x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended July 3, 2004 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Florida |
59-3157093 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
125 Technology Park Drive, Lake Mary, Florida |
32746 |
(Address of Principal Executive Offices) |
(Zip Code) |
|
|
Registrants Telephone Number, including area code: |
407-333-9911 |
1 | ||
| ||
PART I. FINANCIAL INFORMATION | Page Number | |||
Item 1. | Financial Statements | |||
a) | Consolidated Balance Sheets As of July 3, 2004 and December 31, 2003 | 3 |
||
b) | Consolidated Statements of Operations For the Three and Six Months Ended July 3, 2004 and June 28, 2003 | 4 |
||
c) | Consolidated Statements of Cash Flows For the Three and Six Months Ended July 3, 2004 and June 28, 2003 | 5 |
||
d) | Notes to Consolidated Financial Statements | 6-9 |
||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 10-17 |
||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 17 |
||
Item 4. | Controls and Procedures | 17 |
||
PART II. OTHER INFORMATION | ||||
Item 1. | Legal Proceedings | 18 |
||
Item 6. | Exhibits and Reports on Form 8-K | 19 |
||
SIGNATURES | 20 |
|||
CERTIFICATIONS | 21-24 |
2 | ||
| ||
July
3, 2004 |
December 31, 2003 |
|||||
ASSETS | (unaudited) | |||||
Current Assets: | ||||||
Cash and cash equivalents | $ | 12,681,039 | $ | 17,424,901 | ||
Short-term investments | 20,185,000 | 16,037,208 | ||||
Accounts receivable, net of allowance for doubtful receivables of | ||||||
$ 543,810 and $254,915, respectively. | 17,834,419 | 16,312,978 | ||||
Inventories, net | 19,954,126 | 14,771,792 | ||||
Deferred tax asset - current | 440,685 | 564,841 | ||||
Prepaid expenses and other current assets | 2,369,318 | 1,465,690 | ||||
|
|
|
|
|||
Total current assets | 73,464,587 | 66,577,410 | ||||
|
|
|
|
|||
PROPERTY AND EQUIPMENT | ||||||
Machinery and equipment | 3,379,003 | 5,612,391 | ||||
Furniture and fixtures | 2,098,037 | 2,552,766 | ||||
Leasehold improvements | 736,994 | 626,858 | ||||
|
|
|
|
|||
Property, plant and equipment at cost | 6,214,034 | 8,792,015 | ||||
Less: accumulated depreciation and amortization | (2,798,367) | (6,038,658) | ||||
|
|
|
|
|||
Property, plant and equipment, net | 3,415,667 | 2,753,357 | ||||
|
|
|
|
|||
Intangible assets | 24,668,542 | 25,130,684 | ||||
Less: accumulated amortization | (13,308,304) | (13,691,309) | ||||
|
|
|
|
|||
Intangible assets, net | 11,360,238 | 11,439,375 | ||||
Deferred tax asset-net | 3,773,577 | 1,143,746 | ||||
|
|
|
|
|||
Total Assets | $ | 92,014,069 | $ | 81,913,888 | ||
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current Liabilities: | ||||||
Current portion of long-term debt | $ | 47,785 | $ | 42,584 | ||
Accounts payable | 4,484,906 | 4,713,512 | ||||
Accrued liabilities | 4,041,602 | 4,776,778 | ||||
Income taxes payable | 103,850 | 605,456 | ||||
Current portion of unearned service revenues | 2,319,660 | 2,206,167 | ||||
Customer deposits | 238,092 | 363,346 | ||||
|
|
|
|
|||
Total current liabilities | 11,235,895 | 12,707,843 | ||||
Unearned service revenues - less current portion | 633,061 | 220,296 | ||||
Long-term debt - less current portion | 78,159 | 64,650 | ||||
|
|
|
|
|||
Total Liabilities | 11,947,115 | 12,992,789 | ||||
|
|
|
|
|||
Shareholders Equity: | ||||||
Common stock - par value $.001, 50,000,000 shares authorized; | ||||||
13,964,376 and 13,518,998 issued; 13,924,376 and 13,478,998 | ||||||
outstanding, respectively | 13,964 | 13,519 | ||||
Additional paid-in-capital | 79,731,350 | 75,133,219 | ||||
Unearned compensation | (28,743) | (226,954) | ||||
Retained earnings (accumulated deficit) | 1,097,071 | (5,853,929) | ||||
Other comprehensive (loss) income | (596,063) | 5,869 | ||||
Common stock in treasury, at cost - 40,000 shares | (150,625) | (150,625) | ||||
|
|
|
|
|||
Total shareholders' equity | 80,066,954 | 68,921,099 | ||||
|
|
|
|
|||
Total Liabilities and Shareholders Equity | $ | 92,014,069 | $ | 81,913,888 | ||
|
|
|
|
3 | ||
| ||
|
Three Months Ended |
Six
Months Ended |
|||||||||||
|
|
|
|
||||||||||
|
July 3 |
June 28 |
July
3 |
June
28 |
|||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
SALES |
$ |
24,076,847
|
$ |
16,243,469
|
$ |
45,102,039
|
$ |
29,647,734
|
|||||
|
|
|
|
|
|||||||||
COST
OF SALES |
8,848,915
|
6,183,034
|
16,410,272
|
12,082,614
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Gross
profit |
15,227,932
|
10,060,435
|
28,691,767
|
17,565,120
|
|||||||||
|
|
|
|
|
|||||||||
OPERATING
EXPENSES: |
|
|
|
|
|||||||||
Selling
|
6,233,296
|
4,484,859
|
11,795,991
|
8,272,298
|
|||||||||
General
and administrative |
2,621,353
|
2,297,315
|
5,150,736
|
4,047,880
|
|||||||||
Depreciation
and amortization |
537,936
|
538,991
|
1,094,695
|
1,127,645
|
|||||||||
Research
and development |
1,206,337
|
1,066,155
|
2,647,749
|
1,943,623
|
|||||||||
Employee
stock options |
11,364
|
108,290
|
48,841
|
149,738
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Total
operating expenses |
10,610,286
|
8,495,610
|
20,738,012
|
15,541,184
|
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
INCOME
FROM OPERATIONS |
4,617,646
|
1,564,825
|
7,953,755
|
2,023,936
|
|||||||||
|
|
|
|
||||||||||
OTHER
INCOME (EXPENSE) |
|
|
|
|
|||||||||
Interest
income |
74,415
|
33,489
|
147,979
|
36,154
|
|||||||||
Other
income, net |
173,029
|
218,730
|
379,158
|
334,470
|
|||||||||
Interest
expense |
(2,581 |
) |
(18,661 |
) |
(4,723 |
) |
(34,558 |
) |
|||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
INCOME
BEFORE INCOME TAX |
4,862,509
|
1,798,383
|
8,476,169
|
2,360,002
|
|||||||||
INCOME
TAX EXPENSE |
759,918
|
240,334
|
1,525,170
|
312,589
|
|||||||||
|
|
|
|
||||||||||
NET
INCOME |
$ |
4,102,591
|
$ |
1,558,049
|
$ |
6,950,999
|
$ |
2,047,413
|
|||||
|
|
|
|
||||||||||
NET
INCOME PER SHARE - BASIC |
$ |
0.30
|
$ |
0.13
|
$ |
0.51
|
$ |
0.17
|
|||||
|
|
|
|
||||||||||
NET
INCOME PER SHARE - DILUTED |
$ |
0.29
|
$ |
0.12
|
$ |
0.50
|
$ |
0.16
|
|||||
|
|
|
|
||||||||||
Weighted
average shares - Basic |
13,766,588
|
11,936,466
|
13,656,132
|
11,903,112
|
|||||||||
|
|
|
|
||||||||||
Weighted
average shares - Diluted |
14,154,243
|
12,721,397
|
14,039,826
|
12,471,833
|
|||||||||
|
|
|
|
4 | ||
| ||
Six
Months Ended
|
|||||||
|
|
|
|||||
July
3, |
June
28, |
||||||
|
2004
|
2003 |
|||||
|
|
||||||
CASH
FLOWS FROM: |
|
|
|||||
OPERATING
ACTIVITIES: |
|
|
|||||
Net
income |
$ |
6,950,999
|
$ |
2,047,413
|
|||
Adjustments
to reconcile net income to net cash |
|
|
|||||
provided
by (used in) operating activities: |
|
|
|||||
Depreciation
and amortization |
1,094,695
|
1,127,645
|
|||||
Provision
for bad debts |
293,772
|
279,955
|
|||||
Foreign
currency (gains) losses |
|
(121,666 |
) |
||||
Income
tax benefit from exercise of stock options |
3,656,265
|
|
|||||
Inventory
write-down |
|
(180,206 |
) |
||||
Provision
for inventory losses |
360,000
|
192,499
|
|||||
Deferred
income taxes |
(2,505,797 |
) |
|
||||
Employee
stock options |
48,841
|
149,738
|
|||||
Change
in operating assets and liabilities: |
|
|
|||||
Decrease
(increase) in: |
|
|
|||||
Accounts
receivable |
(2,060,820 |
) |
(218,469 |
) |
|||
Inventories
|
(5,674,265 |
) |
(2,728,703 |
) |
|||
Prepaid
expenses and other assets |
(924,503 |
) |
251,222
|
||||
Increase
(decrease) in: |
|
|
|||||
Accounts
payable and accrued liabilities |
(890,632 |
) |
(403,089 |
) |
|||
Income
taxes payable |
(500,211 |
) |
396,313
|
||||
Customer
deposits |
(120,968 |
) |
45,829
|
||||
Deferred
revenues |
565,173
|
405,201
|
|||||
|
|
||||||
|
|
|
|||||
Net
cash provided by operating activities |
292,549
|
1,243,682
|
|||||
|
|
||||||
|
|
|
|||||
INVESTING
ACTIVITIES: |
|
|
|||||
Purchases
of property and equipment |
(1,050,067 |
) |
(810,368 |
) |
|||
Payments
for Intangible assets |
(431,339 |
) |
(265,332 |
) |
|||
Purchases
of Investments |
(4,147,792 |
) |
261,439
|
||||
|
|
||||||
|
|
|
|||||
Net
cash used in investing activities |
(5,629,198 |
) |
(814,261 |
) |
|||
|
|
||||||
|
|
|
|||||
FINANCING
ACTIVITIES: |
|
|
|||||
Borrowings
under line of credit |
|
29,612
|
|||||
Payments
of long-term debt, capital lease obligations and notes payable |
(20,438 |
) |
(18,294 |
) |
|||
Proceeds
from issuance of stock, net |
1,089,843
|
337,754
|
|||||
|
|
||||||
|
|
|
|||||
Net
cash provided by financing activities |
1,069,405
|
349,072
|
|||||
|
|
||||||
|
|
|
|||||
|
|
|
|||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH |
(476,617 |
) |
(1,251,158 |
) |
|||
|
|
||||||
|
|
|
|||||
DECREASE
IN CASH AND CASH EQUIVALENTS |
(4,743,862 |
) |
(472,665 |
) |
|||
|
|
|
|||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
17,424,901
|
4,023,614
|
|||||
|
|
||||||
|
|
|
|||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD |
$ |
12,681,039
|
$ |
3,550,949
|
|||
|
|
5 | ||
| ||
6 | ||
| ||
Three
Months Ended |
Six
Months Ended |
||||||||||||
|
Jul
3, 2004 |
Jun
28, 2003 |
Jul
3, 2004 |
Jun
28, 2003 |
|||||||||
|
|
|
|
||||||||||
Net
income, as reported |
$ |
4,102,591
|
$ |
1,558,049
|
$ |
6,950,999
|
$ |
2,047,413
|
|||||
|
|
|
|
|
|||||||||
Add:
Stock-based employee compensation expense included in reported net income,
net of related tax effects |
7,387
|
70,389
|
31,747
|
97,330
|
|||||||||
Deduct:
Total stock-based employee compensation expense determined under fair
value based method for all awards, net of related tax effects |
(185,084 |
) |
(50,466 |
) |
(295,838 |
) |
(107,249 |
) |
|||||
|
|
|
|
||||||||||
Pro
forma net income |
$ |
3,924,894
|
$ |
1,577,972
|
$ |
6,686,908
|
$ |
2,037,494
|
|||||
|
|
|
|
||||||||||
Earnings
Per share: |
|
|
|
|
|||||||||
Basic
- as reported |
$ |
0.30
|
$ |
0.13
|
$ |
0.51
|
$ |
0.17
|
|||||
|
|
|
|
||||||||||
Basic
- Pro forma |
$ |
0.29
|
$ |
0.13
|
$ |
0.49
|
$ |
0.17
|
|||||
|
|
|
|
||||||||||
Diluted
- as reported |
$ |
0.29
|
$ |
0.12
|
$ |
0.50
|
$ |
0.16
|
|||||
|
|
|
|
||||||||||
Diluted
- Pro forma |
$ |
0.28
|
$ |
0.12
|
$ |
0.48
|
$ |
0.16
|
|||||
|
|
|
7 | ||
| ||
As
of |
As
of |
||||||
Jul
3, 2004 |
Dec
31, 2003 |
||||||
|
|
||||||
Corporate
bonds |
$ |
|
$ |
432,153
|
|||
Commercial
paper |
20,185,000
|
15,605,055
|
|||||
|
|
||||||
|
$ |
20,185,000
|
$ |
16,037,208
|
|||
|
|
|
Six
months ended |
||||||
Jul 3, 2004 | Jun
28, 2003 |
||||||
|
|
||||||
Cash
paid for interest |
$ |
3,158
|
$ |
|
|||
Retirement
of fully depreciated PP&E |
$ |
4,016,184
|
$ |
|
|||
Inventories
consist of the following: |
|
|
|||||
As of July 3, 2004 | As
of Dec 31, 2003 |
||||||
|
|
||||||
Raw
materials |
$ |
7,271,205
|
$ |
5,624,061
|
|||
Work-in-process |
674,020
|
352,104
|
|||||
Finished
goods |
3,088,230
|
1,589,759
|
|||||
Allowance
for inventory obsolesence |
(511,086 |
) |
(154,647 |
) |
|||
|
|
||||||
Operating
Inventory |
10,522,369
|
7,411,277
|
|||||
|
|
||||||
|
|
|
|||||
Sales,
Demo, and Service Inventory |
9,431,757
|
7,360,515
|
|||||
|
|
||||||
|
$ |
19,954,126
|
$ |
14,771,792
|
|||
|
|
8 | ||
| ||
Three
Months Ended |
Six
Months Ended |
||||||||||||||||||||
July
3, 2004 |
June
28, 2003 |
July
3, 2004 |
June
28, 2003 |
||||||||||||||||||
|
|
Per-Share |
|
Per-Share |
|
Per-Share |
|
Per-Share |
|||||||||||||
|
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
Basic
EPS |
13,766,588
|
$ |
0.30
|
11,936,466
|
$ |
0.13
|
13,565,132
|
$ |
0.51
|
11,903,112
|
$ |
0.17
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
Effect
of dilutive securities |
387,655
|
$
|
(0.01 |
) |
784,931
|
$ |
(0.01 |
) |
474,694
|
$ | (0.01 |
) |
568,721
|
$ | (0.01 |
) |
|||||
|
|
|
|
|
|
|
|
||||||||||||||
Diluted
EPS |
14,154,243
|
$ |
0.29
|
12,721,397
|
$ |
0.12
|
14,039,826
|
$ |
0.50 |
12,471,833
|
$ |
0.16
|
|||||||||
|
|
|
|
|
|
|
|
Balance as of 12/31/2003 | $ | 400,667 |
Provision for warranty expense | 237,836 | |
Warranty expired in 2004 | (297,449) | |
|
||
Balance of of July 3, 2004 | $ | $ 341,054 |
|
9 | ||
| ||
|
Three
Months Ended |
Six
Months Ended |
|||||||||||
|
July
03, 2004 |
June
28, 2003 |
July
03, 2004 |
June
28, 2003 |
|||||||||
SALES |
|||||||||||||
Americas
Region |
$ |
10,291,178
|
$ |
8,085,311
|
$ |
18,822,220
|
$ |
13,685,443
|
|||||
Europe/Africa
Region |
10,799,292
|
6,858,401
|
20,890,615
|
12,847,761
|
|||||||||
Asia
Pacific Region |
2,986,377
|
1,299,757
|
5,389,204
|
3,114,530
|
|||||||||
|
|
|
|
|
|||||||||
|
|
|
|
||||||||||
TOTAL |
$ |
24,076,847
|
$ |
16,243,469
|
$ |
45,102,039
|
$ |
29,647,734
|
|||||
|
|
|
|
Three
Months Ended |
Six
Months Ended |
||||||||||||
|
|
|
|
||||||||||
July
3 |
June
28 |
July
3 |
June
28 |
||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
NET
INCOME |
$ |
4,102,591
|
$ |
1,558,049
|
$ |
6,950,999
|
$ |
2,047,413
|
|||||
OTHER
COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|||||||||
Currency
translation adjustments |
549,377
|
(1,548,024 |
) |
(601,932 |
) |
(884,432 |
) |
||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
COMPREHENSIVE
INCOME |
$ |
4,651,968
|
$ |
10,025
|
$ |
6,349,067
|
$ |
1,162,981
|
|||||
|
|
|
|
10 | ||
| ||
11 | ||
| ||
12 | ||
| ||
13 | ||
| ||
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
|
For |
Withheld |
Broker
Non-Votes |
Norman
Schipper |
11,649,871 |
281,671 |
1,600,741 |
John
Caldwell |
11,649,871 |
281,671 |
1,600,741 |
|
For |
Against |
Abstain |
Broker
Non-Votes |
2004
Equity Incentive Plan |
2,633,690 |
2,004,515 |
22,755 |
8,871,323 |
18 | ||
| ||
a.) | Exhibits: | |
31(a) | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31(b) | Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32(a) | Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32(b) | Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
b.) | Reports on Form 8-K | |
On April 28, 2004, we filed a Current Report on Form 8-K to set forth additional information concerning fees for services rendered to FARO by Ernst & Young LLP for each of the years 2002 and 2003. | ||
On May 7, 2004, we filed a Current Report on Form 8-K in connection with a press release announcing its results of operations for the quarter ended April 3, 2004. | ||
On July 15, 2004, we filed a Current Report on Form 8-K in connection with a press release announcing its sales results for the quarter ended July 3, 2004. |
19 | ||
| ||
Date: August 5, 2004 | FARO TECHNOLOGIES, INC. | |
(Registrant) | ||
|
|
|
By: | /s/ | |
| ||
Gregory A. Fraser | ||
Executive Vice President, Secretary and Treasurer (Duly Authorized Officer and Principal Financial Officer) |
20 | ||
| ||