|||||||
Savings |
236,550
|
241,429
|
431,320
|
|||||||
Certificates
of Deposit, $100,000 or more |
424,710
|
584,996
|
684,691
|
|||||||
Other
time deposits |
1,834,426
|
2,302,142
|
2,846,112
|
|||||||
$ |
2,611,536 |
$ |
3,276,093 |
$ |
4,212,826 |
|||||
2004 |
||||
2005 |
$ |
39,905,000 |
||
2006 |
20,227,000
|
|||
2007 |
10,775,000
|
|||
2008 |
5,366,000
|
|||
2009 |
4,397,000
|
|||
2010
and thereafter |
2,614,000
|
|||
$ |
83,284,000 |
|||
2004 |
|
2003 |
|
2002 |
| |||||
Current: |
||||||||||
Federal |
$ |
660,981 |
$ |
561,686 |
$ |
739,995 |
||||
State |
105,856
|
94,330
|
66,182
|
|||||||
Total
current |
766,837
|
656,016
|
806,177
|
|||||||
Deferred
income taxes (benefits): |
||||||||||
Federal |
(111,600 |
) |
26,453
|
229,215
|
||||||
State |
(22,013 |
) |
5,471
|
49,553
|
||||||
Total
deferred |
(133,613 |
) |
31,924
|
278,768
|
||||||
Income
tax expense |
$ |
633,224 |
$ |
687,940 |
$ |
1,084,945 |
||||
2004 |
|
2003 |
|
2002 |
||||||
|
|
|
||||||||
Income
before income taxes |
$ |
3,688,725 |
$ |
3,765,014 |
$ |
3,896,028 |
||||
Taxes
computed at Federal income tax rate |
$ |
1,254,167 |
$ |
1,280,105 |
$ |
1,324,650 |
||||
Increase
(decrease) resulting from: |
||||||||||
Tax-exempt
income |
(648,864 |
) |
(693,992 |
) |
(408,130 |
) | ||||
State
income taxes, net of Federal income tax
benefit |
55,336
|
65,869
|
108,518
|
|||||||
Other |
(27,415 |
) |
35,958
|
59,907
|
||||||
Income
tax expense |
$ |
633,224 |
$ |
687,940 |
$ |
1,084,945 |
||||
2004 |
|
2003 |
|
2002 |
||||||
Deferred
income tax benefits: |
||||||||||
Accrued
deferred compensation and benefit plan
obligations |
$ |
57,807 |
$ |
80,173 |
$ |
105,359 |
||||
Allowance
for credit losses |
140,771
|
-
|
-
|
|||||||
Other
real estate owned |
-
|
-
|
32,375
|
|||||||
Reserve
for unfunded commitments |
57,930
|
57,930
|
57,930
|
|||||||
Total
deferred income tax benefits |
256,508
|
138,103
|
195,664
|
|||||||
Deferred
income tax liabilities: |
||||||||||
Accumulated
depreciation |
76,244
|
71,052
|
61,016
|
|||||||
Allowance
for credit losses |
-
|
8,235
|
45,650
|
|||||||
Accumulated
securities discount accretion |
32,547
|
44,713
|
42,972
|
|||||||
Net
unrealized appreciation on investment securities available for
sale |
478,300
|
806,203
|
961,340
|
|||||||
Total
deferred income tax liabilities |
587,091
|
930,203
|
1,110,978
|
|||||||
Net
deferred income tax liabilities |
$ |
(330,583 |
) |
$ |
(792,100 |
) |
$ |
(915,314 |
) |
2004 |
2003 |
2002 |
||||||||
Accumulated
post-retirement benefit obligation: |
||||||||||
Retirees |
$ |
268,168 |
$ |
261,119 |
$ |
269,955 |
||||
Unrecognized
net (loss) gain |
(118,489 |
) |
(53,526 |
) |
2,857
|
|||||
Accrued
post-retirement benefit cost |
$ |
149,679 |
$ |
207,593 |
$ |
272,812 |
||||
2004 |
|
2003 |
|
2002 |
||||||
Interest
cost |
$ |
23,854 |
$ |
21,280 |
$ |
20,096 |
||||
Amortization
of net gain |
40,896
|
1,039
|
-
|
|||||||
Net
post-retirement benefit expense |
$ |
64,750 |
$ |
22,319 |
$ |
20,096 |
||||
2004 |
2003 |
2002 |
||||||||
Health
care cost trend rate |
5.0 |
% |
5.0 |
% |
5.0 |
% | ||||
Discount
rate |
6.5 |
% |
6.5 |
% |
6.5 |
% |
2004 |
2003 |
2002 |
||||||||
Professional
services |
$ |
430,301 |
$ |
475,565 |
$ |
533,194 |
||||
Stationery,
printing and supplies |
229,806
|
221,453
|
226,127
|
|||||||
Postage
and delivery |
232,742
|
216,410
|
256,080
|
|||||||
FDIC
assessment |
36,972
|
37,852
|
38,015
|
|||||||
Directors
fees and expenses |
194,901
|
134,020
|
142,762
|
|||||||
Marketing
|
220,899
|
197,768
|
212,470
|
|||||||
Data
processing |
123,782
|
158,365
|
144,580
|
|||||||
Correspondent
bank services |
81,668
|
77,833
|
76,508
|
|||||||
Telephone |
117,228
|
135,588
|
142,703
|
|||||||
Liability
insurance |
94,370
|
98,945
|
116,121
|
|||||||
Losses
and expenses on real estate owned (OREO) |
551
|
21,544
|
7,157
|
|||||||
Asset impairment losses on branch closures and related exit expenses | ||||||||||
(see Note 5) |
-
|
-
|
141,647
|
|||||||
Other
ATM expense |
251,688
|
201,614
|
151,654
|
|||||||
Other |
524,893
|
418,471
|
544,203
|
|||||||
$ |
2,539,801 |
$ |
2,395,428 |
$ |
2,733,221 |
2004 |
|
2003 |
|
2002 |
||||||
Loan
commitments: |
||||||||||
Construction
and land development |
$ |
3,150,000 |
$ |
- |
$ |
357,000 |
||||
Other
mortgage loans |
1,137,500
|
2,082,250
|
3,422,912
|
|||||||
$ |
4,287,500 |
$ |
2,082,250 |
$ |
3,779,912 |
|||||
Unused
lines of credit: |
||||||||||
Home-equity
lines |
$ |
6,297,160 |
$ |
4,668,479 |
$ |
4,288,833 |
||||
Commercial
lines |
10,550,804
|
8,500,927
|
9,272,579
|
|||||||
Unsecured
consumer lines |
836,377
|
982,715
|
841,400
|
|||||||
$ |
17,684,341 |
$ |
14,152,121 |
$ |
14,402,812 |
|||||
Letters
of credit: |
$ |
723,134 |
$ |
772,731 |
$ |
891,549 |
|
Grant |
||||||
|
|
Shares |
|
Price |
|||
Outstanding
December 31, 2001 |
-
|
||||||
Granted
on May 17, 2002, expiring August 13, 2003 |
9,318
|
$ |
11.48 |
||||
Exercised |
(3,678 |
) |
|||||
Expired |
(174 |
) |
$ |
11.48 |
|||
Outstanding
December 31, 2002 |
5,466
|
||||||
Exercised |
(4,020 |
) |
$ |
11.48 |
|||
Expired |
(1,446 |
) |
$ |
11.48 |
|||
Outstanding
December 31, 2003 |
-
|
||||||
Granted
on January 7, 2004, expiring December 15, 2004 |
7,944
|
$ |
20.70 |
||||
Exercised |
(3,689 |
) |
|||||
Expired |
(4,255 |
) |
$ |
20.70 |
|||
Outstanding
December 31, 2004 |
-
|
To
Be Well Capitalized |
|||||||||||||||||||
|
|
For
Capital |
Under
Prompt Corrective |
||||||||||||||||
|
|
Actual |
|
Adequacy
Purposes |
Action
Provisions |
||||||||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| ||||||
|
|||||||||||||||||||
As
of December 31, 2004 |
|||||||||||||||||||
Total
Capital |
|||||||||||||||||||
(to
Risk Weighted Assets) |
|||||||||||||||||||
Company |
$ |
32,416,000 |
16.4 |
% |
$ |
15,813,000 |
8.0 |
% |
N/A |
||||||||||
Bank |
32,004,000
|
16.2 |
% |
15,804,000
|
8.0 |
% |
$ |
19,756,000 |
10.0 |
% | |||||||||
Tier
I Capital |
|||||||||||||||||||
(to
Risk Weighted Assets) |
|||||||||||||||||||
Company |
29,944,000
|
15.2 |
% |
7,880,000
|
4.0 |
% |
N/A |
||||||||||||
Bank |
29,538,000
|
15.0 |
% |
7,877,000
|
4.0 |
% |
11,815,000
|
6.0 |
% | ||||||||||
Tier
I Capital |
|||||||||||||||||||
(to
Average Assets) |
|||||||||||||||||||
Company |
29,944,000
|
9.9 |
% |
12,099,000
|
4.0 |
% |
N/A |
||||||||||||
Bank |
29,538,000
|
9.7 |
% |
12,181,000
|
4.0 |
% |
15,226,000
|
5.0 |
% | ||||||||||
As
of December 31, 2003 |
|||||||||||||||||||
Total
Capital |
|||||||||||||||||||
(to
Risk Weighted Assets) |
|||||||||||||||||||
Company |
$ |
30,110,000 |
15.8 |
% |
$ |
15,255,225 |
8.0 |
% |
N/A |
||||||||||
Bank |
29,674,000
|
15.6 |
% |
15,217,000
|
8.0 |
% |
$ |
19,022,000 |
10.0 |
% | |||||||||
Tier
I Capital |
|||||||||||||||||||
(to
Risk Weighted Assets) |
|||||||||||||||||||
Company |
27,726,000
|
14.5 |
% |
7,628,000
|
4.0 |
% |
N/A |
||||||||||||
Bank |
27,296,000
|
14.4 |
% |
7,609,000
|
4.0 |
% |
11,413,000
|
6.0 |
% | ||||||||||
Tier
I Capital |
|||||||||||||||||||
(to
Average Assets) |
|||||||||||||||||||
Company |
27,726,000
|
9.3 |
% |
11,990,000
|
4.0 |
% |
N/A |
||||||||||||
Bank |
27,296,000
|
9.1 |
% |
11,972,000
|
4.0 |
% |
14,965,000
|
5.0 |
% |
|
|
|
|
To
Be Well Capitalized |
|||||||||||||||
|
|
|
For
Capital |
Under
Prompt Corrective |
|||||||||||||||
|
|
Actual |
|
Adequacy
Purposes |
Action
Provisions |
||||||||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| ||||||
As
of December 31, 2002 |
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets) |
|||||||||||||||||||
Company |
$ |
27,523,000 |
15.3 |
% |
$ |
14,410,000 |
8.0 |
% |
N/A |
||||||||||
Bank |
26,949,000
|
15.0 |
% |
14,363,000
|
8.0 |
% |
$ |
17,954,000 |
10.0 |
% | |||||||||
Tier
I Capital (to Risk Weighted Assets) |
|||||||||||||||||||
Company |
25,266,000
|
14.0 |
% |
7,209,000
|
4.0 |
% |
N/A |
||||||||||||
Bank |
24,699,000
|
13.8 |
% |
7,185,000
|
4.0 |
% |
10,778,000
|
6.0 |
% | ||||||||||
Tier
I Capital (to Average Assets) |
|||||||||||||||||||
Company |
25,266,000
|
9.1 |
% |
11,143,000
|
4.0 |
% |
N/A |
||||||||||||
Bank |
24,699,000
|
8.9 |
% |
11,126,000
|
4.0 |
% |
13,907,000
|
5.0 |
% | ||||||||||
2004 |
|
2003 |
|
2002 |
||||||
Basic: |
||||||||||
Net
income |
$ |
3,055,501 |
$ |
3,077,074 |
$ |
2,811,083 |
||||
Weighted
average common shares outstanding |
2,031,843
|
2,019,502
|
2,005,602
|
|||||||
Basic
net income per share |
$ |
1.50 |
$ |
1.52 |
$ |
1.40 |
||||
Diluted: |
||||||||||
Net
income |
$ |
2,811,083 |
||||||||
Weighted
average common shares outstanding |
2,005,602
|
|||||||||
Dilutive
effect of stock options |
3,384
|
|||||||||
Average
common shares outstanding - diluted |
2,008,986
|
|||||||||
Diluted
net income per share |
$ |
1.40 |
||||||||
2004 |
2003 |
2002 |
| ||||||||||||||||
|
|
Carrying |
Fair
|
Carrying |
Fair
|
Carrying |
Fair
|
||||||||||||
|
|
Amount |
Value |
Amount |
Value |
Amount |
Value |
| |||||||||||
Financial
assets: |
|||||||||||||||||||
Cash
and due from banks |
$ |
9,766,710 |
$ |
9,766,710 |
$ |
11,119,791 |
$ |
11,119,791 |
$ |
11,297,175 |
$ |
11,297,175 |
|||||||
Interest-bearing
deposits in |
|||||||||||||||||||
other
financial institutions |
65,947
|
65,947
|
57,192
|
57,192
|
41,335
|
41,335
|
|||||||||||||
Federal
funds sold |
1,541,234
|
1,541,234
|
1,717,911
|
1,717,911
|
4,403,578
|
4,403,578
|
|||||||||||||
Certificates
of deposit in other |
|||||||||||||||||||
financial
institutions |
-
|
-
|
-
|
-
|
100,000
|
100,000
|
|||||||||||||
Investment
securities |
|||||||||||||||||||
available
for sale |
93,278,857
|
93,278,857
|
99,602,353
|
99,602,353
|
84,657,682
|
84,657,682
|
|||||||||||||
|
|||||||||||||||||||
Investment
securities held to maturity |
1,627,190
|
1,761,894
|
3,578,754
|
3,815,855
|
7,202,369
|
7,615,702
|
|||||||||||||
Federal
Home Loan Bank Stock |
919,000
|
919,000
|
896,400
|
896,400
|
703,200
|
703,200
|
|||||||||||||
Maryland
Financial Bank Stock |
100,000
|
100,000
|
-
|
-
|
-
|
-
|
|||||||||||||
Common
stock-Statutory Trust I |
155,000
|
155,000
|
155,000
|
155,000
|
155,000
|
155,000
|
|||||||||||||
Ground
rents |
235,700
|
235,700
|
248,300
|
248,300
|
249,900
|
249,900
|
|||||||||||||
Loans,
less allowance for credit losses |
182,291,292
|
180,500,000
|
172,819,049
|
172,820,000
|
158,286,746
|
158,290,000
|
|||||||||||||
Accrued
interest receivable |
1,484,869
|
1,484,869
|
1,575,918
|
1,575,918
|
1,547,511
|
1,547,511
|
|||||||||||||
Financial
liabilities: |
|||||||||||||||||||
Deposits |
261,674,043
|
261,826,000
|
256,908,235
|
256,910,000
|
241,419,607
|
241,420,000
|
|||||||||||||
Short-term
borrowings |
541,672
|
541,672
|
6,601,920
|
6,601,920
|
837,074
|
837,074
|
|||||||||||||
Long-term
borrowings |
7,199,708
|
8,388,328
|
7,226,501
|
7,226,501
|
7,251,489
|
7,251,489
|
|||||||||||||
Dividends
payable |
287,938
|
287,938
|
236,938
|
236,938
|
236,291
|
236,291
|
|||||||||||||
Accrued
interest payable |
55,980
|
55,980
|
67,099
|
67,099
|
111,398
|
111,398
|
|||||||||||||
Accrued
interest payable on |
|||||||||||||||||||
junior
subordinated debentures |
171,518
|
171,518
|
171,518
|
171,518
|
171,518
|
171,518
|
|||||||||||||
Junior
subordinated debentures |
|||||||||||||||||||
owed
to unconsolidated |
|||||||||||||||||||
subsidiary
trust |
5,155,000
|
5,155,000
|
5,155,000
|
5,155,000
|
5,155,000
|
5,155,000
|
|||||||||||||
Unrecognized
financial instruments: |
|
||||||||||||||||||
Commitments
to extend credit |
21,971,841
|
21,971,841
|
16,234,371
|
16,234,371
|
18,182,724
|
18,182,724
|
|||||||||||||
Standby
letters of credit |
723,134
|
723,134
|
772,731
|
772,731
|
891,549
|
891,549
|
|||||||||||||
Balance
Sheets |
||||||||||
December
31, |
2004 |
2003 |
2002 |
|||||||
Assets |
||||||||||
Cash |
$ |
453,685 |
$ |
268,893 |
$ |
397,118 |
||||
Investment
in The Bank of Glen Burnie |
30,339,198
|
28,672,564
|
26,376,359
|
|||||||
Investment
in GBB Properties, Inc. |
262,343
|
257,023
|
251,012
|
|||||||
Investment
in the Glen Burnie Statutory Trust I |
155,000
|
155,000
|
155,000
|
|||||||
Due
from subsidiaries |
20,765
|
26,658
|
34,484
|
|||||||
Other
assets |
132,250
|
137,182
|
141,361
|
|||||||
Total
assets |
$ |
31,363,241 |
$ |
29,517,320 |
$ |
27,355,334 |
||||
Liabilities
and Stockholders’ Equity |
||||||||||
Dividends
payable |
$ |
287,938 |
$ |
236,938 |
$ |
236,291 |
||||
Accrued
interest payable on borrowed funds |
171,518
|
171,518
|
171,518
|
|||||||
Other
liabilities |
4,377
|
6,236
|
3,139
|
|||||||
Borrowed
funds from subsidiary |
5,155,000
|
5,155,000
|
5,155,000
|
|||||||
Total
liabilities |
5,618,833
|
5,569,692
|
5,565,948
|
|||||||
Stockholders’
equity: |
||||||||||
Common
stock |
2,041,033
|
1,689,281
|
1,677,173
|
|||||||
Surplus |
11,169,283
|
10,861,986
|
10,637,578
|
|||||||
Retained
earnings |
11,773,915
|
10,115,038
|
7,946,747
|
|||||||
Accumulated
other comprehensive income, net of
taxes |
760,177
|
1,281,323
|
1,527,888
|
|||||||
Total
stockholders’ equity |
25,744,408
|
23,947,628
|
21,789,386
|
|||||||
Total
liabilities and stockholders’ equity |
$ |
31,363,241 |
$ |
29,517,320 |
$ |
27,355,334 |
||||
Statements
of Income |
||||||||||
Years
Ended December 31, |
2004 |
2003 |
2002 |
|||||||
Dividends
and distributions from subsidiaries |
$ |
1,235,000 |
$ |
880,000 |
$ |
720,000 |
||||
Other
income |
16,430
|
16,430
|
16,430
|
|||||||
Standstill
agreement expense |
-
|
-
|
(131,378 |
) | ||||||
Interest
expense on junior subordinated debentures |
(546,703 |
) |
(546,430 |
) |
(546,430 |
) | ||||
Other
expenses |
(54,826 |
) |
(52,896 |
) |
(36,642 |
) | ||||
Income
before income tax benefit and equity in |
||||||||||
undistributed
net income of subsidiaries |
649,901
|
297,104
|
21,980
|
|||||||
Income
tax benefit |
225,965
|
225,115
|
269,575
|
|||||||
Change
in undistributed net income of subsidiaries |
2,179,635
|
2,554,855
|
2,519,528
|
|||||||
Net
income |
$ |
3,055,501 |
$ |
3,077,074 |
$ |
2,811,083 |
||||
Statements
of Cash Flows |
||||||||||
Years
Ended December 31, |
2004 |
2003 |
2002 |
|||||||
Cash
flows from operating activities: |
||||||||||
Net
income |
$ |
3,055,501 |
$ |
3,077,074 |
$ |
2,811,083 |
||||
Adjustments
to reconcile net income to net cash provided by operating |
||||||||||
activities: |
||||||||||
Decrease
in other assets |
4,932
|
4,179
|
91,183
|
|||||||
Decrease
in due from subsidiaries |
5,893
|
7,826
|
69,900
|
|||||||
(Decrease)
increase in other liabilities |
(1,859 |
) |
3,097
|
3,139
|
||||||
Change
in undistributed net income of subsidiaries |
(2,179,635 |
) |
(2,554,855 |
) |
(2,519,528 |
) | ||||
|
||||||||||
Net
cash provided by operating activities |
884,832
|
537,321
|
455,777
|
|||||||
Cash
flows from financing activities: |
||||||||||
Proceeds
from dividend reinvestment plan |
231,955
|
196,460
|
180,070
|
|||||||
Proceeds
from issuance of common stock |
76,362
|
46,130
|
42,205
|
|||||||
Dividends
paid |
(1,008,357 |
) |
(908,136 |
) |
(793,915 |
) | ||||
Net
cash used in financing activities |
(700,040 |
) |
(665,546 |
) |
(571,640 |
) | ||||
Increase
(decrease) in cash |
184,792
|
(128,225 |
) |
(115,863 |
) | |||||
Cash,
beginning of year |
268,893
|
397,118
|
512,981
|
|||||||
Cash,
end of year |
$ |
453,685 |
$ |
268,893 |
$ |
397,118 |
2004 |
| ||||||||||||
(Dollars
in thousands, |
|
Three
months ended, |
|
|
|
||||||||
except
per share amounts) |
December
31 |
September
30 |
June
30 |
March
31 |
|||||||||
Interest
income |
$ |
3,908 |
$ |
4,065 |
$ |
3,807 |
$ |
3,881 |
|||||
Interest
expense |
894
|
928
|
885
|
938
|
|||||||||
Net
interest income |
3,014
|
3,137
|
2,922
|
2,943
|
|||||||||
Provision
for credit losses |
-
|
140
|
60
|
140
|
|||||||||
Net
securities gains |
102
|
41
|
39
|
230
|
|||||||||
Income
before income taxes |
921
|
973
|
883
|
912
|
|||||||||
Net
income |
840
|
769
|
706
|
741
|
|||||||||
Net
income per share (basic and diluted) |
$ |
0.40 |
$ |
0.38 |
$ |
0.35 |
$ |
0.37 |
|||||
2003 |
|||||||||||||
(Dollars
in thousands, |
|
Three
months ended, |
|
|
|
||||||||
except
per share amounts) |
December
31 |
September
30 |
June
30 |
March
31 |
| ||||||||
Interest
income |
$ |
3,955 |
$ |
3,864 |
$ |
3,909 |
$ |
3,812 |
|||||
Interest
expense |
970
|
1,051
|
1,112
|
1,144
|
|||||||||
Net
interest income |
2,985
|
2,813
|
2,797
|
2,668
|
|||||||||
Provision
for credit losses |
30
|
10
|
-
|
-
|
|||||||||
Net
securities gains |
49
|
63
|
15
|
92
|
|||||||||
Income
before income taxes |
1,124
|
1,033
|
855
|
753
|
|||||||||
Net
income |
849
|
839
|
733
|
656
|
|||||||||
Net
income per share (basic and diluted) |
$ |
0.42 |
$ |
0.41 |
$ |
0.37 |
$ |
0.32 |
|||||
2002 |
| ||||||||||||
(Dollars
in thousands, |
|
Three
months ended, |
|
|
|
||||||||
except
per share amounts) |
December
31 |
September
30 |
June
30 |
March
31 |
|||||||||
Interest
income |
$ |
4,021 |
$ |
4,250 |
$ |
4,178 |
$ |
4,121 |
|||||
Interest
expense |
1,248
|
1,302
|
1,284
|
1,368
|
|||||||||
Net
interest income |
2,773
|
2,948
|
2,894
|
2,753
|
|||||||||
Provision
for credit losses |
-
|
-
|
-
|
-
|
|||||||||
Net
securities gains |
5
|
42
|
2
|
4
|
|||||||||
Income
before income taxes |
775
|
918
|
762
|
1,441
|
|||||||||
Net
income |
545
|
691
|
587
|
988
|
|||||||||
Net
income per share (basic and diluted) |
$ |
0.28 |
$ |
0.34 |
$ |
0.29 |
$ |
0.49 |