United States
Securities and Exchange
Commission
Washington, D.C. 20549
Form 10-Q
X | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004.
OR
___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For the transition period from _______________ to _______________.
Commission File Number 001-31303
Black Hills Corporation
Incorporated in South Dakota
IRS Identification Number 46-0458824
625 Ninth Street
Rapid City, South
Dakota 57701
Registrants telephone number (605) 721-1700
Former name, former address, and former fiscal year if changed since last report
NONE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No___
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No___
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
Class Outstanding at July 31, 2004
Common stock, $1.00 par value 32,458,979 shares
TABLE OF CONTENTS
Page | ||
---|---|---|
PART 1. Item 1. Item 2. Item 3. Item 4. PART II. Item 1. Item 2. Item 4. Item 6. |
FINANCIAL INFORMATION Financial Statements Condensed Consolidated Statements of Income - Three and Six Months Ended June 30, 2004 and 2003 Condensed Consolidated Balance Sheets - June 30, 2004, December 31, 2003 and June 30, 2003 Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2004 and 2003 Notes to Condensed Consolidated Financial Statements Management's Discussion and Analysis of Financial Condition and Results of Operations Quantitative and Qualitative Disclosures about Market Risk Controls and Procedures OTHER INFORMATION Legal Proceedings Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities Submission of Matters to a Vote of Security Holders Exhibits and Reports on Form 8-K Signatures Exhibit Index |
3 4 5 6-29 29-47 47-48 48 49 49 50 51 52 53 |
2
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||
Operating revenues |
$ | 280,355 | $ | 289,243 | $ | 554,683 | $ | 580,688 | ||||||||||||
Operating expenses: | ||||||||||||||||||||
Fuel and purchased power | 182,100 | 182,019 | 355,006 | 370,704 | ||||||||||||||||
Operations and maintenance | 25,810 | 27,690 | 50,264 | 50,770 | ||||||||||||||||
Administrative and general | 15,900 | 21,026 | 33,863 | 38,773 | ||||||||||||||||
Depreciation, depletion and | ||||||||||||||||||||
amortization | 21,478 | 20,032 | 43,750 | 39,079 | ||||||||||||||||
Taxes, other than income taxes | 7,793 | 8,146 | 16,220 | 15,528 | ||||||||||||||||
253,081 | 258,913 | 499,103 | 514,854 | |||||||||||||||||
Equity in earnings of unconsolidated subsidiaries | (759 | ) | 4,408 | (1,008 | ) | 4,864 | ||||||||||||||
Operating income | 26,515 | 34,738 | 54,572 | 70,698 | ||||||||||||||||
Other income (expense): | ||||||||||||||||||||
Interest expense | (12,719 | ) | (13,263 | ) | (27,070 | ) | (25,565 | ) | ||||||||||||
Interest income | 341 | 187 | 733 | 329 | ||||||||||||||||
Other expense | (90 | ) | (157 | ) | (193 | ) | (289 | ) | ||||||||||||
Other income | 223 | 404 | 596 | 717 | ||||||||||||||||
(12,245 | ) | (12,829 | ) | (25,934 | ) | (24,808 | ) | |||||||||||||
Income from continuing operations before minority | ||||||||||||||||||||
interest, income taxes and change in accounting | ||||||||||||||||||||
principle | 14,270 | 21,909 | 28,638 | 45,890 | ||||||||||||||||
Minority interest | (44 | ) | -- | (86 | ) | -- | ||||||||||||||
Income taxes | (4,674 | ) | (8,402 | ) | (9,006 | ) | (16,687 | ) | ||||||||||||
Income from continuing operations before change in | ||||||||||||||||||||
accounting principles | 9,552 | 13,507 | 19,546 | 29,203 | ||||||||||||||||
Income from discontinued operations, | ||||||||||||||||||||
net of taxes | 1,963 | 3,153 | 1,755 | 4,314 | ||||||||||||||||
Change in accounting principles, net of taxes | -- | -- | -- | (2,680 | ) | |||||||||||||||
Net income | 11,515 | 16,660 | 21,301 | 30,837 | ||||||||||||||||
Preferred stock dividends | (78 | ) | (57 | ) | (166 | ) | (114 | ) | ||||||||||||
Net income available for common stock | $ | 11,437 | $ | 16,603 | $ | 21,135 | $ | 30,723 | ||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||
Basic | 32,404 | 30,582 | 32,348 | 28,822 | ||||||||||||||||
Diluted | 32,951 | 31,128 | 32,884 | 29,295 | ||||||||||||||||
Earnings per share: | ||||||||||||||||||||
Basic- | ||||||||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.44 | $ | 0.60 | $ | 1.01 | ||||||||||||
Discontinued operations | 0.06 | 0.10 | 0.05 | 0.15 | ||||||||||||||||
Change in accounting principle | -- | -- | -- | (0.09 | ) | |||||||||||||||
Total | $ | 0.35 | $ | 0.54 | $ | 0.65 | $ | 1.07 | ||||||||||||
Diluted- | ||||||||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.44 | $ | 0.60 | $ | 1.00 | ||||||||||||
Discontinued operations | 0.06 | 0.10 | 0.05 | 0.14 | ||||||||||||||||
Change in accounting principle | -- | -- | -- | (0.09 | ) | |||||||||||||||
Total | $ | 0.35 | $ | 0.54 | $ | 0.65 | $ | 1.05 | ||||||||||||
Dividends paid per share of common stock | $ | 0.31 | $ | 0.30 | $ | 0.62 | $ | 0.60 | ||||||||||||
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
3
June 30 | December 31 | June 30 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2003 | |||||||||
(in thousands, except share amounts) | |||||||||||
ASSETS |
|||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 104,235 | $ | 172,759 | $ | 69,494 | |||||
Restricted cash | -- | 1,350 | 1,070 | ||||||||
Receivables (net of allowance for doubtful accounts | |||||||||||
of $7,672; $7,345 and $4,660, respectively) | 214,958 | 201,976 | 177,917 | ||||||||
Materials, supplies and fuel | 83,442 | 44,895 | 35,879 | ||||||||
Derivative assets | 26,827 | 26,804 | 25,553 | ||||||||
Prepaid income taxes | 1,380 | 18,940 | -- | ||||||||
Deferred income taxes | 4,879 | 4,256 | 579 | ||||||||
Other current assets | 4,804 | 8,875 | 5,606 | ||||||||
Assets of discontinued operations | 3,746 | 4,575 | 179,743 | ||||||||
444,271 | 484,430 | 495,841 | |||||||||
Investments | 27,129 | 26,847 | 24,112 | ||||||||
Property, plant and equipment | 1,921,404 | 1,882,545 | 1,802,407 | ||||||||
Less accumulated depreciation and depletion | (482,681 | ) | (440,274 | ) | (407,858 | ) | |||||
1,438,723 | 1,442,271 | 1,394,549 | |||||||||
Other assets: | |||||||||||
Derivative assets | 445 | 1,002 | 3,146 | ||||||||
Goodwill | 30,144 | 30,144 | 24,113 | ||||||||
Intangible assets (net of accumulated amortization | |||||||||||
of $20,081; $18,423 and $17,645, respectively) | 38,412 | 40,070 | 75,979 | ||||||||
Other | 35,543 | 38,488 | 23,902 | ||||||||
104,544 | 109,704 | 127,140 | |||||||||
$ | 2,014,667 | $ | 2,063,252 | $ | 2,041,642 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 189,287 | $ | 162,706 | $ | 166,320 | |||||
Accrued income taxes | 5,816 | 5,752 | 7,743 | ||||||||
Accrued liabilities | 57,293 | 66,618 | 73,394 | ||||||||
Current maturities of long-term debt | 15,868 | 17,659 | 17,296 | ||||||||
Derivative liabilities | 33,154 | 32,967 | 31,247 | ||||||||
Liabilities of discontinued operations | 1,085 | 3,444 | 107,380 | ||||||||
302,503 | 289,146 | 403,380 | |||||||||
Long-term debt, net of current maturities | 791,184 | 868,459 | 752,155 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income taxes | 136,208 | 125,040 | 129,257 | ||||||||
Derivative liabilities | 1,827 | 3,247 | 7,784 | ||||||||
Other | 63,202 | 62,924 | 70,669 | ||||||||
201,237 | 191,211 | 207,710 | |||||||||
Minority interest in subsidiaries | 4,775 | 4,689 | -- | ||||||||
Stockholders' equity: | |||||||||||
Preferred stock - no par Series 2000-A; 21,500 | |||||||||||
shares authorized; Issued and outstanding: 6,839; | |||||||||||
7,771 and 5,177 shares, respectively | 7,167 | 8,143 | 5,549 | ||||||||
Common stock equity- | |||||||||||
Common stock $1 par value; 100,000,000 shares | |||||||||||
authorized; Issued 32,571,365; 32,447,765 and | |||||||||||
32,264,003 shares, respectively | 32,571 | 32,448 | 32,264 | ||||||||
Additional paid-in capital | 383,170 | 379,271 | 373,905 | ||||||||
Retained earnings | 305,626 | 304,567 | 293,624 | ||||||||
Treasury stock at cost - 112,885; 150,048 and 157,430 shares, respectively | (2,707 | ) | (3,560 | ) | (3,698 | ) | |||||
Accumulated other comprehensive loss | (10,859 | ) | (11,122 | ) | (23,247 | ) | |||||
707,801 | 701,604 | 672,848 | |||||||||
Total stockholders' equity | 714,968 | 709,747 | 678,397 | ||||||||
$ | 2,014,667 | $ | 2,063,252 | $ | 2,041,642 | ||||||
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
4
Six Months Ended June 30 | ||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 | |||||||
(in thousands) | ||||||||
Operating activities: |
||||||||
Net income available for common | $ | 21,135 | $ | 30,723 | ||||
Adjustments to reconcile net income available for common to net | ||||||||
cash provided by operating activities: | ||||||||
Income from discontinued operations | (1,755 | ) | (4,314 | ) | ||||
Provision for valuation allowances | 244 | 750 | ||||||
Depreciation, depletion and amortization | 43,750 | 39,079 | ||||||
Net change in derivative assets and liabilities | (35 | ) | (241 | ) | ||||
Deferred income taxes | 10,282 | 9,857 | ||||||
Undistributed earnings in associated companies | 81 | (3,851 | ) | |||||
Minority interest | 86 | -- | ||||||
Accounting change | -- | 2,680 | ||||||
Change in operating assets and liabilities- | ||||||||
Accounts receivable and other current assets | (30,458 | ) | (20,477 | ) | ||||
Accounts payable and other current liabilities | 16,191 | 23,602 | ||||||
Other operating activities | 3,296 | 7,699 | ||||||
62,817 | 85,507 | |||||||
Investing activities: | ||||||||
Property, plant and equipment additions | (38,559 | ) | (46,991 | ) | ||||
Increase in notes receivable - Mallon Resources | -- | (5,164 | ) | |||||
Other investing activities | 3,165 | (2,584 | ) | |||||
(35,394 | ) | (54,739 | ) | |||||
Financing activities: | ||||||||
Dividends paid | (20,076 | ) | (17,727 | ) | ||||
Common stock issued | 3,046 | 119,897 | ||||||
Decrease in short-term borrowings, net | -- | (340,487 | ) | |||||
Long-term debt - issuance | -- | 252,164 | ||||||
Long-term debt - repayments | (79,066 | ) | (43,064 | ) | ||||
Other financing activities | 149 | (6,978 | ) | |||||
(95,947 | ) | (36,195 | ) | |||||
Decrease in cash and cash equivalents | (68,524 | ) | (5,427 | ) | ||||
Cash and cash equivalents: | ||||||||
Beginning of period | 172,759 | 74,921 | ||||||
End of period | $ | 104,235 | $ | 69,494 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the period for- | ||||||||
Interest | $ | 26,903 | $ | 26,674 | ||||
Income taxes paid, net | $ | (18,652 | ) | $ | 3,453 | |||
Non-cash net assets acquired through issuance of common stock and | ||||||||
decrease in notes receivable - Mallon Resources | $ | -- | $ | 51,153 | ||||
Common stock issued in conversion of preferred shares | $ | 976 | $ | -- |
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
5
BLACK HILLS CORPORATION
Notes to Condensed
Consolidated Financial Statements
(unaudited)
(Reference
is made to Notes to Consolidated Financial Statements
included in the Companys 2003
Annual Report on Form 10-K)
(1) | MANAGEMENTS STATEMENT |
The financial statements included herein have been prepared by Black Hills Corporation (the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the footnotes adequately disclose the information presented. These financial statements should be read in conjunction with the financial statements and the notes thereto, included in the Companys 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission. |
Accounting methods historically employed require certain estimates as of interim dates. The information furnished in the accompanying financial statements reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of the June 30, 2004, December 31, 2003 and June 30, 2003, financial information and are of a normal recurring nature. The results of operations for the three and six months ended June 30, 2004, are not necessarily indicative of the results to be expected for the full year. All earnings per share amounts discussed refer to diluted earnings per share unless otherwise noted. |
(2) | RECLASSIFICATIONS |
Certain 2003 amounts in the financial statements have been reclassified to conform to the 2004 presentation. These reclassifications did not have an effect on the Companys total stockholders equity or net income available for common stock as previously reported. |
(3) | STOCK-BASED COMPENSATION |
At June 30, 2004, the Company had three stock-based employee compensation plans under which it can issue stock options to its employees. The Company accounts for these plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations. No employee compensation cost related to stock options is reflected in net income, as all options granted under these plans had an exercise price equal to the market value of the underlying common stock on the date of grant. |
6
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation (SFAS 123), to stock-based employee compensation (in thousands, except per share amounts): |
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Net income available for common | ||||||||||||||
stock, as reported | $ | 11,437 | $ | 16,603 | $ | 21,135 | $ | 30,723 | ||||||
Deduct: Total stock-based employee | ||||||||||||||
compensation expense determined | ||||||||||||||
under fair value based method for all | ||||||||||||||
awards, net of related tax effects | (132 | ) | (201 | ) | (320 | ) | (443 | ) | ||||||
Pro forma net income | $ | 11,305 | $ | 16,402 | $ | 20,815 | $ | 30,280 | ||||||
Earnings per share: | ||||||||||||||
As reported-- | ||||||||||||||
Basic | ||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.44 | $ | 0.60 | $ | 1.01 | ||||||
Discontinued operations | 0.06 | 0.10 | 0.05 | 0.15 | ||||||||||
Change in accounting principles | -- | -- | -- | (0.09 | ) | |||||||||
Total | $ | 0.35 | $ | 0.54 | $ | 0.65 | $ | 1.07 | ||||||
Diluted | ||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.44 | $ | 0.60 | $ | 1.00 | ||||||
Discontinued operations | 0.06 | 0.10 | 0.05 | 0.14 | ||||||||||
Change in accounting principles | -- | -- | -- | (0.09 | ) | |||||||||
Total | $ | 0.35 | $ | 0.54 | $ | 0.65 | $ | 1.05 | ||||||
Pro forma-- | ||||||||||||||
Basic | ||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.44 | $ | 0.59 | $ | 0.99 | ||||||
Discontinued operations | 0.06 | 0.10 | 0.05 | 0.15 | ||||||||||
Change in accounting principles | -- | -- | -- | (0.09 | ) | |||||||||
Total | $ | 0.35 | $ | 0.54 | $ | 0.64 | $ | 1.05 | ||||||
Diluted | ||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.43 | $ | 0.59 | $ | 0.99 | ||||||
Discontinued operations | 0.06 | 0.10 | 0.05 | 0.14 | ||||||||||
Change in accounting principles | -- | -- | -- | (0.09 | ) | |||||||||
Total | $ | 0.35 | $ | 0.53 | $ | 0.64 | $ | 1.04 | ||||||
7
(4) | RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS |
In May 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP 106-2), which provides guidance on the accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (2003 Medicare Act) for employers that sponsor postretirement healthcare plans that provide prescription drug benefits. FSP 106-2 supersedes FSP 106-1 that was issued in January 2004 under the same title. The Company provides prescription drug benefits to certain eligible employees and is currently analyzing what effects the 2003 Medicare Act has on its accumulated postretirement benefit obligation or net periodic postretirement benefit cost. FSP 106-2 is effective for the first interim period beginning after June 15, 2004. |
(5) | RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS |
In April 2004, the FASB issued FSP FAS 141-1 and FAS 142-1, Interaction of FASB Statements No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, and EITF Issue No. 04-2, Whether Mineral Rights Are Tangible or Intangible Assets. The FSP amends SFAS 141 and SFAS 142 to conform with the EITF consensus in EITF 04-2 that mineral rights, as defined by EITF 04-2, are tangible assets. When the Company adopted SFAS 142 on January 1, 2002, the amounts related to mineral rights were already classified as tangible assets and continue to be classified in Property, plant and equipment on the accompanying Condensed Consolidated Balance Sheets. The adoption of FSP FAS 141-1 and FAS 142-1 had no effect on the Companys consolidated financial position, results of operations or cash flows. |
8
(6) | MATERIALS, SUPPLIES AND FUEL |
The amounts of materials, supplies and fuel included on the accompanying Condensed Consolidated Balance Sheets, by major classification, are provided as follows (in thousands): |
Major Classification |
June 30, 2004 |
December 31, 2003 |
June 30, 2003 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Gas and oil held by energy marketing | $ | 60,607 | $ | 24,394 | $ | 17,151 | |||||
Materials and supplies | 21,533 | 18,920 | 17,746 | ||||||||
Fuel for generation | 1,302 | 1,581 | 982 | ||||||||
Total materials, supplies and fuel | $ | 83,442 | $ | 44,895 | $ | 35,879 | |||||
(7) | ASSET RETIREMENT OBLIGATIONS |
SFAS No. 143, Accounting for Asset Retirement Obligations (SFAS 143) requires that the present value of retirement costs for which the Company has a legal obligation be recorded as liabilities with an equivalent amount added to the asset cost and depreciated over an appropriate period. The liability is then accreted over time by applying an interest method of allocation to the liability. Cumulative accretion and accumulated depreciation have been recognized for the time period from the date the liability would have been recognized had the provisions of SFAS 143 been in effect, to the date of its adoption. |
The Company has identified legal retirement obligations related to plugging and abandonment of natural gas and oil wells in our Oil and Gas segment and reclamation of our coal mining sites in our Mining segment. |
The following table presents the details of the Companys asset retirement obligations which are included on the accompanying Condensed Consolidated Balance Sheets in Other under Deferred credits and other liabilities (in thousands): |
Balance at 12/31/03 |
Liabilities Incurred |
Liabilities Settled |
Accretion |
Cash Flow Revisions |
Balance at 6/30/04 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oil and Gas | $ | 7,233 | $ | -- | $ | -- | $ | 286 | $ | -- | $ | 7,519 | ||||||||
Mining | 15,752 | 372 | (206 | ) | 458 | -- | 16,376 | |||||||||||||
Total | $ | 22,985 | $ | 372 | $ | (206 | ) | $ | 744 | $ | -- | $ | 23,895 | |||||||
9
(8) | VARIABLE INTEREST ENTITY |
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). In December 2003, the FASB issued FIN No. 46 (Revised) (FIN 46-R) to address certain FIN 46 implementation issues. The Companys subsidiary, Black Hills Wyoming, has an agreement with Wygen Funding, Limited Partnership, an unrelated variable interest entity (VIE) to lease the Wygen plant. Under the accounting interpretation, as amended, the Company consolidated the VIE effective December 31, 2003. The effect of consolidating the VIE into the Companys Consolidated Balance Sheet at December 31, 2003 was an increase in total assets of $129.0 million, of which $121.5 million, net of accumulated depreciation of $3.0 million, is included in Property, plant and equipment and an increase in long-term debt in the amount of $128.3 million. |
Prior to the December 31, 2003 consolidation, the Company recorded lease expense on the Wygen plant. Lease payments began upon completion of the plant in February 2003. During the three and six months ended June 30, 2003, lease payments were $1.3 million and $2.1 million, respectively, and are included in Operations and maintenance on the accompanying 2003 Condensed Consolidated Statement of Income. The net effect on current results is to recognize depreciation and interest expense in place of recognizing lease expense. During the three and six months ended June 30, 2004, depreciation expense was $0.8 million and $1.7 million, respectively and interest expense was $0.8 million and $1.6 million, respectively. |
(9) | EARNINGS PER SHARE |
Basic earnings per share from continuing operations is computed by dividing income from continuing operations by the weighted average number of common shares outstanding during the period. Diluted earnings per share from continuing operations gives effect to all dilutive common shares potentially outstanding during a period. A reconciliation of Income from continuing operations and basic and diluted share amounts is as follows: |
Period ended June 30, 2004 (in thousands) |
Three Months | Six Months | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income |
Average Shares |
Income |
Average Shares | |||||||||||
Income from continuing |
||||||||||||||
operations | $ | 9,552 | $ | 19,546 | ||||||||||
Less: preferred stock dividends | (78 | ) | (166 | ) | ||||||||||
Basic - available for common | ||||||||||||||
shareholders | 9,474 | 32,404 | 19,380 | 32,348 | ||||||||||
Dilutive effect of: | ||||||||||||||
Stock options | -- | 103 | -- | 109 | ||||||||||
Convertible preferred stock | 78 | 195 | 166 | 195 | ||||||||||
Estimated contingent shares | ||||||||||||||
issuable for prior acquisition | -- | 158 | -- | 158 | ||||||||||
Others | -- | 91 | -- | 74 | ||||||||||
Diluted - available for common | ||||||||||||||
shareholders | $ | 9,552 | 32,951 | $ | 19,546 | 32,884 | ||||||||
10
Period ended June 30, 2003 (in thousands) |
Three Months | Six Months | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income |
Average Shares |
Income |
Average Shares | |||||||||||
Income from continuing |
||||||||||||||
operations | $ | 13,507 | $ | 29,203 | ||||||||||
Less: preferred stock dividends | (57 | ) | (114 | ) | ||||||||||
Basic - available for common | ||||||||||||||
shareholders | 13,450 | 30,582 | 29,089 | 28,822 | ||||||||||
Dilutive effect of: | ||||||||||||||
Stock options | -- | 101 | -- | 74 | ||||||||||
Convertible preferred stock | 57 | 148 | 114 | 148 | ||||||||||
Estimated contingent shares | ||||||||||||||
issuable for prior acquisition | -- | 261 | -- | 217 | ||||||||||
Others | -- | 36 | -- | 34 | ||||||||||
Diluted - available for common | ||||||||||||||
shareholders | $ | 13,507 | 31,128 | $ | 29,203 | 29,295 | ||||||||
On April 30, 2003, the Company completed a public offering of 4.6 million shares of common stock. Accordingly, this transaction significantly affects the weighted average number of common shares outstanding used in earnings per share calculations for the current and for future periods. |
(10) | COMPREHENSIVE INCOME |
The following table presents the components of the Companys comprehensive (loss) income (in thousands): |
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Net income | $ | 11,515 | $ | 16,660 | $ | 21,301 | $ | 30,837 | ||||||
Other comprehensive (loss) income, | ||||||||||||||
net of tax: | ||||||||||||||
Fair value adjustment on | ||||||||||||||
derivatives designated as cash | ||||||||||||||
flow hedges, (2003 is net of | ||||||||||||||
minority interest share of $103 | ||||||||||||||
and $331 for the three and six | ||||||||||||||
month periods ended June 30, | ||||||||||||||
2003, respectively) | ||||||||||||||
1,821 | (3,040 | ) | 317 | (2,055 | ) | |||||||||
Unrealized loss on | ||||||||||||||
available-for-sale securities | (33 | ) | -- | (54 | ) | -- | ||||||||
Comprehensive income | $ | 13,303 | $ | 13,620 | $ | 21,564 | $ | 28,782 | ||||||
11
(11) | CHANGES IN COMMON STOCK |
Other than the following transactions, the Company had no other material changes in its common stock, as reported in Note 8 of the Companys 2003 Annual Report on Form 10-K. |
| On March 1, 2004, certain officers of the Company were named participants in a performance share award plan. Entitlement to performance shares is based on the Companys total shareholder return over designated performance periods as measured against a selected peer group. In addition, the Companys stock price must also increase during the performance periods. Target grants of performance shares were made for the following performance periods: |
Grant Date |
Performance Period |
Target Grant of Shares | ||||||
---|---|---|---|---|---|---|---|---|
March 1, 2004 | March 1, 2004 - December 31, 2005 | 15,458 | ||||||
March 1, 2004 | March 1, 2004 - December 31, 2006 | 31,384 |
Participants may earn additional performance shares if the Companys total shareholder return exceeds the 50th percentile of the selected peer group. The final value of the performance shares may vary according to the number of shares of common stock that are ultimately granted based upon the performance criteria. Compensation expense recognized for the performance share awards for the three and six months ended June 30, 2004, was $0.3 million and $0.4 million, respectively. The performance awards are paid in 50 percent cash and 50 percent common stock. |
| 932 shares of the Preferred Stock, Series 2000-A were converted into 26,628 shares of common stock at the conversion price of $35.00 per share. |
| The Company granted 34,176 shares of restricted stock and 16,019 restricted stock units. The pre-tax compensation cost related to the award of approximately $1.4 million will be recognized over the vesting period as follows: $0.6 million in 2004, $0.4 million in 2005, $0.3 million in 2006 and $0.1 million in 2007. |
| The Company granted 98,000 stock options at a weighted average exercise price of $30.14 per share. |
| 67,933 stock options were exercised at a weighted average price of $22.00 per share. |
| The Company issued 10,310 shares of common stock from treasury shares under the short-term incentive compensation plan. Compensation cost related to the award was approximately $0.3 million, which was accrued for in 2003. |
| The Company issued 22,934 shares of common stock under its dividend reinvestment plan at a weighted average price of $30.41 per share. |
| The Company issued 6,105 shares of common stock under its employee stock purchase plan at a price of $28.59 per share. |
12
| The Company acquired 4,005 shares of treasury stock related to a forfeiture of unvested restricted stock. |
| The Company acquired 2,770 shares of treasury stock related to the share withholding provisions of the restricted stock plan for the payment of taxes associated with the vesting of shares of restricted stock for certain officers and key employees. |
(12) | CHANGES IN LONG-TERM DEBT AND NOTES PAYABLE |
On January 30, 2004, the Company repaid $45 million of the long-term debt outstanding on the project-level debt at our Fountain Valley facility. |
On May 10, 2004, the Company repurchased $25 million of its 6.5 percent senior unsecured notes due 2013. |
On May 13, 2004, the Company closed on a $125 million 364-day credit facility which replaced the $200 million facility which was to expire in August 2004. The Company also amended its $225 million multi-year facility that expires in August 2006 to conform its compliance calculation to the same calculation as in the new $125 million facility. Based on the Companys current credit ratings, the interest rate under the new $125 million facility is LIBOR plus 1.30 percent and the utilization fee rate is 0.25 percent. |
On May 14, 2004, Enserco Energy Inc. amended its credit agreement increasing the facility amount by $15 million to $150 million. |
(13) | GUARANTEES |
The Company has entered into various agreements providing financial or performance assurance to third parties on behalf of certain subsidiaries. Such agreements include guarantees of debt obligations, performance obligations under contracts and indemnification for reclamation and surety bonds. |
As prescribed in FASB Interpretation No. 45, the Company records a liability for the fair value of the obligation it has undertaken for guarantees issued after December 31, 2002. The liability recognition requirements of FASB Interpretation No. 45 are to be applied on a prospective basis to guarantees issued or modified after December 31, 2002, while the disclosure requirements are applied to all guarantees. |
13
As of June 30, 2004, the Company had the following guarantees in place (in thousands): |
Nature of Guarantee |
Outstanding at June 30, 2004 |
Year Expiring | ||||||
---|---|---|---|---|---|---|---|---|
Guarantee payments under the Las Vegas Cogen I Power Purchase and | Upon 5 days | |||||||
Sales Agreement with Sempra Energy Solutions | $ | 10,000 | written notice | |||||
Guarantee payments of Las Vegas Cogen II to Nevada Power Company | ||||||||
under a power purchase agreement | 5,000 | 2013 | ||||||
Guarantee of certain obligations under Enserco's credit facility | 3,000 | 2004 | ||||||
Guarantee of obligation of Las Vegas Cogen II under an | ||||||||
interconnection and operation agreement | 750 | 2005 | ||||||
Guarantee payments of Black Hills Power under various transactions | ||||||||
with Idaho Power Company | 500 | 2005 | ||||||
Guarantee payments of Black Hills Power under various transactions | ||||||||
with Southern California Edison Company | 750 | 2005 | ||||||
Guarantee obligations under the Wygen Plant Lease | 111,018 | 2008 | ||||||
Guarantee payment and performance under credit agreements for two | ||||||||
combustion turbines | 29,214 | 2010 | ||||||
Indemnification for subsidiary reclamation/surety bonds | 26,482 | Ongoing | ||||||
$ | 186,714 | |||||||
The Company has guaranteed up to $10.0 million of payments of its power generation subsidiary, Las Vegas Cogeneration Limited Partnership, to Sempra Energy Solutions which may arise from transactions entered into by the two parties under a Master Power Purchase and Sale Agreement. To the extent liabilities exist under this power and purchase sale agreement subject to this guarantee, such liabilities are included in the Condensed Consolidated Balance Sheets. The guarantee may be terminated for future transactions upon five days written notice. |
The Company has guaranteed up to $5.0 million of payments of its power generation subsidiary, Las Vegas Cogeneration II, LLC under the Western Systems Power Pool Confirmation Agreement with Nevada Power Company. To the extent liabilities exist under the agreements subject to this guarantee, such liabilities are included in the Condensed Consolidated Balance Sheets. The guarantee expires upon payment in full of all the obligations under the contract, which expires in 2013. |
The Company has guaranteed up to $3.0 million of Enserco Energy Inc.s obligations to Fortis Capital Corp. under its credit facility. There are no liabilities on the Companys Condensed Consolidated Balance Sheets associated with this guarantee. |
The Company has guaranteed up to $0.8 million of the obligations of Las Vegas Cogeneration II, LLC under an interconnection and operations agreement for the LV II unit. To the extent liabilities exist under the interconnection and operations agreement, such liabilities are included in the Condensed Consolidated Balance Sheets. The obligation is due May 20, 2005. |
14
The Company has guaranteed up to $0.5 million of the obligations of its electric utility subsidiary, Black Hills Power, Inc., under various transactions with Idaho Power Company. To the extent liabilities exist under these transactions and subject to this guarantee, such liabilities are included in the Condensed Consolidated Balance Sheets. This guarantee expires on the earlier of March 1, 2005 or 30 days after the date creditor receives written notification from guarantor. |
The Company has guaranteed up to $0.8 million of the obligations of its electric utility subsidiary, Black Hills Power, Inc., under various transactions with Southern California Edison Company. To the extent liabilities exist under these transactions and subject to this guarantee, such liabilities are included in the Condensed Consolidated Balance Sheets. This guarantee expires on the earlier of April 1, 2005 or 30 days after the date creditor receives written notification from guarantor. |
The Company has guaranteed the obligations of Black Hills Wyoming under the Agreement for Lease and Lease for the Wygen plant. The Company consolidates the Variable Interest Entity that owns the plant into its financial statements, therefore the obligations associated with this guarantee are included in the Condensed Consolidated Balance Sheets. If the lease was terminated and sold, the Companys obligation is the amount of deficiency in the proceeds from the sale to repay the investors up to a maximum of 83.5 percent of the cost of the project. At June 30, 2004, the Companys maximum obligation under the guarantee is $111.0 million (83.5 percent of $133.0 million, the cost incurred for the Wygen plant). The initial term of the lease is five years with two five-year renewal options. |
The Company has guaranteed the payment of $25.1 million of debt of Black Hills Wyoming and $4.1 million of debt for another of its wholly-owned subsidiaries, Black Hills Generation. The debt is recorded on the Companys Condensed Consolidated Balance Sheets and is due December 18, 2010. |
In addition, at June 30, 2004, the Company had guarantees in place totaling approximately $26.5 million for reclamation and surety bonds for its subsidiaries. The guarantees were entered into in the normal course of business. To the extent liabilities are incurred as a result of activities covered by the surety bonds, such liabilities are included in the Companys Condensed Consolidated Balance Sheets. |
15
(14) | EMPLOYEE BENEFIT PLANS |
Defined Benefit Pension Plan |
The Company has a noncontributory defined benefit pension plan (Plan) covering the employees of the Company and the following subsidiaries, Black Hills Power, Inc., Wyodak Resources Development Corp., Black Hills Exploration and Production and Daksoft who meet certain eligibility requirements. |
The components of net periodic benefit cost for the Plan for the periods ended June 30 are as follows (in thousands): |
Three Months Ended | Six Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Service cost | $ | 443 | $ | 323 | $ | 886 | $ | 646 | ||||||
Interest cost | 909 | 838 | 1,818 | 1,676 | ||||||||||
Expected return on plan | ||||||||||||||
assets | (1,129 | ) | (780 | ) | (2,258 | ) | (1,560 | ) | ||||||
Amortization of prior | ||||||||||||||
service cost | 58 | 58 | 116 | 116 | ||||||||||
Amortization of net loss | 375 | 352 | 750 | 704 | ||||||||||
Net periodic benefit cost | $ | 656 | $ | 791 | $ | 1,312 | $ | 1,582 | ||||||
The Company does not anticipate that a contribution will be made to the Plan in the 2004 fiscal year. |
Supplemental Nonqualified Defined Benefit Plan |
The Company has various supplemental retirement plans for outside directors and key executives of the Company. The supplemental retirement plans are nonqualified defined benefit plans. |
The components of net periodic benefit cost for the supplemental nonqualified plans for the periods ended June 30 are as follows (in thousands): |
Three Months Ended | Six Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Service cost | $ | 134 | $ | 106 | $ | 268 | $ | 212 | ||||||
Interest cost | 241 | 190 | 482 | 380 | ||||||||||
Amortization of prior | ||||||||||||||
service cost (credit) | 2 | (1 | ) | 4 | (2 | ) | ||||||||
Amortization of net loss | 187 | 128 | 374 | 256 | ||||||||||
Net periodic benefit cost | $ | 564 | $ | 423 | $ | 1,128 | $ | 846 | ||||||
16
The Company anticipates that contributions to the supplemental retirement plans for the 2004 fiscal year will be approximately $0.8 million; the contributions are expected to be in the form of benefit payments. |
Non-pension Defined Benefit Postretirement Plan |
Employees who are participants in the Companys postretirement healthcare plan and who retire from the Company on or after attaining age 55 after completing at least five years of service to the Company are entitled to postretirement healthcare benefits. These financial statements and this Note do not reflect the effects of the 2003 Medicare Act on the postretirement benefit plan (see Note 4). |
The components of net periodic benefit cost for the postretirement healthcare plan for the periods ended June 30 are as follows (in thousands): |
Three Months Ended | Six Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Service cost | $ | 140 | $ | 96 | $ | 280 | $ | 192 | ||||||
Interest cost | 166 | 144 | 332 | 288 | ||||||||||
Amortization of net | ||||||||||||||
transition obligation | 37 | 37 | 74 | 74 | ||||||||||
Amortization of prior | ||||||||||||||
service credit | (6 | ) | (6 | ) | (12 | ) | (12 | ) | ||||||
Amortization of net loss | 47 | 22 | 94 | 44 | ||||||||||
Net periodic benefit cost | $ | 384 | $ | 293 | $ | 768 | $ | 586 | ||||||
The Company anticipates that contributions to the postretirement healthcare plan for the 2004 fiscal year will be approximately $0.6 million; the contributions are expected to be in the form of benefits and administrative costs paid. |
(15) | SUMMARY OF INFORMATION RELATING TO SEGMENTS OF THE COMPANYS BUSINESS |
The Companys reportable segments are those that are based on the Companys method of internal reporting, which generally segregates the strategic business groups due to differences in products, services and regulation. As of June 30, 2004, substantially all of the Companys operations and assets are located within the United States. The Companys operations are conducted through six reporting segments that include: Wholesale Energy group consisting of the following segments: Mining, which engages in the mining and sale of coal from its mine near Gillette, Wyoming; Oil and Gas, which produces, explores and operates oil and gas interests located in the Rocky Mountain region, Texas, California and other states; Energy Marketing, which markets natural gas, oil and related services to customers in the Midwest, Southwest, Rocky Mountain, West Coast and Northwest regions and transports crude oil in Texas; and Power Generation, which produces and sells generating capacity and electricity to wholesale customers; Retail Services group consisting of the following segments: Electric, which supplies electric utility service to western South Dakota, northeastern Wyoming and southeastern Montana; and Communications, which primarily markets broadband communications services. |
17
Prior to 2004, the Companys communications segment marketed campground reservation services and software development services to external parties through Daksoft, Inc. With the sale of certain assets and a change in its business strategy, Daksoft now primarily provides information technology support to the Company. With its focus now on corporate support, beginning with the first quarter 2004, Daksofts results of operations are included with corporate results. |
Other than noted above, segment information follows the same accounting policies as described in Note 18 of the Companys 2003 Annual Report on Form 10-K. In accordance with the provisions of SFAS No. 71 Accounting for the Effects of Certain Types of Regulation (SFAS 71), intercompany fuel sales to the electric utility are not eliminated. |
18
Segment information included in the accompanying Condensed Consolidated Statements of Income is as follows (in thousands): |
External Operating Revenues |
Inter-segment Operating Revenues |
Income (loss) from Continuing Operations | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Quarter to Date | |||||||||||
June 30, 2004 | |||||||||||
Energy marketing* | $ | 170,896 | $ | -- | $ | 1,606 | |||||
Power generation | 40,355 | -- | 5,233 | ||||||||
Oil and gas** | 10,877 | 89 | 764 | ||||||||
Mining | 4,771 | 2,772 | 1,358 | ||||||||
Electric | 39,788 | 21 | 1,816 | ||||||||
Communications | 11,418 | -- | (169 | ) | |||||||
Corporate | 157 | 596 | (1,050 | ) | |||||||
Intersegment eliminations | -- | (1,385 | ) | (6 | ) | ||||||
Total | $ | 278,262 | $ | 2,093 | $ | 9,552 | |||||
_________________
* | All periods presented reflect a net presentation of revenues at the Companys gas marketing subsidiary and a gross presentation of revenues at the Companys crude oil marketing subsidiary in accordance with Emerging Issues Task Force (EITF) Issue 02-3 "Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities" (EITF 02-3) and EITF Issue 99-19 "Reporting Revenue Gross as a Principal versus Net as an Agent" (EITF 99-19). |
** | Includes a $(2.5) million revenue accrual correction. |
External Operating Revenues |
Inter-segment Operating Revenues |
Income (loss) from Continuing Operations | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Quarter to Date | |||||||||||
June 30, 2003 | |||||||||||
Energy marketing* | $ | 172,262 | $ | -- | $ | (1,490 | ) | ||||
Power generation | 45,874 | -- | 9,201 | ||||||||
Oil and gas | 12,674 | 64 | 2,577 | ||||||||
Mining | 5,146 | 2,953 | 875 | ||||||||
Electric | 39,186 | 21 | 4,722 | ||||||||
Communications | 11,773 | -- | (433 | ) | |||||||
Corporate | -- | -- | (1,944 | ) | |||||||
Intersegment eliminations | -- | (710 | ) | (1 | ) | ||||||
Total | $ | 286,915 | $ | 2,328 | $ | 13,507 | |||||
_________________
* | All periods presented reflect a net presentation of revenues at the Companys gas marketing subsidiary and a gross presentation of revenues at the Companys crude oil marketing subsidiary in accordance with EITF 02-3 and EITF 99-19. |
19
External Operating Revenues |
Inter-segment Operating Revenues |
Income (loss) from Continuing Operations | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Year to Date | |||||||||||
June 30, 2004 | |||||||||||
Energy marketing* | $ | 335,331 | $ | -- | $ | 5,575 | |||||
Power generation | 75,492 | -- | 3,155 | ||||||||
Oil and gas** | 27,198 | 172 | 4,450 | ||||||||
Mining | 10,317 | 5,954 | 3,110 | ||||||||
Electric | 81,414 | 42 | 6,852 | ||||||||
Communications | 19,874 | -- | (1,953 | ) | |||||||
Corporate | 466 | 1,157 | (1,639 | ) | |||||||
Intersegment eliminations | -- | (2,734 | ) | (4 | ) | ||||||
Total | $ | 550,092 | $ | 4,591 | $ | 19,546 | |||||
_________________
* | All periods presented reflect a net presentation of revenues at the Company's gas marketing subsidiary and a gross presentation of revenues at the Companys crude oil marketing subsidiary in accordance with EITF 02-3 and EITF 99-19. |
** | Includes a $(0.5) million revenue accrual correction. |
External Operating Revenues |
Inter-segment Operating Revenues |
Income (loss) from Continuing Operations | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Year to Date | |||||||||||
June 30, 2003 | |||||||||||
Energy marketing* | $ | 354,689 | $ | -- | $ | 2,755 | |||||
Power generation | 85,596 | -- | 12,577 | ||||||||
Oil and gas | 21,665 | 136 | 4,440 | ||||||||
Mining | 10,541 | 5,788 | 2,488 | ||||||||
Electric | 82,935 | 35 | 11,421 | ||||||||
Communications | 20,459 | -- | (2,242 | ) | |||||||
Corporate | -- | -- | (2,235 | ) | |||||||
Intersegment eliminations | -- | (1,156 | ) | (1 | ) | ||||||
Total | $ | 575,885 | $ | 4,803 | $ | 29,203 | |||||
_________________
* | All periods presented reflect a net presentation of revenues at the Companys gas marketing subsidiary and a gross presentation of revenues at the Companys crude oil marketing subsidiary in accordance with EITF 02-3 and EITF 99-19. |
20
The Company had no material changes in total assets of its reporting segments, as reported in Note 18 of the Companys 2003 Annual Report on Form 10-K, beyond changes resulting from normal operating activities. |
(16) | RISK MANAGEMENT ACTIVITIES |
The Company actively manages its exposure to certain market risks as described in Note 2 of the Companys 2003 Annual Report on Form 10-K. Details of derivative and hedging activities included in the accompanying Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Income are as follows: |
Trading Activities |
Natural Gas Marketing |
The contract or notional amounts and terms of the Companys natural gas marketing activities and derivative commodity instruments that were marked-to-market on June 30, 2004, December 31, 2003 and June 30, 2003 are as follows: |
June 30, 2004 |
December 31, 2003 |
June 30, 2003 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(thousands of MMBtu's) | Notional Amounts |
Maximum Term in Years |
Notional Amounts |
Maximum Term in Years |
Notional Amounts |
Maximum Term in Years |
||||||||||||||
Natural gas basis swaps |
||||||||||||||||||||
purchased | 37,861 | 1.75 | 13,028 | 1 | 64,107 | 1 | ||||||||||||||
Natural gas basis swaps sold | 41,489 | 1.75 | 12,691 | 1 | 65,497 | 1.25 | ||||||||||||||
Natural gas fixed-for-float | ||||||||||||||||||||
swaps purchased | 17,253 | 1.25 | 19,645 | 1.5 | 17,840 | 1.25 | ||||||||||||||
Natural gas fixed-for-float | ||||||||||||||||||||
swaps sold | 28,402 | 1.50 | 21,752 | 1.5 | 22,372 | 1.50 | ||||||||||||||
Natural gas physical purchases | 61,301 | 1.75 | 50,757 | 2.25 | 44,869 | 1 | ||||||||||||||
Natural gas physical sales | 108,993 | 5.25 | 44,066 | 2.25 | 36,137 | 1.25 |
_________________
Derivative contracts related to the Companys natural gas marketing activities were marked to fair value and the gains and/or losses recognized in earnings. The amounts included in the accompanying Condensed Consolidated Balance Sheets and Statements of Income are as follows: |
(in thousands) | Current Derivative Assets |
Non-current Derivative Assets |
Current Derivative Liabilities |
Non-current Derivative Liabilities |
Unrealized Gain (loss) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2004 | $ | 26,314 | $ | 445 | $ | 26,184 | $ | 404 | $ | 171 | |||||||
December 31, 2003 | $ | 26,376 | $ | 1,002 | $ | 26,495 | $ | 1,291 | $ | (408 | ) | ||||||
June 30, 2003 | $ | 23,795 | $ | 3,146 | $ | 24,364 | $ | 3,139 | $ | (562 | ) | ||||||
21
For the six month periods ended June 30, 2004 and 2003, contracts and other activities at the Companys natural gas marketing operations are accounted for under the provisions of EITF 02-3 and SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133). As such, all of the contracts and other activities at the Companys natural gas marketing operations that meet the definition of a derivative under SFAS 133 are accounted for at fair value. EITF 02-3, adopted on January 1, 2003, precludes mark-to-market accounting for energy trading contracts that are not derivatives pursuant to SFAS 133. The prior authoritative accounting guidance applied was EITF Issue 98-10 "Accounting for Contracts Involving Energy Trading and Risk Management Activities (EITF 98-10), which allowed a broad interpretation of what constituted trading activity and hence what would be marked-to-market. EITF 02-3 took a much narrower view of what trading activity should be marked-to-market, limiting mark-to-market treatment primarily to only those contracts that meet the definition of a derivative under SFAS 133. At the Companys natural gas marketing operations, management often employs strategies that include derivative contracts along with inventory, storage and transportation positions to accomplish the objectives of the Companys producer services, end-use origination and wholesale marketing groups. Except in very limited circumstances when the Company is able to designate transportation, storage or inventory positions as part of a fair value hedge, SFAS 133 generally does not allow the Company to mark inventory, transportation or storage positions to market. The result is that while a significant majority of the Companys natural gas marketing positions are fully economically hedged, the Company is required to mark some parts of its overall strategies (the derivatives), but are generally precluded from marking the rest of its economic hedges (transportation, inventory or storage) to market. Volatility in reported earnings and derivative positions should be expected given these accounting requirements. |
Non-trading Energy Activities |
Crude Oil Marketing |
The contract or notional amounts and terms of the Companys crude oil contracts, are set forth below: |
June 30, 2004 |
December 31, 2003 |
June 30, 2003 |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Notional Amounts |
Maximum Term in Years |
Notional Amounts |
Maximum Term in Years |
Notional Amounts |
Maximum Term in Years | |||||||||||||||
(thousands of barrels) |
||||||||||||||||||||
Crude oil purchased | 2,622 | 0.5 | 2,688 | 0.5 | 4,248 | 0.6 | ||||||||||||||
Crude oil sold | 2,679 | 0.5 | 2,253 | 0.5 | 4,281 | 0.6 |
22
As of June 30, 2004 and December 31, 2003, all of the Companys crude oil marketing contracts are accounted for under the accrual method of accounting. Oil contracts entered into on or before October 25, 2002 and still in effect at June 30, 2003, were marked to fair value and the gains and/or losses recognized in earnings on June 30, 2003. The amounts related to these contracts did not have a significant impact on the related 2003 Condensed Consolidated Financial Statements. |
Oil and Gas Exploration and Production |
On June 30, 2004, December 31, 2003 and June 30, 2003, the Company had the following swaps and related balances (dollars in thousands): |
Notional* |
Maximum Terms in Years |
Current Derivative Assets |
Non-current Derivative Assets |
Current Derivative Liabilities |
Non-current Derivative Liabilities |
Pre-tax Accumulated Other Comprehensive Income (Loss) |
Pre-tax Income (Loss) | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2004 |
||||||||||||||||||||||||||
Crude oil swaps | 540,000 | 1.50 | $ | -- | $ | -- | $ | 2,635 | $ | 626 | $ | (3,198 | ) | $ | (63 | ) | ||||||||||
Natural gas swaps | 3,937,009 | 0.75 | 57 | -- | 2,004 | -- | (1,947 | ) | -- | |||||||||||||||||
$ | 57 | $ | -- | $ | 4,639 | $ | 626 | $ | (5,145 | ) | $ | (63 | ) | |||||||||||||
December 31, 2003 | ||||||||||||||||||||||||||
Crude oil swaps | 360,000 | 1 | $ | -- | $ | -- | $ | 1,445 | $ | -- | $ | (1,384 | ) | $ | (61 | ) | ||||||||||
Natural gas swaps | 4,830,000 | 1.25 | 172 | -- | 1,611 | 25 | (1,462 | ) | (2 | ) | ||||||||||||||||
$ | 172 | $ | -- | $ | 3,056 | $ | 25 | $ | (2,846 | ) | $ | (63 | ) | |||||||||||||
June 30, 2003 | ||||||||||||||||||||||||||
Crude oil swaps | 360,000 | 1.5 | $ | -- | $ | -- | $ | 979 | $ | 101 | $ | (1,026 | ) | $ | (54 | ) | ||||||||||
Natural gas swaps | 3,600,000 | 0.5 | 1,567 | -- | 1,010 | -- | 558 | (1 | ) | |||||||||||||||||
$ | 1,567 | $ | -- | $ | 1,989 | $ | 101 | $ | (468 | ) | $ | (55 | ) | |||||||||||||
_________________
* | crude in barrels, gas in MMBtus |
Based on June 30, 2004 market prices, a $4.6 million loss will be realized and reported in earnings during the next twelve months related to hedges of production. These estimated realized losses for the next twelve months were calculated using June 30, 2004 market prices. Estimated and actual realized losses will likely change during the next twelve months as market prices change. |
23
Financing Activities |
On June 30, 2004, December 31, 2003 and June 30, 2003, the Companys interest rate swaps and related balances were as follows (in thousands): |
Current Notional Amount |
Weighted Average Fixed Interest Rate |
Maximum Terms in Years |
Current Derivative Assets |
Non-current Derivative Assets |
Current Derivative Liabilities |
Non-current Derivative Liabilities |
Pre-tax Accumulated Other Comprehensive Loss |
Pre-tax Income (Loss) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2004 |
|||||||||||||||||||||||||||||
Swaps on | |||||||||||||||||||||||||||||
project | |||||||||||||||||||||||||||||
financing | $ | 113,000 | 4.22 | % | 2.25 | $ | 456 | $ | -- | $ | 2,331 | $ | 797 | $ | (2,672 | ) | $ | -- | |||||||||||
December 31, 2003 | |||||||||||||||||||||||||||||
Swaps on | |||||||||||||||||||||||||||||
project | |||||||||||||||||||||||||||||
financing | $ | 113,000 | 4.48 | % | 2.75 | $ | 256 | $ | -- | $ | 3,247 | $ | 1,931 | $ | (4,922 | ) | $ | -- | |||||||||||
Swaps on | |||||||||||||||||||||||||||||
corporate debt | 25,000 | 5.28 | % | 0.25 | -- | -- | 169 | -- | (169 | ) | -- | ||||||||||||||||||
Total | $ | 138,000 | $ | 256 | $ | -- | $ | 3,416 | $ | 1,931 | $ | (5,091 | ) | $ | -- | ||||||||||||||
June 30, 2003 | |||||||||||||||||||||||||||||
Swaps on | |||||||||||||||||||||||||||||
project | |||||||||||||||||||||||||||||
financing | $ | 188,000 | (a) | 4.24 | % | 3.25 | $ | 180 | $ | -- | $ | 4,192 | $ | 4,544 | $ | (8,556 | ) | $ | -- | ||||||||||
Swaps on | |||||||||||||||||||||||||||||
corporate debt | 25,000 | 5.28 | % | 0.75 | -- | -- | 702 | -- | (688 | ) | (14 | ) | |||||||||||||||||
Total | $ | 213,000 | $ | 180 | $ | -- | $ | 4,894 | $ | 4,544 | $ | (9,244 | ) | $ | (14 | ) | |||||||||||||
_________________
(a) | Amounts exclude interest rate swaps related to our discontinued hydroelectric operations, sold in September 2003. At June 30, 2003, these swaps had a notional amount of $62.4 million and a fair value of $(8.8) million. The related balances are currently classified in discontinued operations. |
Based on June 30, 2004 market interest rates and balances, approximately $1.9 million will be realized as additional interest expense during the next twelve months. Estimated and realized amounts will likely change during the next twelve months as market interest rates change. |
(17) | LEGAL PROCEEDINGS |
The Company is subject to various legal proceedings, claims and litigation as described in Note 14 of the Companys 2003 Annual Report on Form 10-K. There have been no material developments in these proceedings or any new material proceedings that have developed during the first six months of 2004. |
24
(18) | GAIN ON SALE OF ASSETS |
On March 1, 2004, the Companys subsidiary, Daksoft, Inc., sold assets used in its campground reservation system. The Company recorded a pre-tax gain on the sale of the assets of $1.0 million, which is included as an offset to Operating expenses, Administrative and general on the 2004 Condensed Consolidated Statement of Income. Prior to this sale, for segment reporting (see Note 15) results of operations for Daksoft were included in the Communications segment. As Daksoft now primarily provides information technology support to the Company, its results are included in Corporate for segment reporting. |
(19) | ACQUISITION |
On March 10, 2003, the Company completed its acquisition of the Denver-based Mallon Resources Corporation as further described in Note 19 of the Companys 2003 Annual Report on Form 10-K. On July 15, 2004, Mallon Resources Corporation changed its name to Black Hills Gas Holdings Corp. The results of operations of Black Hills Gas Holdings have been included in the accompanying Condensed Consolidated Financial Statements since the acquisition date. |
The following pro forma consolidated results of operations have been prepared as if the Mallon acquisition had occurred on January 1, 2003 (in thousands): |
Six Months Ended June 30 2003 | |||||
---|---|---|---|---|---|
Operating revenues | $ | 583,629 | |||
Income from continuing operations | $ | 28,755 | |||
Net income available for common | $ | 30,275 | |||
Earnings per share-- | |||||
Basic: | |||||
Continuing operations | $ | 0.98 | |||
Total | $ | 1.03 | |||
Diluted: | |||||
Continuing operations | $ | 0.97 | |||
Total | $ | 1.02 |
The above pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results. |
25
(20) | PENDING ACQUISITON |
On January 13, 2004, the Company entered into a Stock Purchase Agreement to acquire from Xcel Energy Inc. all of the outstanding capital stock of its subsidiary, Cheyenne Light, Fuel & Power Company (Cheyenne), a Wyoming corporation. Cheyenne owns and operates transmission and distribution facilities to provide electricity and natural gas to consumers in Laramie County, Wyoming. The consideration for the acquisition includes a cash payment plus assumption of outstanding debt of Cheyenne. The acquisition, which is subject to federal and state regulatory approvals, is expected to close prior to December 31, 2004. |
(21) | DISCONTINUED OPERATIONS |
The Company accounts for its discontinued operations under the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (SFAS 144). Accordingly, results of operations and the related charges for discontinued operations have been classified as Income from discontinued operations, net of tax in the accompanying Condensed Consolidated Statements of Income. Assets and liabilities of the discontinued operations have been reclassified and reflected on the accompanying Condensed Consolidated Balance Sheets as Assets of discontinued operations and Liabilities of discontinued operations. For comparative purposes, all prior periods presented have been restated to reflect the reclassifications on a consistent basis. |
Sale of Landrica Development Corp. |
On May 21, 2004, the Company sold its subsidiary, Landrica Development Corp. Landricas primary assets consisted of a coal enhancement plant and land. The purchaser made a $0.5 million cash payment to the Company and assumed a $2.9 million reclamation liability. The sale resulted in a $2.1 million after-tax gain. For segment reporting purposes, Landrica was previously included in the Coal Mining segment. |
Net income from the discontinued operations is as follows (in thousands): |
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Pre-tax income from | ||||||||||||||
discontinued operations | $ | (4 | ) | $ | 717 | $ | (40 | ) | $ | 678 | ||||
Pre-tax gain on disposal | 3,229 | -- | 3,229 | -- | ||||||||||
Income tax expense | (1,133 | ) | (261 | ) | (1,127 | ) | (254 | ) | ||||||
Net income from | ||||||||||||||
discontinued operations | $ | 2,092 | $ | 456 | $ | 2,062 | $ | 424 | ||||||
26
Assets and liabilities of the discontinued operations are as follows (in thousands): |
December 31 2003 |
June 30 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Current assets | $ | 31 | $ | 652 | ||||
Property, plant and equipment | 151 | 152 | ||||||
Investments | 500 | 500 | ||||||
Non-current assets | -- | 44 | ||||||
Other current liabilities | (118 | ) | (506 | ) | ||||
Deferred reclamation | (2,858 | ) | (3,061 | ) | ||||
Other non-current liabilities | (1 | ) | (1 | ) | ||||
Net liabilities of discontinued operations | $ | (2,295 | ) | $ | (2,220 | ) | ||
Adoption of Plan to Sell Pepperell Plant |
During the third quarter of 2003, the Company adopted a plan to sell the 40 megawatt gas-fired Pepperell plant, which is part of the non-regulated Power Generation segment. The Pepperell plant is the Companys only remaining generation asset in the eastern market and management has determined that it is a non-strategic asset. Management currently believes the assets will be sold by September 30, 2004. For business segment reporting purposes, the Pepperell plant results were previously included in the Power Generation segment. |
Revenues and net income from the discontinued operations are as follows (in thousands): |
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Operating revenues | $ | -- | $ | 471 | $ | -- | $ | 1,867 | ||||||
Pre-tax loss from | ||||||||||||||
discontinued | ||||||||||||||
operations | $ | (197 | ) | $ | (246 | ) | $ | (469 | ) | $ | (579 | ) | ||
Income tax benefit | 68 | 91 | 162 | 210 | ||||||||||
Net loss from | ||||||||||||||
discontinued | ||||||||||||||
operations | $ | (129 | ) | $ | (155 | ) | $ | (307 | ) | $ | (369 | ) | ||
27
Assets and liabilities of the discontinued operations are as follows (in thousands): |
June 30 2004 |
December 31 2003 |
June 30 2003 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Current assets | $ | 102 | $ | 249 | $ | 847 | |||||
Property, plant and equipment | 1,064 | 1,064 | 4,602 | ||||||||
Non-current deferred tax asset | 2,580 | 2,580 | 388 | ||||||||
Other current liabilities | (655 | ) | (86 | ) | (511 | ) | |||||
Non-current liabilities | (430 | ) | (381 | ) | (19 | ) | |||||
Net assets of discontinued operations | $ | 2,661 | $ | 3,426 | $ | 5,307 | |||||
Sale of Hydroelectric Assets |
On September 30, 2003, the Company sold its seven hydroelectric power plants located in upstate New York. |
Revenues and net income from the discontinued operations are as follows (in thousands): |
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||
---|---|---|---|---|---|---|---|---|
2003 |
2003 | |||||||
Operating revenues | $ | 10,330 | $ | 16,821 | ||||
Pre-tax income from discontinued operations | $ | 4,616 | $ | 6,577 | ||||
Income tax expense | (1,764 | ) | (2,318 | ) | ||||
Net income from discontinued operations | $ | 2,852 | $ | 4,259 | ||||
Assets and liabilities of the discontinued operations are as follows (in thousands): |
June 30 2003 | |||||
---|---|---|---|---|---|
Current assets | $ | 12,895 | |||
Property, plant and equipment | 146,209 | ||||
Goodwill | 9,772 | ||||
Other non-current assets | 3,682 | ||||
Current derivative liability | (4,224 | ) | |||
Other current liabilities | (9,109 | ) | |||
Long-term debt | (73,344 | ) | |||
Non-current derivative liability | (4,607 | ) | |||
Other non-current liabilities | (11,998 | ) | |||
Net assets of discontinued operations | $ | 69,276 | |||
28
(22) | LONG-TERM TOLLING CONTRACT AND TRANSMISSION SERVICES AGREEMENT |
On April 1, 2004, the Companys long-term tolling contract to provide capacity and energy from the Las Vegas II power plant to Nevada Power Company (NPC), a subsidiary of Sierra Pacific Resources, became effective. The contract is a tolling arrangement whereby NPC is responsible for supplying natural gas. The Las Vegas II power plant, comprised of combined-cycle gas turbines, is rated at 224 megawatts. The power plants capacity and energy is fully dispatchable by NPC to serve its retail load. |
The Company also has a Firm Point-to-Point Transmission Service Agreement (TSA) with NPC that expires April 30, 2008. The TSA provided transmission service in support of a Capacity and Ancillary Services Sale Agreement with Allegheny Energy Supply Company, which was terminated in September 2003. In its consideration and approval of the Nevada Power tolling contract, the Nevada Public Utilities Commission established a linkage between the TSA and the tolling contract that will result in the Company recognizing the costs of the TSA over the term of the tolling contract (10 years, $1.6 million per year) rather than the remaining term of the TSA (4 years, $3.9 million per year). |
We are a diversified energy holding company operating principally in the United States with two major business groups wholesale energy and retail services. We report our business groups in the following financial segments:
Business Group |
Financial Segment | ||||
---|---|---|---|---|---|
Wholesale energy group | Power generation | ||||
Oil and gas | |||||
Coal mining | |||||
Energy marketing | |||||
Retail services group | Electric utility | ||||
Communications |
Our wholesale energy group, Black Hills Energy, Inc., engages in the production of electric power through ownership of a diversified portfolio of generating plants and the sale of electric power and capacity primarily under long-term contracts, the production of coal, natural gas and crude oil primarily in the Rocky Mountain region, and the marketing and transportation of fuel products. Our retail services group consists of our electric utility and communications segments. Our electric utility, Black Hills Power, Inc., generates, transmits and distributes electricity to an average of approximately 61,000 customers in South Dakota, Wyoming and Montana. Our communications segment provides broadband communications services to over 26,000 residential and business customers in Rapid City and the Northern Black Hills region of South Dakota through Black Hills FiberCom, LLC.
29
In 2003, we made the decision to divest of our non-strategic power generation assets located in the Northeastern United States. On September 30, 2003, we sold our seven hydroelectric power plants located in Upstate New York. In May 2004, we sold our subsidiary, Landrica Development Corp., which held some land and coal enhancement facilities that were previously reported in our Coal Mining segment.
The following discussion should be read in conjunction with Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations included in our 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Revenue and income (loss) from continuing operations provided by each business group as a percentage of our total revenue and total income (loss) from continuing operations were as follows:
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Revenues | ||||||||||||||
Wholesale energy | 82 | % | 82 | % | 82 | % | 82 | % | ||||||
Electric utility | 14 | 14 | 15 | 14 | ||||||||||
Communications | 4 | 4 | 3 | 4 | ||||||||||
100 | % | 100 | % | 100 | % | 100 | % | |||||||
Income/ (Loss) from | ||||||||||||||
Continuing Operations | ||||||||||||||
Wholesale energy | 94 | % | 83 | % | 83 | % | 76 | % | ||||||
Electric utility | 19 | 34 | 35 | 39 | ||||||||||
Communications | (2 | ) | (3 | ) | (10 | ) | (8 | ) | ||||||
Corporate | (11 | ) | (14 | ) | (8 | ) | (7 | ) | ||||||
100 | % | 100 | % | 100 | % | 100 | % | |||||||
Discontinued operations in 2004 represent the operations of our 40 MW Pepperell power plant, our last power plant in the Eastern region, which is currently held for sale, and Landrica Development Corp., which was sold on May 21, 2004. Discontinued operations in 2003 represent the Pepperell plant as well as operations of the hydroelectric power plants located in upstate New York, which were sold on September 30, 2003, and Landrica Development Corp., which was sold on May 21, 2004.
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. Consolidated income from continuing operations for the three-month period ended June 30, 2004 was $9.6 million or $0.29 per share compared to $13.5 million or $0.44 per share in the same period of the prior year.
30
The decrease in income from continuing operations for the three-month period ended June 30, 2004 was primarily due to the following:
| a $2.9 million or $0.09 per share decrease in electric utility earnings, primarily due to increased purchased power and maintenance expense related to scheduled and unscheduled plant outages, partially offset by an increase in firm system and off-system electric sales, |
| a $4.0 million or $0.12 per share decrease in power generation earnings, primarily related to - |
| a $3.1 million or $0.09 per share decrease in earnings of unconsolidated subsidiaries, primarily related to unrealized mark-to-market adjustments at certain power fund investments, |
| a $2.6 million or $0.08 per share decrease in earnings from the Las Vegas II Cogeneration facility, primarily related to the termination of the Allegheny contract and replacement with a new long-term tolling agreement in place with Nevada Power Company that was effective April 1, 2004, |
| offset by growth in earnings from our other power generation projects, and |
| a $1.8 million or $0.06 per share decrease in oil and gas earnings, primarily due to a $1.6 million after-tax revenue accrual correction, |
offset by:
| a $3.1 million or $0.09 per share increase in energy marketing earnings, primarily due to the $3.0 million Commodity Futures Trading Commission (CFTC) settlement recorded in June 2003, and |
| growth in our mining and communication segments' earnings. |
Per share results in the second quarter of 2004 were also affected by an increase of 1.8 million weighted average shares outstanding, compared to the same period in 2003, due primarily to a 4.6 million share common stock offering on April 30, 2003.
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. Consolidated income from continuing operations for the six-month period ended June 30, 2004 was $19.5 million or $0.60 per share compared to $29.2 million or $1.00 per share in the same period of the prior year.
The decrease in income from continuing operations for the six-month period ended June 30, 2004 was primarily due to the following:
| a $4.6 million or $0.14 per share decrease in electric utility earnings, primarily due to a decrease in off-system electric revenue, increased purchased power and maintenance expense related to scheduled and unscheduled plant outages, and increased administrative and general expenses, |
31
| a $9.4 million or $0.29 per share decrease in power generation earnings, primarily related to - |
| a $3.3 million or $0.10 per share decrease in earnings of unconsolidated subsidiaries, primarily related to unrealized mark-to-market adjustments at certain power fund investments, |
| a $7.6 million or $0.23 per share decrease in earnings from the Las Vegas II Cogeneration facility, primarily related to the termination of the Allegheny contract and replacement with a new long-term tolling agreement with Nevada Power Company that was effective April 1, 2004 and limited spot market sales in the first quarter of 2004, |
| offset by a full six months of earnings from the Wygen Plant that went into service in February 2003, and growth in earnings from our other power generation projects, |
offset by:
| a $2.8 million or $0.09 per share increase in energy marketing earnings, primarily due to the $3.0 million CFTC settlement recorded in June 2003 and higher pipeline revenues and marketing margins earned at our oil marketing operations offset by a decrease in unrealized mark-to-market adjustments at our gas marketing operations, and |
| growth in our mining and communication segments' earnings. |
Net income for the six months ended June 30, 2003, included a charge of $2.7 million or ($0.09) per share for change in accounting principles. The change in accounting principles reflect a $2.9 million charge related to the adoption of EITF 02-3 at our energy marketing segment and a $0.2 million benefit related to the adoption of SFAS 143 at our oil and gas and coal mining segments.
Per share results in the first six months of 2004 were also affected by an increase of 3.6 million weighted average shares outstanding, compared to the same period in 2003, due primarily to a 4.6 million share common stock offering on April 30, 2003.
A detailed discussion of results from our operating groups and segments are included in the following pages.
32
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue: | ||||||||||||||
Energy marketing* | $ | 170,896 | $ | 172,262 | $ | 335,331 | $ | 354,689 | ||||||
Power generation | 40,355 | 45,874 | 75,492 | 85,596 | ||||||||||
Oil and gas** | 10,966 | 12,738 | 27,370 | 21,801 | ||||||||||
Mining | 7,543 | 8,099 | 16,271 | 16,329 | ||||||||||
Total revenue | 229,760 | 238,973 | 454,464 | 478,415 | ||||||||||
Equity in earnings (losses) of | ||||||||||||||
unconsolidated subsidiaries | (759 | ) | 4,408 | (1,008 | ) | 4,864 | ||||||||
Operating expenses | 209,525 | 216,923 | 416,408 | 432,123 | ||||||||||
Operating income | $ | 19,476 | $ | 26,458 | $ | 37,048 | $ | 51,156 | ||||||
Income from continuing operations | $ | 8,961 | $ | 11,163 | $ | 16,290 | $ | 22,260 | ||||||
_________________
* | All periods presented reflect a net presentation of revenues at our gas marketing subsidiary and a gross presentation of revenues at our crude oil marketing subsidiary in accordance with EITF 02-3 and EITF 99-19. |
** | Includes a $(2.5) million and $(0.5) million revenue accrual correction for the three and six month periods ended June 30, 2004, respectively. |
The following is a summary of sales volumes of our coal, oil and natural gas production and power generation capacity:
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Fuel production: | ||||||||||||||
Tons of coal sold | 1,071,100 | 1,126,800 | 2,274,700 | 2,270,300 | ||||||||||
Barrels of oil sold | 119,800 | 104,184 | 234,100 | 207,748 | ||||||||||
Mcf of natural gas sold | 2,220,500 | 2,006,161 | 4,614,900 | 3,306,249 | ||||||||||
Mcf equivalent sales | 2,939,300 | 2,631,265 | 6,019,500 | 4,552,737 |
June 30 | ||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 | |||||||
Independent power capacity: | ||||||||
MWs of independent power capacity in service(a) | 1,004 | 1,046 |
_________________
(a) | Capacity in service includes 40 MW and 82 MW in 2004 and 2003, respectively, which are currently reported as Discontinued operations. |
33
The following is a summary of average daily energy marketing volumes:
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Natural gas - MMBtus | 1,552,800 | 1,151,200 | 1,577,100 | 1,169,600 | ||||||||||
Crude oil - barrels | 51,000 | 62,400 | 50,600 | 60,200 |
Discussion of results from our Wholesale Energy groups operating segments are as follows:
Energy Marketing
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue* |
$ | 170,896 | $ | 172,262 | $ | 335,331 | $ | 354,689 | ||||||
Operating income (loss) | 2,592 | (754 | ) | 8,892 | 5,924 | |||||||||
Income (loss) from continuing | ||||||||||||||
operations | 1,606 | (1,490 | ) | 5,575 | 2,755 |
_________________
* | All periods presented reflect a net presentation of revenues at our gas marketing subsidiary and a gross presentation of revenues at our crude oil marketing subsidiary in accordance with EITF 02-3 and EITF 99-19. |
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. The decrease in revenues is a result of an 18 percent decrease in crude oil volumes marketed, partially offset by a 21 percent increase in the average price per barrel marketed. Revenue decreases from crude oil marketing were offset by a similar decrease in the cost of crude oil sold.
Income from continuing operations increased $3.1 million primarily due to the recording of the $3.0 million CFTC settlement in June 2003. A 35 percent increase in gas volumes marketed was offset by a 10 percent decrease in the average margins received.
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. The decrease in revenues is a result of a 16 percent decrease in crude oil volumes marketed, partially offset by a 12 percent increase in the average price per barrel marketed. Revenue decreases from crude oil marketing were offset by a similar decrease in the cost of crude oil sold.
34
Income from continuing operations increased $2.8 million primarily due to higher pipeline revenues and marketing margins earned at our oil marketing operations. A $0.2 million unrealized mark-to-market loss for 2004 compared to a $2.9 million unrealized gain in 2003, resulted in a year-over-year pre-tax decrease of $3.1 million in unrealized mark-to-market adjustments at our gas marketing operations (see Note 16 for discussion of potential volatility in energy marketing earnings related to accounting treatment of certain hedging activities at our gas marketing operations). The $2.9 million unrealized pre-tax gain in 2003 was offset by the $3.0 million CFTC settlement in the same period. A 35 percent increase in gas volumes marketed was offset by a 37 percent decrease in the average margins received.
Power Generation
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue | $ | 40,355 | $ | 45,874 | $ | 75,492 | $ | 85,596 | ||||||
Equity in (losses) earnings of | ||||||||||||||
unconsolidated subsidiaries | (739 | ) | 4,363 | (938 | ) | 4,480 | ||||||||
Operating income | 14,041 | 22,341 | 17,435 | 35,952 | ||||||||||
Income from continuing | ||||||||||||||
operations | 5,233 | 9,201 | 3,155 | 12,577 |
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. Revenue decreased 12 percent in 2004 compared to 2003 primarily as a result of lower revenues from our Las Vegas facility and lower megawatt-hours being dispatched from our Gillette gas turbine. Revenues from our Las Vegas II Cogeneration power plant were $4.8 million lower than the prior year due to the termination of the Allegheny contract and replacement with a new long-term tolling arrangement for the capacity and energy of the Las Vegas II plant. The new contract was entered into with Nevada Power Company and became effective April 1, 2004. Revenues were lower from our Gillette gas turbine due to limited opportunities for economic dispatch because of prevailing regional power market conditions. Operating expenses decreased 8 percent primarily due to a reduction in transmission expense.
Equity in earnings of unconsolidated subsidiaries decreased $5.1 million, primarily due to the impact of mark-to-market adjustments at certain of our power fund investments that use a fair value method of accounting.
Income from continuing operations decreased $4.0 million. Decreased earnings were the result of lower revenues, lower earnings from power fund investments due to the impact of their mark-to-market adjustments, and higher depreciation costs primarily related to the consolidation of the Wygen plant pursuant to FIN 46, partially offset by lower interest expense from debt reduction from the proceeds of an asset sale and contract termination.
35
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. Revenue decreased 12 percent in 2004 compared to 2003 primarily due to lower revenues from our Las Vegas facility and lower megawatt-hours being dispatched from our Gillette gas turbine. Revenues from our Las Vegas II plant were $10.3 million lower than the prior year due to the termination of the Allegheny contract and replacement with a new long-term tolling arrangement for the capacity and energy of the Las Vegas II plant. The new contract was entered into with Nevada Power Company and became effective April 1, 2004. Prior to this arrangement, the facility sold power into the market, when economic to do so, since the September 2003 termination and buyout of the long-term contract at the Las Vegas II plant. Revenues were lower from our Gillette gas turbine due to limited opportunities for economic dispatch because of prevailing regional power market conditions.
Equity in earnings of unconsolidated subsidiaries decreased $5.4 million, primarily due to the impact of mark-to-market adjustments at certain of our power fund investments that use a fair value method of accounting.
Income from continuing operations decreased $9.4 million. Decreased earnings were the result of lower revenues, lower earnings from unconsolidated subsidiaries due to the mark-to-market of their power projects, higher fuel costs and higher depreciation expense primarily related to the Wygen plant, partially offset by lower interest expense from debt reduction from the proceeds of an asset sale and contract termination.
Oil and Gas
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue** | $ | 10,966 | $ | 12,738 | $ | 27,370 | $ | 21,801 | ||||||
Equity in (losses) earnings of | ||||||||||||||
unconsolidated subsidiaries | (20 | ) | 45 | (70 | ) | 384 | ||||||||
Operating income | 1,346 | 4,197 | 7,189 | 6,831 | ||||||||||
Income from continuing operations | 764 | 2,577 | 4,450 | 4,440 |
** | Includes a $(2.5) million and $(0.5) million revenue accrual correction for the three and six month periods ended June 30, 2004, respectively. |
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. Revenue from our oil and gas segment decreased $1.8 million for the three-month period ended June 30, 2004, compared to the same period in 2003. The decrease is due to a $2.5 million revenue accrual correction, partially offset by higher gas prices received on higher volumes. $2.0 million of the revenue accrual correction related to first quarter of 2004 and $0.5 million related to 2003. Volumes sold increased 12 percent. Average gas and oil prices received in 2004 were $4.73/Mcf and $25.99/bbl, respectively, compared to $4.54/Mcf and $28.65/bbl in 2003. Total operating expenses increased 12 percent primarily related to the additional operations acquired in the Mallon transaction. In addition, 2004 lease operating expenses per Mcfe sold (LOE/MCFE) were 3 percent lower than 2003.
36
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. Revenues from our oil and gas segment increased 26 percent or approximately $5.6 million for the six month period ended June 30, 2004, compared to the same period in 2003. The increase in revenues is due to a 32 percent increase in volumes sold and higher gas prices received. The increase in volumes sold reflects a full six months of production at the Mallon properties acquired in March 2003. Average gas and oil prices received in 2004 were $4.12/Mcf and $24.20/bbl, respectively, compared to $3.95/Mcf and $26.03/bbl in 2003. Total operating expenses increased 31 percent, or approximately $4.8 million, primarily related to the additional operations acquired in the Mallon transaction. In addition, 2004 LOE/MCFE were 2 percent lower than 2003.
Income from continuing operations was relatively flat with the prior period. The net increase in revenues and operating expenses was offset by a $0.5 million decrease in equity in earnings of unconsolidated subsidiaries.
The following is a summary of our internally estimated economically recoverable oil and gas reserves. These estimates are measured using constant product prices of $37.05 per barrel of oil and $6.16 per Mcf of natural gas as of June 30, 2004, and $30.18 per barrel of oil and $5.33 per Mcf of natural gas as of June 30, 2003. The increases in reserves are primarily the result of increased product prices. Estimates of economically recoverable reserves for interim periods are based on independent year-end reserve studies updated for acquisitions, drilling activity, property sales and actual production during the interim period. These internally estimated reserves may differ from actual results.
June 30 | ||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 | |||||||
Barrels of oil (in thousands) | 5,498 | 4,733 | ||||||
Mmcf of natural gas | 122,503 | 113,780 | ||||||
Total in Mmcf equivalents | 155,492 | 142,180 |
Coal Mining
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue | $ | 7,543 | $ | 8,099 | $ | 16,271 | $ | 16,329 | ||||||
Operating income | 1,497 | 674 | 3,532 | 2,449 | ||||||||||
Income from continuing operations | 1,358 | 875 | 3,110 | 2,488 |
37
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. Revenue from our mining segment decreased 7 percent for the three-month period ended June 30, 2004, compared to the same period in 2003. The decrease is attributable to a 5 percent decrease in tons of coal sold. The decrease in tons of coal sold was primarily attributable to the scheduled electric plant maintenance outages and an unscheduled Wyodak Plant outage partially offset by additional sales through the train load-out facility and to the Wygen Plant.
Operating expenses decreased 19 percent or approximately $1.4 million, primarily due to lower mining costs, including lower production taxes, related to the decrease in production and decreased general and administrative costs, primarily due to lower compensation expense and corporate allocations.
Income from continuing operations increased $0.5 million due to lower production and general and administrative costs, partially offset by a decrease in revenues.
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. Revenue for the six-month period ended June 30, 2004 was relatively flat with the same period in 2003. Increased revenues from the Wygen Plant and train load-out facility were offset by decreased revenues due to the scheduled electric plant maintenance outages and an unscheduled outage at the Wyodak plant.
Operating expenses decreased 8 percent or approximately $1.1 million, primarily due to lower mining costs, including lower production taxes, related to the decrease in production, lower corporate allocations and lower compensation and property insurance expense, offset by increased depreciation expense.
Income from continuing operations increased $0.6 million due primarily to lower production and general and administrative costs.
Electric Utility
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue | $ | 39,809 | $ | 39,207 | $ | 81,456 | $ | 82,970 | ||||||
Operating expenses | 33,249 | 28,610 | 63,488 | 58,721 | ||||||||||
Operating income | $ | 6,560 | $ | 10,597 | $ | 17,968 | $ | 24,249 | ||||||
Income from continuing operations | ||||||||||||||
and net income | $ | 1,816 | $ | 4,722 | $ | 6,852 | $ | 11,421 | ||||||
38
The following table provides certain operating statistics:
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
Firm (system) sales - MWh | 451,000 | 447,400 | 964,300 | 952,900 | ||||||||||
Off-system sales - MWh | 259,600 | 234,100 | 461,900 | 479,800 |
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. Electric utility revenues increased 2 percent for the three-month period ended June 30, 2004, compared to the same period in the prior year. The increase in revenue was primarily due to an 11 percent increase in off-system electric MWh sales offset by a 1 percent decrease in average prices received. Revenues were impacted in part by plant availability resulting from unscheduled and scheduled maintenance outages during the three month period ended June 30, 2004. Firm commercial and industrial electricity revenues increased 1 percent and 2 percent, respectively, offset by a slight decrease in residential revenues. Degree days, which is a measure of weather trends, were 3 percent below last year.
Electric operating expenses increased 16 percent for the three-month period ended June 30, 2004, compared to the same period in the prior year. Purchased power increased $3.7 million due to a 40 percent increase in megawatt-hours purchased, at a 7 percent increase in the average cost per megawatt-hour. Megawatt-hours purchased increased due to replacement power needed because of scheduled and unscheduled plant outages and uneconomic dispatch of our gas turbines. Gas costs decreased 19 percent due to a 78 percent decrease in megawatt-hours generated with our gas turbines, as prevailing prices made it more economical for us to purchase power for our peaking needs when it was available rather than generate energy from our gas turbines. The average cost per megawatt-hour of our gas generation was $81.89 for the three months ended June 30, 2004 compared to $31.34 per megawatt-hour for purchased power for the same time period. The decrease in fuel expense was offset by increased maintenance costs for scheduled and unscheduled plant outages, increased health insurance costs and an increase in allocated corporate costs.
Income from continuing operations decreased $2.9 million primarily due to increases in purchased power expense, maintenance expense, health insurance expense and allocated corporate costs, partially offset by an increase in firm system and off-system electric sales and a decrease in fuel expense.
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. Electric utility revenues decreased 2 percent for the six-month period ended June 30, 2004, compared to the same period in the prior year. The decrease in revenue was primarily due to a 4 percent decrease in off-system electric MWh sales and a 4 percent decrease in average prices received. Revenues were impacted in part by plant availability resulting from unscheduled and scheduled maintenance outages during the six month period ended June 30, 2004. The decrease in revenue from off-system sales was partially offset by strong retail sales. Residential, commercial and industrial revenues increased 2 percent, 1 percent and 4 percent, respectively, while degree days, which is a measure of weather trends, were 6 percent below last year.
39
Electric operating expenses increased 8 percent for the six-month period ended June 30, 2004, compared to the same period in the prior year. Purchased power increased $4.9 million due to a 31 percent increase in megawatt-hours purchased. Megawatt-hours purchased increased primarily due to replacement power needed because of scheduled and unscheduled plant outages and uneconomic dispatch of our gas turbines. Gas costs decreased 35 percent due to a 90 percent decrease in megawatt-hours generated with our gas turbines as prevailing prices made it more economical for us to purchase power for our peaking needs when it was available rather than generate energy from our gas turbines. The average cost per megawatt-hour of our gas generation was $95.22 for the six months ended June 30, 2004 compared to $32.20 per megawatt-hour for purchased power for the same time period. The decrease in fuel expense was offset by increased maintenance costs for scheduled and unscheduled plant outages, increased health insurance costs and an increase in allocated corporate costs.
Income from continuing operations decreased $4.6 million primarily due to a decrease in off-system electric revenue and increases in purchased power expense, maintenance expense, health insurance expense and allocated corporate costs, partially offset by an increase in firm system electric sales and a decrease in fuel expense.
Communications
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 |
2003 |
2004 |
2003 | |||||||||||
(in thousands) | ||||||||||||||
Revenue | $ | 11,418 | $ | 11,773 | $ | 19,874 | $ | 20,459 | ||||||
Operating expenses | 10,714 | 11,415 | 21,010 | 21,987 | ||||||||||
Operating income (loss) | $ | 704 | $ | 358 | $ | (1,136 | ) | $ | (1,528 | ) | ||||
Loss from continuing operations | ||||||||||||||
and net loss | $ | (169 | ) | $ | (433 | ) | $ | (1,953 | ) | $ | (2,242 | ) | ||
June 30 2004 |
December 31 2003 |
June 30 2003 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Business customers | 3,247 | 3,012 | 2,778 | ||||||||
Business access lines | 12,667 | 12,023 | 11,271 | ||||||||
Residential customers | 23,562 | 23,878 | 23,400 |
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003. The communications business groups net loss was $0.2 million compared to $0.4 million for the three-month periods ended June 30, 2004 and 2003, respectively. Earnings for the three months ended June 30, 2004 were approximately $0.3 million lower due to sales incentive costs related to a marketing campaign responding to a local competitors aggressive pricing pressure, primarily in the fourth quarter of 2003. These sales incentives included six months of service at discounted prices. Many of these temporary price discounts reverted to full price during the second quarter of 2004. Revenue reductions from sales incentives were partially offset by increased business customers, compared to 2003. In addition, reduced property tax accruals and a decrease in operations and maintenance expense were partially offset by increased corporate cost allocations.
40
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003. The communications business groups net loss was $2.0 million compared to $2.2 million for the six-month periods ended June 30, 2004 and 2003, respectively. Earnings for the six month period ended June 30, 2004 were approximately $0.8 million lower due to sales incentive costs related to a marketing campaign responding to a local competitors aggressive pricing pressure, primarily in the fourth quarter of 2003. These sales incentives included six months of service at discounted prices. Many of these temporary price discounts reverted to full price during the second quarter of 2004. Revenue reductions from sales incentives were partially offset by increased customers, compared to 2003. In addition, reduced property tax accruals and a decrease in operations and maintenance expense were partially offset by increased corporate cost allocations.
Based on the results for the first half of 2004 and current expectations for the remainder of the year, we estimate income from continuing operations to be between $1.70 and $1.85 per share, due to the following factors:
| lower-than-expected production from oil and gas operations, due primarily to delays in obtaining drilling permits and delays in the construction of compression stations and gas gathering pipelines; |
| electric utility earnings declined, due primarily to higher fuel and purchased power costs, resulting from a combination of unexpected outages at certain power plants, market prices of gas and power, and unexpected capacity restrictions on the new AC-DC-AC transmission inter-tie relating to storm-caused transmission outages in Nebraska; and |
| results at our energy marketing operations declined, due primarily to lower-than-expected margins. |
Principal assumptions in our revised guidance for the remainder of 2004 include:
| expected improvement in oil and gas performance in the second half of 2004, based on current forward price curves and production increases approximating 50 percent in the second half of 2004, compared to the first half of 2004; this increase is expected to come from the completion of gas gathering and compression facilities and additional drilling primarily at the Mallon properties; |
| normal weather patterns, normal plant availability and resumed access to power markets at our electric utility; |
| continued high availability for contracted, non-regulated power plants; |
| consistent margins with no significant net unrealized gains or losses from energy marketing operations; and |
| modest improvements in communications results. |
41
We anticipate 2005 income from continuing operations to approximate $1.85 to $2.00 per share, due to continued increases in oil and gas operations, the expected addition of Cheyenne Light, Fuel & Power operations, modest improvement in communications results, and effective cost management, offset in part by small decreases in energy marketing results, and lower utility and coal mining results relating to planned major maintenance outages at certain electric utility coal-fired power plants.
There have been no material changes in our critical accounting policies from those reported in our 2003 Annual Report on Form 10-K filed with the Securities Exchange Commission. For more information on our critical accounting policies, see Part II, Item 7 in our 2003 Annual Report on Form 10-K.
During the six-month period ended June 30, 2004, we generated sufficient cash flow from operations to meet our operating needs, to pay dividends on common and preferred stock, to pay our scheduled long-term debt maturities, and to fund most of our property additions. We plan to fund future property and investment additions primarily through a combination of existing cash balances, operating cash flow, increased short-term debt, long-term debt, and long-term non-recourse project financing.
Cash flows from operations decreased $22.7 million for the six-month period ended June 30, 2004 compared to the same period in the prior year primarily due to decreased earnings, purchases of gas and oil inventory held by our energy marketing operations and changes in other working capital.
During the six months ended June 30, 2004, we had cash outflows from investing activities of $35.4 million, which was primarily related to property, plant and equipment additions in the normal course of business.
During the six months ended June 30, 2004, we had cash outflows from financing activities of $95.9 million, primarily due to the repayment of debt and payment of quarterly cash dividends on stock. On January 30, 2004, we repaid $45 million of the project-level debt outstanding on the Fountain Valley project and on May 10, 2004, we repurchased $25 million of our 6.5 percent senior unsecured notes due 2013.
Dividends paid on our common stock totaled $0.31 per share in each of the first and second quarters of 2004. This reflects a 3.3 percent increase, as approved by our board of directors in January 2004, from the 2003 quarterly dividend level. The determination of the amount of future cash dividends, if any, to be declared and paid will depend upon, among other things, our financial condition, funds from operations, the level of our capital expenditures, restrictions under our credit facilities and our future business prospects.
42
Our principal sources of short-term liquidity are revolving bank facilities and cash provided by operations. Our liquidity position remained strong during the first six months of 2004. As of June 30, 2004, we had approximately $104.2 million of cash unrestricted for operations and $350 million of credit through revolving bank facilities. Approximately $22.2 million of the cash balance at June 30, 2004 was restricted by subsidiary debt agreements that limit our subsidiaries ability to dividend cash to the parent company. The bank facilities consisted of a $225 million facility due August 20, 2006 and a $125 million facility due May 12, 2005. The $125 million facility replaced a $200 million facility, which was due to expire on August 27, 2004.
These bank facilities can be used to fund our working capital needs, for general corporate purposes, and to provide liquidity for a commercial paper program if implemented. At June 30, 2004, we had no bank borrowings outstanding under these facilities. After inclusion of applicable letters of credit, the remaining borrowing capacity under the bank facilities was $303.3 million at June 30, 2004.
The above bank facilities include the following covenants that are common in such arrangements:
| a consolidated net worth in an amount of not less than the sum of $550 million and 50 percent of the aggregate consolidated net income beginning April 1, 2004; |
| a recourse leverage ratio not to exceed 0.65 to 1.00; and |
| a fixed charge coverage ratio of not less than 1.5 to 1.0. |
If these covenants are violated, it would be considered an event of default entitling the lender to terminate the remaining commitment and accelerate all principal and interest outstanding. As of June 30, 2004, we were in compliance with the above covenants.
Our consolidated net worth was $715.0 million at June 30, 2004, which was approximately $159.2 million in excess of the net worth we are required to maintain under the debt covenant described above. The long-term debt component of our capital structure at June 30, 2004 was 52.5 percent, our total debt leverage (long-term debt and short-term debt) was 53.0 percent, and our recourse leverage ratio was approximately 48.3 percent.
In addition, Enserco Energy Inc., our gas marketing unit, has a $150 million uncommitted, discretionary line of credit to provide support for the purchase of natural gas. As of June 30, 2004, we had a $3.0 million guarantee to the lender under this facility. This facility was recently increased from $135 million. At June 30, 2004, there were outstanding letters of credit issued under the facility of $98.5 million, with no borrowing balances outstanding on the facility.
Similarly, Black Hills Energy Resources, Inc. (BHER), our oil marketing unit, currently has a $25 million uncommitted, discretionary credit facility. The facility may be increased up to $40 million of available credit via notification to the bank at the beginning of each calendar quarter. This line of credit provides credit support for the purchases of crude oil by BHER. We provided no guarantee to the lender under this facility. At June 30, 2004, BHER had letters of credit outstanding of $8.9 million.
43
There were no changes in our corporate credit ratings during the first six months of 2004.
Our ability to obtain additional financing, if necessary, will depend upon a number of factors, including our future performance and financial results, and capital market conditions. We can provide no assurance that we will be able to raise additional capital on reasonable terms or at all.
There have been no other material changes in our forecasted changes in liquidity requirements from those reported in Item 7 of our 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
The long-term debt component of our contractual obligations table disclosed in our 2003 Annual Report on Form 10-K has been reduced by the following:
| $45 million of the project level debt on the Fountain Valley facility due in 2006. We repaid this portion in January 2004. |
| $25 million of the 6.5 percent senior unsecured notes due in 2013. We repurchased this portion in May 2004. |
There were no other material changes to our contractual obligations table from those reported in Items 7 of our 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
During the first quarter of 2004, a $5.0 million performance guarantee for Black Hills Wyoming, under a power sales agreement on the Wygen Plant expired. In addition a new $0.5 million guarantee was issued related to payments under various transactions with Idaho Power Company.
During the second quarter of 2004, a $5.0 million guarantee related to a power pool agreement became effective and a $0.8 million guarantee was issued related to payments under various transactions with Southern California Edison Company.
At June 30, 2004, we had guarantees totaling $186.7 million in place.
44
During the six months ended June 30, 2004, capital expenditures were approximately $38.6 million. Due to the lack of capital deployment opportunities, we have revised our forecasted capital requirements for maintenance capital and developmental capital as follows (in thousands):
2004 |
2005 |
2006 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Wholesale energy | $ | 70,850 | $ | 46,080 | $ | 56,920 | |||||
Electric utility | 21,180 | 34,370 | 35,630 | ||||||||
Communications | 9,410 | 7,840 | 7,050 | ||||||||
Corporate | 4,440 | 2,570 | 1,690 | ||||||||
Development | 74,000 | 93,910 | 105,000 | ||||||||
$ | 179,880 | $ | 184,770 | $ | 206,290 | ||||||
On July 19, 2004, we filed a Form U-1 with the Securities and Exchange Commission to formally request certain approvals in connection with becoming a registered holding company under the Public Utilities Holding Company Act of 1935, as amended (1935 Act).
As a registered holding company, the 1935 Act and related regulations issued by the SEC would regulate our activities and activities of our subsidiaries with respect to the acquisition and sale of securities, acquisition and sale of utility assets, transactions among affiliates, engaging in business activities not directly related to the utility or energy business and other matters.
There have been no material changes in our risk factors from those reported in Items 1 and 2 of our 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Other than the new pronouncements reported in our 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission and those discussed in Note 4 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q, there have been no new accounting pronouncements issued that when implemented would require us to either retroactively restate prior period financial statements or record a cumulative catch-up adjustment.
45
This Quarterly Report on Form 10-Q includes forward-looking statements as defined by the Securities and Exchange Commission, or SEC. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this Form 10-Q that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These forward-looking statements are based on assumptions which we believe are reasonable based on current expectations and projections about future events and industry conditions and trends affecting our business. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that, among other things, could cause actual results to differ materially from those contained in the forward-looking statements, including the risk factors described above, in Items 1 and 2 of our 2003 Annual Report on Form 10-K filed with the SEC, and the following:
| The amount and timing of capital deployment in new investment opportunities; |
| The timing of production from oil and gas development facilities, which may be dependent upon issuance by federal, state, and tribal governments, or agencies thereof, of building, environmental and other permits, and the availability of specialized contractors, work force, equipment, and prices of and demand for our products; |
| General economic and political conditions, including tax rates or policies and inflation rates; |
| Our use of derivative financial instruments to hedge commodity and interest rate risks; |
| The creditworthiness of counterparties to trading and other transactions, and defaults on amounts due from counterparties; |
| The amount of collateral required to be posted from time to time in our transactions; |
| Changes in or compliance with laws and regulations, particularly those relating to taxation, safety and protection of the environment; |
| The timing and extent of changes in energy-related and commodity prices, interest rates, energy and commodity supply or volume, the cost of transportation of commodities, and demand for our services, all of which can affect our earnings, liquidity position and the underlying value of our assets; |
| Weather and other natural phenomena; |
| The extent of success in connecting natural gas supplies to gathering and processing systems; |
| Industry and market changes, including the impact of consolidations and changes in competition; |
| The effect of accounting policies issued periodically by accounting standard-setting bodies; |
| The cost and effects on our business, including insurance, resulting from terrorist actions or responses to such actions; |
| Capital market conditions, including price risk due to marketable securities held as investments in benefit plans; and |
| Other factors discussed from time to time in our filings with the SEC. |
46
New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time to time, and it is not possible for us to predict all such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement. We assume no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events, or otherwise.
The following table provides a reconciliation of the activity in energy trading contracts that meet the definition of a derivative under SFAS 133 and that were marked-to-market during the six months ended June 30, 2004 (in thousands):
Total fair value of natural gas marketing contract net liability at December 31, 2003 | $ | (408 | ) | ||
Net cash settled during the six-month period on contracts that existed at | |||||
December 31, 2003 | (1,835 | ) | |||
Change in fair value due to change in techniques and assumptions | -- | ||||
Unrealized gain (loss) on new contracts entered during the six-month period and | |||||
still existing at June 30, 2004 | 235 | ||||
Realized gain on contracts that existed at December 31, 2003 and were settled | |||||
during the year | 1,276 | ||||
Unrealized gain on contracts that existed at December 31, 2003 and still exist | |||||
at June 30, 2004 | 903 | ||||
Total fair value of natural gas marketing contract net assets at June 30, 2004 | $ | 171 | |||
On January 1, 2003, the Company adopted EITF Issue No. 02-3. The adoption of EITF 02-3 resulted in certain energy trading activities no longer being accounted for at fair value, therefore, the above reconciliation does not present a complete picture of our overall portfolio of trading activities and our expected cash flows from those operations. EITF 98-10 was superseded by EITF 02-3 and allowed a broad interpretation of what constituted trading activity and hence what would be marked-to-market. EITF 02-3 took a much narrower view of what trading activity should be marked-to-market, limiting mark-to-market treatment primarily to only those contracts that meet the definition of a derivative under SFAS 133. At our natural gas marketing operations, we often employ strategies that include derivative contracts along with inventory, storage and transportation positions to accomplish the objectives of our producer services, end-use origination and wholesale marketing groups. Except in very limited circumstances when we are able to designate transportation, storage or inventory positions as part of a fair value hedge, SFAS 133 generally does not allow us to mark our inventory, transportation or storage positions to market. The result is that while a significant majority of our natural gas marketing positions are fully economically hedged, we are required to mark some parts of our overall strategies (the derivatives), but are generally precluded from marking the rest of our economic hedges (transportation, inventory or storage) to market. Volatility in reported earnings and derivative positions should be expected given these accounting requirements.
47
At June 30, 2004, we had a mark to fair value unrealized gain of $0.2 million for our derivative contracts related to our natural gas marketing activities, with $0.1 million of this amount current. The sources of fair value measurements were as follows (in thousands):
Maturities |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Source of Fair Value |
Less than 1 year |
1 - 2 years |
Total Fair Value | ||||||||
Actively quoted (i.e., exchange-traded) prices | $ | 99 | $ | 205 | $ | 304 | |||||
Prices provided by other external sources | 32 | (165 | ) | (133 | ) | ||||||
Modeled | -- | -- | -- | ||||||||
Total | $ | 131 | $ | 40 | $ | 171 | |||||
The following table presents a reconciliation of our net derivative assets/(liabilities) under GAAP for our gas marketing subsidiary to a non-GAAP measure of the fair value of our forward book wherein all forward trading positions are marked-to-market. The approach used in determining the non-GAAP measure is consistent with our previous accounting methods under EITF 98-10.
Net derivative assets/(liabilities) (GAAP) | $ | 171 | |||
Increase/(decrease) in fair value of inventory, storage and transportation positions | |||||
that are related to trading, but that are not marked-to-market under GAAP | 3,691 | ||||
Fair value of all forward positions (Non-GAAP) | $ | 3,862 | |||
There have been no material changes in market risk faced by us from those reported in our 2003 Annual Report on Form 10-K filed with the Securities Exchange Commission. For more information on market risk, see Part II, Item 7 in our 2003 Annual Report on Form 10-K, and Note 15 of our Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (Exchange Act)) as of June 30, 2004. Based on their evaluation, they have concluded that our disclosure controls and procedures are adequate and effective to ensure that material information relating to us that is required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the required time periods.
During the period covered by this Quarterly Report on Form 10-Q there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
48
BLACK HILLS CORPORATION
Part II Other Information
Item 1. | Legal Proceedings |
For information regarding legal proceedings, see Note 14 in Item 8 of the Companys 2003 Annual Report on Form 10-K and Note 17 in Item 1 of Part I of this Quarterly Report on Form 10-Q, which information from Note 17 is incorporated by reference into this item. |
Item 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
Period |
(a) Total Number of Shares Purchased |
(b) Average Price Paid per Share |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
April 1, 2004 - |
||||||||||||||
April 30, 2004 | 1,044(1) | $ | 30.78 | -- | -- | |||||||||
May 1, 2004 - | ||||||||||||||
May 31, 2004 | 1,403(1) | $ | 29.22 | -- | -- | |||||||||
June 1, 2004 - | 322(1) | $ | 29.30 | -- | -- | |||||||||
June 30, 2004 | 290(2) | $ | 29.78 | -- | -- | |||||||||
Total | 3,059 | $ | 29.81 | -- | -- | |||||||||
_________________
(1) | Shares acquired from certain officers and key employees under the share withholding provisions of the Restricted Stock Plan for the payment of taxes associated with the vesting of shares of Restricted Stock. |
(2) | Shares acquired by a Rabbi Trust for the Outside Directors Stock Based Compensation Plan. |
49
Item 4. | Submission of Matters to a Vote of Security Holders |
(a) | The Annual Meeting of Shareholders was held on May 26, 2004. |
(b) | The following Directors were elected to serve until the Annual Meeting of Shareholders in 2007: |
Jack W. Eugster Richard Korpan Thomas J. Zeller |
Other Directors whose term of office continues are: |
Daniel P. Landguth David R. Emery David C. Ebertz John R. Howard Bruce B. Brundage Kay S. Jorgensen Stephen D. Newlin |
(c) | Matters Voted Upon at the Meeting |
1. | Elected three Class I Directors to serve until the Annual Meeting of Shareholders in 2007. |
Jack W. Eugster Votes For 27,664,173 Votes Withheld 366,283 |
Richard Korpan Votes For 27,662,991 Votes Withheld 367,465 |
Thomas J. Zeller Votes For 27,560,221 Votes Withheld 470,235 |
2. | Ratified the appointment of Deloitte & Touche LLP to serve as Black Hills Corporation's independent auditors in 2004. |
Votes For 27,532,265 Votes Withheld 378,141 Abstain 120,050 Broker Non-Votes -- |
50
Item 6. | Exhibits and Reports on Form 8-K |
(a) | Exhibits |
Exhibit 10.1 | Compilation of the Amended and Restated Multi-year Credit Agreement dated as of August 21, 2003 among Black Hills Corporation, as Borrower, The Financial Institutions party thereto, as Banks, ABN AMRO BANK N.V., as Administrative Agent, Union Bank of California, N.A., as Syndication Agent, BMO Nesbitt Burns Financing, Inc., as Co-Syndication Agent, US Bank, National Association, as Documentation Agent, and The Bank of Nova Scotia, as Co-Documentation Agent. |
Exhibit 10.2 | 364-day Credit Agreement dated as of May 13, 2004 among Black Hills Corporation, as Borrower, the Financial Institutions party thereto, as Banks, ABN AMRO Bank N.V., as Administrative Agent, Union Bank of California, N.A., as Syndication Agent, Bank of Montreal dba "Harris Nesbitt," as Co-Syndication Agent, US Bank, National Association, as Documentation Agent and The Bank of Nova Scotia, as Co-Documentation Agent. |
Exhibit 31.1 | Certification pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Exhibit 32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) | Reports on Form 8-K |
We have filed or furnished the following Reports on Form 8-K during the quarter ended June 30, 2004: |
Form 8-K dated May 6, 2004. |
Reported under Item 12, that the Company issued a press release announcing earnings for the first quarter of 2004. |
51
BLACK HILLS CORPORATION
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK HILLS CORPORATION |
/s/ David R. Emery David R. Emery, President and Chief Executive Officer |
/s/ Mark T. Thies Mark T. Thies, Executive Vice President and Chief Financial Officer |
Dated: August 9, 2004
52
EXHIBIT INDEX
Exhibit |
Exhibit 10.1 | Compilation of the Amended and Restated Multi-year Credit Agreement dated as of August 21, 2003 among Black Hills Corporation, as Borrower, The Financial Institutions party thereto, as Banks, ABN AMRO BANK N.V., as Administrative Agent, Union Bank of California, N.A., as Syndication Agent, BMO Nesbitt Burns Financing, Inc., as Co-Syndication Agent, US Bank, National Association, as Documentation Agent, and The Bank of Nova Scotia, as Co-Documentation Agent. |
Exhibit 10.2 | 364-day Credit Agreement dated as of May 13, 2004 among Black Hills Corporation, as Borrower, the Financial Institutions party thereto, as Banks, ABN AMRO Bank N.V., as Administrative Agent, Union Bank of California, N.A., as Syndication Agent, Bank of Montreal dba "Harris Nesbitt," as Co-Syndication Agent, US Bank, National Association, as Documentation Agent and The Bank of Nova Scotia, as Co-Documentation Agent. |
Exhibit 31.1 | Certification pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
Exhibit 32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
53