x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31,
2004 | |
OR | |
o |
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from | |
_____________
to _____________ | |
Commission file number
1-08660 | |
Hudson United Bancorp | |
(Exact name of registrant as specified in
its Charter) |
New Jersey |
22-2405746 | |
(State or other jurisdiction of
Incorporation or organization) |
(I.R.S.
Employer Identification No.) | |
1000 MacArthur Blvd. |
||
Mahwah, New Jersey |
07430 | |
(Address of principal executive
offices) |
(Zip Code) | |
Registrant's telephone number, including
area code:(201)236-2600 | ||
SECURITIES REGISTERED PURSUANT TO SECTION
12(b) OF THE ACT: | ||
Common Stock, no par value |
New York Stock Exchange | |
(Title of Class) |
(Name
of exchange on which registered) | |
SECURITIES REGISTERED PURSUANT TO SECTION
12(g) OF THE ACT: | ||
None |
TABLE OF CONTENTS |
Pages | ||
Part
I |
| ||
Item
1. - Business |
14 | ||
Item
2. - Properties |
14 | ||
Item
3. - Legal Proceeding |
14 | ||
Item
4. - Submission of Matters to a Vote of Security Holders |
14 | ||
Part
II | |||
Item
5.- Market for Registrants Common Equity and Related Stockholder Matters
|
14 | ||
Item
6. - Selected Financial Data |
15 | ||
Item
7. - Management’s Discussion and Analysis of Financial Condition &
Results of Operations |
16
- 35 | ||
Item
7A. -Quantitative About Qualitative and Market Risk |
35 | ||
Item
8.
- Financial Statements and Supplementary Data |
35 | ||
A.
Management’s Report on Internal Control over Financial Reporting
|
36 | ||
B.
Report of Independent Registered Public Accounting Firm on Internal
Control over Financial Reporting |
37 | ||
C.
Report of Independent Registered Public Accounting Firm |
38 | ||
D.
Consolidated Balance Sheet - December 2003 & 2004 |
39 | ||
E.
Consolidated Statement of Income - Years ended December 31,2004, 2003
& 2002- |
40 | ||
F.
Consolidated Statement of Comprehensive Income - Years ended December 31,
2004, 2003 & 2002 |
41 | ||
G.
Consolidated Statement of Changes in Stockholder’s Equity - Years ended
2004, 2003 & 2002 |
42 | ||
H.
Consolidated Statement of Cash Flows - Years ended December 31, 2004,
2003, and 2002- |
43 | ||
I.
Notes to Financial Statements |
44-73 | ||
J.
Quarterly Trends |
74 | ||
Item
9. - Changes in and Disagreements with Accountants on Accounting &
Financial Disclosure Control & Procedures |
74 | ||
Item
9A. - Controls and Procedures |
74 | ||
Item
9B. - Other Information |
75 | ||
Part
III | |||
Item
10. - Directors and Executive Officers of the Registrant |
75 | ||
Item
11. - Executive Compensation |
75 | ||
Item
12. - Security Ownership of Certain Beneficial Owners & Management
& Related Stockholder Matters |
75 | ||
Item
13. - Certain Relationships and Related Transactions |
75 | ||
Item
14. - Principal Accountant Fees and Services |
75 | ||
Part
IV | |||
Item
15. - Exhibits & Financial Statement Schedules | |||
Exhibit
List- |
76-78 | ||
Signatures |
79 | ||
Proposed
Merger with Dime Bancorp, Inc. (“Dime”) which was Terminated in
2000 |
|
• |
a
prohibition on personal loans made or arranged by the issuer to its
directors and executive officers (except for loans made by a bank subject
to Regulation O); | |||
|
•
|
independence
requirements for audit committee members;
| |||
|
•
|
independence
requirements for company auditors;
| |||
|
•
|
certification
of financial statements on Forms 10-K and 10-Q reports by the chief
executive officer and the chief financial officer;
| |||
|
•
|
the
forfeiture by the chief executive officer and the chief financial officer
of bonuses or other incentive-based compensation and profits from the sale
of an issuer’s securities by such officers in the twelve month period
following initial publication of any financial statements that later
require restatement due to corporate misconduct;
| |||
|
•
|
disclosure
of off-balance sheet transactions;
| |||
|
•
|
two-business
day filing requirements for insiders filing Form 4s;
| |||
|
•
|
disclosure
of a code of ethics for financial officers and filing a Form 8-K for a
change in or waiver of such code;
| |||
|
•
|
the
reporting of securities violations “up the ladder” by both in-house and
outside attorneys;
| |||
|
•
|
restrictions
on the use of non-GAAP financial measures in press releases and SEC
filings;
| |||
|
•
|
the
formation of a public accounting oversight board; | |||
• | Various increased criminal penalties for violations of securities laws; and | ||||
• |
A
certification that a company’s internal controls are adequate by the
company's external auditor.\ |
· |
allows
bank holding companies meeting management, capital and Community
Reinvestment Act Standards to engage in a substantially broader range of
nonbanking activities than previously permissible, including insurance
underwriting and making merchant banking investments in commercial and
financial companies; if a bank holding company elects to become a
financial holding company, it files a certification, effective in 30 days,
and thereafter may engage in certain financial activities without further
approvals; |
· |
allows
insurers and other financial service companies to acquire
banks; |
· |
removes
various restrictions previously applied to bank holding company ownership
of securities firms and mutual fund advisory companies;
and |
· |
establishes
the overall regulatory structure applicable to bank holding companies that
also engage in insurance and securities
operations. |
Name, Age and | Executive Officer of | |||
Position with the Company | the Company Since | Principal Position | ||
Richard
A. Alban, 46 |
1999 |
Senior
Vice President
Controller since 1999. Joined Company in 1998 | ||
Jacques
Driscoll, 44 |
|
2004 |
Executive
Vice President,
Retail
Banking since 2004. From 2001 to joining the Company Mr. Driscoll was
President of Spyglass Creative, a marketing firm. Prior to that Mr.
Driscoll was Managing Director at John Ryan Company, a marketing and
design firm from 1998 to 2001.Joined Company in
2004. | |
James
Mayo, 64 |
2000 |
Executive
Vice President,
Operations
and Technology since 2000. Prior to that Mr. Mayo was senior account
manager with ALLTEL Information Services, Inc. from 1996.Joined Company in
2000. | ||
Timothy
Matteson, 35 |
2001 |
Senior
Vice President
General
Counsel since 2004. Prior to that Counsel at Fleet National Bank from
1999. Joined Company in 2001 | ||
Name, Age and | Executive Officer of | |||
Position with the Company | the Company Since | Principal Position | ||
Irwin
Nack,42 |
2004 |
First
Senior Vice President
Director
of Regulatory Affairs and AML since 2003. Prior to that Investigative
Counsel with New York State Banking Department from 1995. Joined Company
in 2004. | ||
James
W. Nall, 56 |
2003 |
Executive
Vice President and
Chief
Financial Officer since 2003. Prior to that Mr. Nall was a partner at
Arthur Andersen LLP from 1985. Joined Company in
2003. | ||
Thomas
R. Nelson, 60 |
1994 |
Executive
Vice President; Private Label Credit Card. Joined the Company in
1994. | ||
John
R. Oliver,62 |
1998 |
First
Senior Vice President
Senior
Credit Officer since 2003. Prior to that Senior Vice President ,Senior
Credit Officer from 2001. From 1998 to 2001 Senior Vice President, Manager
Loan Resolution. Joined Company in 1997 | ||
Thomas
J. Shara, 46 |
1989 |
Executive
Vice President and
Senior
Loan Officer. Joined the Company in 1981 | ||
Peter
Visaggio,49 |
2004 |
First
Senior Vice President
Director
of Human Resources since 2004. Prior to that Vice President of Human
Resources at Crum & Forster Insurance from 2002. Prior to that Sr.
Human Resources Leader at Metropolitan Life Insurance Co. from 1999.Joined
Company in 2004 | ||
2004 |
2003 |
||||||||||||
High |
Low |
High |
Low |
||||||||||
1st
Quarter |
|
$ |
39.82 |
$ |
34.12 |
|
$ |
32.32 |
$ |
29.80 |
|||
2nd Quarter |
38.30 |
34.95 |
35.36 |
30.83 |
|||||||||
3rd
Quarter |
37.79 |
33.09 |
40.39 |
34.08 |
|||||||||
4th
Quarter |
41.64 |
37.75 |
37.56 |
34.26 |
2004 |
2003 |
|||||||||
March
|
$ |
0.33 |
March
|
$ |
0.28 |
|||||
June
|
0.33 |
June
|
0.30 |
|||||||
September
|
0.35 |
September
|
0.30 |
|||||||
December
|
0.35 |
December
|
0.30 |
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Net
Interest Income |
$ |
315,652 |
$ |
299,258 |
$ |
300,757 |
$ |
285,366 |
$ |
319,726 |
||||||
Provision
for Loan and Lease Losses |
14,850 |
26,000 |
51,333 |
34,147 |
24,000 |
|||||||||||
Net
Income |
128,083 |
112,321 |
123,206 |
94,461 |
49,821 |
|||||||||||
Per
Share Data(1) Earnings Per Share:
Basic |
2.86 |
2.51 |
2.73 |
2.02 |
0.93 |
|||||||||||
Diluted |
2.85 |
2.50 |
2.72 |
2.00 |
0.92 |
|||||||||||
Cash
Dividends - Common |
1.36 |
1.18 |
1.10 |
1.01 |
0.93 |
|||||||||||
Balance Sheet Totals (at
or for the year ended December 31): |
||||||||||||||||
Total
Assets |
9,079,042 |
8,100,658 |
7,654,261 |
6,999,535 |
6,817,226 |
|||||||||||
Long
Term Debt |
374,010 |
368,750 |
402,553 |
248,300 |
248,300 |
|||||||||||
Average
Assets |
8,594,976 |
7,945,700 |
7,216,121 |
6,710,167 |
8,207,384 |
|||||||||||
Average
Deposits |
6,226,083 |
6,154,645 |
6,150,184 |
5,825,107 |
5,901,510 |
|||||||||||
Average
Equity |
491,803 |
437,487 |
409,838 |
378,647 |
464,860 |
(1) |
Per
share data is adjusted retroactively to reflect a 10% stock dividend paid
December 1, 2000. |
Years
Ended December 31, | |||
2004 |
2003 |
2002 | |
Return
on Average Assets |
1.49% |
1.41% |
1.71% |
Return
on Average Equity |
26.04% |
25.67% |
30.06% |
Common
Dividend Payout Ratio |
47.73% |
47.03% |
40.77% |
Average
Stockholders’ Equity to
Average
Assets Ratio |
5.72% |
5.51% |
5.68% |
Years Ended December 31, |
||||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
||||||||||||||||||||||||||||
($
000) Assets |
Average
Balance |
Interest |
Yield/
Rate |
|
Average
Balance |
Interest |
Yield/
Rate |
Average
Balance |
Interest |
Yield/
Rate |
||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Interest
bearing due from banks |
$ |
47,211 |
$ |
492 |
1.04 |
% |
$ |
56,127 |
$ |
423 |
0.75 |
% |
$ |
— |
$ |
— |
— |
|||||||||||||
Securities-taxable(1) |
3,195,744 |
139,009 |
4.35 |
% |
2,926,670 |
120,891 |
4.13 |
% |
2,222,928 |
125,521 |
5.65 |
% | ||||||||||||||||||
Securities-tax
exempt (2) |
49,367 |
1,644 |
3.33 |
% |
50,836 |
2,343 |
4.61 |
% |
38,030 |
1,762 |
4.63 |
% | ||||||||||||||||||
Loans
(3) |
4,700,573 |
277,048 |
5.89 |
% |
4,333,435 |
274,569 |
6.34 |
% |
4,287,200 |
306,487 |
7.15 |
% | ||||||||||||||||||
Total
Earning Assets |
$ |
7,992,895 |
$ |
418,193 |
5.23 |
% |
$ |
7,367,068 |
$ |
398,226 |
5.41 |
% |
$ |
6,548,158 |
$ |
433,770 |
6.62 |
% | ||||||||||||
Cash
and due from banks |
196,028 |
199,931 |
274,759 |
|||||||||||||||||||||||||||
Allowance
for loan losses |
(66,765 |
) |
(69,566 |
) |
(71,900 |
) |
||||||||||||||||||||||||
Premises
and equipment |
123,092 |
98,394 |
107,291 |
|||||||||||||||||||||||||||
Other
assets |
349,726 |
349,873 |
357,813 |
|||||||||||||||||||||||||||
Total
Assets |
$ |
8,594,976 |
$ |
7,945,700 |
$ |
7,216,121 |
||||||||||||||||||||||||
Liabilities and Stockholders' Equity |
|
|||||||||||||||||||||||||||||
NOW
accounts |
$ |
834,273 |
$ |
4,714 |
0.57 |
% |
$ |
687,710 |
$ |
2,575 |
0.37 |
% |
$ |
643,872 |
$ |
4,785 |
0.74 |
% | ||||||||||||
Savings
accounts |
1,182,705 |
2,207 |
0.19 |
% |
1,248,971 |
4,849 |
0.39 |
% |
1,286,822 |
12,910 |
1.00 |
% | ||||||||||||||||||
Money
market accounts |
1,152,206 |
12,316 |
1.07 |
% |
1,197,033 |
13,121 |
1.10 |
% |
1,096,161 |
20,495 |
1.87 |
% | ||||||||||||||||||
Time
deposits |
1,741,619 |
31,369 |
1.80 |
% |
1,746,370 |
36,874 |
2.11 |
% |
1,922,040 |
59,617 |
3.10 |
% | ||||||||||||||||||
Total
Interest-Bearing Deposits |
$ |
4,910,803 |
$ |
50,606 |
1.03 |
% |
$ |
4,880,084 |
$ |
57,419 |
1.18 |
% |
$ |
4,948,895 |
$ |
97,807 |
1.98 |
% | ||||||||||||
Borrowings |
1,391,095 |
23,044 |
1.66 |
% |
900,576 |
13,888 |
1.54 |
% |
212,513 |
6,517 |
3.07 |
% | ||||||||||||||||||
Long-term
debt |
374,164 |
25,132 |
6.72 |
% |
378,600 |
23,566 |
6.22 |
% |
349,432 |
24,922 |
7.13 |
% | ||||||||||||||||||
Total
Interest-Bearing Liabilities |
$ |
6,676,062 |
$ |
98,782 |
1.48 |
% |
$ |
6,159,260 |
$ |
94,873 |
1.54 |
% |
$ |
5,510,840 |
$ |
129,246 |
2.35 |
% | ||||||||||||
Demand
deposits |
1,315,280 |
1,274,562 |
1,201,289 |
|||||||||||||||||||||||||||
Other
liabilities |
111,831 |
74,391 |
94,154 |
|||||||||||||||||||||||||||
Stockholders'
equity |
491,803 |
437,487 |
409,838 |
|||||||||||||||||||||||||||
Total
Liabilities and Stockholders’ Equity |
$ |
8,594,976 |
$ |
7,945,700 |
$ |
7,216,121 |
||||||||||||||||||||||||
Net
Interest Income |
$ |
319,411 |
$ |
303,353 |
$ |
304,524 |
||||||||||||||||||||||||
Net
Interest Margin (4) |
4.00 |
% |
4.12 |
% |
4.65 |
% |
(1) |
The
tax equivalent adjustments for the years ended December 31, 2004, 2003 and
2002 were $389, $397 and $0, respectively, and are based on a federal tax
rate of 35% for the Company’s investment in preferred stock of government
sponsored entities. |
(2) |
The
tax equivalent adjustments for the years ended December 31, 2004, 2003 and
2002 were $573, $820 and $837, respectively, and are based on a federal
tax rate of 35%. |
(3) |
The
tax equivalent adjustments for the years ended December 31, 2004, 2003 and
2002 were $2,797, $2,878 and $2,930, respectively, and are based on a
federal tax rate of 35%. Average loan balances include nonaccrual loans
|
(4) | Represents tax equivalent net interest income divided by interest-earning assets. |
Changes in Taxable Equivalent Net Interest Income-Rate/Volume Analysis | |||||||||||||||||||
Increase/(Decrease) |
Increase/(Decrease) |
||||||||||||||||||
2004
over 2003 |
2003
over 2002 |
||||||||||||||||||
For
the Years Ending December 31, |
Volume |
Rate |
Total |
Volume |
Rate |
Total |
|||||||||||||
Loans |
$ |
23,262 |
$ |
(20,783 |
) |
$ |
2,479 |
$ |
3,305 |
$ |
(35,223 |
) |
$ |
(31,918 |
) | ||||
Securities-taxable |
11,115 |
7,003 |
18,118 |
39,738 |
(44,368 |
) |
(4,630 |
) | |||||||||||
Securities-tax
exempt |
(68 |
) |
(631 |
) |
(699 |
) |
593 |
(12 |
) |
581 |
|||||||||
Interest
bearing due from banks |
(67 |
) |
136 |
69 |
423 |
— |
423 |
||||||||||||
Total
interest income |
$ |
34,242 |
$ |
(14,275 |
) |
$ |
19,967 |
$ |
44,059 |
$ |
(79,603 |
) |
$ |
(35,544 |
) | ||||
NOW
|
$ |
549 |
$ |
1,590 |
$ |
2,139 |
$ |
326 |
$ |
(2,536 |
) |
$ |
(2,210 |
) | |||||
Savings |
(257 |
) |
(2,385 |
) |
(2,642 |
) |
(380 |
) |
(7,681 |
) |
(8,061 |
) | |||||||
Money
market |
(491 |
) |
(314 |
) |
(805 |
) |
1,886 |
(9,260 |
) |
(7,374 |
) | ||||||||
Time
deposits |
(100 |
) |
(5,405 |
) |
(5,505 |
) |
(5,449 |
) |
(17,294 |
) |
(22,743 |
) | |||||||
Short-term
borrowings |
7,564 |
1,592 |
9,156 |
21,100 |
(13,729 |
) |
7,371 |
||||||||||||
Long-term
debt |
(276 |
) |
1,842 |
1,566 |
2,080 |
(3,436 |
) |
(1,356 |
) | ||||||||||
Total
interest expense |
$ |
6,989 |
$ |
(3,080 |
) |
$ |
3,909 |
19,563 |
$ |
(53,936 |
) |
$ |
(34,373 |
) | |||||
Net
Interest Income |
$ |
27,253 |
$ |
(11,195 |
) |
$ |
16,058 |
$ |
24,496 |
$ |
(25,667 |
) |
$ |
(1,171 |
) | ||||
Threshold Price = $23.50 x 2.1336
|
= $50.14 | ||
Phase- out Range =$6 x
2.1336 |
= $12.80 | ||
Total Phase -out
Price
|
=$62.94 |
ACA = BCA *(l=(RP - $50.14)/$12.80) |
December
31, 2004 |
|||||||||||||
Estimated |
|||||||||||||
Amortized |
Gross
Unrealized |
Market |
|||||||||||
Cost |
Gains |
(Losses) |
Value |
||||||||||
Available
for Sale |
|||||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
142,644 |
$ |
89 |
$ |
(7 |
) |
$ |
142,726 |
||||
State
and Political Subdivisions |
— |
— |
— |
— |
|||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,605,564 |
3,490 |
(6,706 |
) |
1,602,348 |
||||||||
All
other mortgage backed securities |
62,818 |
364 |
(108 |
) |
63,074 |
||||||||
Asset
backed and other debt securities |
165,478 |
2,704 |
(677 |
) |
167,505 |
||||||||
FHLB
stock |
45,150 |
— |
— |
45,150 |
|||||||||
Other
securities |
144,145 |
2,609 |
(930 |
) |
145,824 |
||||||||
$ |
2,165,799 |
$ |
9,256 |
$ |
(8,428 |
) |
$ |
2,166,627 |
December
31, 2003 |
|||||||||||||
Estimated |
|||||||||||||
Amortized |
Gross
Unrealized |
Market |
|||||||||||
Cost |
Gains |
(Losses) |
Value |
||||||||||
Available
for Sale |
|||||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
6,012 |
$ |
31 |
$ |
— |
$ |
6,043 |
|||||
State
and Political subdivisions |
39,560 |
514 |
— |
40,074 |
|||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,478,575 |
6,433 |
(15,157 |
) |
1,469,851 |
||||||||
All
other mortgage backed securities |
579,136 |
3,488 |
(3,727 |
) |
578,897 |
||||||||
Asset
backed and other debt securities |
448,546 |
12,060 |
(9,040 |
) |
451,566 |
||||||||
FHLB
stock |
16,250 |
— |
— |
16,250 |
|||||||||
Other
securities |
141,429 |
2,175 |
(100 |
) |
143,504 |
||||||||
$ |
2,709,508 |
$ |
24,701 |
$ |
(28,024 |
) |
$ |
2,706,185 |
December
31, 2004 |
|||||||||||||
Estimated |
|||||||||||||
Amortized |
Gross
Unrealized |
Market |
|||||||||||
Cost |
Gains |
(Losses) |
Value |
||||||||||
Held
to Maturity |
|||||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
73,300 |
$ |
— |
$ |
(419 |
) |
$ |
72,881 |
||||
State
and Political subdivisions |
65,208 |
— |
(14 |
) |
65,194 |
||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,049,940 |
1,512 |
(7,072 |
) |
1,044,380 |
||||||||
All
other mortgage backed securities |
178,811 |
458 |
(1,813 |
) |
177,456 |
||||||||
Asset
backed and other debt securities |
4,969 |
20 |
— |
4,989 |
|||||||||
$ |
1,372,228 |
$ |
1,990 |
$ |
(9,318 |
) |
$ |
1,364,900 |
Estimated Market
Value |
||||
Trading Asset Portfolio | ||||
Other
Equity Securities |
$ | 1,477 | ||
Total |
$ | 1,477 | ||
As
of December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
(in
thousands) |
||||||||||
U.S.
Treasury and other U.S. Government Agencies and
Corporations |
$ |
2,868,314 |
$ |
1,475,894 |
$ |
1,172,419 |
||||
States
and Political Subdivisions |
65,208 |
40,074 |
45,316 |
|||||||
Asset
backed, Other Mortgage Backed and Other Debt Securities |
414,359 |
1,030,463 |
1,248,358 |
|||||||
Other
Securities |
190,974 |
159,754 |
150,359 |
|||||||
Subtotal |
3,538,855 |
2,706,185 |
2,616,452 |
|||||||
Trading
Assets |
1,477 |
— |
— |
|||||||
TOTAL |
$ |
3,540,332 |
$ |
2,706,185 |
$ |
2,616,452 |
Maturing |
||||||||||||||||||||||||||||
Within
One Year |
After
One But
Within
Five Years |
After
Five But
Within
Ten Years |
After
Ten Years |
|||||||||||||||||||||||||
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
|||||||||||||||||||||
U.S.
Treasury and other U.S. Government Agencies Obligations |
$ |
— |
—
|
% |
$ |
142,726 |
4.15 |
% |
$ |
73,300 |
4.51 |
% |
$ |
— |
—
|
% | ||||||||||||
States
and Political Subdivisions |
57,281 |
3.12 |
6,089 |
5.06 |
1,599 |
7.78 |
238 |
7.95 |
||||||||||||||||||||
Mortgage
Backed securities guaranteed or issued by US Government
Agencies |
— |
— |
61,684 |
3.15 |
321,430 |
3.81 |
2,269,176 |
4.16 |
||||||||||||||||||||
All
Other Mortgage Backed Securities |
— |
— |
18 |
9.25 |
— |
— |
241,866 |
5.08 |
||||||||||||||||||||
Asset
backed and other debt securities |
500 |
— |
27,275 |
3.87 |
19,947 |
5.39 |
125,251 |
6.16 |
||||||||||||||||||||
Other
Securities |
45,184 |
1.56 |
51,409 |
3.69 |
— |
— |
93,882 |
5.75 |
||||||||||||||||||||
TOTAL |
$ |
102,965 |
2.42 |
% |
$ |
289,201 |
3.85 |
% |
$ |
416,276 |
4.02 |
% |
$ |
2,730,413 |
4.38 |
% |
(as of December 31,) |
||||||||||||||||
Loans
secured by real
estate: |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Residential
mortgage loans |
$ |
126,775 |
$ |
167,913 |
$ |
274,473 |
$ |
537,055 |
$ |
1,433,697 |
||||||
Residential
home equity loans |
436,134 |
399,160 |
356,193 |
329,571 |
338,164 |
|||||||||||
Commercial
mortgage loans |
1,113,604 |
993,937 |
908,910 |
826,151 |
920,397 |
|||||||||||
$ |
1,676,513 |
$ |
1,561,010 |
$ |
1,539,576 |
$ |
1,692,777 |
$ |
2,692,258 |
|||||||
Commercial
and financial loans |
2,190,339 |
2,137,499 |
1,784,444 |
1,728,793 |
1,891,171 |
|||||||||||
Credit
cards |
400,700 |
326,713 |
340,173 |
299,295 |
158,922 |
|||||||||||
Other
loans to individuals |
559,632 |
634,533 |
675,282 |
617,624 |
535,172 |
|||||||||||
Total
Loan Portfolio |
$ |
4,827,184 |
$ |
4,659,755 |
$ |
4,339,475 |
$ |
4,338,489 |
$ |
5,277,523 |
||||||
(In thousands) |
MATURING |
||||||||||||
Within
One
Year |
After
One
But
Within
Five
Years |
After
Five
Years |
Total |
||||||||||
Commercial
and Financial |
$ |
1,380,430 |
$ |
417,696 |
$ |
112,371 |
$ |
1,910,497 |
|||||
Real
Estate Construction |
257,716 |
19,807 |
2,319 |
279,842 |
|||||||||
Commercial
Mortgage |
202,990 |
282,592 |
628,022 |
1,113,604 |
|||||||||
Consumer
Loans |
463,648 |
262,646 |
269,472 |
995,766 |
|||||||||
TOTAL |
$ |
2,304,784 |
$ |
982,741 |
$ |
1,012,184 |
$ |
4,299,709 |
SENSITIVITY
TO CHANGES IN INTEREST RATES |
|||||||
As
of December 31, 2004 |
|||||||
Fixed
Rate |
Variable
Rate |
||||||
Due
Within One Year |
$ |
406,605 |
$ |
1,898,179 |
|||
Due
After One But Within Five Years |
674,558 |
308,183 |
|||||
Due
After Five Years |
445,576 |
566,608 |
|||||
TOTAL |
$ |
1,526,739 |
$ |
2,772,970 |
Nonperforming
Assets (including assets held for sale) |
||||||||||||||||
(in thousands) |
At
December 31, |
|||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Nonaccrual
Loans |
$ |
12,257 |
$ |
13,217 |
$ |
15,357 |
$ |
44,4691 |
$ |
57,898 |
||||||
Total
Nonperforming Loans |
$ |
12,257 |
$ |
13,217 |
$ |
15,357 |
$ |
44,469 |
$ |
57,898 |
||||||
Foreclosed
Assets |
15,618 |
977 |
1,315 |
3,381 |
4,318 |
|||||||||||
Total
Nonperforming Assets |
$ |
27,875 |
$ |
14,194 |
$ |
16,672 |
$ |
47,850 |
$ |
62,216 |
||||||
Ratios: |
||||||||||||||||
Nonaccrual
Loans to Total Loans |
0.25 |
% |
0.28 |
% |
0.35 |
% |
1.02 |
% |
1.10 |
% | ||||||
Nonperforming
assets to loans and Foreclosed Assets |
0.58 |
0.30 |
0.38 |
1.10 |
1.18 |
|||||||||||
Allowance
for Loan and Lease Losses to Nonaccrual Loans |
496 |
513 |
468 |
158 |
164 |
|||||||||||
Allowance
for Loan and Lease Losses to Nonperforming Loans |
496 |
513 |
468 |
158 |
164 |
|||||||||||
As
of December 31, |
||||||||||||||||
( in thousands) |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Commercial
& financial |
$ |
1,950 |
$ |
4,107 |
$ |
1,596 |
$ |
2,600 |
$ |
4,293 |
||||||
Real
estate mortgages |
3,852 |
2,867 |
6,921 |
6,053 |
13,080 |
|||||||||||
Consumer
credits |
1,492 |
2,228 |
2,269 |
3,287 |
4,034 |
|||||||||||
Credit
cards |
7,323 |
7,481 |
9,004 |
9,068 |
8,371 |
|||||||||||
Total
Loans Past-Due 90-Days or More and Still Accruing |
$ |
14,617 |
$ |
16,683 |
$ |
19,790 |
$ |
21,008 |
$ |
29,778 |
||||||
As
a percent of Total Loans |
0.30 |
% |
0.36 |
% |
0.46 |
% |
0.48 |
% |
0.56 |
% |
1. |
The
establishment of allowance amounts for all specifically identified
criticized loans, including those arising from business combinations, that
have been designated as requiring attention by management’s internal loan
review program. |
2. |
The
establishment of allowances for pools of homogenous types of loans not
subject to specific review, including 1-4 family residential mortgages,
consumer loans, and credit card accounts, based upon historical loss
rates. |
Allowance for Loan and Lease
Losses |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Amount
of Loans Outstanding at End of Year |
$ |
4,827,184 |
$ |
4,659,755 |
$ |
4,339,475 |
$ |
4,460,787 |
$ |
5,277,523 |
||||||
Daily
Average Amount of Loans Outstanding |
4,700,573 |
4,333,434 |
4,287,200 |
4,793,998 |
5,470,763 |
|||||||||||
Allowance
for Loan and Lease Losses |
||||||||||||||||
Balance
at beginning of year |
$ |
67,846 |
$ |
71,929 |
$ |
70,046 |
$ |
95,180 |
$ |
98,749 |
||||||
Loans
charged off: |
||||||||||||||||
Real
estate mortgages |
1,184 |
1,427 |
2,420 |
6,851 |
2,847 |
|||||||||||
Commercial
and financial |
6,051 |
7,825 |
10,505 |
21,323 |
8,778 |
|||||||||||
Consumer
Credit |
24,385 |
28,214 |
27,155 |
33,517 |
23,781 |
|||||||||||
Other |
5 |
— |
79 |
67 |
— |
|||||||||||
Accelerated
disposition |
— |
— |
21,333 |
— |
— |
|||||||||||
Assets
held for sale (1) |
— |
— |
— |
10,147 |
— |
|||||||||||
Total
loans charged off |
$ |
31,625 |
$ |
37,466 |
$ |
61,492 |
$ |
71,905 |
$ |
35,406 |
||||||
Recoveries: |
||||||||||||||||
Real
estate mortgages |
535 |
928 |
912 |
935 |
772 |
|||||||||||
Commercial
and financial |
3,592 |
4,412 |
4,636 |
1,625 |
1,822 |
|||||||||||
Consumer
Credit |
6,135 |
6,905 |
6,412 |
5,255 |
5,243 |
|||||||||||
Other
|
161 |
168 |
82 |
98 |
— |
|||||||||||
Total
recoveries |
$ |
10,423 |
$ |
12,413 |
$ |
12,042 |
$ |
7,913 |
7,837 |
|||||||
Net
loans charged off |
21,202 |
25,053 |
49,450 |
63,992 |
27,569 |
|||||||||||
Provision
for loan and lease losses - portfolio loans |
14,850 |
26,000 |
30,000 |
24,000 |
24,000 |
|||||||||||
Provision
for loan and lease losses -
non-performing
loans held for accelerated disposition or for sale |
— |
— |
21,333 |
10,147 |
— |
|||||||||||
Loan
portfolio sales and reclassification of acquired reserves |
(695 |
) |
(5,030 |
) |
— |
— |
— |
|||||||||
Allowance
acquired through mergers and acquisitions |
— |
— |
— |
4,711 |
— |
|||||||||||
Balance
at end of year |
$ |
60,799 |
$ |
67,846 |
$ |
71,929 |
$ |
70,046 |
$ |
95,180 |
||||||
Provision
for loan and lease losses as a percentage of average loans
outstanding |
0.32 |
% |
0.60 |
% |
1.20 |
% |
0.71 |
% |
0.44 |
% | ||||||
Net
charge offs as a percentage of average loans outstanding |
0.45 |
% |
0.58 |
% |
1.15 |
% |
1.33 |
% |
0.50 |
% | ||||||
Allowance
for loan and lease losses as a percentage of loans outstanding at year
end |
1.26 |
% |
1.46 |
% |
1.66 |
% |
1.57 |
% |
1.80 |
% |
(1) |
The
writedown of assets held for sale pertains to the planned disposal of
$16.2 million of nonaccrual loans in 2001. |
As
of December 31, |
|||||||||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||||||||||||||||||||||
|
|
Allowance |
|
Category
Percent of Loans(%) |
|
|
Allowance |
|
Category
Percent of Loans(%) |
|
|
Allowance |
|
Category Percent of Loans(%) |
|
|
Allowance |
|
Category Percent of Loans(%) |
Allowance |
Category
Percent of Loans(%) |
||||||||||||||
Real
estate mortgages |
$ |
6,114 |
25.7 |
% |
$ |
6,082 |
24.9 |
% |
$ |
12,350 |
27.3 |
% |
$ |
9,607 |
30.7 |
% |
$ |
23,245 |
44.4 |
% | |||||||||||||||
Commercial
and financial |
26,716 |
45.4 |
% |
26,521 |
45.9 |
% |
19,722 |
41.1 |
% |
32,546 |
41.3 |
% |
42,355 |
36.2 |
% | ||||||||||||||||||||
Consumer
Credit |
25,129 |
28.9
|
% |
35,232 |
29.2 |
% |
35,318 |
31.6 |
% |
27,893 |
28.0 |
% |
28,278 |
19.4 |
% | ||||||||||||||||||||
Unallocated |
2,840 |
— |
11 |
— |
4,539 |
— |
0 |
— |
1,302 |
— |
|||||||||||||||||||||||||
Total |
$ |
60,799 |
100 |
% |
$ |
67,846 |
100 |
% |
$ |
71,929 |
100 |
% |
$ |
70,046 |
100.0 |
% |
$ |
95,180 |
100.0 |
% |
December
31, |
|||||||||||||||||||||
2004 |
2004
%
of Total |
2003 |
2003
%
of Total |
2002 |
2002
%
of Total |
||||||||||||||||
Noninterest-bearing
deposits |
$ |
1,355,624 |
21.4 |
% |
$ |
1,328,586 |
21.3 |
% |
$ |
1,304,289 |
21.0 |
% | |||||||||
NOW
accounts |
884,139 |
14.0 |
% |
728,708 |
11.7 |
% |
712,004 |
11.5 |
% | ||||||||||||
Savings
deposits |
1,125,739 |
17.7 |
% |
1,214,998 |
19.4 |
% |
1,231,225 |
19.9 |
% | ||||||||||||
MMDA |
1,119,477 |
17.6 |
% |
1,066,114 |
17.1 |
% |
1,176,004 |
19.0 |
% | ||||||||||||
Time
deposits |
1,859,219 |
29.3 |
% |
1,904,953 |
30.5 |
% |
1,776,179 |
28.6 |
% | ||||||||||||
Total
Deposits |
$ |
6,344,198 |
100.0 |
% |
$ |
6,243,359 |
100.0 |
% |
$ |
6,199,701 |
100.0 |
% |
As
of December 31, |
|||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
Amount |
Interest
Rate |
Amount |
Interest
Rate |
Amount |
Interest
Rate |
||||||||||||||
Noninterest
bearing demand deposits |
$ |
1,315,280 |
$ |
1,274,562 |
$ |
1,201,289 |
|||||||||||||
Interest
bearing NOW |
834,273 |
0.57 |
% |
687,710 |
0.37 |
% |
643,872 |
0.74 |
% | ||||||||||
Savings
deposits |
1,182,705 |
0.19 |
% |
1,248,971 |
0.39 |
% |
1,286,822 |
1.00 |
% | ||||||||||
Interest-bearing
MMDA |
1,152,206 |
1.07 |
% |
1,197,033 |
1.10 |
% |
1,096,161 |
1.87 |
% | ||||||||||
Time
deposits |
1,741,619 |
1.80 |
% |
1,746,370 |
2.11 |
% |
1,922,040 |
3.10 |
% | ||||||||||
TOTAL |
$ |
6,226,083 |
$ |
6,154,646 |
$ |
6,150,184 |
Time
Certificates
of
Deposit |
Other
Time
Deposits
(1) |
Total |
||||||||
(In thousands) | ||||||||||
3
months or less |
$ |
510,517 |
$ |
127,653 |
$ |
638,170 |
||||
Over
3 through 6 months |
614,473 |
28,617 |
643,090 |
|||||||
Over
6 through 12 months |
217,503 |
— |
217,503 |
|||||||
12
months and over |
70,285 |
290,171 |
360,456 |
|||||||
TOTAL |
$ |
1,412,778 |
$ |
446,441 |
$ |
1,859,219 |
Borrowings |
Securities Sold
Under
Agreement
to
Repurchase
|
Other |
|||||
At December 31: | |||||||
2004 |
$ | 842,893 | $ | 879,530 | |||
2003 |
532,485 | 388,734 | |||||
2002 |
134,920 | 334,766 | |||||
Weighted
average interest
rate
at year end: |
|||||||
2004 |
1.68 | % | 2.33 | % | |||
2003 |
0.63 | % | 1.84 | % | |||
2002 |
1.93 | % | 1.38 | % | |||
Maximum
amount outstanding
at
any month's end: |
|||||||
2004 |
$ | 842,893 | $ | 1,283,395 | |||
2003 |
691,679 | 941,228 | |||||
2002 |
142,301 | 334,766 | |||||
Average
amount outstanding
during
the year: |
|||||||
2004 |
$ | 564,553 | $ | 826,542 | |||
2003 |
365,712 | 534,865 | |||||
2002 |
131,439 | 81,075 | |||||
Weighted
average interest
rate
during the year |
|||||||
2004 |
1.07 | % | 2.09 | % | |||
2003 |
0.87 | % | 2.00 | % | |||
2002 |
2.18 | % | 3.49 | % | |||
Moody’s |
S & P |
Fitch | ||
Bank | Short-term deposits |
P2 |
A2 |
F2 |
Long-term
deposits |
Baa1 |
BBB |
BBB+ | |
Subordinated
debt |
Baa3 | BBB- | BBB- | |
Company | Subordinated debt | Not rated | BB+ | BBB- |
Capital
trust securities |
Not rated | Not rated | BBB- |
Regulatory
Minimum Capital Ratios |
Well
Capitalized Capital Ratios |
Company
Capital Ratios at December 31, 2004 | |
Tier
1 Leverage Ratio |
4% |
5% |
6.69% |
Tier
1 Risk-Based Capital Ratio |
4% |
6% |
9.60% |
Total
Risk-Based Capital |
8% |
10% |
13.89% |
Year Maturing |
Year
Callable |
Subordinated
Debt |
Junior Subordinated
Debentures |
Total ($
millions) |
|||||||||
2006 | Not callable | $ | 24,515 | $ |
— |
$ | 24,515 | ||||||
2012 |
Not
callable |
200,669 |
— |
200,669 |
|||||||||
2027 |
2007 |
46,500
|
46,500 |
||||||||||
2028 |
2008 |
51,500
|
51,500 |
||||||||||
2033 |
2008 |
35,094
|
35,094 |
||||||||||
2034 |
2009 |
20,435
|
20,435 |
||||||||||
$ |
225,184 |
$ |
153,529 |
$ |
378,713 |
Basis point rate change | Net Interest Income | Effect on Market Value of Portfolio Equity |
+200 bp | +1.6% | -8.9% |
+100 bp | +0.8% | -5.3% |
-100 bp | -4.3% | -2.2% |
Quarter
Ended |
Net
Interest Income (millions) |
March
31, 2004 |
$77.9 |
June
30, 2004 |
78.1 |
September
30, 2004 |
80.0 |
December
31, 2004 |
79.7 |
2004 |
|||||||||||||
(in thousands) |
Loan
Origination
Commitments |
|
Unused
Lines
of Credit |
|
Stand
by
Letters
of Credit |
|
Total |
||||||
Real
Estate Mortgage |
$ |
21,226 |
$ |
21,226 |
|||||||||
Home
Equity Loans |
426,023 |
426,023 |
|||||||||||
Other Consumer Loans |
39,536 |
1,106,609 |
1,146,145 |
||||||||||
Commercial Loans |
66,855 |
641,765 |
$ |
78,192 |
786,812 |
||||||||
Total |
$ |
127,617 |
$ |
2,174,397 |
$ |
78,192 |
$ |
2,380,206 |
2003 |
|||||||||||||
(in thousands) |
Loan
Origination
Commitments |
|
Unused
Lines
of Credit |
|
Stand
by
Letters
of Credit |
|
Total |
||||||
Real Estate Mortgage |
$ |
45,572 |
$ |
45,572 |
|||||||||
Home
Equity Loans |
411,877 |
411,877 |
|||||||||||
Other
Consumer Loans |
37,666 |
1,074,774 |
1,112,440 |
||||||||||
Commercial
Loans |
48,749 |
641,555 |
$ |
85,441 |
775,745 |
||||||||
Total |
$ |
131,987 |
$ |
2,128,206 |
$ |
85,441 |
$ |
2,345,634 |
Contractual
Obligations |
|
Less than
one
year |
|
1 -
3 years |
|
3 -
5 years |
|
More
than 5 years |
|
Total |
||||||
Long-Term
Debt |
$ |
26,505 |
$ |
74,764 |
$ |
48,593 |
$ |
580,733 |
$ |
730,595 |
||||||
Operating
Leases |
9,566 |
14,592 |
7,828 |
7,936 |
39,922 |
Hudson United Bancorp and Subsidiaries | |||||||
Consolidated
Balance Sheets |
|||||||
December
31, |
December
31, |
||||||
(in
thousands), except share data |
2004 |
2003 |
|||||
ASSETS |
|||||||
Cash
and due from banks non-interest bearing |
$ |
161,878 |
$ |
272,636 |
|||
Interest
bearing due from banks |
99,028 |
41,358 |
|||||
TOTAL
CASH AND CASH EQUIVALENTS |
$ |
260,906 |
$ |
313,994 |
|||
Investment
securities available for sale, at market value |
$ |
2,166,627 |
$ |
2,706,185 |
|||
($1,491,084
and $1,813,247 in market value pledged at December 31, 2004 and December
31, 2003 Respectively) |
|||||||
Investment
Securities held to maturity, at cost: $1,364,900 market
value |
$ |
1,372,228 |
$ |
— |
|||
($1,201,730,
at cost pledged, at December 31, 2004) |
|||||||
Trading
Assets |
$ |
1,477 |
$ |
— |
|||
|
|||||||
Loans
and leases: ($345,664 pledged at December 31, 2004) |
|||||||
Commercial and financial |
$ |
2,190,339 |
$ |
2,137,499 |
|||
Commercial real estate mortgages |
1,113,604 |
993,937 |
|||||
Consumer |
995,766 |
1,033,693 |
|||||
Credit card |
400,700 |
326,713 |
|||||
Sub-total |
$ |
4,700,409 |
$ |
4,491,842 |
|||
Residential mortgages |
126,775 |
167,913 |
|||||
TOTAL
LOANS AND LEASES |
$ |
4,827,184 |
$ |
4,659,755 |
|||
Less: Allowance for loan and lease losses |
(60,799 |
) |
(67,846 |
) | |||
NET
LOANS AND LEASES |
$ |
4,766,385 |
$ |
4,591,909 |
|||
Premises
and equipment, net |
121,037 |
125,168 |
|||||
Intangibles,
net of amortization |
20,104 |
22,664 |
|||||
Goodwill |
83,561 |
81,068 |
|||||
Investment
in separate account bank owned life insurance |
150,073 |
144,126 |
|||||
Other
assets |
136,644 |
115,544 |
|||||
TOTAL
ASSETS |
$ |
9,079,042 |
$ |
8,100,658 |
|||
LIABILITIES
AND STOCKHOLDERS'
EQUITY |
|||||||
Deposits: |
|||||||
Noninterest bearing |
$ |
1,355,624 |
$ |
1,328,586 |
|||
NOW, money market and savings |
3,129,355 |
3,009,821 |
|||||
Time deposits |
1,859,219 |
1,904,952 |
|||||
TOTAL
DEPOSITS |
$ |
6,344,198 |
$ |
6,243,359 |
|||
Repurchase
agreements |
842,893 |
532,485 |
|||||
Other
borrowings |
879,530 |
388,734 |
|||||
TOTAL
BORROWINGS |
$ |
1,722,423 |
$ |
921,219 |
|||
Other
liabilities |
255,587 |
238,117 |
|||||
Subordinated
debt |
225,184 |
239,773 |
|||||
TOTAL
LIABILITIES |
$ |
8,547,392 |
$ |
7,642,468 |
|||
Stockholders'
Equity: |
|||||||
Preferred stock, authorized 25,000,000 shares, no shares issued and
outstanding |
$ |
— |
$ |
— |
|||
Common
stock, no par value;
authorized
103,000,000 shares; 52,186,866 shares issued and 44,982,803 shares
outstanding December 31, 2004 and 52,186,866 shares
issued and
44,798,901
shares outstanding December 31, 2003 |
92,788 |
92,788 |
|||||
Additional paid-in capital |
310,102 |
311,310 |
|||||
Retained earnings |
304,000 |
237,046 |
|||||
Treasury
stock, at cost, 7,204,063 shares December 31, 2004 and 7,387,965 shares
December 31, 2003 |
(170,183 |
) |
(176,505 |
) | |||
Effect of Stock Based Compensation |
(1,359 |
) |
(3,899 |
) | |||
Accumulated other comprehensive (loss) income |
(3,698 |
) |
(2,550 |
) | |||
TOTAL
STOCKHOLDERS' EQUITY |
$ |
531,650 |
$ |
458,190 |
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
9,079,042 |
$ |
8,100,658 |
Hudson
United Bancorp and Subsidiaries |
||||||||||
Consolidated
Statements of Income |
||||||||||
Year
Ended December 31, |
||||||||||
(in
thousands, except per share data) |
2004 |
2003 |
2002 |
|||||||
INTEREST
AND FEE INCOME: |
||||||||||
Loans
and leases |
$ |
274,251 |
$ |
271,691 |
$ |
303,558 |
||||
Investment
securities |
138,802 |
120,456 |
124,058 |
|||||||
Other |
1,381 |
1,982 |
2,387 |
|||||||
TOTAL
INTEREST AND FEE INCOME |
$ |
414,434 |
$ |
394,129 |
$ |
430,003 |
||||
INTEREST
EXPENSE: |
||||||||||
Deposits |
$ |
50,606 |
$ |
57,419 |
$ |
97,807 |
||||
Borrowings |
23,045 |
12,705
|
6,517 |
|||||||
Subordinated
and other debt |
25,131 |
24,747
|
24,922 |
|||||||
TOTAL
INTEREST EXPENSE |
$ |
98,782 |
$ |
94,871 |
$ |
129,246 |
||||
NET
INTEREST INCOME |
$ |
315,652 |
$ |
299,258 |
$ |
300,757 |
||||
PROVISION FOR LOAN AND
LEASE LOSSES, |
||||||||||
PORTFOLIO
LOANS |
14,850 |
26,000
|
30,000 |
|||||||
PROVISION
FOR LOAN AND LEASE LOSSES, |
||||||||||
NON-PERFORMING
LOANS HELD FOR ACCELERATED DISPOSITION OR SALE |
— |
—
|
21,333 |
|||||||
TOTAL
PROVISION FOR LOAN AND LEASE LOSSES |
14,850 |
26,000
|
51,333 |
|||||||
NET
INTEREST INCOME AFTER PROVISION FOR |
||||||||||
LOAN
AND LEASE LOSSES |
$ |
300,802 |
$ |
273,258 |
$ |
249,424 |
||||
NONINTEREST
INCOME: |
||||||||||
Retail
service fees |
$ |
30,628 |
$ |
37,812 |
$ |
36,895 |
||||
Credit
card fee income |
31,553 |
28,672 |
25,214 |
|||||||
Loan
fees |
19,075 |
13,079 |
12,358 |
|||||||
ATM
and debit card fees |
6,947 |
7,330 |
7,552 |
|||||||
Separate
account bank owned life insurance income |
5,947 |
6,968 |
7,783 |
|||||||
Trust
income |
3,141 |
2,599 |
3,079 |
|||||||
Income
From Landfill Investments |
26,052 |
11,169 |
— |
|||||||
Dime
merger termination payment |
—
|
— |
77,000 |
|||||||
Impairment
on mortgage related servicing assets |
— |
(2,004 |
) |
(2,815 |
) | |||||
Merchant
processing sale |
5,150 |
— |
— |
|||||||
Gain
on sale of premises and equipment |
3,654 |
417 |
318 |
|||||||
Trading
asset gain |
1,279 |
3,449 |
— |
|||||||
Securities
gains, net |
8,887 |
5,117 |
3,545 |
|||||||
Other
income |
14,014 |
18,437 |
14,193 |
|||||||
TOTAL
NONINTEREST INCOME |
$ |
156,327 |
$ |
133,045 |
$ |
185,122 |
||||
NONINTEREST
EXPENSE: |
||||||||||
Salaries
and benefits |
$ |
115,733 |
$ |
101,790 |
$ |
94,771 |
||||
Occupancy
expense |
30,968 |
30,266 |
29,180
|
|||||||
Equipment
expense |
16,404 |
18,533 |
20,327
|
|||||||
Deposit
and other insurance |
2,419 |
2,233 |
2,238
|
|||||||
Outside
services - data processing |
33,255 |
29,654 |
26,939 |
|||||||
Outside
services - other |
27,296 |
23,725 |
26,034 |
|||||||
Amortization
of intangibles |
4,911 |
4,340 |
4,015 |
|||||||
Marketing
expense |
6,888 |
3,295 |
5,513 |
|||||||
Telephone
expense |
5,536 |
5,850 |
6,099 |
|||||||
Expenses
for Landfill Investments |
23,308 |
14,948 |
— |
|||||||
Expenses
related to Dime termination payment |
— |
— |
8,293 |
|||||||
CBC
correspondent bank settlement and related expense |
2,662 |
7,421 |
— |
|||||||
Other |
14,326 |
14,240 |
23,717
|
|||||||
TOTAL
NONINTEREST EXPENSE |
$ |
283,706 |
$ |
256,295 |
$ |
247,126 |
||||
INCOME
BEFORE INCOME TAXES |
$ |
173,423 |
$ |
150,008 |
$ |
187,420 |
||||
PROVISION
FOR INCOME TAXES |
45,340 |
37,687
|
64,214 |
|||||||
NET
INCOME |
$ |
128,083 |
$ |
112,321 |
$ |
123,206 |
||||
NET
INCOME PER COMMON SHARE: |
||||||||||
Basic |
$ |
2.86 |
$ |
2.51 |
$ |
2.73 |
||||
Diluted |
$ |
2.85 |
$ |
2.50 |
$ |
2.72 |
||||
WEIGHTED
AVERAGE SHARES OUTSTANDING: |
||||||||||
Basic |
44,717 |
44,737 |
45,159 |
|||||||
Diluted |
44,944 |
44,892 |
45,349 |
Hudson United Bancorp and Subsidiaries | ||||||||||
Consolidated Statements of Comprehensive Income | ||||||||||
(in thousands) |
2004 |
2003 |
2002 |
|||||||
NET
INCOME |
$ |
128,083 |
$ |
112,321 |
$ |
123,206 |
||||
OTHER
COMPREHENSIVE INCOME (LOSS), NET OF TAX: |
||||||||||
Unrealized
securities gains (losses) arising during period (tax expense of
$1,155
, tax benefit of $13,683 and tax expenses of $5,712, respectively) |
$ |
3,484 |
$ |
(25,668 |
) |
$ |
12,450 |
|||
Unrealized
(losses) gains on derivative contracts (tax benefits of $0, $2,471,
$6,740, respectively) |
— |
(3,684 |
) |
(11,221 |
) | |||||
Amortization
of net unrealized losses arising from the transfer of securities from AFS
to HTM (tax expense of $487) |
1,648 |
— |
— |
|||||||
Less:
reclassification for securities gains (losses) included in net income (tax
expense of $ 3,382 and tax benefits of $3,652, $2,238,
respectively) |
6,280 |
(5,748 |
) |
(3,241 |
) | |||||
Other
comprehensive (loss) income |
$ |
(1,148 |
) |
$ |
(23,604 |
) |
$ |
4,470 |
||
COMPREHENSIVE
INCOME |
$ |
126,935 |
$ |
88,717 |
$ |
127,676 |
Hudson
United Bancorp and Subsidiaries |
Consolidated
Statements of Stockholders’
Equity |
Shares |
Preferred
Stock |
Common
Stock |
Additional
Paid in Capital |
Retained
Earnings |
Treasury
Stock |
Effect
of Stock Based Compensation Plans |
Accumulated
Other Comprehensive Income (loss) |
Total |
||||||||||||||||||||
Balance
at December 31, 2001 |
45,814,227 |
— |
$ |
92,796 |
$ |
320,309 |
$ |
104,570 |
$ |
(146,560 |
) |
$ |
(3,795 |
) |
$ |
16,584 |
$ |
383,904 |
||||||||||
Net
income |
— |
— |
— |
— |
123,206 |
— |
— |
— |
123,206 |
|||||||||||||||||||
Cash
dividends common($1.10 cash paid per share) |
— |
— |
— |
— |
(50,232 |
) |
— |
— |
— |
(50,232 |
) | |||||||||||||||||
Shares
issued for:
Stock
options exercised |
434,813 |
— |
— |
(6,842 |
) |
— |
12,250 |
— |
— |
5,408 |
||||||||||||||||||
Other
transactions |
— |
— |
(8 |
) |
— |
— |
— |
— |
— |
(8 |
) | |||||||||||||||||
Purchase
of treasury stock |
(1,303,952 |
) |
— |
— |
— |
— |
(37,686 |
) |
— |
— |
(37,686 |
) | ||||||||||||||||
Effect
of stock based compensation plans |
78,371 |
— |
— |
— |
— |
2,125 |
1,339 |
— |
3,464 |
|||||||||||||||||||
Other
comprehensive income |
— |
— |
— |
— |
— |
— |
— |
4,470 |
4,470 |
|||||||||||||||||||
Balance
at December 31, 2002 |
45,023,459 |
— |
$ |
92,788 |
$ |
313,467 |
$ |
177,544 |
$ |
(169,871 |
) |
$ |
(2,456 |
) |
$ |
21,054 |
$ |
432,526 |
||||||||||
|
||||||||||||||||||||||||||||
Net
income |
— |
— |
— |
— |
112,321 |
— |
— |
— |
112,321 |
|||||||||||||||||||
Cash
dividends common ($1.18 cash paid per share) |
— |
— |
— |
— |
(52,819 |
) |
— |
— |
— |
(52,819 |
) | |||||||||||||||||
Shares
issued for:
Stock
options exercised |
250,383 |
— |
— |
(2,332 |
) |
— |
7,778 |
— |
— |
5,446 |
||||||||||||||||||
Other
transactions |
(11,220 |
) |
— |
— |
175 |
— |
(175 |
) |
— |
— |
— |
|||||||||||||||||
Purchase
of treasury stock |
(527,095 |
) |
— |
— |
— |
— |
(16,525 |
) |
— |
— |
(16,525 |
) | ||||||||||||||||
Effect
of stock based compensation plans |
63,374 |
— |
— |
— |
— |
2,288 |
(1,443 |
) |
— |
845 |
||||||||||||||||||
Other
comprehensive (loss) |
— |
— |
— |
— |
— |
— |
— |
(23,604 |
) |
(23,604 |
) | |||||||||||||||||
Balance
at December 31, 2003 |
44,798,901 |
— |
$ |
92,788 |
$ |
311,310 |
$ |
237,046 |
$ |
(176,505 |
) |
$ |
(3,899 |
) |
$ |
(2,550 |
) |
$ |
458,190 |
|||||||||
Net
income |
— |
— |
— |
— |
128,083 |
— |
— |
— |
128,083 |
|||||||||||||||||||
Cash
dividends common ($1.36 cash paid per share) |
— |
— |
— |
— |
(61,129 |
) |
— |
— |
— |
(61,129 |
) | |||||||||||||||||
Shares
issued for:
Stock
options exercised |
102,932 |
— |
— |
(1,208 |
) |
— |
3,262 |
— |
— |
2,054 |
||||||||||||||||||
Purchase
of treasury stock |
(14,980 |
) |
— |
— |
— |
— |
(561 |
) |
— |
— |
(561 |
) | ||||||||||||||||
Effect
of stock based compensation plans |
95,950 |
— |
— |
— |
— |
3,621 |
2,540 |
— |
6,161 |
|||||||||||||||||||
Other
comprehensive (loss) |
— |
— |
— |
— |
— |
— |
— |
(1,148 |
) |
(1,148 |
) | |||||||||||||||||
Balance
at December 31, 2004 |
44,982,803 |
— |
$ |
92,788 |
$ |
310,102 |
$ |
304,000 |
$ |
(170,183 |
) |
$ |
(1,359 |
) |
$ |
(3,698 |
) |
$ |
531,650 |
HUDSON UNITED BANCORP AND SUBSIDIARES CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||
For the Years Ended December 31, 2004, 2003 and 2002 | ||||||||||
(in
thousands) |
2004 |
2003 |
2002 |
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES: |
||||||||||
Net
income |
$ |
128,083 |
$ |
112,321 |
$ |
123,206 |
||||
Adjustments
to reconcile net income to net cash provided by operating
activities: |
||||||||||
Provision
for possible loan and lease losses |
14,850 |
26,000 |
51,333 |
|||||||
Provision
for depreciation and amortization |
19,535 |
20,967 |
24,464 |
|||||||
Amortization
of security premiums, net |
5,383 |
27,243 |
4,346 |
|||||||
Amortization
of restricted stock |
6,161 |
845 |
3,464 |
|||||||
Impairment
on mortgage servicing assets |
— |
2,004 |
2,815 |
|||||||
Securities
(gains) |
(22,829 |
) |
(5,117 |
) |
(3,545 |
) | ||||
Trading
asset (gains) |
(1,279 |
) |
(3,449 |
) |
— |
|||||
Impairment
on securities |
13,942 |
|||||||||
(Gain)
on sale of premises and equipment |
(3,654 |
) |
(417 |
) |
(318 |
) | ||||
Net
(increase) decrease in assets held for sale |
(1,477 |
) |
— |
— |
||||||
(Increase)
decrease in other assets |
(16,227 |
) |
10,892
|
(64,020 |
) | |||||
Increase
(decrease) in other liabilities |
(2,340 |
) |
(12,135 |
) |
129,092 |
|||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES |
$ |
140,148 |
$ |
179,154 |
$ |
270,837 |
||||
CASH
FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
Proceeds
from sales of investment securities available for sale |
$ |
1,338,560 |
$ |
1,459,280 |
$ |
768,125 |
||||
Proceeds
from repayments and maturities of investment securities: |
||||||||||
Available
for sale |
951,260 |
1,555,035 |
701,911 |
|||||||
Held to maturity |
345,517 |
— |
— |
|||||||
Purchases
of investment securities |
||||||||||
Available
for sale |
(3,378,790 |
) |
(3,158,831 |
) |
(1,996,478 |
) | ||||
Held to maturity |
(87,322 |
) |
— |
— |
||||||
Increase
in loans other than purchases and sales |
(127,457 |
) |
(89,185 |
) |
(109,343 |
) | ||||
Increase
in loans due to purchases |
— |
(5,922 |
) |
— |
||||||
Payment
for acquisition of Flatiron Credit Company, net of cash
acquired |
— |
(32,492 |
) |
— |
||||||
Credit
card receivables purchased |
(67,872 |
) |
(10,148 |
) |
(62,579 |
) | ||||
Loans
sold |
6,003 |
— |
34,543 |
|||||||
Proceeds
from sales of premises and equipment |
4,386 |
1,395 |
1,287 |
|||||||
Purchases
of premises and equipment |
(11,225 |
) |
(39,498 |
) |
(7,135 |
) | ||||
(Increase)
decrease in foreclosed property |
(14,641 |
) |
338 |
2,066 |
||||||
NET
CASH (USED IN) INVESTING ACTIVITIES |
$ |
(
1,041,581 |
) |
$ |
(320,028 |
) |
$ |
(667,603 |
) | |
CASH
FLOWS FROM FINANCING ACTIVITIES: |
||||||||||
Net
increase (decrease) in demand deposits, NOW and savings
accounts |
$ |
146,572 |
$ |
(85,115 |
) |
$ |
656,218 |
|||
Net
increase (decrease) in certificates of deposit |
(45,733 |
) |
128,773 |
(440,062 |
) | |||||
Net
increase in borrowings |
801,204 |
228,586
|
157,720 |
|||||||
Proceeds
from issuance of debt securities |
19,810 |
33,976 |
— |
|||||||
Payment
of debt securities |
— |
(25,300 |
) |
(51,210 |
) | |||||
Proceeds
from issuance of subordinated debt |
— |
— |
200,000 |
|||||||
Payment
of subordinated debt securities |
(13,872 |
) |
(37,734 |
) |
— |
|||||
Cash
received from exercise or stock options |
2,054 |
5,446 |
5,400 |
|||||||
Cash
dividends paid |
(61,129 |
) |
(52,819 |
) |
(50,232 |
) | ||||
Acquisition
of treasury stock |
(561 |
) |
(16,525 |
) |
(37,686 |
) | ||||
NET CASH PROVIDED BY
FINANCING ACTIVITIES |
$ |
848,345 |
$ |
179,288 |
$ |
440,148 |
||||
INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS |
$ |
(53,088 |
) |
$ |
38,414 |
$ |
43,382 |
|||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
313,994 |
275,580 |
232,198 |
|||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR |
$ |
260,906 |
$ |
313,994 |
$ |
275,580 |
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||||
Cash
paid during the year for- |
||||||||||
Interest |
$ |
97,142 |
$ |
97,333 |
$ |
134,177 |
||||
Income
taxes |
48,834 |
34,793 |
27,159 |
|||||||
Fair
value of assets acquired-Flatiron |
— |
259,609 |
— |
|||||||
Cash
Paid (Received) for Flatiron acquisition |
(1,761 |
) |
40,000 |
— |
||||||
Liabilities
assumed-Flatiron |
— |
219,609 |
— |
|||||||
Additional
Disclosures: |
||||||||||
Residential
mortgage exchange for mortgage-backed securities |
— |
— |
118,012 |
|||||||
Securities transferred from available for sale to trading
assets |
1,477 |
133,457 |
— |
|||||||
Securities transferred from available for sale to held to
maturity |
1,632,754 |
— |
— |
|||||||
|
December
31, 2004 |
|||||||||||||
Amortized |
Gross Unrealized |
Estimated |
|||||||||||
Cost |
Gains |
(Losses) |
Market Value |
||||||||||
Available
for Sale |
|||||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
142,644 |
$ |
89 |
$ |
(7 |
) |
$ |
142,726 |
||||
State
and Political Subdivisions |
— |
— |
— |
— |
|||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,605,564 |
3,490 |
(6,706 |
) |
1,602,348 |
||||||||
All
other mortgage backed securities |
62,818 |
364 |
(108 |
) |
63,074 |
||||||||
Asset
backed and other debt securities |
165,478 |
2,704 |
(677 |
) |
167,505 |
||||||||
FHLB
stock |
45,150 |
— |
— |
45,150 |
|||||||||
Other
securities |
144,145 |
2,609 |
(930 |
) |
145,824 |
||||||||
$ |
2,165,799 |
$ |
9,256 |
$ |
(8,428 |
) |
$ |
2,166,627 |
December
31, 2003 |
|||||||||||||
Amortized |
Gross
Unrealized |
Estimated Market |
|||||||||||
Cost |
Gains |
(Losses) |
Value |
||||||||||
Available
for Sale |
|||||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
6,012 |
$ |
31 |
$ |
— |
$ |
6,043 |
|||||
State
and Political subdivisions |
39,560 |
514 |
—
|
40,074 |
|||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,478,575 |
6,433 |
(15,157 |
) |
1,469,851 |
||||||||
All
other mortgage backed securities |
579,136 |
3,488 |
(3,727 |
) |
578,897 |
||||||||
Asset
backed and other debt securities |
448,546 |
12,060 |
(9,040 |
) |
451,566 |
||||||||
FHLB
stock |
16,250 |
—
|
—
|
16,250 |
|||||||||
Other
securities |
141,429 |
2,175 |
(100 |
) |
143,504 |
||||||||
$ |
2,709,508 |
$ |
24,701 |
$ |
(28,024 |
) |
$ |
2,706,185 |
December
31, 2004 |
|||||||||||||
Amortized |
Gross
Unrealized |
Estimated |
|||||||||||
Cost |
Gains |
(Losses) |
Market
Value |
||||||||||
Held
to Maturity |
|||||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
73,300 |
$ |
— |
$ |
(419 |
) |
$ |
72,881 |
||||
State
and Political subdivisions |
65,208 |
— |
(14 |
) |
65,194 |
||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,049,940 |
1,512 |
(7,072 |
) |
1,044,380 |
||||||||
All
other mortgage backed securities |
178,811 |
458 |
(1,813 |
) |
177,456 |
||||||||
Asset
backed and other debt securities |
4,969 |
20 |
—
|
4,989 |
|||||||||
$ |
1,372,228 |
$ |
1,990 |
$ |
(9,318 |
) |
$ |
1,364,900 |
(in
thousands) |
Amortized
Cost |
Estimated
Market Value |
|||||
Available
For Sale Securities |
|||||||
Due
in one year or less |
$ |
45,678 |
$ |
45,684 |
|||
Due
after one year through five years |
282,130 |
283,112 |
|||||
Due
after five years through ten years |
342,678 |
341,376 |
|||||
Due
after ten years |
1,495,313 |
1,496,455 |
|||||
Total |
$ |
2,165,799 |
$ |
2,166,627 |
|||
(in
thousands) |
Amortized
Cost |
Estimated
Market Value |
|||||
Held
to Maturity Securities |
|||||||
Due
in one year or less |
$ |
57,281 |
$ |
57,268 |
|||
Due
after one year through five years |
6,089 |
6,089 |
|||||
Due
after five years through ten years |
74,900 |
74,480 |
|||||
Due
after ten years |
1,233,958 |
1,227,063 |
|||||
Total |
$ |
1,372,228 |
$ |
1,364,900 |
2004 |
2003 |
2002 |
||||||||
Proceeds
from sales |
$ |
1,338,560 |
$ |
1,459,280 |
$ |
768,125 |
||||
Gross
gains from sales |
23,946 |
12,583 |
8,029 |
|||||||
Gross
losses from sales |
(1,117 |
) |
(7,466 |
) |
(4,484 |
) |
Less
than one year
Fair
Value |
Less
than one year
Unrealized
loss |
One
year or greater
Fair
Value |
One
year or greater
Unrealized
loss |
||||||||||
U.S.
Treasury and Government Agency Obligations |
$ |
77,834 |
$ |
(426 |
) |
$ |
— |
$ |
— |
||||
State
and Political Subdivisions |
5,303 |
(14 |
) |
— |
— |
||||||||
Mortgage
backed securities guaranteed or issued by U.S. Government
Agencies |
1,520,568 |
(5,385 |
) |
584,386 |
(8,393 |
) | |||||||
All
other mortgage backed securities |
52,848 |
(455 |
) |
123,278 |
(1,466 |
) | |||||||
Asset
backed and other debt securities |
16,119 |
(274 |
) |
14,174 |
(403 |
) | |||||||
Other
Securities |
19,754 |
(770 |
) |
10,494 |
(160 |
) | |||||||
Total |
$ |
1,692,426 |
$ |
(7,324 |
) |
$ |
732,332 |
$ |
(10,422 |
) |
2004 |
2003 |
2002 |
||||||||
Balance
at January 1 |
$ |
67,846 |
$ |
71,929 |
70,046 |
|||||
Additions
(deductions):
Provision
for loan and lease losses - portfolio loans |
14,850 |
26,000 |
30,000 |
|||||||
Provision
for loan and lease losses - Non-performing loans held for accelerated
disposition or for sale |
— |
— |
21,333 |
|||||||
Loan
portfolio sales and reclassification of acquired reserves |
(695 |
) |
(5,030 |
) |
— |
|||||
Recoveries
on loans previously charged off |
10,423 |
12,413 |
12,042 |
|||||||
Loans
charged off portfolio loans |
(31,625 |
) |
(37,466 |
) |
(61,492 |
) | ||||
Balance
at December 31 |
$ |
60,799 |
$ |
67,846 |
$ |
71,929 |
December
31, |
|||||||
2004 |
2003 |
||||||
Nonperforming
loans |
$ |
12,257 |
$ |
13,217 |
|||
90
days or more past due and still accruing |
$ |
14,617 |
$ |
16,683 |
|||
Gross
interest income which would have been recorded under original
terms |
$ |
1,831 |
$ |
1,250 |
|||
Gross
interest income recorded during the year |
$ |
88 |
$ |
519 |
|||
Balance
at January 1, 2004 |
$ |
4,411 |
||
New
loans issued |
500 |
|||
Repayment
of loans |
(900 |
) | ||
Balance
at December 31, 2004 |
$ |
4,011 |
||
Balance
at January 1, 2003 |
$ |
6,343 |
||
New
loans issued |
1,000 |
|||
Repayment
of loans |
(2,930 |
) | ||
Loans
to former directors |
(2 |
) | ||
Balance
at December 31, 2003 |
$ |
4,411 |
||
Balance
at January 1, 2002 |
$ |
7,319 |
||
New
loans issued |
527 |
|||
Repayment
of loans |
(923 |
) | ||
Loans
to former directors |
(580 |
) | ||
Balance
at December 31, 2002 |
$ |
6,343 |
2004 |
2003 |
||||||
Land |
$ |
16,668 |
$ |
16,936 |
|||
Premises |
69,131 |
67,693 |
|||||
Leasehold
improvements |
36,055 |
35,880 |
|||||
Furniture,
fixtures and equipment |
159,627 |
160,477 |
|||||
$ |
281,481 |
$ |
280,986 |
||||
Less-
Accumulated depreciation |
(135,790 |
) |
(132,948 |
) | |||
Less-
Accumulated amortization |
(24,654 |
) |
(22,870 |
) | |||
$ |
121,037 |
$ |
125,168 |
2004 |
2003 |
2002 |
||||||||
Federal- |
||||||||||
Current |
$ |
45,390 |
$ |
35,032 |
$ |
17,869 |
||||
Deferred |
1,397 |
2,557 |
41,149 |
|||||||
State- |
||||||||||
Current |
(2,082 |
) |
505 |
691 |
||||||
Deferred |
635 |
(407 |
) |
4,505 |
||||||
Total
provision for income taxes |
$ |
45,340 |
$ |
37,687 |
$ |
64,214 |
2004 |
2003 |
2002 |
||||||||
Tax
at statutory rate |
$ |
60,698 |
$ |
52,503 |
$ |
65,597 |
||||
Increase (decrease) in taxes resulting from: |
||||||||||
Section
29 tax credits |
(9,419 |
) |
(6,316 |
) |
— |
|||||
Tax-exempt income |
(6,812 |
) |
(7,839 |
) |
(6,718 |
) | ||||
Release of reserve |
(660 |
) |
(1,500 |
) |
— |
|||||
Release of valuation allowance |
— |
(1,215 |
) |
|||||||
Non-deductible
compensation |
2,096 |
— |
— |
|||||||
Non-deductible
settlement payment |
— |
1,750 |
||||||||
State
income taxes, net of Federal income tax benefit-merger termination
related |
— |
— |
4,505 |
|||||||
State
income taxes, net of Federal income tax benefit |
(1,233 |
) |
328 |
691 |
||||||
Other,
net |
670 |
(24 |
) |
139 |
||||||
Provision for income taxes |
$ |
45,340 |
$ |
37,687 |
$ |
64,214 |
December
31, |
|||||||
2004 |
2003 |
||||||
Deferred
Tax Assets:
Allowance
for loan and lease losses |
$ |
25,343 |
$ |
28,563 |
|||
Federal
and state tax operating loss carry forwards |
724 |
3,625 |
|||||
Capital
losses |
—
|
4,247 |
|||||
Director/Officer
compensation Plans |
555 |
2,075 |
|||||
Allowance
for impaired investment securities |
4,408 |
— |
|||||
Accumulative
other comprehensive loss |
1,579 |
161 |
|||||
Other |
2,286 |
4,153 |
|||||
Subtotal
Deferred Tax Asset |
$ |
34,895 |
$ |
42,824 |
|||
Deferred
Tax Liabilities: |
|||||||
Acquisition
related expenses |
22,545 |
23,587 |
|||||
|
|
||||||
Pension
plan |
7,579 |
4,882 |
|||||
Depreciation |
1,846 |
10,485 |
|||||
Other |
916 |
1,247 |
|||||
Subtotal
Deferred Tax Liability |
$ |
32,886 |
$ |
40,201 |
|||
Net
Deferred Tax Asset |
$ |
2,009 |
$ |
2,623 |
Asset Category |
Plan assets at January 1, 2004 |
Plan assets at January 1, 2005 | ||
Equity securities |
61% |
61% |
||
Debt securities (Bond Mutual Funds) |
30% |
30% |
||
Cash (Money Market) |
9% |
9% |
||
Total |
100% |
100% |
2005 |
$ |
2,462 |
||
2006 |
2,571 |
|||
2007 |
2,774 |
|||
2008 |
3,078 |
|||
2009 |
3,285 |
|||
2010
- 2014 |
21,690 |
2004 |
2003 |
||||||
Change
in benefit obligation: |
|||||||
Benefit
obligation at beginning of year |
$ |
54,295 |
$ |
47,832 |
|||
Service
cost |
2,537 |
2,342 |
|||||
Interest
cost |
3,562 |
3,215 |
|||||
Actuarial
(gain) loss |
3,440 |
1,478 |
|||||
Settlements |
(1,019 |
) |
(673 |
) | |||
Benefits
paid |
(2,017 |
) |
(1,929 |
) | |||
Termination
benefits |
(83 |
) |
0 |
||||
Plan
amendments |
0 |
2,030 |
|||||
Curtailments
|
333 |
0 |
|||||
Contractual
deferred compensation |
1,562 |
0 |
|||||
Benefit
obligation at end of year |
$ |
62,610 |
$ |
54,295 |
2004 |
2003 |
||||||
Change
in plan assets: |
|||||||
Fair
value of plan assets at beginning of year |
$ |
55,741 |
$ |
44,054 |
|||
Actual
gain (loss) on plan assets |
2,108 |
7,116 |
|||||
Employer
contribution |
7,502 |
7,173 |
|||||
Settlements |
(1,019 |
) |
(673 |
) | |||
Benefits
paid |
(2,017 |
) |
(1,929 |
) | |||
Fair
value of plan assets at end of year |
$ |
62,315 |
$ |
55,741 |
|||
Prepaid/accrued
pension cost consists of the following as of Dec
31: |
2004 |
2003 |
|||||
Funded
status |
$ |
(295 |
) |
$ |
1,447 |
||
Unrecognized
net transition obligation |
— |
— |
|||||
Unrecognized
net actuarial gain |
15,188 |
9,376 |
|||||
Unrecognized
prior service cost |
4,623 |
5,262 |
|||||
Prepaid
pension cost |
23,462 |
16,932 |
|||||
Accrued
pension( benefit) |
$ |
(3,946 |
) |
$ |
(847 |
) |
Weighted
average assumptions as of Dec. 31: |
2004 |
|
2003 |
|||||||
Discount
rate |
6.375 |
% |
6.75 |
% | ||||||
Expected
return on plan assets |
9.0 |
% |
9.0 |
% | ||||||
Rate
of compensation increase |
3.0 |
% |
3.0 |
% | ||||||
Components
of net periodic benefit cost as of December 31, (in
thousands): |
2004 |
|
|
2003 |
|
|
2002 |
|||
Service
cost |
$ |
2,538 |
$ |
2,342 |
$ |
1,745 |
||||
Interest
cost |
3,562 |
3,215 |
2,982 |
|||||||
Expected
return on plan assets |
(4,937 |
) |
(3,900 |
) |
(3,603 |
) | ||||
Settlements |
76 |
55 |
377 |
|||||||
Net
amortization and deferral |
1,022 |
1,225 |
115 |
|||||||
Contractual
deferred compensation |
1,562 |
0 |
0 |
|||||||
Termination
benefits charge |
249 |
0 |
0 |
|||||||
Net
periodic benefit cost |
$ |
4,072 |
$ |
2,937 |
$ |
1,616 |
3
months or less |
$ |
638,170 |
||
Greater
than 3 months to 1 year |
643,090 |
|||
Greater
than 1 year to 3 years |
217,503 |
|||
Greater
than 3 years |
360,456 |
|||
$ |
1,859,219 |
Securities Sold |
|||||||
($In Thousands) |
Under Agreement |
Other |
|||||
to Repurchase |
|||||||
Borrowings | |||||||
At
December 31: |
|||||||
2004 |
$ |
842,893 |
$ |
879,530 |
|||
2003 |
532,485 |
388,734
|
|||||
2002 |
134,920 |
334,766 |
|||||
Weighted
average interest rate
at year-end: |
|||||||
2004 |
1.68 |
% |
2.33 |
% | |||
2003 |
0.63 |
% |
1.84 |
% | |||
2002 |
1.93 |
% |
1.38 |
% | |||
Maximum
amount outstanding at
any month's end: |
|||||||
2004 |
$ |
842,893 |
$ |
1,283,395 |
|||
2003 |
691,679 |
941,228
|
|||||
2002 |
142,301 |
334,766 |
|||||
Average
amount outstanding during
the year: |
|||||||
2004 |
$ |
564,553 |
$ |
826,542 |
|||
2003 |
365,712 |
534,865 |
|||||
2002 |
131,439 |
81,075 |
|||||
Weighted
average interest rate
during the year: |
|||||||
2004 |
1.07 |
% |
2.09 |
% | |||
2003 |
0.87
|
% |
2.00
|
% | |||
2002 |
2.18 |
% |
3.49
|
% |
2004 |
2003 |
||||||
Federal
Home Loan Bank advances |
$ |
874,924 |
$ |
298,825 |
|||
Bank
repurchase agreements |
699,020 |
430,857 |
|||||
Customer
repurchase agreements |
143,873 |
101,628 |
|||||
Treasury,
Tax and Loan note |
1,718 |
1,650 |
|||||
Other
borrowings |
2,888 |
88,259 |
|||||
Total
borrowings |
$ |
1,722,423 |
$ |
921,219 |
2005 |
(1 |
) |
$ |
1,497,423 |
|||
2006 |
200,000
|
||||||
2007 |
— |
||||||
2008 |
25,000 |
||||||
Total |
$ |
1,722,423 |
(1) |
Includes
$528 million of structured repurchase agreements extendable at the option
of the counterparty in 2005. |
Information
concerning securities sold under agreements to repurchase and FHLB
advances is summarized as follows (in thousands): |
2004 |
2003 |
|||||
Average
daily balance during the year |
$ |
1,381,575 |
$ |
731,423 |
|||
Average
interest rate during the year |
0.68 |
% |
0.73 |
% | |||
Maximum
month-end balance during the year |
$ |
1,577,020 |
$ |
1,073,428 |
2004 |
2003 |
||||||
Amortized
cost |
$ |
1,561,719 |
$ |
1,258,876 |
|||
Estimated
fair value |
$ |
1,557,011 |
$ |
1,253,543 |
Year
Maturing |
Year
Callable |
Subordinated
Debt |
Junior
Subordinated Debentures |
Total
($
millions) |
|||||||||
2006 |
Not
callable |
$ |
24,515 |
$ |
— |
$ |
24,515 |
||||||
2012 |
Not
callable |
200,669 |
— |
200,669 |
|||||||||
2027 |
2007 |
— |
46,500 |
46,500 |
|||||||||
2028 |
2008 |
— |
51,500 |
51,500 |
|||||||||
2033 |
2008 |
— |
35,094 |
35,094 |
|||||||||
2034 |
2009 |
20,435 |
20,435 |
||||||||||
$ |
225,184 |
$ |
153,529 |
$ |
378,713 |
Number
of
Shares |
Weighted
Average Exercise Price |
Weighted
Average Remaining Contractual Life |
Option
Price Per Share |
||||||||||
Outstanding,
December 31, 2002 |
1,397,694 |
$ |
24.39 |
11.3
yrs |
$ |
7.14
- $30.79 |
|||||||
Granted |
88,700 |
34.43 |
9.4
yrs |
$ |
31.10
- $34.74 |
||||||||
Exercised |
(88,273 |
) |
12.66 |
0.9
yrs |
7.14
- 13.56 |
||||||||
Exercised |
(18,022 |
) |
21.93 |
3.9
yrs |
18.36
- 23.73 |
||||||||
Exercised |
(104,302 |
) |
26.68 |
4.5
yrs |
25.07
- 26.76 |
||||||||
Exercised |
(39,786 |
) |
28.83 |
6.0
yrs |
28.50
- 30.16 |
||||||||
Forfeited |
(232,217 |
) |
23.29 |
5.7
yrs |
12.42
- 34.74 |
||||||||
Outstanding,
December 31, 2003 |
1,003,794 |
$ |
26.20 |
14.4
yrs |
$ |
10.36
- $34.74 |
|||||||
Granted |
87,700 |
37.35 |
9.60
yrs |
$ |
36.54
- $38.10 |
||||||||
Exercised |
(51,536 |
) |
10.55 |
0.0
yrs |
10.36
- 13.17 |
||||||||
Exercised |
(8,078 |
) |
16.39 |
1.78
yrs |
14.64
- 17.89 |
||||||||
Exercised |
(11,930 |
) |
22.99 |
3.14
yrs |
20.92
- 23.73 |
||||||||
Exercised |
(31,388 |
) |
27.80 |
6.64
yrs |
27.39
- 30.16 |
||||||||
Forfeited |
(73,488 |
) |
29,28 |
7.03
yrs |
17.67
- 36.60 |
||||||||
Outstanding,
December 31, 2004 |
915,074 |
$ |
27.97 |
6.44
yrs |
$ |
14.14
- $38.10 |
|||||||
Exercisable,
December 31, 2004 |
269,792 |
$ |
26.33 |
3.81
yrs |
$ |
14.14
- $30.79 |
Twelve
months ended |
||||||||||
December
31, 2004 |
|
December
31, 2003
(A)
Restated |
||||||||
Net
income |
As
reported |
$ |
128,083 |
$ |
112,321 |
|||||
Plus:
Stock-based employee compensation cost, net of related tax effects,
included in the determination of net income as reported
(1) |
4,005 |
549 |
||||||||
Less:
Stock-based employee compensation cost, net of related tax effects, that
would have been included in the determination of net income, if the fair
value method had been applied to all awards |
4,515 |
1,042 |
||||||||
|
Pro
forma |
$ |
127,573 |
$ |
111,829 |
|||||
Basic
earnings per share |
As
reported |
$ |
2.86 |
$ |
2.51 |
|||||
|
Pro
forma |
$ |
2.85 |
$ |
2.50 |
|||||
Diluted
earnings per share |
As
reported |
$ |
2.85 |
$ |
2.50 |
|||||
|
Pro
forma |
$ |
2.84 |
$ |
2.49 |
(1) |
Includes
expenses for both stock options and restricted
stock |
Year
Ended |
||||||||||
December
31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Basic
Earnings Per Share |
||||||||||
Net
income |
$ |
128,083 |
$ |
112,321 |
$ |
123,206 |
||||
Weighted
average common shares outstanding |
44,717 |
44,737 |
45,159 |
|||||||
Basic
Earnings Per Share |
$ |
2.86 |
$ |
2.51 |
$ |
2.73 |
Diluted
Earnings Per Share |
||||||||||
Net
income |
$ |
128,083 |
$ |
112,321 |
$ |
123,206 |
||||
Weighted
average common shares outstanding |
44,717 |
44,737 |
45,159 |
|||||||
Plus:
Incremental shares from assumed conversion of stock
options |
||||||||||
Stock
Options |
227 |
160 |
190 |
|||||||
44,944 |
44,897 |
45,349 |
||||||||
Diluted
Earnings Per Share |
$ |
2.85 |
$ |
2.50 |
$ |
2.72 |
2005 |
$ |
9,566 |
||
2006 |
8,133 |
|||
2007 |
6,459 |
|||
2008 |
4,610 |
|||
2009 |
3,218 |
|||
2010
and thereafter |
7,936 |
|||
Total |
$ |
39,922 |
(in
thousands) |
Loan
Origination
Commitments |
|
Unused
Lines
of Credit |
|
Stand
by
Letters
of Credit |
|
Total |
||||||
Real
Estate Mortgage |
$ |
21,226 |
$ |
21,226 |
|||||||||
Home
Equity Loans |
$ |
426,023 |
426,023 |
||||||||||
Other
Consumer Loans |
39,536 |
1,106,609 |
1,146,145 |
||||||||||
Commercial
Loans |
66,855 |
641,765 |
$ |
78,192 |
786,812 |
||||||||
Total |
$ |
127,617 |
$ |
2,174,397 |
$ |
78,192 |
$ |
2,380,206 |
(in
thousands) |
Loan
Origination
Commitments |
Unused
Lines
of Credit |
Stand
by
Letters
of Credit |
Total |
|||||||||
Real
Estate Mortgage |
$ |
45,572 |
$ |
45,572 |
|||||||||
Home
Equity Loans |
$ |
411,877 |
411,877 |
||||||||||
Other
Consumer Loans |
37,666 |
1,074,774 |
1,112,440 |
||||||||||
Commercial
Loans |
48,749 |
641,555 |
$ |
85,441 |
775,745 |
||||||||
Total |
$ |
131,987 |
$ |
2,128,206 |
$ |
85,441 |
$ |
2,345,634 |
(in
thousands) |
December
31, |
||||||
BALANCE
SHEETS |
2004 |
2003 |
|||||
ASSETS: |
|||||||
Cash
and due from banks |
$ |
15,765 |
$ |
23,892 |
|||
Investment
securities available for sale |
11,498 |
12,074 |
|||||
Trading
Assets |
1,477 |
— |
|||||
Investment
in subsidiaries |
652,687 |
572,440 |
|||||
Premises
and equipment, net |
6,361 |
6,471 |
|||||
Other
assets |
25,272 |
28,045 |
|||||
TOTAL
ASSETS |
$ |
713,060 |
$ |
642,922 |
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY: |
|||||||
Notes
payable-subsidiaries |
$ |
— |
$ |
1,164 |
|||
Other
liabilities |
156,895 |
144,563 |
|||||
Subordinated
Debt |
24,515 |
39,005 |
|||||
TOTAL
LIABILITIES |
$ |
181,410 |
$ |
184,732 |
|||
Stockholders'
equity |
531,650 |
458,190 |
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
713,060 |
$ |
642,922 |
(in
thousands) |
Years
Ended December 31, |
|||||||||
STATEMENTS
OF INCOME |
2004 |
2003 |
2002 |
|||||||
Income: |
||||||||||
Cash
dividends from bank subsidiaries |
$ |
60,339 |
$ |
113,376 |
$ |
126,723 |
||||
Interest
income |
185 |
111 |
172 |
|||||||
Securities
(losses) gains |
1,999 |
6,745 |
(1,309 |
) | ||||||
Other
income |
509 |
648 |
2,006 |
|||||||
$ |
63,032 |
$ |
120,880 |
$ |
127,592 |
|||||
Expenses: |
||||||||||
General
and administrative |
8,791 |
2,958 |
5,053 |
|||||||
Interest
expense |
13,203 |
14,519 |
16,851 |
|||||||
$ |
21,994 |
$ |
17,477 |
$ |
21,904 |
|||||
Income
before income taxes and equity in |
||||||||||
Undistributed
net income of subsidiaries |
41,038 |
103,403 |
105,688 |
|||||||
Income
tax benefit |
(6,176 |
) |
(2,992 |
) |
(6,311 |
) | ||||
$ |
47,214 |
$ |
106,395 |
$ |
111,999 |
|||||
Equity
in undistributed net income of subsidiaries |
80,869 |
5,926 |
11,207 |
|||||||
NET
INCOME |
$ |
128,083 |
$ |
112,321 |
$ |
123,206 |
(in
thousands) |
Years
Ended December 31, |
|||||||||
STATEMENTS
OF CASH FLOWS |
2004 |
2003 |
2002 |
|||||||
Operating
activities: |
||||||||||
Net
income |
$ | 128,083 | $ |
112,321 |
$ |
123,206 |
||||
Adjustments
to reconcile net income to net cash provided by operating
activities-Amortization and depreciation |
429 |
592 |
708 |
|||||||
Amortization
of restricted stock |
6,161 |
845 |
3,464 |
|||||||
Securities
losses (income) |
(720 |
) |
(6,745 |
) |
(1,205 |
) | ||||
(Increase)
in investment in subsidiaries |
(80,247 |
) |
(9,676 |
) |
(11,207 |
) | ||||
(Increase)
in trading assets |
(1,477 |
) |
— |
— |
||||||
Decrease
(increase) in other assets |
(184 |
) |
(1,513 |
) |
31,332 |
|||||
(Decrease)
in other liabilities |
(1,332 |
) |
15,132 |
(24,777 |
) | |||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES |
$ |
50,713 |
$ |
110,956 |
$ |
121,521 |
||||
Investing
activities: |
||||||||||
Proceeds
from sale of securities |
1,026 |
15,441 |
8,215 |
|||||||
Proceeds
from maturities of securities |
2,079 |
6,707 |
2,603 |
|||||||
Purchase
of securities |
— |
(10,960 |
) |
(2,000 |
) | |||||
Capital
expenditures |
— |
— |
(155 |
) | ||||||
Other |
(319 |
) |
(129 |
) |
— |
|||||
NET
CASH PROVIDED BY INVESTING ACTIVITIES |
$ |
2,786 |
$ |
11,059 |
$ |
8,663 |
||||
Financing
activities: |
||||||||||
Proceeds
from issuance of common stock |
$ |
2,054 |
$ |
5,446 |
$ |
5,408 |
||||
Dividends
paid |
(61,129 |
) |
(52,819 |
) |
(50,232 |
) | ||||
Purchase
of treasury stock |
(561 |
) |
(16,525 |
) |
(37,686 |
) | ||||
Other |
(1,990 |
) |
(39,021 |
) |
(50,223 |
) | ||||
NET
CASH USED IN FINANCING ACTIVITIES |
$ |
(61,626 |
) |
$ |
(102,919 |
) |
$ |
(132,733 |
) | |
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
$ |
(8,127 |
) |
$ |
19,096 |
$ |
(2,549 |
) | ||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
23,892 |
4,796 |
7,345 |
|||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR |
$ |
15,765 |
$ |
23,892 |
$ |
4,796 |
Three
Months Ended |
|||||||||||||
(
in thousands, except per share data) |
March
31 |
June
30 |
September
30 |
December
31 |
|||||||||
2004 |
|||||||||||||
Interest
and fee income |
$ |
98,145 |
$ |
100,229 |
$ |
106,332 |
$ |
109,728 |
|||||
Interest
expense |
20,254 |
22,132 |
26,311 |
30,085 |
|||||||||
Net
interest income |
77,891 |
78,097 |
80,021 |
79,643 |
|||||||||
Provision
for loan and lease losses |
5,600 |
4,750 |
4,500 |
0 |
|||||||||
Net
securities (losses) gains |
3,470 |
857 |
12,050 |
(7,490 |
) | ||||||||
Other
non-interest income |
32,093 |
38,235 |
32,301 |
44,811 |
|||||||||
Non-interest
expense |
66,569 |
69,790 |
75,884 |
71,463 |
|||||||||
Income
before income taxes |
41,285 |
42,649 |
43,988 |
45,501 |
|||||||||
Net
income |
$ |
30,982 |
$ |
31,659 |
$ |
32,538 |
$ |
32,904 |
|||||
Earnings
per share-basic |
0.69 |
0.71 |
0.73 |
0.73 |
|||||||||
Earnings
per share-diluted |
0.69 |
0.70 |
0.72 |
0.73 |
|||||||||
2003 |
|||||||||||||
Interest
and fee income |
$ |
102,410 |
$ |
101,365 |
$ |
94,314 |
$ |
96,040 |
|||||
Interest
expense |
27,206 |
25,167 |
21,562 |
20,936 |
|||||||||
Net
interest income |
75,204 |
76,198 |
72,752 |
75,104 |
|||||||||
Provision
for possible loan and lease losses |
7,000 |
7,000 |
6,500 |
5,500 |
|||||||||
Net
securities (losses) gains |
(3,259 |
) |
2,364 |
1,228 |
4,784 |
||||||||
Other
non-interest income |
30,142 |
27,242 |
34,259 |
36,285 |
|||||||||
Non-interest
expense |
54,657 |
58,999 |
63,044 |
79,595 |
|||||||||
Income
before income taxes |
40,430 |
39,805 |
38,695 |
31,078 |
|||||||||
Net
income |
$ |
28,301 |
$ |
29,135 |
$ |
30,403 |
$ |
24,482 |
|||||
Earnings
per share-basic |
0.63 |
0.65 |
0.68 |
0.55 |
|||||||||
Earnings
per share-diluted |
0.63 |
0.65 |
0.68 |
0.54 |
(in
thousands) |
2004 |
2003 |
|||||||||||
|
|
Estimated
Fair Value |
|
Recorded
Book Value |
|
Estimated
Fair Value |
|
Recorded
Book Value |
|||||
Cash
and cash equivalents |
$ |
260,906 |
$ |
260,906 |
$ |
313,994 |
$ |
313,994 |
|||||
Investment
securities available for sale |
$ |
2,166,627 |
$ |
2,166,627 |
$ |
2,706,185 |
$ |
2,706,185 |
|||||
Investment
securities held to maturity,recorded at book value |
1,364,900 |
1,372,228 |
— |
— |
|||||||||
Trading
assets |
1,477 |
1,477 |
— |
— |
2004 |
2003 |
||||||||||||
|
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|||||
Derivative
instruments |
$ |
4,580 |
$ |
4,580 |
$ |
(2,121 |
) |
$ |
(2,121 |
) |
2004 |
2003 |
||||||||||||
|
|
Estimated
Fair Value |
|
Recorded
Book Value |
|
Estimated
Fair Value |
|
Recorded
Book Value |
|||||
Loans,
net of allowance, and assets held for sale |
$ |
4,805,896 |
$ |
4,766,385 |
$ |
4,650,955 |
$ |
4,591,909 |
2004 |
2003 |
||||||||||||
Estimated
Fair Value |
Recorded
Book Value |
Estimated
Fair Value |
Recorded
Book Value |
||||||||||
Deposits |
$ |
6,358,357 |
$ |
6,344,198 |
$ |
6,307,345 |
$ |
6,243,359 |
2004 |
|
2003 | |||
|
Estimated
Fair Value |
Recorded
Book Value |
|
Estimated
Fair Value |
Recorded
Book Value |
Accrued
interest receivable |
$
42,687 |
$
42,687 |
$
40,427 |
$
40,427 | |
Cash
surrender value of separate life insurance |
150,073 |
150,073 |
144,126 |
144,126 | |
Borrowings |
1,722,737 |
1,722,423 |
928,202 |
921,219 |
2004 |
2003 |
||||||||||||
|
|
Estimated
Fair Value |
|
Recorded
Book Value |
|
Estimated
Fair Value |
|
Recorded
Book Value |
|||||
Subordinated
Debt |
$ |
238,491 |
$ |
225,184 |
$ |
259,119 |
$ |
239,773 |
|||||
Capital
Trust Securities |
145,445 |
148,827 |
129,115 |
129,000 |
Actual |
For
Capital
Adequacy
Purposes |
To
Be Well Capitalized Under Prompt Corrective Action
Provisions |
||||||||||||||||||||
|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||
As
of December 31, 2004: |
|
|||||||||||||||||||||
Total
Capital to Risk Weighted Assets: |
||||||||||||||||||||||
Hudson
United Bancorp |
$ |
862,640 |
13.89 |
% |
$ |
496,935 |
>8.0 |
% |
$ |
621,169 |
>10.0 |
% | ||||||||||
Hudson
United Bank |
824,299 |
13.32 |
% |
494,914 |
>8.0 |
% |
618,643 |
>10.0 |
% | |||||||||||||
Tier
I Capital to Risk Weighted Assets: |
||||||||||||||||||||||
Hudson
United Bancorp |
$ |
596,182 |
9.60 |
% |
$ |
248,468 |
>4.0 |
% |
$ |
372,701 |
>6.0 |
% | ||||||||||
Hudson
United Bank |
562,831 |
9.10 |
% |
247,457 |
>4.0 |
% |
371,186 |
>6.0 |
% | |||||||||||||
Tier
I Capital to Average Assets: |
||||||||||||||||||||||
Hudson
United Bancorp |
$ |
596,182 |
6.69 |
% |
$ |
356,405 |
>4.0 |
% |
$ |
445,506 |
>5.0 |
% | ||||||||||
Hudson
United Bank |
562,831 |
6.33 |
% |
355,403 |
>4.0 |
% |
444,254 |
>5.0 |
% | |||||||||||||
Actual |
For
Capital
Adequacy
Purposes |
To
Be Well Capitalized Under Prompt Corrective Action
Provisions |
|||||||||||||||||
|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||
As
of December 31, 2003: |
|||||||||||||||||||
Total
Capital to Risk Weighted Assets: |
|||||||||||||||||||
Hudson
United Bancorp |
$ |
792,036 |
13.67 |
% |
$ |
464,863 |
>8.0 |
% |
$ |
581,078 |
>10.0 |
% | |||||||
Hudson
United Bank |
754,300 |
13.05 |
% |
464,012 |
>8.0 |
% |
580,014 |
>10.0 |
% | ||||||||||
Tier
I Capital to Risk Weighted Assets: |
|||||||||||||||||||
Hudson
United Bancorp |
$ |
505,128 |
8.72 |
% |
$ |
232,431 |
>4.0 |
% |
$ |
348,647 |
>6.0 |
% | |||||||
Hudson
United Bank |
485,520 |
8.40 |
% |
232,006 |
>4.0 |
% |
348,009 |
>6.0 |
% | ||||||||||
Tier
I Capital to Average Assets: |
|||||||||||||||||||
Hudson
United Bancorp |
$ |
505,128 |
6.36 |
% |
$ |
317,691 |
>4.0 |
% |
$ |
397,114 |
>5.0 |
% | |||||||
Hudson
United Bank |
485,520 |
6.14 |
% |
316,046 |
>4.0 |
% |
395,057 |
>5.0 |
% |
Maturity |
Notional
Amount |
Fixed
Interest Rate |
Variable
Rate
Index |
Type
of
Instrument |
|||||||||
Less
than one year |
$ |
100,000 |
2.03 |
LIBOR |
Swap |
||||||||
1
year through three years |
100,000 |
2.60 |
LIBOR |
Swap |
|||||||||
3
year through 5 years |
75,000 |
3.50
- 4.25 |
LIBOR |
Swap |
|||||||||
Greater
than 5 years |
220,000 |
5.00
-5.50 |
LIBOR |
Swap |
|||||||||
Total |
$ |
495,000 |
(26)
INTANGIBLES | |||||||||
Intangibles
are as follows for the periods indicated ($ in
thousands) |
At
December 31, 2004 |
Gross
Carrying Amount |
Accumulated Amortization |
Net
Carrying Amount |
|||||||
Core
deposit intangibles |
$ |
42,029 |
$ |
25,997 |
$ |
16,032 |
||||
Other
Intangibles (see Note 19) |
4,880 |
808 |
4,072 |
At
December 31, 2003 |
Gross
Carrying Amount |
Accumulated Amortization |
Net
Carrying Amount | |||||||
Core
deposit intangibles |
$ |
42,029 |
$ |
21,776 |
$ |
20,253 | ||||
Other
Intangibles |
2,529 |
118 |
2,411 | |||||||
At
December 31, 2002 |
Gross
Carrying Amount |
Accumulated Amortization |
Net
Carrying Amount | |||||||
Core
deposit intangible |
$ |
42,029 |
$ |
15,606 |
$ |
26,423 |
The
following is the estimated amortization expense on intangibles for the
years indicated ($ in thousands): |
||||
2005
|
$ |
4,892 |
||
2006
|
4,846 |
|||
2007
|
5,103 |
|||
2008
|
3,615 |
|||
2009
|
1,027 |
Contractual
Obligations |
|
Less
than one year |
|
1 -
3 years |
|
3 -
5 years |
|
More
than 5 years |
|
Total |
||||||
Long-Term
Debt |
$ |
26,232 |
$ |
74,219 |
$ |
48,047 |
$ |
579,278 |
$ |
727,776 |
||||||
Operating
Leases |
9,566 |
14,592 |
7,828 |
7,936 |
39,922 |
2004 |
|
2003 |
|||||||||||||||||
High |
Low |
Cash
Dividends |
High |
Low |
Cash
Dividends |
||||||||||||||
Quarter
Ending |
|||||||||||||||||||
March
31 |
$ |
39.82 |
$ |
34.12 |
$ |
0.33 |
$ |
32.32 |
$ |
29.80 |
$ |
0.28 |
|||||||
June
30 |
38.30 |
34.95 |
0.33 |
35.36 |
30.83 |
0.30 |
|||||||||||||
September
30 |
37.79 |
33.09 |
0.35 |
40.39 |
34.08 |
0.30 |
|||||||||||||
December
31 |
41.64 |
37.75 |
0.35 |
37.56 |
34.26 |
0.30 |
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON |
ACCOUNTING AND FINANCIAL DISCLOSURE |
Item9A | CONTROLS AND PROCEDURES |
ITEM 9B | OTHER INFORMATION |
NONE |
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
ITEM 11. | EXECUTIVE COMPENSATION |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Plan
category |
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a) |
Weighted
average exercise price of outstanding options, warrants and
rights
(b) |
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)
( c
) |
|||||||
Equity
compensation plans approved by security holders |
970,138 |
$ |
28.02 |
1,816,847 |
||||||
Equity
compensation plans not approved by security holders |
NONE |
NONE |
NONE |
|||||||
Total |
970,138 |
1,816,847 |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
ITEM 14 | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(2.1) | Flatiron Stock Purchase Agreement. Dated July 25, 2003 (Incorporated by reference to the Company’s filing on Form 8-K filed on July 28, 2003 Exhibit 2.1). |
(3)(A) |
The
Certificate of Incorporation of the Company as in effect on the date of
this filing. (Incorporated by reference from the Company's Amended
Quarterly Report on Form 10- Q/A for the quarter ended June 30, 1999 filed
September 10, 1999, Exhibit (3a)). |
|
(3)(B) |
Revised
By-Laws of the Company dated April 15, 2003 as in effect on the date of
this filing. (Incorporated by reference from the Company’s Annual Report
on Form 10-K for the fiscal year ended 2003,Exhibit 3(b))
|
(4a) |
Indenture
dated as of January 14, 1994, between HUBCO, Inc. and Summit Bank as
Trustee for $25,000,000 7.75% Subordinated Debentures due 2004.
(Incorporated by reference to the Company’s Annual Report on Form 10-K for
the fiscal year ended 2003,Exhibit
4(a)). |
(4b) |
Indenture
dated as of September 13, 1996, between HUBCO, Inc. and Summit Bank as
Trustee for $75,000,000 8.20% Subordinated Debentures due 2006.
(Incorporated by reference from the Company’s Annual Report on Form 10-K
for the fiscal year ended 2002,Exhibit
4(b)). |
(4c) |
Indenture dated as of January 31, 1997, between HUBCO, Inc. and The Bank of New York as Trustee for $50,000,000 8.98% Junior Subordinated Debentures due 2027. (Incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002,Exhibit 4( c)). |
(4d) | Indenture dated as of June 19, 1998, between HUBCO, Inc. and The Bank of New York as Trustee for $50,000,000 7.65% Junior Debentures due 2028. (Incorporated by reference from the Company’s Current Report on Form 8-K dated June 26, 1998, Exhibit 4(a)). |
4 (e) | Indenture dated March 28, 2003 between Hudson United Bancorp, Inc. and Wilmington Trust Company as Trustee for $20,000,000 6.85% Junior Subordinated Debentures due 2033 (Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003,Exhibit 10(a)). |
4 (f) | Guarantee Agreement dated March 28, 2003 between Hudson United Bancorp Inc. and Wilmington Trust Company (Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31,2003,Exhibit 10(b)). |
4 (g) |
Amended and Restated Declaration of Trust for Hudson United Capital Trust II dated March 28, 2003 (Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31,2003,Exhibit 10( c)). |
4 (h) | Purchase Agreement dated March 28, 2003 between Hudson United Capital Trust II, Hudson United Bancorp Inc. and Sandler O’Neill & Partners, LP(Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003,Exhibit 10(d) ). |
4 (i) | Indenture dated March 31, 2003 between Hudson United Bancorp, Inc. and Bank of New York as Trustee for $15,000,000 6.448% Junior Subordinated Debentures due 2033 (Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003,Exhibit 10(e)) |
4 (j) | Guarantee Agreement dated March 31, 2003 between Hudson United Bancorp Inc. and Bank of New York (Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003,Exhibit 10(f)) |
4 (k) | Amended and Restated Declaration of Trust for Hudson United Capital Trust I dated March 31, 2003 (Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003,Exhibit 10(g)) |
4 (l) | Purchase Agreement dated March 31, 2003 between Hudson United Capital Trust I, Hudson United Bancorp Inc. and Trapeza CDO II, LLC(Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2003,Exhibit 10(h)) |
4(m) | Indenture dated March 17, 2004, between Hudson United Bancorp, and U.S. National Bank Association as Trustee for $20,000,000 Floating Rate Junior Subordinated Deferred Interest Debentures due 2034 (Incorporated by reference to the Company’s Quarterly Report on Form 10Q for the quarter ended March 31, 2004, Exhibit 4(a)) |
4(n) | Guarantee agreement dated March 17, 2004 between Hudson United Bancorp, and U.S. Bank National Association (Incorporated by reference to the Company’s Quarterly Report on Form 10Q for the quarter ended March 31, 2004,Exhibit 4(b)) |
4(o)
|
Amended
and Restated Declaration of Trust dated March 17, 2004, by and among
Hudson United Bancorp, U.S. Bank National Association, Kenneth T. Neilson,
James W. Nall and George Amentas as Administrators (Incorporated by
reference to the Company’s Quarterly Report on Form 10Q for the quarter
ended March 31, 2004,Exhibit 4(c )) |
4(p) | Placement agreement dated March 8, 2004 between Hudson United Bancorp, and Hudson United Statutory Trust I, a Connecticut statutory trust (Incorporated by reference to the Company’s Quarterly Report on Form 10Q for the quarter ended March 31, 2004, Exhibit 4(d)) |
(10a) | Kenneth T. Neilson Agreement Terminating Change in Control, Severance and Employment Agreement (Incorporated by reference to the Company’s Form 8-K dated December 1, 2004,Exhibit 10(2)) |
(10b) | James Mayo Agreement Terminating Change in Control, Severance and Employment Agreement (Incorporated by reference to the Company’s Form 8-K dated December 1, 2004,Exhibit 10(3)) |
(10c) |
Thomas
R. Nelson Agreement Terminating Change in Control, Severance and
Employment Agreement (Incorporated by reference to the Company’s Form 8-K
dated December 1, 2004,Exhibit 10(4)) |
(10d) |
Thomas
Shara Agreement Terminating Change in Control, Severance and Employment
Agreement (Incorporated by reference to the Company’s Form 8-K dated
December 1, 2004,Exhibit 10(5)) |
(10e) | Hudson United Bancorp Severance Plan (Incorporated by reference to the Company’s Form 8-K dated December 1, 2004,Exhibit 10(1)) |
(10f) |
Form
of Agreement Terminating Severance Agreements(Incorporated by reference to
the Company’s Form 8-K dated December 1, 2004,Exhibit
10(6)) |
(10g) |
Gross-up
Agreement with Kenneth T. Neilson(Incorporated by reference to the
Company’s Form 8-K dated December 1, 2004,Exhibit
10(7)) |
(10h) |
Form
of Hudson United Bancorp 2002 Stock Option Plan Nonqualified Stock Option
Grant Agreement (Incorporated by reference to the Company’s Form 8-K Filed
December 30, 2004,Exhibit 10(1)) |
(10i) |
Form
of Hudson United Bancorp 2002 Stock Option Plan Incentive Stock Option
Grant Agreement (Incorporated by reference to the Company’s Form 8-K Filed
December 30, 2004,Exhibit 10(2) |
(10j) |
Form
of Hudson United Bancorp Restricted Stock Plan Agreement (Incorporated by
reference to the Company’s Form 8-K Filed December 30, 2004,Exhibit
10(3) |
(10k) | Separation Agreement and Release between D. Lynn Van Borkulo-Nuzzo and Hudson United Bancorp and Hudson United Bank dated September 23, 2004. (Incorporated by reference to the Company’s Form 8-K filed September 29, 2004,Exhibit 10(1)) |
(10l) |
Supplemental
Employee Retirement Participation Agreement, as restated with Kenneth T.
Neilson dated March 1, 2004(Incorporated by reference to the Company’s
Annual Report on Form 10-K for the fiscal year ended 2003,Exhibit
10(o)) |
(10m) | Supplemental Employee Retirement Participation Agreement, as restated with Thomas Shara dated March 1, 2004 (Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended 2003,Exhibit 10(p)) |
(10n) | Supplemental Employee Retirement Participation Agreement with James Mayo dated March 1, 2004 (Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended 2003,Exhibit 10(r )) |
(10o) | Supplemental Employee Retirement Participation Agreement with Thomas R..Nelson dated March 1, 2004 (Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended 2003,Exhibit 10(s)) |
(10p) |
Supplemental
Employee Retirement Participation Agreement with James Nall, dated March
5, 2004 (Incorporated by reference to the Company’s Annual Report on Form
10-K for the fiscal year ended 2003,Exhibit
10(z)) |
(10q) |
Hudson
United Bancorp Inc. Supplemental Employee’s Retirement Plan (as amended
and restated effective September 14, 2004). (Incorporated by reference to
the Company’s filing on Form 8-K dated September 14, 2004,Exhibit
10(1)) |
(10r) | HUBCO, Inc. Directors Deferred Compensation Plan. (incorporated by reference from the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000,Exhibit 10(o)) |
(10s) | Hudson United Bancorp 2002 Stock Option Plan dated April 17,2002. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended 2002,Exhibit 10(p)) |
(10t) |
Hudson
United Bancorp Restricted Stock Plan of 1989, as amended. (Incorporated by
reference to the Company’s Annual Report on Form 10-K for the fiscal year
ended 2003,Exhibit 10(x)) |
(10u) |
Letter
of Agreement with John Oliver dated September 3, 2003. (Incorporated by
reference to the Company’s filing on Form 8-K dated February 10,
2005,Exhibit 10(1)) |
(10v) |
Letter
of Agreement with Irwin Nack dated February 2, 2004. (Incorporated by
reference to the Company’s filing Form 8-K dated February 10, 2005,Exhibit
10(2)) |
(10w) | Hudson United Bancorp 1999 Stock Option Plan dated February 27, 1999. (filed herewith) |
(10x) | Hudson United Bancorp 1995 Stock Option Plan dated December 13, 1994. (filed herewith) |
21 |
List
of Subsidiaries (Filed herewith). |
23 |
Consent
of Ernst & Young LLP, (filed herewith) |
31.1 |
Certification
of Chief Executive Officer (filed herewith) |
31.2 |
Certification
of Chief Financial Officer (filed herewith) |
32.1 | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Kenneth T. Neilson, Chief Executive Officer of the Company (filed herewith) |
32.2 |
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by James W. Nall, Chief Financial Officer of the Company(filed herewith) |
Hudson United Bancorp | |||
|
|
| |
March 15, 2005 | By: | /s/ Kenneth T. Neilson | |
Date |
Kenneth T. Neilson | ||
Chairman, President and Chief Executive Officer |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated. | ||||
/s/
Kenneth T. Neilson |
Chairman,
President and Chief Executive Officer and Director |
March
15, 2005 | ||
Kenneth
T. Neilson |
||||
/s/
James W. Nall |
EVP,
CFO (Principal Financial Officer) |
March
15, 2005 | ||
James
W. Nall |
||||
/s/
Richard Alban |
SVP,
Controller (Principal Accounting Officer) |
March
15, 2005 | ||
Richard
Alban |
||||
/s/
Robert J. Burke |
Director |
March
15, 2005 | ||
Robert
J. Burke |
||||
/s/
Donald P. Calcagnini |
Director |
March
15, 2005 | ||
Donald
P. Calcagnini |
||||
/s/
Joan David |
Director |
March
15, 2005 | ||
Joan
David |
||||
/s/
Bryant D. Malcolm |
Director |
March
15, 2005 | ||
Bryant
D. Malcom |
||||
/s/
W. Peter McBride |
Director |
March
15, 2005 | ||
W.
Peter McBride |
||||
/s/
Charles F.X. Poggi |
Director |
March
15, 2005 | ||
Charles
F.X. Poggi |
||||
/s/
David A. Rosow |
Director |
March
15, 2005 | ||
David
A. Rosow |
||||
/s/
Brian Flynn |
Director |
March
15, 2005 | ||
Brian
Flynn |
||||
/s/
John H. Tatigian Jr. |
Director |
March
15, 2005 | ||
John
H. Tatigan, Jr. |