Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------

FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 29, 2004

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _________________ to ___________

Commission file number: 0-18405

AMERICAN TAX CREDIT PROPERTIES II L.P.
- --------------------------------------------------------------------------------
(Exact name of Registrant as specified in its charter)

DELAWARE 13-3495678
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.

RICHMAN TAX CREDIT PROPERTIES II L.P.
599 WEST PUTNAM AVENUE, 3RD FLOOR
GREENWICH, CONNECTICUT 06830
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (203) 869-0900

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to filing requirements
for the past 90 days.

Yes |X| No |_|

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes |_| No |X|


AMERICAN TAX CREDIT PROPERTIES II L.P.

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TABLE OF CONTENTS PAGE
- ----------------- ----

Balance Sheets..............................................................3

Statements of Operations....................................................4

Statements of Cash Flows....................................................5

Notes to Financial Statements...............................................7


2


AMERICAN TAX CREDIT PROPERTIES II L.P.
BALANCE SHEETS
(UNAUDITED)



SEPTEMBER 29, MARCH 30,
NOTES 2004 2004
----- ----------- -----------
ASSETS

Cash and cash equivalents $ 78,800 $ 100,169
Investments in bonds 2 2,259,205 2,545,112
Investment in local partnerships 3 5,019,387 5,210,954
Interest receivable 27,173 31,169
----------- -----------
$ 7,384,565 $ 7,887,404
=========== ===========

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities

Accounts payable and accrued expenses $ 590,970 $ 656,773
Payable to general partner and affiliates 1,469,907 1,247,302
Other liabilities 6,600 13,600
----------- -----------
2,067,477 1,917,675
----------- -----------

Commitments and contingencies 3,4

Partners' equity (deficit)

General partner (440,630) (434,848)
Limited partners (55,746 units of limited
partnership interest outstanding)
2 5,654,829 6,227,206
Accumulated other comprehensive income, net 102,889 177,371
----------- -----------
5,317,088 5,969,729
----------- -----------
$ 7,384,565 $ 7,887,404
=========== ===========


See Notes to Financial Statements.


3


AMERICAN TAX CREDIT PROPERTIES II L.P.
STATEMENTS OF OPERATIONS
(UNAUDITED)



THREE MONTHS SIX MONTHS THREE MONTHS SIX MONTHS
ENDED ENDED ENDED ENDED
SEPTEMBER 29, SEPTEMBER 29, SEPTEMBER 29, SEPTEMBER 29,
2004 2004 2003 2003
------------- ------------- ------------- -------------

REVENUE
Interest $ 34,937 $ 73,766 $ 39,410 $ 77,894
Other income from local partnerships NOTES 6,553 37,807 6,127 6,515
----- ----------- ----------- ----------- -----------
TOTAL REVENUE 41,490 111,573 45,537 84,409
----------- ----------- ----------- -----------
3
EXPENSES

Administration fees 73,603 147,208 73,603 147,208
Management fees 73,603 147,208 73,603 147,208
Professional fees 23,447 44,787 31,465 61,000
State of New Jersey filing fee 16,253 33,612 20,609 41,218
Printing, postage and other 4,829 15,611 364 14,623
----------- ----------- ----------- -----------
TOTAL EXPENSES 191,735 388,426 199,644 411,257
----------- ----------- ----------- -----------
Loss from operations (150,245) (276,853) (154,107) (326,848)

Equity in loss of investment in local
partnerships (26,107) (301,306) (424,191) (834,149)
----------- ----------- ----------- -----------
NET LOSS (176,352) (578,159) (578,298) (1,160,997)

Other comprehensive income (loss) (1,970) (74,482) (19,417) 18,105
3 ----------- ----------- ----------- -----------
COMPREHENSIVE LOSS $ (178,322) $ (652,641) $ (597,715) $(1,142,892)
=========== =========== =========== ===========

NET LOSS ATTRIBUTABLE TO 2

General partner $ (1,764) $ (5,782) $ (5,783) $ (11,610)
Limited partners (174,588) (572,377) (572,515) (1,149,387)

$ (176,352) $ (578,159) $ (578,298) $(1,160,997)
=========== =========== =========== ===========

NET LOSS per unit of limited partnership
interest (55,746 units of limited
partnership interest) $ (3.13) $ (10.27) $ (10.27) $ (20.62)
=========== =========== =========== ===========


See Notes to Financial Statements.


4


AMERICAN TAX CREDIT PROPERTIES II L.P.
STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED SEPTEMBER 29, 2004 AND 2003
(UNAUDITED)

2004 2003
--------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES

Interest received $ 58,410 $ 60,894
Cash used for local partnerships for deferred expenses (7,000)
Cash paid for
administration fees (19,432) (16,520)
management fees (52,379) (104,758)
professional fees (75,856) (87,762)
State of New Jersey filing fee (67,223) (123,654)
printing, postage and other expenses (16,734) (14,623)
--------- ---------
Net cash used in operating activities (180,214) (286,423)
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES

Advances to local partnerships (120,274) (126,629)
Cash distributions from local partnerships 48,342 18,095
Proceeds from maturities/redemptions and sales of bonds 230,777 2,065
--------- ---------
Net cash provided by (used in) investing activities 158,845 (106,469)
--------- ---------
Net decrease in cash and cash equivalents (21,369) (392,892)

Cash and cash equivalents at beginning of period 100,169 775,452
--------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 78,800 $ 382,560
========= =========
SIGNIFICANT NON-CASH INVESTING ACTIVITIES

Unrealized gain (loss) on investments in bonds, net $ (74,482) $ 18,105
========= =========

See reconciliation of net loss to net cash used in operating activities on page
6.

See Notes to Financial Statements.


5


AMERICAN TAX CREDIT PROPERTIES II L.P.
STATEMENTS OF CASH FLOWS - (CONTINUED)
SIX MONTHS ENDED SEPTEMBER 29, 2004 AND 2003
(UNAUDITED)



2004 2003
----------- -----------

RECONCILIATION OF NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES

Net loss $ (578,159) $(1,160,997)

Adjustments to reconcile net loss to net cash used in operating activities

Equity in loss of investment in local partnerships 301,306 834,149
Distributions from local partnerships classified as other income (37,807) (6,515)
Gain on redemptions and sales of bonds (1,188)
Amortization of net premium on investments in bonds 963 1,779
Accretion of zero coupon bonds (19,127) (19,488)
Decrease in interest receivable 3,996 709
Increase in payable to general partner and affiliates 222,605 173,138
Decrease in accounts payable and accrued expenses (65,803) (109,198)
Decrease in other liabilities (7,000)
----------- -----------
NET CASH USED IN OPERATING ACTIVITIES $ (180,214) $ (286,423)
=========== ===========


See Notes to Financial Statements.


6


AMERICAN TAX CREDIT PROPERTIES II L.P.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 29, 2004
(UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in
accordance with accounting principles generally accepted in the United
States of America for interim financial information. They do not include
all information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial
statements. The results of operations are impacted significantly by the
combined results of operations of the Local Partnerships, which are
provided by the Local Partnerships on an unaudited basis during interim
periods. Accordingly, the accompanying financial statements are dependent
on such unaudited information. In the opinion of the General Partner, the
financial statements include all adjustments necessary to present fairly
the financial position as of September 29, 2004 and the results of
operations and cash flows for the interim periods presented. All
adjustments are of a normal recurring nature. The results of operations
for the six months ended September 29, 2004 are not necessarily indicative
of the results that may be expected for the entire year.

2. INVESTMENTS IN BONDS

As of September 29, 2004, certain information concerning investments in
bonds is as follows:



Gross Gross
Amortized unrealized unrealized Estimated
Description and maturity cost gains losses fair value
---------- ---------- ---------- ----------

Corporate debt securities
Within one year $ 199,975 $ 1,359 $ -- $ 201,334
After one year through five years 1,248,314 55,256 -- 1,303,570
---------- ---------- ---------- ----------

1,448,289 56,615 -- 1,504,904
---------- ---------- ---------- ----------

U.S. Treasury debt securities
After one year through five years 707,980 46,270 -- 754,250
---------- ---------- ---------- ----------
U.S. government and agency securities
Within one year 47 4 -- 51
---------- ---------- ---------- ----------
$2,156,316 $ 102,889 $ -- $2,259,205
========== ========== ========== ==========



7


AMERICAN TAX CREDIT PROPERTIES II L.P.
NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
SEPTEMBER 29, 2004
(UNAUDITED)

3. INVESTMENT IN LOCAL PARTNERSHIPS

The Partnership originally acquired limited partnership interests in Local
Partnerships representing capital contributions in the aggregate amount of
$46,788,231, which amount includes advances made to certain Local
Partnerships. As of September 29, 2004, the Partnership holds an interest
in forty-nine Local Partnerships that have, as of June 30, 2004,
outstanding mortgage loans payable totaling approximately $83,938,000 and
accrued interest payable on such loans totaling approximately $8,532,000,
which are secured by security interests and liens common to mortgage loans
on the Local Partnerships' real property and other assets.

For the six months ended September 29, 2004, the investment in local
partnerships activity consists of the following:



Investment in local partnerships as of March 30, 2004 $ 5,210,954

Advances to Local Partnerships 120,274

Equity in loss of investment in local partnerships (301,306)*

Cash distributions received from Local Partnerships (48,342)

Cash distributions classified as other income from local partnerships 37,807
-----------
Investment in local partnerships as of September 29, 2004 $ 5,019,387
===========


*Equity in loss of investment in local partnerships is limited to the
Partnership's investment balance in each Local Partnership; any excess is
applied to other partners' capital in any such Local Partnership. The
amount of such excess losses applied to other partners' capital was
$1,161,470 for the six months ended June 30, 2004 as reflected in the
combined statement of operations of the Local Partnerships reflected
herein Note 3.

The combined unaudited balance sheets of the Local Partnerships as of June
30, 2004 and December 31, 2003 and the combined unaudited statements of
operations of the Local Partnerships for the six months ended June 30,
2004 and 2003 are reflected on pages 9 and 10, respectively.


8


AMERICAN TAX CREDIT PROPERTIES II L.P.
NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
SEPTEMBER 29, 2004
(UNAUDITED)

3. INVESTMENT IN LOCAL PARTNERSHIPS (CONTINUED)

The combined balance sheets of the Local Partnerships as of June 30, 2004
and December 31, 2003 are as follows:



JUNE 30, DECEMBER 31,
2004 2003
------------- -------------

ASSETS
Cash and cash equivalents $ 1,488,670 $ 1,751,943
Rents receivable 470,795 418,925
Escrow deposits and reserves 6,841,405 6,325,707
Land 3,906,771 3,906,771
Buildings and improvements (net of accumulated
depreciation of $71,662,498 and $69,357,958) 72,460,748 74,558,167

Intangible assets (net of accumulated amortization
of $1,115,528 and $1,074,981) 1,270,264 1,296,361
Other assets 1,441,159 1,448,467

------------- -------------
$ 87,879,812 $ 89,706,341
============= =============
LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities

Accounts payable and accrued expenses $ 2,828,787 $ 2,465,127
Due to related parties 4,326,253 4,246,512
Mortgage loans 83,937,407 84,857,612
Notes payable 930,682 988,436
Accrued interest 8,532,153 8,229,819
Other liabilities 716,802 697,550
------------- -------------
101,272,084 101,485,056
------------- -------------
Partners' equity (deficit)

American Tax Credit Properties II L.P.
Capital contributions, net of distributions 45,120,751 45,008,247
Cumulative loss (37,729,046) (37,427,740)
------------- -------------
7,391,705 7,580,507
------------- -------------

General partners and other limited partners
Capital contributions, net of distributions 3,033,951 3,045,596
Cumulative loss (23,817,928) (22,404,818)
------------- -------------
(20,783,977) (19,359,222)
------------- -------------
(13,392,272) (11,778,715)
------------- -------------
$ 87,879,812 $ 89,706,341
============= =============



9


AMERICAN TAX CREDIT PROPERTIES II L.P.
NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
SEPTEMBER 29, 2004
(UNAUDITED)

3. INVESTMENT IN LOCAL PARTNERSHIPS (CONTINUED)

The combined statements of operations of the Local Partnerships for the
three and six month periods ended June 30, 2004 and 2003 are as follows:



THREE MONTHS SIX MONTHS THREE MONTHS SIX MONTHS
ENDED ENDED ENDED ENDED
JUNE 30, JUNE 30, JUNE 30, JUNE 30,
2004 2004 2003 2003
------------ ------------ ------------ ------------

REVENUE

Rental $ 5,601,240 $ 11,154,090 $ 5,424,321 $ 10,856,558
Interest and other 206,417 354,602 132,008 269,993
------------ ------------ ------------ ------------

Total Revenue 5,807,657 11,508,692 5,556,329 11,126,551
------------ ------------ ------------ ------------

EXPENSES

Administrative 831,012 1,822,316 909,783 1,857,754
Utilities 825,779 1,955,526 812,722 1,946,839
Operating and maintenance 1,322,808 2,456,728 1,477,095 2,697,218
Taxes and insurance 844,898 1,795,506 816,819 1,659,425
Financial 1,411,553 2,844,868 1,493,719 2,944,824
Depreciation and amortization 1,167,139 2,348,164 1,181,901 2,403,716
------------ ------------ ------------ ------------

Total Expenses 6,403,189 13,223,108 6,692,039 13,509,776
------------ ------------ ------------ ------------
NET LOSS $ (595,532) $ (1,714,416) $ (1,135,710) $ (2,383,225)
============ ============ ============ ============

NET LOSS ATTRIBUTABLE TO

American Tax Credit Properties II L.P. $ (26,107) $ (301,306) $ (424,191) $ (834,149)
General partners and other limited
partners, which includes $440,751,
$1,161,470, $595,729 and $1,340,892
of Partnership loss in excess of
investment
(569,425) (1,413,110) (711,519) (1,549,076)
------------ ------------ ------------ ------------
$ (595,532) $ (1,714,416) $ (1,135,710) $ (2,383,225)
============ ============ ============ ============


The combined results of operations of the Local Partnerships for the three
and six month periods ended June 30, 2004 are not necessarily indicative
of the results that may be expected for an entire operating period.


10


AMERICAN TAX CREDIT PROPERTIES II L.P.
NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
SEPTEMBER 29, 2004
(UNAUDITED)

3. INVESTMENT IN LOCAL PARTNERSHIPS (CONTINUED)

Effective October 1, 1998, the Partnership and the local general partners
of 2000-2100 Christian Street Associates ("2000 Christian Street") and
Christian Street Associates Limited Partnership ("Christian Street")
agreed to equally share the funding of operating deficits through June 30,
2000 in the case of Christian Street and through September 30, 2000 in the
case of 2000 Christian Street (the respective "Funding Agreements"). The
Funding Agreements have been extended through December 31, 2004. Under the
terms of the Funding Agreements, the Partnership has advanced $504,205 as
of September 29, 2004, of which $80,513 was advanced during the six months
then ended. Such advances have been recorded as investment in local
partnerships and have been offset by additional equity in loss of
investment in local partnerships.

As of June 30, 2004, Queen Lane Investors ("Queen Lane") was in default
under the terms of its first mortgage; payments of principal, interest and
replacement reserve deposits were eleven months in arrears, representing
an arrearage of approximately $70,000. Queen Lane and the lender have
since reached an agreement whereby all principal and interest will be
deferred for the period August 1, 2003 through December 31, 2004, with
payments to commence on January 1, 2005 utilizing a new amortization
schedule. Effective February 1, 2004, Queen Lane received an increase in
its housing assistance payment contract rents, representing an annual rent
increase of approximately $81,000 through January 2006. In addition,
effective May 1, 2004, the interest rate on the first mortgage was
reduced, resulting in an annual savings of approximately $8,000.

As of June 30, 2004, The Pendleton (A Louisiana Partnership in Commendam)
("Pendleton") was in default under the terms of one of its mortgages;
payments of principal and interest are two months in arrears, representing
an arrearage of approximately $5,600.

As of June 30, 2004, Powelton Gardens Associates ("Powelton Gardens") was
in default under the terms of its first mortgage; payments of principal,
interest and replacement reserve deposits are two months in arrears,
representing an arrearage of approximately $10,000.

The Partnership advanced $39,761 during the six months ended September 29,
2004 to College Avenue Apartments Limited Partnership ("College Avenue")
to fund operating deficits. Cumulative advances as of September 29, 2004
are $111,819. Such advances have been recorded as investment in local
partnerships and have been offset by additional equity in loss of
investment in local partnerships. In addition, College Avenue had a
Section 8 contract that expired in January 2004 and The United States
Department of Housing and Urban Development did not renew the contract.

4. ADDITIONAL INFORMATION

Additional information, including the audited March 30, 2004 Financial
Statements and the Organization, Purpose and Summary of Significant
Accounting Policies, is included in the Partnership's Annual Report on
Form 10-K for the fiscal year ended March 30, 2004 on file with the
Securities and Exchange Commission.


11


AMERICAN TAX CREDIT PROPERTIES II L.P.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Material Changes in Financial Condition

As of September 29, 2004, American Tax Credit Properties II L.P. (the
"Registrant") has not experienced a significant change in financial condition as
compared to March 30, 2004. Principal changes in assets are comprised of
periodic transactions and adjustments and equity in loss from operations of the
local partnerships (the "Local Partnerships"), which own low-income multifamily
residential complexes (the "Properties") which qualify for the low-income tax
credit in accordance with Section 42 of the Internal Revenue Code (the
"Low-income Tax Credit"). During the six months ended September 29, 2004,
Registrant received cash from interest revenue, maturities/redemptions and sales
of bonds and distributions from Local Partnerships and utilized cash for
operating expenses and advances to certain Local Partnerships (see Local
Partnership Matters below). Cash and cash equivalents and investments in bonds
decreased, in the aggregate, by approximately $307,000 during the six months
ended September 29, 2004 (which includes a net unrealized loss on investments in
bonds of approximately $74,000, amortization of net premium on investments in
bonds of approximately $1,000 and accretion of zero coupon bonds of
approximately $19,000. Notwithstanding circumstances that may arise in
connection with the Properties, Registrant does not expect to realize
significant gains or losses on its investments in bonds, if any. During the six
months ended September 29, 2004, the investment in local partnerships decreased
as a result of Registrant's equity in the Local Partnerships' net loss for the
six months ended June 30, 2004 of $301,306 and cash distributions received from
Local Partnerships of $10,535 (exclusive of distributions from Local
Partnerships of $37,807 classified as other income), partially offset by
advances to Local Partnerships of $120,274 (see discussion below under Local
Partnership Matters). Accounts payable and accrued expenses includes deferred
administration fees of $543,740, and payable to general partner and affiliates
represents deferred administration and management fees in the accompanying
balance sheet as of September 29, 2004.

Results of Operations

Registrant's operating results are dependent upon the operating results of the
Local Partnerships and are significantly impacted by the Local Partnerships'
policies. In addition, the operating results herein are not necessarily the same
for tax reporting. Registrant accounts for its investment in local partnerships
in accordance with the equity method of accounting. Accordingly, the investment
is carried at cost and is adjusted for Registrant's share of each Local
Partnership's results of operations and by cash distributions received. Equity
in loss of each investment in Local Partnership allocated to Registrant is
recognized to the extent of Registrant's investment balance in each Local
Partnership. Equity in loss in excess of Registrant's investment balance in a
Local Partnership is allocated to other partners' capital in any such Local
Partnership. As a result, the reported equity in loss of investment in local
partnerships is expected to decrease as Registrant's investment balances in the
respective Local Partnerships become zero. However, the combined statements of
operations of the Local Partnerships reflected in Note 3 to Registrant's
financial statements include the operating results of all Local Partnerships,
irrespective of Registrant's investment balances.

Cumulative losses and cash distributions in excess of investment in local
partnerships may result from a variety of circumstances, including a Local
Partnership's accounting policies, subsidy structure, debt structure and
operating deficits, among other things. In addition, the book value of
Registrant's investment in each Local Partnership (the "Local Partnership
Carrying Value") may be reduced if the Local Partnership Carrying Value is
considered to exceed the estimated value derived by management. Accordingly,
cumulative losses and cash distributions in excess of the investment or an
adjustment to a Local Partnership's Carrying Value are not necessarily
indicative of adverse operating results of a Local Partnership. See discussion
below under Local Partnership Matters regarding certain Local Partnerships
currently operating below economic break even levels.

Registrant's operations for the three months ended September 29, 2004 and 2003
resulted in a net loss of $176,352 and $578,298 respectively. The decrease in
net loss from fiscal 2003 to fiscal 2004 is primarily attributable to a decrease
in equity in loss of investment in local partnerships of approximately $398,000,
which decrease is primarily the result of a decrease in the net operating losses
of certain Local Partnerships in which Registrant continues to have an
investment balance. Other comprehensive loss for the three months ended
September 29, 2004 and 2003 resulted from a net unrealized loss on investments
in bonds of $1,970 and $19,417, respectively.


12


AMERICAN TAX CREDIT PROPERTIES II L.P.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

The Local Partnerships' net loss of approximately $596,000 for the three months
ended June 30, 2004 was attributable to rental and other revenue of
approximately $5,807,000, exceeded by operating and interest expenses (including
interest on non-mandatory debt) of approximately $5,236,000 and approximately
$1,167,000 of depreciation and amortization expense. The Local Partnerships' net
loss of approximately $1,136,000 for the three months ended June 30, 2003 was
attributable to rental and other revenue of approximately $5,556,000, exceeded
by operating and interest expenses (including interest on non-mandatory debt) of
approximately $5,510,000 and approximately $1,182,000 of depreciation and
amortization expense. The results of operations of the Local Partnerships for
the three months ended June 30, 2004 are not necessarily indicative of the
results that may be expected in future periods.

Registrant's operations for the six months ended September 29, 2004 and 2003
resulted in a net loss of $578,159 and $1,160,997, respectively. The decrease in
net loss from fiscal 2003 to fiscal 2004 is primarily attributable to a decrease
in equity in loss of investment in local partnerships of approximately $533,000,
which decrease is primarily the result of a decrease in the net operating losses
of certain Local Partnerships in which Registrant continues to have an
investment balance. Other comprehensive income (loss) for the six months ended
September 29, 2004 and 2003 resulted from a net unrealized gain (loss) on
investments in bonds of ($74,482) and $18,105, respectively.

The Local Partnerships' net loss of approximately $1,714,000 for the six months
ended June 30, 2004 was attributable to rental and other revenue of
approximately $11,509,000, exceeded by operating and interest expense (including
interest on non-mandatory debt) of approximately $10,875,000 and approximately
$2,348,000 of depreciation and amortization expense. The Local Partnerships'
loss from operations of approximately $2,383,000 for the six months ended June
30, 2003 was attributable to rental and other revenue of approximately
$11,127,000, exceeded by operating and interest expense (including interest on
non-mandatory debt) of approximately $11,106,000 and approximately $2,404,000 of
depreciation and amortization expense. The results of operations of the Local
Partnerships for the six months ended June 30, 2004 are not necessarily
indicative of the results that may be expected in future periods.

Local Partnership Matters

Registrant's primary objective is to provide Low-income Tax Credits to limited
partners generally over a ten year period. The relevant state tax credit agency
has allocated each of Registrant's Local Partnerships an amount of Low-income
Tax Credits, which are generally available for a ten year period from the year
the Property is placed in service (the "Ten Year Credit Period"). The Ten Year
Credit Period was fully exhausted by the Local Partnerships as of December 31,
2001. The required holding period of each Property, in order to avoid Low-income
Tax Credit recapture, is fifteen years from the year in which the Low-income Tax
Credits commence on the last building of the Property (the "Compliance Period").
In addition, certain of the Local Partnerships have entered into agreements with
the relevant state tax credit agencies whereby the Local Partnerships must
maintain the low-income nature of the Properties for a period which exceeds the
Compliance Period, regardless of any sale of the Properties by the Local
Partnerships after the Compliance Period. The Properties must satisfy various
requirements including rent restrictions and tenant income limitations (the
"Low-income Tax Credit Requirements") in order to maintain eligibility for the
recognition of the Low-income Tax Credit at all times during the Compliance
Period. A Local Partnership may lose such eligibility and suffer an event of
recapture if its Property fails to remain in compliance with the Low-income Tax
Credit Requirements.

The Properties are principally comprised of subsidized and leveraged low-income
multifamily residential complexes located throughout the United States and
Puerto Rico. Many of the Local Partnerships receive rental subsidy payments,
including payments under Section 8 of Title II of the Housing and Community
Development Act of 1974 ("Section 8"). The subsidy agreements expire at various
times during and after the Compliance Periods of the Local Partnerships. The
United States Department of Housing and Urban Development ("HUD") has issued a
series of directives related to project based Section 8 contracts that define
owners' notification responsibilities, advise owners of project based Section 8
properties of what their options are regarding the renewal of Section 8
contracts, provide guidance and procedures to owners, management agents,
contract administrators and HUD staff concerning renewal of Section 8 contracts,
provide policies and procedures on setting renewal rents and handling renewal
rent adjustments and provide the requirements and procedures for opting-out of a
Section 8 project based contract. Registrant cannot reasonably predict
legislative initiatives and governmental budget negotiations, the outcome of
which could result in a reduction in funds available for the various federal and
state administered housing programs including the Section 8 program. Such
changes could adversely affect the future net operating income before debt
service ("NOI") and debt structure of any or all Local Partnerships currently
receiving such


13


AMERICAN TAX CREDIT PROPERTIES II L.P.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

subsidy or similar subsidies. Six Local Partnerships' Section 8 contracts,
certain of which cover only certain rental units, are currently subject to
renewal under applicable HUD guidelines. In addition, two Local Partnerships
entered into restructuring agreements in 2001, resulting in both a lower rent
subsidy (resulting in lower NOI) and lower mandatory debt service.

The Local Partnerships have various financing structures which include (i)
required debt service payments ("Mandatory Debt Service") and (ii) debt service
payments which are payable only from available cash flow subject to the terms
and conditions of the notes, which may be subject to specific laws, regulations
and agreements with appropriate federal and state agencies ("Non-Mandatory Debt
Service or Interest"). During the six months ended June 30, 2004, revenue from
operations of the Local Partnerships has generally been sufficient to cover
operating expenses and Mandatory Debt Service. Most of the Local Partnerships
are effectively operating at or above break even levels, although certain Local
Partnerships' operating information reflects operating deficits that do not
represent cash deficits due to their mortgage and financing structure and the
required deferral of property management fees. However, as discussed below,
certain Local Partnerships' operating information indicates below break even
operations after taking into account their mortgage and financing structure and
any required deferral of property management fees.

Christian Street Associates Limited Partnership ("Christian Street") and
2000-2100 Christian Street Associates ("2000 Christian Street"), which Local
Partnerships have certain common general partner interests and a common first
mortgage lender, have experienced ongoing operating deficits. Under terms of the
partnership agreements, the Local General Partners exceeded their respective
operating deficit guarantees and, as of September 30, 1998, had advanced in
excess of $1,000,000 in the aggregate to Christian Street and 2000 Christian
Street. The Local General Partners approached the lender with the intention to
restructure the loans; however, the lender indicated that in connection with any
such restructuring, the respective Local Partnerships would be responsible for
certain costs, which would likely have been significant. If the Local General
Partners were to cease funding the operating deficits, Registrant would likely
incur substantial recapture of Low-income Tax Credits. Effective October 1,
1998, in an attempt to avoid potential adverse tax consequences, Registrant and
the Local General Partners agreed to equally share the funding of operating
deficits through June 30, 2000 in the case of Christian Street and through
September 30, 2000 in the case of 2000 Christian Street (the respective "Funding
Agreements"). The Funding Agreements have been extended through December 31,
2004. The Local General Partners agreed to cause the management agent to accrue
and defer its management fees during the period of the Funding Agreements and
the accrued management fees are excluded when determining the operating
deficits. Christian Street and 2000 Christian Street reported a combined
operating deficit of approximately $152,000, excluding accrued management fees
of approximately $20,000, for the six months ended June 30, 2004. Under the
terms of the Funding Agreements, Registrant has advanced $504,205 as of
September 29, 2004, of which $80,513 was advanced during the six months then
ended. The Local General Partners represent that payments on the mortgages and
real estate taxes are current. Registrant's investment balances in Christian
Street and 2000 Christian Street, after cumulative equity losses, became zero
during the year ended March 30, 1997 and advances made by Registrant have been
offset by additional equity in loss of investment in local partnerships.
Christian Street and 2000 Christian Street generated approximately $82.0 and
approximately $44.3 per Unit to the limited partners upon the expiration of
their Low-income Tax Credit allocations in 2000 and 2001, respectively.

The terms of the partnership agreement of Queen Lane Investors ("Queen Lane")
require Local General Partner to cause the management agent to defer property
management fees in order to avoid a default under the mortgage. Queen Lane
reported an operating deficit of approximately $53,000 for the six months ended
June 30, 2004, which includes property management fees of approximately $7,000.
As of June 30, 2004, Queen Lane was in default under the terms of its first
mortgage; payments of principal, interest and replacement reserve deposits were
eleven months in arrears, representing an arrearage of approximately $70,000.
Queen Lane and the lender have reached an agreement to defer all principal and
interest due for the period August 1, 2003 through December 31, 2004, with
payments to commence on January 1, 2005 utilizing a new amortization schedule.
Effective February 1, 2004, Queen Lane received an increase in its housing
assistance payment contract rents, representing an annual rent increase of
approximately $81,000 through January 2006. In addition, effective May 1, 2004,
the interest rate on the first mortgage was reduced, resulting in an annual
savings of approximately $8,000. The Local General Partner represents that
payments on the real estate taxes are current. Registrant's investment balance
in Queen Lane, after cumulative equity losses, became zero during the year ended
March 30, 2001. Queen Lane generated approximately $18.8 per Unit to the limited
partners upon the expiration of its Low-income Tax Credit allocation in 2001.


14


AMERICAN TAX CREDIT PROPERTIES II L.P.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

The terms of the partnership agreement of College Avenue Apartments Limited
Partnership ("College Avenue") require the Local General Partners to cause the
management agent to defer property management fees in order to avoid a default
under the mortgage. College Avenue reported an operating deficit of
approximately $22,000 for the six months ended June 30, 2004, which includes
property management fees of approximately $7,000. Registrant has made cumulative
advances to College Avenue of $111,819 as of September 29, 2004, of which
$39,761 was advanced during the six months then ended. The Local General
Partners represent that payments on the mortgage and real estate taxes are
current. College Avenue had a Section 8 contract that expired in January 2004
and HUD did not renew the contract. Registrant's investment balance in College
Avenue, after cumulative equity losses, became zero during the year ended March
30, 1999 and advances made by Registrant have been offset by additional equity
in loss of investment in local partnerships. College Avenue generated
approximately $12.5 per Unit to the limited partners upon the expiration of its
Low-income Tax Credit allocation in 2000. The Compliance Period for College
Avenue expires on December 31, 2004.

During the six months ended June 30, 2004, Ann Ell Apartments Associates, Ltd.
("Ann Ell") reported an operating deficit of approximately $30,000. Registrant
has made cumulative advances to Ann Ell of $469,545 as of September 29, 2004.
The Local General Partner represents that payments on the mortgage and real
estate taxes are current. Registrant's investment balance in Ann Ell, after
cumulative equity losses, became zero during the year ended March 30, 1994 and
advances made by Registrant have been offset by additional equity in loss of
investment in local partnerships. Ann Ell generated approximately $16.9 per Unit
to the limited partners upon the expiration of its Low-income Tax Credit
allocation in 2001.

The terms of the partnership agreement of Hill Com II Associates Limited
Partnership ("Hill Com II") require the Local General Partners to cause the
management agent to defer property management fees in order to avoid a default
under the mortgage. During the six months ended June 30, 2004, Hill Com II
reported an operating deficit of approximately $24,000, which includes property
management fees of approximately $10,000. The Local General Partners represent
that payments on the mortgage and real estate taxes are current. Registrant's
investment balance in Hill Com II, after cumulative equity losses, became zero
during the year ended March 30, 2001. Hill com II generated approximately $22.6
per Unit to the limited partners upon the expiration of its Low-income Tax
Credit allocation in 2001.

The terms of the partnership agreement of Powelton Gardens Associates ("Powelton
Gardens") require the Local General Partners to fund all operating deficits
through the Compliance Period and to cause the management agent to defer
property management fees in order to avoid a default under the mortgage.
Powelton Gardens reported an operating deficit of approximately $20,000 for the
six months ended June 30, 2004, which includes property management fees of
approximately $7,000. In addition, Powelton Gardens remains approximately two
months in arrears (approximately $10,000) on its first mortgage as of June 30,
2004, including replacement reserve deposits. The Local General Partners have
reported that the lender has not declared a default as a result of the arrearage
and that payments on the real estate taxes are current. Registrant's investment
balance in Powelton Gardens, after cumulative equity losses, became zero during
the year ended March 30, 2002. Powelton Gardens generated approximately $26.2
per Unit to the limited partners upon the expiration of its Low-income Tax
Credit allocation in 2001.

The terms of the partnership agreement of The Pendleton (A Louisiana Partnership
in Commendam) ("Pendleton") require the Local General Partner to cause the
management agent to defer property management fees in order to avoid a default
under the mortgage. Pendleton reported an operating deficit of approximately
$11,000 for the six months ended June 30, 2004, which includes property
management fees of approximately $8,000. The Local General Partner reports that
one of Pendleton's mortgages, which was scheduled to commence amortization in
May 2004, is two months in arrears (approximately $5,600) as of June 30, 2004.
The Local General Partner represents that no default has been declared on the
delinquent mortgage and that payments on the other mortgages and the real estate
taxes are current. Registrant's investment balance in Pendleton, after
cumulative equity losses, became zero during the year ended March 30, 2002.
Pendleton generated approximately $16.2 per Unit to the limited partners upon
the expiration of its Low-income Tax Credit allocation in 2000. The Compliance
Period for Pendleton expires on December 31, 2004.

Effective June 3, 2004, the Local General Partners of Elm Hill Housing Limited
Partnership ("Elm Hill") entered into an Amended and Restated Purchase and Sale
agreement whereby the Property is expected to be sold in January 2005. The
estimated proceeds to be received by Registrant in connection with the sale is
approximately $800,000. The agreement is subject to various terms and conditions
and is subject to termination; accordingly, there is no assurance that such sale
will ultimately take place or that the estimated proceeds will be realized. The
Compliance Period for Elm Hill expires on December 31, 2004.


15


AMERICAN TAX CREDIT PROPERTIES II L.P.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (CONTINUED)

Critical Accounting Policies and Estimates

The financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America, which requires Registrant to
make certain estimates and assumptions. The following section is a summary of
certain aspects of those accounting policies that may require subjective or
complex judgments and are most important to the portrayal of Registrant's
financial condition and results of operations. Registrant believes that there is
a low probability that the use of different estimates or assumptions in making
these judgments would result in materially different amounts being reported in
the financial statements.

o Registrant accounts for its investment in local partnerships in accordance
with the equity method of accounting since Registrant does not control the
operations of a Local Partnership.

o If the book value of Registrant's investment in a Local Partnership
exceeds the estimated value derived by management, Registrant reduces its
investment in any such Local Partnership and includes such reduction in
equity in loss of investment in local partnerships.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Registrant has invested a significant portion of its working capital reserves in
corporate bonds, U.S. Treasury instruments and U.S. government and agency
securities. The market value of such investments is subject to fluctuation based
upon changes in interest rates relative to each investment's maturity date and
the associated bond rating. Since Registrant's investments in bonds have various
maturity dates through 2008, the value of such investments may be adversely
impacted in an environment of rising interest rates in the event Registrant
decides to liquidate any such investment prior to its maturity. Although
Registrant may utilize reserves to pay for its operating expenses and/or to
assist an under performing Property, it otherwise intends to hold such
investments to their respective maturities. Therefore, Registrant does not
anticipate any material adverse impact in connection with such investments.

ITEM 4. CONTROLS AND PROCEDURES

As of September 29, 2004, under the direction of the Chief Executive Officer and
Chief Financial Officer, Registrant evaluated the effectiveness of its
disclosure controls and procedures and internal controls over financial
reporting and concluded that (i) Registrant's disclosure controls and procedures
were effective as of September 29, 2004, and (ii) no changes occurred during the
quarter ended September 29, 2004 that materially affected, or are reasonably
likely to materially affect, such internal controls.


16


AMERICAN TAX CREDIT PROPERTIES II L.P.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Registrant is not aware of any material legal proceedings.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None; see Item 5 regarding the mortgage default of certain Local
Partnerships.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

As discussed in Part I, Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations, the local general partner
of The Pendleton (A Louisiana Partnership in Commendam) ("Pendleton")
reports that Pendleton is seven months in arrears on one of its mortgage
obligations as of November 2004. The local general partner represents that
the lender has not declared a default.

As discussed in Part I, Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations, the local general partners
of Powelton Gardens Associates ("Powelton Gardens") report that Powelton
Gardens is approximately two months in arrears on its first mortgage
obligation as of November 2004. The local general partners represent that
the lender has not declared a default.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits

Exhibit 31.1 Rule 13a-14(a)/15d-14(a) Certification of Chief
Executive Officer Exhibit 31.2 Rule 13a-14(a)/15d-14(a)
Certification of Chief Financial Officer Exhibit 32.1 Section 1350
Certification of Chief Executive Officer Exhibit 32.2 Section 1350
Certification of Chief Financial Officer

b. Reports on Form 8-K

None


17


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

AMERICAN TAX CREDIT PROPERTIES II L.P.
(a Delaware limited partnership)

By: Richman Tax Credit Properties II L.P.,
General Partner

by: Richman Tax Credits Inc.,
general partner

Dated: November 15, 2004 /s/ David Salzman
-------------------------------------------
by: David Salzman
Chief Executive Officer

Dated: November 15, 2004 /s/ Neal Ludeke
-------------------------------------------
by: Neal Ludeke
Chief Financial Officer


18