Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2003

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from__________ to __________

Commission File Number 0-32383

PEGASUS COMMUNICATIONS CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 23-3070336
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification Number)

c/o Pegasus Communications Management Company;
225 City Line Avenue, Suite 200, Bala Cynwyd, PA 19004
(Address of principal executive offices) (Zip code)

Registrant's telephone number, including area code: (888) 438-7488

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No __

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes__ No /X/

Number of shares of each class of the registrant's common stock
outstanding as of May 9, 2003:
Class A, Common Stock, $0.01 par value 4,758,481
Class B, Common Stock, $0.01 par value 916,380
Non-Voting Common Stock, $0.01 par value -


PEGASUS COMMUNICATIONS CORPORATION

Form 10-Q
Table of Contents
For the Quarterly Period Ended March 31, 2003

Page
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Balance Sheets
March 31, 2003 and December 31, 2002 4

Consolidated Statements of Operations and Comprehensive Loss
Three months ended March 31, 2003 and 2002 5

Condensed Consolidated Statements of Cash Flows
Three months ended March 31, 2003 and 2002 6

Notes to Consolidated Financial Statements 7

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 18

Item 3. Quantitative and Qualitative Disclosures About Market Risk 27

Item 4. Controls and Procedures 27

PART II. OTHER INFORMATION

Item 1. Legal Proceedings 28

Item 3. Defaults Upon Senior Securities 28

Item 6. Exhibits and Reports on Form 8-K 29

Signatures 30

Certifications

2


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

3


Pegasus Communications Corporation
Condensed Consolidated Balance Sheets
(In thousands)


March 31, December 31,
2003 2002
---------- ----------
(unaudited)

Currents assets:
Cash and cash equivalents $ 52,564 $ 59,814
Accounts receivable, net
Trade 21,671 27,238
Other 10,821 9,521
Deferred subscriber acquisition costs, net 14,242 15,706
Prepaid expenses 6,396 8,204
Other current assets 7,332 7,730
---------- ----------
Total current assets 113,026 128,213
Property and equipment, net 84,905 85,062
Intangible assets, net 1,705,091 1,737,584
Other noncurrent assets 153,638 159,929
---------- ----------
Total $2,056,660 $2,110,788
========== ==========
Current liabilities:
Current portion of long term debt $ 3,931 $ 5,752
Accounts payable 13,181 16,773
Accrued interest 22,213 35,526
Accrued programming fees 56,915 57,196
Accrued commissions and subsidies 40,277 40,191
Other accrued expenses 32,991 32,692
Other current liabilities 6,846 7,201
---------- ----------
Total current liabilities 176,354 195,331
Long term debt 1,286,681 1,283,330
Other noncurrent liabilities 45,030 46,169
---------- ----------
Total liabilities 1,508,065 1,524,830
---------- ----------
Commitments and contingent liabilities (see Note 13)
Redeemable preferred stocks 212,374 209,211
Reedemable preferred stock of subsidiary 100,018 96,526
Minority interest 2,343 2,157
Common stockholders' equity:
Common stock 61 61
Other common stockholders' equity 233,799 278,003
---------- ----------
Total common stockholders' equity 233,860 278,064
---------- ----------
Total $2,056,660 $2,110,788
========== ==========

See accompanying notes to consolidated financial statements

4


Pegasus Communications Corporation
Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except per share amounts)


Three Months Ended March 31,
2003 2002
--------- ---------
(unaudited)

Net revenues:
DBS $205,546 $214,724
Broadcast and other operations 7,572 7,005
-------- --------
Total net revenues 213,118 221,729
Operating expenses:
DBS
Programming 93,256 96,318
Other subscriber related expenses 44,675 51,741
-------- --------
Direct operating expenses (excluding depreciation and 137,931 148,059
amortization shown below)
Promotions and incentives 2,878 1,743
Advertising and selling 5,726 8,301
General and administrative 6,373 7,917
Depreciation and amortization 41,986 39,450
-------- --------
Total DBS 194,894 205,470
Broadcast and other operations (including depreciation and
amortization of $754 for 2003 and $919 for 2002) 7,831 7,482
Corporate and development expenses (including depreciation and
amortization of $4,065 for 2003 and $7,943 for 2002) 8,084 13,487
Other operating expenses, net 8,010 9,465
-------- --------
Loss from operations (5,701) (14,175)
Interest expense (36,551) (36,052)
Interest income 150 218
Other nonoperating income, net 1,354 1,126
-------- --------
Loss before equity in affiliates, income taxes, and
discontinued operations (40,748) (48,883)
Equity in (losses) earnings of affiliates (3,122) 176
Net benefit for income taxes (2,729) (18,351)
-------- --------
Loss before discontinued operations (41,141) (30,356)
Discontinued operations:
Income (loss) from discontinued operations (including gain on disposal
of $7,639 in 2003), net of income tax (expense) benefit
of $(2,729) and $849, respectively 4,454 (1,384)
-------- --------
Net loss (36,687) (31,740)
Other comprehensive loss:
Unrealized loss on marketable equity securities, net of income tax
benefit of $1,315 - (2,146)
-------- --------
Comprehensive loss $(36,687) $(33,886)
======== ========
Basic and diluted per common share amounts:
Loss from continuing operations, including $6,656 and $7,989,
respectively, representing preferred stock dividends and
accretion $ (8.38) $ (6.42)
Discontinued operations 0.78 (0.23)
------- -------
Net loss applicable to common shares $ (7.60) $ (6.65)
======= =======
Weighted average number of common shares outstanding 5,706 5,970
======= =======

See accompanying notes to consolidated financial statements

5


Pegasus Communications Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)


Three Months Ended March 31,
2003 2002
--------- ----------
(unaudited)


Net cash used by operating activities $(7,972) $ (4,691)
------- ---------
Cash flows from investing activities:
DBS equipment capitalized (5,384) (6,039)
Other capital expenditures (600) (1,408)
Proceeds from sale of broadcast station 10,965 -
Other 98 -
------- ---------
Net cash provided by (used for) investing activities 5,079 (7,447)
------- ---------
Cash flows from financing activities:
Repayments of term loan borrowings (846) (687)
Repayment of revolving credit facility - (80,000)
Repayments of other long term debt (2,278) (5,879)
Purchases of common stock (1,223) -
Redemption of preferred stock - (5,717)
Other (10) (289)
------- ---------
Net cash used for financing activities (4,357) (92,572)
------- ---------
Net decrease in cash and cash equivalents (7,250) (104,710)
Cash and cash equivalents, beginning of year 59,814 144,673
------- ---------
Cash and cash equivalents, end of period $52,564 $ 39,963
======= =========

See accompanying notes to consolidated financial statements

6


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. General

All references to "we," "us," and "our" refer to Pegasus Communications
Corporation, together with its direct and indirect subsidiaries. "PCC" refers to
Pegasus Communications Corporation individually as a separate entity. "PSC"
refers to Pegasus Satellite Communications, Inc., one of our direct wholly owned
subsidiaries. "PDC" refers to Pegasus Development Corporation, another of our
direct wholly owned subsidiaries. "PM&C" refers to Pegasus Media &
Communications, Inc., a wholly owned subsidiary of PSC. "DBS" refers to direct
broadcast satellite. Other terms used are defined as needed where they first
appear.

Significant Risks and Uncertainties

We have a history of losses principally due to the substantial amounts
incurred for interest expense and noncash depreciation and amortization.

We are highly leveraged. At March 31, 2003, we had a combined carrying
amount of long term debt, including the portion that is current, and redeemable
preferred stock outstanding of $1.6 billion. Our high leverage makes us more
vulnerable to adverse economic and industry conditions and limits our
flexibility in planning for, or reacting to, changes in our business and the
industries in which we operate. Our ability to make payments on and to refinance
indebtedness and redeemable preferred stock outstanding and to fund operations,
planned capital expenditures, and other activities and to fund preferred stock
requirements depends on our ability to generate cash in the future. Our ability
to generate cash depends on the success of our business strategy, prevailing
economic conditions, regulatory risks, competitive activities by other parties,
equipment strategies, technological developments, level of programming costs and
subscriber acquisition costs ("SAC"), levels of interest rates, and financial,
business, and other factors that are beyond our control. We cannot assure that
our business will generate sufficient cash flow from operations or that
alternative financing will be available to us in amounts sufficient to fund the
needs previously specified. Our indebtedness and preferred stock contain
numerous covenants that, among other things, generally limit the ability to
incur additional indebtedness and liens, issue other securities, make certain
payments and investments, pay dividends, transfer cash, dispose of assets, and
enter into other transactions, and impose limitations on the activities of our
subsidiaries. Failure to make debt payments or comply with covenants could
result in an event of default that, if not cured or waived, could have a
material adverse effect on us.

For the three months ended March 31, 2003 and 2002, the DBS business
had income from operations of $10.7 million and $9.3 million, respectively. We
attribute the improvement in the current year to our DBS business strategy.
Continued improvement in results from operations will in large part depend upon
our obtaining a sufficient number of quality subscribers, retention of these
subscribers for extended periods of time, and improving margins from them. While
our DBS business strategy has resulted in an increase in income from operations,
it has also resulted in decreases in the number of subscribers for the three
months ended March 31, 2003 and a decrease in DBS net revenues for the three
months ended March 31, 2003 compared to the three months ended March 31, 2002.
In the near term, our DBS business strategy may result in further decreases in
the number of our DBS subscribers and our DBS net revenues when compared to
prior periods, but we believe that our results from operations for the DBS
business will not be significantly impacted. We cannot make any assurances that
this will be the case, however. If a disproportionate number of subscribers
churn relative to the number of quality subscribers we enroll, we are not able
to enroll a sufficient number of quality subscribers, and/or we are not able to
maintain adequate margins from our subscribers, our results from operations may
not improve or improved results that do occur may not be sustained.

7


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

We have not declared or paid the quarterly dividends on PCC's Series C
preferred stock after January 31, 2002, the annual dividends on PCC's Series D
and E preferred stocks that were payable January 1, 2003, and the semiannual
dividends on PSC's 12-3/4% series preferred stock after January 1, 2002. See
Notes 3 and 4 for further information.

We have received notice of redemption from holders for $10.0 million of
the Series E preferred stock after the dividends on the Series C preferred stock
became in arrears. Additionally, in February 2003, $6.1 million of outstanding
liquidation value, excluding accrued dividends, for Series D preferred stock
became eligible for redemption by holders. We are not permitted nor obligated to
redeem the shares of Series D and E while dividends on the Series C preferred
stock, which is senior to these series, are in arrears. Under these
circumstances, our inability to redeem Series D and E shares is not an event of
default. See Note 3 for further information.

We are involved in significant litigation. See Note 13 for further
information.

2. Basis of Presentation

The unaudited financial statements herein include the accounts of PCC
and all of its subsidiaries on a consolidated basis. All intercompany
transactions and balances have been eliminated. The balance sheets and
statements of cash flows are presented on a condensed basis. These financial
statements are prepared in accordance with the instructions to Form 10-Q and
Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
in the United States of America for complete financial statements. The financial
statements reflect all adjustments consisting of normal recurring items that, in
our opinion, are necessary for a fair presentation, in all material respects, of
our financial position and the results of our operations and comprehensive loss
and our cash flows for the interim period. The interim results of operations
contained herein may not necessarily be indicative of the results of operations
for the full fiscal year. Prior year amounts have been reclassified where
appropriate to conform to the current year classification for comparative
purposes.

We account for stock options and restricted stock issued using the
intrinsic value method. The following table illustrates the estimated pro forma
effect on our net loss and basic and diluted per common share amounts for net
loss applicable to common shares if we had applied the fair value method in
recognizing stock based employee compensation (in thousands, except per share
amounts):


Three Months
Ended March 31,
2003 2002
--------- ---------

Net loss, as reported $(36,687) $(31,740)
Stock based employee compensation expense, net of income tax,
determined under fair value method (852) (623)
-------- --------
Net loss, pro forma $(37,539) $(32,363)
======== ========
Basic and diluted per common share amounts (see Note 8):
Net loss applicable to common shares, as reported $(7.60) $(6.65)
Net loss applicable to common shares, pro forma (7.75) (6.76)


No actual stock based employee compensation expense had been recorded
within the periods included the table.

8


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Redeemable Preferred Stocks

The increase in the aggregate carrying amount from December 31, 2002 to
March 31, 2003 was due to dividends accrued during the period.

At the discretion of our board of directors as permitted by the
certificate of designation for the 6-1/2% Series C convertible preferred stock
("Series C"), our board of directors has not declared or paid any of the
scheduled quarterly dividends for this series after January 31, 2002. Dividends
not declared accumulate in arrears until later declared and paid. Dividends in
arrears on Series C accrue without interest. The total amount of dividends in
arrears on Series C at March 31, 2003 was $11.7 million. An additional $2.9
million of dividends payable on April 30, 2003 also were not declared or paid
and became in arrears on that date. Unless full cumulative dividends in arrears
have been paid or set aside for payment, PCC, but not its subsidiaries, may not,
with certain exceptions, with respect to capital stock junior to or on a parity
with Series C: 1) declare, pay, or set aside amounts for payment of future cash
dividends or distributions, or 2) purchase, redeem, or otherwise acquire for
value any shares.

While dividends are in arrears on preferred stock senior to the Series
D junior convertible participating ("Series D") and Series E junior convertible
participating ("Series E") preferred stocks, our board of directors may not
declare or pay dividends or redeem shares for these series. Series C preferred
stock is senior to these series. Because dividends on the Series C preferred
stock are in arrears, the annual dividends scheduled to be declared and paid for
these series on January 1, 2003 of $500 thousand and $400 thousand,
respectively, were not declared or paid and became in arrears on that date.
Dividends not declared accumulate in arrears until later declared and paid.
Dividends in arrears on Series D and E accrue without interest.

We have received notice of redemption from holders for 10,000 shares of
Series E preferred stock amounting to $10.0 million of outstanding liquidation
value, excluding accrued dividends, after the dividends on the Series C
preferred stock became in arrears. Additionally, in February 2003, 6,125 shares
of Series D amounting to $6.1 million of outstanding liquidation value,
excluding accrued dividends, became eligible for redemption by holders. We are
not permitted nor obligated to redeem the shares of Series D and E while
dividends on the Series C preferred stock, which is senior to these series, are
in arrears. Under these circumstances, our inability to redeem Series D and E
shares is not an event of default.

4. Redeemable Preferred Stock of Subsidiary

This represents PSC's 12-3/4% cumulative exchangeable preferred stock
("12-3/4% Series"). The increase in the carrying amount from December 31, 2002
to March 31, 2003 was due to dividends accrued during the period.

At the discretion of our board of directors as permitted by the
certificate of designation for this series, our board of directors has not
declared or paid any of the scheduled semiannual dividends for this series after
January 1, 2002. Dividends in arrears to unaffiliated parties at March 31, 2003
were $11.9 million, with accrued interest thereon of $875 thousand. Dividends
not declared or paid accumulate in arrears and incur interest at a rate of
14.75% per year until later declared and paid. Unless full cumulative dividends
in arrears on the 12-3/4% series have been paid or set aside for payment, PSC
may not, with certain exceptions, with respect to capital stock junior to the
series: 1) declare, pay, or set aside amounts for payment of future cash
dividends or distributions, or 2) purchase, redeem, or otherwise acquire for
value any shares.

9


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5. Common Stock

The number of shares of PCC's Class A common stock at March 31, 2003
was 5,200,638 issued and 4,772,634 outstanding, and at December 31, 2002 was
5,173,788 issued and 4,842,744 outstanding. The change in the number of shares
outstanding during the three months ended March 31, 2003 was as follows:

Shares issued for employee benefit and award plans 23,101
Shares issued upon exercise of stock options 3,749
Shares repurchased (96,960)

The aggregate amount paid for the shares purchased during the three
months ended March 31, 2003 was $1.2 million. An additional 42,700 shares have
been purchased since March 31, 2003 for an aggregate of $805 thousand.

In connection with amounts to be funded under a term loan commitment
received by a newly formed subsidiary of PSC (see Note 7), up to 1.0 million
warrants to purchase 1.0 million shares of nonvoting common stock of PCC may be
issued by PCC at an exercise price of $16.00 per share. The number of shares
that the warrants are exercisable for and the exercise price are subject to
certain antidilution adjustments. Warrants issued would expire in seven years
from the date of the initial issuance of warrants under this arrangement. In
certain circumstances, the nonvoting common stock received upon exercise of the
warrants may be exchanged for an equal number of shares of Class A common stock.
Under this warrant arrangement, PCC has the obligation to repurchase or
exchange, at its option, its marketable capital stock, as defined in the
arrangement, for stock issued upon exercise of the warrants upon notice by
holders of such stock. Closing and funding of the term loans has not yet
occurred, thus no warrants have been issued.

No dividends were declared or paid for common stocks during the three
months ended March 31, 2003.

6. Changes in Other Stockholders' Equity

The change in other stockholders' equity from December 31, 2002 to
March 31, 2003 consisted of (in thousands):

Net loss $(36,687)
Increase (decrease) to additional paid in capital for:
Common stock issued 363
Preferred stock dividends accrued and accretion
associated with preferred stocks (6,656)
Common stock repurchased and held in treasury (1,224)

7. Long Term Debt

All principal amounts borrowed by PM&C under its revolving credit
facility were repaid during the three months ended March 31, 2003. Letters of
credit outstanding under the revolving credit facility, which reduce the
availability thereunder, were $61.4 million at March 31, 2003. At March 31,
2003, the commitment for the revolving credit facility was permanently reduced
as scheduled by the terms of the facility by $14.1 million to $154.7 million.
The commitment is scheduled to be further reduced by $14.1 million on June 30,
2003. Availability under the revolving credit facility at March 31, 2003 was
$93.3 million.

10


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

PM&C repaid $688 thousand of principal outstanding under its term loan
facility during the three months ended March 31, 2003 as scheduled, thereby
reducing the total principal amount outstanding thereunder to $268.8 million.
The weighted average variable rate of interest including applicable margins on
principal amounts outstanding under the term loan facility was 4.8% and 5.3% at
March 31, 2003 and December 31, 2002, respectively.

PM&C repaid $158 thousand of principal outstanding under its
incremental term loan facility during the three months ended March 31, 2003 as
scheduled, thereby reducing the total principal amount outstanding thereunder to
$62.7 million. The weighted average variable rate of interest including
applicable margins on principal amounts outstanding under the incremental term
loan facility was 4.8% and 5.3% at March 31, 2003 and December 31, 2002,
respectively.

In April 2003, a newly formed subsidiary of PSC entered into an
agreement for a commitment for up to $100.0 million of original principal in
term loan financing from a group of institutional lenders. The commitment
expires on June 1, 2003, but may be extended to July 1, 2003. The commitment
period in which funds may be drawn expires the later of December 31, 2003 or 180
days from the date that funds are initially drawn. If drawn, loans will have a
six year term from the date that funds are initially drawn and an interest rate
of 12.5% per annum, with 6% payable in cash quarterly and 6.5% to be accrued and
added to principal and paid at loan maturity. Amounts borrowed that are repaid
may not be reborrowed. Outstanding principal may be repaid prior to its maturity
date, but principal repaid within three years will bear a premium as specified
in the agreement. Proceeds of the funds drawn would be available to redeem or
repurchase debt and equity securities, subject to certain conditions. Up to 1.0
million warrants to purchase 1.0 million shares of nonvoting common stock of PCC
may be issued by PCC in connection with amounts funded under this commitment.
Closing and funding of the term loans are subject to consent by lenders to
PM&C's credit agreement.

In May 2003, PSC issued $66.5 million principal amount of its 11-1/4%
senior notes due January 2010 in exchange for an aggregate equivalent principal
amount of its outstanding notes, consisting of $21.9 million principal amount of
9-5/8% senior notes due October 2005, $13.8 million principal amount of 12-3/8%
senior notes due August 2006, $1.8 million principal amount of 9-3/4% senior
notes due December 2006, and $29.0 million principal amount of 12-1/2% senior
notes due August 2007. Interest accrued to the date of the exchange of $1.8
million on the notes received in the exchange was paid in cash. The principal
effect of this exchange was to extend the maturity of $66.5 million of principal
outstanding. The difference in the aggregate amount of interest expense to be
incurred and cash interest to be paid resulting from this exchange is favorable
but nominal through the date of the earliest maturity of the notes received in
the exchange. The incremental aggregate interest expense to be incurred and cash
interest to be paid after the maturity date of the respective notes received
will be 11-1/4% of the principal amount of the notes issued. The terms and
conditions of the 11-1/4% notes issued in the exchange are the same as those
contained in the indenture for the notes of this series already outstanding.

8. Per Common Share Amounts

Basic and diluted per common share and related weighted average number
of common share amounts were the same within each period reported because
potential common shares were antidilutive and excluded from the computation due
to our loss from continuing operations. The number of shares of potential common
stock derived from convertible preferred stocks, warrants, and stock options at
March 31, 2003 was 1.2 million.

Dividends and accretion on preferred stocks adjust net income or loss
and results from continuing operations to arrive at the amount applicable to
common shares. Such amounts for the periods presented were as follows (in
thousands):

11


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Three Months Ended
March 31,
2003 2002
------ --------
Accrued dividends $6,130 $10,406
Deemed dividends (2,441)
Accretion 526 24
------ -------
$6,656 $ 7,989
====== =======

9. Supplemental Cash Flow Information

Significant noncash investing and financing activities were as follows
(in thousands):


Three Months
Ended March 31,
2003 2002
------ -------

Preferred stock dividends accrued and accretion $6,656 $ 7,989
Payment of 12-3/4% series preferred stock dividends with like kind shares - 11,026
Payment of other preferred stock dividends with common stock - 5,207
Net change in other comprehensive loss - 2,146


10. Income Taxes

In the first quarter 2003, we recorded an increase of $12.8 million to
the valuation allowance recorded against the net deferred income tax asset
balance at March 31, 2003. The increase to the valuation allowance was a charge
to income taxes that partially offset income tax benefits provided by net
operating losses in arriving at the net income tax benefit on the loss from
continuing operations of $2.7 million. The net deferred income tax asset balance
at March 31, 2003 was $55.4 million, offset by a valuation allowance in the same
amount. A valuation allowance sufficient to bring the net deferred income tax
asset balance to zero at March 31, 2003 was necessary because, based on our
history of losses, it was more likely than not that the benefits of the net
deferred income tax asset will not be realized. The effect of the valuation
allowance lowered our overall effective income tax rate on continuing operations
for the three months ended March 31, 2003 to 6.22%, compared to the overall
effective income tax rate on continuing operations at December 31, 2002 of
17.04%.

11. Dispositions

In March 2003, we completed the sale of our Mobile, Alabama broadcast
television station to an unaffiliated party for a purchase price of $11.5
million in cash. As of March 31, 2003, proceeds of the sale, net of costs
related to the sale, were $11.0 million, and a gain on the sale of $7.6 million
was recorded. Ultimate net proceeds from and gain on the sale are subject to
later adjustment for contract termination costs and fees and other services
related to the sale that are yet to be finalized. The operations for this
station are classified as discontinued in the statement of operations and
comprehensive loss for all periods presented.

Prior to March 31, 2003, we had established our intent and ability to
sell two of our broadcast television stations that are located in Mississippi to
an unaffiliated party for an aggregate of $13.4 million in cash. The sale of the
nonlicense assets and related liabilities of the stations closed on April 30,
2003. The sale and transfer of the license assets of the stations will occur
upon approval by the Federal Communications Commission ("FCC") of this portion
of the sale, which we expect to occur in the third

12


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

quarter 2003. The aggregate proceeds received on April 30, 2003, net of costs of
the sale, were $10.3 million. Gain or loss on the nonlicense assets and related
liabilities portion of the sale is pending subject to final determination of the
carrying amounts of assets and liabilities related to the sale. The operations
of these stations are classified as discontinued in the statement of operations
and comprehensive loss for all periods presented.

In a separate but concurrent transaction to the sale of the Mississippi
stations, we waived our rights under an option agreement to acquire a
construction permit held by KB Prime Media and consented to the sale of the
construction permit by KB Prime Media to an unaffiliated party. As consideration
for our consent, we will receive an aggregate of $1.4 million upon the sale of
the construction permit, of which $1.2 million was received on April 30, 2003.
An aggregate of $2.7 million of our cash that collateralizes certain debt of KB
Prime Media that is to be repaid with its proceeds from the sale of the
construction permit will become unrestricted, of which $2.1 million became
unrestricted on April 30, 2003. The receipt of the remaining portion of the
consent consideration and release of the remaining portion of the collateral
will occur when the FCC approves the sale of the construction permit, which is
expected in the third quarter 2003. PSC is party to an option agreement with
W.W. Keen Butcher, certain entities controlled by Mr. Butcher (the "KB
Companies"), and the owner of a minority interest in the KB Companies. Mr.
Butcher is the stepfather of Marshall W. Pagon, chairman of the board of
directors and chief executive officer of PSC and PCC. KB Prime Media is one of
the KB Companies.

Aggregate assets and liabilities associated with the broadcast
television stations above were not significant to our financial position to show
separately as held for sale on the balance sheet, but such have been included
therein in other current and noncurrent assets and liabilities as appropriate.

We ceased operating our Pegasus Express business in 2002. Accordingly,
the operations for this business for 2002 are classified as discontinued in the
statement of operations and comprehensive loss. There were no assets or
liabilities of this business contained in the balance sheet at December 31,
2002.

Aggregate revenues and pretax income (loss), including a net gain of
$7.6 million in 2003, for discontinued operations were as follows (in
thousands):

Three Months Ended
March 31,
2003 2002
------ --------
Revenues $1,153 $ 2,498
Pretax income (loss) 7,183 (2,233)

12. Industry Segments

Our only reportable segment at March 31, 2003 was our DBS business.
Information on DBS' revenue and measure of profit/loss and how these contribute
to our consolidated loss from continuing operations before income taxes for each
period reported is as presented on the statements of operations and
comprehensive loss. DBS derived all of its revenues from external customers for
each period presented. Identifiable total assets for DBS were approximately $1.7
billion at March 31, 2003, which were not significantly different from those at
December 31, 2002.

13


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13. Commitments and Contingent Liabilities

Legal Matters

DIRECTV Litigation:

National Rural Telecommunications Cooperative

Our subsidiaries, Pegasus Satellite Television ("PST") and Golden Sky
Systems ("GSS"), are affiliates of the National Rural Telecommunications
Cooperative ("NRTC") that participate through agreements in the NRTC's direct
broadcast satellite program. "DIRECTV" refers to the programming services
provided by DIRECTV, Inc.

On June 3, 1999, the NRTC filed a lawsuit in United States District
Court, Central District of California against DIRECTV, Inc. seeking a court
order to enforce the NRTC's contractual rights to obtain from DIRECTV, Inc.
certain premium programming formerly distributed by United States Satellite
Broadcasting Company, Inc. for exclusive distribution by the NRTC's members and
affiliates in their rural markets. On July 22, 1999, DIRECTV, Inc. filed a
counterclaim seeking judicial clarification of certain provisions of DIRECTV,
Inc.'s contract with the NRTC. On August 26, 1999, the NRTC filed a separate
lawsuit in United States District Court, Central District of California against
DIRECTV, Inc. claiming that DIRECTV, Inc. had failed to provide to the NRTC its
share of launch fees and other benefits that DIRECTV, Inc. and its affiliates
have received relating to programming and other services. The NRTC and DIRECTV,
Inc. have also filed indemnity claims against one another that pertain to the
alleged obligation, if any, of the NRTC to indemnify DIRECTV, Inc. for costs
incurred in various lawsuits described herein. These claims have been severed
from the other claims in the case and will be tried separately.

DIRECTV, Inc. is seeking as part of its counterclaim a declaratory
judgment that the term of the NRTC's agreement with DIRECTV, Inc. is measured
only by the life of DBS-1, the first DIRECTV satellite launched, and not the
orbital lives of the other DIRECTV satellites at the 101(degree) W orbital
location. If DIRECTV, Inc. were to prevail on its counterclaim, any failure of
DBS-1 could have a material adverse effect on our DIRECTV rights. While the NRTC
has a right of first refusal to receive certain services after the term of
NRTC's agreement with DIRECTV, Inc., the scope and terms of this right of first
refusal are also being disputed as part of DIRECTV, Inc.'s counterclaim. On
December 29, 1999, DIRECTV, Inc. filed a motion for partial summary judgment
seeking an order that the right of first refusal does not include programming
services and is limited to 20 program channels of transponder capacity. On
January 31, 2001, the court issued an order denying DIRECTV Inc.'s motion for
partial summary judgment relating to the right of first refusal.

On July 3, 2002, the court granted a motion for summary judgment filed
by DIRECTV, Inc., holding that the NRTC is liable to indemnify DIRECTV, Inc. for
the costs of defense and liabilities that DIRECTV, Inc. incurs in a patent case
filed by PDC and Personalized Media Communications, L.L.C. ("Personalized
Media") in December 2000 in the United States District Court, District of
Delaware against DIRECTV, Inc., Hughes Electronics Corporation ("Hughes"),
Thomson Consumer Electronics ("Thomson"), and Philips Electronics North America
Corporation ("Philips"). See below for further information on this litigation.
In February 2003, the United States District Court, District of Delaware granted
PDC's and Personalized Media's motion for leave to amend the complaint to
exclude relief for the delivery nationwide, using specified satellite capacity,
of services carried for the NRTC, plus any other services delivered through the
NRTC to subscribers in the NRTC's territories. The NRTC filed a motion with the
United States District Court, Central District of California to reconsider its
July 3, 2002

14


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

decision that the NRTC indemnify DIRECTV, Inc. for DIRECTV, Inc.'s costs of
defense and liabilities from the patent litigation. That motion is scheduled for
hearing June 2, 2003.

Pegasus Satellite Television and Golden Sky Systems

On January 10, 2000, PST and GSS filed a class action lawsuit in
federal court in Los Angeles against DIRECTV, Inc. as representatives of a
proposed class that would include all members and affiliates of the NRTC that
are distributors of DIRECTV. The complaint contained causes of action for
various torts, common counts, and declaratory relief based on DIRECTV, Inc.'s
failure to provide the NRTC with certain premium programming, and on DIRECTV,
Inc.'s position with respect to launch fees and other benefits, term, and right
of first refusal. The complaint sought monetary damages and a court order
regarding the rights of the NRTC and its members and affiliates. On February 10,
2000, PST and GSS filed an amended complaint, and withdrew the class action
allegations to allow a new class action to be filed on behalf of the members and
affiliates of the NRTC. The amended complaint also added claims regarding
DIRECTV Inc.'s failure to allow distribution through the NRTC of various
advanced services, including Tivo. The new class action was filed on February
29, 2000. The court certified the plaintiff's class on December 28, 2000. On
March 9, 2001, DIRECTV, Inc. filed a counterclaim against PST and GSS, as well
as the class members, seeking two claims for relief: 1) a declaratory judgment
whether DIRECTV, Inc. is under a contractual obligation to provide PST and GSS
with services after the expiration of the term of their agreements with the NRTC
and 2) an order that DBS-1 is the satellite (and the only satellite) that
measures the term of PST's and GSS' agreements with the NRTC. On October 29,
2001, the Court denied DIRECTV's motion for partial summary judgment on its term
counterclaim. On June 20, 2001, PST and GSS filed a second amended complaint,
updating the claims asserted in the earlier complaints.

On June 22, 2001, DIRECTV, Inc. brought suit against PST and GSS in Los
Angeles County Superior Court for breach of contract and common counts. The
lawsuit pertains to the seamless marketing agreement dated August 9, 2000, as
amended, between DIRECTV, Inc. and PST and GSS. On July 13, 2001, PST and GSS
terminated the seamless marketing agreement. The seamless marketing agreement
provided seamless marketing and sales for DIRECTV retailers and distributors. On
July 16, 2001, PST and GSS filed a cross complaint against DIRECTV, Inc.
alleging, among other things, that 1) DIRECTV, Inc. breached the seamless
marketing agreement and 2) DIRECTV, Inc. engaged in unlawful and/or unfair
business practices, as defined in Section 17200, et seq. of the California
Business and Professions Code. This suit has since been removed to the United
States District Court, Central District of California. On September 16, 2002,
PST and GSS filed first amended counterclaims against DIRECTV, Inc. Among other
things, the first amended counterclaims added claims for 1) rescission of the
seamless marketing agreement on the ground of fraudulent inducement, 2) specific
performance of audit rights, and 3) punitive damages on the breach of the
implied covenant of good faith claim. In addition, the first amended
counterclaims deleted the business and professions code claim and the claims for
tortious interference that were alleged in the initial cross complaint. On
November 5, 2002 the court granted DIRECTV, Inc.'s motion to dismiss 1) the
specific performance claim and 2) the punitive damages allegations on the breach
of the implied covenant of good faith claim. The court denied DIRECTV, Inc.'s
motion to dismiss the implied covenant of good faith claim in its entirety.

DIRECTV, Inc. filed four summary judgment motions on September 11, 2002
against the NRTC, the class members, and PST and GSS on a variety of issues in
the case. The motions cover a broad range of claims in the case, including 1)
the term of the agreement between the NRTC and DIRECTV, Inc., 2) the right of
first refusal as it relates to PST and GSS, 3) the right to distribute the
premiums, and 4) damages relating to the premiums, launch fees, and advanced
services claims. These motions were

15


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

argued on May 5, 2003 and have been taken under submission by the United States
District Court, Central District of California.

Pursuant to the court's order of December 17, 2002, the parties
stipulated on December 20, 2002 to participate in mediation proceedings presided
over by a mutually agreeable mediator. The mediation is ongoing.

Both of the NRTC's lawsuits against DIRECTV, Inc. have been
consolidated for discovery and pretrial purposes. All five lawsuits discussed
above, including both lawsuits brought by the NRTC, the class action, and PST's
and GSS' lawsuit (but excluding the indemnity lawsuits), are pending before the
same judge. The court has set a trial date of June 3, 2003, although it is not
clear which of the lawsuits will be tried together.

Patent Infringement Litigation:

On December 4, 2000, PDC and Personalized Media filed a patent
infringement lawsuit in the United States District Court, District of Delaware
against DIRECTV, Inc., Hughes, Thomson, and Philips. Personalized Media is a
company with which PDC has a licensing arrangement. PDC and Personalized Media
are seeking injunctive relief and monetary damages for the defendants' alleged
patent infringement and unauthorized manufacture, use, sale, offer to sell, and
importation of products, services, and systems that fall within the scope of
Personalized Media's portfolio of patented media and communications
technologies, of which PDC is an exclusive licensee within a field of use. The
technologies covered by PDC's exclusive license include services distributed to
consumers using certain Ku band BSS frequencies and Ka band frequencies,
including frequencies licensed to affiliates of Hughes and used by DIRECTV, Inc.
to provide services to its subscribers. We are unable to predict the possible
effects of this litigation on our relationship with DIRECTV, Inc.

DIRECTV, Inc. also filed a counterclaim against PDC alleging unfair
competition under the federal Lanham Act. In a separate counterclaim, DIRECTV,
Inc. alleged that both PDC's and Personalized Media's patent infringement
lawsuit constitutes "abuse of process." Those counterclaims have since been
dismissed by the court or voluntarily by DIRECTV, Inc. Separately, Thomson has
filed counterclaims against PDC, Personalized Media, Gemstar-TV Guide, Inc. (and
two Gemstar-TV Guide affiliated companies, TVG-PMC, Inc. and Starsight Telecast,
Inc.), alleging violations of the federal Sherman Act and California unfair
competition law as a result of alleged licensing practices.

The Judicial Panel on Multidistrict Litigation subsequently transferred
Thomson's antitrust/unfair competition counterclaims to an ongoing Multidistrict
Litigation in the United States District Court for the Northern District of
Georgia. The Panel found that these counterclaims presented common questions of
fact with actions previously consolidated for pretrial proceedings in the
Northern District of Georgia and that including Thomson's claims in the
coordinated pretrial proceedings would promote the just and efficient conduct of
the litigation. Discovery has been ongoing regarding Thomson's counterclaims.
All parties to the Thomson claims have filed written responses to discovery
requests, produced documents, and served expert reports. Most expert depositions
will be held in May 2003, and all discovery closes at the beginning of June
2003. The deadline for filing summary judgment motions is July 3, 2003.

Pretrial proceedings continue in the Delaware litigation, and discovery
is ongoing. The court decided several important motions in favor of PDC and
Personalized Media. The court granted PDC and Personalized Media's motion for
leave to amend the complaint to limit the relief sought and it also granted
their motion to bifurcate the trial into two proceedings to address the patent
and antitrust issues

16


PEGASUS COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

separately. The court denied a motion originally brought by DIRECTV, Inc. and
Hughes, which was later joined by Thomson and Philips, for partial summary
judgment under the doctrine of prosecution laches.

In March 2003, a hearing was held before a special master appointed by
the Delaware district court to recommend constructions of disputed terms in the
patent claims in suit. On March 24, 2003, the special master issued his report,
recommending claim constructions largely favorable to the plaintiffs. The report
of the special master is subject to review by the district judge, and the
court's decision on claim constructions is expected before the end of May 2003.

In April 2003, the United States Patent and Trademark Office granted a
petition filed by defendant Thomson seeking reexamination of one of the patents
in suit in the Delaware litigation. Additional petitions seeking reexamination
of other patents in suit have either already been filed by Thomson, or are
anticipated to be filed in the near future. On April 14, 2003, the defendants
filed a motion in the Delaware district court seeking a stay of the patent
litigation pending completion of reexamination proceedings. The plaintiffs have
opposed the motion to stay, and believe that substantial reasons exist as to why
the motion should be denied. The court has not yet established a schedule for
resolution of the stay motion.

Other Legal Matters:

In addition to the matters discussed above, from time to time we are
involved with claims that arise in the normal course of our business. We believe
that the ultimate liability, if any, with respect to these claims will not have
a material effect on our consolidated operations, cash flows, or financial
position.

14. New Accounting Pronouncements

FIN No. 46 "Consolidation of Variable Interest Entities" was issued in
January 2003. This interpretation clarifies the need for primary beneficiaries
of variable interest entities to consolidate the variable interest entities into
their financial statements. Variable interest entities are entities in which
equity investors do not have the characteristics of a controlling financial
interest or do not have sufficient equity at risk for the entity to finance its
activities without additional subordinated financial support from other parties.
Certain disclosures therein about variable interest entities are effective for
financial statements issued after January 31, 2003. Variable interest entities
created after January 31, 2003 are to be consolidated by the primary
beneficiaries after that date. Variable interest entities created before
February 1, 2003 are to be consolidated by primary beneficiaries that are public
entities no later than the beginning of the first interim or annual reporting
period beginning after June 15, 2003. We continue to review the contents of FIN
46 specifically for applicability to a limited partnership in which one of our
subsidiaries has a partnership interest. If consolidation of this partnership
into PCC is determined to be appropriate, we believe that this will not have a
material impact on our financial position, results of operations, or cash flows.

On April 30, 2003, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("FAS") No. 149 "Amendment of
Statement 133 on Derivative Instruments and Hedging Activities." This FAS amends
and clarifies various items and issues related to derivative instruments. We are
still studying the content of this FAS for any potential impacts to us.

17


PEGASUS COMMUNICATIONS CORPORATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

This report contains certain forward looking statements (as such term
is defined in the Private Securities Litigation Reform Act of 1995) and
information relating to us that are based on our beliefs, as well as assumptions
made by and information currently available to us. When used in this report, the
words "estimate," "project," "believe," "anticipate," "hope," "intend,"
"expect," and similar expressions are intended to identify forward looking
statements, although not all forward looking statements contain these
identifying words. Such statements reflect our current views with respect to
future events and are subject to unknown risks, uncertainties, and other factors
that may cause actual results to differ materially from those contemplated in
such forward looking statements. Such factors include the risks described
elsewhere in this report and, among others, the following: general economic and
business conditions, both nationally, internationally, and in the regions in
which we operate; catastrophic events, including acts of terrorism;
relationships with and events affecting third parties like DIRECTV, Inc. and the
National Rural Telecommunications Cooperative; litigation with DIRECTV, Inc.;
the potential sale of DIRECTV, Inc.; demographic changes; existing government
regulations, and changes in, or the failure to comply with, government
regulations; competition, including our ability to offer local programming in
our direct broadcast satellite markets; the loss of any significant numbers of
subscribers or viewers; changes in business strategy or development plans; the
cost of pursuing new business initiatives; an expansion of land based
communications systems; technological developments and difficulties; an
inability to obtain intellectual property licenses and to avoid committing
intellectual property infringement; the ability to attract and retain qualified
personnel; our significant indebtedness; the availability and terms of capital
to fund the expansion of our businesses; and other factors referenced in this
report and in other reports filed from time to time with the Securities and
Exchange Commission, including our Annual Report on Form 10-K for the fiscal
year ended December 31, 2002. Readers are cautioned not to place undue reliance
on these forward looking statements, which speak only as of the date hereof. We
do not undertake any obligation to publicly release any revisions to these
forward looking statements to reflect events or circumstances after the date
hereof or to reflect the occurrence of unanticipated events.

The following discussion of our results of operations should be read in
conjunction with the consolidated financial statements and related notes herein.

General

All references to "we," "us," and "our" refer to Pegasus Communications
Corporation, together with its direct and indirect subsidiaries. "PCC" refers to
Pegasus Communications Corporation individually as a separate entity. "PSC"
refers to Pegasus Satellite Communications, Inc., one of our direct wholly owned
subsidiaries. "PDC" refers to Pegasus Development Corporation, another of our
direct wholly owned subsidiaries. "PM&C" refers to Pegasus Media &
Communications, Inc., a wholly owned subsidiary of PSC. "DBS" refers to direct
broadcast satellite. Other terms used are defined as needed where they first
appear.

Our principal business is the DBS business. The following sections
focus on our DBS business, as this is our only significant business segment.

Significant Risks and Uncertainties

We are highly leveraged. At March 31, 2003, we had a combined carrying
amount of long term debt, including the portion that is current, and redeemable
preferred stock outstanding of $1.6 billion. Our high leverage makes us more
vulnerable to adverse economic and industry conditions and limits our
flexibility in planning for, or reacting to, changes in our business and the
industries in which we operate.

18


PEGASUS COMMUNICATIONS CORPORATION

Our ability to make payments on and to refinance indebtedness and redeemable
preferred stock outstanding and to fund operations, planned capital
expenditures, and other activities and to fund preferred stock requirements
depends on our ability to generate cash in the future. Our ability to generate
cash depends on the success of our business strategy, prevailing economic
conditions, regulatory risks, competitive activities by other parties, equipment
strategies, technological developments, level of programming costs and
subscriber acquisition costs ("SAC"), levels of interest rates, and financial,
business, and other factors that are beyond our control. We cannot assure that
our business will generate sufficient cash flow from operations or that
alternative financing will be available to us in amounts sufficient to fund the
needs previously specified. Our indebtedness and preferred stock contain
numerous covenants that, among other things, generally limit the ability to
incur additional indebtedness and liens, issue other securities, make certain
payments and investments, pay dividends, transfer cash, dispose of assets, and
enter into other transactions, and impose limitations on the activities of our
subsidiaries. Failure to make debt payments or comply with covenants could
result in an event of default that, if not cured or waived, could have a
material adverse effect on us.

We are in litigation against DIRECTV, Inc. An outcome in this
litigation that is unfavorable to us could have a material adverse effect on our
DBS business. Our litigation with DIRECTV, Inc. may have a bearing on our
estimation of the useful lives of our DBS rights assets. See Note 13 of the
Notes to Consolidated Financial Statements for information regarding this
litigation.

Because we are a distributor of DIRECTV, we may be adversely affected
by any material adverse changes in the assets, financial condition, programming,
technological capabilities, or services of DIRECTV, Inc.

For the three months ended March 31, 2003 and 2002, the DBS business
had income from operations of $10.7 million and $9.3 million, respectively. We
attribute the improvement in the current year to our DBS business strategy.
Continued improvement in results from operations will in large part depend upon
our obtaining a sufficient number of quality subscribers, retention of these
subscribers for extended periods of time, and improving margins from them. While
our DBS business strategy has resulted in an increase in income from operations,
it has also resulted in decreases in the number of subscribers for the three
months ended March 31, 2003 and a decrease in DBS net revenues for the three
months ended March 31, 2003 compared to the three months ended March 31, 2002.
In the near term, our DBS business strategy may result in further decreases in
the number of our DBS subscribers and our DBS net revenues when compared to
prior periods, but we believe that our results from operations for the DBS
business will not be significantly impacted. We cannot make any assurances that
this will be the case, however. If a disproportionate number of subscribers
churn relative to the number of quality subscribers we enroll, we are not able
to enroll a sufficient number of quality subscribers, and/or we are not able to
maintain adequate margins from our subscribers, our results from operations may
not improve or improved results that do occur may not be sustained.

DBS Business Strategy

Our DBS business strategy focuses on: increasing the quality of new
subscribers and the composition of our existing subscriber base; enhancing the
returns on investment in our subscribers; generating free cash flow; and
preserving liquidity. The primary focus of our "Quality First" strategy is on
improving the quality and creditworthiness of our subscriber base. Our goal is
to acquire and retain high quality subscribers, to cause average subscribers to
become high quality subscribers, and to reduce acquisition and retention
investments in low quality subscribers. To achieve these goals, our subscriber
acquisition, development, and retention efforts focus on subscribers who are
less likely to churn and who are more likely to subscribe to more programming
services, including local and network programming,

19


PEGASUS COMMUNICATIONS CORPORATION

and to use multiple receivers. Our strategy includes a significant emphasis on
credit scoring of potential subscribers, adding and upgrading subscribers in
markets where DIRECTV offers local channels, and who subscribe to multiple
receivers. It is our experience that these attributes are closely correlated
with lower churn, increased cash flow, and higher returns on investment. Our
strategy also includes the use of behavioral and predictive scores to group
subscribers and to design retention campaigns, upgrade offers, and consumer
offers consistent with our emphasis on acquiring and retaining high quality
subscribers and reducing our investment in lower quality subscribers.

Results of Operations

In this section, amounts and changes specified are for the three months
ended March 31, 2003 compared to the three months ended March 31, 2002, unless
indicated otherwise. With respect to our results from operations, we focus on
our DBS business, as this is our only significant business.

DBS

Subscribers:

We had 1,275,828 subscribers at March 31, 2003, a net decrease of
32,642 from the number of subscribers at December 31, 2002. The average number
of subscribers outstanding during the three months ended March 31, 2003 and 2002
was 1,293,416 and 1,378,877, respectively. Gross subscriber additions for the
three months ended March 31, 2003 and 2002 were 38,990 and 64,549, respectively.
We believe that the primary reasons for the net decrease in the number of
subscribers during the three months ended March 31, 2003 were: our continued
focus in 2003 on enrolling more creditworthy subscribers; our unwillingness to
aggressively invest retention amounts in low margin subscribers; competition
from digital cable providers and a competing direct broadcast satellite provider
in the territories we serve, including the provision of local channels by this
competing direct broadcast satellite provider in several markets where DIRECTV,
Inc. does not offer local channels; the effect of general economic conditions on
our subscribers and potential subscribers; and a reduction in the number of new
subscribers we obtain from national retail chains with which we do not have
compensation arrangements.

Revenues:

Revenues decreased $9.2 million to $205.5 million primarily due to: a
decrease in our recurring subscription revenue from our core, a la carte, and
premium package offerings of $11.9 million; and a decrease in pay per view
revenues of $3.8 million. Revenue decreases were partially offset by $5.3
million in revenues from a royalty fee introduced in July 2002 that passes on to
subscribers a portion of the royalty costs charged to us in providing DIRECTV
service. The $11.9 million decrease from our core, a la carte, and premium
package offerings is primarily due to the net reduction in total subscribers
described above.

Direct Operating Expenses:

Programming expense decreased $3.1 million to $93.3 million primarily
due to: a decrease in the cost of our core, a la carte, and premium package
offerings of $3.5 million; and a decrease in the cost of our pay per view
programming of $1.5 million. The decrease in the cost of our core, a la carte,
and premium package offerings was primarily due to the net reduction in total
subscribers, offset by a 7% increase, effective January 2003, in certain per
subscriber programming costs charged to us by the National Rural
Telecommunications Cooperative ("NRTC"). We also experienced a 10% increase,
effective January 2003, in certain pay per view programming costs charged to us
by the NRTC. These net decreases to programming expense were also partially
offset by our estimate of patronage to be

20


PEGASUS COMMUNICATIONS CORPORATION

received from the NRTC being $3.3 million less in the first quarter 2003, as
compared to the first quarter 2002.

Other subscriber related expenses decreased $7.1 million to $44.7
million primarily due to a decrease in bad debt expense of $6.6 million. The
decrease in bad debt expense was mainly due to our continued focus on improving
the quality of our subscriber base that we obtain and retain and improved
account collection efforts.

Other Operating Expenses:

Promotion and incentives and advertising and selling expenses on our
statement of operations and comprehensive loss constitute our expensed SAC. Our
expensed SAC is the gross amount of SAC we incur less amounts of SAC deferred
and/or capitalized. Commissions, subsidies, and promotional programming are
costs included in SAC that are incurred only when new subscribers are enrolled.
Commissions and subsidies are the substantial cost elements within our SAC.
Amounts associated with SAC are contained in the following table:

Three Months Ended
SAC (in thousands): March 31,
2003 2002
------- -------
Expensed:
Promotions and incentives $ 2,878 $ 1,743
Advertising and selling 5,726 8,301
------- -------
Total expensed 8,604 10,044
Deferred 6,201 9,607
Capitalized 5,430 6,039
------- -------
Gross SAC incurred $20,235 $25,690
======= =======

Gross SAC decreased $5.5 million primarily due to a lesser amount of
gross subscriber additions in the 2003 period compared to the 2002 period.
Promotions and incentives expense increased in the 2003 period as compared to
2002, because in 2002 a greater percentage of the related costs were eligible
for either deferral or capitalization. In accordance with our policy whereby we
expense SAC in excess of amounts eligible to be deferred, we incurred more of
these excess promotions and incentive costs that were expensed than those
incurred in the 2002 period. Based on gross subscriber additions for the three
months ended March 31, 2003 and 2002 of 38,990 and 64,549, respectively, total
SAC per gross subscriber added was $519 and $398 for the three months ended
March 31, 2003 and 2002, respectively. The increase in the 2003 amount is
primarily due to: the disproportionate impact our sales administration costs and
other indirect SAC expenses have on the SAC per gross subscriber addition metric
when divided by a substantially lesser number of gross subscriber additions; a
greater percentage of our gross subscriber additions taking more than one
receiver that adds incrementally to the per subscriber cost; a lesser percentage
in 2003 compared to 2002 of our gross subscriber additions coming from national
retailers with which we do not have compensation arrangements; and the higher
per subscriber costs associated with enrolling more creditworthy subscribers and
the proportionately greater number of such subscribers enrolled in 2003 than in
2002.

General and administrative expenses decreased $1.5 million to $6.4
million primarily due to reduced expenditures for communication services
resulting from a renegotiation at the end of March 2002 of the related contract
for such services and the continuing effects of broad based cost reduction
efforts initiated in 2002 that were not fully in place in the first quarter
2002.

21


PEGASUS COMMUNICATIONS CORPORATION

Depreciation and amortization increased $2.5 million to $42.0 million
primarily due to additional depreciation of capitalized SAC and amortization of
deferred SAC in 2003 compared to 2002. Depreciation and amortization included
depreciation of promotions and incentives capitalized of $4.4 million and $2.7
million for 2003 and 2002, respectively, and aggregate amortization of
promotions and incentives and advertising and selling costs deferred of $7.7
million and $5.8 million for 2003 and 2002, respectively.

Other Statement of Operations and Comprehensive Loss Items

Corporate and development expenses decreased $5.4 million to $8.1
million primarily due to less amortization of certain licenses held by our
subsidiary Pegasus Development Corporation in 2003 compared to 2002.

Other operating expenses, net decreased $1.5 million to $8.0 million
primarily due to write off of asset costs in 2002 of $3.1 million due to
impairment, offset in part by increased expenses of $1.9 million in the current
year associated with our DIRECTV, Inc. and patent litigations.

Equity in losses of affiliates was $3.1 million for the three months
ended March 31, 2003 due to an adjustment in the capital accounts of the
respective partners of a partnership in which PDC is a partner that reduced
PDC's share in the equity of the partnership by $3.3 million.

The income tax benefit on the loss from continuing operations decreased
$15.6 million to $2.7 million due to a reduced amount of pretax losses in the
current year and the effect of an increase of $12.8 million to the valuation
allowance recorded against the net deferred income tax asset balance at March
31, 2003. The increase to the valuation allowance was a charge to income taxes
that partially offset income tax benefits provided by net operating losses in
arriving at the net income tax benefit on the loss from continuing operations.
The net deferred income tax asset balance at March 31, 2003 was $55.4 million,
offset by a valuation allowance in the same amount. A valuation allowance
sufficient to bring the net deferred income tax asset balance to zero at March
31, 2003 was necessary because, based on our history of losses, it was more
likely than not that the benefits of the net deferred income tax asset will not
be realized. The effect of the valuation allowance lowered our overall effective
income tax rate on continuing operations for the three months ended March 31,
2003 to 6.22%, compared to the overall effective income tax rate on continuing
operations for 2002 of 17.04% and 37.68% for the three months ended March 31,
2002.

Discontinued operations for 2003 and 2002 consisted of a broadcast
television station located in Mobile, Alabama and two stations located in
Mississippi, and for 2002, our Pegasus Express business that we ceased in 2002.
In March 2003, we completed the sale of our Mobile, Alabama broadcast television
station to an unaffiliated party for a purchase price of $11.5 million in cash
and recorded as of March 31, 2003 a gain on the sale of $7.6 million. The
ultimate gain on the sale is subject to later adjustment for contract
termination costs and fees and other services related to the sale that are yet
to be finalized. The operations for this station are classified as discontinued
in the statement of operations and comprehensive loss for all periods presented.
Prior to March 31, 2003, we had established our intent and ability to sell two
of our broadcast television stations that are located in Mississippi to an
unaffiliated party for an aggregate of $13.4 million in cash. The sale of the
nonlicense assets and related liabilities of the stations closed on April 30,
2003. The sale and transfer of the license assets of the stations will occur
upon approval by the Federal Communications Commission of this portion of the
sale, which we expect to occur in the third quarter 2003. Gain or loss on the
nonlicense assets and related liabilities portion of the sale is pending subject
to final determination of the carrying amounts of assets and liabilities related
to the sale. Aggregate revenues and pretax income (loss), including a net gain
of $7.6 million in 2003, for discontinued operations were as follows (in
thousands):

22


PEGASUS COMMUNICATIONS CORPORATION

Three Months Ended
March 31,
2003 2002
------ --------
Revenues $1,153 $ 2,498
Pretax income (loss) 7,183 (2,233)

In May 2003, PSC issued $66.5 million principal amount of its 11-1/4%
senior notes due January 2010 in exchange for an aggregate equivalent principal
amount of its outstanding notes, consisting of $21.9 million principal amount of
9-5/8% senior notes due October 2005, $13.8 million principal amount of 12-3/8%
senior notes due August 2006, $1.8 million principal amount of 9-3/4% senior
notes due December 2006, and $29.0 million principal amount of 12-1/2% senior
notes due August 2007. The difference in the aggregate amount of interest
expense to be incurred resulting from this exchange is favorable but nominal
through the date of the earliest maturity of the notes received in the exchange.
The incremental aggregate interest expense to be incurred after the maturity
dates of the respective notes received will be 11-1/4% of the principal amount
of the notes issued.

EBITDA

DBS EBITDA was $52.6 and $48.7 million for three months ended March 31,
2003 and 2002, respectively. We present DBS EBITDA because the DBS business is
our only significant business and this business forms the principal portion of
our results of operations. The calculation of DBS EBITDA and a reconciliation of
DBS EBITDA to our most comparable GAAP financial measure of loss from operations
follows (in thousands). All amounts are as contained on our consolidated
statement of operations and comprehensive loss.

For the Three Months
Ended Mach 31,
2003 2002
---------- ----------
DBS revenues $ 205,546 $ 214,724
DBS operating expenses, excluding depreciation and
amortization (152,908) (166,020)
--------- ---------
DBS EBITDA 52,638 48,704
DBS depreciation and amortization (41,986) (39,450)
Broadcast and other operations, net (259) (477)
Corporate and development expenses (8,084) (13,487)
Other operating expenses, net (8,010) (9,465)
--------- ---------
Loss from operations $ (5,701) $ (14,175)
========= =========

We use DBS EBITDA to evaluate the operating performance of our DBS
segment. We believe that DBS EBITDA is a measure of performance used by some
investors, equity analysts, lenders, and others who follow our industry to make
informed decisions. Multiples of current or projected DBS EBITDA are used by
some to estimate current or prospective enterprise value. We also believe that
DBS EBITDA is a common measure used to compare our operating performance and
enterprise value to other communications, entertainment, and media service
providers. DBS EBITDA is not, and should not be considered, an alternative to
income from operations, net income, or any other measure for determining our
operating performance, as determined under generally accepted accounting
principles. Although EBITDA is a common measure used by other companies, our
calculation of DBS EBITDA may not be comparable with that of others.

23


PEGASUS COMMUNICATIONS CORPORATION

New Accounting Pronouncements

FIN No. 46 "Consolidation of Variable Interest Entities" was issued in
January 2003. This interpretation clarifies the need for primary beneficiaries
of variable interest entities to consolidate the variable interest entities into
their financial statements. Variable interest entities are entities in which
equity investors do not have the characteristics of a controlling financial
interest or do not have sufficient equity at risk for the entity to finance its
activities without additional subordinated financial support from other parties.
Certain disclosures therein about variable interest entities are effective for
financial statements issued after January 31, 2003. Variable interest entities
created after January 31, 2003 are to be consolidated by the primary
beneficiaries after that date. Variable interest entities created before
February 1, 2003 are to be consolidated by primary beneficiaries that are public
entities no later than the beginning of the first interim or annual reporting
period beginning after June 15, 2003. We continue to review the contents of FIN
46 specifically for applicability to a limited partnership in which one of our
subsidiaries has a partnership interest. If consolidation of this partnership
into PCC is determined to be appropriate, we believe that this will not have a
material impact on our financial position, results of operations, or cash flows.

On April 30, 2003, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("FAS") No. 149 "Amendment of
Statement 133 on Derivative Instruments and Hedging Activities." This FAS amends
and clarifies various items and issues related to derivative instruments. We are
still studying the content of this FAS for any potential impacts to us.

Liquidity and Capital Resources

We had cash and cash equivalents on hand at March 31, 2003 of $52.6
million compared to $59.8 million at December 31, 2002. The change in cash is
discussed below in terms of the amounts shown in our statement of cash flows.

Net cash used by operating activities was $8.0 million and $4.7 million
for the three months ended March 31, 2003 and 2002, respectively. The principal
reason for the increased usage in the 2003 period was due to the timing of
interest payments associated with our 11.25% notes resulting in $9.8 million in
increased cash interest paid in 2003. This increase in cash usage was offset in
part by a lesser amount of cash used for other working capital of $5.8 million
in the 2003 period compared to the 2002 period. Within other working capital,
the most significant changes were: we experienced an increase from accounts
receivable of $6.7 million, as the quality of our subscriber base and collection
efforts continued to improve in the 2003 period relative to the 2002 period; we
incurred less deferred SAC in the 2003 period by $3.4 million, reflecting a
lesser amount of subscribers added in the 2003 than in the 2002 period; and we
realized less positive cash associated with inventory movement in the 2003
period of $4.0 million, as we now carry nominal amounts of inventory, whereas
the 2002 period reflected a substantial disposal of inventory leading to the
nominal amounts currently on hand.

For the three months ended March 31, 2003 and 2002, net cash of $5.1
million was provided by investing activities in the 2003 period, compared to net
cash used by investing activities of $7.4 million in the 2002 period. The 2003
period primarily consisted of net proceeds of $11.0 million from the sale of our
broadcast television station located in Mobile, Alabama, offset in part by
purchases of DBS equipment capitalized of $5.4 million. The 2002 period
primarily consisted of purchases of DBS equipment capitalized of $6.0 million.

In March 2003, we completed the sale of our Mobile, Alabama broadcast
television station to an unaffiliated party and as of March 31, 2003 received
proceeds from the sale, net of costs of the sale, of

24


PEGASUS COMMUNICATIONS CORPORATION

$11.0 million. The ultimate net proceeds from the sale are subject to later
adjustment for contract termination costs and fees and other services related to
the sale that are yet to be finalized. On April 30, 2003, we completed the sale
of the nonlicense assets and related liabilities for two of our broadcast
television stations that are located in Mississippi to an unaffiliated party and
received proceeds from the sale, net of costs of the sale, of $10.3 million.

In a separate but concurrent transaction to the sale of the Mississippi
stations, we waived our rights under an option agreement to acquire a
construction permit held by KB Prime Media and consented to the sale of the
construction permit by KB Prime Media to an unaffiliated party. As consideration
for our consent, we will receive an aggregate of $1.4 million upon the sale of
the construction permit, of which $1.2 million was received on April 30, 2003.
An aggregate of $2.7 million of our cash that collateralizes certain debt of KB
Prime Media that is to be repaid with its proceeds from the sale of the
construction permit will become unrestricted, of which $2.1 million became
unrestricted on April 30, 2003. The receipt of the remaining portion of the
consent consideration and release of the remaining portion of the collateral
will occur when the Federal Communications Commission approves the sale of the
construction permit, which is expected in the third quarter 2003. PSC is party
to an option agreement with W.W. Keen Butcher, certain entities controlled by
Mr. Butcher (the "KB Companies"), and the owner of a minority interest in the KB
Companies. Mr. Butcher is the stepfather of Marshall W. Pagon, chairman of the
board of directors and chief executive officer of PSC and PCC. KB Prime Media is
one of the KB Companies.

For the three months ended March 31, 2003 and 2002, net cash was used
for financing activities of $4.4 million and $92.6 million, respectively. The
primary financing activities in the 2003 period were repayments of long term
debt of $3.1 million and purchases of 96,960 shares of our Class A common stock
for $1.2 million. The primary financing activities in the 2002 period were
repayment of amounts outstanding under our revolving credit facility of $80.0
million, repayments of long term debt of $6.6 million, and redemption of our
preferred stock of $5.7 million. Since March 31, 2003, we have purchased an
additional 42,700 shares of our Class A common stock for $805 thousand.

At March 31, 2003, the commitment for PM&C's revolving credit facility
was permanently reduced as scheduled under the terms of the facility to $154.7
million. The commitment is scheduled to be further reduced by $14.1 million on
June 30, 2003. Availability under the revolving credit facility at March 31,
2003 was $93.3 million.

In April 2003, a newly formed subsidiary of PSC entered into an
agreement for a commitment for up to $100.0 million of original principal in
term loan financing from a group of institutional lenders. The commitment
expires on June 1, 2003, but may be extended to July 1, 2003. The commitment
period in which funds may be drawn expires the later of December 31, 2003 or 180
days from the date that funds are initially drawn. If drawn, loans will have a
six year term from the date that funds are initially drawn and an interest rate
of 12.5% per annum, with 6% payable in cash quarterly and 6.5% to be accrued and
added to principal and paid at loan maturity. Amounts borrowed that are repaid
may not be reborrowed. Outstanding principal may be repaid prior to its maturity
date, but principal repaid within three years will bear a premium as specified
in the agreement. Proceeds of the funds drawn would be available to redeem or
repurchase debt and equity securities, subject to certain conditions. Closing
and funding of the term loans are subject to consent by lenders to PM&C's credit
agreement.

In May 2003, PSC issued $66.5 million principal amount of its 11-1/4%
senior notes due January 2010 in exchange for an aggregate equivalent principal
amount of its outstanding notes, consisting of $21.9 million principal amount of
9-5/8% senior notes due October 2005, $13.8 million principal amount of 12-3/8%
senior notes due August 2006, $1.8 million principal amount of 9-3/4% senior
notes due

25


PEGASUS COMMUNICATIONS CORPORATION

December 2006, and $29.0 million principal amount of 12-1/2% senior notes due
August 2007. Interest accrued to the date of the exchange of $1.8 million on the
notes received in the exchange was paid in cash. The difference in the aggregate
amount of cash interest to be paid resulting from this exchange is favorable but
nominal through the date of the earliest maturity of the notes received in the
exchange. The incremental aggregate cash interest to be paid after the maturity
date of the respective notes received will be 11-1/4% of the principal amount of
the notes issued.

We have engaged in transactions from time to time that involve the
purchase, sale, and/or exchange of our securities, and may further do so in the
future. Such transactions may be made in the open market or in privately
negotiated transactions and may involve cash or the issuance of new securities
or securities that we received upon purchase or exchange. The amount and timing
of such transactions, if any, will depend on market conditions and other
considerations.

At the discretion of our board of directors as permitted by the
certificate of designation for the 6-1/2% Series C convertible preferred stock
("Series C"), our board of directors has not declared or paid any of the
scheduled quarterly dividends for this series after January 31, 2002. Dividends
not declared accumulate in arrears until later declared and paid. Dividends in
arrears on Series C accrue without interest. The total amount of dividends in
arrears on Series C at March 31, 2003 was $11.7 million. An additional $2.9
million of dividends payable on April 30, 2003 also were not declared or paid
and became in arrears on that date. Unless full cumulative dividends in arrears
have been paid or set aside for payment, PCC, but not its subsidiaries, may not,
with certain exceptions, with respect to capital stock junior to or on a parity
with Series C: 1) declare, pay, or set aside amounts for payment of future cash
dividends or distributions, or 2) purchase, redeem, or otherwise acquire for
value any shares.

While dividends are in arrears on preferred stock senior to the Series
D junior convertible participating ("Series D") and Series E junior convertible
participating ("Series E") preferred stocks, our board of directors may not
declare or pay dividends or redeem shares for these series. Series C preferred
stock is senior to these series. Because dividends on the Series C preferred
stock are in arrears, the annual dividends scheduled to be declared and paid for
these series on January 1, 2003 of $500 thousand and $400 thousand,
respectively, were not declared or paid and became in arrears on that date.
Dividends not declared accumulate in arrears until later declared and paid.
Dividends in arrears on Series D and E accrue without interest.

We have received notice of redemption from holders for 10,000 shares of
Series E preferred stock amounting to $10.0 million of outstanding liquidation
value, excluding accrued dividends, after the dividends on the Series C
preferred stock became in arrears. Additionally, in February 2003, 6,125 shares
of Series D amounting to $6.1 million of outstanding liquidation value,
excluding accrued dividends, became eligible for redemption by holders. We are
not permitted nor obligated to redeem the shares of Series D and E while
dividends on the Series C preferred stock, which is senior to these series, are
in arrears. Under these circumstances, our inability to redeem Series D and E
shares is not an event of default.

At the discretion of our board of directors as permitted by the
certificate of designation for PSC's 12-3/4% cumulative exchangeable preferred
stock, our board of directors has not declared or paid any of the scheduled
semiannual dividends for this series after January 1, 2002. Dividends in arrears
to unaffiliated parties at March 31, 2003 were $11.9 million, with accrued
interest thereon of $875 thousand. Dividends not declared or paid accumulate in
arrears and incur interest at a rate of 14.75% per year until later declared and
paid. Unless full cumulative dividends in arrears on this series have been paid
or set aside for payment, PSC may not, with certain exceptions, with respect to
capital stock junior to the series:

26


PEGASUS COMMUNICATIONS CORPORATION

1) declare, pay, or set aside amounts for payment of future cash dividends or
distributions, or 2) purchase, redeem, or otherwise acquire for value any
shares.

At this time, we cannot determine with any certainty what capital
resources, other than those discussed above, will be available to us or the
sources and sufficiency of liquidity to meet our contractual obligations beyond
2003. We may seek to amend existing credit facilities to increase cash
availability thereunder, enter into new credit arrangements, seek to issue new
debt and/or equity securities, refinance existing debt and/or preferred stock
outstanding, extend maturities of existing debt by issuing debt with later
maturities in exchange for debt with nearer maturities such as the exchange of
$66.5 million of our senior notes described above and in Note 7 of the Notes to
Consolidated Financial Statements or by other means, or secure some other form
of financing in meeting our longer term needs. Our financing options and
opportunities will be impacted by general and industry specific economic and
capital market conditions over which we have no control, as well as the outcome
of our litigation with DIRECTV, Inc.

In the first quarter 2003, a major rating agency reduced the corporate
credit rating for us and our subsidiaries from "B" to "CCC+." We believe that
this downgrading will not have much of an impact on our liquidity and capital
resources because our rating before the downgrade was generally considered
speculative. Availability of external sources of liquidity and capital resources
to us is more impacted by the tightening of capital markets: 1) in general due
to general economic conditions, and 2) in particular to the cable and satellite
sector, in which we are included, as a result of uncertainties and developments
within the sector. Also, it is likely that the outcome of our ongoing litigation
with DIRECTV, Inc. will influence our credit ratings and access to capital.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our principal market risk continues to be exposure to variable market
rates of interest associated with borrowings under our credit facilities.
Borrowings under our credit facilities are generally subject to short term LIBOR
rates that vary with market conditions. The amount of interest we incur also
depends upon the amount of borrowings outstanding under these facilities. The
interest rates we have incurred in 2003 on these borrowings have decreased
slightly relative to the rates in 2002, as market LIBOR rates available to us
have remained fairly consistent within a small range of movement over the last
15 months. The way we manage our interest rate risks did not change during the
three months ended March 31, 2003 from the way such risks were managed at
December 31, 2002.

ITEM 4. CONTROLS AND PROCEDURES

Within the 90 days prior to the filing date of this report on Form
10-Q, we carried out an evaluation under the supervision and with the
participation of our management, including our Chief Executive Officer and
Senior Vice President of Finance (the principal financial officer), to determine
the effectiveness of our disclosure controls and procedures. Based on this
evaluation, the Chief Executive Officer and the Senior Vice President of Finance
concluded that these controls and procedures are effective in their design to
ensure that information required to be disclosed by the registrant in reports
that it files or submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized, and reported within the time periods specified in the
Securities and Exchange Commission's rules and forms, and that such information
has been accumulated and communicated to the management of the registrant,
including the above indicated officers, as appropriate to allow timely decisions
regarding the required disclosures. There have not been any significant changes
in the registrant's internal controls or in other factors that could
significantly affect these controls subsequent to the date of this evaluation,
including any corrective actions with regard to significant deficiencies and
material weaknesses.

27


PEGASUS COMMUNICATIONS CORPORATION

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

For information relating to litigation with DIRECTV, Inc. and others,
we incorporate by reference herein the disclosure reported under Note 13 to the
Notes to Consolidated Financial Statements. The Notes to Consolidated Financial
Statements can be found under Part I, Item 1 of this Quarterly Report on Form
10-Q. We have previously filed our Annual Report on form 10-K during the fiscal
year disclosing some or all of the legal proceedings referenced above.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

At the discretion of our board of directors as permitted by the
certificate of designation for 6-1/2% Series C convertible preferred stock
("Series C"), our board of directors has not declared or paid any of the
scheduled quarterly dividends for this series after January 31, 2002. Dividends
not declared accumulate in arrears until later declared and paid. Dividends in
arrears on Series C accrue without interest. The total amount of dividends in
arrears on Series C through the most recent dividend payable date of April 30,
2003 was $14.6 million. Unless full cumulative dividends in arrears have been
paid or set aside for payment, PCC, but not its subsidiaries, may not, with
certain exceptions, with respect to capital stock junior to or on a parity with
Series C: 1) declare, pay, or set aside amounts for payment of future cash
dividends or distributions, or 2) purchase, redeem, or otherwise acquire for
value any shares. In the event dividends payable on the Series C preferred stock
are in arrears for six quarterly periods, the Series C holders will have the
right to elect two directors to PCC's board of directors. Through the most
recent dividend payable date of April 30, 2003, dividends have been in arrears
for five quarterly periods.

While dividends are in arrears on preferred stock senior to the Series
D junior convertible participating ("Series D") and Series E junior convertible
participating ("Series E") preferred stocks, our board of directors may not
declare or pay dividends for these series. Series C preferred stock is senior to
these series. Because dividends on the Series C preferred stock are in arrears,
the annual dividends scheduled to be declared and paid for these series on
January 1, 2003 of $500 thousand and $400 thousand, respectively, were not
declared or paid and became in arrears on that date. Dividends not declared
accumulate in arrears until later declared and paid. Dividends in arrears on
Series D and E accrue without interest.

At the discretion of our board of directors as permitted by the
certificate of designation for PSC's 12-3/4% cumulative exchangeable preferred
stock ("12-3/4% Series"), our board of directors has not declared or paid any of
the scheduled semiannual dividends for this series after January 1, 2002.
Dividends in arrears to unaffiliated parties at March 31, 2003 were $11.9
million, with accrued interest thereon of $875 thousand. Dividends not declared
or paid accumulate in arrears and incur interest at a rate of 14.75% per year
until later declared and paid. Unless full cumulative dividends in arrears on
the 12-3/4% series have been paid or set aside for payment, PSC may not, with
certain exceptions, with respect to capital stock junior to the series: 1)
declare, pay, or set aside amounts for payment of future cash dividends or
distributions, or 2) purchase, redeem, or otherwise acquire for value any
shares.

28


PEGASUS COMMUNICATIONS CORPORATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits


Exhibit
Number

99.1* Certification Pursuant to Section 906 of the Sarbanes-Oxley Act.

99.2* Certification Pursuant to Section 906 of the Sarbanes-Oxley Act.

- -----------------
* Filed herewith.

b) Reports on Form 8-K

On January 27, 2003, we filed a Current Report on Form 8-K
dated January 16, 2003 reporting under Item 5 that in connection with
our litigation with DIRECTV, Inc. that our subsidiaries Pegasus
Satellite Television, Inc. and Golden Sky Systems, Inc. had entered
into a stipulation with DIRECTV, Inc. and other parties to the
litigation. The stipulation, which was filed as an exhibit to the Form
8-K, provided for the extension of certain pre-trial and trial
deadlines while the parties were participating in mediation with a
court approved mediator.

29


SIGNATURES




Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Pegasus Communications Corporation has duly caused this Report to
be signed on its behalf by the undersigned thereunto duly authorized.

Pegasus Communications Corporation



May 14, 2003 By: /s/ Joseph W. Pooler, Jr.
------------ --------------------------
Date Joseph W. Pooler, Jr.
Senior Vice President of Finance
(Chief financial and accounting officer)


30


CERTIFICATION

I, Marshall W. Pagon, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Pegasus
Communications Corporation;
2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;
4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:
a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly report
is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;
5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of the registrant's board of directors:
a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and
6. The registrant's other certifying officer and I have indicated in this
quarterly report whether there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.

May 14, 2003

/s/ Marshall W. Pagon
- ---------------------
Marshall W. Pagon
Chief Executive Officer


CERTIFICATION

I, Joseph W. Pooler, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-K of Pegasus
Communications Corporation;
2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;
4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
have:
a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly report
is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;
5. The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of the registrant's board of directors:
a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and
b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and
6. The registrant's other certifying officer and I have indicated in this
quarterly report whether there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.

May 14, 2003

/s/ Joseph W. Pooler, Jr.
- -------------------------
Joseph W. Pooler, Jr.
Senior Vice President of Finance


Exhibit Index

Exhibit Number

99.1* Certification Pursuant to Section 906 of the Sarbanes-Oxley Act.

99.2* Certification Pursuant to Section 906 of the Sarbanes-Oxley Act.

- -----------------
* Filed herewith