Back to GetFilings.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ___________ TO
___________
COMMISSION FILE NUMBER 0-13415
CONSOLIDATED RESOURCES HEALTH CARE FUND II
(Exact name of registrant as specified in its charter)
Georgia 58-1542125
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
1175 Peachtree Street, Suite 850, Atlanta, GA 31106
(Address of principal executive offices) (Zip Code)
(404) 873-1919
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes [ ] No [x]
Part I. Financial Information
Consolidated Resources Health Care Fund II
Condensed Consolidated Balance Sheets
March 31,
2001 December 31,
(Unaudited) 2000
------------------- ------------------
ASSETS
Current assets:
Cash and cash equivalents $1,264,743 $1,105,822
Accounts receivable, net of allowance for doubtful accounts
of $11,947 and $6,304, respectively 346,327 356,586
Prepaid expenses and other 255 6,046
------------------- ------------------
Total current assets 1,611,325 1,468,454
Property and equipment
Land 178,609 178,609
Buildings and improvements 7,001,750 6,976,479
Equipment and furnishings 1,149,709 1,086,550
------------------- ------------------
8,330,068 8,241,638
Accumulated depreciation and amortization (5,628,263) (5,509,461)
------------------- ------------------
Net property and equipment 2,701,805 2,732,177
------------------- ------------------
Other
Restricted escrows and other deposits 614,232 557,302
Deferred loan costs, net of accumulated amortization of
$16,682 and $16,423, respectively 16,424 16,683
------------------- ------------------
Total other assets 630,656 573,985
------------------- ------------------
$4,943,786 $4,774,616
=================== ==================
See accompanying notes to condensed consolidated financial statements.
March 31,
2001 December 31 2000
(Unaudited)
------------------ ------------------
LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
Current liabilities:
Current maturities of long-term debt $ 92,283 $ 90,464
Accounts payable 163,726 67,735
Accrued expenses 568,484 488,313
Accrued management fees 394,918 394,918
Due to related party --- 15,913
Deposit liabilities 102,754 88,261
------------------ ------------------
1,322,165 1,145,604
Total current liabilities
------------------ ------------------
Long-term obligations, less current maturities 3,842,178 3,866,168
------------------ ------------------
Total liabilities 5,164,343 5,011,772
------------------ ------------------
Partners' deficit:
Limited partners (44,167) (60,102)
General partners (176,390) (177,054)
------------------ ------------------
Total partners' deficit (220,557) (237,156)
------------------ ------------------
$ 4,943,786 $4,774,616
================== ==================
See accompanying notes to condensed consolidated financial statements.
Consolidated Resources Health Care Fund II
Condensed Consolidated Statements of Operations
(Unaudited)
Three months ended
March 31,
2001 2000
------------------ --------------------
Revenue:
Operating revenues $1,919,848 $1,781,670
Interest income 14,525 12,919
------------------ --------------------
Total revenue 1,934,373 1,794,589
------------------ --------------------
Expenses:
Operating expenses 1,691,440 1,490,090
Depreciation & amortization 119,062 119,429
Interest 74,153 75,763
Partnership administration costs 33,119 29,037
------------------ --------------------
Total expenses 1,917,774 1,714,319
------------------ --------------------
Net income $ 16,599 $ 80,270
================== ====================
Net income per L.P. unit $ 1.06 $ 5.14
================== ====================
L.P. units outstanding 15,000 15,000
================== ====================
See accompanying notes to condensed consolidated financial statements.
Consolidated Resources Health Care Fund II
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three months ended March 31,
2001 2000
--------------- ---------------
Operating Activities:
Cash received from residents and government agencies 1,930,107 1,769,599
Cash paid to suppliers and employees (1,585,044) (1,789,230)
Interest received 14,525 12,919
Interest paid (74,153) (75,763)
Cash provided by (used in) operating activities 285,435 (91,475)
--------------- ---------------
Investing Activities:
Additions to property and equipment (88,430) (7,837)
--------------- ---------------
Financing Activities:
Principal payments on long-term debt (22,171) (20,574)
Decrease in amount due to related party (15,913) (2,944)
--------------- ---------------
Cash used in financing activities (38,084) (23,518)
--------------- ---------------
Net increase (decrease) in cash and cash equivalents 158,921 (122,830)
Cash and cash equivalents, beginning of period 1,105,822 1,161,934
--------------- ---------------
Cash and cash equivalents, end of period $1,264,743 $1,039,104
=============== ===============
See accompanying notes to condensed consolidated financial statements.
Consolidated Resources Health Care Fund II
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three months ended March 31,
2001 2000
------------------- ---------------
Reconciliation of net income to cash
provided by (used in) operating activities:
Net income $ 16,599 $ 80,270
Depreciation and amortization 119,062 119,429
Changes in assets and liabilities:
Accounts receivable 10,259 (12,071)
Restricted escrows (56,930) (72,308)
Prepaid expense and other assets 5,791 3,624
Accounts payable and accrued liabilities 190,655 (210,419)
------------------- ---------------
Cash provided by (used in) operating activities $ 285,436 $ (91,475)
=================== ===============
See accompanying notes to condensed consolidated financial statements.
CONSOLIDATED RESOURCES HEALTH CARE FUND II
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2001
NOTE 1.
The financial statements are unaudited and reflect all adjustments (consisting
only of normal recurring adjustments) which are, in the opinion of management,
necessary for a fair presentation of the financial position and operating
results of Consolidated Resources Health Care Fund II (the "Partnership") for
the interim periods. The results of operations for the three months ended March
31, 2001, are not necessarily indicative of the results to be expected for the
year ending December 31, 2001.
NOTE 2.
The consolidated financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto contained in the
Partnership's Annual Report on Form 10-K for the year ended December 31, 2000,
as filed with the Securities and Exchange Commission, a copy of which is
available upon request by writing to WelCare Service Corporation-II at Post
Office Box 8779, Atlanta, Georgia 31106.
NOTE 3.
A summary of compensation paid to or accrued for the benefit of the
Partnership's general partners and their affiliates and amounts reimbursed for
costs incurred by these parties on the behalf of the Partnership are as follows:
Three months ended March 31,
2001 2000
---- ----
Charged to operating expenses:
Property management and oversight management fees...................$19,120 $15,531
Financial accounting, data processing,
tax reporting, legal and compliance,
investor relations and supervision
of outside services.................................................$33,119 $29,037
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Certain statements contained in this Management Discussion and Analysis are not
based on historical facts, but are forward-looking statements that are based
upon numerous assumptions about future conditions that may ultimately prove to
be inaccurate. Actual events and results may materially differ from anticipated
results described in such statements. The Partnership's ability to achieve such
results is subject to certain risks and uncertainties. Such risks and
uncertainties include, but are not limited to, additional changes in healthcare
reimbursement systems and rates, the availability of capital and financing,
changes to amounts recorded as revenues due to final resolution of amounts due
to and from third-party payors, and other factors affecting the Partnership's
business that may be beyond its control.
At March 31, 2001, the Partnership had two general partners (the "General
Partners"), Consolidated Associates II ("CA-II") and WelCare Service
Corporation-II, as managing general partner ("WSC-II" or the "Managing General
Partner").
Results of Operations
Revenues:
- --------
Operating revenue increased by $138,178 for the quarter ended March 31, 2001 as
compared to the same period for the prior year. This increase is primarily
attributable to an increase in occupancy for one bedroom units at the retirement
facility and a positive Medicare rate and mix variance at the nursing facility,
offset in part by a slight decline in occupancy levels at the nursing facility.
At March 31, 2001 the occupancy rate at the retirement facility was 86.1%, an
improvement of almost 10 occupied units compared to the prior quarter, and the
occupancy rate of the nursing facility was 91.2%, slightly less than the prior
period.
Expenses:
- --------
Operating expenses increased by $201,350 for the quarter ended March 31, 2001 as
compared to the same period for the prior year. The increase is primarily due to
increased labor expenses due to increased services to residents, an increase in
the need for contract services and supply and utility costs increases at the
facilities, partially offset by reductions in contract services costs at the
nursing center and other cost savings at the retirement center. For the period
ended March 31, 2001, total salary costs increased by $61,964 at the nursing
facility and $49,600 at the retirement facility.
Liquidity and Capital Resources:
- -------------------------------
At March 31, 2001, the Partnership held cash and cash equivalents of $1,264,743,
an increase of $158,921 from December 31, 2000. The current cash balance will be
necessary to meet the Partnership's current obligations and for operating
reserves. In addition, cash balances maintained at the Partnership's two
facilities must be maintained in accordance with operating reserves established
by HUD.
The Partnership's two facilities produced sufficient revenues to meet their
operating and debt service obligations. Management believes that these
facilities will produce positive cash flow for the year ending December 31,
2001; however, no assurance can be given that the facilities will produce
positive cash flow if revenues decline.
As of March 31, 2001, the Partnership was not obligated to perform any major
capital expenditures or renovations. The Managing General Partner anticipates
that any repairs, maintenance or capital expenditures will be financed with cash
reserves, HUD replacement reserves ($365,648 at March 31, 2001) and cash flow
from operations.
Significant changes have and will continue to be made in government
reimbursement programs, and such changes could have a material impact on future
reimbursement formulas. The Balance Budget Act of 1997 has targeted the Medicare
program for reductions in spending growth for skilled nursing facilities over
the next five years, primarily through the implementation of the prospective
payment system ("PPS") reimbursement system. The Partnership's nursing facility
changed to the PPS reimbursement system on January 1, 1999. Management believes
that continued and increased reductions in therapy costs, the use of general
purchasing agents and other expense reduction measures should in part offset the
effect of any rate reductions arising from the PPS reimbursement system. The
Partnership can give no assurance that payments under such program in the future
will remain at a level comparable to the present level or increase, and
decreases in the level of payments could have a material adverse effect on the
Partnership.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Partnership has not entered into any transactions using derivative financial
instruments or other market risk sensitive instruments and believes that its
exposure to market risk associated with other financial instruments (such as
investments and borrowings) and interest rate risk is not material.
Part II - Other Information
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
Exhibit 99.1 Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
CONSOLIDATED RESOURCES HEALTH CARE FUND II
By: WELCARE SERVICE CORPORATION - II
Managing General Partner
Date: April 22, 2003 By:/s/ John F. McMullan
----------------------
John F. McMullan
Chief Financial Officer
Date: April 22, 2003 By: /s/ Marilyn McMullan
----------------------
Marilyn McMullan
Assistant Secretary
CERTIFICATION
I, John F. McMullan, certify that:
1. I have reviewed this quarterly report on Form 10-Q
of Consolidated Resources Health Care Fund II;
2. Based on my knowledge, this quarterly report does
not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading
with respect to the period covered by this quarterly report; and
3. Based on my knowledge, the financial statements,
and other financial information included in this quarterly report,
fairly present in all material respects the financial conditions,
results of operations and cash flows of the registrant as of, and for,
the periods presented in this quarterly report.
Date: April 22, 2003 By: /s/John F. McMullan
--------------------
John F. McMullan
Chief Financial Officer (chief
executive and chief financial
officer of the Partnership)