[X] |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For
the fiscal year ended December 31, 2004 | |
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For
the transition period from ___________ to
___________ |
ENERGY
EXPLORATION TECHNOLOGIES INC | ||
(Exact
name of registrant as specified in its charter) | ||
Alberta,
Canada |
N/A | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) | |
700-840-7
Avenue SW, Calgary, Alberta, Canada, |
T2P
3G2 | |
(Address
of principal executive offices) |
(Zip
Code) |
PART I | Page |
Item
1. Business |
4 |
Item
2. Properties |
20 |
Item
3. Legal Proceedings |
21 |
Item
4. Submission of Matters to a Vote of Security Holders |
21 |
PART
II |
|
Item
5. Market for the Registrant’s Common Shares and Related Stockholder
Matters |
22 |
Item
6. Selected Financial Data |
25 |
Item
7. Management’s Discussion and Analysis of Financial Condition and Results
Of Operations |
27 |
Item
7A. Quantitative and Qualitative Disclosures About Market
Risk |
36 |
Item
8. Financial Statements and Supplementary Data |
38 |
Item
9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure |
68 |
Item
9A. Controls and Procedures |
69 |
PART
III |
|
Item
10. Directors and Executive Officers of the Registrant |
69 |
Item
11. Executive Compensation |
73 |
Item
12. Security Ownership of Certain Beneficial Owners and
Management |
76 |
Item
13. Certain Relationships and Related Transactions |
79 |
Item
14. Principal Accounting Fees and Services |
79 |
PART
IV |
|
Item
15. Exhibits, Financial Statement Schedules and Reports on Form
8-K |
80 |
· |
through
the development or sale of our current inventory of
properties; |
· |
by
providing SFD survey services to third parties on a fee for service
basis; |
· |
by
using the SFD survey technology to identify oil and gas prospects that
have the potential to justify the acquisition of mineral rights for oil
and gas developments; |
· |
through
the use of conventional exploration technologies to confirm the oil and
gas prospects identified with the SFD survey
technology; |
· |
by
either directly participating in the selection of drilling locations or
joint venturing with partners who will earn an interest by drilling the
prospects at their cost and risk; and |
· |
by
the monetization of the properties as they reach the development
stage. |
Identification
of the source of energy causing the SFD sensor response was discovered as
a result of experimentation and
observation. |
In
Petroleum Engineering technical literature there is a substantial body of
research on the identification and application of stress fields associated
with optimization of production operations for oil and gas. Determination
of stress fields is also important in the operation of underground mines.
Understanding stress fields associated with subsurface rocks is important
to several industrial sectors. |
The
SFD sensor is the first device to our knowledge that can remotely measure
the gradient of stress energy related to rocks in the subsurface. The SFD
shows a measurable multiple sensor response to the presence of
faults. |
George
Liszicasz and NXT have maintained the confidentiality of the design of the
SFD to preserve the competitive advantage of the company. No patents have
been sought in respect of the SFD because the technology continues to be
improved and enhanced and there is a possibility that future modifications
could be made to the concepts and Sensors that would not be subject to the
patent thereby nullifying NXT’s competitive
advantage. |
· |
Stress
Field Detector—the
stress field detector or SFD is a unit, which houses the SFD sensor, the
principal component of our technology. As discussed above, the SFD sensor
is a passive transducer that interacts with energy fields created by
subsurface stresses and registers that interaction in the form of digital
electronic signals. When NXT conducts SFD surveys, we use an SFD array
incorporating twelve interchangeable SFD sensors, which allows us to
collect twelve sets of SFD signals. The ability to collect data from
multiple SFD sensors is important for several reasons. First, it
facilitates repeatability and signal verification, and cuts down on the
need for additional SFD survey flights. Second, we use different SFD
sensor designs, which allow us to collect different qualitative
information. For example, one design of SFD sensor appears to better
identify anomalies associated with subsurface structures, while another
design appears to offer more information concerning faults and a third
appears to offer information concerning the quality of the reservoir in
the subsurface structure. Finally, the SFD sensors are extremely sensitive
devices, and the operational ability of any one sensor while on an SFD
survey flight may be adversely impacted. The array of twelve sensors
provides a population of three of each type of sensor and ensures that the
quality of data recorded remains high.
|
· |
Data
Acquisition System—used
in conjunction with the SFD sensor array on surveys, our data acquisition
system is a compact, portable computer system which concurrently acquires
the twelve electronic digital signals from the SFD array in two different
data formats per sensor or twenty-four signal sets in total, marks each of
the signal sets with their geographic location using global positioning
satellite coordinates and then stores this information for subsequent
processing and interpretation at our home base.
|
· |
Data
Processing and Interpretation Systems—once
returned to our home base, the SFD data collected is processed and
converted into a format that can be used by our interpretive staff. All
processing is performed by our staff using computer workstations and
processing software, which has been developed in-house. Once the SFD data
has been processed, our geological and geophysical staff review the data,
plot the flight lines and produce computer-generated base maps using our
processing software and industry standard mapping software and
databases. |
· |
First,
we screen the SFD data for anomalous signals on the flight line, which we
refer to as SFD anomalies.
These SFD anomalies represent the re-distribution of material stresses in
the subsurface. The signal anomalies are from either known oil and natural
gas pools or unknown and non-producing areas. In the course of the SFD
survey significant signal anomalies are confirmed on multiple flight lines
forming the survey grid pattern. The cluster of confirmed SFD anomalies
form a "Prospect Area". |
· |
Then
our geological team puts each identified SFD "Prospect Areas” into
subsurface context using available geological databases. Where we have
sufficiently qualified an SFD Prospect Area it is ready for further
geological and geophysical evaluation. |
· |
Lastly,
should the recommended SFD prospect be targeted for exploration,
traditional geological and geophysical methods, usually 2D or 3D seismic,
are employed to evaluate the potential commercial viability of the
prospect and to pinpoint drilling sites. |
l |
In
February the 11-18-27-25w4 well operated by Centrica was placed on
production. The value to the company is net operating income of
approximately $4,000 per month;
|
l |
In
February the Seneca Adsett well was abandoned by the operator as
non-commercial due to the significant volume of water being produced in
conjunction with the natural gas;
|
l |
In
March we conducted the Syrian SFD Technology Evaluation
Survey;
|
l |
In
April we submitted the interpretation of the SFD Technology Evaluation
Survey to the Exploration Department of the Syrian Petroleum
Company;
|
l |
In
July we received a report from the Syrian Petroleum Company evaluating the
Prospect Areas identified in the SFD Technology Evaluation
Survey;
|
l |
In
July we retained Dr. Nimr Arab to complete a third party and independent
review of the SFD Technology Evaluation Survey conducted in
Syria;
|
l |
In
August, we completed a series of agreements with our President, Mr. George
Liszicasz defining NXT's ownership of the SFD sensors and providing for a
long-term service agreement between Mr. Liszicasz and NXT. The service
agreement provides future support in the SFD sensor technology and
interpretation protocol development;
|
l |
In
September we released the completed Dr. Nimr Arab report on the SFD
Technology Evaluation Survey conducted in Syria;
|
l |
In
November we participated in the drilling and completion of a well Virtus
Wildwood 16-2-55-9w5. The well costs qualified for Flow Through expenses
and completed our commitment to shareholders who had invested in flow
through shares. The well completion operations carried forward into
February 2005;
|
l |
In
December we completed a $1,000,000 financing with Dynamic Focus Resource
Fund of Toronto, ON, Canada;
|
l |
At
December 31, 2004 we had raised a total of $2,366,044 in a private
placement with the unit price of $2.00 and each unit consisting of one
common share and one full common share purchase warrant with an exercise
price of $2.75;
|
l |
In
December we appointed Ms. Jarmila Manasek as our Vice President of Finance
and Controller;
|
l |
In
December the Board of Directors of NXT appointed Mr. Brian Kohlhammer, CA,
as a member of the Board of Directors and of the Audit
Committee. |
· |
In
February we actively commenced the business development activities in the
Middle East
|
· |
In
March we sold all of our U.S. properties for $720,000 cash and the return
to treasury of all of our outstanding preferred shares
|
· |
Also
in March, a well at Dalroy, Alberta that we have a small interest in was
completed and tested. Right of way delays persisted until 2004 and the
well was tied in to the gathering system in early 2004.
The
well at Carbon, Alberta commenced production and we have a 5% overriding
royalty.
|
· |
In
May we conducted a 5,000 kilometer survey in B.C.
|
· |
In
June we sold our interest in the Monarch property
|
· |
In
August we acquired our Tenaka property in British Columbia,
Canada;
|
· |
In
September, we closed a private placement for $750,000 for which we issued
1,875,000 common shares
|
· |
Also,
in September our proposal to conduct an SFD technology evaluation survey
in Syria was accepted by the Syrian Petroleum Company
|
· |
In
October we continued NXT from Nevada to Alberta
|
· |
In
November, drilling commenced on our South Adsett prospect in
B.C.
|
· |
In
December we commenced two private placements and closed the 2003
flow-through placement segment
|
· |
In
December the South Adsett drilling was completed. It was tested in
February 2004 and abandoned. |
Capitalized
for the Years Ended |
Capitalized
As of |
|||||||||||||||
December
31 |
December
31 |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
2002 |
||||||||||||
Acquisition
costs |
$ |
161,465 |
$ |
389,679 |
$ |
1,819,811 |
$ |
1,658,346 |
$ |
1,268,667 |
||||||
Exploration
costs |
-
|
865,926
|
8,257,804
|
8,257,804
|
7,391,878
|
|||||||||||
Development
Costs |
-
|
-
|
83,234
|
83,234
|
83,234
|
|||||||||||
Oil
and natural gas properties |
161,465
|
1,255,605
|
10,160,849
|
9,999,384
|
8,743,779
|
|||||||||||
Less
impairment |
(172,623 |
) |
(17,291 |
) |
(7,150,018 |
) |
(6,977,395 |
) |
(5,612,387 |
) | ||||||
Less
dispositions |
(1,359 |
) |
(1,365,008 |
) |
(1,671,529 |
) |
(1,670,170 |
) |
(227,351 |
) | ||||||
Less
depletion |
(20,298 |
) |
(1,442,819 |
) |
(177,711 |
) |
(157,413 |
) |
(140,122 |
) | ||||||
Net
oil and natural gas properties |
$ |
(32,815 |
) |
$ |
(1,569,513 |
) |
$ |
1,161,591 |
$ |
1,194,406 |
$ |
2,763,919 |
|
Capitalized
As of December 31 |
|||||||||
2004 |
2003 |
2002 |
||||||||
Proved
property costs |
$ |
35,543 |
$ |
- |
$ |
781,446 |
||||
Unproved
property costs |
1,126,048
|
1,194,406
|
1,982,473
|
|||||||
$ |
1,161,591 |
$ |
1,194,406 |
$ |
2,763,919 |
Wells
Shut-In Pending |
|
Wells
Abandoned Because |
|||||||||||||||||
|
|
Total
Wells Drilled in Period (1) |
|
Wells
Placed in Commercial Production |
|
Connection
to Pipeline |
|
Further
Development Decisions |
|
Dry
or NonCommercial |
|
Junked
for Mechanical Reasons |
|||||||
(Gross
Wells/Net Wells) |
|||||||||||||||||||
2004: |
|||||||||||||||||||
United
States |
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Canada |
1/0.20
|
1/0.225
|
-
|
1/0.20
|
-
|
-
|
|||||||||||||
Total |
1/0.20
|
1/0.225
|
1/0.20
|
||||||||||||||||
2003: |
|||||||||||||||||||
United
States |
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Canada |
2/0.375
|
1/0.225
|
1/0.225
|
1/0.15
|
-
|
-
|
|||||||||||||
Total |
2/0.375
|
1/0.225
|
1/0.225
|
1/.015
|
-
|
-
|
|||||||||||||
2002: |
|||||||||||||||||||
United
States |
1/0.17
|
-
|
-
|
-
|
1/0.17
|
-
|
|||||||||||||
Canada |
1/0.21
|
-
|
-
|
-
|
1/0.21
|
-
|
|||||||||||||
Total |
2/0.38
|
-
|
-
|
-
|
2/0.38
|
-
|
|||||||||||||
Cumulative
to date |
32/5.025
|
2/0.45
|
13/1.925
|
7/1.09
|
9/1.41
|
1/0.15
|
|||||||||||||
Notes: |
|||||||||||||||||||
2004
well placed in commercial production drilled in 2003 |
|||||||||||||||||||
2003
well placed in commercial production drilled in 2001 |
(1) |
Based
on rig release dates. |
As
of December 31, 2004 |
|||||||
|
|
Unproved |
|||||
Interest
(geographical area) |
Gross
Acres |
|
Net
Acres |
||||
Alberta |
21,760 |
8,328 |
|||||
British
Columbia |
13,045 |
3,626 |
|||||
Total |
34,805 |
11,954 |
· |
Ardenode
--We
hold a 22.5% working interest in 640 acres. The producing well
11-18-25-27w4 was drilled and completed in 2003 and tied into the
production system in February 2004. The total net production from February
to December 31, 2004 was 11 mmcf. |
· |
Carbon
— We
hold a 2.5% overall net overriding royalty interest in this 640
acre exploration block located in the Carbon area of southwestern Alberta
and receive a monthly royalty. |
· |
Fincastle
— We
hold 21% to 50 % interests in 1,280 acres in this prospect which targets
Jurassic Sawtooth sands in the Taber area. In December 2002, a partner
drilled and abandoned a well on this prospect. |
· |
Wildwood
— We
hold a 20% working interest in 640 acres. In December 2004, a partner
drilled and suspended a well on this
property. |
· |
South
Adsett— This
land was purchased in August 2002 and was drilled in late 2003. Although
there were gas shows the well was abandoned in late February 2004. We hold
a 26.7 % interest in 9,607 acres. |
· |
Tenaka—
This
land was purchased in August 2003 and we plan to run seismic on it in
2004. We hold a 33% interest in 2,703
acres. |
· |
Take
the lead in applying SFD technology to larger, relatively unexplored
basins, including regions outside of North America; |
· |
Continue
marketing the SFD survey technology on a fee for service basis to the
international oil and gas exploration industry including national oil
companies in the Middle East and North Africa; |
· |
Upon
identification of likely prospects, run gravity and 2D seismic to pinpoint
drilling locations; |
· |
Acquire
mineral rights or negotiate participation rights; and |
· |
Drill
the selected sites, either directly or with interested joint venture
partners. |
· |
focus
our exploration efforts on areas where SFD will be most
effective; |
· |
expeditiously
pursue seismic, land acquisition and drilling operations to prove
prospects when we believe the circumstances to be warranted;
and |
· |
focus
on exploration areas where we can acquire rights to all prospective zones
as our SFD technology cannot determine the depth of subsurface reservoirs
or other potential hydrocarbon-bearing features with a sufficient degree
of accuracy. |
- |
Mr.
Liszicasz is to be employed by NXT as its President and Chief Executive
Officer. |
- |
In
the course of his employment, Mr. Liszicasz is to provide the SFD with
certain support services so that NXT can carry out its operations in the
exploration for hydrocarbon resources. |
- |
Mr.
Liszicasz granted to NXT an exclusive, world-wide license to use, develop,
copy and modify the existing sensors and to the extent necessary also the
theories of quantum physics which are utilized in the operation of the
sensors, and which theories remain the property of Mr.
Liszicasz. |
- |
Mr.
Liszicasz shall be paid an annual salary that is set by NXT’s Compensation
Committee. |
- |
Mr.
Liszicasz shall be entitled to participate in NXT’s bonus plan or plans
that may be provided from time to time by NXT.
|
- |
Mr.
Liszicasz shall receive 10,000,000 shares of NXT’s preferred stock which
may be converted into shares of NXT’s common stock on a one for one basis;
conversion of the preferred shares in conditioned upon NXT reaching
certain milestones: (a) the first 2,000,000 shares are immediately
convertible; (b) the next 2,000,000 shares are convertible upon NXT
reaching $50 million in annual gross revenues; (c) the next 2,000,000
shares are convertible upon NXT reaching $100 million in annual gross
revenues; (d) the next 2,000,000 shares are convertible upon NXT reaching
$250 million in annual gross revenues; and (e) the final 2,000,000 shares
are convertible upon NXT reaching $500 million in annual gross revenues.
|
- |
Half
of the 10,000,000 shares of NXT’s preferred stock to be issued to Mr.
Liszicasz are subject to approval by NXT’s shareholders at NXT’s next
annual meeting of shareholders. In the event that such approval is not
given, 5,000,000 shares of the preferred stock shall be cancelled.
|
· |
We
hold the exclusive worldwide right to use, possess and control all SFDs
created as of August 1, 1996, as well as any enhancements and know-how
relating thereto. |
· |
We
are also entitled to the exclusive use of all SFD data generated by the
SFDs for hydrocarbon identification and exploration purposes.
|
· |
Momentum
Resources is obligated to use its best efforts to survey with the SFD
certain geographic areas throughout the world, which have been mutually
selected by Momentum Resources, and us and to provide all raw SFD data
resulting form such surveys to us for our exclusive use for the
identification and exploitation of hydrocarbons. Momentum Resources
further agreed to provide no less than 500 hours per year of trained
manpower to generate the SFD data with respect to the selected areas.
Despite this obligation, the Restated Technology Agreement does not set
forth any provisions in the event that Momentum Resources fails to live up
to these obligations. |
· |
The
agreement provides for the Company to pay Momentum Resources a data fee
equal to (i) 1% of the “Prospect Profits” actually received by us or
our subsidiaries with respect to the commercial exploitation of each
Prospect for which SFD data is provided by Momentum on or before December
31, 2000; and (ii) 5% of any Prospect Profits actually received by us or
our subsidiaries with respect to the commercial exploitation of each
Prospect for which SFD data is provided by Momentum after
December 31, 2000. As of the date of this annual report, we have
not generated any Prospect Profits and thus have not paid any data fees to
Momentum Resources. “Prospect Profits” generally means the aggregate of
all gross revenues that we or our subsidiaries receive with respect to the
commercial exploitation of all Prospects calculated, less all project
expenses actually paid by us or our subsidiaries with respect to the
commercial exploitation of all Prospects. “Prospects” generally means any
identified search areas that have commercially extractable amounts of
hydrocarbons as determined by the interpretation of the SFD
data. |
· |
In
addition to the noted royalty the agreement provides for the Company to
grant Momentum Resources "performance options" entitling it to purchase
16,000 unregistered common shares for each month in which production from
SFD prospects exceeds 20,000 barrels of hydrocarbons. The exercise price
for these warrants will be the "fair market value" of our common shares as
determined by the mean between the closing representative bid and asked
price for our common shares on the last business day of the quarter of
calculation as reported by NASDAQ or NASD or if the common shares are not
traded on such date, on the next preceding trading day. The options
automatically expire to the extent unexercised three years from the date
of grant. We are not obligated, under any circumstances, to grant options
which would entitle the holders to acquire more than 8% of our common
shares, after taking into consideration outstanding unexercised options.
The performance options are also non-transferable except to Momentum
Resource's affiliates. As of the date of this annual report, no
performance options have been earned by Momentum Resources.
|
· |
Momentum
Resources is prohibited during the term of the license from (i) engaging
in the identification or exploitation of hydrocarbons for its own account
or any party other than the Company; (ii) granting any license or
sublicense to any third party to use SFDs or SFD data to any other party
for any purpose; (iii) disclosing confidential and/or proprietary
information relating to the SFD or SFD data to any other party; or (iv)
selling, assigning or transferring its business, or license or sublicense
the SFD or SFD data to any party. |
· |
We
are prohibited during the term of the license from (i) identifying or
exploiting deposits other than hydrocarbons which have been identified
using the SFD; (ii) licensing or sublicensing or providing the SFD data or
interpretations thereof to any party (other than our subsidiaries and
joint venture partners); (iii) disclosing confidential and/or proprietary
information relating to the SFD or SFD data to any other party; or (iv)
selling, assigning or transferring our business, or rights to the SFD
data. |
· |
The
initial term of the Agreement expires on December 31, 2005 if
either party provides the other with 60 days prior written notice of its
election not to automatically renew the Agreement. NXT intends not to
extend the agreement. |
· |
Momentum
Resources, in turn, reserves the right to terminate the SFD technology
Agreement upon the occurrence of any of the following events:
|
· |
our
failure to make any payment required under the Agreement;
|
· |
our
abandonment or discontinuance of the conduct of the oil and gas
exploration business; |
· |
our
dissolution or liquidation; |
· |
our
assignment of our assets for the benefit of our creditors, or our filing
bankruptcy, or the appointment of a receiver for our business or property;
or |
· |
our
failure to perform any other material covenant, agreement or term of the
Agreement. |
Voting
Results |
For |
Against |
Abstain |
Sheikh
Al Hassan |
13,464,016 |
0 |
6,608 |
Donald
Foulkes |
13,465,516 |
-0- |
5,108 |
Dennis
R. Hunter |
13,465,516 |
-0- |
5,108 |
George
Liszicasz |
13,465,516 |
0 |
5,108 |
Douglas
Rowe |
13,465,516 |
-0- |
5,108 |
Robert
Van Caneghan |
11,228,295 |
-0- |
13,050 |
Voting
Results |
For |
Against |
Abstain |
13,470,424 |
0 |
200 |
Sales
Price |
||||||||||
Period |
Volume |
High |
Low |
|||||||
2004: |
||||||||||
First
quarter |
2,243,309 |
$ |
2.72 |
$ |
1.10 |
|||||
Second
quarter |
1,716,245 |
$ |
2.68 |
$ |
1.65 |
|||||
Third
quarter |
675,745 |
$ |
2.55 |
$ |
1.90 |
|||||
Fourth
quarter |
1,357,222 |
$ |
3.00 |
$ |
1.35 |
|||||
5,992,521 |
||||||||||
2003: |
||||||||||
First
quarter |
1,010,100 |
$ |
0.20 |
$ |
0.09 |
|||||
Second
quarter |
2,624,000 |
$ |
0.55 |
$ |
0.13 |
|||||
Third
quarter |
5,198,500 |
$ |
1.04 |
$ |
0.30 |
|||||
Fourth
quarter |
3,281,034 |
$ |
2.90 |
$ |
0.70 |
|||||
12,113,634 |
Plan
Category |
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights (6) |
Weighted
average exercise price of outstanding options, warrants and
rights |
Number
of securities remaining available for future issuance under equity
compensation plans (1) |
Independent
Option Grants (3) |
15,000 |
$2.00 |
195,000 |
1997
Employee Stock Option Plan (2) |
952,335 |
$1.54 |
47,145 |
1999
Executive Stock Option Plan (3) |
180,000 |
$1.77 |
800,800 |
2000
Director Stock Option Plan (4) |
375,000 |
$0.78 |
25,000 |
2003
Stock Option Plan (5) |
100,000 |
$0.82 |
20,000 |
2004
Stock Option Plan(7) |
70,000 |
$1.47 |
1,130,000 |
(1)
Excluding securities reflected “Number of securities to be issued upon
exercise of outstanding options, warrants and rights” | |||
(2)
Approved by security holders on July 25, 1997. | |||
(3)
Not approved by our shareholders. | |||
(4)
Approved by security holders on September 20, 2002. | |||
(5)
Not approved by our shareholders | |||
(6)
Outstanding as of December 31, 2004 | |||
(7)
Not approved by our shareholders. |
CONSOLIDATED
STATEMENTS OF LOSS AND |
Year
Ended December 31 |
|||||||||||||||
COMPREHENSIVE LOSS |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Revenues |
||||||||||||||||
Oil
and natural gas revenue |
$ |
48,031 |
$ |
- |
$ |
75,628 |
$ |
- |
$ |
- |
||||||
Gain
on sale of properties |
30,294
|
12,003
|
42,046
|
-
|
-
|
|||||||||||
78,325
|
12,003
|
117,674
|
-
|
-
|
||||||||||||
Operating
expenses |
||||||||||||||||
Oil
and natural gas operating expenses |
5,735
|
-
|
1,559
|
-
|
-
|
|||||||||||
Administrative |
2,370,380
|
1,782,952
|
1,442,477
|
1,435,367
|
1,368,841
|
|||||||||||
Depletion
and impairment of oil and |
||||||||||||||||
natural
gas properties |
192,921
|
1,004,973
|
210,871
|
915,528
|
93,625
|
|||||||||||
Amortization
and depreciation |
57,930
|
56,666
|
239,766
|
336,924
|
343,225
|
|||||||||||
Research
and Development |
-
|
-
|
152,862
|
418,422
|
373,249
|
|||||||||||
Survey
operations and support |
666,743
|
130,499
|
48,909
|
140,531
|
106,083
|
|||||||||||
3,293,709
|
2,975,090
|
2,096,444
|
3,246,772
|
2,285,023
|
||||||||||||
Operating
loss from continuing operations |
(3,215,384 |
) |
(2,963,087 |
) |
(1,978,770 |
) |
(3,246,772 |
) |
(2,285,023 |
) | ||||||
Other
income |
||||||||||||||||
Interest
|
(531 |
) |
2,190
|
26,499
|
80,113
|
348,213
|
||||||||||
Other
|
-
|
(12,742 |
) |
(1,636 |
) |
(662 |
) |
17,520
|
||||||||
(531 |
) |
(10,552 |
) |
24,863
|
79,451
|
365,733
|
||||||||||
Net
loss from continuing operations |
(3,215,915 |
) |
(2,973,639 |
) |
(1,953,907 |
) |
(3,167,321 |
) |
(1,919,290 |
) | ||||||
Income
(loss) from discontinued |
||||||||||||||||
operations
|
33,494
|
159,765
|
(3,722,213 |
) |
(1,221,269 |
) |
(738,524 |
) | ||||||||
Net
loss |
(3,182,421 |
) |
(2,813,874 |
) |
(5,676,120 |
) |
(4,388,590 |
) |
(2,657,814 |
) | ||||||
Other
comprehensive income (loss): |
||||||||||||||||
Foreign
currency translation adjustments |
(12,107 |
) |
461,515
|
39,211
|
(158,952 |
) |
(34,625 |
) | ||||||||
Comprehensive
loss |
$ |
(3,194,528 |
) |
$ |
(2,352,359 |
) |
$ |
(5,636,909 |
) |
$ |
(4,547,542 |
) |
$ |
(2,692,439 |
) | |
Basic
and diluted net loss per share from |
||||||||||||||||
continuing
operations |
$ |
(0.16 |
) |
$ |
(0.17 |
) |
$ |
(0.12 |
) |
$ |
(0.22 |
) |
$ |
(0.15 |
) | |
Basic
and diluted net loss per share from |
||||||||||||||||
discontinued
operations |
$ |
0.00 |
$ |
0.01 |
$ |
(0.22 |
) |
$ |
(0.09 |
) |
$ |
(0.06 |
) | |||
Basic
and diluted loss per share |
$ |
(0.16 |
) |
$ |
(0.13 |
) |
$ |
(0.33 |
) |
$ |
(0.31 |
) |
$ |
(0.20 |
) | |
Weighted
average common shares outstanding |
20,132,989 |
17,599,783 |
16,971,153 |
14,222,820 |
12,987,297 |
As
at December 31 |
||||||||||||||||
CONSOLIDATED
BALANCE SHEET DATA: |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Working
Capital |
$ |
688,128 |
$ |
563,857 |
$ |
842,530 |
$ |
2,515,338 |
$ |
4,045,536 |
||||||
Current
Assets |
$ |
1,319,714 |
$ |
1,250,908 |
$ |
991,563 |
$ |
3,342,224 |
$ |
5,093,622 |
||||||
Oil
and natural gas properties, net |
1,161,591
|
1,194,406
|
2,763,919
|
4,917,558
|
3,160,808
|
|||||||||||
Other
property and equipment, net |
176,651
|
190,810
|
229,131
|
3,448,416
|
3,854,206
|
|||||||||||
Total
Assets |
$ |
2,657,956 |
$ |
2,636,124 |
$ |
4,018,825 |
$ |
11,763,100 |
$ |
12,168,228 |
||||||
Current
Liabilities |
631,586
|
687,051
|
149,033
|
826,886
|
1,048,086
|
|||||||||||
Long-Term
Liabilities |
233,253
|
-
|
-
|
1,463,729
|
1,535,136
|
|||||||||||
Total
Liabilities |
$ |
864,839 |
$ |
687,051 |
$ |
149,033 |
$ |
2,290,615 |
$ |
2,583,222 |
||||||
Shareholder's
Equity |
$ |
1,793,117 |
$ |
1,949,073 |
$ |
3,869,792 |
$ |
9,472,485 |
$ |
9,585,006 |
· Administrative
costs increased $587,428 (33%) in 2004 (total of $2,370,380) compared to
2003 (total $1,782,952). This increase was caused by higher consulting
fees in 2004 ($1,084,688 as opposed to $421,645 in 2003) in the areas of
technical development, marketing, and preparation of business development
plan and investor relations and by a 35% increase in audit
fees. | |
· Survey
operations and support expenses increased by $536,244 (411%) and reached
$666,743 in 2004 compared to $130,499 in 2003, due to the SFD Technology
Evaluation Survey completed in 2004.
· Depletion
and impairment decreased to $192,921 (80.8%) in 2004 from $1,004,973 in
2003 due to the fact that the bulk of our property was written off in 2004
and no new property was purchased in 2004. |
· |
a
reduction of oil and natural gas revenues of $75,628 due to sale of the
Canadian producing properties in July 2002; |
· |
an
increase of $340,475 (24%) in administrative expenses due to costs
associated with the corporate continuance, reduced allocations of expenses
to research and increased costs associated with the efforts to establish a
presence in the Middle East; |
· |
an
increase of $794,102 (377%) in depletion and impairment expenses due to
impairment of the Canadian properties; and |
· |
an
increase of $81,590 (167%) in survey operations and support as we made
several survey flights in 2003 and none in
2002; |
· |
a
decrease in amortization and depreciation of $183,100 (76%) from $239,766
in 2002 to $56,666 in 2003. This was due to the sale of the aircraft in
2002; and |
· |
a
decrease of $152,862 in research and development from $152,862 in 2002 to
$nil in 2003. This reduction was due to resources being applied fully to
application of the technology as well as reduced staff levels in this
area. |
· |
Interest
income was offset by interest expense resulting in $531 net expense as
compared to $2,190 interest income in 2003.
|
· |
Interest
income was down by $24,309 (92%) to $2,190 in 2003 from $26,499 in 2002
and this was caused by reduced cash balances in 2002. |
· |
Other
income/expense:
expense
increased by $11,106 from $1,636 in 2002 to $12,742 in 2003 due to the
reconciliation of realized intercompany
losses. |
· |
The
gain of $33,494 from discontinued operations in 2004 was derived from the
exchange of previously written off airplane parts for flying time. The
income of $159,765 in 2003 was a gain on disposal of US oil and gas
properties. |
· |
The
loss of $3,722,213 from discontinued operations in 2002 decreased and
became income of $159,765 in 2003. The main reasons are the production
revenue received in early 2003 before the sale, a small gain on the sale
of the U.S. properties and large property impairments in
2002. |
(i) |
a
loan from our CEO George Lizsicasz (the equivalent of $202,253, which was
received on November 4 and $31,000 on November
16); |
(ii) |
proceeds
from the sale of shares: 728,269 common shares were sold at $2.00 per
share and 571,729 common shares were sold at $1.75 per share. The
proceeds, net of issuance costs, were $1,366,221 and $999,823,
respectively. |
(iii) |
proceeds
from options exercised for cash throughout the year: 218,621 options were
exercised at share prices between $0.29 and $2.00 per share and yielded
$218,527 in total; |
(iv) |
proceeds
from sale of oil and natural gas properties in the amount of $31,653
|
(v) |
change
in subscriptions payable in the amount of $33,956
|
· |
$2,769,518
cash used in operating activities; |
· |
$2,783,866
cash provided by financing activities; |
· |
$550,000
was converted into redeemable short-term investments and $173,580 cash
used in other investing activities; |
· |
$15,431
cash used in discontinued operations |
· |
$12,107
comprehensive loss due to the effect of exchange rate
changes. |
· |
$1,508,615
cash used in operating activities; |
· |
$1,498,268
cash provided by financing activities; |
· |
$736,368
cash used in investing activities; |
· |
$724,331
cash provided by discontinued operations; and |
· |
a $461,515
comprehensive gain due to the effect of exchange rate
changes. |
· |
The $2,769,518
in cash used in operating activities for 2004 reflected our net loss
of $3,215,915 for that period, adjusted for non-cash deductions and a
net decrease in non-cash working capital balances. |
· |
The $1,508,615
in cash used in operating activities for 2003 reflected our net loss
of $2,973,639 for that period, adjusted for non-cash deductions and a
net increase in non-cash working capital balances.
|
· |
During
2004 we raised $2,366,044 net through private placements and $218,527 in
cash was provided through the exercise of options. |
· |
During
2003 we raised $930,567 net through private placements and $95,200 in cash
was provided through the exercise of options.
|
· |
a
sale of land at Scandia, eastern Alberta in 2004 generated $31,653 in
cash; the primary use of cash was for other property and equipment
($44,358) and oil and natural properties ($160,875). $550,000 was
converted into redeemable short-term investments. |
· |
In
2003 there were small property sales, which generated $86,125 in cash and
the primary use of cash was for other property and equipment ($41,330) and
oil and natural properties ($808,879). |
· |
Cash
used in discontinued operations in 2004 was $15,431 paid for preparation
of tax returns and filing fees. |
· |
Cash
generated from discontinued operations in 2003 was $724,331, which was the
proceeds on the sale of the U.S. properties.
. |
|
Payments
due by period |
|||||||||
Contractual
Obligations As of December 31, 2004 |
Total
($) |
Less
than 1 year |
1-3
years |
|||||||
Loan
from Officer/Shareholder |
233,253 |
-
|
233,253 |
|||||||
Pangaea
Investments |
4,160 |
4,160 |
-
|
|||||||
Rent
or Operating Lease |
141,594 |
130,702 |
10,892 |
|||||||
Employment
Agreements |
419,301 |
104,825 |
314,476 |
· |
An
initial base salary of CDN $21,000 per month, with an automatic increase
of 5% on each anniversary date. However, Mr. Liszicasz reduced his monthly
salary to CDN $10,500. |
· |
An
annual bonus equal to 5% of our "net income after taxes" in the event we
earn more than $5 million in net income after taxes in any
year. |
· |
An
annual performance bonus, as determined in the sole discretion of our
board of directors. |
Stage
|
Number
of Preferred Shares
|
Annual
Gross Revenue of the Company
|
1
|
2,000,000
|
N/A
- convertible on signing
|
2
|
2,000,000
|
$
50,000,000
|
3
|
2,000,000
|
$100,000,000
|
4
|
2,000,000
|
$250,000,000
|
5
|
2,000,000
|
$500,000,000
|
· |
Capitalized
costs under the full cost method of accounting are generally depleted and
depreciated on a country-by-country cost center basis using the
unit-of-production method, based on estimated proved oil and gas reserves
as determined by independent engineers where significant. In addition,
capital costs in each cost center are also restricted from exceeding the
sum of the present value of the estimated discounted future net revenues
of those properties, plus the cost or estimated fair value of unproved
properties (the "ceiling
test").
Should this comparison indicate an excess carrying value, a write-down
would be recorded. In making these accounting determinations, we rely in
part upon a reserve report prepared by independent engineers specifically
engaged for this purpose. To economically evaluate our proved oil and
natural gas reserves, these independent engineers must necessarily make a
number of assumptions, estimates and judgments that they believe to be
reasonable based upon their expertise and professional and U.S. Securities
and Exchange Commission guidelines. Were the independent engineers to use
differing assumptions, estimates and judgments, then our consolidated
financial condition and results of operations would be affected. For
example, we would have lower revenues and net profits (or higher net
losses) in the event the revised assumptions, estimates and judgments
resulted in lower reserve estimates, since our depletion and depreciation
rate would then be higher and it might also result in a write down under
the ceiling test. Similarly, we would have higher revenues and net profits
(or lower net losses) in the event the revised assumptions, estimates and
judgments resulted in higher reserve estimates.
|
· |
Our
management also periodically assesses the carrying values of unproved
properties to ascertain whether any impairment in value has occurred. This
assessment typically includes a determination of the anticipated future
net cash flows based upon reserve potential and independent appraisal
where warranted. Impairment is recorded if this assessment indicates the
future potential net cash flows are less than the capitalized costs. Were
our management to use differing assumptions, estimates and judgments, then
our consolidated financial condition and results of operations would be
affected. For example, we would have lower net profits (or higher net
losses) in the event the revised assumptions, estimates and judgments
resulted in increased impairment expense. |
· |
Statement
No. 149 - Amendment
for Statement 133 on Derivative Instruments and Hedging
Activities
effective for contracts entered into or modified after June 30, 2003 and
for hedging relationships designated after June 30,
2003. |
· |
Statement
No. 150 - Accounting
for Certain Instruments with Characteristics of Both Liabilities and
Equity
effective for financial instruments issued at the beginning of the first
interim period beginning after June 15,
2003. |
· |
Fin
45 - Guarantor’s
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others
effective prospectively for guarantees issued or modified after December
31, 2002 for initial recognition and initial measurement provisions; for
financial statements of interim or annual periods ending after December
15, 2002 for disclosure requirements. |
· |
Interpretation
No. 46 - Consolidation
of Variable Interest Entities,
effective for financial statements issued after January 31,
2003 |
· |
Interpretation
No. 46R Consolidation
of Variable Interest Entities,
an Interpretation of Accounting Research Bulletin No. 51, requires
consolidation of entities in which the Corporation is the primary
beneficiary, despite not having voting control, effective for financial
statements issued after December 31, 2003. |
· |
SFAS
146 - Accounting
for Costs Associated with Exit or Disposal Activities,
effective prospectively for such activities initiated after December 31,
2002. It requires companies to recognize costs associated with exit or
disposal activities when they are incurred rather than at the date of a
commitment to an exit or disposal plan. |
· |
In
September 2004, the SEC released SAB 106, which expresses the staff’s
views on the application of SFAS 143 by oil and gas producing companies
following the full cost accounting method. SAB 106 provides interpretive
responses related to computing the full cost ceiling to avoid
double-counting the expected future cash outflows associated with asset
retirement obligations, required disclosures relating to the interaction
of SFAS 143 and the full cost rules, and the impact of SFAS 143 on the
calculation of depreciation, depletion, and amortization. This has no
impact on our company at this time. |
· |
In
December 2004, the FASB issued SFAS No. 153, Exchanges of Non-monetary
Assets, an amendment of APB Opinion No. 29 that amends Opinion 29 to
eliminate the exception from fair market measurement for nonmonetary
exchanges of similar productive assets and replaces it with an exception
for exchanges that do not have commercial substance. The provisions of
this statement are effective for all nonmonetary exchanges occurring in
fiscal years beginning after June 15, 2005. The adoption of this Statement
is not expected to have material effect on the results of operations or
financial position of the company. |
REPORTS
OF INDEPENDENT REGISTERED CHARTERD ACCOUNTANTS |
39 |
CONSOLIDATED
FINANCIAL STATEMENTS |
|
Consolidated
Balance Sheets |
41 |
Consolidated
Statements of Loss and Comprehensive Loss |
42 |
Consolidated
Statements of Shareholders’ Equity (Deficit) |
43 |
Consolidated
Statements of Cash Flows |
44 |
Notes
to Consolidated Financial Statements |
45 |
SUPPLEMENTAL
INFORMATION ON OIL AND GAS ACTIVITIES (UNAUDITED) |
|
Table
I - Total Costs Incurred In Oil And Natural Gas Acquisition, Exploration
And Development Activities |
64 |
Table
II - Capitalized Costs Related To Oil And Natural Gas Producing
Activities |
64 |
Table
III - Quantities Of Oil And Natural Gas Reserves |
65 |
Table
IV - Standardized Measure Of Discounted Future Net Cash Flows Related To
Proved Oil
And Natural Gas Reserve Quantities |
66 |
SUPPLEMENTAL
INFORMATION - SELECTED QUARTERLY FINANCIAL DATA |
68 |
ENERGY
EXPLORATION TECHNOLOGIES INC. |
|||||||
Consolidated
Balance Sheets |
|||||||
(Expressed
in U.S. dollars except share data) |
|||||||
December
31, 2004 |
December
31, 2003 |
||||||
Assets |
|||||||
Current
assets |
|||||||
Cash |
$ |
287,431 |
$ |
1,024,201 |
|||
Short
term investments |
550,000
|
-
|
|||||
Accounts
receivable |
387,943
|
76,133
|
|||||
Due
from officers and employees [note 14] |
5,803
|
-
|
|||||
Note
receivable from former officer [note 3] |
50,058
|
43,952
|
|||||
Prepaid
expenses |
38,479
|
106,622
|
|||||
1,319,714
|
1,250,908
|
||||||
Oil
and natural gas properties, on the basis of full cost
accounting, |
|||||||
net
of depletion and impairments [note 4] |
1,161,591
|
1,194,406
|
|||||
Other
property and equipment, net of accumulated depreciation, |
|||||||
amortization
and impairment [note 5] |
176,651
|
190,810
|
|||||
$ |
2,657,956 |
$ |
2,636,124 |
||||
Liabilities
And Shareholders' Equity |
|||||||
Current
liabilities |
|||||||
Trade
payables |
$ |
102,562 |
$ |
136,098 |
|||
Other
accrued liabilities [note 6] |
90,479
|
78,452
|
|||||
Subscriptions
payable [note 8] |
438,545
|
472,501
|
|||||
631,586
|
687,051
|
||||||
Long
term liabilities: |
|||||||
Note
payable [note 7] |
233,253
|
-
|
|||||
864,839
|
687,051
|
||||||
Contingencies,
continuing operations and commitments [notes 1 and 15] |
|||||||
Shareholders'
equity |
|||||||
Preferred
shares [note 9] |
|||||||
Authorized:
unlimited |
|||||||
Issued
: nil |
-
|
-
|
|||||
Common
shares |
|||||||
Authorized:
unlimited |
|||||||
Issued
: 21,055,171 and 19,306,852 at December 31, 2004 and |
|||||||
December
31, 2003, respectively [note 8] |
27,565,636
|
24,527,066
|
|||||
Warrants
[notes 8 and 10] |
-
|
-
|
|||||
Accumulated
deficit |
(26,038,158 |
) |
(22,855,919 |
) | |||
Accumulated
other comprehensive income |
265,639
|
277,926
|
|||||
1,793,117
|
1,949,073
|
||||||
$ |
2,657,956 |
$ |
2,636,124 |
||||
The accompanying notes to consolidated financial statements
are an integral part of these consolidated balance
sheets |
ENERGY
EXPLORATION TECHNOLOGIES INC. |
||||||||||
Consolidated
Statements Of Loss And Comprehensive Loss |
||||||||||
(Expressed
in U.S. dollars except share data) |
||||||||||
Twelve
months ended |
||||||||||
December
31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Revenues |
||||||||||
Oil
and natural gas revenue |
$ |
48,031 |
$ |
- |
$ |
75,628 |
||||
Gain
on sale of properties |
30,294
|
12,003
|
42,046
|
|||||||
78,325
|
12,003
|
117,674
|
||||||||
Operating
expenses |
||||||||||
Oil
and natural gas operating expenses |
5,735
|
-
|
1,559
|
|||||||
Administrative
|
2,370,380
|
1,782,952
|
1,442,477
|
|||||||
Depletion
and impairment of oil and |
||||||||||
natural
gas properties [note 4] |
192,921
|
1,004,973
|
210,871
|
|||||||
Amortization
and depreciation [notes 5] |
57,930
|
56,666
|
239,766
|
|||||||
Research
and development |
-
|
-
|
152,862
|
|||||||
Survey
operations and support |
666,743
|
130,499
|
48,909
|
|||||||
3,293,709
|
2,975,090
|
2,096,444
|
||||||||
Operating
loss from continuing operations |
(3,215,384 |
) |
(2,963,087 |
) |
(1,978,770 |
) | ||||
Other
income |
||||||||||
Interest
|
(531 |
) |
2,190
|
26,499
|
||||||
Other
|
-
|
(12,742 |
) |
(1,636 |
) | |||||
(531 |
) |
(10,552 |
) |
24,863
|
||||||
Net
loss from continuing operations |
(3,215,915 |
) |
(2,973,639 |
) |
(1,953,907 |
) | ||||
Income
(loss) from discontinued |
||||||||||
operations
[note 16] |
33,494
|
159,765
|
(3,722,213 |
) | ||||||
Net
loss |
(3,182,421 |
) |
(2,813,874 |
) |
(5,676,120 |
) | ||||
Other
comprehensive income (loss): |
||||||||||
Foreign
currency translation adjustments |
(12,107 |
) |
461,515
|
39,211
|
||||||
Comprehensive
loss |
$ |
(3,194,528 |
) |
$ |
(2,352,359 |
) |
$ |
(5,636,909 |
) | |
Basic
and diluted net loss per share from |
||||||||||
continuing
operations [note 8] |
$ |
(0.16 |
) |
$ |
(0.17 |
) |
$ |
(0.12 |
) | |
Basic
and diluted net loss per share from |
||||||||||
discontinued
operations [note 8] |
$ |
0.00 |
$ |
0.01 |
$ |
(0.22 |
) | |||
Basic
and diluted loss per share [note 8] |
$ |
(0.16 |
) |
$ |
(0.13 |
) |
$ |
(0.33 |
) | |
Weighted
average common shares outstanding |
20,132,989 |
17,599,783 |
16,971,153 |
|||||||
The
accompanying notes to consolidated financial statements are an
integral part of these consolidated statements of loss and comprehensive
loss. |
ENERGY
EXPLORATION TECHNOLOGIES INC. |
||||||||||||||||||||||||||||
Consolidated
Statements Of Shareholders' Equity (Deficit) |
||||||||||||||||||||||||||||
(Expressed
in U.S. dollars except share data) |
||||||||||||||||||||||||||||
Accumulated
Other |
||||||||||||||||||||||||||||
Comprehensive
|
Common
Shares |
Preferred
Shares |
Warrants |
Accumulated
|
||||||||||||||||||||||||
Income
(loss) |
Shares |
Amount |
Shares |
Amount |
Number |
Amount |
Deficit |
Total |
||||||||||||||||||||
Balance-December
31, 2001 |
$ |
(222,800 |
) |
16,971,153 |
$ |
23,331,210 |
800,000 |
$ |
730,000 |
-
|
$ |
- |
$ |
(14,365,925 |
) |
$ |
9,472,485 |
|||||||||||
2002: |
||||||||||||||||||||||||||||
Grant
and vesting of options to investor relations consultant |
-
|
-
|
34,216
|
-
|
-
|
-
|
-
|
-
|
34,216
|
|||||||||||||||||||
Loss
from continuing operations |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,953,907 |
) |
(1,953,907 |
) | |||||||||||||||||
Loss
from discontinued operations |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,722,213 |
) |
(3,722,213 |
) | |||||||||||||||||
Other
comprehensive loss |
39,211
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39,211
|
|||||||||||||||||||
Balance-December
31, 2002 |
$ |
(183,589 |
) |
16,971,153
|
$ |
23,365,426 |
800,000
|
$ |
730,000 |
-
|
$ |
- |
$ |
(20,042,045 |
) |
$ |
3,869,792 |
|||||||||||
2003: |
||||||||||||||||||||||||||||
Grant
and vesting of options to investor relations consultant |
-
|
-
|
46,773
|
-
|
-
|
-
|
-
|
-
|
46,773
|
|||||||||||||||||||
Issued
for cash at $0.40 per share on September 19, 2003 net of issuance costs
|
1,999,000
|
744,050
|
-
|
-
|
-
|
-
|
-
|
744,050
|
||||||||||||||||||||
Redemption
of preferred shares |
-
|
-
|
-
|
(800,000 |
) |
(730,000 |
) |
-
|
-
|
-
|
(730,000 |
) | ||||||||||||||||
Compensation
expense related to issuance of options to employees and directors
|
-
|
-
|
89,100
|
-
|
-
|
-
|
-
|
-
|
89,100
|
|||||||||||||||||||
Options
exercised forcash at prices between $0.21 and $2.00 per
share |
-
|
234,999
|
95,200
|
-
|
-
|
-
|
-
|
-
|
95,200
|
|||||||||||||||||||
Flow-Through
shares issued for cash at $2.00 per share |
-
|
101,700
|
186,517
|
-
|
-
|
7,496
|
-
|
-
|
186,517
|
|||||||||||||||||||
Loss
from continuing operations |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,973,639 |
) |
(2,973,639 |
) | |||||||||||||||||
Income
from discontinued operations |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
159,765
|
159,765
|
|||||||||||||||||||
Other
comprehensive income |
461,515
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
461,515
|
|||||||||||||||||||
Balance
— December 31, 2003 |
$ |
277,926 |
19,306,852
|
$ |
24,527,066 |
-
|
$ |
- |
7,496
|
$ |
- |
$ |
(22,855,919 |
) |
$ |
1,949,073 |
||||||||||||
2004: |
||||||||||||||||||||||||||||
Options
exercised for cash at prices between $0.29 amd $2.00 per
share |
-
|
218,621
|
218,527
|
-
|
-
|
-
|
-
|
-
|
218,527
|
|||||||||||||||||||
Issued
for cash at $2.00 per share on February 12, 2004 net of issuance costs
|
-
|
573,269
|
1,063,277
|
-
|
-
|
604,331
|
-
|
-
|
1,063,277
|
|||||||||||||||||||
Issued
for services at $1.80 per share on April 18, 2004 |
-
|
30,000
|
54,000
|
-
|
-
|
-
|
-
|
-
|
54,000
|
|||||||||||||||||||
Issued
for services at $2.00 per share on July 22, 2004 |
-
|
200,000
|
400,000
|
-
|
-
|
-
|
-
|
-
|
400,000
|
|||||||||||||||||||
Issued
for cash at $2.00 per share on July 22, 2004 net of issuance costs
|
-
|
55,000
|
109,853
|
-
|
-
|
60,680
|
-
|
-
|
109,853
|
|||||||||||||||||||
Issued
for cash at $2.00 per share on Sept 10, 2004 net of issuance costs
|
-
|
78,000
|
145,765
|
-
|
-
|
44,960
|
-
|
-
|
145,765
|
|||||||||||||||||||
Issued
for cash at $1.75 per |
||||||||||||||||||||||||||||
share
on December 2, 2004 net of issuance costs |
-
|
571,429
|
999,823
|
-
|
-
|
610,000
|
-
|
-
|
999,823
|
|||||||||||||||||||
Issued
for cash at $2.00 per share on December 31, 2004 net of issuance costs
|
-
|
22,000
|
47,326
|
-
|
-
|
-
|
-
|
-
|
47,326
|
|||||||||||||||||||
Loss
from continuing operations |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,215,915 |
) |
(3,215,915 |
) | |||||||||||||||||
Loss
from discontinued operations |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,494
|
33,494
|
|||||||||||||||||||
Other
comprehensive loss |
(12,107 |
) |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(12,107 |
) | |||||||||||||||||
Balance
— December 31, 2004 |
$ |
265,819 |
21,055,171
|
$ |
27,565,636 |
-
|
$ |
- |
1,327,467
|
$ |
- |
(26,038,158 |
) | $ |
1,793,297 |
|||||||||||||
The
accompanying notes to consolidated financial statements are an
integral part of these consolidated statements of shareholders' equity
(deficit) |
ENERGY
EXPLORATION TECHNOLOGIES INC. |
||||||||||
Consolidated
Statements Of Cash flow |
||||||||||
(Expressed
in U.S. dollars) |
||||||||||
Twelve
months ended |
||||||||||
December
31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Operating
activities |
||||||||||
Net
loss from continuing operations |
$ |
(3,215,915 |
) |
$ |
(2,973,639 |
) |
$ |
(1,953,907 |
) | |
Amortization
and depreciation of other property |
||||||||||
and
equipment |
57,930
|
56,666
|
239,766
|
|||||||
Depletion
and impairment of oil and natural gas properties |
192,921
|
1,004,973
|
210,871
|
|||||||
Consulting
costs settled by issuance of common stock |
||||||||||
and
options |
454,000
|
46,773
|
34,216
|
|||||||
Gain
on sale of oil and natural gas properties |
(30,294 |
) |
(12,003 |
) |
(42,046 |
) | ||||
Changes
in non-cash working capital |
||||||||||
Accounts
receivable |
(262,885 |
) |
252,041
|
(124,436 |
) | |||||
Interest
accrued on loan to former employee |
(6,106 |
) |
(9,740 |
) |
(2,115 |
) | ||||
Due
from officers and employees |
(5,803 |
) |
5,004
|
(4,912 |
) | |||||
Prepaid
expenses |
68,143
|
(33,307 |
) |
70,471
|
||||||
Trade
payables |
(33,536 |
) |
61,805
|
(436,721 |
) | |||||
Other
accrued liabilities |
12,027
|
3,712
|
(58,896 |
) | ||||||
Compensation
settled with options |
-
|
89,100
|
-
|
|||||||
Interest
costs settled by issuance of common stock |
-
|
-
|
-
|
|||||||
Net
cash used by operating activities |
(2,769,518 |
) |
(1,508,615 |
) |
(2,067,709 |
) | ||||
Financing
activities |
||||||||||
Note
payable |
233,253
|
-
|
-
|
|||||||
Funds
raised through the sale of common shares, net of issuance
costs |
2,366,042
|
930,567
|
-
|
|||||||
Funds
raised through the sale of preferred stock and warrants, net of
costs |
-
|
-
|
-
|
|||||||
Funds
raised through the exercise of options |
218,527
|
95,200
|
-
|
|||||||
Funds
raised through the exercise of warrants |
-
|
-
|
-
|
|||||||
Subscriptions
payable |
(33,956 |
) |
472,501
|
-
|
||||||
Net
cash generated by financing activities |
2,783,866
|
1,498,268
|
-
|
|||||||
Investing
activities |
||||||||||
Funds
invested in other property and equipment |
(44,358 |
) |
(41,330 |
) |
-
|
|||||
Proceeds
on sale of other property and equipment |
-
|
27,716
|
3,900
|
|||||||
Funds
invested in oil and natural gas properties |
(160,875 |
) |
(808,879 |
) |
(463,107 |
) | ||||
Funds
borrowed by an employee |
-
|
-
|
-
|
|||||||
Proceeds
on sale of oil and natural gas properties |
31,653
|
86,125
|
199,326
|
|||||||
Funds
invested in short term investments |
(550,000 |
) |
-
|
-
|
||||||
Changes
in non-cash working capital; |
||||||||||
Accrued
oil and natural gas property costs and trade payables |
-
|
-
|
(110,829 |
) | ||||||
Net
cash used by investing activities |
(723,580 |
) |
(736,368 |
) |
(370,710 |
) | ||||
Net
cash generated (used) by discontinued operations |
(15,431 |
) |
724,331
|
(10,330 |
) | |||||
Effect
of net other comprehensive income (loss) |
(12,107 |
) |
461,515
|
39,211
|
||||||
Net
cash inflow (outflow) |
(736,770 |
) |
439,131
|
(2,409,538 |
) | |||||
Cash
and Cash Equivalents, beginning of period |
1,024,201
|
585,070
|
2,994,608
|
|||||||
Cash
and Cash Equivalents, end of period |
$ |
287,431 |
$ |
1,024,201 |
$ |
585,070 |
||||
Non
cash discontinued operations |
||||||||||
Aircraft
parts sold for credit with airplane |
||||||||||
leasing
company |
$ |
48,925 |
$ |
- |
$ |
- |
||||
Cash
paid for taxes |
$ |
- |
$ |
- |
$ |
- |
||||
Cash
paid for interest |
$ |
- |
$ |
- |
$ |
- |
||||
The
accompanying notes to consolidated financial statements are an integral
part of these consolidated statements of cash
flows |
Ÿ |
land
acquisition costs;
|
Ÿ |
geological
and geophysical costs;
|
Ÿ |
costs
of drilling both productive and non-productive wells;
|
Ÿ |
cost
of production equipment and related facilities; and
|
Ÿ |
various
costs associated with evaluating petroleum and natural gas properties for
potential acquisition.
|
Computer
and SFD system equipment |
30% |
Computer
and SFD system software |
100% |
Equipment |
20% |
Furniture
and fixtures |
20% |
Flight
equipment |
10% |
Leasehold
improvements |
20% |
Tools |
20% |
Vehicle |
30% |
Ÿ |
conduct
field evaluations to evaluate the SFD survey system;
|
Ÿ |
develop,
organize, staff and train our survey and interpretation operational
functions;
|
Ÿ |
aircraft
operating costs, travel expenses and allocable salaries of our personnel
while on survey assignment; and
|
Ÿ |
allocable
salaries of our personnel while interpreting SFD
data. |
Ÿ |
all
asset and liability accounts are translated into U.S. dollars at the
rate of exchange in effect as of the end of the applicable fiscal
period; |
Ÿ |
all
shareholders' equity accounts are translated into U.S. dollars using
historical exchange rates; and
|
Ÿ |
all
revenue and expense accounts are translated into U.S. dollars at the
average rate of exchange for the applicable fiscal
period. |
2004 |
|
2003 |
|
2002 |
||||||
Weighted-Average
Fair Value of Options Granted in Each Year ($/option) |
1.18 |
1.45 |
1.69 |
|||||||
Expected
Dividends paid per common share ($/share) |
Nil |
Nil |
Nil |
|||||||
Expected
life (years) |
3 |
4.5 |
4.5 |
|||||||
Expected
volatility in the price of NXT’s common shares (%) |
235 |
207 |
225 |
|||||||
Risk
free interest rate (%) |
4 |
4 |
4 |
Twelve
Months Ended |
||||||||||
December
31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Net
loss as reported |
$ |
(3,182,421 |
) |
$ |
(2,813,874 |
) |
$ |
(5,676,120 |
) | |
Add:
Stock-based employee compensation expense, included in reported net
loss |
-
|
89,100
|
-
|
|||||||
Deduct:
Total stock-based employee compensation expense determined under fair
value based method for all awards |
(241,722 |
) |
(306,509 |
) |
(738,176 |
) | ||||
Pro
forma net loss for the year |
$ |
(3,424,143 |
) |
$ |
(3,031,283 |
) |
$ |
(6,414,296 |
) | |
Pro
forma basic and diluted loss per common share |
$ |
(0.17 |
) |
$ |
(0.17 |
) |
$ |
(0.37 |
) |
· |
Statement
No. 149 - Amendment
for Statement 133 on Derivative Instruments and Hedging
Activities
effective for contracts entered into or modified after June 30, 2003 and
for hedging relationships designated after June 30,
2003. |
· |
Statement
No. 150 - Accounting
for Certain Instruments with Characteristics of Both Liabilities and
Equity
effective for financial instruments issued at the beginning of the first
interim period beginning after June 15,
2003. |
· |
Interpretation
No. 45 - Guarantor’s
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others
effective prospectively for guarantees issued or modified after December
31, 2002 for initial recognition and initial measurement provisions; for
financial statements of interim or annual periods ending after December
15, 2002 for disclosure requirements. |
· |
Interpretation
No. 46 - Consolidation
of Variable Interest Entities,
effective for financial statements issued after January 31,
2003 |
· |
Interpretation
No. 46R - Consolidation
of Variable Interest Entities,
an Interpretation of Accounting Research Bulletin No. 51, requires
consolidation of entities in which the Corporation is the primary
beneficiary, despite not having voting control, effective for financial
statements issued after December 31,
2003. |
· |
SFAS
146 - Accounting
for Costs Associated with Exit or Disposal Activities,
effective prospectively for such activities initiated after December 31,
2002. It requires companies to recognize costs associated with exit or
disposal activities when they are incurred rather than at the date of a
commitment to an exit or disposal plan. |
· |
In
September 2004, the SEC released SAB 106, which expresses the staff’s
views on the application of SFAS 143 by oil and gas producing companies
following the full cost accounting method. SAB 106 provides interpretive
responses related to computing the full cost ceiling to avoid
double-counting the expected future cash outflows associated with asset
retirement obligations, required disclosures relating to the interaction
of SFAS 143 and the full cost rules, and the impact of SFAS 143 on the
calculation of depreciation, depletion, and amortization. This has no
impact on our company at this time. |
· |
In
December 2004, the FASB issued SFAS No. 153, Exchanges of Non-monetary
Assets, an amendment of APB Opinion No. 29 that amends Opinion 29 to
eliminate the exception from fair market measurement for nonmonetary
exchanges of similar productive assets and replaces it with an exception
for exchanges that do not have commercial substance. The provisions of
this statement are effective for all nonmonetary exchanges occurring in
fiscal years beginning after June 15, 2005. The adoption of this Statement
is not expected to have material effect on the results of operations or
financial position of the company. |
Capitalized
for the Years Ended |
Capitalized
As of |
|||||||||||||||
December
31 |
December
31 |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
2002 |
||||||||||||
Acquisition
costs |
$ |
161,465 |
$ |
389,679 |
$ |
1,819,811 |
$ |
1,658,346 |
$ |
1,268,667 |
||||||
Exploration
costs |
-
|
865,926
|
8,257,804
|
8,257,804
|
7,391,878
|
|||||||||||
Development
Costs |
-
|
-
|
83,234
|
83,234
|
83,234
|
|||||||||||
Oil
and natural gas properties |
161,465
|
1,255,605
|
10,160,849
|
9,999,384
|
8,743,779
|
|||||||||||
Less
impairment |
(172,623 |
) |
(17,291 |
) |
(7,150,018 |
) |
(6,977,395 |
) |
(5,612,387 |
) | ||||||
Less
dispositions |
(1,359 |
) |
(1,365,008 |
) |
(1,671,529 |
) |
(1,670,170 |
) |
(227,351 |
) | ||||||
Less
depletion |
(20,298 |
) |
(1,442,819 |
) |
(177,711 |
) |
(157,413 |
) |
(140,122 |
) | ||||||
Net
oil and natural gas properties |
$ |
(32,815 |
) |
$ |
(1,569,513 |
) |
$ |
1,161,591 |
$ |
1,194,406 |
$ |
2,763,919 |
|
Capitalized
As of December
31 |
|||||||||
2004 |
2003 |
2002 |
||||||||
Proved
property costs |
$ |
35,543 |
$ |
- |
$ |
781,446 |
||||
Unproved
property costs |
1,126,048
|
1,194,406
|
1,982,473
|
|||||||
$ |
1,161,591 |
$ |
1,194,406 |
$ |
2,763,919 |
December
31 |
December
31 |
||||||
|
|
2004 |
|
2003 |
|||
Computer
and SFD equipment |
$ |
359,809 |
$ |
332,011 |
|||
Computer
and SFD software |
155,223
|
142,238
|
|||||
Equipment |
89,302
|
86,046
|
|||||
Furniture
and fixtures |
222,602
|
187,588
|
|||||
Leasehold
improvements |
257,224
|
238,475
|
|||||
SFD
survey system (including software) |
136,425
|
127,845
|
|||||
Tools |
2,046
|
1,897
|
|||||
Vehicle |
18,828
|
18,828
|
|||||
Flight
Equipment |
1,489
|
1,380
|
|||||
Other
property and equipment |
1,242,948
|
1,136,308
|
|||||
Less
accumulated depreciation, amortization and impairment |
(1,066,296 |
) |
(945,498 |
) | |||
Net
other property and equipment |
$ |
176,651 |
$ |
190,810 |
Ÿ |
separate
stand-alone directors' options which we granted to selected directors as
compensation for serving on our board of directors; as these grants were
not a part of an option plan there is no underlying maximum number of
shares reserved and no general vesting and expiry conditions
specified;
|
Ÿ |
the 1997
Pinnacle Oil International, Inc. Stock Plan (the "1997
Plan"),
pursuant to which 1,500,000 common shares are reserved for issuance
to employees, directors and consultants in the form of stock options or
outright stock grants; unless otherwise specified in the Option
Certificate, all options vest on the date of grant and the maximum expiry
date is 10 years from the date of the grant; subject to this maximum
expiry date, the Administrator may determine different expiry and vesting
conditions;
|
Ÿ |
the 1999
Pinnacle Oil International, Inc. Executive Option Plan (the "1999
Plan"),
pursuant to which 1,000,000 common shares are reserved for issuance
to executive officers in the form of stock options; unless otherwise
specified in the Option Certificate, all options vest on the date of grant
and the maximum expiry date is 10 years from the date of the grant;
subject to this maximum expiry date, the Administrator may determine
different expiry and vesting conditions;
|
Ÿ |
the 2000
Pinnacle Oil International, Inc. Directors' Option Plan (the "2000
Plan"),
pursuant to which 400,000 common shares are reserved for issuance to
selected directors in the form of stock options; unless otherwise
specified in the Option Certificate, all options vest on the date of grant
and the maximum expiry date is 10 years from the date of the grant;
subject to this maximum expiry date, the Administrator may determine
different expiry and vesting conditions;
|
Ÿ |
the
2003 Stock Plan under which 375,000 common shares are reserved for
issuance to consultants; and the Plan Administrator has the authority to
decide the vesting conditions and the expiration dates of options awarded
under this plan;
|
Ÿ |
the
2004 Stock Option Plan under which 1.2 million common shares are reserved
for issuance to eligible employees, directors, members of management and
service providers;
the
maximum option period is 10 years from the grant and vesting conditions
are determined by
the
Board of Directors and the Compensation
Committee. |
2004 |
2003 |
2002 |
|||||||||||||||||
Common |
Weighted |
Common |
Weighted |
Common |
Weighted |
||||||||||||||
Shares |
Average |
Shares |
Average |
Shares |
Average |
||||||||||||||
Under |
Exercise |
Under |
Exercise |
Under |
Exercise |
||||||||||||||
Options |
Price |
Options |
Price |
Options |
Price |
||||||||||||||
Outstanding
at beginning of year |
2,008,942
|
$ |
1.45 |
1,501,842
|
$ |
2.02 |
2,174,900
|
$ |
2.25 |
||||||||||
Granted
|
648,000
|
1.90
|
790,000
|
0.35
|
344,000
|
0.36
|
|||||||||||||
Exercised
|
(218,621 |
) |
(1.18 |
) |
(234,999 |
) |
(0.41 |
) |
-
|
-
|
|||||||||
Forfeited |
(33,334 |
) |
(0.09 |
) |
(36,334 |
) |
(1.40 |
) |
(230,000 |
) |
(0.48 |
) | |||||||
Expired |
(712,652 |
) |
(1.93 |
) |
(11,567 |
) |
(0.45 |
) |
(787,058 |
) |
(1.62 |
) | |||||||
Outstanding
at end of year |
1,692,335
|
$ |
1.40 |
2,008,942
|
$ |
1.45 |
1,501,842
|
$ |
2.02 |
||||||||||
Exercisable
at end of year |
653,663
|
$ |
1.83 |
1,309,270
|
$ |
1.84 |
1,063,842
|
$ |
2.02 |
||||||||||
Available
for grant at end of year |
2,217,945
|
1,149,959
|
438,000
|
As
of December 31, 2004 | ||||
Stock
Option Plan |
Grant
Date |
Exercise
Price |
Outstanding |
Vested
and Exercisable |
Independent
Grants |
||||
January
4, 2001 |
$2.00 |
15,000
|
15,000
| |
1997
Employee Stock Option Plan |
||||
December
27, 2000 |
$4.13 |
10,000
|
8,000
| |
January
4, 2001 |
$2.00 |
170,000
|
164,000
| |
May
15, 2001 |
$2.50 |
120,000
|
120,000
| |
July
5, 2001 |
$2.00 |
25,000
|
15,000
| |
August
13, 2002 |
$0.38 |
40,001
|
6,666
| |
September
20, 2002 |
$0.29 |
2,667
|
-
| |
March
27, 2003 |
$0.14 |
60,000
|
20,000
| |
September
8, 2003 |
$0.43 |
191,667
|
45,000
| |
August
12, 2004 |
$2.15 |
210,000
|
-
| |
December
23, 2004 |
$1.47 |
123,000
|
-
| |
1999
Executive Stock Option Plan |
||||
August
12, 2004 |
$2.15 |
80,000
|
-
| |
December
23, 2004 |
$1.47 |
100,000
|
-
| |
2000
Directors Stock Option Plan |
||||
February
15, 2000 |
$2.00 |
15,000
|
15,000
| |
April
17, 2000 |
$2.00 |
30,000
|
30,000
| |
August
13, 2002 |
$0.38 |
120,000
|
79,999
| |
September
20, 2002 |
$0.29 |
10,000
|
6,666
| |
September
8, 2003 |
$0.43 |
160,000
|
53,332
| |
August
12, 2004 |
$2.15 |
40,000
|
-
| |
2003
Plan |
||||
August
12, 2004 |
$2.15 |
25,000
|
-
| |
June
24, 2003 |
$0.38 |
75,000
|
75,000
| |
2004
Stock Option Plan |
||||
December
23, 2004 |
$2.15 |
70,000
|
-
| |
1,692,335 |
653,663 |
Contractual
Life for Outstanding Options | |||||||
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 | |
$0.14 |
- |
- |
|
60,000 |
- |
- |
- |
$0.29 |
- |
- |
12,667 |
- |
- |
- |
- |
$0.38 |
- |
- |
235,001 |
- |
- |
- |
- |
$0.43 |
- |
- |
- |
351,667 |
- |
- |
- |
$1.47 |
- |
- |
- |
- |
293,000 |
- |
- |
$2.00 |
55,000 |
61,000 |
46,000 |
46,000 |
31,000 |
11,000 |
5,000 |
$2.15 |
- |
- |
- |
- |
355,000 |
- |
- |
$2.50 |
- |
50,000 |
35,000 |
35,000 |
- |
- |
- |
$4.13 |
- |
2,000 |
2,000 |
2,000 |
2,000 |
2,000 |
- |
|
55,000 |
113,000 |
330,668 |
494,667 |
681,000 |
13,000 |
5,000 |
Country |
Amount |
Expiration
Dates |
|||||
United
States |
$ |
5,861,634 |
2010—2024 |
||||
Canada |
$ |
7,035,447 |
2005—2011 |
United
States |
Amount |
Statutory
Tax
Rate |
Tax
Benefit |
|||||||
Tax
benefit of loss carry forwards |
$ |
5,861,634 |
34 |
% |
1,992,955 |
|||||
Tax
asset related to depreciation |
Nil |
34 |
% |
0 |
||||||
Valuation
reserve |
(1,992,955 |
) | ||||||||
$ |
Nil |
Canada |
Amount |
Statutory
Tax
Rate |
Tax
Benefit |
|||||||
Tax
benefit of loss carry forwards |
7,035,447 |
39.25 |
% |
$ |
2,761,061 |
|||||
Tax
asset related to depreciation |
4,924,642 |
39.25 |
% |
1,932,676 |
||||||
Valuation
reserve |
(4,693,737 |
) | ||||||||
$ |
Nil |
United
States |
Amount |
Statutory
Tax
Rate |
Tax
Benefit |
|||||||
Tax
benefit of loss carry forwards |
$ |
(
48,718 |
) |
34 |
% |
$ |
(16,564 |
) | ||
Tax
asset related to depreciation |
$ |
9,273,221 |
34 |
% |
3,152,895 |
|||||
Valuation
reserve |
(3,136,331 |
) | ||||||||
$ |
Nil |
Canada |
Amount |
Statutory
Tax
Rate |
Tax
Benefit |
|||||||
Tax
benefit of loss carry forwards |
$ |
4,361,265 |
39.25 |
% |
$ |
1,711,578 |
||||
Tax
asset related to depreciation |
$ |
3,650,053 |
39.25 |
% |
1,432,463 |
|||||
Valuation
reserve |
(3,144,041 |
) | ||||||||
$ |
Nil |
December 31 |
2004 |
2003 |
2002 |
|||||||
Collective
legal fees expensed to law firms with partners who were also directors of
NXT or NXT Energy Canada |
Nil |
Nil |
$ |
72,440 |
||||||
Collective
wages, fees and benefits paid to executive officers of NXT, who were also
directors of NXT |
$ |
116,373 |
$ |
107,382 |
$ |
234,958 |
||||
Accounts
receivable due from executive officers |
$ |
5,803 |
Nil |
$ |
5,004 |
Ÿ |
revenues
we have received during the year from continuing operations allocated
amongst the geographic areas in which the revenue was
generated; |
Ÿ |
our
net loss for the year from continuing operations allocated amongst the
geographic areas in which the revenue and associated expenses were
generated. |
Ÿ |
our
net income (loss) for the year from discontinued operations allocated
amongst the geographic areas in which the revenue and associated expenses
were generated. |
United
States |
Canada
|
Total
|
||||||||
Twelve
Months Ended |
||||||||||
December
31, 2004: |
||||||||||
Revenues
from oil and natural gas production |
$ |
- |
$ |
48,031 |
$ |
48,031 |
||||
Net
loss from continuing operations |
$ |
- |
$ |
(3,215,915 |
) |
$ |
(3,215,915 |
) | ||
Income
from discontinued operations |
$ |
33,494 |
$ |
- |
$ |
33,494 |
||||
December
31, 2003: |
||||||||||
Revenues
from oil and natural gas production |
$ |
- |
$ |
- |
$ |
- |
||||
Net
loss from continuing operations |
$ |
(2,973,639 |
) |
$ |
(2,973,639 |
) | ||||
Income
from discontinued operations |
$ |
159,765 |
$ |
- |
$ |
159,765 |
||||
December
31, 2002: |
||||||||||
Revenues
from oil and natural gas production |
$ |
- |
$ |
75,628 |
$ |
75,628 |
||||
Net
loss from continuing operations |
$ |
- |
$ |
(1,953,907 |
) |
$ |
(1,953,907 |
) | ||
Income
from discontinued operations |
$ |
(3,722,213 |
) |
$ |
- |
$ |
(3,722,213 |
) |
Assets
As Of |
United
States |
Canada
|
|
Total
|
||||||
December
31, 2004: |
$ |
- |
$ |
2,657,956 |
$ |
2,657,956 |
||||
December
31, 2003 |
$ |
- |
$ |
2,636,124 |
$ |
2,636,124 |
Years
Ended |
United
States |
Canada |
Total |
|||||||
December
31, 2004: |
||||||||||
Acquisition
costs |
$ |
- |
$ |
161,465 |
$ |
161,465 |
||||
Exploration
costs |
-
|
-
|
-
|
|||||||
Development
costs |
-
|
-
|
-
|
|||||||
|
$ | - | $ |
161,465 |
$ |
161,465 |
||||
December
31, 2003: |
||||||||||
Acquisition
costs |
$ |
1,665 |
$ |
388,014 |
$ |
389,679 |
||||
Exploration
costs |
67,982
|
797,944
|
865,926
|
|||||||
Development
costs |
-
|
-
|
-
|
|||||||
$ |
69,647 |
$ |
1,185,958 |
$ |
1,255,605 |
|||||
December
31, 2002: |
||||||||||
Acquisition
costs |
$ |
8,260 |
$ |
223,966 |
$ |
232,226 |
||||
Exploration
costs |
1,169,339
|
211,462
|
1,380,801
|
|||||||
Development
costs |
-
|
27,681
|
27,681
|
|||||||
$ |
1,177,599 |
$ |
463,109 |
$ |
1,640,708 |
United
States |
Canada |
Total |
||||||||
As
At December 31, 2004: |
||||||||||
Proved
property costs |
$ |
Nil |
$ |
55,841 |
$ |
55,841 |
||||
Less
dispositions |
- |
- |
- |
|||||||
Less
impairment |
- |
- |
- |
|||||||
Less
depletion |
- |
(20,298 |
) |
(20,298 |
) | |||||
Net
proved property costs |
- |
$ |
35,543 |
$ |
35,543 |
|||||
Unproved
property costs |
- |
3,537,895
|
3,537,895
|
|||||||
Less
impairment |
- |
(2,411,847 |
) |
(2,411,847 |
) | |||||
Net
unproved property costs |
- |
1,126,048 |
1,126,048 |
|||||||
$ |
- |
$ |
1,161,591 |
$ |
1,161,591 |
|||||
As
At December 31, 2003: |
||||||||||
Proved
property costs |
$ |
Nil |
$ |
Nil |
$ |
Nil |
||||
Less
dispositions |
-
|
-
|
-
|
|||||||
Less
impairment |
-
|
-
|
-
|
|||||||
Less
depletion |
-
|
-
|
-
|
|||||||
Net
proved property costs |
-
|
-
|
-
|
|||||||
Unproved
property costs |
-
|
3,404,471
|
3,404,471
|
|||||||
Less
impairment |
-
|
(2,210,065 |
) |
(2,210,065 |
) | |||||
Net
unproved property costs |
-
|
1,194,406
|
1,194,406
|
|||||||
$ |
- |
$ |
1,194,406 |
$ |
1,194,406 |
|||||
As
At December 31, 2002: |
||||||||||
Proved
property costs |
$ |
1,977,950 |
$ |
524,197 |
$ |
2,502,147 |
||||
Less
dispositions |
—
|
(227,351 |
) |
(227,351 |
) | |||||
Less
impairment |
(1,262,360 |
) |
(90,868 |
) |
(1,353,228 |
) | ||||
Less
depletion |
(121,290 |
) |
(18,832 |
) |
(140,122 |
) | ||||
Net
proved property costs |
594,300 |
187,146 |
781,446 |
|||||||
Unproved
property costs |
3,673,292
|
2,568,340
|
6,241,632
|
|||||||
Less
impairment |
(2,994,094 |
) |
(1,265,065 |
) |
(4,259,159 |
) | ||||
Net
unproved property costs |
679,198 |
1,303,275 |
1,982,473 |
|||||||
$ |
1,273,498 |
$ |
1,490,421 |
$ |
2,763,919 |
|||||
Year
ended December 31, 2004: |
United
States |
Canada |
Total |
|||||||
Proved
Reserves – Natural Gas And Condensate (McfGE) |
||||||||||
Proved
reserves, beginning of year |
-
|
-
|
-
|
|||||||
Additions,
February 2004 |
-
|
31,046
|
31,046
|
|||||||
Production
|
-
|
(11,046 |
) |
(11,046 |
) | |||||
Property
dispositions |
-
|
-
|
-
|
|||||||
Proved
reserves, end of year |
-
|
20,000
|
20,000
|
Year
Ended December 31, 2004: |
United
States |
Canada |
Total |
|||||||
Future
cash inflows |
Nil |
$ |
126,000 |
$ |
126,000 |
|||||
Future
production costs |
- |
(22,300 |
) |
$ |
(22,300 |
) | ||||
Future
development costs |
- |
(4,700 |
) |
$ |
(4,700 |
) | ||||
Future
net revenue before income taxes |
- |
99,000
|
$ |
99,000 |
||||||
10%
annual discount for estimated timing of cash flows |
- |
(14,000 |
) |
$ |
(14,000 |
) | ||||
Discounted
future net cash flows before income taxes |
- |
85,000
|
$ |
85,000 |
||||||
Future
income taxes, discounted at 10% per annum |
- |
-
|
$ |
- |
||||||
Standardized
measure of discounted future net cash flows |
Nil |
$ |
85,000 |
$ |
85,000 |
|||||
Year
Ended December 31, 2003: |
United
States |
Canada |
Total |
|||||||
Future
cash inflows |
Nil |
Nil |
Nil |
|||||||
Future
production costs |
-
|
-
|
-
|
|||||||
Future
development costs |
-
|
-
|
-
|
|||||||
Future
net revenue before income taxes |
-
|
-
|
-
|
|||||||
10%
annual discount for estimated timing of cash flows |
-
|
-
|
-
|
|||||||
Discounted
future net cash flows before income taxes |
-
|
-
|
-
|
|||||||
Future
income taxes, discounted at 10% per annum |
-
|
-
|
-
|
|||||||
Standardized
measure of discounted future net cash flows |
Nil |
Nil |
Nil |
|||||||
Year
Ended December 31, 2002: |
United
States |
Canada |
Total |
|||||||
Future
cash inflows |
$ |
4,770,000 |
$ |
448,000 |
$ |
5,218,000 |
||||
Future
production costs |
(1,135,000 |
) |
(19,000 |
) |
(1,154,000 |
) | ||||
Future
development costs |
(113,000 |
) |
(34,000 |
) |
(147,000 |
) | ||||
Future
net revenue before income taxes |
3,522,000
|
395,000
|
3,917,000
|
|||||||
10%
annual discount for estimated timing of cash flows |
(1,443,000 |
) |
(146,000 |
) |
(1,589,000 |
) | ||||
Discounted
future net cash flows before income taxes |
2,079,000
|
249,000
|
2,328,000
|
|||||||
Future
income taxes, discounted at 10% per annum |
-
|
-
|
-
|
|||||||
Standardized
measure of discounted future net cash flows |
$ |
2,079,000 |
$ |
249,000 |
$ |
2,328,000 |
||||
Interim
Quarter Ended |
Dec. 31, 2004 |
Sept. 30
,2004 |
June 30,
2004 |
March 31,
2004 |
|||||||||
Revenue
|
$ |
11,639 |
$ |
17,743 |
$ |
4,344 |
$ |
44,599 |
|||||
Net
loss from continuing operations |
$ |
(760,201 |
) |
$ |
(415,619 |
) |
$ |
(1,011,381 |
) |
$ |
(1,028,714 |
) | |
Net
loss from discontinued operations |
$ |
(2,331 |
) |
$ |
5,052 |
$ |
41,805 |
$ |
(11,032 |
) | |||
Comprehensive
loss |
$ |
(721,007 |
) |
$ |
(346,154 |
) |
$ |
(1,022,979 |
) |
$ |
(1,104,388 |
) | |
Net
loss |
$ |
(762,532 |
) |
$ |
(410,567 |
) |
$ |
(969,576 |
) |
$ |
(1,039,746 |
) | |
Basic
and diluted loss per share |
$ |
(0.04 |
) |
$ |
(0.02 |
) |
$ |
(0.05 |
) |
$ |
(0.06 |
) | |
Interim
Quarter Ended |
Dec. 31, 2003 |
Sept. 30
,2003 |
June 30,
2003 |
March 31,
2003 |
|||||||||
Revenue |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||||
Net
loss from continuing operations |
$ |
(1,736,398 |
) |
$ |
(481,719 |
) |
$ |
(359,995 |
) |
$ |
(395,527 |
) | |
Net
loss from discontinued operations |
$ |
(6,557 |
) |
$ |
(26,660 |
) |
$ |
(5,618 |
) |
$ |
198,600 |
||
Net
loss |
$ |
(1,742,955 |
) |
$ |
(508,379 |
) |
$ |
(365,613 |
) |
$ |
(196,927 |
) | |
Comprehensive
loss |
$ |
(1,591,558 |
) |
$ |
(521,507 |
) |
$ |
(185,900 |
) |
$ |
(53,394 |
) | |
Basic
and diluted loss per share |
$ |
(0.09 |
) |
$ |
(0.03 |
) |
$ |
(0.01 |
) |
$ |
- |
Donald
E. Foulkes
Age
56
Director
since May 2002 |
Mr.
Foulkes has been a director and the President of AltaCanada Energy Corp.
(TSX: ANG), an oil and gas exploration company, since September 2002. Mr.
Foulkes was the Chairman of the Board of Bushmills Energy Corp. (TSE:BSH),
an oil and gas exploration company, from September 2001 until January
2003. Mr. Foulkes was with Causeway Energy Corporation (TSE:CUW), an oil
and gas exploration and production company, from September 1995 to
September 2001, where he held the position of President from 1995 until
1998 when he became the Chief Executive Officer. From 1992 to 1995, Mr.
Foulkes was the President of Highridge Exploration Ltd. (TSE:HRE) and from
1988 to 1992, he was the President of Union Pacific Resources Inc., a
private oil and gas company. Mr. Foulkes serves as a board member on our
two Canadian subsidiaries, NXT Energy Canada, Inc. and NXT Aero Canada,
Inc., as well; he also serves as a board member of 669677 Alberta Ltd., a
private company.
Mr.
Foulkes is a professional geologist and received a Bachelor of Science
degree in Geology from the University of Calgary in 1970.
Mr.
Foulkes sits on both our Audit Committee and our Compensation
Committee. |
HIS
HIGHNESS SHEIKH AL HASSAN BIN ALI BIN RASHID AL
NUAIMI
Age
41
Director
since February 2004
|
His
Highness is a member of the Saudi Royal Family. He is Chairman of Sea
Spray Aluminum Boats "Emirates" L.L.C. which operates four factories, two
in the UAE and one factory each in Iran and India.
|
Dennis
Hunter
Age
62
Director
since September 1998 |
Mr.
Hunter is an entrepreneur who splits his time equally between private
investment activities and real estate development and management.
Since 1973, Mr. Hunter has been President and Chairman of the Board
of Investment Development Management Corporation, which acquires,
constructs, manages, develops and sells properties in California, Oregon
and Nevada. Mr. Hunter has also been Chairman of the Board
since 1992, and Vice Chairman of the Board from 1984, of
Northern Empire Bancshares, a holding company of Sonoma National Bank, of
which Mr. Hunter was a founder in 1982. Mr. Hunter has also been a
director, since 1988, of Northbay Corporation, a private holding
company in the solid waste industry with 35 companies in solid waste
hauling, transfer stations, portable toilets, land fill operations and
real property ownership. Mr. Hunter is also the trustee and an investment
strategist for five charitable remainder trusts collectively holding
over $30 million in net assets. Mr. Hunter sits on the board of
directors of our two U.S. subsidiaries, NXT Aero USA, Inc. and NXT Energy
USA, Inc.
Mr.
Hunter received his Bachelor of Arts degree in Economics from California
State University Sacramento.
Mr.
Hunter has served on our Compensation Committee since
February 2000.
|
George
Liszicasz
Age
51
Director
and Chief Executive Officer since January 1996 |
Mr.
Liszicasz is the inventor of the SFD technology and has been our Chairman
and Chief Executive Officer since inception. Mr. Liszicasz was appointed
our interim President and interim Chief Financial Officer in July 2002.
Mr. Liszicasz's primary responsibilities, as the Chief Executive Officer,
interim President and interim Chief Financial Officer, are to ensure the
smooth running of the day-to-day operations and to further develop our SFD
technology. Prior to founding NXT, Mr. Liszicasz was Vice President of
Susa Petroleum Inc. from 1993 to 1994. From 1987 to 1995, Mr. Liszicasz
was President of Owl Industries Ltd., a developer of electronic
controlling devices, where he had both engineering and business
responsibilities. Mr. Liszicasz serves as a board member of each of our
four subsidiaries; NXT Energy Canada, Inc., NXT Energy USA, Inc., NXT Aero
Canada, Inc. and NXT Aero USA, Inc.
Mr.
Liszicasz studied electronics and general sciences at the University of
British Columbia and obtained a High Voltage Controls and Station
Operations degree in Electronics from the Landler Jeno Technitken in
Hungary in 1973.
|
Douglas
Rowe
Age
62
Director
since May 2002 |
Mr.
Rowe has been the President, Chief Executive Officer and a director of
Birch Mountain Resources Ltd. (TSX:BMD; OTCBB:BHMNF), a Canadian junior
mineral exploration company, since 1994. Prior to that he was Chairman and
President of Brougham Geoquest, Ltd., a company engaged in mineral
exploration, from 1986 to 1993, and Brougham Energy Corporation, a company
engaged in oil and gas exploration and development, from 1984 to 1986. Mr.
Rowe also sits on the board of directors of our two Canadian subsidiaries,
NXT Aero Canada, Inc. and NXT Energy Canada, Inc.
Mr.
Rowe is a professional engineer with a Bachelors of Science degree in
Electrical Engineering from Queen’s University which he obtained in 1967
and has over 30 years of industry experience.
Mr.
Rowe is
chairman of our Compensation Committee. |
Scott
R. Schrammar
Age
55
Corporate
Secretary since September 2002 |
Mr.
Schrammar retired in 1992. From 1989 to 1992, Mr. Schrammar was an
independent trader at the American Stock Exchange. From 1983 to 1988, he
was Head Floor Broker for Moseley, Hallgarten, Estabrook and Weeden at the
American Stock Exchange. Mr. Schrammar is the Corporate Secretary of all
of our subsidiaries.
Mr.
Schrammar graduated Summa Cum Laude from the City University of New York
with his Bachelor degree in Psychology in 1974 prior to continuing his
studies at the Brooklyn Law School and receiving his Juris Doctor Degree
in 1978.
|
Robert
Van Caneghan
Age
57
Director
since May 2002 |
Mr.
Van Caneghan retired in 1994. He has over 25 years of experience as a
market maker and specialist broker. From 1984 to 1994, he was a principal
of Miceli-Van Caneghan, a specialist firm located on the AMEX floor. Mr.
Van Caneghan was also a member of the American Stock Exchange Board of
Governance from 1988 to 1994. Mr. Van Caneghan currently is a board member
of our two U.S. subsidiaries, NXT Energy USA, Inc. and NXT Aero USA, Inc.
and of the Financial Resources Federal Credit Union.
In
1969, Mr. Van Caneghan graduated from Wagner College with a Bachelor of
Science in Economics. He then obtained a Masters Degree in Finance from
the New York University Stern School of Business in 1974. Mr. Van Caneghan
attended Brooklyn Law School where he graduated with a Juris Doctor degree
in 1978.
Mr.
Van Caneghan is a member of our Audit Committee.
|
Brian
Kohlhammer
Age
41
Director
since December 2004
|
Mr.
Kohlhammer is a Chartered Accountant with over eighteen years experience
in financial management reporting including four years public accounting
and fourteen years financial forecasting, analysis and
reporting.
Since
December 2004, Mr. Kohlhammer has been serving as Vice President of
Financial and Chief Financial Officer for Delphi Energy Corp., a public
junior oil and gas company in Canada traded on the Toronto Stock Exchange
and based in Calgary, Alberta. From 2001 to 2004, Mr. Kohlhammer served as
Vice President of Financial and Chief Financial Officer for Virtus Energy
Ltd., a public junior oil and gas exploration and production company
traded on the TSX Venture Exchange and based in Calgary, Alberta. From
2000 to 2001, Mr. Kohlhammer served as Vice President of Financial and
Chief Financial Officer for Patchgear.com Inc., an Internet
based B2B e commerce public company in the safety equipment
sector
that was located in Calgary, Alberta. Mr. Kohlhammer is a member of our
Audit Committee. |
Name |
Reporting
Person |
Form
3/# of transactions |
Form
4/# of transactions |
Form
5/# of transactions |
George
Liszicasz |
President
& Member of the Board of Directors |
N/A |
Late/3 |
N/A |
Jarmila
Manasek |
Vice-President-Finance |
Late/1 |
Late/1 |
N/A |
Brian
Kohlhammer |
Member
of the Board of Directors |
Late/1 |
N/A |
N/A |
Bin
Ali Bin Rashid Al Nuaimi His Highness Sheikh Al Hassan |
Member
of the Board of Directors |
Late/1 |
N/A |
N/A |
Stephens
Group Inc. |
10%
Owner |
N/A |
N/A |
Late/1 |
SFD
Investment LLC |
10%
Owner |
N/A |
N/A |
Late/1 |
· |
Our
Chief Executive Officer;
|
· |
Our
four other most highly compensated executive officers (if any), whose
annual salary and bonus exceeded $100,000 in the aggregate;
and |
Long
Term Compensation |
|||||||||||||||||||||||||
Annual
Compensation |
Awards |
Payouts |
|||||||||||||||||||||||
Named
Executive Officer and Principal Position |
Year |
Salary (1) |
Bonus |
Other
(2) |
Restricted
Stock |
Securites
Underlying Options and SARs |
Log
Term Incentive Plan |
All
Other Compensation |
|||||||||||||||||
George
Liszicasz (6) |
2004 |
$ |
116,373 |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
Chief
Executive Officer |
2003 |
$ |
99,415 |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
2002 |
$ |
83,671 |
--- |
--- |
--- |
--- |
--- |
--- |
|||||||||||||||||
Daniel
C. Topolinsky (3) |
2004 |
$ |
--- |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
Former
President and Chief Operating Officer |
2003 |
$ |
--- |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
2002 |
$ |
62,187 |
--- |
--- |
--- |
--- |
--- |
--- |
|||||||||||||||||
James
R. Ehrets (4) |
2004 |
$ |
---- |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
Former
Vice President Exploration (U.S.) |
2003 |
$ |
---- |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
2002 |
$ |
194,802 |
--- |
--- |
--- |
--- |
--- |
--- |
|||||||||||||||||
John
M. Woodbury (5) |
2004 |
$ |
--- |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
Former
Chief Financial Officer & General Counsel |
2003 |
$ |
--- |
--- |
--- |
--- |
--- |
--- |
--- |
||||||||||||||||
2002 |
$ |
90,209 |
--- |
--- |
--- |
--- |
--- |
--- |
(1) |
NXT
ordinarily pays salaries to our executive officers in Canadian dollars.
The amounts shown as paid in this table have been converted into United
States dollars based upon the average exchange rate for the year of
payment used in preparing our consolidated financial
statements. |
(2) |
Includes,
among other things, perquisites and other personal benefits, securities or
property which exceed in the aggregate the lesser of either $50,000
or 10% of the total annual salary and bonus reported for that
year. |
(3) |
Mr.
Topolinsky resigned as NXT's President and Chief Operating Officer and as
a director of NXT effective April 19, 2002.
|
(4) |
Effective
March 1, 2002, Mr. Ehrets became
NXT's Vice President Exploration (U.S.). Prior to that Mr. Ehrets was
NXT's Executive Vice President of Operations. Mr. Ehrets’ contract expired
on October 31, 2002 and was not renewed. |
(5) |
Mr.
Woodbury’s contract expired on July 8, 2002 and was not renewed.
|
(6) |
In
January 2002, Mr. Liszicasz accepted a 50% reduction in his annual
salary. |
Individual
Grants |
Potential
Realized Value at Assumed Annual Rates of Stock Price Appreciation for
Option Term |
||||||||||||||||||
Name |
Number
of Securities Underlying Options Granted (#) |
%
of Total Options Granted (1) |
Exercise
or Base Price ($/Sh)(2) |
Expiration
Date (mm/dd/yy) |
5%
($) |
10%
($) |
|||||||||||||
Donald
Foulkes |
40,000 |
2.36 |
% |
0.38
|
08/13/07 |
4,199 |
9,280 |
||||||||||||
40,000 |
2.36 |
% |
0.43
|
09/08/2008 |
4,752 |
10,500 |
|||||||||||||
40,000 |
2.36 |
% |
2.15
|
08/12/2009 |
23,760 |
52,504 |
|||||||||||||
Dennis
Hunter |
45,000 |
2.66 |
% |
2.00
|
02/15/06
thru |
24,865 |
54,946 |
||||||||||||
04/17/08 |
|||||||||||||||||||
20,000 |
1.18 |
% |
0.38
|
08/13/07 |
2,100 |
4,640 |
|||||||||||||
40,000 |
2.36 |
% |
0.43
|
09/08/2008 |
4,752 |
10,500 |
|||||||||||||
40,000 |
2.36 |
% |
2.15
|
08/12/2009 |
23,760 |
52,504 |
|||||||||||||
George
Liszicasz |
15,000 |
0.89 |
% |
2.00
|
05/05/03
thru |
8,927 |
19,926 |
||||||||||||
05/20/04 |
|||||||||||||||||||
30,000 |
1.77 |
% |
0.14
|
03/27/08 |
1,160 |
2,564 |
|||||||||||||
40,000 |
2.36 |
% |
0.43
|
09/08/2008 |
4,752 |
10,500 |
|||||||||||||
40,000 |
2.36 |
% |
2.15
|
08/12/2009 |
23,760 |
52,504 |
|||||||||||||
Douglas
Rowe |
30,000 |
1.77 |
% |
0.38
|
08/13/07 |
3,150 |
6,960 |
||||||||||||
10,000 |
0.59 |
% |
0.29
|
09/20/07 |
801 |
1,770 |
|||||||||||||
40,000 |
2.36 |
% |
0.43
|
09/08/2008 |
4,752 |
10,500 |
|||||||||||||
40,000 |
2.36 |
% |
2.15
|
08/12/2009 |
23,760 |
52,504 |
|||||||||||||
Robert
Van Caneghan |
30,000 |
1.77 |
% |
0.38
|
08/13/07 |
3,150 |
6,960 |
||||||||||||
40,000 |
2.36 |
% |
0.43
|
09/08/2008 |
4,752 |
10,500 |
|||||||||||||
40,000 |
2.36 |
% |
2.15
|
08/12/2009 |
23,760 |
52,504 |
|||||||||||||
Brian
Kohlhammer |
40,000 |
2.36 |
% |
1.47
|
12/23/2009 |
16,245 |
35,898 |
||||||||||||
Scott
Schrammar |
30,000 |
1.77 |
% |
0.14
|
03/27/08 |
1,160 |
2,564 |
||||||||||||
40,000 |
2.36 |
% |
0.43
|
09/08/2008 |
4,752 |
10,500 |
|||||||||||||
40,000 |
2.36 |
% |
2.15
|
08/12/2009 |
23,760 |
52,504 |
|||||||||||||
Jarmila
Manasek |
100,000 |
5.91 |
% |
1.47
|
12/23/2009 |
40,613 |
89,745 |
(1) |
Based
on options exercisable to acquire a total 1,805,135 shares to executive
officers, directors and employees. | |
(2) |
The
exercise price per share was equal to the fair market value of the common
stock on the date of grant as determined by the board of
directors. |
· |
multiplying
the number of shares of common stock subject to a given option by the
exercise price; |
· |
assuming
that the aggregate stock value derived from that calculation compounds at
the annual 5% or 10% rate shown in the table for the entire term of the
option; and |
· |
subtracting
from that result the aggregate option exercise
price. |
at
December 31, 2004 | |||||
Named
Executive Officer |
Shares
Acquired
On Exercise |
Value
Realized |
Options
at FY-End
(Exercisable/Unexercisable) |
Value
of In-the-Money Options at FY-End (1)
(2)
(Exercisable/Unexercisable) | |
George
Liszicasz |
--- |
--- |
38,333 / 86,667 |
$35,800 / $71,600 | |
Jarmila
Manasek |
--- |
--- |
0
/ 100,000 |
$0 / $37,000 | |
(1) |
The
dollar amount shown represents the difference between the fair market
value of our common shares underlying the options as of the date of
exercise and the option exercise price. | ||||
(2) |
The
dollar value provided represents the cumulative difference in the fair
market value of our common shares underlying all in-the-money options as
of December 31, 2004 and the exercise prices for those options.
Options are considered "in-the-money" if the fair market value of the
underlying common shares as of the last trading day in 2004 exceeds the
exercise price of those options. The fair market value of our common
shares for purposes of this calculation is $1.84, based upon the
closing price for our common shares on December 31, 2004, the
last trading day in 2004. |
· |
An
initial base salary of CDN $21,000 per month, with an automatic increase
of 5% on each anniversary date. However, Mr. Liszicasz reduced his monthly
salary to CDN $10,500.
|
· |
An
annual bonus equal to 5% of our "net income after taxes" in the event we
earn more than $5 million in net income after taxes in any
year.
|
· |
An
annual performance bonus, as determined in the sole discretion of our
board of directors. |
· |
death
or disability;
|
· |
a
"change in control" of NXT;
|
· |
termination
of employment by NXT for "cause;" or
|
· |
termination
of employment by Mr. Liszicasz for "good
reason." |
· |
an
acquisition whereby immediately after such acquisition, a person holds
beneficial ownership of more than 50% of the total combined voting power
of our then outstanding voting securities;
|
· |
if
in any period of three consecutive years after the date of the employment
agreement, the then incumbent members of our board of directors cease to
constitute a majority of the board for reasons other than voluntary
resignation, refusal by one or more members of our board of directors to
stand for election, or removal of one or more board member for good cause;
or
|
· |
our
board of directors or shareholders approve a merger, consolidation or
reorganization of NXT; the complete liquidation or dissolution of NXT; or
the agreement for the sale or other disposition of all or substantially
all of NXT's assets. |
· |
each
of our current directors and executive
officers; |
· |
each
person who is a beneficial owner of more than 5% of any class of our
outstanding securities with voting rights; and |
· |
the
group comprised of our current directors and executive
officers. |
Stock |
|||||||
Name |
Amount |
%(1) |
|||||
Directors
& Officers |
|||||||
George
Liszicasz (2) |
5,154,823(3 |
) |
24.31 |
% | |||
383
Arbour Lake Way NW |
|||||||
Calgary,
Alberta T3G 4A2 |
|||||||
Dennis
R. Hunter |
432,932(4 |
) |
2.04 |
% | |||
Box
9069 |
|||||||
Santa
Rosa, CA 95405 |
|||||||
|
|||||||
Donald
E. Foulkes |
39,999(5 |
) |
0.19 |
% | |||
39
Pinnacle Ridge Dr. |
|||||||
Calgary,
Alberta T3Z 3N7 |
|||||||
|
|||||||
His
Highness Sheikh Al Hassan Bin Ali Bin Rashid Al Nuaimi |
0 |
0 |
% | ||||
Ajman,UAE |
|||||||
|
|||||||
Douglas
Rowe |
39,999(6 |
) |
0.19 |
% | |||
246
Artist View Way |
|||||||
Calgary,
Alberta T3N 3N1 |
|||||||
|
|||||||
Robert
Van Caneghan |
33,333(7 |
) |
0.15 |
% | |||
123
Redcliff Road |
|||||||
Staten
Island, NY 10305 |
|||||||
Brian
Kohlhammer |
39,000 |
0.18 |
% | ||||
6612
Silverview Drive NW |
|||||||
Calgary,
AB T3B 3K8 |
|||||||
Scott
Schrammar(2) |
33,333(8 |
) |
0.15 |
% | |||
9438
U.S. 19 North, PMB 210 |
|||||||
Port
Richey, FL 34668 |
|||||||
Jarmila
Manasek(2) |
0 |
0.00 |
% | ||||
76
Midridge Close SE |
|||||||
Calgary,
AB T2X 1G1 |
|||||||
Current
directors, director-nominees |
5,773,419(9 |
) |
|||||
and
executive officers, as a group |
(1) |
Rule
13d-3 under the Securities Exchange Act defines the term, "beneficial
ownership". Under this rule, the term includes shares over which the
indicated beneficial owner exercises voting and/or investment power. The
rules also deem common shares subject |
(2) |
Executive
officer. |
(3) |
Includes
5,062,490 common shares directly held by Mr. Liszicasz, and options
exercisable within 60 days of March 31, 2005 to acquire 48,333 common
shares. |
(4) |
Includes
361,266 common shares and options exercisable within 60 days of March 31,
2005 to acquire 71,666 common shares. |
(5) |
Includes
25,000 common shares and options exercisable within 60 days of March 31,
2005 to acquire 39,999 common shares. |
(6) |
Includes
25,000 common shares and options exercisable within 60 days of March 31,
2005 to acquire 39,999 common shares. |
(7) |
Includes
options exercisable within 60 days of March 31, 2005 to acquire 33,333
common shares. |
(8) |
Includes
options exercisable within 60 days of March 31, 2005 to acquire 33,333
common shares. |
(9) |
Includes
5,506,756 common shares and options exercisable within 60 days of March
31, 2005 to acquire 263,663 common
shares. |
December 31 |
2004 |
2003 |
2002 |
|||||||
Collective
legal fees expensed to law firms with partners who were also directors of
NXT or NXT Energy Canada |
Nil |
Nil |
$ |
72,440 |
||||||
Collective
wages, fees and benefits paid to executive officers of NXT, who were also
directors of NXT |
$ |
116,373 |
$ |
107,382 |
$ |
234,958 |
||||
Accounts
receivable due from executive officers |
$ |
5,803 |
Nil |
$ |
5,004 |
2.1
(1)
|
Reorganization
Plan dated September 28, 1994 between Mega-Mart, Inc. and Auric
Mining Corporation
| |
2.2
(1)
|
Reorganization
Plan dated December 31, 1995 between Auric Mining Corporation
and Fiero Mining Corporation
| |
2.3
(1)
|
Reorganization
Plan dated January 20, 1996 between Auric Mining Corporation and
Pinnacle Oil Inc.
| |
2.4
(1)
|
Articles
of Incorporation of Auric Mining Corporation as filed with the Nevada
Secretary of State on September 27, 1994 | |
3.2
(1)
|
Amendment
to Articles of Incorporation of Auric Mining Corporation as filed with the
Nevada Secretary of State on February 23, 1996
| |
3.3
(1)
|
Certificate
of Amendment to Articles of Incorporation of Pinnacle Oil International,
Inc. as filed with the Nevada Secretary of State on
April 1, 1998
| |
3.4
(6)
|
Certificate
of Amendment to Articles of Incorporation of Pinnacle Oil International,
Inc. as filed with the Nevada Secretary of State on
June 13, 2000
| |
3.5
(1)
|
Amended
Bylaws for Energy Exploration Technologies
| |
3.6
(1)
|
Pinnacle
Oil International, Inc. specimen common stock certificate
| |
3.7
(1)
|
Pinnacle
Oil International, Inc. specimen series 'A' preferred stock
certificate
| |
3.8
(1)
|
Energy
Exploration Technologies specimen common stock certificate
| |
3.9
(1)
|
Form
of Non-Qualified Stock Option Agreement for grants to
directors
| |
3.10
(1)
|
1997
Pinnacle Oil International, Inc. Stock Plan
| |
3.11
(3)
|
Form
of Stock Option Certificate for grants to employees under the 1997
Pinnacle Oil International, Inc. Stock Plan
| |
3.12
(1)
|
Warrant
certificate for 200,000 Common Shares issued to SFD Investment
LLC
| |
3.13
(4)
|
1999
Pinnacle Oil International, Inc. Executive Stock Option Plan
| |
3.14
(4)
|
Form
of Stock Option Certificate for grants to directors under the 2000
Pinnacle Oil International, Inc. Executive Stock Option Plan
| |
3.15
(7)
|
2000
Pinnacle Oil International, Inc. Directors' Stock Plan
|
3.16
(7)
|
Form
of Stock Option Certificate for grants to directors under the 2000
Pinnacle Oil International, Inc. Directors' Stock Plan
| |
3.17
(1)
|
Stockholder
Agreement dated April 3, 1998 among Pinnacle Oil International,
Inc., R. Dirk Stinson, George Liszicasz and SFD Investment
LLC
| |
3.18
(9)
|
Amended
By-laws of Energy Exploration Technologies, - Amended September 20,
2002
| |
10.1
(1)
|
Partnership
Agreement of Messrs. Liszicasz and Stinson dated
September 1, 1995
| |
10.2
(1)
|
Agreement
between Pinnacle Oil Inc. and Mr. Liszicasz dated
January 1, 1996
| |
10.3
(1)
|
Transfer
Agreement by Momentum Resources Corporation dated
June 18, 1996
| |
10.4
(1)
|
Restated
Technology Agreement dated August 1, 1996
| |
10.5
(1)
|
Amendment
to Restated Technology Agreement with Momentum Resources Corporation dated
April 3, 1998
| |
10.7
(1)
|
Letter
Agreement with Encal Energy Ltd. dated
December 13, 1996
| |
10.8
(1)
|
Exploration
Joint Venture Agreement with Encal Energy Ltd. dated
February 19, 1997
| |
10.9
(1)
|
Exploration
Joint Venture Agreement with Encal Energy Ltd. dated
September 15, 1997
| |
10.10
(8)
|
Letter
Amending Joint Venture Agreement with Encal Energy Ltd. dated
April 1, 2000
| |
10.11
(1)
|
Letter
Agreement with Renaissance Energy Ltd. dated
April 16, 1997
| |
10.12
(1)
|
SFD
Survey Agreement with Renaissance Energy Ltd. dated
November 1, 1997
| |
10.13
(1)
|
SFD
Survey Agreement with Renaissance Energy Ltd. dated
February 1, 1998 (Prospect Lands #1)
| |
10.14
(1)
|
SFD
Survey Agreement with Renaissance Energy Ltd. dated
February 1, 1998 (Prospect Lands #2)
| |
10.15
(1)
|
Joint
Exploration and Development Agreement with CamWest Limited Partnership
dated April 3, 1998
| |
10.16
(1)
|
Assignment
of Joint Exploration and Development Agreement with CamWest Exploration
LLC dated January 29, 1999
| |
10.17
(1)
|
Canadian
Data License Agreement with Pinnacle Oil Canada Inc. dated
April 1, 1997
| |
10.18
(1)
|
American
Data License Agreement with Pinnacle Oil Inc. dated
April 1, 1997
| |
10.19
(1)
|
Cost
Recovery Agreement with Pinnacle Oil Canada Inc. dated
April 1, 1997
| |
10.20
(1)
|
Assignment
Agreement with Pinnacle Oil Canada Inc. dated
September 15, 1997
| |
10.21
(1)
|
Assignment
Agreement with Pinnacle Oil Canada Inc. dated
April 1, 1997
| |
10.22
(1)
|
Assignment
Agreement with Pinnacle Oil Canada Inc. dated
November 1, 1997
| |
10.23
(1)
|
Employment
Agreement dated April 1, 1997 with Mr. Dirk Stinson
| |
10.24
(1)
|
Employment
Agreement dated April 1, 1997 with Mr. George
Liszicasz
|
10.25
(1)
|
Unsecured
Convertible Promissory Note ($500,000) in favor of Mr.
Liszicasz
| |
10.26
(1)
|
Unsecured
Convertible Promissory Note ($500,000) in favor of Mr.
Stinson
| |
10.27
(1)
|
Promissory
Notes of Pinnacle Oil Inc. in favor of Messrs. Liszicasz and Stinson dated
October 21, 1995
| |
10.28
(1)
|
Registration
and Participation Rights Agreement dated April 3, 1998 between
Pinnacle Oil International, Inc. and SFD Investment LLC
| |
10.29
(1)
|
Form
of Indemnification Agreement between Pinnacle Oil International, Inc. and
each Director and Executive Officer
| |
10.30
(1)
|
Lease
Agreement between Phoenix Place Ltd. and Pinnacle Oil International, Inc.
dated November 25, 1997
| |
10.31
(2)
|
Employment
Agreement dated July 9, 1998 with John M. Woodbury,
Jr.
| |
10.32
(5)
|
Assignment
Of Joint Exploration and Development Agreement between CamWest Limited
Partnership and CamWest Exploration LLC dated
January 29, 1999
| |
10.33
(5)
|
Settlement
Agreement dated April 27, 1999
| |
10.34
(5)
|
Employment
Agreement dated May 1, 1999 with Daniel C.
Topolinsky
| |
10.35
(5)
|
Employment
Agreement dated May 1, 1999 with James R. Ehrets
| |
10.36
(8)
|
Promissory
Note by NXT Aero USA Inc. dated November 6, 2000 to Aviation
Finance Group LLC
| |
10.37
(8)
|
Aircraft
Loan Agreement by NXT Aero USA Inc. dated November 6, 2000 with
Aviation Finance Group LLC
| |
10.38
(8)
|
Aircraft
Security Agreement by NXT Aero USA Inc. dated November 6, 2000
with Aviation Finance Group LLC
| |
10.39
(8)
|
Commercial
Guaranty by Energy Exploration Technologies dated
November 6, 2000 to Aviation Finance Group LLC
| |
10.40
(8)
|
Terminating
Events Addendum dated November 6, 2000 with Aviation Finance
Group LLC
| |
10.41(10)
|
Employment
Agreement dated December 1, 2002 with George Liszicasz
| |
14
(11)
|
Code
of Ethics
| |
21
(8)
|
List
of significant subsidiaries
| |
23
|
| |
31.1
|
| |
31.2
|
| |
32.1
|
| |
32.2
|
|
99.1
(1)
|
Report
captioned "Evaluation
of Stress Field Detector Technology—Implications for Oil and Gas
Exploration in Western Canada"
dated September 30, 1996 prepared by Rod Morris, P. geologist,
A.P.E.G.G.A.
| |
99.2
(1)
|
Report
regarding "Stress
Field Detector Technology"
dated May 22, 1998 prepared by Encal Energy Ltd.
| |
99.3
(2)
|
Report
captioned "SFD
Data Summary"
dated August 26, 1998 prepared by CamWest, Inc.
| |
99.4
(1)
|
Report
captioned "Pinnacle
Oil International Inc.—Stress Field Detector Documentation of Certain
Exploration and Evaluation Activities"
dated February 27, 1998 prepared by Gilbert Laustsen Jung
Associates Ltd.
| |
99.5
|
| |
(1)
|
Previously
filed by our company as part of our Registration Statement on Form 10
filed on June 29, 1998 (U.S. Securities and Exchange Commission
File No. 0-24027)
| |
(2)
|
Previously
filed by our company as part of our Amendment No. 1 to Registration
Statement on Form 10 filed on August 31, 1998
| |
(3)
|
Previously
filed by our company as part of our Annual Report on Form 10-K for
our year ended December 31, 1998 as filed on
March 31, 1999
| |
(4)
|
Previously
filed by our company as part of our Registration Statement on
Form S-8 (U.S. Securities and Exchange Commission File
No. 333-89251) as filed on March 31, 1999
| |
(5)
|
Previously
filed by our company as part of our Annual Report on Form 10-K for
our year ended December 31, 1999 as filed on
April 17, 2000
| |
(6)
|
Previously
filed by our company as part of Amendment No. 1 to our Annual Report
on Form 10-K for our year ended December 31, 1999 as filed
on July 28, 2000
| |
(7)
|
Previously
filed by our company as part of our Quarterly Report on Form 10-Q for the
quarter ended March 31, 2000 as filed on May 15, 2000.
| |
(8)
|
Previously
filed by our company as part of our Annual Report on Form 10-K for the
year ended December 31, 2001 as filed on April 1, 2002.
| |
(9)
|
Previously
filed by our company as part of our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2002 as filed on November 14,
2002
| |
(10)
|
Previously
filed by our company as part of our Annual Report on Form 10-K for the
year ended December 31, 2002, as filed on March 31, 2003.
| |
(11)
|
Previously
filed by our company as part of our Annual Report on Form 10-K for the
year ended December 31, 2003 as filed on April 14, 2004.
|
ENERGY
EXPLORATION TECHNOLOGIES INC. |
ENERGY
EXPLORATION TECHNOLOGIES INC. |
an
Alberta corporation |
an
Alberta corporation |
By: /s/ George
Liszicasz |
By:
/s/ Jarmila
Manasek |
George
Liszicasz, |
Jarmila
Manasek |
CEO,
principal executive officer |
V.P.
Finance, principal financial officer |
Signature |
Title |
Date |
/s/
George Liszicasz |
||
George
Liszicasz
/s/
Donald Foulkes |
Chief
Executive Officer, principal executive officer, and Director
|
April
15, 2005 |
Donald
Foulkes
/s/
His
Highness Sheikh Al Hassan Bin
Ali Bin Rashid Al Nuaimi |
Director |
April
15, 2005 |
His
Highness Sheikh Al Hassan Bin Ali Bin Rashid Al Nuaimi
/s/
Dennis Hunter |
Director
|
April
15, 2005 |
Dennis
Hunter
/s/
Douglas Rowe |
Director
|
April
15, 2005 |
Douglas
Rowe
/s/
Robert Van Caneghan |
Director |
April
15, 2005 |
Robert
Van Caneghan
/s/
Brian Kohlhammer |
Director |
April
15, 2005 |
Brian
Kohlhammer |
Director |
April
15, 2005 |