UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(MARK ONE)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
SEPTEMBER 30, 2004.
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM________TO________.
COMMISSION FILE NUMBER 1-13627
APEX SILVER MINES LIMITED
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
CAYMAN ISLANDS, BRITISH WEST INDIES |
NOT APPLICABLE |
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
(I.R.S. EMPLOYER IDENTIFICATION NO.) |
|
|
|
|
WALKER HOUSE
MARY STREET
GEORGE TOWN, GRAND CAYMAN
CAYMAN ISLANDS, BRITISH WEST INDIES |
NOT APPLICABLE |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) |
(ZIP CODE) |
|
|
(345) 949-0050 |
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE) |
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS: YES x NO o
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS AN ACCELERATED FILER (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT): YES x NO o
AT NOVEMBER 3, 2004, 47,500,547 ORDINARY SHARES, $0.01 PAR VALUE PER SHARE, WERE ISSUED AND OUTSTANDING.
APEX SILVER MINES LIMITED
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2004
INDEX
PART I - FINANCIAL INFORMATION
|
|
PAGE |
|
|
|
ITEM 1. |
FINANCIAL STATEMENTS |
3 |
|
|
|
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL |
|
|
CONDITION AND RESULTS OF OPERATIONS |
14 |
|
|
|
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT |
|
|
MARKET RISK AND HEDGING ACTIVITIES |
18 |
|
|
|
ITEM 4. |
CONTROLS AND PROCEDURES |
18 |
|
|
|
PART II - OTHER INFORMATION |
|
|
|
|
ITEM 1. |
LEGAL PROCEEDINGS |
19 |
|
|
|
ITEM 2. |
CHANGES IN SECURITIES AND USE OF PROCEEDS |
19 |
|
|
|
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
19 |
|
|
|
ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
19 |
|
|
|
ITEM 5. |
OTHER INFORMATION |
19 |
|
|
|
ITEM 6. |
EXHIBITS AND REPORTS ON FORM 8-K |
19 |
|
|
|
SIGNATURES |
|
20 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
APEX SILVER MINES LIMITED
An Exploration and Development Stage Company
CONSOLIDATED BALANCE SHEET
(Expressed in United States dollars)
(Unaudited)
|
September 30, |
|
December 31, |
|
|
2004 |
|
2003 |
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
261,354,175 |
|
$ |
40,098,745 |
|
Restricted cash |
|
800,143 |
|
|
800,000 |
|
Short term investments |
|
100,702,114 |
|
|
- |
|
Prepaid expenses and other assets |
|
3,341,452 |
|
|
2,194,741 |
|
Total current assets |
|
366,197,884 |
|
|
43,093,486 |
|
|
|
|
|
|
|
|
Property, plant and equipment (net) |
|
110,397,765 |
|
|
97,979,316 |
|
Long term investments |
|
61,533,642 |
|
|
- |
|
Value added tax recoverable |
|
5,373,061 |
|
|
5,238,648 |
|
Deferred financing costs |
|
6,619,960 |
|
|
- |
|
Other non-current assets |
|
187,815 |
|
|
199,542 |
|
Total assets |
$ |
550,310,127 |
|
$ |
146,510,992 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable and other accrued liabilities |
$ |
4,056,839 |
|
$ |
1,834,848 |
|
Accrued interest payable |
|
260,150 |
|
|
- |
|
Current portion of notes payable |
|
689,958 |
|
|
90,500 |
|
Total current liabilities |
|
5,006,947 |
|
|
1,925,348 |
|
|
|
|
|
|
|
|
Notes payable |
|
200,000,000 |
|
|
599,458 |
|
Commitments and contingencies (Note 5) |
|
- |
|
|
- |
|
Total liabilities |
|
205,006,947 |
|
|
2,524,806 |
|
Shareholders' equity |
|
|
|
|
|
|
Ordinary Shares, $.01 par value, 75,000,000 shares |
|
|
|
|
|
|
authorized; 47,460,547 and 36,874,640 shares issued and outstanding for respective periods |
|
474,605 |
|
|
368,746 |
|
Accumulated other comprehensive income |
|
205,520 |
|
|
- |
|
Deferred stock based compensation |
|
(461,145 |
) |
|
- |
|
Additional paid in capital |
|
439,816,731 |
|
|
222,430,086 |
|
Accumulated deficit during development stage |
|
(94,732,531 |
) |
|
(78,812,646 |
) |
Total shareholders' equity |
|
345,303,180 |
|
|
143,986,186 |
|
Total liabilities and shareholders' equity |
$ |
550,310,127 |
|
$ |
146,510,992 |
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these consolidated financial statements.
APEX SILVER MINES LIMITED
An Exploration and Development Stage Company
CONSOLIDATED STATEMENT OF OPERATIONS
(Expressed in United States dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
|
|
|
|
|
|
|
|
December 22, 1994 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
(inception) |
|
|
|
September 30, |
|
September 30, |
|
through |
|
|
|
|
2004 |
|
|
2003 |
|
|
2004 |
|
|
2003 |
|
September 30, 2004 |
|
Income and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
$ |
1,596,780 |
|
$ |
104,141 |
|
$ |
3,115,246 |
|
$ |
432,007 |
|
$ |
17,384,773 |
|
Trading gains - comodities |
|
|
118,838 |
|
|
505,420 |
|
|
422,799 |
|
|
705,465 |
|
|
639,130 |
|
Trading losss - foreign currency |
|
|
(186,913 |
) |
|
- |
|
|
(186,913 |
) |
|
- |
|
|
(186,913 |
) |
Exploration |
|
|
(1,049,969 |
) |
|
(637,855 |
) |
|
(3,640,318 |
) |
|
(2,192,092 |
) |
|
(66,530,435 |
) |
Administrative |
|
|
(6,193,120 |
) |
|
(916,947 |
) |
|
(12,239,553 |
) |
|
(3,627,670 |
) |
|
(46,075,651 |
) |
Interest expense and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
borrowing costs (net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$86,700 capitalized for the three |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and nine month periods of 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and none capitalized in 2003) |
|
|
(1,539,295 |
) |
|
- |
|
|
(3,353,441 |
) |
|
- |
|
|
(3,353,441 |
) |
Amortization and depreciation |
|
|
(20,166 |
) |
|
(9,596 |
) |
|
(37,705 |
) |
|
(26,544 |
) |
|
(1,168,880 |
) |
Loss before minority interest |
|
|
(7,273,845 |
) |
|
(954,837 |
) |
|
(15,919,885 |
) |
|
(4,708,834 |
) |
|
(99,291,417 |
) |
Minority interest in loss of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidated subsidiary |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,558,886 |
|
Net loss for the period |
|
$ |
(7,273,845 |
) |
$ |
(954,837 |
) |
$ |
(15,919,885 |
) |
$ |
(4,708,834 |
) |
$ |
(94,732,531 |
) |
Net loss per Ordinary Share basic and diluted (1) |
|
$ |
(0.15 |
) |
$ |
(0.03 |
) |
$ |
(0.34 |
) |
$ |
(0.13 |
) |
$ |
(3.25 |
) |
Weighted average Ordinary Shares outstanding |
|
|
47,422,586 |
|
|
36,658,117 |
|
|
46,169,444 |
|
|
36,502,367 |
|
|
29,182,404 |
|
(1) |
Diluted earnings per share were antidilutive for all periods presented. |
The accompanying notes form an integral part of these consolidated financial statements.
APEX SILVER MINES LIMITED
An Exploration and Development Stage Company
CONSOLIDATED STATEMENT OF CASH FLOWS
(Expressed in United States dollars)
(Unaudited)
|
|
|
|
|
For the Period |
|
|
|
|
|
|
December 22, |
|
|
Nine Months Ended |
|
1994 (inception) |
|
|
September 30, |
|
through |
|
|
|
2004 |
|
|
2003 |
|
Sept. 30, 2004 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
$ |
(8,867,073 |
) |
$ |
(2,249,713 |
) |
$ |
(84,168,640 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Restricted cash to collateralize letters of credit |
|
(143 |
) |
|
- |
|
|
(800,143 |
) |
Purchase of investments |
|
(161,845,821 |
) |
|
- |
|
|
(161,845,821 |
) |
Capitalized property, plant and equipment |
|
(11,202,005 |
) |
|
(3,150,654 |
) |
|
(100,765,666 |
) |
Net cash used in investing activities |
|
(173,047,969 |
) |
|
(3,150,654 |
) |
|
(263,411,630 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Payments of notes payable |
|
- |
|
|
- |
|
|
(1,949,550 |
) |
Proceeds from issuance of convertible notes (net |
|
|
|
|
|
|
|
|
|
of issuance costs of $7,000,000 for 2004 |
|
|
|
|
|
|
|
|
|
and $0 for 2003) |
|
193,000,000 |
|
|
- |
|
|
193,000,000 |
|
Proceeds from issuance of Ordinary Shares (net |
|
|
|
|
|
|
|
|
|
of issuance costs of $9,803,000 for 2004 |
|
|
|
|
|
|
|
|
|
and $0 for 2003) |
|
208,611,848 |
|
|
- |
|
|
406,922,918 |
|
Proceeds from exercise of stock options |
|
|
|
|
|
|
|
|
|
and warrants |
|
1,558,624 |
|
|
3,174,162 |
|
|
11,244,033 |
|
Payment of organizational costs |
|
- |
|
|
- |
|
|
(282,956 |
) |
Net cash from financing activities |
|
403,170,472 |
|
|
3,174,162 |
|
|
608,934,445 |
|
Net increase (decrease) in cash and cash equivalents |
|
221,255,430 |
|
|
(2,226,205 |
) |
|
261,354,175 |
|
Cash and cash equivalents - beginning of period |
|
40,098,745 |
|
|
44,145,593 |
|
|
- |
|
Cash and cash equivalents - end of period |
$ |
261,354,175 |
|
$ |
41,919,388 |
|
$ |
261,354,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash transactions: |
|
|
|
|
|
|
|
|
|
Capitalization of depreciation expense |
|
|
|
|
|
|
|
|
|
related to San Cristobal Project |
$ |
277,912 |
|
$ |
346,744 |
|
|
|
|
Stock issued as compensation to employees |
|
|
|
|
|
|
|
|
|
(net of expired shares) |
$ |
474,320 |
|
$ |
290,561 |
|
|
|
|
Stock issued for payment of notes payable |
$ |
- |
|
$ |
164,000 |
|
|
|
|
Stock issued as compensation to consultants |
$ |
465,115 |
|
$ |
1,986,293 |
|
|
|
|
Warrants issued as compensation to consultants |
$ |
- |
|
$ |
761,600 |
|
|
|
|
The accompanying notes form an integral part of these consolidated financial statements.
APEX SILVER MINES LIMITED
An Exploration and Development Stage Company
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
1. |
Basis of Preparation of Financial Statements |
These unaudited interim consolidated financial statements of Apex Silver Mines Limited (the Company) and its subsidiaries have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (SEC). Such rules and regulations allow the omission of certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles, so long as such omissions do not render the financial statements misleading. Certain prior period amounts have been reclassified to conform to the current period presentation.
In the opinion of management, these financial statements reflect all adjustments that are necessary for a fair statement of the results for the periods presented. All adjustments were of a normal recurring nature. These interim financial statements should be read in conjunction with the annual financial statements of the Company included in its 2003 Annual Report on Form 10-K.
2. |
Significant Accounting Policies |
Prior to 2004 the Company accounted for stock-based employee compensation using the intrinsic value method in accordance with APB No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation was reflected in net loss for periods prior to 2004, as all options granted have an exercise price equal to the market value of the underlying common stock on the date of the grant.
During the third quarter 2004 the Company adopted the fair value based method of accounting for stock options as presented in Statement of Financial Accounting Standards No. 123 (FAS No. 123), Accounting for Stock-Based Compensation, as amended by FAS No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure, effective as of the beginning of the year. The Company used the modified prospective method of transition, as defined in FAS No. 123, where employee stock-based compensation cost was recognized from January 1, 2004 as if the fair value based accounting method in FAS No. 123 had been used to account for all employee awards granted, modified, or settled in fiscal years beginning after December 15, 1994. As a result compensation costs of $4.8 million and $6.4 million
were recognized for the three and nine month periods ended September 30, 2004 respectively including amounts capitalized of $0.4 million and $0.9 million for the respective periods. The charge for the three and nine month period ended September 30, 2004 includes a charge of approximately $3.9 million relating to the modification of stock awards previously granted to a retiring director and the retiring Company chairman (see Note 7).
The adoption of FAS No. 123 requires the Company to restate previously presented results for March 31 and June 30, 2004. The restatements had no effect on cash flows for either period. The effect of the adoption of FAS No. 123 on results previously reported for the March 2004 quarter, June 2004 quarter and June 2004 six month period are summarized in the tables below:
For the Quarter Ended March 31, 2004 |
|
|
|
As Reported |
|
|
Adjustments
Related to the
Adoption of
FAS 123 |
|
|
Restated |
|
Income and expenses |
|
|
|
|
|
|
|
|
|
Interest and other income |
$ |
494,383 |
|
$ |
- |
|
$ |
494,383 |
|
Trading gains - comodities |
|
(627,524 |
) |
|
- |
|
|
(627,524 |
) |
Exploration |
|
(1,143,620 |
) |
|
(32,626 |
) |
|
(1,176,246 |
) |
Administrative |
|
(2,761,949 |
) |
|
(497,366 |
) |
|
(3,259,315 |
) |
Interest expense and other |
|
|
|
|
|
|
|
|
|
borrowing costs |
|
(198,795 |
) |
|
- |
|
|
(198,795 |
) |
Amortization and depreciation |
|
(7,813 |
) |
|
- |
|
|
(7,813 |
) |
Net loss |
|
(4,245,318 |
) |
|
(529,992 |
) |
|
(4,775,310 |
) |
Net loss per Ordinary Share basic and diluted |
$ |
(0.10 |
) |
$ |
(0.01 |
) |
$ |
(0.11 |
) |
Weighted average Ordinary Shares outstanding |
|
43,879,777 |
|
|
43,879,777 |
|
|
43,879,777 |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
$ |
393,131,859 |
|
$ |
- |
|
$ |
393,131,859 |
|
Property, plant and equipment |
$ |
99,610,138 |
|
$ |
220,156 |
|
$ |
99,830,294 |
|
Total assets |
$ |
502,925,397 |
|
$ |
220,156 |
|
$ |
503,145,553 |
|
Liabilities and Shareholder's Equity |
|
|
|
|
|
|
|
|
|
Total liabilities |
$ |
153,487,671 |
|
$ |
- |
|
$ |
153,487,671 |
|
Additional paid in capital |
$ |
432,022,065 |
|
$ |
750,148 |
|
$ |
432,772,213 |
|
Accumulated deficit |
$ |
(83,057,964 |
) |
$ |
(529,992 |
) |
$ |
(83,587,956 |
) |
Total shareholder's equity |
$ |
349,437,726 |
|
$ |
220,156 |
|
$ |
349,657,882 |
|
Total liabilities and shareholder's |
|
|
|
|
|
|
|
|
|
equity |
$ |
502,925,397 |
|
$ |
220,156 |
|
$ |
503,145,553 |
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended June 30, 2004 |
|
|
|
As Reported |
|
|
Adjustments Related to the Adoption of FAS 123 |
|
|
Restated |
|
|
|
|
|
|
|
|
|
|
|
Income and expenses |
$ |
1,024,083 |
|
$ |
- |
|
$ |
1,024,083 |
|
Interest and other income |
|
931,485 |
|
|
- |
|
|
931,485 |
|
Trading gains - comodities |
|
(1,385,503 |
) |
|
(28,600 |
) |
|
(1,414,103 |
) |
Exploration |
|
(2,196,863 |
) |
|
(590,255 |
) |
|
(2,787,118 |
) |
Administrative |
|
|
|
|
|
|
|
|
|
Interest expense and other |
|
(1,615,351 |
) |
|
- |
|
|
(1,615,351 |
) |
borrowing costs |
|
(9,726 |
) |
|
- |
|
|
(9,726 |
) |
Amortization and depreciation |
|
(3,251,875 |
) |
|
(618,855 |
) |
|
(3,870,730 |
) |
Net loss |
$ |
(0.07 |
) |
$ |
(0.01 |
) |
$ |
(0.08 |
) |
Net loss per Ordinary Share basic and diluted |
|
47,397,387 |
|
|
47,397,387 |
|
|
47,397,387 |
|
Weighted average Ordinary Shares outstanding |
|
|
|
|
|
|
|
|
|
For the Six Month Period Ended June 30, 2004 |
|
|
As Reported |
|
Adjustments
Related to the
Adoption of
FAS 123 |
|
Restated |
|
Income and expenses |
|
|
|
|
|
|
|
|
|
Interest and other income |
$ |
1,518,466 |
|
$ |
- |
|
$ |
1,518,466 |
|
Trading gains - comodities |
|
303,961 |
|
|
- |
|
|
303,961 |
|
Exploration |
|
(2,529,123 |
) |
|
(61,226 |
) |
|
(2,590,349 |
) |
Administrative |
|
(4,958,812 |
) |
|
(1,087,621 |
) |
|
(6,046,433 |
) |
Interest expense and other |
|
- |
|
|
- |
|
|
|
|
borrowing costs |
|
(1,814,146 |
) |
|
- |
|
|
(1,814,146 |
) |
Amortization and depreciation |
|
(17,539 |
) |
|
- |
|
|
(17,539 |
) |
Net loss |
|
(7,497,193 |
) |
|
(1,148,847 |
) |
|
(8,646,040 |
) |
Net loss per Ordinary Share basic and diluted |
$ |
(0.16 |
) |
$ |
(0.03 |
) |
$ |
(0.19 |
) |
Weighted average Ordinary Shares outstanding |
|
45,499,606 |
|
|
45,499,606 |
|
|
45,499,606 |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
$ |
380,426,352 |
|
$ |
- |
|
$ |
380,426,352 |
|
Property, plant and equipment |
$ |
102,768,719 |
|
$ |
483,677 |
|
$ |
103,252,396 |
|
Total assets |
$ |
551,785,567 |
|
$ |
483,677 |
|
$ |
552,269,244 |
|
Liabilities and Shareholder's Equity |
|
|
|
|
|
|
|
|
|
Total liabilities |
$ |
204,839,673 |
|
$ |
- |
|
$ |
204,839,673 |
|
Additional paid in capital |
$ |
432,521,594 |
|
$ |
1,632,524 |
|
$ |
434,154,118 |
|
Accumulated deficit |
$ |
(86,309,839 |
) |
$ |
(1,148,847 |
) |
$ |
(87,458,686 |
) |
Total shareholder's equity |
$ |
346,945,894 |
|
$ |
483,677 |
|
$ |
347,429,571 |
|
Total liabilities and shareholder's equity |
$ |
551,785,567 |
|
$ |
483,677 |
|
$ |
552,269,244 |
|
As provided for under FAS No. 148, the following tables illustrate the effect on net loss and loss per share per quarter and year-to-date if the Company had applied the fair value recognition provisions of FAS 123 to stock-based employee compensation for 2004 and 2003.
|
|
Restated |
|
Restated |
|
Restated |
|
|
|
|
|
|
|
|
The Quarter Ended March 31, 2004 |
|
|
The Quarter Ended June 30, 2004 |
|
|
Six Months
Ended June 30, 2004 |
|
|
The Quarter Ended September 30, 2004 |
|
|
Nine Months Ended September 30, 2004 |
|
Net loss as reported |
|
$ |
(4,775,310 |
) |
$ |
(3,870,730 |
) |
$ |
(8,646,040 |
) |
$ |
(7,273,845 |
) |
$ |
(15,919,885 |
) |
Add back: stock based compensation recognized in net loss reported, net of tax effect |
|
|
529,992 |
|
|
618,854 |
|
|
1,148,846 |
|
|
4,397,893 |
|
|
5,546,739 |
|
Total stock based compensation expense determined under fair value based method for all awards, net of tax effect |
|
|
(529,992 |
) |
|
(618,854 |
) |
|
(1,148,846 |
) |
|
(4,397,893 |
) |
|
(5,546,739 |
) |
Proforma net loss |
|
$ |
(4,775,310 |
) |
$ |
(3,870,730 |
) |
$ |
(8,646,040 |
) |
$ |
(7,273,845 |
) |
$ |
(15,919,885 |
) |
Net loss per ordinary share basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
(0.11 |
) |
$ |
(0.08 |
) |
$ |
(0.19 |
) |
$ |
(0.15 |
) |
$ |
(0.34 |
) |
Proforma |
|
$ |
(0.11 |
) |
$ |
(0.08 |
) |
$ |
(0.19 |
) |
$ |
(0.15 |
) |
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to Note 7. for details of modifications to compensation award plans triggering compensation expense recognized in the September 30, 2004 quarter.
|
|
The Quarter
Ended March
31, 2003 |
|
The Quarter
Ended June
30, 2003 |
|
Six Months
Ended June
30, 2003 |
|
The Quarter
Ended
September 30,
2003 |
|
Nine Months
Ended
September 30,
2003 |
|
Net loss as reported |
|
$ |
(1,693,285 |
) |
$ |
(2,060,712 |
) |
$ |
(3,753,997 |
) |
$ |
(954,837 |
) |
$ |
(4,708,834 |
) |
Add back: stock based compensation recognized in net loss reported, net of tax effect |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Total stock based compensation expense determined under fair value based method for all awards, net of tax effect |
|
|
(440,890 |
) |
|
(449,863 |
) |
|
(890,753 |
) |
|
(449,863 |
) |
|
(1,340,616 |
) |
Proforma net loss |
|
$ |
(2,134,175 |
) |
$ |
(2,510,575 |
) |
$ |
(4,644,750 |
) |
$ |
(1,404,700 |
) |
$ |
(6,049,450 |
) |
Net loss per ordinary share basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
(0.05 |
) |
$ |
(0.06 |
) |
$ |
(0.10 |
) |
$ |
(0.03 |
) |
$ |
(0.13 |
) |
Proforma |
|
$ |
(0.06 |
) |
$ |
(0.07 |
) |
$ |
(0.13 |
) |
$ |
(0.04 |
) |
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recently Issued Accounting Policies
The Emerging Issues Task Force ("EITF") formed a committee ("Committee") to evaluate certain mining industry accounting issues, including issues arising from the application of FAS No. 141, "Business Combinations" ("FAS No. 141"), and FAS No. 142, "Goodwill and Other Intangible Assets" ("FAS No. 142"), to business combinations within the mining industry, accounting for goodwill and other intangibles and the capitalization of costs after the commencement of production, including deferred stripping. The issues discussed included whether mineral interests conveyed by leases represent tangible or intangible assets and the amortization of such assets.
In March 2004, the EITF reached consensus that the mineral rights should be considered tangible assets. The EITF also reached consensus on other mining related issues involving impairment and business combinations. On April 28, 2004, the FASB ratified the consensus of the EITF that mineral rights should be considered tangible assets. At this stage these developments do not affect the Company, but the Company will continue to monitor the progress of the EITF on other mining industry accounting issues.
On October 13, 2004, the Financial Accounting Standards Board (FASB) decided to defer the effective date of its proposed standard, Share-Based Payment, from fiscal years beginning after December 15, 2004, to periods beginning after June 15, 2005. The new standard would apply to stock options and other awards granted, modified or settled in cash on or after July 1, 2005. The proposed statement would amend FASB Statement No. 123, Accounting for Stock-Based Compensation, and would likely be known as FASB Statement No. 123R, Share-Based Payment (Revised 2004). As the Company has adopted FASB Statement 123, it does not anticipate that the new standard will have a material impact on its results of operations or financial position.
In September 2004 FASB issued FSP 03-1-1, Effective Date of Paragraphs 10-20 of the EITF 03-1, The Meaning of Other Than Temporary Impairment, delaying the effective date for the recognition and measurement guidance of EITF 03-1. The proposed FSP would provide implementation guidance with respect to debt securities that are impaired solely due to interest rates and/or sector spreads and analyzed for other-than-temporary impairment. The final FSP is expected to be issued in December 2004. The Company does not anticipate that the new standard will have a material impact on its results of operations or financial position.
3. Value Added Tax Recoverable
The Company has recorded value added tax (VAT) paid in Bolivia and Mexico as recoverable assets. Bolivian law states that VAT paid prior to production is recoverable as a credit against Bolivian taxes arising from production, including income tax. The VAT paid in Bolivia is expected to be recovered through production from the proven and probable reserves at the San Cristobal Project that the Company intends to develop. At September 30, 2004, the recoverable VAT recorded for Bolivia is $5,373,061. The VAT paid in Mexico is related to exploration activities and according to Mexican law is recoverable upon application to the tax authorities. In November 2004 the Company received a VAT tax refund from the Mexican tax authorities in the amount of $296,285 including $18,734 of interest. At September 30,
2004 this amount was recorded as a current other asset.
4. Property, Plant and Equipment
The components of property, plant and equipment were as follows:
|
September 30,
2004 |
|
December 31,
2003 |
|
Mineral properties |
$ |
106,029,858 |
|
$ |
95,041,160 |
|
Buildings |
|
1,408,242 |
|
|
1,408,242 |
|
Mining equipment and machinery |
|
3,844,216 |
|
|
2,971,288 |
|
Aircraft |
|
815,483 |
|
|
- |
|
Other furniture and equipment |
|
902,209 |
|
|
845,252 |
|
|
|
113,000,008 |
|
|
100,265,942 |
|
Less: Accumulated depreciation |
|
(2,602,243 |
) |
|
(2,286,626 |
) |
|
$ |
110,397,765 |
|
$ |
97,979,316 |
|
5. Commitments and Contingencies
At September 30, 2004, the Company has outstanding irrevocable letters of credit in the aggregate amount of $700,000 associated with the planned port facilities for the San Cristobal Project. The Company has an agreement with the bank providing the letters of credit under which $800,000 has been deposited to collateralize the current and possible future letters of credit.
The Company has placed orders and entered into agreements for certain long lead equipment for its San Cristobal Project totaling approximately $20.4 million including the foreign currency value of an order to be settled for 12.8 million Euros. Should the Company cancel any of the orders it would incur escalating cancellation fees that for all orders were estimated to total approximately $2.7 million at September 30, 2004. The total cancellation fees will escalate to approximately $5.3 million at December 31, 2004 and the Company plans to take delivery of the equipment throughout 2005. Prior to taking delivery of the final equipment in late 2005 the cancellation fees are not expected to exceed $15.3 million.
6. Notes Payable
In March and April 2004, the Company completed the private placement of 2.875% Convertible Senior Subordinated Notes due 2024. The placement of notes resulted in gross proceeds of $200,000,000 and net proceeds, after commissions, of $193,000,000. The notes were issued at a price of $1,000 and are convertible into the Companys Ordinary Shares at a conversion rate of 34.9406 shares per $1,000 principal amount of notes (equal to an initial conversion price of approximately $28.62 per share), subject to adjustment in certain circumstances. Holders of the notes may convert their notes only if: (i) the price of Apex Silver ordinary shares reaches a specified threshold; (ii) the trading price for the notes falls below certain thresholds; (iii) the notes have been
called for redemption; or (iv) specified corporate transactions occur.
7. Stock Option Plans
The Company has established a new plan to issue up to two million share options and other awards to be valued by reference to the Companys shares for officers, employees, consultants and agents of the Company and its subsidiaries (the new plan, collectively with the Companys previous plan, the Plan). Options granted and other awards under the Plan are non-assignable. Options exist for a term, not to exceed ten years, as fixed by the Compensation Committee of the Board of Directors of the Company. Options typically vest over periods of up to four years with the first tranche vesting on the date of grant or the anniversary of the date of grant. Unexercised options expire ten years after the date of grant.
The Company has established a share option plan for its non-employee directors (the Director Plan). Under the Director Plan, the total number of options granted cannot exceed five percent of the Companys outstanding shares. Pursuant to the Director Plan, non-employee directors receive (i) at the effective date of their initial election to the Companys board of directors, an option to purchase the number of Ordinary Shares equal to $50,000 divided by the closing price of the Ordinary Shares on the American Stock Exchange (the AMEX) on such date, (ii) at the close of business of each annual meeting of the Companys shareholders, an option to purchase the number of Ordinary Shares equal to $50,000 divided by the closing price of the Ordinary Shares on the AMEX on such date,
and (iii) at the close of business of each meeting of the Companys Board of Directors, an option valued at $3,000 calculated using the Black-Scholes option-pricing model to purchase Ordinary Shares with an exercise price equal to the closing price of the Ordinary Shares on the AMEX on such date. Options granted to a non-employee director vest on the date of the grant and expire ten years after the date of the grant or one year after the date that such non-employee director ceases to be a director of the Company. Options granted under the Director Plan are transferable only in limited circumstances.
A summary of the Companys stock options at September 30, 2004, and December 31, 2003 and changes during the periods is presented in the following table:
|
|
Nine Months Ended 2004 |
|
Year Ended 2003 |
|
Options |
|
|
Number of
Shares |
|
|
Average
Price Per
Share |
|
|
Number of
Shares |
|
|
Average
Price Per
Share |
|
Outstanding at beginning of period |
|
|
2,119,426 |
|
$ |
12.75 |
|
|
1,963,891 |
|
$ |
11.01 |
|
Granted during period |
|
|
216,309 |
|
$ |
17.96 |
|
|
592,005 |
|
$ |
16.69 |
|
Forfeited or expired during period |
|
|
- |
|
$ |
- |
|
|
(86,750 |
) |
$ |
11.08 |
|
Exercised during period |
|
|
(108,450 |
) |
$ |
11.23 |
|
|
(349,720 |
) |
$ |
9.84 |
|
Outstanding at end of period |
|
|
2,227,285 |
|
$ |
12.75 |
|
|
2,119,426 |
|
$ |
12.75 |
|
Exercisable at end of period |
|
|
1,154,925 |
|
|
|
|
|
1,097,081 |
|
|
|
|
Weighted average fair value of options outstanding |
|
|
|
|
$ |
5.54 |
|
|
|
|
$ |
3.37 |
|
Weighted average remaining contractual life |
|
|
7.2 years |
|
|
|
|
|
7.8 years |
|
|
|
|
Options granted during 2004 and 2003, ranged in exercise price from $16.94 to $21.70 and from $13.83 to $16.95 respectively.
The Company estimates the fair value of options granted using the Black-Scholes option-pricing model on the date of grant using the following assumptions:
|
|
Nine months ended
September 30,
2004 |
|
Year ended
December 31,
2003 |
|
|
|
|
|
|
|
Weighted average risk-free interest rate |
|
|
2.65 |
% |
|
2.50 |
% |
Volatility |
|
|
44.80 |
% |
|
42.80 |
% |
Expected dividend yield |
|
|
|
|
|
|
|
Weighted average expected life (in years) |
|
|
3.85 |
|
|
2.93 |
|
Volatility is based on the historical volatility of the Companys stock over its public trading life. The Company currently does not foresee the payment of dividends in the near term. The risk-free interest rate used is based on U.S Treasury bills with similar lives as the options.
Under the Plan, the Company also issues shares of the Company, with vesting dates of two to four years, to employees as bonus and or retention incentives. At September 30, 2004 the Company had issued 125,010 such shares with a weighted average vesting date of November 2005 and a weighted average value of $15.72 per share at date of grant. The Company recognizes compensation expense over the vesting period of the shares.
On September 30, 2004, the Company amended the Director Plan to extend the expiration date of options granted pursuant to the Director Plan from one year after the director ceases to serve as a director of the Company to three years after such date, unless the Board elects otherwise, provided that the term of the option may in no event exceed ten years after the date of the grant. The effect of the modification to the Director plan for the September 30, 2004 quarter was a non cash charge of $45,859.
In addition, in relation to the retiring Company chairman, on September 30, 2004 the stock awards and stock options previously granted to the chairman were modified as follows: (i) share awards and share option agreements were modified to permit unvested restricted stock and options to vest in accordance with their original terms, rather than terminating upon termination of employment and; (ii) vested stock options previously granted will expire in accordance with their original terms, rather than terminating within 180 days following termination of employment. The effect of the modifications to the retiring Company chairmans awards for the September 30, 2004 quarter was a non cash charge of $3,829,824.
8. Shareholders Equity
During 2004, the Company completed two offerings of its Ordinary Shares for a total of 10,393,276 shares at an average offering price of $21.02 per share, realizing total gross proceeds of $218,414,590 and net proceeds of $208,611,848 after commissions and fees. These offerings were made pursuant to two universal shelf registration statements previously filed with the Securities and Exchange Commission, and substantially exhausted the securities available under those registration statements. The proceeds from the two offerings will be used to finance a portion of the construction and development of the Companys San Cristobal Project, advance evaluation of exploration properties and for other general corporate purposes.
9. Concentration of Risk and Investment Policy
The Company considers all highly-liquid investments with a maturity of three months or less when purchased to be cash equivalents. Short-term investments include investments with maturities greater than three months, but not exceeding twelve months. Long-term investments include investments with maturities greater than twelve months.
The Company determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determinations at each balance sheet date. Debt securities are classified as held to maturity when the Company has the intent and ability to hold the securities to maturity. Debt securities are stated at amortized cost, which approximates market, and include government agency and corporate obligations. Short term securities investments available for sale are marked-to-market at each reporting period. Changes in the value of the securities are recorded, net of tax, as a component of other comprehensive income. If declines in value are deemed other than temporary, a charge is made to net loss for the period.
At September 30, 2004 the Company has debt securities included in short and long term investments with maturity dates as follows:
One year or less |
|
One to Two years |
|
Two to Five years |
|
Total |
$96,991,771 |
|
$55,984,867 |
|
$5,548,775 |
|
$158,525,413 |
The debt securities have interest yields ranging from 1.51% to 7.75% with a weighted average yield of 2.31%.
The Companys investments are comprised of the following:
|
|
Sept. 30, 2004 |
|
|
December 31, 2003 |
|
Current investments |
|
|
|
|
|
|
Equity securities |
$ |
3,710,343 |
|
$ |
- |
|
Debt securities |
|
96,991,771 |
|
|
- |
|
Total current investments |
$ |
100,702,114 |
|
$ |
- |
|
|
|
|
|
|
|
|
Long term investments |
|
|
|
|
|
|
Debt securities |
$ |
61,533,642 |
|
$ |
- |
|
Total long term investments |
$ |
61,533,642 |
|
$ |
- |
|
The Company recorded a $54,591 loss and a $205,520 gain to other comprehensive income for the quarter and nine month periods ended September 30, 2004, respectively. Both amounts are related to equity securities the Company holds available for sale. No amounts were recorded to comprehensive income for the same quarter and nine month periods during 2003.
10. Related Party Transactions
During the third quarter 2004, the Company made a $300,000 relocation advance to an executive officer under the Company's relocation policy, which provides for 90 day interest free advances to an employee who completes the purchase of a residence in the new location prior to completing the sale of the employee's residence in the former location.
11. Subsequent Events
In October 2004, the Company completed the private placement of 4.00% Convertible Senior Subordinated Notes due 2024. The placement of notes resulted in gross proceeds of $100,000,000 and net proceeds, after commissions, of $96,500,000. The notes were issued at a price of $1,000 and are convertible into the Companys Ordinary Shares at a conversion rate of 34.9406 shares per $1,000 principal amount of notes (equal to an initial conversion price of approximately $28.62 per share), subject to adjustment in certain circumstances. Holders of the notes may convert their notes only if: (i) the price of Apex Silver ordinary shares reaches a specified threshold; (ii) the trading price
for the notes falls below certain thresholds; (iii) the notes have been called for redemption; or (iv) specified corporate transactions occur.
On November 8, 2004, the Companys Bolivian affiliate Minera San Cristobal, S. A. and Aker Kvaerner Metals Inc. signed an Engineering, Procurement and Construction Management Agreement (EPCM Agreement), which sets out terms for the development of the San Cristobal project. Under the EPCM Agreement, Aker Kvaerner will provide on-going engineering, procurement of equipment and construction management services and construct mineral processing facilities at the site. The EPCM Agreement also provides special bonus provisions and incentive payments for safe, timely and technically sound completion of pre-specified tasks as the project progresses towards and when it reaches completion. Under the terms of the EPCM Agreement, Minera San Cristobal has the
right to suspend the work at any time.
Item 2: Management's Discussion And Analysis Of Financial Condition And Results Of Operations
General
The following discussion and analysis summarizes the results of operations of Apex Silver Mines Limited (Apex Limited or we) for the three month and nine month periods ended September 30, 2004 and changes in our financial condition from December 31, 2003. This discussion should be read in conjunction with the Managements Discussion and Analysis included in our Annual Report on Form 10-K for the period ended December 31, 2003.
Apex Limited is a mining exploration and development company that holds a portfolio of silver exploration and development properties primarily in South America, Mexico and Central Asia. We currently focus our resources primarily on the development and financing of our San Cristobal Project in Bolivia. At present, none of our properties is in production and, consequently, we have no current operating income.
Overview
During the first nine months of 2004, we completed two share offerings resulting in net proceeds of approximately $208.6 million, after commissions and fees. We also completed the issuance of $200 million of 2.875% Convertible Senior Subordinated Notes due 2024, resulting in net proceeds of $193 million after commissions. In addition, during October 2004 we completed an offering of $100 million of 4.00% Convertible Senior Subordinated Notes due 2024, resulting in net proceeds of $96.5 million after commissions. Net proceeds from the share offerings and the convertible notes will be used to finance a portion of the construction and development of the Companys San Cristobal Project, advance evaluation of exploration properties and for other general corporate
purposes.
We continue to work with Barclays and BNP Paribas to secure commercial bank debt financing and develop other financing options for San Cristobal as part of a total financing package that may incorporate support from export credit agencies, multilateral agencies and other public lenders. During 2004 we also filed a universal shelf registration statement, on Form S-3, with the Securities and Exchange Commission. The registration became effective August 5, 2004, and allows us to sell up to $200 million in any combination of equity or debt securities as described in the registration statement in one or more offerings.
We have completed updating the San Cristobal development plan, resulting in estimated capital costs of approximately $560 million. This represents an approximate $65 million or 13% increase to the 2000 updated feasibility study. The increase in capital was primarily due to changes in infrastructure (rail versus truck hauling of concentrates), higher energy and raw material costs and other normal cost escalation over the four-year period. The capital cost excludes the contractor-provided mining fleet, working capital and advances to power and port facility providers which are expected to be recouped through credits applied against payments for the contracted services. We continue to renew contacts with potential customers and are making strategic staff additions; we
are also initiating limited road, bridge and camp work at and around San Cristobal and the outlying communities. We have entered into an agreement with an engineering and construction firm that will manage the engineering, procurement and construction for the San Cristobal Project and we are continuing to negotiate contract mining arrangements.
During the third quarter 2004 the Company adopted the fair value based method of accounting for stock options as presented in Statement of Financial Accounting Standards No. 123 (FAS No. 123), Accounting for Stock-Based Compensation, as amended by FAS No. 148 Accounting for Stock-Based Compensation - Transition and Disclosure, effective as of the beginning of the year. The Company used the modified prospective method of transition, as defined in FAS No. 123, where employee stock-based compensation cost was recognized from January 1, 2004 as if the fair value based accounting method in FAS No. 123 had been used to account for all employee awards granted, modified, or settled in fiscal years beginning after December 15, 1994. As a result
compensation costs of $4.8 million and $6.4 million were recognized for the three and nine month periods ended September 30, 2004 respectively including amounts capitalized of $0.4 million and $0.9 million for the respective periods. The charge for the three and nine month period ended September 30, 2004 includes a charge of approximately $3.9 million relating to the modification of stock awards previously granted to a retiring director and the retiring Company Chairman.
For the fourth quarter of the year we expect to spend approximately $20 million on San Cristobal engineering and infrastructure development, project financing efforts, exploration and general corporate costs.
Results of Operations - Three Months Ended September 30, 2004
Interest and other income. Interest and other income was $1.5 million for the third quarter of 2004 compared to $0.1 million recorded during the third quarter of 2003. The 2004 increase is primarily the result of interest earned on increased cash, cash equivalents and investments resulting from the issuance of equity and convertible notes during the year.
Trading gains - commodities. During the third quarter of 2004, we recorded a mark to market gain related to our metals trading program of $0.1 million compared to a $0.5 million mark to market gain for the same period in 2003. The mark to market gain for the third quarter of 2004 resulted from decreasing metals prices during the third quarter of 2004 as compared to the same period of 2003. We measure the fair value of open positions at the end of each reporting period, recording the difference in the carrying value to the current net loss, in accordance with Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS No. 133). Under FAS No. 133, fair value measurements may vary substantially from period to period based on spot prices, forward prices and quoted option volatilities.
Trading losses - foreign currency. During the third quarter of 2004, the Company incurred a mark-to-market loss of $0.2 million on a foreign exchange transaction related to the long lead advance order of certain capital equipment in which the purchase price is denominated in Euros in accordance with FAS No. 133. The Company purchased calls and wrote puts to partially offset a potential deterioration in the value of the U.S. dollar relative to the Euro.
Exploration. Exploration expense was $1.0 million for the third quarter of 2004 compared to $0.6 million for the same period of 2003. The higher expense for the third quarter of 2004 as compared to the third quarter of 2003 is primarily related to increased exploration activity in Bolivia and Peru.
Administrative. Administrative expense was $6.2 million for the third quarter of 2004, compared to $0.9 million for the third quarter of 2003. The increase in administrative expense during the third quarter of 2004 is primarily the result of non-cash stock compensation expense of $4.4 million associated with the adoption of FAS No. 123. This charge included $3.9 million related to the extension of existing options for a retiring director and the retiring Company chairman. In addition, administrative costs have
increased with the addition of personnel and related support costs associated with the advancement of San Cristobal.
Interest Expense. Interest expense was $1.6 million, net of approximately $0.1 million capitalized, for the third quarter of 2004, and no interest expense was recorded for the same period of 2003. The 2004 interest expense is entirely related to the 2.875% Convertible Senior Subordinated Notes issued 2004.
Results of Operations - Nine Months Ended September 30, 2004
Interest and other income. Interest and other income was $3.1 million for the first nine months of 2004 compared to $0.4 million recorded during the first nine months of 2003. The 2004 increase is primarily the result of interest earned on increased cash, cash equivalents and investments resulting from the issuance of equity and convertible notes during the year.
Trading gains - commodities. During the first nine months of 2004, we recorded a mark to market gain related to our metals trading program of $0.4 million compared to a $0.7 million mark to market gain for the same period in 2003. The mark to market gain for the first nine months of 2004 resulted from decreasing metals prices during the first nine months of 2004 as compared to the same period of 2003. We measure the fair value of open positions at the end of each reporting period, recording the difference in the carrying value to the current net loss, in accordance with FAS No. 133. Under FAS No. 133, fair value measurements may vary substantially from period to period based
on spot prices, forward prices and quoted option volatilities.
Trading losses - foreign currency. During the first nine months of 2004, the Company incurred a mark-to-market loss of $0.2 million on a foreign exchange transaction related to the long lead advance order of certain capital equipment in which the purchase price is denominated in Euros in accordance with FAS No. 123. The Company purchased calls and wrote puts to partially offset a potential deterioration in the value of the U.S. dollar relative to the Euro.
Exploration. Exploration expense was $3.6 million for the first nine months of 2004 compared to $2.2 million for the same period of 2003. The higher expense for the first nine months of 2004 as compared to the first nine months of 2003 is primarily related to increased exploration activity in Bolivia and Peru.
Administrative. Administrative expense was $12.2 million for the first nine months of 2004, compared to $3.6 million for the first nine months of 2003. The increase in administrative expense during 2004 is primarily the result of non-cash stock compensation expense of $5.5 million associated with the adoption of FAS No. 123 which included the extension of existing options for a retiring director and the retiring Company chairman amounting to $3.9 million and a one time $1.5 million payment made to a consultant for financial advisory and consulting services associated with the equity and convertible notes offerings. In addition costs have increased with the addition of
personnel and related support costs associated with the advancement of San Cristobal.
Interest Expense. Interest expense was $3.4 million, net of approximately $0.1 million capitalized, for the first nine months of 2004, and no interest expense was recorded for the same period of 2003. The 2004 interest expense is entirely related to the convertible notes issued during 2004.
Liquidity and Capital Resources
As of September 30, 2004, we had cash and cash equivalents of $261.4 million, compared to $40.1 million at December 31, 2003. The increase in cash is the result of net proceeds of $208.6 million received from the sale of Ordinary Shares, net proceeds of $193.0 million from the issuance of convertible notes and $1.6 million recorded from the exercise of stock options by employees and a director. The increase was partially offset by $11.2 million invested in property, plant and equipment related to the development of the San Cristobal Project and $8.9 million used to fund operations, property holding costs and administrative costs, net of interest and other income. In addition we have invested $3.3 million in short term investments and $158.5 million in debt
securities with maturity dates greater than three months. An additional $0.8 million of cash has been restricted to collateralize outstanding letters of credit.
At September 30, 2004 our aggregate cash and short and long term investments amount to $423.6 million. In October 2004 we increased our cash position by completing an offering of $100 million of 4.00% Convertible Senior Subordinated Notes due 2024, resulting in net proceeds of $96.5 million after commissions. Proceeds from the offering will be used to finance a portion of the construction and development of the Companys San Cristobal Project, advance evaluation of exploration properties and for other general corporate purposes.
In August 2004 a universal shelf registration statement filed with the Securities and Exchange Commission became effective, and allows us to sell up to $200 million in any combination of equity or debt securities as described in the registration statement. Proceeds from any future offering(s) under the shelf registration may be used to construct and develop San Cristobal, continue exploring our other properties, maintain control or ownership of our properties, acquire additional mining related properties or businesses and for general corporate purposes. No securities have been sold under the universal shelf registration statement.
In the fourth quarter 2004, we expect to spend approximately $20 million on San Cristobal engineering and infrastructure development, project financing, exploration and general corporate costs. In addition, we expect our capital spending levels to rise significantly during 2005 provided that we proceed with full scale construction at San Cristobal beginning early next year. We plan to fund these project and operating cash expenditures from our existing cash balances and from interest and other income.
We have completed updating the San Cristobal development plan, resulting in estimated capital costs of approximately $560 million. As such, we will require additional financing from outside sources to complete development of the San Cristobal Project. There can be no assurance that we will be able to obtain the required financing on terms that we find attractive, or at all.
New and Recent Accounting Developments
The Emerging Issues Task Force ("EITF") formed a committee ("Committee") to evaluate certain mining industry accounting issues, including issues arising from the application of FAS No. 141, "Business Combinations" ("FAS No. 141"), and FAS No. 142, "Goodwill and Other Intangible Assets" ("FAS No. 142"), to business combinations within the mining industry, accounting for goodwill and other intangibles and the capitalization of costs after the commencement of production, including deferred stripping. The issues discussed included whether mineral interests conveyed by leases represent tangible or intangible assets and the amortization of such assets. In March 2004, the EITF reached consensus that the mineral rights should be considered tangible assets. The EITF also reached consensus on other mining related issues
involving impairment and business combinations. On April 28, 2004, the FASB ratified the consensus of the EITF that mineral rights should be considered tangible assets. At this stage these developments do not affect the Company, but the Company will continue to monitor the progress of the EITF on other mining industry accounting issues.
On October 13, 2004, the Financial Accounting Standards Board (FASB) decided to defer the effective date of its proposed standard, Share-Based Payment, from fiscal years beginning after December 15, 2004, to periods beginning after June 15, 2005. The new standard would apply to stock options and other awards granted, modified or settled in cash on or after July 1, 2005. The proposed statement would amend FASB Statement No. 123, Accounting for Stock-Based Compensation, and would likely be known as FASB Statement No. 123R, Share-Based Payment (Revised 2004). As the Company has adopted FASB Statement 123, it does not anticipate that the new standard will have a material impact on its results of operations or financial position.
In September 2004 FASB issued FSP 03-1-1, Effective Date of Paragraphs 10-20 of the EITF 03-1, The Meaning of Other Than Temporary Impairment, delaying the effective date for the recognition and measurement guidance of EITF 03-1. The proposed FSP would provide implementation guidance with respect to debt securities that are impaired solely due to interest rates and/or sector spreads and analyzed for other-than-temporary impairment. The final FSP is expected to be issued in December 2004. The Company does not anticipate that the new standard will have a material impact on its results of operations or financial position.
Forward-Looking Statements
Some information contained in or incorporated by reference into this report may contain forward-looking statements. These statements include comments regarding mine development and construction plans, costs, grade, production and recovery rates, permitting, financing needs, the availability of financing on acceptable terms, the timing of engineering studies and environmental permitting, and the markets for silver, zinc and lead. The use of any of the words anticipate, continues, estimate, expect, may, will, project, should, believe and similar expressions are intended to identify uncertainties. We believe the expectations reflected in those forward-looking statements are reasonable. However, we cannot
assure that these expectations will prove to be correct. Actual results could differ materially from those anticipated in these forward-looking statements as a result of the factors set forth below, in addition to the factors described in Risk Factors set forth in our Annual Report on Form 10-K for the period ended December 31, 2003 :
· |
worldwide economic and political events affecting the supply of and demand for silver, zinc and lead; |
· |
political and economic uncertainties and instability in Bolivia and other developing countries in which we conduct business; |
· |
volatility in market prices for silver, zinc and lead; |
· |
financial market conditions, and the availability of financing on terms acceptable to our company; |
· |
uncertainties associated with developing a new mine, including potential cost overruns and the unreliability of estimates in early stages of mine development; |
· |
variations in ore grade and other characteristics affecting mining, crushing, milling and smelting operations and mineral recoveries; |
· |
geological, technical, permitting, mining and processing problems; |
· |
the availability and timing of acceptable arrangements for power, transportation, water and smelting; |
· |
the availability, terms, conditions and timing of required government approvals; |
· |
uncertainties regarding future changes in tax legislation or implementation of existing tax legislation; |
· |
variations in smelting operations and capacity; |
· |
the availability of experienced employees; and |
· |
the factors discussed under Risk Factors in our Form 10-K for the period ended December 31, 2003. |
Many of those factors are beyond our ability to control or predict. You should not unduly rely on these forward-looking statements. These statements speak only as of the date of this report on Form 10-Q. Except as required by law, we are not obligated to publicly release any revisions to these forward-looking statements to reflect future events or developments.
Item 3. Quantitative and Qualitative Disclosures About Market Risk and Hedging Activities
Currently our major principal cash balances are held in U.S. dollars. We maintain minimum cash balances in foreign currencies and therefore have a relatively low exposure to currency fluctuations. Because we conduct our activities mainly in Bolivia, as well as in several other foreign countries, we may in the future engage in hedging activities to minimize the risk of exposure to currency and interest rate fluctuations.
To complete the project financing for San Cristobal, we expect to be required to hedge a portion of our planned production. In addition, when San Cristobal enters production, we may sell forward a portion of our production and use price hedging techniques to mitigate some of the risks associated with fluctuating metals prices. We currently engage in limited metals trading activities, utilizing puts and calls and other market instruments in anticipation of potential lender requirements for the San Cristobal project financing. See Item 2, Results of Operations. During the quarter, the Company incurred a mark-to-market loss of approximately $0.2 million on a foreign exchange transaction, the purpose of which is to partially offset a potential deterioration
in the value of the U.S. dollar relative to the Euro, related to the long lead advance order of certain capital equipment for the project.
Item 4. Controls and Procedures
Our management carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on this evaluation, the principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were not effective at a reasonable assurance level as of September 30, 2004.
During the quarter and nine month period ended September 30, 2004, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to affect, our internal control over financial reporting. However, the Company's management was advised by its registered independent public auditor that, during the course of their review of the Company's financial statements for the quarter ended September 30, 2004, they have noted a material weakness in internal controls related to the financial reporting process with respect to the Company's ability to properly apply generally accepted accounting principles to non-routine transactions or to transactions subject to new or complex accounting pronouncements, as the result of a
lack of adequate staffing in the Company's accounting department. The Company has evaluated this deficiency and concluded that this situation constitutes a material weakness. The Company is in the process of retaining the public accounting firm currently assisting in the Company's Section 404 compliance effort to assist the Company in preparing its financial statements and to provide technical expertise in the proper application of generally accepted accounting principles to various transactions and other financial statement matters. The Company is continuing to evaluate the hiring of additional personnel for its accounting department, including personnel with technical expertise in the application of generally accepted accounting principles to non-routine and complex transactions.
It should be noted that our disclosure controls and procedures and our internal controls will not necessarily prevent all error or fraud, and can thus not provide absolute assurance that all control issues or fraud can be detected.
PART II: OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Changes in Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
10.1 EPCM Services Supply Agreement between Minera San Cristobal, S.A. and Aker Kvaerner Metals Inc., Dated November 8, 2004,
10.2 Form of Change of Control Agreement
10.3
Relocation Advance
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C., 1350 (Section 906 of the Sarbanes-Oxley Act)
(b) Reports filed on Form 8-K during the quarter ended September 30, 2004:
None.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.
|
|
|
|
APEX SILVER MINES LIMITED |
|
|
Date: November 11, 2004 |
By: |
/s/ Jeffrey G. Clevenger |
|
Jeffrey G. Clevenger |
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
Date: November 11, 2004 |
By: |
/s/ Mark A. Lettes |
|
Mark A. Lettes |
|
Senior Vice President and Chief Financial Officer |