x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Delaware |
|
13-3545006 |
(State
or other jurisdiction of incorporation
or organization) |
|
(I.R.S.
Employer Identification
No.) |
|
|
|
Richman
Tax Credit Properties III L.P.
599
West Putnam Avenue, 3rd Floor
Greenwich,
Connecticut |
|
06830 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Item 1. Financial Statements | |||
Table of Contents | Page | ||
Balance Sheets | 3 | ||
Statements of Operations | 4 | ||
Statements of Cash Flows | 5 | ||
Notes to Financial Statements | 7 |
|
Notes |
December
30, 2004
|
March
30, 2004
|
|||||||
ASSETS |
||||||||||
Cash
and cash equivalents |
$ |
79,156 |
$ |
103,242 |
||||||
Investments
in bonds |
2 |
2,198,649 |
2,635,158 |
|||||||
Investment
in local partnerships |
3 |
759,317 |
1,008,882 |
|||||||
Interest
receivable |
6,564 |
19,613 |
||||||||
$ |
3,043,686 |
$ |
3,766,895 |
|||||||
LIABILITIES
AND PARTNERS’ EQUITY (DEFICIT) |
||||||||||
Liabilities |
||||||||||
Accounts
payable and accrued expenses |
$ |
722,315 |
$ |
862,952 |
||||||
Payable
to general partner and affiliates |
2,001,904 |
1,944,316 |
||||||||
2,724,219 |
2,807,268 |
|||||||||
Commitments
and contingencies |
4 |
|||||||||
Partners’
equity (deficit) |
||||||||||
General
partner |
(313,351 |
) |
(307,932 |
) | ||||||
Limited
partners (35,883 units of limited partnership interest
outstanding) |
507,898 |
1,044,413 |
||||||||
Accumulated
other comprehensive income, net |
2 |
124,920 |
223,146 |
|||||||
319,467 |
959,627 |
|||||||||
$ |
3,043,686 |
$ |
3,766,895 |
Three Months Ended December 30, |
Nine
Months Ended December 30, |
Three
Months Ended December 30, |
Nine Months Ended December 30, |
|||||||||||||
|
|
|
Notes |
|
|
2004 |
|
|
2004 |
|
|
2003 |
|
|
2003 |
|
REVENUE |
||||||||||||||||
Interest |
$ |
30,380 |
$ |
96,538 |
$ |
44,330 |
$ |
124,334 |
||||||||
Other
income from local partnerships |
3 |
6,786 |
32,955 |
1,785 |
25,110 |
|||||||||||
TOTAL
REVENUE |
37,166 |
129,493 |
46,115 |
149,444 |
||||||||||||
EXPENSES |
||||||||||||||||
Administration
fees |
57,643 |
172,929 |
57,643 |
172,929 |
||||||||||||
Management
fees |
57,643 |
172,929 |
57,643 |
172,929 |
||||||||||||
Professional
fees |
15,538 |
52,788 |
25,748 |
64,188 |
||||||||||||
State
of New Jersey filing fee |
6,002 |
18,499 |
7,074 |
19,192 |
||||||||||||
Printing,
postage and other |
5,213 |
14,717 |
13,445 |
20,740 |
||||||||||||
TOTAL
EXPENSES |
142,039 |
431,862 |
161,553 |
449,978 |
||||||||||||
Loss
from operations |
(104,873 |
) |
(302,369 |
) |
(115,438 |
) |
(300,534 |
) | ||||||||
Equity
in loss of investment in local partnerships |
3 |
(34,410 |
) |
(239,565 |
) |
(38,902 |
) |
(126,192 |
) | |||||||
NET
LOSS |
(139,283 |
) |
(541,934 |
) |
(154,340 |
) |
(426,726 |
) | ||||||||
Other
comprehensive loss |
2 |
(24,731 |
) |
(98,226 |
) |
(55,242 |
) |
(64,585 |
) | |||||||
COMPREHENSIVE
LOSS |
$ |
(164,014 |
) |
$ |
(640,160 |
) |
$ |
(209,582 |
) |
$ |
(491,311 |
) | ||||
NET
LOSS ATTRIBUTABLE TO |
||||||||||||||||
General
partner |
$ |
(1,392 |
) |
$ |
(5,419 |
) |
$ |
(1,543 |
) |
$ |
(4,267 |
) | ||||
Limited
partners |
(137,891 |
) |
(536,515 |
) |
(152,797 |
) |
(422,459 |
) | ||||||||
$ |
(139,283 |
) |
$ |
(541,934 |
) |
$ |
(154,340 |
) |
$ |
(426,726 |
) | |||||
NET
LOSS per
unit of limited partnership interest (35,883 units of limited partnership interest) |
$ |
(3.84 |
) |
$ |
(14.95 |
) |
$ |
(4.25 |
) |
$ |
(11.77 |
) |
2004 |
2003 |
||||||
Interest
received |
$ |
46,677 |
$ |
67,461 |
|||
Cash
paid for |
|||||||
administration fees |
(183,489 |
) |
(13,622 |
) | |||
management fees |
(220,781 |
) |
(158,663 |
) | |||
professional fees |
(68,929 |
) |
(65,872 |
) | |||
State of New Jersey filing fee |
(24,995 |
) |
(38,384 |
) | |||
printing, postage and other expenses |
(16,717 |
) |
(20,738 |
) | |||
Net
cash used in operating activities |
(468,234 |
) |
(229,818 |
) | |||
CASH
FLOWS FROM INVESTING ACTIVITIES |
|||||||
Maturities/redemptions
and sales of bonds |
401,193 |
204,500 |
|||||
Cash
distributions from local partnerships |
42,955 |
36,070 |
|||||
Net
cash provided by investing activities |
444,148 |
240,570 |
|||||
Net
increase (decrease) in cash and cash equivalents |
(24,086 |
) |
10,752 |
||||
Cash
and cash equivalents at beginning of period |
103,242 |
109,550 |
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
79,156 |
$ |
120,302 |
|||
SIGNIFICANT
NON-CASH INVESTING ACTIVITIES |
|||||||
Unrealized
loss on investments in bonds, net |
$ |
(98,226 |
) |
$ |
(64,585 | ) |
2004 |
|
|
2003 |
||||
RECONCILIATION
OF NET LOSS TO NET CASH USED IN OPERATING
ACTIVITIES |
|||||||
Net
loss |
$ |
(541,934 |
) |
$ |
(426,726 |
) | |
Adjustments
to reconcile net loss to net cash used in operating
activities |
|||||||
Equity
in loss of investment in local partnerships |
239,565 |
126,192 |
|||||
Gain
on sale of bond |
(1,193 |
) |
(4,792 |
) | |||
Distributions
from local partnerships classified as other income |
(32,955 |
) |
(25,110 |
) | |||
Amortization
of net premium on investments in bonds |
3,448 |
2,930 |
|||||
Accretion
of zero coupon bonds |
(65,165 |
) |
(65,165 |
) | |||
Decrease
in interest receivable |
13,049 |
10,154 |
|||||
Decrease
in accounts payable and accrued expenses |
(140,637 |
) |
(20,874 |
) | |||
Increase
in payable to general partner and affiliates |
57,588 |
173,573 |
|||||
NET
CASH USED IN OPERATING ACTIVITIES |
$ |
(468,234 |
) |
$ |
(229,818 |
) |
Description
and maturity |
Amortized
cost |
|
|
Gross
unrealized gains |
|
|
Gross
unrealized
losses |
|
|
Estimated
fair
value |
|||
Corporate
debt securities |
|||||||||||||
After
one year through five years |
$ |
504,923 |
$ |
46,621 |
$ |
-- |
$ |
551,544 |
|||||
U.S.
Treasury debt securities |
|||||||||||||
After
one year through five years |
1,568,806 |
78,299 |
--
|
1,647,105 |
|||||||||
$ |
2,073,729 |
$ |
124,920 |
$ |
-- |
$ |
2,198,649 |
Investment
in local partnerships as of March 30, 2004 |
$ |
1,008,882 |
|||
Equity
in loss of investment in local partnerships |
(239,565 |
) |
* | ||
Cash
distributions received from Local Partnerships |
(42,955 |
) |
|||
Cash
distributions from Local Partnerships classified as other
income |
32,955 |
||||
Investment
in local partnerships as of December 30, 2004 |
$ |
759,317 |
September
30, |
December
31, |
||||||
|
|
|
2004 |
|
|
2003 |
|
ASSETS |
|||||||
Cash
and cash equivalents |
$ |
1,180,390 |
$ |
1,204,402 |
|||
Rents
receivable |
526,838 |
420,753 |
|||||
Escrow
deposits and reserves |
5,879,686 |
5,673,980 |
|||||
Land |
3,910,215 |
3,910,215 |
|||||
Buildings
and improvements (net of accumulated depreciation of $54,144,181 and
$51,152,480) |
61,017,389 |
63,830,791 |
|||||
Intangible
assets (net of accumulated amortization of $592,101 and
$527,467) |
497,265 |
525,341 |
|||||
Other
assets |
1,430,841 |
1,236,568 |
|||||
$ |
74,442,624 |
$ |
76,802,050 |
||||
LIABILITIES
AND PARTNERS' EQUITY (DEFICIT) |
|||||||
Liabilities |
|||||||
Accounts
payable and accrued expenses |
$ |
1,668,731 |
$ |
1,113,199 |
|||
Due
to related parties |
5,287,393 |
5,292,379 |
|||||
Mortgage
loans |
82,294,802 |
82,968,250 |
|||||
Accrued
interest |
4,704,870 |
4,414,472 |
|||||
Other
liabilities |
744,076 |
696,805 |
|||||
94,699,872 |
94,485,105 |
||||||
Partners’
equity (deficit) |
|||||||
American Tax Credit Properties III L.P. |
|||||||
Capital contributions, net of distributions |
28,776,290 |
28,812,656 |
|||||
Cumulative loss |
(26,620,186 |
) |
(26,380,621 |
) | |||
2,156,104 |
2,432,035 |
||||||
General
partners and other limited partners |
|||||||
Capital
contributions, net of distributions |
(330,453 |
) |
(310,121 |
) | |||
Cumulative
loss |
(22,082,899 |
) |
(19,804,969 |
) | |||
(22,413,352 |
) |
(20,115,090 |
) | ||||
(20,257,248 |
) |
(17,683,055 |
) | ||||
$ |
74,442,624 |
$ |
76,802,050 |
Three
Months
Ended
September
30, |
Nine
Months
Ended
September
30, |
Three
Months
Ended
September
30, |
Nine
Months
Ended
September
30, | |||||||||||||
|
|
|
2004 |
|
|
2004 |
|
|
2003 |
|
2003 | |||||
REVENUE |
||||||||||||||||
Rental |
$ |
2,925,633 |
$ |
8,774,705 |
$ |
2,907,335 |
$ |
8,658,207 |
||||||||
Interest
and other |
4,529 |
185,342 |
68,690 |
222,063 |
||||||||||||
TOTAL
REVENUE |
2,930,162 |
8,960,047 |
2,976,025 |
8,880,270 |
||||||||||||
EXPENSES |
||||||||||||||||
Administrative |
654,346 |
2,183,870 |
615,837 |
1,880,039 |
||||||||||||
Utilities |
229,514 |
972,340 |
239,330 |
878,698 |
||||||||||||
Operating
and maintenance |
706,181 |
2,292,160 |
710,363 |
1,998,860 |
||||||||||||
Taxes
and insurance |
308,772 |
940,641 |
275,975 |
876,948 |
||||||||||||
Financial |
695,772 |
2,070,664 |
731,581 |
2,203,914 |
||||||||||||
Depreciation
and amortization |
998,824 |
3,017,867 |
1,018,758 |
3,075,848 |
||||||||||||
TOTAL
EXPENSES |
3,593,409 |
11,477,542 |
3,591,844 |
10,914,307 |
||||||||||||
NET
LOSS |
$ |
(663,247 |
) |
$ |
(2,517,495 |
) |
$ |
(615,819 |
) |
$ |
(2,034,037 |
) | ||||
NET
LOSS ATTRIBUTABLE TO |
||||||||||||||||
American
Tax Credit Properties III L.P. |
$ |
(34,410 |
) |
$ |
(239,565 |
) |
$ |
(38,902 |
) |
$ |
(126,192 |
) | ||||
General
partners and other limited partners, which includes $520,102, $1,998,244, $611,945 and $1,812,830 of Partnership loss in excess of investment |
(628,837 |
) |
(2,277,930 |
) |
(576,917 |
) |
(1,907,845 |
) | ||||||||
$ |
(663,247 |
) |
$ |
(2,517,495 |
) |
$ |
(615,819 |
) |
$ |
(2,034,037 |
) |
· |
Registrant
accounts for its investment in local partnerships in accordance with the
equity method of accounting since Registrant does not control the
operations of a Local Partnership. |
· |
If
the book value of Registrant’s investment in a Local Partnership exceeds
the estimated value derived by management, Registrant reduces its
investment in any such Local Partnership and includes such reduction in
equity in loss of investment in local
partnerships. |
AMERICAN
TAX CREDIT PROPERTIES III L.P. | ||
(a
Delaware limited partnership) | ||
By: Richman
Tax Credit Properties III L.P., | ||
General
Partner | ||
by: Richman
Housing Credits Inc., | ||
General
partner | ||
Dated:
February
11, 2005 |
/s/
David
Salzman
| |
by:
David Salzman | ||
Chief
Executive Officer | ||
Dated:
February
11, 2005 |
/s/
Neal
Ludeke
| |
by:
Neal Ludeke | ||
Chief
Financial Officer |