Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

------------------

FORM 10-Q
------------------


|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2003

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

------------------


Commission file number 1-16725

PRINCIPAL FINANCIAL GROUP, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

Delaware 42-1520346
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

------------------


711 High Street, Des Moines, Iowa 50392
(Address of principal executive offices)
(515) 247-5111
(Registrant's telephone number, including area code)

------------------


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_|

The total number of shares of the registrant's Common Stock, $0.01 par value,
outstanding as of July 31, 2003 was 323,673,772.





PRINCIPAL FINANCIAL GROUP, INC.
TABLE OF CONTENTS



PAGE
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Statements of Financial Position at June 30, 2003
(Unaudited) and December 31, 2002.......................... 3
Unaudited Consolidated Statements of Operations for the three
months and six months ended June 30, 2003 and 2002......... 4
Unaudited Consolidated Statements of Stockholders' Equity for
the six months ended June 30, 2003 and 2002................ 5
Unaudited Consolidated Statements of Cash Flows for the six
months ended June 30, 2003 and 2002........................ 6
Notes to Unaudited Consolidated Financial Statements -
June 30, 2003.............................................. 8
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.......................................... 17
Item 3. Quantitative and Qualitative Disclosures about Market Risk...... 59
Item 4. Controls and Procedures......................................... 65

PART II - OTHER INFORMATION
Item 1. Legal Proceedings............................................... 66
Item 4. Submission of Matters to a Vote of Security Holders............. 67
Item 6. Exhibits and Reports on Form 8-K................................ 68
Signature............................................................... 69



2


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS



PRINCIPAL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

JUNE 30, DECEMBER 31,
2003 2002
------------------ ------------------
(Unaudited) (Note 1)
(IN MILLIONS,
EXCEPT PER SHARE DATA)

ASSETS
Fixed maturities, available-for-sale....................................... $37,400.2 $34,185.7
Fixed maturities, trading.................................................. 104.3 101.7
Equity securities, available-for-sale...................................... 410.5 378.7
Mortgage loans............................................................. 11,730.5 11,081.9
Real estate................................................................ 1,412.2 1,229.0
Policy loans............................................................... 808.1 818.5
Other investments.......................................................... 1,278.1 1,200.1
------------------ ------------------
Total investments....................................................... 53,143.9 48,995.6

Cash and cash equivalents.................................................. 1,525.2 1,038.6
Accrued investment income.................................................. 644.5 646.3
Premiums due and other receivables......................................... 438.8 459.7
Deferred policy acquisition costs.......................................... 1,340.5 1,414.4
Property and equipment..................................................... 459.0 482.5
Goodwill................................................................... 157.5 106.5
Other intangibles.......................................................... 118.5 88.8
Mortgage loan servicing rights............................................. 1,434.2 1,518.6
Separate account assets.................................................... 37,495.8 33,501.4
Other assets............................................................... 1,863.8 1,608.9
------------------ ------------------
Total assets............................................................ $98,621.7 $89,861.3
================== ==================
LIABILITIES
Contractholder funds....................................................... $28,179.4 $26,315.0
Future policy benefits and claims.......................................... 15,009.1 14,736.4
Other policyholder funds................................................... 755.0 642.9
Short-term debt............................................................ 665.4 564.8
Long-term debt............................................................. 1,360.2 1,332.5
Income taxes payable....................................................... 178.2 -
Deferred income taxes...................................................... 1,644.0 1,177.7
Separate account liabilities............................................... 37,495.8 33,501.4
Other liabilities.......................................................... 5,795.6 4,933.4
------------------ ------------------
Total liabilities....................................................... 91,082.7 83,204.1

STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share - 2,500.0 million shares
authorized, 377.2 million and 376.7 million shares issued, and 325.1
million and 334.4 million shares outstanding in 2003 and 2002,
respectively............................................................ 3.8 3.8
Additional paid-in capital................................................. 7,133.4 7,106.3
Retained earnings.......................................................... 387.3 29.4
Accumulated other comprehensive income..................................... 1,420.6 635.8
Treasury stock, at cost (52.1 million and 42.3 million shares in 2003 and
2002, respectively)..................................................... (1,406.1) (1,118.1)
------------------ ------------------
Total stockholders' equity.............................................. 7,539.0 6,657.2
------------------ ------------------
Total liabilities and stockholders' equity.............................. $98,621.7 $89,861.3
================== ==================


SEE ACCOMPANYING NOTES.

3




PRINCIPAL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------------- -------------------------------
2003 2002 2003 2002
--------------- ----------------- ---------------- -------------
(IN MILLIONS, EXCEPT PER SHARE DATA)

REVENUES
Premiums and other considerations.............. $ 876.6 $1,166.6 $1,782.1 $2,052.3
Fees and other revenues........................ 689.0 437.2 1,321.0 870.1
Net investment income.......................... 857.7 823.2 1,693.7 1,634.3
Net realized/unrealized capital gains (losses). (10.9) (91.5) (87.6) 6.6
--------------- ----------------- ---------------- -------------
Total revenues.............................. 2,412.4 2,335.5 4,709.2 4,563.3

EXPENSES
Benefits, claims and settlement expenses....... 1,187.8 1,507.9 2,383.0 2,711.1
Dividends to policyholders..................... 73.9 79.5 154.0 161.9
Operating expenses............................. 865.6 599.8 1,664.9 1,192.0
--------------- ----------------- ---------------- -------------
Total expenses.............................. 2,127.3 2,187.2 4,201.9 4,065.0
--------------- ----------------- ---------------- -------------
Income from continuing operations before income
taxes....................................... 285.1 148.3 507.3 498.3
Income taxes................................... 82.5 31.9 148.3 138.2
--------------- ----------------- ---------------- -------------
Income from continuing operations, net of
related income taxes........................ 202.6 116.4 359.0 360.1

Income (loss) from discontinued operations, net
of related income taxes..................... (0.4) 3.8 (1.1) 6.1
--------------- ----------------- ---------------- -------------
Income before cumulative effect of
accounting change........................... 202.2 120.2 357.9 366.2
Cumulative effect of accounting change,
net of related income taxes................. - - - (280.9)
--------------- ----------------- ---------------- -------------
Net income..................................... $ 202.2 $ 120.2 $ 357.9 $ 85.3
=============== ================= ================ =============





FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------- --------------------------------
2003 2002 2003 2002
--------------------------- ----------------- --------------

EARNINGS PER COMMON SHARE
Basic and diluted earnings per common share:
Income from continuing operations, net of related
income taxes.................................... $0.62 $0.33 $1.09 $ 1.00
Income (loss) from discontinued operations, net
of related income taxes......................... - 0.01 - 0.02
--------------------------- ---------------- --------------
Income before cumulative effect of 0.62 0.34 1.09 1.02
accounting change.........................
Cumulative effect of accounting change, net of
related income taxes............................ - - - (0.78)
--------------------------- ----------------- --------------
Net income........................................ $0.62 $0.34 $1.09 $ 0.24
=========================== ================= ==============


SEE ACCOMPANYING NOTES.


4




PRINCIPAL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)

ACCUMULATED
ADDITIONAL RETAINED OTHER TOTAL
COMMON PAID-IN EARNINGS COMPREHENSIVE TREASURY STOCKHOLDERS' OUTSTANDING
STOCK CAPITAL (DEFICIT) INCOME STOCK EQUITY SHARES
------------- ------------ ------------ --------------- ------------ -------------- -------------
(IN MILLIONS) (IN THOUSANDS)


BALANCES AT JANUARY 1, 2002...... $3.8 $7,072.5 $ (29.1) $ 147.5 $ (374.4) $6,820.3 360,142.2
Shares issued, net of put
options........................ - 14.8 - - - 14.8 569.4
Treasury stock acquired and
sold, net...................... - 1.3 - - (267.1) (265.8) (9,305.9)
Comprehensive income:
Net income..................... - - 85.3 - - 85.3
Net unrealized gains........... - - - 12.8 - 12.8
Provision for deferred
income taxes................. - - - (3.1) - (3.1)
Foreign currency
translation adjustment....... - - - 5.8 - 5.8
--------------
Comprehensive income............. 100.8
-------------- ------------ ------------ --------------- ------------ -------------- -------------
BALANCES AT JUNE 30, 2002........ $3.8 $7,088.6 $ 56.2 $ 163.0 $ (641.5) $6,670.1 351,405.7
============== ============ ============ =============== ============ ============== =============

BALANCES AT JANUARY 1, 2003...... $3.8 $7,106.3 $ 29.4 $ 635.8 $(1,118.1) $6,657.2 334,419.3
Shares issued, net of call
options........................ - 11.7 - - - 11.7 441.7
Stock-based compensation......... - 12.2 - - - 12.2
Treasury stock acquired and
sold, net...................... - 3.2 - - (288.0) (284.8) (9,779.2)
Comprehensive income:
Net income..................... - - 357.9 - - 357.9
Net unrealized gains........... - - - 1,147.0 - 1,147.0
Provision for deferred
income taxes................. - - - (398.4) - (398.4)
Foreign currency
translation adjustment....... - - - 36.2 - 36.2
--------------
Comprehensive income............. 1,142.7
-------------- ------------ ------------ --------------- ------------ -------------- -------------
BALANCES AT JUNE 30, 2003........ $3.8 $7,133.4 $ 387.3 $1,420.6 $(1,406.1) $7,539.0 325,081.8
============== ============ ============ =============== ============ ============== =============

SEE ACCOMPANYING NOTES.


5




PRINCIPAL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

FOR THE SIX MONTHS ENDED
JUNE 30,
------------------------------------
2003 2002
----------------- ------------------
(IN MILLIONS)

OPERATING ACTIVITIES
Net income............................................ $ 357.9 $ 85.3
Adjustments to reconcile net income to net cash
provided by operating activities:
Loss (income) from discontinued operations, net
of related income taxes........................... 1.1 (6.1)
Cumulative effect of accounting change,
net of related income taxes....................... - 280.9
Amortization of deferred policy acquisition costs... 101.8 67.0
Additions to deferred policy acquisition costs...... (166.5) (160.0)
Accrued investment income........................... 1.8 (12.4)
Premiums due and other receivables.................. 23.7 65.2
Contractholder and policyholder liabilities
and dividends..................................... 1,064.0 1,029.9
Current and deferred income taxes................... 264.4 339.2
Net realized/unrealized capital (gains) losses...... 87.6 (6.6)
Depreciation and amortization expense............... 52.0 50.0
Amortization of mortgage servicing rights........... 221.1 140.9
Stock-based compensation............................ 10.5 -
Mortgage servicing rights valuation adjustments..... 562.9 163.5
Other............................................... 242.1 (99.1)
----------------- ------------------
Net adjustments....................................... 2,466.5 1,852.4
----------------- ------------------
Net cash provided by operating activities............. 2,824.4 1,937.7

INVESTING ACTIVITIES
Available-for-sale securities:
Purchases........................................... (5,371.0) (7,347.0)
Sales............................................... 1,798.5 3,712.2
Maturities.......................................... 1,921.6 2,107.4
Net cash flows from trading securities................ - (41.2)
Mortgage loans acquired or originated................. (34,743.3) (20,757.9)
Mortgage loans sold or repaid......................... 34,185.0 20,985.0
Purchase of mortgage servicing rights................. (643.6) (466.5)
Proceeds from sale of mortgage servicing rights....... 34.4 3.9
Real estate acquired.................................. (161.7) (126.5)
Real estate sold...................................... 45.6 157.7
Net change in property and equipment.................. (8.4) (32.4)
Net proceeds from sales of subsidiaries............... 2.1 1.4
Purchases of interest in subsidiaries, net of cash
acquired............................................ (88.1) (49.0)
Net change in other investments....................... (92.5) 490.8
----------------- -----------------
Net cash used in investing activities................. $ (3,121.4) $ (1,362.1)



6




PRINCIPAL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)

FOR THE SIX MONTHS ENDED
JUNE 30,
------------------------------------
2003 2002
----------------- ------------------
(IN MILLIONS)

FINANCING ACTIVITIES
Issuance of common stock, net of call and put
options............................................ $ 11.7 $ 14.8
Acquisition and sales of treasury stock, net......... (300.0) (265.8)
Issuance of long-term debt........................... 1.9 10.7
Principal repayments of long-term debt............... (8.4) (46.9)
Net proceeds of short-term borrowings................ 107.8 (111.4)
Investment contract deposits......................... 5,052.1 4,088.7
Investment contract withdrawals...................... (4,081.5) (3,660.8)
----------------- ------------------
Net cash provided by financing activities............ 783.6 29.3
----------------- ------------------

Net increase in cash and cash equivalents............ 486.6 604.9

Cash and cash equivalents at beginning of period..... 1,038.6 561.2
----------------- ------------------
Cash and cash equivalents at end of period........... $ 1,525.2 $ 1,166.1
================= ==================


SEE ACCOMPANYING NOTES.

7



PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2003
(UNAUDITED)

1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Principal
Financial Group, Inc. and its majority-owned subsidiaries have been prepared in
conformity with accounting principles generally accepted in the U.S. ("U.S.
GAAP") for interim financial statements and with the instructions to Form 10-Q
and Article 10 of Regulation S-X. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the three months and six
months ended June 30, 2003, are not necessarily indicative of the results that
may be expected for the year ended December 31, 2003. These interim unaudited
consolidated financial statements should be read in conjunction with our annual
audited financial statements as of December 31, 2002, included in our Form 10-K
for the year ended December 31, 2002, filed with the United States Securities
and Exchange Commission ("SEC"). The accompanying consolidated statement of
financial position at December 31, 2002, has been derived from the audited
consolidated statement of financial position but does not include all of the
information and footnotes required by U.S. GAAP for complete financial
statements.

Reclassifications have been made to the June 30, 2002, financial statements to
conform to the June 30, 2003, presentation.

SEPARATE ACCOUNTS

At June 30, 2003 and December 31, 2002, the separate accounts included a
separate account valued at $927.8 million and $1.0 billion, respectively, which
primarily includes shares of our stock that were allocated and issued to
eligible participants of qualified employee benefit plans administered by us as
part of the policy credits issued under the demutualization. These shares are
included in both basic and diluted earnings per share calculations. The separate
account shares are recorded at fair value and are reported as separate account
assets and separate account liabilities in the consolidated statement of
financial position. Activity of the separate account shares is reflected in both
the separate account assets and separate account liabilities and does not impact
net income.

STOCK-BASED COMPENSATION

At June 30, 2003, we have four stock-based compensation plans. We applied the
fair value method to all stock-based awards granted subsequent to January 1,
2002. For stock-based awards granted prior to this date, we used the intrinsic
value method.

8


PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)


1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Awards under our plans vest over periods ranging from three months to three
years. Therefore, the cost related to stock-based compensation included in the
determination of net income for the three months and six months ended June 30,
2003 and 2002, is less than that which would have been recognized if the fair
value based method had been applied to all awards since the inception of our
stock-based compensation plans. Had compensation expense for our stock option
awards and employees' purchase rights been determined based upon fair values at
the grant dates for awards under the plans in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 123, ACCOUNTING FOR STOCK-BASED
COMPENSATION, our net income and earnings per share would have been reduced to
the pro forma amounts indicated below. For the purposes of pro forma
disclosures, the estimated fair value of the options is amortized to expense
over the options' vesting period.



FOR THE THREE MONTHS FOR THE SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
------------------------------ -------------------------------
2003 2002 2003 2002
---------------- ------------- --------------- --------------
(IN MILLIONS, EXCEPT PER SHARE DATA)


Net income, as reported........................ $ 202.2 $ 120.2 $ 357.9 $ 85.3
Add: Stock-based compensation expense
included in reported net income, net
of related tax effects....................... 6.1 1.9 9.1 4.3
Deduct: Total stock-based compensation
expense determined under fair value
based method for all awards, net of
related tax effects.......................... 6.9 3.7 10.8 7.7
---------------- -------------- ---------------- --------------
Pro forma net income........................... $ 201.4 $ 118.4 $ 356.2 $ 81.9
================ ============== ================ ==============
Basic and diluted earnings per share:
As reported.................................. $ 0.62 $ 0.34 $ 1.09 $ 0.24
Pro forma.................................... 0.62 0.33 1.08 0.23



RECENT ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (the "FASB") issued Interpretation No.
46, CONSOLIDATION OF VARIABLE INTEREST ENTITIES ("FIN 46"), in January 2003. FIN
46 provides guidance related to identifying variable interest entities and
determining whether such entities should be consolidated. In addition, FIN 46
also provides guidance related to the initial and subsequent measurement of
assets, liabilities and noncontrolling interests of newly consolidated variable
interest entities and requires disclosures for both the primary beneficiary of a
variable interest entity and other beneficiaries of the entity. FIN 46 is
effective immediately for variable interest entities created, or interests in
variable interest entities obtained, after January 31, 2003. For those variable
interest entities created, or interests in variable interest entities obtained,
on or before January 31, 2003, the guidance in FIN 46 must be applied in the
first fiscal year or interim period beginning after June 15, 2003. We have
initiated an assessment and are currently evaluating interests in entities that
may be considered variable interest entities. While the ultimate impact of
adopting FIN 46 on the consolidated financial statements is still being
reviewed, we anticipate consolidation of Principal Residential Mortgage Capital
Resources, LLC ("PRMCR"), which currently provides an off-balance sheet source
of funding for our residential mortgage loan production, by September 30, 2003.
If FIN 46 was effective as of June 30, 2003, the impact would be the
consolidation of approximately $3.7 billion in assets and liabilities related to
PRMCR.


9


PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

2. FEDERAL INCOME TAXES

The effective income tax rate on net income for the three months and six months
ended June 30, 2003 and 2002, is lower than the prevailing corporate federal
income tax rate primarily due to income tax deductions allowed for corporate
dividends received and interest exclusion from taxable income, partially offset
by state income taxes.

3. COMPREHENSIVE INCOME

Comprehensive income is as follows:



FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------------------- -------------------------------
2003 2002 2003 2002
---------------- ------------- --------------- --------------
(IN MILLIONS)

COMPREHENSIVE INCOME:
Net income.............................. $ 202.2 $ 120.2 $ 357.9 $ 85.3
Net change in unrealized gains and
losses on fixed maturities,
available-for-sale.................... 978.4 406.5 1,385.2 46.9
Net change in unrealized gains and
losses on equity securities,
available-for-sale.................... 16.6 (14.4) 14.0 7.5
Adjustments for assumed changes in
amortization patterns:
Deferred policy acquisition costs..... (90.8) (66.6) (138.9) (25.1)
Unearned revenue reserves............. 4.0 3.4 6.1 0.6
Net change in unrealized gains and
losses on derivative instruments...... 3.7 (26.6) 18.1 (14.0)
Adjustments to unrealized gains for
Closed Block policyholder dividend
obligation............................ (94.0) - (132.2) -
Provision for deferred income tax
expense (281.4) (105.4) (398.4) (3.1)
Net change in unrealized gains and
losses on equity method subsidiaries.. (2.8) (0.6) (5.3) (3.1)
Change in net foreign currency
translation adjustment................ 45.4 (5.7) 36.2 5.8
---------------- ------------- --------------- --------------
Comprehensive income.................... $ 781.3 $ 310.8 $ 1,142.7 $100.8
================ ============= =============== ==============


4. CONTINGENCIES, GUARANTEES AND INDEMNIFICATIONS

LITIGATION

We are regularly involved in litigation, both as a defendant and as a plaintiff
but primarily as a defendant. Litigation naming us as a defendant ordinarily
arises out of our business operations as a provider of asset management and
accumulation products and services, life, health and disability insurance, and
mortgage banking. Some of the lawsuits are class actions, or purport to be, and
some include claims for punitive damages. In addition, regulatory bodies, such
as state insurance departments, the SEC, the National Association of Securities
Dealers, Inc., the Department of Labor and other regulatory bodies regularly


10

PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

4. CONTINGENCIES, GUARANTEES AND INDEMNIFICATIONS (CONTINUED)

make inquiries and conduct examinations or investigations concerning our
compliance with, among other things, insurance laws, securities laws, ERISA and
laws governing the activities of broker-dealers.

A lawsuit was filed on September 27, 2001, in the United States District Court
for the Northern District of Illinois, seeking damages and other relief on
behalf of a putative class of policyholders based on allegations that the plan
of conversion of Principal Mutual Holding Company from a mutual insurance
holding company into a stock company violates the United States Constitution.
The action is captioned ESTHER L. GAYMAN V. PRINCIPAL MUTUAL HOLDING COMPANY, ET
AL. On April 16, 2002, the Court granted our Motion to Dismiss and ordered the
lawsuit be dismissed in its entirety. On April 17, 2002, a Judgment was entered
to that effect. The Plaintiffs filed an appeal on May 15, 2002, with the 7th
Circuit Court of Appeals. On November 22, 2002, the 7th Circuit Court of Appeals
affirmed the District Court's decision. The Plaintiffs filed a Petition for a
Writ of Certiorari on April 21, 2003, requesting the United States Supreme Court
to review the decision of the 7th Circuit Court of Appeals. The Petition for a
Writ of Certiorari was denied by the United States Supreme Court on June 23,
2003.

While the outcome of any pending or future litigation cannot be predicted,
management does not believe that any pending litigation will have a material
adverse effect on our business, financial position or net income. The outcome of
litigation is always uncertain, and unforeseen results can occur. It is possible
that such outcomes could materially affect net income in a particular quarter or
annual period.

GUARANTEES AND INDEMNIFICATIONS

In the normal course of business, we have provided guarantees to third parties
primarily related to a former subsidiary, joint ventures and industrial revenue
bonds. These agreements generally expire from 2003 through 2019. The estimated
maximum exposure under these agreements as of June 30, 2003, was $171.0 million;
however, we believe the likelihood is remote that material payments will be
required and therefore have not accrued for a liability on our consolidated
statements of financial position. Should we be required to perform under these
guarantees, we generally could recover a portion of the loss from third parties
through recourse provisions included in agreements with such parties, the sale
of assets held as collateral that can be liquidated in the event that
performance is required under the guarantees or other recourse generally
available to us, minimizing the impact to net income.

In connection with the 2002 sale of BT Financial Group, we agreed to indemnify
the purchaser, Westpac Banking Corporation ("Westpac") for, among other things,
the costs associated with potential late filings made by BT Financial Group in
New Zealand prior to Westpac's ownership, up to a maximum of A$250.0 million
Australian dollars (approximately U.S. $170.0 million as of June 30, 2003). New
Zealand securities regulations allow Australian issuers to issue their
securities in New Zealand provided that certain documents are appropriately
filed with the New Zealand Registrar of Companies. Specifically, the regulations
require that any amendments to constitutions and compliance plans be filed in
New Zealand. In April 2003, the New Zealand Securities Commission ("the
Commission") opined that such late filings would result in certain New Zealand
investors having a right to return of their investment plus interest at 10% per
annum from the date of investment. Consequently, the Commission has advised that
it has initiated an inquiry into the matter, both with regard to BT Financial
Group and other similar issuers. We view these potential late filings as a
technical matter as we believe investors received the information that is
required to be provided directly to them. In addition, we believe this technical
issue may affect many in the industry and result in a favorable legislative or
judicial solution. Finally, we are reviewing the applicability of the
indemnification regarding this matter. Although we cannot predict the outcome of
this matter or reasonably estimate losses, we do not believe that it would
result in a material adverse effect on our business or financial position. It is
possible, however, that it could have a material adverse effect on net income in
a particular quarter or annual period.

11


PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

4. CONTINGENCIES, GUARANTEES AND INDEMNIFICATIONS (CONTINUED)

In the normal course of business, we are subject to indemnification obligations
related to the sale of residential mortgage loans. Under these indemnifications,
we are required to repurchase certain mortgage loans that fail to meet the
standard representations and warranties included in the sales contracts. The
amount of our exposure is based on the potential loss that may be incurred if
the repurchased mortgage loans are processed through the foreclosure process.
Based on historical experience, total mortgage loans repurchased pursuant to
these indemnification obligations are estimated to be approximately 0.04% of
annual mortgage loan production levels. Total losses on the mortgage loans
repurchased are estimated to approximate 25% of the unpaid principal balance of
the related mortgage loans. As of June 30, 2003, $3.3 million has been accrued
for representing the fair value of such indemnifications issued after January 1,
2003, in accordance with FASB's Interpretation No. 45, GUARANTOR'S ACCOUNTING
AND DISCLOSURE REQUIREMENTS FOR GUARANTEES, INCLUDING INDIRECT GUARANTEES OF
INDEBTEDNESS OF OTHERS.

We are also subject to various other indemnification obligations issued in
conjunction with certain transactions, primarily the sale of BT Financial Group
and other divestitures, the sale of servicing rights in our mortgage banking
business, acquisitions, and financing transactions whose terms range in duration
and often are not explicitly defined. Certain portions of these indemnifications
may be capped, while other portions are not subject to such limitations.
Generally, a maximum obligation is not explicitly stated; therefore, the overall
maximum amount of the obligation under the indemnifications cannot be reasonably
estimated. While we are unable to estimate with certainty the ultimate legal and
financial liability with respect to these indemnifications, we believe the
likelihood is remote that material payments would be required under such
indemnifications and therefore such indemnifications would not result in a
material adverse effect on our business, financial position or net income. The
fair value of such indemnifications issued after January 1, 2003, was
insignificant.

5. SEGMENT INFORMATION

We provide financial products and services through the following segments: U.S.
Asset Management and Accumulation, International Asset Management and
Accumulation, Life and Health Insurance and Mortgage Banking. In addition, there
is a Corporate and Other segment. The segments are managed and reported
separately because they provide different products and services, have different
strategies or have different markets and distribution channels.

The U.S. Asset Management and Accumulation segment provides retirement and
related financial products and services primarily to businesses, their employees
and other individuals and provides asset management services to our asset
accumulation business, the life and health insurance operations, the Corporate
and Other segment and third-party clients.

The International Asset Management and Accumulation segment offers retirement
products and services, annuities, long-term mutual funds and life insurance
through subsidiaries in Argentina, Chile, Mexico, Hong Kong and India and joint
ventures in Brazil, Japan and Malaysia. Prior to October 31, 2002, the operating
segment included BT Financial Group, an Australia based asset manager. We sold
substantially all of BT Financial Group, effective October 31, 2002. As a
result, the results of operations (excluding corporate overhead) for BT
Financial Group are reported as other after-tax adjustments for all periods
presented.

The Life and Health insurance segment provides individual and group life
insurance, group health insurance and individual and group disability insurance
throughout the U.S.

The Mortgage Banking segment originates and services residential mortgage loan
products for customers in the U.S.

12


PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

5. SEGMENT INFORMATION (CONTINUED)

The Corporate and Other segment manages the assets representing capital that has
not been allocated to any other segment. Financial results of the Corporate and
Other segment primarily reflect our financing activities, income on capital not
allocated to other segments, intersegment eliminations, income tax risk
assumptions and certain income, expenses and other after-tax adjustments not
allocated to the segments based on review of the nature of such items.

Management uses segment operating earnings for goal setting, determining
employee compensation, and evaluating performance on a basis comparable to that
used by securities analysts. We determine segment operating earnings by
adjusting U.S. GAAP net income for net realized/unrealized capital gains and
losses, as adjusted, and other after-tax adjustments which management believes
are not indicative of overall operating trends. Net realized/unrealized capital
gains and losses, as adjusted, are net of income taxes, related changes in the
amortization pattern of deferred policy acquisition costs, recognition of
front-end fee revenues for sales charges on pension products and services, net
realized capital gains and losses distributed, minority interest capital gains
and certain market value adjustments to fee revenues. Segment operating revenues
exclude net realized/unrealized capital gains and their impact on recognition of
front-end fee revenues and certain market value adjustments to fee revenues.
While these items may be significant components in understanding and assessing
the consolidated financial performance, management believes the presentation of
segment operating earnings enhances the understanding of our results of
operations by highlighting earnings attributable to the normal, ongoing
operations of the business.

The accounting policies of the segments are consistent with the accounting
policies for the consolidated financial statements, with the exception of
capital allocation and income tax allocation. We allocate capital to our
segments based upon an internal capital model that allows management to more
effectively manage our capital. The Corporate and Other segment functions to
absorb the risk inherent in interpreting and applying tax law. The segments are
allocated tax adjustments consistent with the positions we took on our tax
returns. The Corporate and Other segment results reflect any differences between
the tax returns and the estimated resolution of any disputes.

The following tables summarize selected financial information on a continuing
basis by segment and reconcile segment totals to those reported in the
consolidated financial statements:



AS OF JUNE 30, AS OF DECEMBER 31,
2003 2002
---------------------- ---------------------
(IN MILLIONS)

ASSETS:
U.S. Asset Management and Accumulation ............... $ 77,647.6 $ 70,371.9
International Asset Management and Accumulation....... 2,531.3 2,202.5
Life and Health Insurance............................. 11,857.0 11,356.3
Mortgage Banking...................................... 4,119.5 3,740.1
Corporate and Other .................................. 2,466.3 2,190.5
---------------------- ---------------------
Total consolidated assets.................... $ 98,621.7 $ 89,861.3
====================== =====================



13


PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

5. SEGMENT INFORMATION (CONTINUED)



FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
-------------------------------- -------------------------------
2003 2002 2003 2002
-------------- -------------- -------------- --------------
(IN MILLIONS)

OPERATING REVENUES BY SEGMENT:
U.S. Asset Management and Accumulation.... $ 869.0 $1,135.7 $ 1,755.0 $1,997.8
International Asset Management and
Accumulation............................ 113.0 93.6 189.8 169.5
Life and Health Insurance................. 1,001.8 984.5 2,014.1 1,963.0
Mortgage Banking.......................... 452.5 209.7 857.0 418.4
Corporate and Other....................... (6.2) 6.7 (6.9) 17.2
-------------- -------------- -------------- --------------
Total segment operating revenues........ 2,430.1 2,430.2 4,809.0 4,565.9
Net realized/unrealized capital losses,
including recognition of front-end fee
revenues and certain market value
adjustments to fee revenues............. (17.7) (94.7) (99.8) (2.6)
-------------- -------------- -------------- --------------
Total revenue per consolidated $ 2,412.4 $2,335.5 $ 4,709.2 $4,563.3
statements of operations.............. ============== ============== ============== ==============

REVENUES FROM EXTERNAL CUSTOMERS:
U.S. Asset Management and Accumulation.... $ 811.5 $1,029.4 $ 1,633.3 $1,797.7
International Asset Management and
Accumulation............................ 111.3 122.9 182.5 206.1
Life and Health Insurance................. 1,000.7 952.5 1,999.2 1,915.7
Mortgage Banking.......................... 449.7 209.7 851.8 418.4
Corporate and Other....................... 39.2 21.0 42.4 225.4
-------------- -------------- -------------- --------------
Total external revenues................. $ 2,412.4 $2,335.5 $ 4,709.2 $4,563.3
============== ============== ============== ==============

INTERSEGMENT REVENUES:
U.S. Asset Management and Accumulation.... $ 12.9 $ 13.4 $ 26.2 $ 28.0
International Asset Management and
Accumulation............................ - - - -
Life and Health Insurance................. (1.5) (1.6) (2.8) (3.1)
Mortgage Banking.......................... 2.8 - 5.2 -
Corporate and Other....................... (14.2) (11.8) (28.6) (24.9)
-------------- -------------- -------------- --------------
Total................................... $ - $ - $ - $ -
============== ============== ============== ==============


14


PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

5. SEGMENT INFORMATION (CONTINUED)



FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
-------------------------------- -------------------------------
2003 2002 2003 2002
-------------- -------------- -------------- --------------
(IN MILLIONS)

OPERATING EARNINGS (LOSS) BY SEGMENT:
U.S. Asset Management and Accumulation ... $ 108.2 $ 102.1 $ 205.7 $ 202.3
International Asset Management and
Accumulation............................ 12.1 3.9 18.7 5.1
Life and Health Insurance................. 62.9 61.7 122.0 116.0
Mortgage Banking.......................... 45.1 24.8 97.4 51.3
Corporate and Other ...................... (10.4) (6.0) (15.4) (5.7)
-------------- -------------- -------------- --------------
Total segment operating earnings........ 217.9 186.5 428.4 369.0
Net realized/unrealized capital losses,
as adjusted............................. (15.3) (70.1) (69.4) (6.9)
Other after-tax adjustments (1)........... (0.4) 3.8 (1.1) (276.8)
-------------- -------------- -------------- --------------
Net income per consolidated $ 202.2 $ 120.2 $ 357.9 $ 85.3
statements of operations.............. ============== ============== ============== ==============
- --------------------


(1) For the three months ended June 30, 2003, other after-tax adjustments of
($0.4) million included the negative effect of a change in the estimated
loss on disposal of BT Financial Group.

For the three months ended June 30, 2002, other after-tax adjustments of
$3.8 million included the positive effect of the income from discontinued
operations of BT Financial Group.

For the six months ended June 30, 2003, other after-tax adjustments of
($1.1) million included the negative effect of a change in the estimated
loss on disposal of BT Financial Group.

For the six months ended June 30, 2002, other after-tax adjustments of
($276.8) million included (1) the negative effects of (a) a cumulative
effect of accounting change related to the implementation of SFAS 142,
GOODWILL AND OTHER INTANGIBLE ASSETS, ($280.9 million) and (b) expenses
related to the demutualization ($2.0 million); and (2) the positive effect
of the income from discontinued operations of BT Financial Group ($6.1
million).

6. STOCKHOLDERS' EQUITY

In May 2003, our board of directors authorized the repurchase of up to $300.0
million of our outstanding common stock. The repurchases will be made in the
open market or through privately negotiated transactions, from time to time,
depending on market conditions.


15

PRINCIPAL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2003
(UNAUDITED)

7. EARNINGS PER SHARE

The computations of the basic and diluted per share amounts for our continuing
operations were as follows:



FOR THE THREE MONTHS ENDED FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
---------------------------------- ----------------------------------
2003 2002 2003 2002
----------------- ---------------- ----------------- ----------------
(IN MILLIONS)

Income from continuing
operations................. $202.6 $116.4 $359.0 $360.1
================= ================ ================= ================
Weighted-average shares
outstanding:
Basic...................... 326.9 356.8 329.1 358.6
Dilutive effect:
Stock options............ 0.5 0.5 0.5 0.4
Restricted stock units (1) - - - -
----------------- ---------------- ----------------- ----------------
Diluted.................... 327.4 357.3 329.6 359.0
================= ================ ================= ================
Income from continuing
operations per share:
Basic...................... $ 0.62 $ 0.33 $ 1.09 $ 1.00
================= ================ ================= ================
Diluted.................... $ 0.62 $ 0.33 $ 1.09 $ 1.00
================= ================ ================= ================


- -----------------
(1) The dilutive effect was less than 0.1 million shares.

The calculation of diluted earnings per share for the three months and six
months ended June 30, 2003 and 2002, excludes the incremental effect related to
certain stock-based compensation grants due to their anti-dilutive effect.


16



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following analysis discusses our financial condition as of June 30, 2003,
compared with December 31, 2002, and our consolidated results of operations for
the three months and six months ended June 30, 2003 and 2002, prepared in
conformity with accounting principles generally accepted in the U.S. ("U.S.
GAAP"). The discussion and analysis includes, where appropriate, factors that
may affect our future financial performance. The discussion should be read in
conjunction with our Form 10-K, for the year ended December 31, 2002, filed with
the United States Securities and Exchange Commission and the unaudited
consolidated financial statements and the related notes to the financial
statements and the other financial information included elsewhere in this Form
10-Q.

FORWARD-LOOKING INFORMATION

Our narrative analysis below contains forward-looking statements intended to
enhance the reader's ability to assess our future financial performance.
Forward-looking statements include, but are not limited to, statements that
represent our beliefs concerning future operations, strategies, financial
results or other developments, and contain words and phrases such as
"anticipate," "believe," "plan," "estimate," "expect," "intend," and similar
expressions. Forward-looking statements are made based upon management's current
expectations and beliefs concerning future developments and their potential
effects on us. Such forward-looking statements are not guarantees of future
performance.

Actual results may differ materially from those included in the forward-looking
statements as a result of risks and uncertainties including, but not limited to
the following: (1) a decline or increased volatility in the securities markets
could result in investors withdrawing from the markets or decreasing their rates
of investment, either of which could reduce our net income, revenues and assets
under management; (2) our investment portfolio is subject to several risks which
may diminish the value of our invested assets and affect our sales,
profitability and the investment returns credited to our customers; (3)
competition from companies that may have greater financial resources, broader
arrays of products, higher ratings and stronger financial performance may impair
our ability to retain existing customers, attract new customers and maintain our
profitability; (4) a downgrade in Principal Life Insurance Company's ("Principal
Life") financial strength ratings may increase policy surrenders and
withdrawals, reduce new sales and terminate relationships with distributors and
cause some of our existing liabilities to be subject to acceleration, additional
collateral support, changes in terms, or creation of additional financial
obligations; (5) our efforts to reduce the impact of interest rate changes on
our profitability and surplus may not be effective; (6) if we are unable to
attract and retain sales representatives and develop new distribution sources,
sales of our products and services may be reduced; (7) our international
businesses face political, legal, operational and other risks that could reduce
our profitability in those businesses; (8) our reserves established for future
policy benefits and claims may prove inadequate, requiring us to increase
liabilities; (9) our ability to pay stockholder dividends and meet our
obligations may be constrained by the limitations on dividends Iowa insurance
laws impose on Principal Life; (10) we may need to fund deficiencies in our
closed block ("Closed Block") assets which benefit only the holders of Closed
Block policies; (11) changes in laws, regulations or accounting standards may
reduce our profitability; (12) litigation and regulatory investigations may harm
our financial strength and reduce our profitability; (13) fluctuations in
foreign currency exchange rates could reduce our profitability; (14) applicable
laws and our stockholder rights plan, certificate of incorporation and by-laws
may discourage takeovers and business combinations that our stockholders might
consider in their best interests; and (15) a downgrade in our debt ratings may
adversely affect our ability to secure funds and cause some of our existing
liabilities to be subject to acceleration, additional collateral support,
changes in terms, or creation of additional financial obligations.

17


OVERVIEW

We provide financial products and services through the following segments:

o U.S. Asset Management and Accumulation, which consists of our asset
accumulation operations, which provide products and services, including
retirement savings and related investment products and services, and our
asset management operations conducted through Principal Global Investors.
We provide a comprehensive portfolio of asset accumulation products and
services to businesses and individuals in the U.S., with a concentration on
small and medium-sized businesses, which we define as businesses with fewer
than 1,000 employees. We offer to businesses products and services for
defined contribution pension plans, including 401(k) and 403(b) plans,
defined benefit pension plans and non-qualified executive benefit plans. We
also offer annuities, mutual funds and bank products and services to the
employees of our business customers and other individuals.

o International Asset Management and Accumulation, which consists of
Principal International, offers retirement products and services,
annuities, long-term mutual funds and life insurance through subsidiaries
in Argentina, Chile, Mexico, Hong Kong and India and joint ventures in
Brazil, Japan, and Malaysia. Prior to October 31, 2002, the segment
included BT Financial Group, an Australia based asset manager. We sold
substantially all of BT Financial Group, effective October 31, 2002. See
"Transactions Affecting Comparability of Results of Operations."

o Life and Health Insurance, which provides life insurance, health insurance
as well as disability insurance throughout the U.S. Our life insurance
products include universal and variable universal life, traditional life,
and group life. Our health insurance products include medical insurance,
dental and vision insurance, and administrative services. Our disability
insurance products include individual and group disability insurance.

o Mortgage Banking, which engages in originating, purchasing, selling and
servicing residential mortgage loans in the U.S.

o Corporate and Other, which manages the assets representing capital that has
not been allocated to any other segment. Financial results of the Corporate
and Other segment primarily reflect our financing activities, income on
capital not allocated to other segments, intersegment eliminations, income
tax risk assumptions and certain income, expenses and other after-tax
adjustments not allocated to the segments based on review of the nature of
such items.

TRANSACTIONS AFFECTING COMPARABILITY OF RESULTS OF OPERATIONS

ACQUISITIONS

We acquired the following businesses, among others, during 2003 and 2002:

IDBI - PRINCIPAL ASSET MANAGEMENT COMPANY. On June 24, 2003, our wholly-owned
subsidiary, Principal Financial Group (Mauritius) Ltd. finalized a buy-sale
agreement to purchase an additional 50% ownership of IDBI - Principal Asset
Management Company in India from Industrial Development Bank of India ("IDBI")
for 940 million Indian Rupees ("INR") (approximately U.S. $20.3 million). This
transaction gives Principal Financial Group (Mauritius) Ltd. 100% ownership of
IDBI - Principal Asset Management Company. Upon completion of the transaction,
IDBI - Principal Asset Management Company was renamed to Principal Asset
Management Company.

Principal Financial Group (Mauritius) Ltd. is also in negotiations to sell
minority ownership of Principal Asset Management Company to Punjab National Bank
and Vijaya Bank, two large Indian commercial banks. Subsequent to the close of
these transactions, Principal Financial Group (Mauritius) Ltd. will retain

18


majority ownership of Principal Asset Management Company. We expect to close
negotiations in the second half of 2003.

As part of our International Asset Management and Accumulation segment, we
account for Principal Asset Management Company's statements of financial
position using the full consolidation method of accounting. Activity that
affected our statements of operations before our acquisition of majority
ownership of the subsidiary is accounted for using the equity method of
accounting. Activity that will affect our statements of operations in future
periods will be accounted for using the full consolidation method of accounting.

AFORE TEPEYAC S.A. DE C.V. On February 28, 2003, we purchased a 100% ownership
of AFORE Tepeyac S.A. de C.V. ("AFORE Tepeyac") in Mexico from Mapfre American
Vida, Caja Madrid and Mapfre Tepeyac for MX$590.0 million Mexican Pesos ("MX$")
(approximately U.S. $53.5 million). The operations of AFORE Tepeyac have been
integrated into Principal International, Inc., as a part of our International
Asset Management and Accumulation segment.

BENEFIT CONSULTANTS, INC. On January 1, 2003, we acquired Benefit Consultants,
Inc. ("BCI Group") headquartered in Appleton, Wisconsin. BCI Group is a
full-service consulting, actuarial and administration firm that specializes in
administering qualified and nonqualified retirement benefit plans with a primary
focus on employee stock ownership plans. Effective, January 1, 2003, the
operations of BCI Group are reported in our U.S. Asset Management and
Accumulation segment. We are in the process of integrating BCI Group operations
into Principal Life.

ZURICH AFORE S.A. DE C.V. On May 31, 2002, we purchased a 100% ownership of
Zurich AFORE S.A. de C.V. ("Zurich AFORE") in Mexico from Zurich Financial
Services for MX$468.4 million (approximately U.S. $49.0 million). The operations
of Zurich AFORE have been integrated into Principal International, Inc., as a
part of our International Asset Management and Accumulation segment.

DISPOSITIONS

We entered into disposition agreements or disposed of the following businesses,
among others, during 2003 and 2002:

BT FINANCIAL GROUP. On October 31, 2002, we sold substantially all of BT
Financial Group to Westpac Banking Corporation ("Westpac"). As of June 30, 2003,
we have received proceeds of A$950.0 million Australian dollars ("A$") (U.S.
$530.9 million) from Westpac, with future contingent proceeds in 2004 of up to
A$150.0 million (approximately U.S. $80.0 million). The contingent proceeds will
be based on Westpac's future success in growing retail funds under management.

Excluding contingent proceeds, our total estimated after-tax proceeds from the
sale are expected to be approximately U.S. $875.0 million. This amount includes
cash proceeds from Westpac, expected tax benefits, and gain from unwinding the
hedged asset associated with our investment in BT Financial Group. As of June
30, 2003, we have received $699.1 million of the expected total proceeds.

As of December 31, 2002, we accrued for an estimated after-tax loss on disposal
of $208.7 million. During the three months ended and six months ended June 30,
2003, we incurred an additional after-tax loss of $0.4 million and $1.1 million,
respectively. These losses are recorded in the loss from discontinued operations
in the consolidated statements of operations. Although we are unable to estimate
the impacts at this time, we expect a reduction in the after-tax loss on sale of
BT Financial Group to be recorded in the third quarter of 2003.

BT Financial Group is accounted for as a discontinued operation and therefore,
the results of operations (excluding corporate overhead) and cash flows have
been removed from our results of continuing operations for all periods
presented. Corporate overhead allocated to BT Financial Group does not qualify
for discontinued operations treatment under SFAS 144, ACCOUNTING FOR THE

19


IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS, and therefore is still included in
our results of continuing operations. The results of operations (excluding
corporate overhead) for BT Financial Group are reported as other after-tax
adjustments in our International Asset Management and Accumulation segment.
Selected financial information for the discontinued operations is as follows:




FOR THE THREE MONTHS FOR THE SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
--------------------------- --------------------------
2003 2002 2003 2002
------------ ----------- ------------ ------------
(IN MILLIONS, EXCEPT AS INDICATED)


Total assets under management ($ in
billions).................................. $ - $18.6 $ - $ 18.6
============ =========== ============ ============
Total revenues............................... $ - $44.1 $ - $ 88.9
============ =========== ============ ===========
Loss from continuing operations
(corporate overhead)....................... $ - $(0.7) $ - $ (1.5)

Income (loss) from discontinued operations:
Income (loss) before income taxes............ - 5.7 - 12.3
Income taxes................................. - 1.9 - 6.2
------------ ----------- ------------ ------------
Income from discontinued operations.......... - 3.8 - 6.1
Loss on disposal, net of related income
taxes...................................... (0.4) - (1.1) -
------------ ----------- ------------ ------------
Income (loss) from discontinued operations,
net of related income taxes................ (0.4) 3.8 (1.1) 6.1

Cumulative effect of accounting change, net
of related income taxes.................... - - - (255.4)
------------ ----------- ------------ ------------
Net income (loss)............................ $(0.4) $ 3.1 $ (1.1) $(250.8)
============ =========== ============ ============


In connection with the 2002 sale of BT Financial Group, we agreed to indemnify
the purchaser, Westpac for, among other things, the costs associated with
potential late filings made by BT Financial Group in New Zealand prior to
Westpac's ownership, up to a maximum of A$250.0 million Australian dollars
(approximately U.S. $170.0 million as of June 30, 2003). New Zealand securities
regulations allow Australian issuers to issue their securities in New Zealand
provided that certain documents are appropriately filed with the New Zealand
Registrar of Companies. Specifically, the regulations require that any
amendments to constitutions and compliance plans be filed in New Zealand. In
April 2003, the New Zealand Securities Commission ("the Commission") opined that
such late filings would result in certain New Zealand investors having a right
to return of their investment plus interest at 10% per annum from the date of
investment. Consequently, the Commission has advised that it has initiated an
inquiry into the matter, both with regard to BT Financial Group and other
similar issuers. We view these potential late filings as a technical matter as
we believe investors received the information that is required to be provided
directly to them. In addition, we believe this technical issue may affect many
in the industry and result in a favorable legislative or judicial solution.
Finally, we are reviewing the applicability of the indemnification regarding
this matter. Although we cannot predict the outcome of this matter or reasonably
estimate losses, we do not believe that it would result in a material adverse
effect on our business or financial position. It is possible, however, that it
could have a material adverse effect on net income in a particular quarter or
annual period.

COVENTRY HEALTH CARE. On February 1, 2002, we sold our remaining stake of 15.1
million shares of Coventry Health Care, Inc. ("Coventry") common stock and a
warrant, exercisable for 3.1 million shares of Coventry common stock. We

20


received proceeds of $325.4 million, resulting in a net realized capital gain of
$183.0 million, or $114.5 million net of income taxes.

We reported our investment in Coventry in our Corporate and Other segment and
accounted for it using the equity method prior to its sale. Our share of
Coventry's net income was $2.1 million for the six months ended June 30, 2002.

OTHER TRANSACTIONS

SALE OF RETAIL FIELD MORTGAGE LENDING BRANCH OFFICES. On February 5, 2003,
Principal Residential Mortgage signed a definitive agreement to sell the retail
field mortgage lending branches to American Home Mortgage, Inc. ("American Home
Mortgage"), an independent retail mortgage banking company. American Home
Mortgage has paid Principal Residential Mortgage a guaranteed profit margin on
its application pipeline that existed as of February 4, 2003 and has purchased
the assets of the branch network and assumed related liabilities.

REINSURANCE TRANSACTION. Effective January 1, 2002, we entered into a
reinsurance agreement to reinsure group medical insurance contracts. We have
amended the contract. Effective January 1, 2003, the reinsurance contract will
be reported under the deposit method of accounting. Prospectively, this will
reduce ceded premiums and claims and increase operating expenses with no impact
to net income.

FLUCTUATIONS IN FOREIGN CURRENCY TO U.S. DOLLAR EXCHANGE RATES

Fluctuations in foreign currency to U.S. dollar exchange rates for countries in
which we have operations can affect reported financial results. In years when
foreign currencies weaken against the U.S. dollar, translating foreign
currencies into U.S. dollars results in fewer U.S. dollars to be reported. When
foreign currencies strengthen, translating foreign currencies into U.S. dollars
results in more U.S. dollars to be reported.

In January 2002, the Argentine government ended its tie of the Argentine peso to
the U.S. dollar, creating a dual currency system with an official fixed exchange
rate of 1.4 pesos to 1.0 U.S. dollar for import and export transactions and a
"free" floating exchange rate for other transactions, subsequently floating the
Argentine peso in February 2002. The devaluation did not materially impact our
consolidated results of operations.

Foreign currency exchange rate fluctuations create variances in our financial
statement line items but have not had a material impact on our consolidated
operating earnings and net income. Our consolidated net income was negatively
impacted $3.2 million and $8.1 million for the three months ended June 30, 2003
and 2002 and negatively impacted $5.0 million and $6.8 million for the six
months ended June 30, 2003 and 2002, respectively, as a result of fluctuations
in foreign currency to U.S. dollar exchange rates. For a discussion of our
approaches to foreign currency exchange rate risk, see Item 3. "Quantitative and
Qualitative Disclosures about Market Risk."

PENSION AND OTHER POST-RETIREMENT BENEFIT EXPENSE

The 2003 annual pension benefit expense for substantially all of our employees
and certain agents is expected to be approximately $60.2 million pre-tax, $39.1
million after-tax. This is an annual pre-tax increase of $53.7 million over the
2002 pre-tax pension expense of $6.5 million. Our consolidated net income
reflected approximately $15.0 million and $30.1 million of pre-tax pension
expense for the three months ended June 30, 2003 and six months ended June 30,
2003, respectively. In addition, approximately $15.0 million of pre-tax pension
expense will be reflected in each of the remaining two quarters of 2003. This
increase in expense over 2002 is primarily due to the impact of low interest
rates and the equity market downturn. The discount rate used to value the
liabilities was lowered to 6.5% from the 2002 discount rate of 7.5% and the
return on assets assumption was lowered to 8.5% from the 2002 return on assets

21


assumption of 9.0%. To a lesser extent, the expense for other post-retirement
benefits expense increased as well.

PERMANENT IMPAIRMENT OF MORTGAGE SERVICING RIGHTS

During the second quarter of 2003, we established a policy of evaluating
permanent impairment of our mortgage servicing rights. Each quarter we will
evaluate permanent impairment of our mortgage servicing rights and will
recognize a direct write-down when the gross carrying value is not expected to
be recovered in the foreseeable future. We estimate the amount of permanent
impairment based on an analysis of the mortgage servicing rights valuation
allowance related to loans that have prepaid. During the three months ending
June 30, 2003, we recorded a permanent impairment of our mortgage servicing
rights of approximately $500.2 million, which reduced the gross carrying value
and the valuation allowance of the mortgage servicing rights, thereby precluding
subsequent reversals. This write-down had no impact on our net income or
financial position in the current quarter but may result in a reduction of
amortization expense in future periods.

RESULTS OF OPERATIONS

The following table presents summary consolidated financial information for the
periods indicated:



FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
-------------------------- ---------------------------
2003 2002 2003 2002
------------ ----------- ------------ -----------
(IN MILLIONS)

INCOME STATEMENT DATA:
Revenues:
Premiums and other considerations............... $ 876.6 $ 1,166.6 $ 1,782.1 $ 2,052.3
Fees and other revenues......................... 689.0 437.2 1,321.0 870.1
Net investment income........................... 857.7 823.2 1,693.7 1,634.3
Net realized/unrealized capital gains (losses).. (10.9) (91.5) (87.6) 6.6
------------ ----------- ------------ -----------
Total revenues................................ 2,412.4 2,335.5 4,709.2 4,563.3

Expenses:
Benefits, claims and settlement expenses........ 1,187.8 1,507.9 2,383.0 2,711.1
Dividends to policyholders...................... 73.9 79.5 154.0 161.9
Operating expenses.............................. 865.6 599.8 1,664.9 1,192.0
------------ ----------- ------------ -----------
Total expenses................................ 2,127.3 2,187.2 4,201.9 4,065.0
------------ ----------- ------------ -----------
Income from continuing operations before
income taxes.................................... 285.1 148.3 507.3 498.3
Income taxes...................................... 82.5 31.9 148.3 138.2
------------ ----------- ---------- -----------
Income from continuing operations, net of
related income taxes........................ 202.6 116.4 359.0 360.1

Income (loss) from discontinued operations, net of
related income taxes............................ (0.4) 3.8 (1.1) 6.1
------------ ----------- ------------ -----------
Income before cumulative effect of accounting
changes......................................... 202.2 120.2 357.9 366.2

Cumulative effect of accounting changes, net of
related income taxes............................ - - - (280.9)
------------ ----------- ------------ -----------
Net income.................................... $ 202.2 $ 120.2 $ 357.9 $ 85.3
============ =========== ============ ===========


THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002

Premiums and other considerations decreased $290.0 million, or 25%, to $876.6
million for the three months ended June 30, 2003, from $1,166.6 million for the
three months ended June 30, 2002. The decrease reflected a $304.9 million

22


decrease from the U.S. Asset Management and Accumulation segment, primarily a
result of a decrease in pension full-service payout sales of single premium
group annuities with life contingencies, which are typically used to fund
defined benefit plan terminations. The premium income received from these
contracts fluctuates due to the variability in the number and size of pension
plan terminations, the interest rate environment and the ability to attract new
sales.

Fees and other revenues increased $251.8 million, or 58%, to $689.0 million for
the three months ended June 30, 2003, from $437.2 million for the three months
ended June 30, 2002. The increase was primarily due to a $221.5 million increase
from the Mortgage Banking segment resulting from an increase in mortgage loan
production fee revenues, reflecting the increase in mortgage loan production
volume. The increase also related to an $18.5 million increase from the U.S.
Asset Management and Accumulation segment primarily related to increased
revenues from Spectrum (our asset manager of investment-grade preferred
securities portfolios), the acquisition of BCI Group and improvements in the
equity markets and net cash flow, which have led to higher account values.

Net investment income increased $34.5 million, or 4%, to $857.7 million for the
three months ended June 30, 2003, from $823.2 million for the three months ended
June 30, 2002. The increase was primarily a result of a $6,507.0 million, or
14%, increase in average invested assets and cash. Partially offsetting the
increase was a decrease in annualized investment yields. The annualized yield on
average invested assets and cash was 6.5% for the three months ended June 30,
2003, compared to 7.1% for the three months ended June 30, 2002. This reflects
lower yields on fixed maturity securities and commercial mortgages due in part
to a lower interest rate environment.

Net realized/unrealized capital losses decreased $80.6 million, or 88%, to $10.9
million for the three months ended June 30, 2003, from $91.5 million for the
three months ended June 30, 2002. The decrease was primarily due to a $99.0
million reduction in write downs of other than temporary declines in the value
of certain fixed maturity securities.

Benefits, claims and settlement expenses decreased $320.1 million, or 21%, to
$1,187.8 million for the three months ended June 30, 2003, from $1,507.9 million
for the three months ended June 30, 2002. The decrease was primarily due to a
$310.6 million decrease from the U.S. Asset Management and Accumulation segment,
reflecting a decrease in pension full-service payout sales of single premium
group annuities with life contingencies.

Dividends to policyholders decreased $5.6 million, or 7%, to $73.9 million for
the three months ended June 30, 2003, from $79.5 million for the three months
ended June 30, 2002. The decrease was primarily attributable to a $3.3 million
decrease from the Life and Health Insurance segment, resulting from changes in
the individual life insurance dividend scale and a decrease in the dividend
interest crediting rates. In addition, the decrease resulted from a $2.3 million
decrease from the U.S. Asset Management and Accumulation segment resulting from
a decrease in dividends for our pension full-service accumulation products.

Operating expenses increased $265.8 million, or 44%, to $865.6 million for the
three months ended June 30, 2003, from $599.8 million for the three months ended
June 30, 2002. The increase was largely due to a $209.7 million increase from
the Mortgage Banking segment primarily resulting from growth in the mortgage
loan servicing portfolio, an increase in impairment of capitalized mortgage
servicing rights net of servicing hedge activity and an increase in the mortgage
loan production volume. The increase was also due to a $37.3 million increase in
the U.S Asset Management and Accumulation segment due to higher compensation
related costs including incentive compensation accruals and increases in
employee benefit costs, expenses from BCI Group, resetting the mean reversion
period for deferred policy acquisition cost ("DPAC") amortization, and the
expansion of our asset management offshore operations.

Income taxes increased $50.6 million to $82.5 million for the three months ended
June 30, 2003 from $31.9 million for the three months ended June 30, 2002. The
effective income tax rate was 29% for the three months ended June 30, 2003 and

23


22% for the three months ended June 30, 2002. The effective income tax rates for
the three months ended June 30, 2003 and 2002 were lower than the corporate
income tax rate of 35% primarily due to income tax deductions allowed for
corporate dividends received and interest exclusion from taxable income,
partially offset by state income taxes. The increase in the effective tax rate
to 29% for the three months ended June 30, 2003, from 22% for the three months
ended June 30, 2002, was primarily due to the increase in net income before
taxes, as the amount of permanent tax differences changed very little.

As a result of the foregoing factors and the inclusion of income (loss) from
discontinued operations, net of related income taxes, net income increased $82.0
million, or 68%, to $202.2 million for the three months ended June 30, 2003,
from $120.2 million for the three months ended June 30, 2002. The income (loss)
from discontinued operations was related to our sale of BT Financial Group.

SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002

Premiums and other considerations decreased $270.2 million, or 13%, to $1,782.1
million for the six months ended June 30, 2003, from $2,052.3 million for the
six months ended June 30, 2002. The decrease reflected a $300.7 million decrease
from the U.S. Asset Management and Accumulation segment, primarily a result of a
decrease in pension full-service payout sales of single premium group annuities
with life contingencies, which are typically used to fund defined benefit plan
terminations. The premium income received from these contracts fluctuates due to
the variability in the number and size of pension plan terminations, the
interest rate environment and the ability to attract new sales. The decrease was
partially offset by a $34.1 million increase from the Life and Health Insurance
segment, primarily related to health premium rate increases, a reduction in
ceded premiums resulting from a change in the accounting treatment of a group
medical reinsurance contract, and increased group disability sales.

Fees and other revenues increased $450.9 million, or 52%, to $1,321.0 million
for the six months ended June 30, 2003, from $870.1 million for the six months
ended June 30, 2002. The increase was primarily due to a $400.4 million increase
from the Mortgage Banking segment resulting from an increase in mortgage loan
production fee revenues, reflecting the increase in mortgage loan production
volume. The increase also related to a $30.2 million increase from the U.S.
Asset Management and Accumulation segment primarily related to increased
revenues from Spectrum, improvements in the equity markets and net cash flow,
which have led to higher account values and the acquisition of BCI Group.

Net investment income increased $59.4 million, or 4%, to $1,693.7 million for
the six months ended June 30, 2003, from $1,634.3 million for the six months
ended June 30, 2002. The increase was primarily a result of a $6,020.7 million,
or 13%, increase in average invested assets and cash. Partially offsetting the
increase was a decrease in annualized investment yields. The annualized yield on
average invested assets and cash was 6.5% for the six months ended June 30,
2003, compared to 7.1% for the six months ended June 30, 2002. This reflects
lower yields on fixed maturity securities and commercial mortgages due in part
to a lower interest rate environment.

Net realized/unrealized capital losses increased $94.2 million to $87.6 million
of net realized/unrealized capital losses for the six months ended June 30,
2003, from $6.6 million of net realized/unrealized capital gains for the six
months ended June 30, 2002. The increase was primarily due to a $183.0 million
capital gain realized as the result of the sale of our remaining investment in
Coventry in February 2002 with no corresponding activity in 2003. This was
partially offset by a $79.2 million decrease in other than temporary impairments
of fixed maturity securities.

Benefits, claims and settlement expenses decreased $328.1 million, or 12%, to
$2,383.0 million for the six months ended June 30, 2003, from $2,711.1 million
for the six months ended June 30, 2002. The decrease was due to a $322.8 million
decrease from the U.S. Asset Management and Accumulation segment, primarily

24


reflecting a decrease in pension full-service payout sales of single premium
group annuities with life contingencies

Dividends to policyholders decreased $7.9 million, or 5%, to $154.0 million for
the six months ended June 30, 2003, from $161.9 million for the six months ended
June 30, 2002. The decrease was primarily attributable to a $5.8 million
decrease from the Life and Health Insurance segment, resulting from changes in
the individual life insurance dividend scale and a decrease in the dividend
interest crediting rates. In addition, the decrease resulted from a $2.1 million
decrease from the U.S. Asset Management and Accumulation segment resulting from
a decrease in dividends for our pension full-service accumulation products.

Operating expenses increased $472.9 million, or 40%, to $1,664.9 million for the
six months ended June 30, 2003, from $1,192.0 million for the six months ended
June 30, 2002. The increase was largely due to a $363.5 million increase from
the Mortgage Banking segment primarily resulting from growth in the mortgage
loan servicing portfolio, an increase in impairment of capitalized mortgage
servicing rights net of servicing hedge activity and an increase in the mortgage
loan production volume. The increase was also due to a $82.6 million increase in
the U.S Asset Management and Accumulation segment due to higher compensation
related costs including incentive compensation accruals and increases in
employee benefit costs, expenses from BCI Group, resetting the mean reversion
period for DPAC amortization, and the expansion of our asset management offshore
operations.

Income taxes increased $10.1 million, or 7%, to $148.3 million for the six
months ended June 30, 2003 from $138.2 million for the six months ended June 30,
2002. The effective income tax rate was 29% for the six months ended June 30,
2003 and 28% for the six months ended June 30, 2002. The effective income tax
rates for the six months ended June 30, 2003 and 2002 were lower than the
corporate income tax rate of 35% primarily due to income tax deductions allowed
for corporate dividends received and interest exclusion from taxable income,
partially offset by state income taxes.

As a result of the foregoing factors and the inclusion of income (loss) from
discontinued operations and the cumulative effect of accounting change, net of
related income taxes, net income increased $272.6 million to $357.9 million for
the six months ended June 30, 2003, from $85.3 million for the six months ended
June 30, 2002. The income (loss) from discontinued operations was related to our
sale of BT Financial Group. The cumulative effect of accounting change was
related to our implementation of SFAS No. 142, GOODWILL AND OTHER INTANGIBLE
ASSETS ("SFAS 142") in 2002.

RESULTS OF OPERATIONS BY SEGMENT

We use operating earnings, which excludes the effect of net realized/unrealized
capital gains and losses, as adjusted, and other after-tax adjustments, for goal
setting, determining employee compensation, and evaluating performance on a
basis comparable to that used by securities analysts. Segment operating earnings
are determined by adjusting U.S. GAAP net income for net realized/unrealized
capital gains and losses, as adjusted, and other after-tax adjustments we
believe are not indicative of overall operating trends. Note that after-tax
adjustments have occurred in the past and could recur in future reporting
periods. While these items may be significant components in understanding and
assessing our consolidated financial performance, we believe the presentation of
segment operating earnings enhances the understanding of our results of
operations by highlighting earnings attributable to the normal, ongoing
operations of our businesses.

The following table presents segment information as of or for the periods
indicated:

25




AS OF OR FOR THE THREE AS OF OR FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
------------------------------- -------------------------------
2003 2002 2003 2002
-------------- ------------- -------------- -------------
(IN MILLIONS)

OPERATING REVENUES BY SEGMENT:
U.S. Asset Management and Accumulation........ $ 869.0 $ 1,135.7 $ 1,755.0 $ 1,997.8
International Asset Management and
Accumulation................................ 113.0 93.6 189.8 169.5
Life and Health Insurance..................... 1,001.8 984.5 2,014.1 1,963.0
Mortgage Banking.............................. 452.5 209.7 857.0 418.4
Corporate and Other (1)....................... (6.2) 6.7 (6.9) 17.2
-------------- ------------- -------------- -------------
Total segment operating revenues............ 2,430.1 2,430.2 4,809.0 4,565.9
Net realized/unrealized capital losses,
including recognition of front-end fee
revenues and certain market value
adjustments to fee revenues(2).............. (17.7) (94.7) (99.8) (2.6)
-------------- ------------- -------------- -------------
Total revenue per consolidated statements $ 2,412.4 $ 2,335.5 $ 4,709.2 $ 4,563.3
of operations............................. ============== ============= ============== =============

OPERATING EARNINGS (LOSS) BY SEGMENT:
U.S. Asset Management and Accumulation ....... $ 108.2 $ 102.1 $ 205.7 $ 202.3
International Asset Management and
Accumulation................................ 12.1 3.9 18.7 5.1
Life and Health Insurance..................... 62.9 61.7 122.0 116.0
Mortgage Banking.............................. 45.1 24.8 97.4 51.3
Corporate and Other .......................... (10.4) (6.0) (15.4) (5.7)
-------------- ------------- -------------- -------------
Total segment operating earnings............ 217.9 186.5 428.4 369.0
Net realized/unrealized capital losses, as
adjusted(2)................................. (15.3) (70.1) (69.4) (6.9)
Other after-tax adjustments(3)................ (0.4) 3.8 (1.1) (276.8)
-------------- ------------- -------------- -------------
Net income per consolidated statements of $ 202.2 $ 120.2 $ 357.9 $ 85.3
operations................................ ============== ============= ============== =============

TOTAL ASSETS BY SEGMENT:
U.S. Asset Management and Accumulation (4).... $ 77,647.6 $ 69,752.1 $ 77,647.6 $ 69,752.1
International Asset Management and
Accumulation................................ 2,531.3 4,794.6 2,531.3 4,794.6
Life and Health Insurance..................... 11,857.0 11,132.5 11,857.0 11,132.5
Mortgage Banking.............................. 4,119.5 2,965.3 4,119.5 2,965.3
Corporate and Other (5)....................... 2,466.3 1,548.9 2,466.3 1,548.9
-------------- ------------- -------------- -------------
Total assets................................ $ 98,621.7 $ 90,193.4 $ 98,621.7 $ 90,193.4
============== ============= ============== =============

- -----------------------
(1)Includes inter-segment eliminations primarily related to internal investment
management fee revenues, commission fee revenues paid to U.S. Asset
Management and Accumulation agents for selling Life and Health Insurance
segment insurance products, internal interest paid to our Mortgage Banking
segment for escrow accounts deposited with our U.S. Asset Management and
Accumulation segment.

(2)In addition to sales activity and other than temporary impairments, net
realized/unrealized capital gains (losses) include unrealized gains (losses)
on mark to market changes of certain seed money investments and investments
classified as trading securities, as well as unrealized gains (losses) on
certain derivatives. Net realized/unrealized capital gains (losses), as
adjusted, are net of income taxes, net realized capital gains and losses
distributed, minority interest capital gains, related changes in the
amortization pattern of deferred policy acquisition costs, recognition of
front-end fee revenues for sales charges on pension products and services and
certain market value adjustments to fee revenues.


26




FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------------- ---------------------------------
2003 2002 2003 2002
-------------- --------------- -------------- ---------------
(IN MILLIONS)


Net realized/unrealized capital gains
(losses)..................................... $ (10.9) $ (91.5) $ (87.6) $ 6.6
Certain market value adjustments to fee
revenues..................................... (6.7) (4.6) (16.5) (13.2)
Recognition of front-end fee revenues.......... (0.1) 1.4 4.3 4.0
-------------- --------------- -------------- ---------------
Net realized/unrealized capital losses,
revenues and certain market value
adjustments to fee revenues ............... (17.7) (94.7) (99.8) (2.6)
Amortization of deferred policy acquisition
costs related to net realized/unrealized
capital gains (losses)....................... (0.4) 1.4 3.3 12.3
Capital gains distributed...................... (3.5) (21.8) (1.9) (21.8)
Minority interest capital losses............... 0.4 - 0.3 -
-------------- --------------- -------------- ---------------
Net realized/unrealized capital losses,
including recognition of front-end fee
revenues and certain market value
adjustments to fee revenues, net of related
amortization of deferred policy acquisition
costs, capital losses distributed and
minority capital gains..................... (21.2) (115.1) (98.1) (12.1)
Income tax effect ............................. 5.9 45.0 28.7 5.2
-------------- --------------- -------------- ---------------
Net realized/unrealized capital losses, as $ (15.3) $ (70.1) $ (69.4) $ (6.9)
adjusted..................................... ============== =============== ============== ===============



(3)For the three months ended June 30, 2003, other after-tax adjustments of
$0.4 million included the negative effect of a change in the estimated loss
on disposal of BT Financial Group. For the three months ended June 30, 2002,
other after-tax adjustments of $3.8 million included the positive effect of
income from discontinued operations of BT Financial Group. For the six months
ended June 30, 2003, other after-tax adjustments of $1.1 million included the
negative effect of a change in the estimated loss on disposal of BT Financial
Group. For the six months ended June 30, 2002, other after-tax adjustments of
$276.8 million included (1) the negative effects of: (a) a cumulative effect
of accounting change related to our implementation of SFAS 142 ($280.9
million) and (b) expenses related to our demutualization ($2.0 million) and
(2) the positive effect of income from discontinued operations of BT
Financial Group ($6.1 million).

(4)U.S. Asset Management and Accumulation separate account assets include
shares of Principal Financial Group stock allocated to a separate account, a
result of our demutualization. The value of the separate account was $927.8
million at June 30, 2003, and $1.2 billion at June 30, 2002. Activity of the
separate account was reflected in both separate account assets and separate
account liabilities and did not impact our results of operations.

(5)Includes inter-segment elimination amounts related to internally generated
mortgage loans and an internal line of credit. The U.S. Asset Management and
Accumulation segment and Life and Health Insurance segment reported mortgage
loan assets issued for real estate joint ventures. These mortgage loans were
reported as liabilities in the Corporate and Other segment. In addition, the
Corporate and Other segment managed a revolving line of credit used by other
segments.

27


U.S. ASSET MANAGEMENT AND ACCUMULATION SEGMENT

The following table presents certain summary financial data relating to the U.S.
Asset Management and Accumulation segment for the periods indicated:



FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------------- -------------------------------
2003 2002 2003 2002
---------------- ------------- ------------- --------------
(IN MILLIONS)

OPERATING EARNINGS DATA:
Operating revenues(1):
Premiums and other considerations..... $ 74.4 $ 379.3 $ 188.2 $ 488.9
Fees and other revenues............... 193.5 171.4 378.3 345.1
Net investment income................. 601.1 585.0 1,188.5 1,163.8
---------------- ------------- ------------- --------------
Total operating revenues............ 869.0 1,135.7 1,755.0 1,997.8

Expenses:
Benefits, claims and settlement
expenses including dividends to
policyholders 508.6 821.5 1,044.2 1,369.1
Operating expenses.................... 219.9 183.5 445.3 371.0
---------------- ------------- ------------- --------------
Total expenses...................... 728.5 1,005.0 1,489.5 1,740.1
---------------- ------------- ------------- --------------
Pre-tax operating earnings.............. 140.5 130.7 265.5 257.7
Income taxes............................ 32.3 28.6 59.8 55.4
---------------- ------------- ------------- --------------
Operating earnings...................... 108.2 102.1 205.7 202.3

Net realized/unrealized capital losses,
as adjusted .......................... (29.0) (60.4) (60.1) (105.2)
Other after-tax adjustments............. - - - -
---------------- ------------- ------------- --------------
U. S. GAAP REPORTED:
Net income.............................. $ 79.2 $ 41.7 $ 145.6 $ 97.1
================ ============= ============= ==============

- --------------------
(1) Excludes net realized/unrealized capital losses and their impact on
recognition of front-end fee revenues and certain market value adjustments
to fee revenues.

THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002

Premiums and other considerations decreased $304.9 million, or 80%, to $74.4
million for the three months ended June 30, 2003, from $379.3 million for the
three months ended June 30, 2002. The decrease primarily resulted from a $317.9
million decrease in pension full-service payout sales of single premium group
annuities with life contingencies, which are typically used to fund defined
benefit plan terminations. The premium income received from these contracts
fluctuates due to the variability in the number and size of pension plan
terminations, the interest rate environment and the ability to attract new
sales. The decrease was slightly offset by an increase of $13.0 million
primarily resulting from increased individual payout annuity sales due to an
expanding distribution presence.

Fees and other revenues increased $22.1 million, or 13%, to $193.5 million for
the three months ended June 30, 2003, from $171.4 million for the three months
ended June 30, 2002. Pension full-service accumulation fees and other revenue
increased $14.2 million primarily due to an increase in revenue from
improvements in the equity markets and net cash flow, which have led to higher
account values and the acquisition of BCI Group. In addition, Principal Global
Investors fees and other revenues increased $4.8 million primarily due to
increased revenues from Spectrum.

28


Net investment income increased $16.1 million, or 3%, to $601.1 million for the
three months ended June 30, 2003, from $585.0 million for the three months ended
June 30, 2002. The increase primarily resulted from a $4,367.0 million, or 13%,
increase in average invested assets and cash. The increase was offset by a
decrease in the average annualized yield on invested assets and cash, which was
6.1% for the three months ended June 30, 2003, compared to 6.7% for the three
months ended June 30, 2002. This reflects lower yields on fixed maturity
securities and commercial mortgages due in part to a lower interest rate
environment.

Benefits, claims and settlement expenses, including dividends to policyholders,
decreased $312.9 million, or 38%, to $508.6 million for the three months ended
June 30, 2003, from $821.5 million for the three months ended June 30, 2002. The
decrease primarily resulted from a $318.5 million decrease in our pension
full-service payout sales of single premium group annuities with life
contingencies. Slightly offsetting this decrease was a $10.9 million increase,
which primarily related to an increase in reserves resulting from higher
individual payout annuity sales.

Operating expenses increased $36.4 million, or 20%, to $219.9 million for the
three months ended June 30, 2003, from $183.5 million for the three months ended
June 30, 2002. The increase primarily resulted from a $17.8 million increase in
pension full-service accumulation due to higher compensation related costs
including incentive compensation costs and increases in employee benefit costs,
expenses from BCI Group, and resetting the mean reversion period for DPAC
amortization. In addition, Principal Global Investors operating expenses
increased $12.9 million due to higher incentive compensation accruals and the
expansion of our asset management offshore operations.

Income taxes increased $3.7 million, or 13%, to $32.3 million for the three
months ended June 30, 2003, from $28.6 million for the three months ended June
30, 2002. The effective income tax rate for this segment was 23% for the three
months ended June 30, 2003, and 22% for the three months ended June 30, 2002.
The effective income tax rates for the three months ended June 30, 2003 and
2002, were lower than the corporate income tax rate of 35% primarily due to
income tax deductions allowed for corporate dividends received and other
tax-exempt income.

As a result of the foregoing factors, operating earnings increased $6.1 million,
or 6%, to $108.2 million for the three months ended June 30, 2003 from $102.1
million for the three months ended June 30, 2002.

Net realized/unrealized capital losses, as adjusted, decreased $31.4 million, or
52%, to $29.0 million for the three months ended June 30, 2003, from $60.4
million for the three months ended June 30, 2002. The decrease is due to lower
capital losses related to other than temporary declines in the value of certain
fixed maturity securities offset by less gains on the sales of fixed maturity
securities for the three months ended June 30, 2003 compared to the three months
ended June 30, 2002.

As a result of the foregoing factors, net income increased $37.5 million, or
90%, to $79.2 million for the three months ended June 30, 2003, from $41.7
million for the three months ended June 30, 2002.

SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002

Premiums and other considerations decreased $300.7 million, or 62%, to $188.2
million for the six months ended June 30, 2003, from $488.9 million for the six
months ended June 30, 2002. The decrease primarily resulted from a $329.1
million decrease in pension full-service payout sales of single premium group
annuities with life contingencies, which are typically used to fund defined
benefit plan terminations. The premium income received from these contracts
fluctuates due to the variability in the number and size of pension plan
terminations, the interest rate environment and the ability to attract new
sales. The decrease was slightly offset by a $28.4 million increase, primarily a
result of increased individual payout annuity sales due to an expanding
distribution presence.

29


Fees and other revenues increased $33.2 million, or 10%, to $378.3 million for
the six months ended June 30, 2003, from $345.1 million for the six months ended
June 30, 2002. Pension full-service accumulation fees and other revenue
increased $21.2 million primarily due to an increase in revenue from
improvements in the equity markets and net cash flow, which have led to higher
account values and the acquisition of BCI Group. In addition, Principal Global
Investors fees and other revenues increased $10.1 million primarily due to
increased revenues from Spectrum and the expansion of our asset management
offshore operations.

Net investment income increased $24.7 million, or 2%, to $1,188.5 million for
the six months ended June 30, 2003, from $1,163.8 million for the six months
ended June 30, 2002. The increase primarily resulted from a $3,557.6 million, or
10%, increase in average invested assets and cash. The increase was offset by a
decrease in the average annualized yield on invested assets and cash, which was
6.2% for the six months ended June 30, 2003, compared to 6.7% for the six months
ended June 30, 2002. This reflects lower yields on fixed maturity securities and
commercial mortgages due in part to a lower interest rate environment.

Benefits, claims and settlement expenses, including dividends to policyholders,
decreased $324.9 million, or 24%, to $1,044.2 million for the six months ended
June 30, 2003, from $1,369.1 million for the six months ended June 30, 2002. The
decrease primarily resulted from a $322.1 million decrease in our pension
full-service payout sales of single premium group annuities with life
contingencies. Slightly offsetting this decrease was a $25.7 million increase,
which primarily related to an increase in reserves resulting from higher
individual payout annuity sales.

Operating expenses increased $74.3 million, or 20%, to $445.3 million for the
six months ended June 30, 2003, from $371.0 million for the six months ended
June 30, 2002. The increase primarily resulted from a $29.8 million increase in
pension full-service accumulation due to higher compensation related costs
including incentive compensation costs and increases in employee benefit costs,
expenses from BCI Group, and resetting the mean reversion period for DPAC
amortization. In addition, Principal Global Investors operating expenses
increased $28.0 million due to higher incentive compensation accruals and the
expansion of our asset management offshore operations. Furthermore, individual
deferred annuity operating expenses increased $9.1 million primarily due to
higher DPAC unlocking, increases in compensation related costs including
incentive compensation costs and employee benefit costs and additional costs for
employee stock options.

Income taxes increased $4.4 million, or 8%, to $59.8 million for the six months
ended June 30, 2003, from $55.4 million for the six months ended June 30, 2002.
The effective income tax rate for this segment was 23% for the six months ended
June 30, 2003, and 21% for the six months ended June 30, 2002. The effective
income tax rates for the six months ended June 30, 2003 and 2002, were lower
than the corporate income tax rate of 35% primarily due to income tax deductions
allowed for corporate dividends received and other tax-exempt income.

As a result of the foregoing factors, operating earnings increased $3.4 million,
or 2%, to $205.7 million for the six months ended June 30, 2003 from $202.3
million for the six months ended June 30, 2002.

Net realized/unrealized capital losses, as adjusted, decreased $45.1 million, or
43%, to $60.1 million for the six months ended June 30, 2003, from $105.2
million for the six months ended June 30, 2002. The decrease is due to lower
capital losses related to other than temporary declines in the value of certain
fixed maturity securities for the six months ended June 30, 2003.

As a result of the foregoing factors, net income increased $48.5 million, or
50%, to $145.6 million for the six months ended June 30, 2003, from $97.1
million for the six months ended June 30, 2002.

30


INTERNATIONAL ASSET MANAGEMENT AND ACCUMULATION SEGMENT

The following table presents certain summary financial data relating to the
International Asset Management and Accumulation segment for the periods
indicated:




FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------------- ------------------------------
2003 2002 2003 2002
-------------- -------------- ------------ -------------
(IN MILLIONS)

OPERATING EARNINGS DATA:
Operating revenues (1):
Premiums and other consideration. $ 51.5 $ 44.6 $ 82.2 $ 85.8
Fees and other revenues............. 22.4 13.6 37.2 25.7
Net investment income............... 39.1 35.4 70.4 58.0
-------------- -------------- ------------ -------------
Total operating revenues.......... 113.0 93.6 189.8 169.5

Expenses:
Benefits, claims and settlement
expenses.......................... 73.4 66.5 121.5 119.2
Operating expenses.................. 24.9 20.1 45.5 42.9
-------------- -------------- ------------ -------------
Total expenses.................... 98.3 86.6 167.0 162.1
-------------- -------------- ------------ -------------
Pre-tax operating earnings............ 14.7 7.0 22.8 7.4
Income taxes.......................... 2.6 3.1 4.1 2.3
-------------- -------------- ------------ -------------
Operating earnings.................... 12.1 3.9 18.7 5.1

Net realized/unrealized capital gains
(losses), as adjusted............... (2.3) 5.5 (6.7) 11.0
Other after-tax adjustments........... (0.4) 3.8 (1.1) (270.2)
-------------- -------------- ------------ -------------
U.S. GAAP REPORTED:
Net income (loss)..................... $ 9.4 $ 13.2 $ 10.9 $ (254.1)
============== ============== ============ =============
OTHER DATA:
Operating earnings (loss):
Principal International............. $ 12.1 $ 4.6 $ 18.7 $ 6.6
BT Financial Group - (0.7) - (1.5)

Net income (loss):
Principal International............. $ 9.8 $ 10.1 $ 12.0 $ (3.3)
BT Financial Group................. (0.4) 3.1 (1.1) (250.8)


- --------------------
(1) Excludes net realized/unrealized capital gains (losses).

THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002

Premiums and other considerations increased $6.9 million, or 15%, to $51.5
million for the three months ended June 30, 2003, from $44.6 million for the
three months ended June 30, 2002. An increase of $15.2 million in Chile was
primarily a result of a combination of record sales of single premium annuities
with life contingencies in 2003 following a year of decreased sales due to
market contraction. The increase was primarily offset by a decrease of $8.0
million in Mexico due to additional premiums on a large group annuity contract
in 2002 as well as a result of prolonged government retention of potential
annuitants in 2003.

31


Fees and other revenues increased $8.8 million, or 65%, to $22.4 million for the
three months ended June 30, 2003, from $13.6 million for the three months ended
June 30, 2002. An increase of $4.4 million in Argentina was primarily a result
of increased surrender fees. In addition, an increase of $3.5 million in Mexico
was primarily a result of an increase in the number of retirement plan
participants due to the acquisition of AFORE Tepeyac in 2003.

Net investment income increased $3.7 million, or 10%, to $39.1 million for the
three months ended June 30, 2003, from $35.4 million for the three months ended
June 30, 2002. The increase was primarily related to an $196.7 million, or 14%,
increase in average invested assets and cash, excluding our equity investment in
subsidiaries. The increase was partially offset by a decrease in investment
yields. The annualized yield on average invested assets and cash, excluding our
equity investment in subsidiaries, was 9.5% for the three months ended June 30,
2003, compared to 10.0% for the three months ended June 30, 2002.

Benefits, claims and settlement expenses increased $6.9 million, or 10%, to
$73.4 million for the three months ended June 30, 2003, from $66.5 million for
the three months ended June 30, 2002. An increase of $15.5 million in Chile was
primarily a result of a combination of record sales of single premium annuities
with life contingencies in 2003 following a year of decreased sales due to
market contraction. Partially offsetting this increase was a $7.8 million
decrease in Mexico primarily due to lower premiums on individual annuities in
2003 and a decrease in reserve expense due to additional premiums on a large
group annuity contract in 2002.

Operating expenses increased $4.8 million, or 24%, to $24.9 million for the
three months ended June 30, 2003, from $20.1 million for the three months ended
June 30, 2002. An increase of $3.5 million in Argentina was primarily due to the
unlocking of deferred policy acquisition costs stemming from an increase in
lapses. Additionally, an increase of $1.1 million in Mexico was primarily due to
the acquisition of Zurich AFORE in 2002 and AFORE Tepeyac in 2003. Operating
expenses incurred by BT Financial Group were $1.0 million for the three months
ended June 30, 2002. These expenses represent corporate overhead allocated to BT
Financial Group and do not qualify for discontinued operations treatment.

Income tax expense decreased $0.5 million, or 16%, to $2.6 million for the three
months ended June 30, 2003, from $3.1 million for the three months ended June
30, 2002.

As a result of the foregoing factors, operating earnings increased $8.2 million
to $12.1 million for the three months ended June 30, 2003, from $3.9 million for
the three months ended June 30, 2002.

Net realized/unrealized capital losses, as adjusted, increased $7.8 million to
$2.3 million of net realized /unrealized capital losses for the three months
ended June 30, 2003, from $5.5 million of net realized/unrealized capital gains
for the three months ended June 30, 2002. An increase of $4.6 million in
Argentina was primarily related to losses realized on the remeasurement of
assets and liabilities denominated in currencies other than the Argentine peso.
In addition, an increase of $2.5 million in Hong Kong was primarily due to
change in fair value of embedded derivatives.

As a result of the foregoing factors and the inclusion of other after-tax
adjustments, net income decreased $3.8, or 29%, to $9.4 million for the three
months ended June 30, 2003, from $13.2 million for the three months ended June
30, 2002. For the three months ended June 30, 2003, net income included the
negative effect of other after-tax adjustments totaling $0.4 million, related to
the change in the estimated loss on disposal of BT Financial Group. For the
three months ended June 30, 2002, net income included the positive effect of
other after-tax adjustments totaling $3.8 million, related to income from
discontinued operations of BT Financial Group.

32


SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002

Premiums and other considerations decreased $3.6 million, or 4%, to $82.2
million for the six months ended June 30, 2003, from $85.8 million for the six
months ended June 30, 2002. A decrease of $12.1 million in Mexico was due to
prolonged government retention of potential annuitants in 2003 as well as
additional premiums on a large group annuity contract in 2002. In addition, a
decrease of $1.4 million in Argentina was primarily due to the weakening general
economic environment coupled with suspension of individual annuity sales.
Partially offsetting these decreases was an increase of $10.1 million in Chile
primarily a result of a combination of record sales of single premium annuities
with life contingencies in 2003 following a year of decreased sales due to
market contraction.

Fees and other revenues increased $11.5 million, or 45%, to $37.2 million for
the six months ended June 30, 2003, from $25.7 million for the six months ended
June 30, 2002. An increase of $7.6 million in Mexico was primarily a result of
an increase in the number of retirement plan participants due to the acquisition
of Zurich AFORE in 2002 and AFORE Tepeyac in 2003. In addition, an increase of
$4.1 million in Argentina was primarily a result of increased surrender fees.

Net investment income increased $12.4 million, or 21%, to $70.4 million for the
six months ended June 30, 2003, from $58.0 million for the six months ended June
30, 2002. The increase was primarily due to a $196.7 million, or 14%, increase
in average invested assets and cash, excluding our equity investment in
subsidiaries. In addition, the increase was related to an increase in the
annualized yield on average invested assets and cash, excluding our equity
investment in subsidiaries, which was 8.6% for the six months ended June 30,
2003, compared to 8.1% for the six months ended June 30, 2002.

Benefits, claims and settlement expenses increased $2.3 million, or 2%, to
$121.5 million for the six months ended June 30, 2003, from $119.2 million for
the six months ended June 30, 2002. A $15.4 million increase in Chile was
primarily a result of a combination of record sales of single premium annuities
with life contingencies in 2003 following a year of decreased sales due to
market contraction. The increase was partially offset by an $11.4 million
decrease in Mexico due to prolonged government retention of potential annuitants
in 2003 as well as a decrease in reserve expense due to additional premiums on a
large group annuity contract in 2002. In addition, a $1.7 million decrease in
Argentina was primarily a result of the weakening general economic environment
coupled with suspension of individual annuity sales.

Operating expenses increased $2.6 million, or 6%, to $45.5 million for the six
months ended June 30, 2003, from $42.9 million for the six months ended June 30,
2002. An increase of $3.2 million in Argentina was primarily due to the
unlocking of deferred policy acquisition costs stemming from an increase in
lapses. Operating expenses incurred by BT Financial Group were $2.3 million for
the six months ended June 30, 2002. These expenses represent corporate overhead
allocated to BT Financial Group and do not qualify for discontinued operations
treatment.

Income tax expense increased $1.8 million, or 78%, to $4.1 million for the six
months ended June 30, 2003, from $2.3 million for the six months ended June 30,
2002. The increase was primarily a result of an increase in pre-tax operating
earnings.

As a result of the foregoing factors, operating earnings increased $13.6 million
to $18.7 million for the six months ended June 30, 2003, from $5.1 million for
the six months ended June 30, 2002.

Net realized/unrealized capital losses, as adjusted, increased $17.7 million to
$6.7 million of net realized /unrealized capital losses for the six months ended
June 30, 2003, from $11.0 million of net realized/unrealized capital gains for
the six months ended June 30, 2002. An increase of $7.6 million in Argentina was
primarily related to losses realized on the remeasurement of assets and
liabilities denominated in currencies other than the Argentine peso. In
addition, an increase of $6.8 million in Hong Kong was primarily due to change
in fair value of embedded derivatives.

33


As a result of the foregoing factors and the inclusion of other after-tax
adjustments, net income increased $265.0 million to $10.9 million of net income
for the six months ended June 30, 2003, from $254.1 million of net loss for the
six months ended June 30, 2002. For the six months ended June 30, 2003, net
income included the negative effect of other after-tax adjustments totaling $1.1
million, related to the change in the estimated loss on disposal of BT Financial
Group. For the six months ended June 30, 2002, net income included the effect of
other after-tax adjustments totaling $270.2 million, related to: (1) the
negative effect of cumulative effect of accounting change, a result of our
implementation of SFAS 142 ($276.3 million) and (2) the positive effect of
income from discontinued operations of BT Financial Group ($6.1 million).


34


LIFE AND HEALTH INSURANCE SEGMENT

The following table presents certain summary financial data relating to the Life
and Health Insurance segment for the periods indicated:



FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
------------------------------ -----------------------------
2003 2002 2003 2002
------------- ------------- ------------ ------------
(IN MILLIONS)

OPERATING EARNINGS DATA:
Operating Revenues(1):
Premiums and other considerations........ $ 750.7 $ 742.7 $ 1,511.7 $1,477.6
Fees and other revenues.................. 83.6 78.0 168.0 155.0
Net investment income.................... 167.5 163.8 334.4 330.4
------------- ------------- ------------ ------------
Total operating revenues.............. 1,001.8 984.5 2,014.1 1,963.0

Expenses:
Benefits, claims and settlement expenses. 604.7 600.7 1,222.5 1,210.2
Dividends to policyholders............... 74.6 77.9 150.1 155.9
Operating expenses....................... 227.3 211.1 457.4 419.5
------------- ------------- ------------ ------------
Total expenses......................... 906.6 889.7 1,830.0 1,785.6
------------- ------------- ------------ ------------
Pre-tax operating earnings................. 95.2 94.8 184.1 177.4
Income taxes............................... 32.3 33.1 62.1 61.4
------------- ------------- ------------ ------------
Operating earnings......................... 62.9 61.7 122.0 116.0

Net realized/unrealized capital losses, as
adjusted................................. (1.1) (20.8) (10.4) (31.3)
Other after-tax adjustments................ - - - (4.6)
------------- ------------- ------------ ------------
U.S. GAAP REPORTED:
Net income................................. $ 61.8 $ 40.9 $ 111.6 $ 80.1
============= ============= ============ ============


- --------------------
(1) Excludes net realized/unrealized capital gains (losses).

THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002

Premiums and other considerations increased $8.0 million, or 1%, to $750.7
million for the three months ended June 30, 2003, from $742.7 million for the
three months ended June 30, 2002. Disability insurance premiums increased $10.5
million primarily due to increased sales and favorable retention. Health
insurance premiums increased $3.8 million, primarily due to rate increases and a
reduction in ceded premium for group medical reinsurance, which was a result of
a change in the accounting treatment of the contract. These increases in health
insurance premiums were partially offset by a decline in insured medical and
dental members. Life insurance premiums decreased $6.3 million, primarily a
result of the continued shift of customer preference from traditional life
insurance products to fee-based universal and variable universal life insurance
products.

Fees and other revenues increased $5.6 million, or 7%, to $83.6 million for the
three months ended June 30, 2003, from $78.0 million for the three months ended
June 30, 2002. Fee revenues from our life insurance business increased $3.0
million, primarily due to the continued shift in customer preference to
fee-based universal and variable universal life insurance products. Fee revenues
from our health insurance business increased $2.7 million, primarily a result of
growth and fee increases in the fee-for-service business.

35


Net investment income increased $3.7 million, or 2%, to $167.5 million for the
three months ended June 30, 2003, from $163.8 million for the three months ended
June 30, 2002. The increase primarily reflects a $714.2 million, or 8%, increase
in average invested assets and cash for the segment. The increase was offset by
a decrease in the average annualized yield on invested assets and cash, which
was 6.8% for the three months ended June 30, 2003, compared to 7.2% for the
three months ended June 30, 2002. This reflects lower yields on fixed maturity
securities and commercial mortgages due in part to a lower interest rate
environment.

Benefits, claims and settlement expenses increased $4.0 million, or 1%, to
$604.7 million for the three months ended June 30, 2003, from $600.7 million for
the three months ended June 30, 2002. Disability insurance benefits, claims and
settlement expenses increased $6.5 million, despite loss ratio improvement,
primarily due to growth in the business. In addition, life insurance benefits,
claims and settlement expenses increased $1.3 million, primarily due to higher
death claims. Partially offsetting these increases was a $3.8 million decrease
in health insurance benefits, claims and settlement expenses, primarily due to a
decline in insured medical and dental members largely offset by increased claim
costs per member and a reduction in ceded claims for group medical reinsurance
related to a change in the accounting treatment of the contract.

Dividends to policyholders decreased $3.3 million, or 4%, to $74.6 million for
the three months ended June 30, 2003, from $77.9 million for the three months
ended June 30, 2002. The decrease is primarily related to changes in the
individual life insurance dividend scale and a decrease in the dividend interest
crediting rates.

Operating expenses increased $16.2 million, or 8%, to $227.3 million for the
three months ended June 30, 2003, from $211.1 million for the three months ended
June 30, 2002. Health insurance operating expenses increased $6.7 million,
primarily a result of increased employee benefit costs, increased incentive
compensation costs, and accounting for a group medical reinsurance contract
under the deposit method of accounting, partially offset by a decrease in
commissions associated with lower direct premiums. Disability insurance
operating expenses increased $5.4 million primarily due to increases in
incentive compensation costs, employee benefit costs, non-deferrable commissions
related to higher premium, and non-deferrable distribution expenses associated
with higher sales. Life insurance operating expenses increased $4.1 million
primarily due to lower DPAC capitalization, related to a decrease in sales,
partially offset by a decrease in DPAC amortization.

Income taxes decreased $0.8 million, or 2%, to $32.3 million for the three
months ended June 30, 2003, from $33.1 million for the three months ended June
30, 2002. The effective income tax rate for the segment was 34% for the three
months ended June 30, 2003 and 35% for the three months ended June 30, 2002. The
effective income tax rate for the three months ended June 30, 2003 was lower
than the corporate income tax rate of 35% primarily due to tax-exempt income.

As a result of the foregoing factors, operating earnings increased $1.2 million,
or 2%, to $62.9 million for the three months ended June 30, 2003, from $61.7
million for the three months ended June 30, 2002.

Net realized/unrealized capital losses, as adjusted, decreased $19.7 million, or
95%, to $1.1 million for the three months ended June 30, 2003, from $20.8
million for the three months ended June 30, 2002. The decrease is primarily the
result of lower realized capital losses on other than temporary declines in the
value of certain fixed maturity securities and realized capital gains on
derivatives, offset by less gains on sales of fixed maturity securities.

As a result of the foregoing factors, net income increased $20.9 million, or
51%, to $61.8 million for the three months ended June 30, 2003, from $40.9
million for the three months ended June 30, 2002.

36


SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002

Premiums and other considerations increased $34.1 million, or 2%, to $1,511.7
million for the six months ended June 30, 2003, from $1,477.6 million for the
six months ended June 30, 2002. Health insurance premiums increased $26.5
million, primarily due to rate increases and a reduction in ceded premium for
group medical reinsurance, which was a result of a change in the accounting
treatment of the contract. These increases in health insurance premium were
partially offset by a decline in insured medical and dental members. Disability
insurance premiums increased $20.2 million primarily due to increased sales and
favorable retention. Partially offsetting these increases was a $12.6 million
decrease in life insurance premiums, primarily resulting from the continued
shift of customer preference from traditional life insurance products to
fee-based universal and variable universal life insurance products.

Fees and other revenues increased $13.0 million, or 8%, to $168.0 million for
the six months ended June 30, 2003, from $155.0 million for the six months ended
June 30, 2002. Fee revenues from our health insurance business increased $7.4
million, primarily a result of growth and fee increases in our fee-for-service
business. Fee revenues from our life insurance business increased $5.7 million,
primarily due to the continued shift in customer preference to fee-based
universal and variable universal life insurance products.

Net investment income increased $4.0 million, or 1%, to $334.4 million for the
six months ended June 30, 2003, from $330.4 million for the six months ended
June 30, 2002. The increase primarily reflects a $694.7 million, or 8%, increase
in average invested assets and cash for the segment. The increase was offset by
a decrease in the average annualized yield on invested assets and cash, which
was 6.9% for the six months ended June 30, 2003, compared to 7.3% for the six
months ended June 30, 2002. This reflects lower yields on fixed maturity
securities and commercial mortgages due in part to a lower interest rate
environment.

Benefits, claims and settlement expenses increased $12.3 million, or 1%, to
$1,222.5 million for the six months ended June 30, 2003, from $1,210.2 million
for the six months ended June 30, 2002. Disability insurance benefits, claims
and settlement expenses increased $10.4 million, despite loss ratio improvement,
primarily due to growth in the business. Health insurance benefits, claims and
settlement expenses increased $4.8 million, primarily due to increased claim
costs per member and a reduction in ceded claims for group medical reinsurance,
which was related to a change in the accounting treatment of the contract. These
increases were significantly offset by a decrease in insured medical and dental
members. Partially offsetting these increases was a $2.9 million decrease in
life insurance benefits, claims and settlement expenses primarily due to lower
waiver costs, which were partly offset by increased death claims.

Dividends to policyholders decreased $5.8 million, or 4%, to $150.1 million for
the six months ended June 30, 2003, from $155.9 million for the six months ended
June 30, 2002. The decrease is primarily related to changes in the individual
life insurance dividend scale and a decrease in the dividend interest crediting
rates.

Operating expenses increased $37.9 million, or 9%, to $457.4 million for the six
months ended June 30, 2003, from $419.5 million for the six months ended June
30, 2002. Health insurance operating expenses increased $20.7 million, primarily
a result of increased employee benefit costs, increased incentive compensation
costs, and accounting for a group medical reinsurance contract under the deposit
method of accounting. Disability insurance operating expenses increased $11.3
million primarily due to increases in incentive compensation costs, employee
benefit costs, and non-deferrable commissions related to higher premium. Life
insurance operating expenses increased $5.9 million primarily due to increased
employee benefit costs and a decrease in DPAC capitalization related to lower
sales, partially offset by prior period premium tax related adjustments in 2003.

Income taxes increased $0.7 million, or 1%, to $62.1 million for the six months
ended June 30, 2003, from $61.4 million for the six months ended June 30, 2002.
The effective income tax rate for the segment was 34% for the six months ended
June 30, 2003 and 35% for the six months ended June 30, 2002. The effective

37


income tax rate for the six months ended June 30, 2003 was lower than the
corporate income tax rate of 35% primarily due to tax-exempt income.

As a result of the foregoing factors, operating earnings increased $6.0 million,
or 5%, to $122.0 million for the six months ended June 30, 2003, from $116.0
million for the six months ended June 30, 2002.

Net realized/unrealized capital losses, as adjusted, decreased $20.9 million, or
67%, to $10.4 million for the six months ended June 30, 2003, from $31.3 million
for the six months ended June 30, 2002. The decrease resulted from lower
realized capital losses related to other than temporary declines in the value of
certain fixed maturity securities and realized capital gains on derivatives.

As a result of the foregoing factors and the inclusion of other after-tax
adjustments, net income increased $31.5 million, or 39%, to $111.6 million for
the six months ended June 30, 2003, from $80.1 million for the six months ended
June 30, 2002. The other after-tax adjustment for the six months ended June 30,
2002, had a negative impact on net income of $4.6 million, net of income taxes,
due to the cumulative effect of accounting change, a result of our
implementation of SFAS No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND
HEDGING ACTIVITIES.

38


MORTGAGE BANKING SEGMENT

The following table presents certain summary financial data relating to the
Mortgage Banking segment for the periods indicated:



FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------- -----------------------------
2003 2002 2003 2002
----------- ----------- ------------ ------------
(IN MILLIONS)

OPERATING EARNINGS DATA:
Operating Revenues:
Loan servicing...................... $ 182.8 $ 152.5 $ 346.9 $ 280.1
Loan production..................... 269.7 57.2 510.1 138.3
----------- ----------- ------------ ------------
Total operating revenues.......... 452.5 209.7 857.0 418.4

Expenses:
Loan servicing...................... 328.1 130.9 585.0 258.8
Loan production..................... 51.7 39.2 115.2 77.9
----------- ----------- ------------ ------------
Total expenses.................... 379.8 170.1 700.2 336.7
----------- ----------- ------------ ------------
Pre-tax operating earnings............ 72.7 39.6 156.8 81.7
Income taxes.......................... 27.6 14.8 59.4 30.4
----------- ----------- ------------ ------------
Operating earnings.................... 45.1 24.8 97.4 51.3

Net realized/unrealized capital
losses, as adjusted ................ - - - -
Other after-tax adjustments........... - - - -
----------- ----------- ------------ ------------
U. S. GAAP REPORTED:
Net income............................ $ 45.1 $ 24.8 $ 97.4 $ 51.3
=========== =========== ============ ============


THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002

Total operating revenues increased $242.8 million to $452.5 million for the
three months ended June 30, 2003, from $209.7 million for the three months ended
June 30, 2002. Residential mortgage loan production revenues increased $212.5
million primarily due to an increase in mortgage loan production, which
increased to $17.1 billion for the three months ended June 30, 2003, compared to
$9.1 billion for the same period a year ago. A $30.3 million increase in
residential mortgage loan servicing revenues reflects an increase in the
residential mortgage loan servicing portfolio. The average balance of the
servicing portfolio was $115.1 billion for the three months ended June 30, 2003,
compared to $93.2 billion for the same period a year ago.

Total expenses increased $209.7 million to $379.8 million for the three months
ended June 30, 2003, from $170.1 million for the three months ended June 30,
2002. A $197.2 million increase in residential mortgage loan servicing expenses
resulted primarily from a $145.4 million increase in impairment of capitalized
mortgage servicing rights net of servicing hedge activity and to a lesser extent
increased expenses related to growth in the servicing portfolio. Residential
mortgage loan production expenses increased $12.5 million reflecting the
increase in residential mortgage loan production volume.

Income taxes increased $12.8 million, or 86%, to $27.6 million for the three
months ended June 30, 2003, from $14.8 million for the three months ended June
30, 2002. The increase in income taxes primarily resulted from an increase in
pre-tax operating earnings. The effective income tax rate for this segment was
38% for the three months ended June 30, 2003, and 37% for the three months ended

39


June 30, 2002. The effective income tax rates for the three months ended June
30, 2003 and 2002, were higher than the corporate income tax rate of 35% due to
state income taxes.

As a result of the foregoing factors, operating earnings and net income
increased $20.3 million, or 82%, to $45.1 million for the three months ended
June 30, 2003, from $24.8 million for the three months ended June 30, 2002.

SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002

Total operating revenues increased $438.6 million to $857.0 million for the six
months ended June 30, 2003, from $418.4 million for the six months ended June
30, 2002. Residential mortgage loan production revenues increased $371.8 million
primarily due to an increase in mortgage loan production, which increased to
$32.6 billion for the six months ended June 30, 2003, compared to $19.1 billion
for the same period a year ago. A $66.8 million increase in residential mortgage
loan servicing revenues reflects an increase in the residential mortgage loan
servicing portfolio. The average balance of the servicing portfolio was $113.0
billion for the six months ended June 30, 2003, compared to $89.2 billion for
the same period a year ago.

Total expenses increased $363.5 million to $700.2 million for the six months
ended June 30, 2003, from $336.7 million for the six months ended June 30, 2002.
A $326.2 million increase in residential mortgage loan servicing expenses
resulted primarily from a $214.4 million increase in impairment of capitalized
mortgage servicing rights net of servicing hedge activity and to a lesser extent
increased expenses related to growth in the servicing portfolio. Residential
mortgage loan production expenses increased $37.3 million reflecting the
increase in residential mortgage loan production volume.

Income taxes increased $29.0 million, or 95%, to $59.4 million for the six
months ended June 30, 2003, from $30.4 million for the six months ended June 30,
2002. The increase in income taxes primarily resulted from an increase in
pre-tax operating earnings. The effective income tax rate for this segment was
38% for the six months ended June 30, 2003, and 37% for the six months ended
June 30, 2002. The effective income tax rates for the six months ended June 30,
2003 and 2002, were higher than the corporate income tax rate of 35% due to
state income taxes.

As a result of the foregoing factors, operating earnings and net income
increased $46.1 million, or 90%, to $97.4 million for the six months ended June
30, 2003, from $51.3 million for the six months ended June 30, 2002.

40


CORPORATE AND OTHER SEGMENT

The following table presents certain summary financial data relating to the
Corporate and Other segment for the periods indicated:



FOR THE THREE FOR THE SIX
MONTHS ENDED MONTHS ENDED
JUNE 30, JUNE 30,
----------------------------- ----------------------------
2003 2002 2003 2002
------------ ------------- ----------- ------------
(IN MILLIONS)

OPERATING EARNINGS DATA:
Operating Revenues (1):
Total operating revenues..................... $ (6.2) $ 6.7 $ (6.9) $ 17.2

Expenses:
Total expenses............................... 10.6 15.4 16.9 27.9
------------ ------------- ----------- -------------
Pre-tax operating loss......................... (16.8) (8.7) (23.8) (10.7)
Income tax benefits............................ (6.4) (2.7) (8.4) (5.0)
------------ ------------- ----------- -------------
Operating loss................................. (10.4) (6.0) (15.4) (5.7)

Net realized/unrealized capital gains,
as adjusted 17.1 5.6 7.8 118.6
Other after-tax adjustments.................... - - - (2.0)
------------ ------------- ----------- -------------
U.S. GAAP REPORTED:
Net income (loss).............................. $ 6.7 $ (0.4) $ (7.6) $ 110.9
============ ============= =========== =============

- ------------
(1) Excludes net realized/unrealized capital gains (losses).

THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002

Total operating revenues decreased $12.9 million to a negative $6.2 million for
the three months ended June 30, 2003, from a positive $6.7 million for the three
months ended June 30, 2002. Net investment income decreased $7.7 million,
primarily due to a decrease in average annualized investment yields for the
segment. The decrease in total revenues was also partially due to a $6.2 million
increase in inter-segment eliminations included in this segment, which was
offset by a corresponding change in total expenses.

Total expenses decreased $4.8 million, or 31%, to $10.6 million for the three
months ended June 30, 2003, from $15.4 million for the three months ended June
30, 2002. Inter-segment eliminations included in this segment increased $6.2
million, resulting in a decrease in total expenses. In addition, a decrease of
$3.1 million related to corporate initiatives funded by this segment. These
decreases were partially offset by a $1.7 million increase in interest expense
on the 144a debt, due to the termination of the hedges that were in place in
2002 as well as a $1.5 million increase due to costs associated with operating
as a public company.

Income tax benefits increased $3.7 million to $6.4 million for the three months
ended June 30, 2003, from $2.7 million for the three months ended June 30, 2002.
The increase was primarily a result of an increase in pre-tax operating loss.

As a result of the foregoing factors, operating loss increased $4.4 million, or
73%, to $10.4 million for the three months ended June 30, 2003, from $6.0
million for the three months ended June 30, 2002.

Net realized/unrealized capital gains, as adjusted, increased $11.5 million to
$17.1 million for the three months ended June 30, 2003, from $5.6 million for
the three months ended June 30, 2002. The increase was primarily due to the mark


41


to market of certain seed money investments offset in part by an increase in
other than temporary impairments of fixed maturities and equity securities.

As a result of the foregoing factors, net income increased $7.1 million to $6.7
million of net income for the three months ended June 30, 2003, from $0.4
million of net loss for the three months ended June 30, 2002.

SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002

Total operating revenues decreased $24.1 million to a negative $6.9 million for
the six months ended June 30, 2003, from a positive $17.2 million for the six
months ended June 30, 2002. Net investment income decreased $16.9 million,
primarily due to a decrease in average annualized investment yields for the
segment. The decrease in total revenues was also partially due to a $9.4 million
increase in inter-segment eliminations included in this segment, which was
offset by a corresponding change in total expenses.

Total expenses decreased $11.0 million, or 39%, to $16.9 million for the six
months ended June 30, 2003, from $27.9 million for the six months ended June 30,
2002. Inter-segment eliminations included in this segment increased $9.4
million, resulting in a decrease in total expenses. In addition, a decrease of
$9.3 million related to corporate initiatives funded by this segment. These
decreases were partially offset by a $5.4 million increase in interest expense
on the 144a debt, largely due to the termination of the hedges that were in
place in 2002.

Income tax benefits increased $3.4 million, or 68%, to $8.4 million for the six
months ended June 30, 2003, from $5.0 million for the six months ended June 30,
2002. The increase was primarily a result of an increase in pre-tax operating
loss.

As a result of the foregoing factors, operating loss increased $9.7 million to
$15.4 million for the six months ended June 30, 2003, from $5.7 million for the
six months ended June 30, 2002.

Net realized/unrealized capital gains, as adjusted, decreased $110.8 million, or
93%, to $7.8 million for the six months ended June 30, 2003, from $118.6 million
for the six months ended June 30, 2002. The decrease was primarily due to
realized capital gains related to the sale of our investment in Coventry in
February 2002.

As a result of the foregoing factors and the inclusion of other after-tax
adjustments, net loss increased $118.5 million to a net loss of $7.6 million for
the six months ended June 30, 2003, from $110.9 million of net income for the
six months ended June 30, 2002. For the six months ended June 30, 2002, net
income included the negative effect of other after-tax adjustments totaling $2.0
million, related to expenses of our demutualization.

LIQUIDITY AND CAPITAL RESOURCES

SOURCES AND USES OF CASH OF CONSOLIDATED OPERATIONS

Net cash provided by operating activities was $2,824.4 million and $1,937.7
million for the six months ended June 30, 2003 and 2002, respectively. The
increase in 2003 compared to 2002 was primarily related to an increase in
mortgage banking servicing and production fees, an increase in funds collected
through servicing on behalf of investors related to mortgage banking services,
an increase in bank deposits, as well as fluctuations in total company payables

Net cash used in investing activities was $3,121.4 million and $1,362.1 million
for the six months ended June 30, 2003 and 2002, respectively. The increase in
cash used in investing activities between periods was primarily related to an
increase in net purchases of mortgage loans and available-for-sale securities
compared to the prior year. Also contributing to the increase in cash uses was
the sale of our shares of Coventry stock in 2002, with no corresponding sale
occurring in 2003.

42


Net cash provided by financing activities was $783.6 million and $29.3 million
for the six months ended June 30, 2003 and 2002, respectively. The increase in
net cash provided by financing activities in 2003 compared to 2002 was primarily
due to an increase in investment contract deposits, net of withdrawals, in
addition to an increase in short term borrowing.

Given the historical cash flow of our subsidiaries and the financial results of
these subsidiaries, we believe the cash flow from our consolidated operating
activities over the next year will provide sufficient liquidity for our
operations, as well as satisfy interest payments and any payments related to
debt servicing.

DIVIDENDS FROM PRINCIPAL LIFE

The payment of stockholder dividends by Principal Life to its parent company is
limited by Iowa laws. Under Iowa laws, Principal Life may pay dividends only
from the earned surplus arising from its business and must receive the prior
approval of the Insurance Commissioner of the State of Iowa ("the Commissioner")
to pay a stockholder dividend if such a stockholder dividend would exceed
certain statutory limitations. The current statutory limitation is the greater
of:

o 10% of Principal Life's statutory policyholder surplus as of the previous
year-end; or

o the statutory net gain from operations from the previous calendar year.

Iowa law gives the Commissioner discretion to disapprove requests for dividends
in excess of these limits. Based on this limitation and 2002 statutory results,
Principal Life could pay approximately $746.6 million in stockholder dividends
in 2003 without exceeding the statutory limitation.

In February 2003, Principal Life's board of directors declared an ordinary
dividend of up to $490.0 million. As of March 31, 2003 Principal Life had
accrued a dividend in the amount of $200.0 million, however, we do not plan to
transfer cash in 2003. The $200.0 million dividend accrual was reversed as of
June 30, 2003.

COMMON STOCK ISSUED AND TREASURY STOCK ACQUIRED

In the last two years, our board of directors has authorized various repurchase
programs under which we are allowed to purchase shares of our outstanding common
stock. Shares repurchased under these programs are accounted for as treasury
stock, carried at cost and reflected as a reduction to stockholders' equity.

In May 2003, our board of directors authorized the repurchase of up to $300.0
million of our outstanding common stock. The repurchases will be made in the
open market or through privately negotiated transactions, from time to time,
depending on market conditions.

During the six months ended June 30, 2003, we repurchased 10.3 million shares of
our outstanding common stock on the open market at an aggregated cost of $300.0
million, relating to a stock repurchase program authorized on November 26, 2002.
Under this authorization, our board of directors approved a repurchase of up to
$300.0 million.

INTERNATIONAL OPERATIONS

We expect to receive approximately U.S.$875.0 million of total proceeds from our
sale of substantially all of BT Financial Group to Westpac. This amount includes
cash proceeds, expected tax benefits, and gain from unwinding the hedged asset
associated with our investment in BT Financial Group. An additional future
contingent receipt of approximately U.S.$80.0 million may be received in 2004,
if Westpac experiences growth in their retail assets under management. As of
June 30, 2003, we have received U.S.$699.1 million of the total expected
proceeds.

43


Our Brazilian, Chilean and Mexican operations produced positive cash flow from
operations for the six months ended June 30, 2003 and 2002. These cash flows
have been historically maintained at the local country level for strategic
expansion purposes. Our international operations have required infusions of
capital of $76.8 million for the six months ended June 30, 2003, and $61.0
million for the six months ended June 30, 2002, primarily to fund acquisitions
and to a lesser extent, to meet the cash outflow requirements of certain
operations. These other international operations are primarily in the start-up
stage or are expanding in the short-term. Our capital funding of these
operations is consistent with our long-term strategy to establish viable
companies that can sustain future growth from internally generated sources.

CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

As of June 30, 2003, we had $1,360.2 million of long-term debt outstanding
compared to $1,332.5 million at December 31, 2002. Non-recourse medium-term
notes outstanding as of June 30, 2003, were $3,790.6 million compared to
$3,583.5 million at December 31, 2002. Non-recourse medium-term notes represent
claims for principal and interest under international funding agreements issued
to non-qualified institutional investors.

As of June 30, 2003, we had $665.4 million of short-term debt outstanding
compared to $564.8 million at December 31, 2002. Short-term debt consists
primarily of commercial paper and outstanding balances on revolving credit
facilities with various financial institutions. As of June 30, 2003, we had
credit facilities with various financial institutions in an aggregate amount of
$1.7 billion. These credit facilities include $700.0 million in credit
facilities to finance a commercial mortgage-backed securities ("CMBS") pipeline,
$300.0 million in credit facilities to purchase mortgage servicing rights, and
$100.0 million in credit facilities to purchase certain CMBS securities for
investment purposes. In addition, we may borrow up to $600.0 million on a
back-stop facility to support our $1.0 billion commercial paper program, of
which there were no outstanding balances as of June 30, 2003.

There have been no significant changes to the contractual obligations and
commitments since December 31, 2002.

OFF-BALANCE SHEET ARRANGEMENTS

The Financial Accounting Standards Board (the "FASB") issued Interpretation No.
46, CONSOLIDATION OF VARIABLE INTEREST ENTITIES ("FIN 46"), in January 2003. FIN
46 provides guidance related to identifying variable interest entities and
determining whether such entities should be consolidated. In addition, FIN 46
also provides guidance related to the initial and subsequent measurement of
assets, liabilities and noncontrolling interests of newly consolidated variable
interest entities and requires disclosures for both the primary beneficiary of a
variable interest entity and other beneficiaries of the entity. FIN 46 is
effective immediately for variable interest entities created, or interests in
variable interest entities obtained, after January 31, 2003. For those variable
interest entities created, or interests in variable interest entities obtained,
on or before January 31, 2003, the guidance in FIN 46 must be applied in the
first fiscal year or interim period beginning after June 15, 2003. We have
initiated an assessment and are currently evaluating interests in entities that
may be considered variable interest entities. While the ultimate impact of
adopting FIN 46 on the consolidated financial statements is still being
reviewed, we anticipate consolidation of Principal Residential Mortgage Capital
Resources, LLC ("PRMCR"), which currently provides an off-balance sheet source
of funding for our residential mortgage loan production, by September 30, 2003.
If FIN 46 was effective as of June 30, 2003, the impact would be the
consolidation of approximately $3.7 billion in assets and liabilities related to
PRMCR.

RESIDENTIAL MORTGAGE LOAN PRODUCTION. PRMCR provides an off-balance sheet source
of funding for our residential mortgage loan production. We sold approximately
$32.8 billion and $19.4 billion in mortgage loans to PRMCR during the six months
ended June 30, 2003 and 2002, respectively. The maximum amount of mortgage
loans, which can be warehoused in PRMCR, has increased from $1.0 billion at

44


inception to $4.0 billion as of June 30, 2003. PRMCR held $3.6 billion and $2.5
billion in mortgage loans held for sale as of June 30, 2003 and 2002,
respectively. The portfolio of loans held for sale by PRMCR must meet portfolio
criteria, eligibility representations, and portfolio aging limitations. Based on
these eligibility representations, we are required to repurchase ineligible
loans from PRMCR. During the first half of 2003, we repurchased $74.7 million of
ineligible loans from PRMCR.

At June 30, 2003, PRMCR had outstanding equity certificates of $193.0 million,
secured liquidity notes of $1.9 billion, three-year fixed term notes of $800.0
million and five-year variable term notes of $800.0 million. All borrowings are
collateralized by the assets of PRMCR. We paid a commitment fee to PRMCR based
on the overall warehouse limit. These funds are available as additional
collateral to cover credit related losses on defaulted mortgage loans. The
balance in the account was $24.0 million at June 30, 2003 and 2002, and is
reflected in other assets on our consolidated statements of financial position.

We maintain a right to the servicing of the mortgage loans held by PRMCR and
retain servicing upon the sale of the majority of the mortgage loans to the
final investors. As the servicer, we receive a monthly servicing fee and may
earn additional incentive servicing fees upon successful completion of our
servicing responsibilities. We received $13.7 million and $10.9 million in
servicing and incentive servicing fees from PRMCR during the six months ended
June 30, 2003 and 2002, respectively. Any unpaid and earned incentive fees as
well as any remaining amounts in the cash collateral account will be returned to
us upon the termination of PRMCR.

DELINQUENT RESIDENTIAL MORTGAGE LOAN FUNDING. Principal Residential Mortgage
Funding, LLC ("PRMF"), provides an off-balance sheet source of funding for
qualifying delinquent mortgage loans. We sell qualifying delinquent FHA and VA
mortgage loans to PRMF which then transfers the loans to Principal Residential
Mortgage EBO Trust ("Trust"), an unaffiliated Delaware business trust and a
qualifying special purpose entity. As a qualifying special purpose entity, PRMF
does not qualify under FIN 46 for full consolidation. At June 30, 2003 and 2002,
the Trust held $557.5 million and $306.2 million in mortgage loans,
respectively, and had outstanding participation certificates of $528.0 million
and $288.0 million, respectively.

We are retained as the servicer of the mortgage loans and also perform
accounting and various administrative functions on behalf of PRMF, in our
capacity as the managing member of PRMF. As the servicer, we receive a servicing
fee pursuant to the pooling and servicing agreement. We may also receive a
successful servicing fee only after all other conditions in the monthly cash
flow distribution are met. We received $15.9 million and $10.6 million in
servicing and successful servicing fees from PRMF during the six months ended
June 30, 2003 and 2002, respectively. At June 30, 2003 and 2002, our residual
interest in such cash flows was $44.7 million and $24.7 million, respectively,
and was recorded in other assets on the consolidated statements of financial
position.

GUARANTEES AND INDEMNIFICATIONS

In the normal course of business, we have provided guarantees to third parties
primarily related to a former subsidiary, joint ventures and industrial revenue
bonds. These agreements generally expire from 2003 through 2019. The estimated
maximum exposure under these agreements as of June 30, 2003, was $171.0 million;
however, we believe the likelihood is remote that material payments will be
required and therefore have not accrued for a liability on our consolidated
statements of financial position. Should we be required to perform under these
guarantees, we generally could recover a portion of the loss from third parties
through recourse provisions included in agreements with such parties, the sale
of assets held as collateral that can be liquidated in the event that
performance is required under the guarantees or other recourse generally
available to us, minimizing the impact to net income.

In connection with the 2002 sale of BT Financial Group, we agreed to indemnify
the purchaser, Westpac Banking Corporation ("Westpac") for, among other things,
the costs associated with potential late filings made by BT Financial Group in
New Zealand prior to Westpac's ownership, up to a maximum of A$250.0 million
Australian dollars (approximately U.S. $170.0 million as of June 30, 2003). New

45


Zealand securities regulations allow Australian issuers to issue their
securities in New Zealand provided that certain documents are appropriately
filed with the New Zealand Registrar of Companies. Specifically, the regulations
require that any amendments to constitutions and compliance plans be filed in
New Zealand. In April 2003, the New Zealand Securities Commission ("the
Commission") opined that such late filings would result in certain New Zealand
investors having a right to return of their investment plus interest at 10% per
annum from the date of investment. Consequently, the Commission has advised that
it has initiated an inquiry into the matter, both with regard to BT Financial
Group and other similar issuers. We view these potential late filings as a
technical matter as we believe investors received the information that is
required to be provided directly to them. In addition, we believe this technical
issue may affect many in the industry and result in a favorable legislative or
judicial solution. Finally, we are reviewing the applicability of the
indemnification regarding this matter. Although we cannot predict the outcome of
this matter or reasonably estimate losses, we do not believe that it would
result in a material adverse effect on our business or financial position. It is
possible, however, that it could have a material adverse effect on net income in
a particular quarter or annual period.

In the normal course of business, we are subject to indemnification obligations
related to the sale of residential mortgage loans. Under these indemnifications,
we are required to repurchase certain mortgage loans that fail to meet the
standard representations and warranties included in the sales contracts. The
amount of our exposure is based on the potential loss that may be incurred if
the repurchased mortgage loans are processed through the foreclosure process.
Based on historical experience, total mortgage loans repurchased pursuant to
these indemnification obligations are estimated to be approximately 0.04% of
annual mortgage loan production levels. Total losses on the mortgage loans
repurchased are estimated to approximate 25% of the unpaid principal balance of
the related mortgage loans. As of June 30, 2003, $3.3 million has been accrued
for representing the fair value of such indemnifications issued after January 1,
2003, in accordance with FASB's Interpretation No. 45, GUARANTOR'S ACCOUNTING
AND DISCLOSURE REQUIREMENTS FOR GUARANTEES, INCLUDING INDIRECT GUARANTEES OF
INDEBTEDNESS OF OTHERS ("FIN 45").

We are also subject to various other indemnification obligations issued in
conjunction with certain transactions, primarily the sale of BT Financial Group
and other divestitures, the sale of servicing rights in our mortgage banking
business, acquisitions, and financing transactions whose terms range in duration
and often are not explicitly defined. Certain portions of these indemnifications
may be capped, while other portions are not subject to such limitations.
Generally, a maximum obligation is not explicitly stated; therefore, the overall
maximum amount of the obligation under the indemnifications cannot be reasonably
estimated. While we are unable to estimate with certainty the ultimate legal and
financial liability with respect to these indemnifications, we believe the
likelihood is remote that material payments would be required under such
indemnifications and therefore such indemnifications would not result in a
material adverse effect on our business, financial position or net income. The
fair value of such indemnifications issued after January 1, 2003, was
insignificant.

INVESTMENTS

We had total consolidated assets as of June 30, 2003, of $98.6 billion, of which
$53.1 billion were invested assets. The rest of our total consolidated assets
are comprised primarily of separate account assets for which we do not bear
investment risk. Because we generally do not bear any investment risk on assets
held in separate accounts, the discussion and financial information below does
not include such assets. Of our invested assets, $51.4 billion were held by our
U.S. operations and the remaining $1.7 billion were held by our International
Asset Management and Accumulation segment.

U.S. INVESTMENT OPERATIONS

Our U.S. invested assets are managed by Principal Global Investors, a subsidiary
of Principal Life. Our primary investment objective is to maximize after-tax
returns consistent with acceptable risk parameters. We seek to protect
policyholders' benefits by optimizing the risk/return relationship on an ongoing
basis, through asset/liability matching, reducing the credit risk, avoiding high
levels of investments that may be redeemed by the issuer, maintaining

46


sufficiently liquid investments and avoiding undue asset concentrations through
diversification. We are exposed to three primary sources of investment risk:

o credit risk, relating to the uncertainty associated with the continued
ability of a given obligor to make timely payments of principal and
interest;

o interest rate risk, relating to the market price and/or cash flow
variability associated with changes in market yield curves; and

o equity risk, relating to adverse fluctuations in a particular common stock.

Our ability to manage credit risk is essential to our business and our
profitability. We devote considerable resources to the credit analysis of each
new investment. We manage credit risk through industry, issuer and asset class
diversification. Our Investment Committee, appointed by our board of directors,
establishes all investment policies and reviews and approves all investments. As
of June 30, 2003, there are ten members on the Investment Committee, one of whom
is a member of our board of directors. The remaining members are senior
management members representing various areas of our company.

We also seek to reduce call or prepayment risk arising from changes in interest
rates in individual investments. We limit our exposure to investments that are
prepayable without penalty prior to maturity at the option of the issuer, and we
require additional yield on these investments to compensate for the risk that
the issuer will exercise such option. We assess option risk in all investments
we make and, when we take that risk, we price for it accordingly.

Our Fixed Income Securities Committee, consisting of fixed income securities
senior management members, approves the credit rating for the fixed maturity
securities we purchase. Teams of security analysts organized by industry focus
either on the public or private markets and analyze and monitor these
investments. In addition, we have teams who specialize in residential
mortgage-backed securities, commercial mortgage-backed securities and public
below investment grade securities. We establish a credit reviewed list of
approved public issuers to provide an efficient way for our portfolio managers
to purchase liquid bonds for which credit review has already been completed.
Issuers remain on the list for six months unless removed by our analysts. Our
analysts monitor issuers on the list on a continuous basis with a formal review
documented every six months or more frequently if material events affect the
issuer. The analysis includes both fundamental and technical factors. The
fundamental analysis encompasses both quantitative and qualitative analysis of
the issuer.

The qualitative analysis includes an assessment of both accounting and
management aggressiveness. In addition, technical indicators such as stock price
volatility and credit default swap levels are monitored.

Our Fixed Income Securities Committee also reviews private transactions on a
continuous basis to assess the quality ratings of our privately placed
investments. We regularly review our investments to determine whether we should
re-rate them, employing the following criteria:

o material declines in the issuer's revenues or margins;

o significant management or organizational changes;

o significant uncertainty regarding the issuer's industry;

o debt service coverage or cash flow ratios that fall below industry-specific
thresholds;

o violation of financial covenants; and

47


o other business factors that relate to the issuer.

A dedicated risk management team is responsible for centralized monitoring of
the commercial mortgage portfolio. We apply a variety of strategies to minimize
credit risk in our commercial mortgage loan portfolio. When considering the
origination of new commercial mortgage loans, we review the cash flow
fundamentals of the property, make a physical assessment of the underlying
security, conduct a comprehensive market analysis and compare against industry
lending practices. We use a proprietary risk rating model to evaluate all new
and a majority of existing loans within the portfolio. The proprietary risk
model is designed to stress projected cash flows under simulated economic and
market downturns. Our lending guidelines are designed to encourage 75% or less
loan-to-value ratios and a debt service coverage ratio of at least 1.2 times. We
analyze investments outside of these guidelines based on cash flow quality,
tenancy and other factors. The weighted average loan-to-value ratio at
origination for brick and mortar commercial mortgages in our portfolio was 68%
and the debt service coverage ratio at loan inception was 2.5 times as of June
30, 2003.

We have limited exposure to equity risk in our common stock portfolio. Equity
securities accounted for only 1% of our U.S. invested assets as of June 30,
2003.

Our investment decisions and objectives are a function of the underlying risks
and product profiles of each primary business operation. In addition, we
diversify our product portfolio offerings to include products that contain
features that will protect us against fluctuations in interest rates. Those
features include adjustable crediting rates, policy surrender charges and market
value adjustments on liquidations. For further information on our management of
interest rate risk, see Item 3, "Quantitative and Qualitative Disclosures about
Market Risk".

OVERALL COMPOSITION OF U.S. INVESTED ASSETS

U.S. invested assets as of June 30, 2003, were predominantly of high quality and
broadly diversified across asset class, individual credit, industry and
geographic location. As shown in the following table, the major categories of
U.S. invested assets are fixed maturity securities and commercial mortgages. The
remainder is invested in real estate, equity securities and other assets. In
addition, policy loans are included in our invested assets. The following
discussion analyzes the composition of U.S. invested assets, but excludes
invested assets of the participating separate accounts.

48





U.S. INVESTED ASSETS

AS OF JUNE 30, AS OF DECEMBER 31,
---------------------- ------------------------
2003 2002
---------------------- ------------------------
CARRYING % OF CARRYING % OF
AMOUNT TOTAL AMOUNT TOTAL
----------- ------ -------------- --------
($ IN MILLIONS)

Fixed maturity securities
Public.......................................... $ 25,282.8 49% $ 22,766.8 48%
Private......................................... 11,040.0 22 10,440.3 22
Equity securities................................. 365.8 1 358.1 1
Mortgage loans
Commercial ..................................... 9,793.1 19 9,365.8 20
Residential..................................... 1,668.0 3 1,463.6 3
Real estate held for sale ........................ 177.6 - 179.5 -
Real estate held for investment................... 1,227.1 2 1,042.1 2
Policy loans...................................... 808.1 2 818.5 2
Other investments ................................ 1,090.4 2 1,075.5 2
----------- ------ -------------- --------
Total invested assets......................... $ 51,452.9 100% $ 47,510.2 100%
====== ========
Cash and cash equivalents......................... 1,464.3 941.5
----------- --------------
Total invested assets and cash ............... $ 52,917.2 $ 48,451.7
=========== ==============

We actively manage public fixed maturity securities, including our portfolio of
residential mortgage-backed securities, in order to provide liquidity and
enhance yield and total return. Our residential mortgage-backed securities are
managed to reduce the risk of prepayment. This active management has resulted in
the realization of capital gains and losses with respect to such investments.

FIXED MATURITY SECURITIES

Fixed maturity securities consist of short-term investments, publicly traded
debt securities, privately placed debt securities and redeemable preferred
stock, and represented 71% of total U.S. invested assets as of June 30, 2003 and
70% as of December 31, 2002. The fixed maturity securities portfolio was
comprised, based on carrying amount, of 70% in publicly traded fixed maturity
securities and 30% in privately placed fixed maturity securities as of June 30,
2003, and 69% in publicly traded fixed maturity securities and 31% in privately
placed fixed maturity securities as of December 31, 2002. Included in the
privately placed category as of June 30, 2003, were $4.2 billion of securities
eligible for resale to qualified institutional buyers under Rule 144A under the
Securities Act of 1933. Fixed maturity securities were diversified by category
of issuer as of June 30, 2003, and December 31, 2002, as shown in the following
table:

49





U.S. INVESTED ASSETS
FIXED MATURITY SECURITIES BY TYPE OF ISSUER

AS OF JUNE 30, AS OF DECEMBER 31,
---------------------- -----------------------
2003 2002
---------------------- -----------------------
CARRYING % OF CARRYING % OF
AMOUNT TOTAL AMOUNT TOTAL
------------ ------ ------------ ---------
($ IN MILLIONS)

U.S. Treasury securities and obligations of U.S.
Government corporations and agencies................. $ 433.9 1% $ 518.6 2%
States and political subdivisions...................... 507.3 1 426.3 1
Non-U.S. governments................................... 454.5 1 380.5 1
Corporate - public..................................... 18,805.6 52 17,061.2 52
Corporate - private.................................... 9,302.7 26 8,777.5 26
Residential pass-through securities.................... 2,570.5 7 2,327.0 7
Commercial MBS......................................... 2,811.7 8 2,476.4 7
Collateral mortgage obligations........................ 105.3 - - -
Asset-backed securities................................ 1,331.3 4 1,239.6 4
------------ ------ ------------ ---------
Total fixed maturities............................. $ 36,322.8 100% $ 33,207.1 100%
============ ====== ============ =========


We held $6,818.8 million of mortgage-backed and asset-backed securities as of
June 30, 2003, and $6,043.0 million as of December 31, 2002.

We believe that it is desirable to hold residential mortgage-backed securities
due to their credit quality and liquidity as well as portfolio diversification
characteristics. Our portfolio is comprised of GNMA, FNMA and FHLMC pass-through
securities and is actively managed to reduce the risk of prepayment.

Commercial mortgage-backed securities provide high levels of credit protection,
diversification, reduced event risk and enhanced liquidity. Commercial
mortgage-backed securities are predominantly comprised of rated large pool
securitizations that are individually and collectively diverse by property type,
borrower and geographic dispersion.

We purchase asset-backed securities, ("ABS"), to diversify the overall credit
risks of the fixed maturity securities portfolio and to provide attractive
returns. The principal risks in holding asset-backed securities are structural
and credit risks. Structural risks include the security's priority in the
issuer's capital structure, the adequacy of and ability to realize proceeds from
the collateral and the potential for prepayments. Credit risks involve
issuer/servicer risk where collateral values can become impaired in the event of
servicer credit deterioration.

Our ABS portfolio is diversified both by type of asset and by issuer. We
actively monitor holdings of asset-backed securities to ensure that the risk
profile of each security improves or remains consistent. If we are not receiving
an adequate yield for the risk, relative to other investment opportunities, we
will attempt to sell the security. Prepayments in the ABS portfolio are, in
general, insensitive to changes in interest rates or are insulated to such
changes by call protection features. In the event that we are subject to
prepayment risk, we monitor the factors that impact the level of prepayment and
prepayment speed for those asset-backed securities. To the extent we believe
that prepayment risk increases, we may attempt to sell the security and reinvest
in another security that offers better yield relative to the risk. In addition,
we diversify the risks of asset-backed securities by holding a diverse class of
securities, which limits our exposure to any one security.

The international exposure in our U.S. invested assets totaled $5,056.0 million,
or 14%, of total fixed maturity securities, as of June 30, 2003, comprised of
corporate and foreign government fixed maturity securities. Of the $5,056.0
million as of June 30, 2003, investments totaled $1,485.8 million in the United
Kingdom, $1,119.8 million in the continental European Union, $641.8 million in

50


Asia, $384.5 million in Australia, $384.0 million in South America and $16.4
million in Japan. The remaining $1,023.7 million is invested in 14 other
countries. All international fixed maturity securities held by our U.S.
operations are either denominated in U.S. dollars or have been swapped into U.S.
dollar equivalents. Our international investments are analyzed internally by
country and industry credit investment professionals. We control concentrations
using issuer and country level exposure benchmarks, which are based on the
credit quality of the issuer and the country. Our investment policy limits total
international fixed maturity securities investments to 15% of total statutory
general account assets with a 4% limit in emerging markets. Exposure to Canada
is not included in our international exposure due to its treatment by the NAIC.
As of June 30, 2003, our investments in Canada totaled $1,288.6 million.

As of June 30, 2003, no individual non-government issuer represented more than
1% of U.S. invested assets.

The Securities Valuation Office of the NAIC evaluates most of the fixed maturity
securities that we and other U.S. insurance companies hold. The Securities
Valuation Office evaluates the bond investments of insurers for regulatory
reporting purposes and assigns securities to one of six investment categories.
The NAIC Designations closely mirror the nationally recognized securities rating
organizations' credit ratings for marketable bonds. NAIC Designations 1 and 2
include bonds considered investment grade by such rating organizations. Bonds
are considered investment grade when rated "Baa3" or higher by Moody's, or
"BBB-" or higher by Standard & Poor's. NAIC Designations 3 through 6 are
referred to as below investment grade. Bonds are considered below investment
grade when rated "Ba1" or lower by Moody's, or "BB+" or lower by Standard &
Poor's.

We also monitor the credit drift of our corporate fixed maturity securities
portfolio. Credit drift is defined as the ratio of the percentage of rating
downgrades, including defaults, divided by the percentage of rating upgrades. We
measure credit drift once each fiscal year, assessing the changes in our
internally developed credit ratings that have occurred during the year. Standard
& Poor's annual credit ratings drift ratio measures the credit rating change,
within a specific year, of companies that have been assigned ratings by Standard
& Poor's. The annual internal credit drift ratio on corporate fixed maturity
securities we held in our general account was 3.48 times compared to the
Standard & Poor's drift ratio of 4.14 times, as of December 31, 2002.

The following table presents our total fixed maturity securities by NAIC
Designation and the equivalent ratings of the nationally recognized securities
rating organizations as of June 30, 2003, and December 31, 2002, as well as the
percentage, based on estimated fair value, that each designation comprises:

51





U.S. INVESTED ASSETS
TOTAL FIXED MATURITY SECURITIES BY CREDIT QUALITY

AS OF JUNE 30, 2003 AS OF DECEMBER 31, 2002
------------------------------------ ------------------------------------------
% OF % OF
RATING TOTAL TOTAL
NAIC AGENCY AMORTIZED CARRYING CARRYING AMORTIZED CARRYING CARRYING
RATING EQUIVALENT COST AMOUNT AMOUNT COST AMOUNT AMOUNT
--------- ------------ ------------- ------------ ----------- ----------- -------------- -----------
($ IN MILLIONS)


1 Aaa/Aa/A........ $ 16,382.4 $ 17,924.2 49% $15,377.5 $ 16,539.9 50%
2 Baa............. 13,801.9 15,222.9 42 12,921.8 13,657.4 41
3 Ba.............. 2,114.4 2,188.4 6 2,168.8 2,080.8 6
4 B............... 479.7 466.8 1 506.2 434.5 1
5 Caa and lower... 255.3 231.8 1 215.6 162.5 1
6 In or near
default....... 275.1 288.7 1 371.0 332.0 1
------------- ------------ ----------- ----------- -------------- -----------
Total fixed
maturities.. $ 33,308.8 $ 36,322.8 100% $ 31,560.9 $ 33,207.1 100%
============= ============ =========== =========== ============== ===========


We believe that our long-term fixed maturity securities portfolio is well
diversified among industry types and between publicly traded and privately
placed securities. Each year we direct the majority of our net cash inflows into
investment grade fixed maturity securities. Our current policy is to limit the
percentage of cash flow invested in below investment grade assets to 7% of cash
flow. As of June 30, 2003, we had invested 5% of new cash flow for the year in
below investment grade assets. While the general account investment returns have
improved due to the below investment grade asset class, we manage its growth
strategically by limiting it to 10% of the total fixed maturity securities
portfolios.

We invest in privately placed fixed maturity securities to enhance the overall
value of the portfolio, increase diversification and obtain higher yields than
are possible with comparable quality public market securities. Generally,
private placements provide broader access to management information,
strengthened negotiated protective covenants, call protection features and,
where applicable, a higher level of collateral. They are, however, generally not
freely tradable because of restrictions imposed by federal and state securities
laws and illiquid trading markets. As of June 30, 2003, the percentage, based on
estimated fair value, of total publicly traded and privately placed fixed
maturity securities that were investment grade with an NAIC Designation 1 or 2
was 91%.

The following tables show the carrying amount of our corporate fixed maturity
securities by Salomon industry category, as well as the percentage of the total
corporate portfolio that each Salomon industry category comprises as of June 30,
2003, and December 31, 2002.


52




U.S. INVESTED ASSETS
CORPORATE FIXED MATURITY SECURITIES PORTFOLIO BY SALOMON INDUSTRY

AS OF JUNE 30, AS OF DECEMBER 31,
--------------------------- -------------------------
2003 2002
--------------------------- -------------------------
CARRYING % OF CARRYING % OF
AMOUNT TOTAL AMOUNT TOTAL
------------ ---------- ----------- -----------
($ IN MILLIONS)

INDUSTRY CLASS
Finance - Bank.......................... $ 2,882.7 10% $ 2,431.5 9%
Finance - Insurance..................... 1,379.9 5 1,006.8 4
Finance - Other......................... 3,205.1 12 3,199.0 12
Industrial - Consumer................... 941.6 3 958.2 4
Industrial - Energy..................... 3,204.6 11 2,959.5 11
Industrial - Manufacturing.............. 6,060.7 22 5,882.5 23
Industrial - Other...................... 150.6 1 133.1 1
Industrial - Service.................... 4,498.4 16 3,932.7 15
Industrial - Transport.................. 1,069.8 4 1,058.9 4
Utility - Electric...................... 2,786.9 10 2,539.4 10
Utility - Other......................... 101.6 - 161.4 1
Utility - Telecom....................... 1,826.4 6 1,575.7 6
------------ ---------- ----------- -----------
Total............................... $ 28,108.3 100% $ 25,838.7 100%
============ ========== =========== ===========


We monitor any decline in the credit quality of fixed maturity securities
through the designation of "problem securities", "potential problem securities"
and "restructured securities". We define problem securities in our fixed
maturity portfolio as securities: (i) as to which principal and/or interest
payments are in default or (ii) issued by a company that went into bankruptcy
subsequent to the acquisition of such securities. We define potential problem
securities in our fixed maturity portfolio as securities included on an internal
"watch list" for which management has concerns as to the ability of the issuer
to comply with the present debt payment terms and which may result in the
security becoming a problem or being restructured. The decision whether to
classify a performing fixed maturity security as a potential problem involves
significant subjective judgments by our management as to the likely future
industry conditions and developments with respect to the issuer. We define
restructured securities in our fixed maturity portfolio as securities where a
concession has been granted to the borrower related to the borrower's financial
difficulties that would not have otherwise been considered. We determine that
restructures should occur in those instances where greater economic value will
be realized under the new terms than through liquidation or other disposition
and may involve a change in contractual cash flows.

We recognize permanent impairment losses for fixed maturities when declines in
value are other than temporary. Realized losses related to other than temporary
impairments were $93.8 million for the six months ended June 30, 2003.

In July 2002, Worldcom Inc. filed a voluntary petition for Chapter 11
reorganization with the U.S. Bankruptcy Court. We recognized realized losses for
other than temporary impairments during the second quarter of 2002. Our
remaining investment in WorldCom Inc. is classified in our problem fixed
maturity securities portfolio in the amount of $13.9 million as of June 30,
2003.

The cost, gross unrealized gains and losses and the fair value of our fixed
maturity securities available-for-sale as of June 30, 2003 and December 31,
2002, are summarized as follows:

53




U.S. INVESTED ASSETS
FIXED MATURITIES AVAILABLE-FOR-SALE

AS OF JUNE 30, 2003
--------------------------------------------------------
GROSS GROSS
UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------- ----------- ------------ ------------
( IN MILLIONS)

Fixed maturities:
U.S. Treasury securities and obligations
of U.S. Government corporations and
agencies.................................. $ 414.3 $ 19.6 $ - $ 433.9
States and political subdivisions........... 463.5 46.4 2.6 507.3
Non-U.S. governments........................ 379.2 75.3 - 454.5
Corporate - public.......................... 17,052.3 1,803.0 49.7 18,805.6
Corporate - private......................... 8,651.8 774.9 124.0 9,302.7
Mortgage-backed and other
asset-backed securities................... 6,251.2 482.7 19.4 6,714.5
------------- ----------- ------------ ------------
Total fixed maturities...................... $ 33,212.3 $ 3,201.9 $ 195.7 $ 36,218.5
=========== =========== ============ ============


Of the $195.7 million in gross unrealized losses, $32.5 million relates to
securities where the estimated fair value has declined and remained below
amortized cost by 20% or more for six months or greater.




U.S. INVESTED ASSETS
FIXED MATURITIES AVAILABLE-FOR-SALE

AS OF DECEMBER 31, 2002
--------------------------------------------------------
GROSS GROSS
UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------- ----------- ------------ ------------
( IN MILLIONS)

Fixed maturities:
U.S. Treasury securities and obligations
of U.S Government corporations and
agencies.................................. $ 499.2 $ 19.4 $ - $ 518.6
Non-U.S. governments........................ 329.9 53.7 3.1 380.5
States and political subdivisions........... 399.2 33.0 5.9 426.3
Corporate - public.......................... 16,257.2 1,085.7 281.7 17,061.2
Corporate - private......................... 8,442.5 521.0 186.0 8,777.5
Mortgage-backed and other
asset-backed securities................... 5,535.9 419.9 14.5 5,941.3
------------- ----------- ------------ ------------
Total fixed maturities...................... $ 31,463.9 $ 2,132.7 $ 491.2 $33,105.4
============= =========== ============ ============



The following table presents the total carrying amount of our fixed maturity
portfolio, as well as its problem, potential problem and restructured fixed
maturities for the periods indicated:

54





U.S. INVESTED ASSETS
PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED FIXED MATURITIES AT CARRYING AMOUNT

AS OF JUNE 30, AS OF DECEMBER 31,
---------------------- ----------------------
2003 2002
---------------------- ----------------------
($ IN MILLIONS)


Total fixed maturity securities (public and private)............ $ 36,322.8 $ 33,207.1
============ ===========

Problem fixed maturity securities............................... $ 237.6 $ 262.0
Potential problem fixed maturity securities..................... 330.3 508.4
Restructured fixed maturity securities.......................... 54.4 103.9
------------ -----------
Total problem, potential problem and restructured fixed
maturity securities........................................ $ 622.3 $ 874.3
============ ===========
Total problem, potential problem and restructured fixed
maturity securities as a percent of total fixed maturity
securities................................................. 2% 3%



MORTGAGE LOANS

Mortgage loans comprised 22% and 23% of total U.S. invested assets as of June
30, 2003, and December 31, 2002, respectively. Mortgage loans consist of
commercial and residential loans. Commercial mortgage loans comprised $9,793.1
million as of June 30, 2003, and $9,365.8 million as of December 31, 2002, or
85% and 86% of total mortgage loan investments, respectively. Residential
mortgages comprised $1,668.0 million as of June 30, 2003 and $1,463.6 million as
of December 31, 2002, or 15% and 14% of total mortgage loan investments,
respectively. Principal Residential Mortgage, Inc. and Principal Bank hold the
majority of residential loans. Principal Residential Mortgage, Inc. holds
residential loans as part of its securitization inventory and Principal Bank
holds residential loans to comply with federal thrift charter requirements.

COMMERCIAL MORTGAGE LOANS. Commercial mortgages play an important role in our
investment strategy by:

o providing strong risk adjusted relative value in comparison to other
investment alternatives;

o enhancing total returns; and

o providing strategic portfolio diversification.

As a result, we have focused on constructing a solid, high quality portfolio of
mortgages. Our portfolio is generally comprised of mortgages with conservative
loan-to-value ratios, high debt service coverages and general purpose property
types with a strong credit tenancy.

Our commercial loan portfolio consists of primarily non-recourse, fixed rate
mortgages on fully or near fully leased properties. The mortgage portfolio is
comprised of general-purpose industrial properties, manufacturing office
properties and credit oriented retail properties.

California accounted for 22% of our commercial mortgage loan portfolio as of
June 30, 2003. We are, therefore, exposed to potential losses resulting from the
risk of catastrophes, such as earthquakes, that may affect the region. Like
other lenders, we generally do not require earthquake insurance for properties
on which we make commercial mortgage loans. With respect to California
properties, however, we obtain an engineering report specific to each property.

55


The report assesses the building's design specifications, whether it has been
upgraded to meet seismic building codes and the maximum loss that is likely to
result from a variety of different seismic events. We also obtain a report that
assesses by building and geographic fault lines the amount of loss our
commercial mortgage loan portfolio might suffer under a variety of seismic
events.

Our commercial loan portfolio is highly diversified by borrower. As of June 30,
2003, 42% of the U.S. commercial mortgage loan portfolio was comprised of
mortgage loans with principal balances of less than $10.0 million. The total
number of commercial mortgage loans outstanding as of June 30, 2003 and December
31, 2002 was 1,547 and 1,529, respectively. The average loan size of our
commercial mortgage portfolio was $6.4 million as of June 30, 2003. As of such
dates, all such loans were performing.

We actively monitor and manage our commercial mortgage loan portfolio.
Substantially all loans within the portfolio are analyzed regularly, based on a
proprietary risk rating cash flow model, in order to monitor the financial
quality of these assets and are internally rated. Based on ongoing monitoring,
mortgage loans with a likelihood of becoming delinquent are identified and
placed on an internal "watch list". Among criteria which would indicate a
potential problem are: imbalances in ratios of loan to value or contract rents
to debt service, major tenant vacancies or bankruptcies, borrower sponsorship
problems, late payments, delinquent taxes and loan relief/restructuring
requests.

We state commercial mortgage loans at their unpaid principal balances, net of
discount accrual and premium amortization, valuation allowances and write downs
for impairment. We provide a valuation allowance for commercial mortgage loans
based on past loan loss experience and for specific loans considered to be
impaired. Mortgage loans are considered impaired when, based on current
information and events, it is probable that all amounts due according to the
contractual terms of the loan agreement may not be collected. When we determine
that a loan is impaired, we establish a valuation allowance for loss for the
excess of the carrying value of the mortgage loan over its estimated fair value.
Estimated fair value is based on either the present value of expected future
cash flows discounted at the loan's original effective interest rate, the loan's
observable market price or the fair value of the collateral. We record increases
in such valuation allowances as realized investment losses and, accordingly, we
reflect such losses in our consolidated results of operations. Such decreases in
valuation allowances aggregated $11.3 million for the six months ended June 30,
2003 and $7.1 million for the year ended December 31, 2002.

We review our mortgage loan portfolio and analyze the need for a valuation
allowance for any loan which is delinquent for 60 days or more, in process of
foreclosure, restructured, on the "watch list", or which currently has a
valuation allowance. We categorize loans, which are delinquent, loans in process
of foreclosure and loans to borrowers in bankruptcy as "problem" loans.
Potential problem loans are loans placed on an internal "watch list" for which
management has concerns as to the ability of the borrower to comply with the
present loan payment terms and which may result in the loan becoming a problem
or being restructured. The decision whether to classify a performing loan as a
potential problem involves significant subjective judgments by management as to
the likely future economic conditions and developments with respect to the
borrower. We categorize loans for which the original terms of the mortgages have
been modified or for which interest or principal payments have been deferred as
"restructured" loans. We also consider matured loans that are refinanced at
below market rates as restructured.

We charge mortgage loans deemed to be uncollectible against the allowance for
losses and credit subsequent recoveries to the allowance for losses. We maintain
the allowance for losses at a level management believes to be adequate to absorb
estimated probable credit losses. Management bases its periodic evaluation of
the adequacy of the allowance for losses on our past loan loss experience, known
and inherent risks in the portfolio, adverse situations that may affect the
borrower's ability to repay, the estimated value of the underlying collateral,
composition of the loan portfolio, current economic conditions and other
relevant factors. The evaluation is inherently subjective as it requires
estimating the amounts and timing of future cash flows expected to be received
on impaired loans that may change.

56


The following table represents our commercial mortgage valuation allowance for
the periods indicated:



U.S. INVESTED ASSETS
COMMERCIAL MORTGAGE VALUATION ALLOWANCE

AS OF JUNE 30, AS OF DECEMBER 31,
-------------------------- ------------------------
2003 2002
-------------------------- ------------------------
($ IN MILLIONS)


Beginning balance.......................................... $ 83.6 $ 90.7
Provision.................................................. 6.4 33.5
Release due to write downs, sales and foreclosures......... (17.7) (40.6)
---------------- ----------------
Ending balance............................................. $ 72.3 $ 83.6
================ ================
Valuation allowance as % of carrying value before reserves. 1% 1%



The following table presents the carrying amounts of problem, potential problem
and restructured commercial mortgages relative to the carrying amount of all
commercial mortgages for the periods indicated:



U.S. INVESTED ASSETS
PROBLEM, POTENTIAL PROBLEM AND RESTRUCTURED COMMERCIAL MORTGAGES AT CARRYING AMOUNT

AS OF JUNE 30, AS OF DECEMBER 31,
-------------------------- ------------------------
2003 2002
-------------------------- ------------------------
($ IN MILLIONS)


Total commercial mortgages ................................ $ 9,793.1 $ 9,365.8
============== ================

Problem commercial mortgages(1)............................ $ 66.6 $ 77.2
Potential problem commercial mortgages .................... 60.2 50.4
Restructured commercial mortgages ......................... 63.7 46.9
-------------- ----------------
Total problem, potential problem and
restructured commercial mortgages .................... $ 190.5 $ 174.5
============== ================
Total problem, potential problem and restructured
commercial mortgages as a percent of total commercial
mortgages............................................. 2% 2%


- --------------------
(1) Problem commercial mortgages included mortgage loans in foreclosure of $0.4
million as of June 30, 2003 and December 31, 2002, respectively.

57


EQUITY REAL ESTATE

We hold commercial equity real estate as part of our investment portfolio. As of
June 30, 2003, and December 31, 2002, the carrying amount of equity real estate
investment was $1,404.7 million and $1,221.6 million, or 2% of U.S. invested
assets, respectively. We own real estate, real estate acquired upon foreclosure
of commercial mortgage loans and interests, both majority owned and non-majority
owned, in real estate joint ventures.

Equity real estate is categorized as either "real estate held for investment" or
"real estate held for sale". Real estate held for investment totaled $1,227.1
million as of June 30, 2003, and $1,042.1 million as of December 31, 2002. The
carrying value of real estate held for investment is generally adjusted for
impairment whenever events or changes in circumstances indicate that the
carrying amount of the asset may not be recoverable. Such impairment adjustments
are recorded as realized investment losses and accordingly, are reflected in our
consolidated results of operations. For the periods ended June 30, 2003 and
December 31, 2002, there were no such impairment adjustments.

The carrying amount of real estate held for sale as of June 30, 2003, and
December 31, 2002, was $177.6 million and $179.5 million, net of valuation
allowances of $17.0 million and $19.3 million, respectively. Once we identify a
real estate property to be sold and commence a plan for marketing the property,
we classify the property as held for sale. We establish a valuation allowance
subject to periodical revisions, if necessary, to adjust the carrying value of
the property to reflect the lower of its current carrying value or the fair
value, less associated selling costs.

We use research, both internal and external, to recommend appropriate product
and geographic allocations and changes to the equity real estate portfolio. We
monitor product, geographic and industry diversification separately and together
to determine the most appropriate mix.

Equity real estate is distributed across geographic regions of the country with
larger concentrations in the South Atlantic, West South Central and Pacific
regions of the United States as of June 30, 2003. By property type, there is a
concentration in office buildings that represented approximately 35% of the
equity real estate portfolio as of June 30, 2003.

OTHER INVESTMENTS

Our other investments totaled $1,090.4 million as of June 30, 2003, compared to
$1,075.5 million as of December 31, 2002. With the adoption of SFAS 133 on
January 1, 2001, derivatives were reflected on our balance sheet and accounted
for $581.6 million in other investments as of June 30, 2003. The remaining
invested assets include minority interests in unconsolidated entities and
properties owned jointly with venture partners and operated by the partners.

SECURITIES LENDING

The terms of our securities lending program, approved in 1999, allow us to lend
our securities to major brokerage firms. Our policy requires an initial minimum
of 102% of the fair value of the loaned securities as collateral. Our securities
on loan related to our invested assets as of June 30, 2003, had a fair value of
$758.1 million.

INTERNATIONAL INVESTMENT OPERATIONS

As of June 30, 2003, our international investment operations consist of the
investments of Principal International comprised of $1.7 billion in invested
assets. Principal Global Investors works with each Principal International
affiliate to develop investment policies and strategies that are consistent with
the products they offer. Due to the regulatory constraints in each country, each
company maintains its own investment policies, which are approved by Principal
Global Investors. Each international affiliate is required to submit a

58


compliance report relative to its strategy to Principal Global Investors.
Principal Global Investors employees and international affiliate company credit
analysts jointly review each corporate credit annually.

OVERALL COMPOSITION OF INTERNATIONAL INVESTED ASSETS

As shown in the following table, the major categories of international invested
assets as of June 30, 2003, and December 31, 2002, were fixed maturity
securities and residential mortgage loans:



INTERNATIONAL INVESTED ASSETS

AS OF JUNE 30, AS OF DECEMBER 31,
---------------------- --------------------------
2003 2002
---------------------- --------------------------
CARRYING % OF CARRYING % OF
AMOUNT TOTAL AMOUNT TOTAL
------------ ------- ------------- -----------
($ IN MILLIONS)

Fixed maturity securities
Public.......................................... $ 1,099.1 65% $ 998.6 67%
Private......................................... 82.6 5 81.7 6
Equity securities................................. 44.7 3 20.6 1
Mortgage loans
Residential..................................... 269.4 16 252.5 17
Real estate held for investment................... 7.5 - 7.4 1
Other investments ................................ 187.7 11 124.6 8
----------- ----- ------------- -------
Total invested assets........................... $ 1,691.0 100% $ 1,485.4 100%
===== =======

Cash and cash equivalents......................... 60.9 97.1
------------ -------------
Total invested assets and cash ................. $ 1,751.9 $ 1,582.5
============ =============


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK EXPOSURES AND RISK MANAGEMENT

Market risk is the risk that we will incur losses due to adverse fluctuations in
market rates and prices. Our primary market risk exposure is to changes in
interest rates, although we also have exposures to changes in equity prices and
foreign currency exchange rates.

The active management of market risk is an integral part of our operations. We
manage our overall market risk exposure within established risk tolerance ranges
by using the following approaches:

o rebalance our existing asset or liability portfolios;

o control the risk structure of newly acquired assets and liabilities; or

o use derivative instruments to modify the market risk characteristics of
existing assets or liabilities or assets expected to be purchased.

INTEREST RATE RISK

Interest rate risk is the risk that we will incur economic losses due to adverse
changes in interest rates. Our exposure to interest rate risk stems largely from
our substantial holdings of guaranteed fixed rate liabilities in our U.S. Asset
Management and Accumulation segment.

59


We manage the interest rate risk inherent in our assets relative to the interest
rate risk inherent in our liabilities. One of the measures we use to quantify
this exposure is duration. To calculate duration, we project asset and liability
cash flows. These cash flows are discounted to a net present value basis using a
spot yield curve, which is a blend of the spot yield curves for each of the
asset types in the portfolio. Duration is calculated by re-calculating these
cash flows and re-determining the net present value based upon an alternative
level of interest rates, and determining the percentage change in fair value.

As of June 30, 2003, the difference between the asset and liability durations on
our primary duration managed portfolio was 0.01 years. This duration gap
indicates that as of this date the sensitivity of the fair value of our assets
to interest rate movements is greater than that of the fair value of our
liabilities. Our goal is to minimize the duration gap. Currently, our guidelines
dictate that total duration gaps between the asset and liability portfolios must
be within 0.25 years. The value of the assets in this portfolio was $29,980.9
million as of June 30, 2003.

For products such as whole life insurance and term life insurance that are less
sensitive to interest rate risk, and for other products such as individual
single premium deferred annuities, we manage interest rate risk based on a
modeling process that considers the target average life, maturities, crediting
rates and assumptions of policyholder behavior. As of June 30, 2003, the
weighted-average difference between the asset and liability durations on these
portfolios was (0.24) years. This duration gap indicates that as of this date
the sensitivity of the fair value of our assets to interest rate movements is
less than that of the fair value of our liabilities. We attempt to monitor this
duration gap consistent with our overall risk/reward tolerances. The value of
the assets in these portfolios was $12,806.1 million as of June 30, 2003.

We also have a block of participating general account pension business that
passes the investment performance of the assets to the customer. The investment
strategy of this block is to maximize investment return to the customer on a
"best efforts" basis, and there is little or no attempt to manage the duration
of this portfolio since there is little or no interest rate risk. The value of
the assets in these portfolios was $4,628.1 million as of June 30, 2003.

Using the assumptions and data in effect as of June 30, 2003, we estimate that a
100 basis point immediate, parallel increase in interest rates increases the net
fair value of our portfolio by $27.9 million. The following table details the
estimated changes by risk management strategy:



AS OF CHANGE IN FAIR VALUE
RISK MANAGEMENT JUNE 30, 2003 OF ASSETS LESS FAIR
STRATEGY VALUE OF TOTAL ASSETS VALUE OF LIABILITIES
- --------------------------------------------------- -------------------------- -------------------------
(IN MILLIONS)


Primary duration-managed........................... $ 29,980.9 $ (3.0)
Duration-monitored................................. 12,806.1 30.9
Non duration-managed............................... 4,628.1 -
-------------------------- -------------------------
Total......................................... $ 47,415.1 $ 27.9
========================== =========================


We are also exposed to interest rate risk in our Mortgage Banking segment. We
manage this risk by striving to balance our loan origination and loan servicing
operations, the two of which are generally counter-cyclical. In addition, we use
various financial instruments, including derivatives contracts, to manage the
interest rate risk specifically related to committed loans in the pipeline and
mortgage servicing rights. The overall objective of our interest rate risk
management policies is to offset changes in the values of these items resulting
from changes in interest rates. We do not speculate on the direction of interest
rates in our management of interest rate risk.

60


We manage interest rate risk on our mortgage loan pipeline by using cash forward
sale commitments, mortgage-backed securities in the forward markets,
over-the-counter options on mortgage-backed securities, U.S. Treasury and
Eurodollar futures contracts, options on futures contracts, interest rate swaps,
options on interest rate swaps, private investor contracts to buy or sell
residential mortgage loans, and servicing-released loans sales programs. We also
use interest rate floors, futures contracts, options on futures contracts, swaps
and swaptions, mortgage-backed securities and principal-only strips in hedging a
portion of our portfolio of mortgage servicing rights from prepayment risk
associated with changes in interest rates.

We measure pipeline interest rate risk exposure by adjusting the at-risk
pipeline in light of the theoretical optionality of each applicant's rate/price
commitment. The at-risk pipeline, which consists of closed loans and rate locks,
is then refined at the product type level to express each product's sensitivity
to changes in market interest rates in terms of a single current coupon MBS
duration ("benchmark interest rate"). Suitable hedges are selected and a similar
methodology applied to this hedge position. The variety of hedging instruments
allows us to match the behavior of the financial instrument with that of the
different types of loans originated. Financial risk is limited by requiring that
the net position value will not change in excess of an amount established by
Senior Management of the Mortgage Banking segment given an instantaneous
pre-determined price change in the benchmark security. Price sensitivity
analysis is performed at least once daily. The pre-determined risk limits will
be reviewed periodically and updated as needed. The face amount of the loans in
the pipeline as of June 30, 2003, was $16.5 billion. Due to the impact of our
hedging activities, we estimate that a 100 basis point immediate and sustained
increase in the benchmark interest rates decreases the June 30, 2003, net
position value by $88.2 million.

The financial risk associated with our mortgage servicing operations is the risk
that the fair value of the servicing asset falls below its U.S. GAAP book value.
To measure this risk, we analyze each servicing risk tranche's U.S. GAAP book
value in relation to the then current fair value for similar servicing rights.
We perform this valuation using option-adjusted spread valuation techniques
applied to each risk tranche. We produce tranche fair values at least monthly
and model our net servicing hedge position at least daily.

The fair value of the servicing asset declines as interest rates decrease due to
possible mortgage loan servicing rights impairment that may result from
increased current and projected future prepayment activity. The change in value
of the servicing asset due to interest rate movements is partially offset by the
use of financial instruments, including derivative contracts that typically
increase in aggregate value when interest rates decline. Financial risk is
limited by requiring that the net position value will not change in excess of an
amount established by Senior Management of the Mortgage Banking segment given an
instantaneous pre-determined change in the level of interest rates. Price
sensitivity analysis is performed at least once weekly. The pre-determined risk
limits will be reviewed periodically and updated as needed. Based on values as
of June 30, 2003, a 100 basis point immediate parallel and sustained decrease in
interest rates produces a $119.7 million decline in value of the servicing asset
of our Mortgage Banking segment, net of the impact of these hedging vehicles,
due to the differences between fair values and U.S. GAAP book values.

CASH FLOW VOLATILITY

Cash flow volatility arises as a result of several factors. One is the inherent
difficulty in perfectly matching the cash flows of new asset purchases with that
of new liabilities. Another factor is the inherent cash flow volatility of some
classes of assets and liabilities. In order to minimize cash flow volatility, we
manage differences between expected asset and liability cash flows within
pre-established guidelines.

We also seek to minimize cash flow volatility by restricting the portion of
securities with redemption features held in our invested asset portfolio. These
asset securities include redeemable corporate securities, mortgage-backed
securities or other assets with options that, if exercised, could alter the
expected future cash inflows. In addition, we limit sales liabilities with
features such as puts or other options that may change the cash flow profile of
the liability portfolio.

61


DERIVATIVES

We use various derivative financial instruments to manage our exposure to
fluctuations in interest rates, including interest rate swaps, principal-only
swaps, interest rate floors, swaptions, U.S. Treasury futures, Treasury rate
guarantees, interest rate lock commitments and mortgage-backed forwards and
options. We use interest rate futures contracts and mortgage-backed forwards to
hedge changes in interest rates subsequent to the issuance of an insurance
liability, such as a guaranteed investment contract, but prior to the purchase
of a supporting asset, or during periods of holding assets in anticipation of
near term liability sales. We use interest rate swaps and principal-only swaps
primarily to more closely match the interest rate characteristics of assets and
liabilities. They can be used to change the sensitivity to the interest rate of
specific assets and liabilities as well as an entire portfolio. Occasionally, we
will sell a callable liability or a liability with attributes similar to a call
option. In these cases, we will use interest rate swaptions or similar products
to hedge the risk of early liability payment thereby transforming the callable
liability into a fixed term liability.

We also seek to reduce call or prepayment risk arising from changes in interest
rates in individual investments. We limit our exposure to investments that are
prepayable without penalty prior to maturity at the option of the issuer, and we
require additional yield on these investments to compensate for the risk that
the issuer will exercise such option. An example of an investment we limit
because of the option risk is residential mortgage-backed securities. We assess
option risk in all investments we make and, when we assume such risk, we seek to
price for it accordingly to achieve an appropriate return on our investments.

We have increased our credit exposure through credit default swaps by investing
in subordinated tranches of a synthetic collateralized debt obligation. The
outstanding notional amount as of June 30, 2003 was $495.0 million and the mark
to market value was $10.5 million pre-tax. We also invested in credit swaps
creating replicated assets with a notional of $323.3 million and mark to market
value of $5.0 million as of June 30, 2003.

We also offer a guaranteed fund as an investment option in our defined
contribution plans in Hong Kong. This fund contains an embedded option that has
been bifurcated and accounted for separately in realized gains (losses). We
recognized a $6.4 million pre-tax loss as of June 30, 2003.

In conjunction with our use of derivatives, we are exposed to counterparty risk,
or the risk that counterparty fails to perform the terms of the derivative
contract. We actively manage this risk by:

o establishing exposure limits which take into account non-derivative
exposure we have with the counterparty as well as derivative exposure;

o performing similar credit analysis prior to approval on each derivatives
counterparty that we do when lending money on a long-term basis;

o diversifying our risk across numerous approved counterparties;

o limiting exposure to A+ credit or better;

o conducting stress-test analysis to determine the maximum exposure created
during the life of a prospective transaction; and

o daily monitoring of counterparty credit ratings.

All new derivative counterparties are approved by the investment committee. We
believe the risk of incurring losses due to nonperformance by our counterparties
is manageable.

62


The notional amounts used to express the extent of our involvement in swap
transactions represent a standard measurement of the volume of our swap
business. Notional amount is not a quantification of market risk or credit risk
and it may not necessarily be recorded on the balance sheet. Notional amounts
represent those amounts used to calculate contractual flows to be exchanged and
are not paid or received, except for contracts such as currency swaps. Actual
credit exposure represents the amount owed to us under derivative contracts as
of the valuation date. The following tables present our position in, and credit
exposure to, derivative financial instruments as of June 30, 2003, and December
31, 2002:



DERIVATIVE FINANCIAL INSTRUMENTS - NOTIONAL AMOUNTS

AS OF JUNE 30, AS OF DECEMBER 31,
------------------------ ----------------------------
2003 2002
------------------------ ----------------------------
NOTIONAL % OF NOTIONAL % OF
AMOUNT TOTAL AMOUNT TOTAL
------------ --------- ----------- ------------
($ IN MILLIONS)


Mortgage-backed forwards and options............ $ 25,665.3 41% $ 17,494.9 33%
Interest rate lock commitments.................. 11,607.0 19 8,198.1 15
Interest rate swaps............................. 10,424.1 17 9,719.2 18
Swaptions ...................................... 7,232.0 12 9,772.5 18
Foreign currency swaps.......................... 3,138.1 5 3,217.0 6
Interest rate floors............................ 1,650.0 3 1,650.0 3
Credit default swaps ........................... 818.2 1 705.2 1
U.S. Treasury futures (LIBOR)................... 800.0 1 2,225.0 4
Bond forwards................................... 363.7 1 363.7 1
Total return swaps ............................. 100.0 - - -
U.S. Treasury futures........................... 52.7 - 271.1 1
Call options.................................... 30.0 - 30.0 -
Treasury rate guarantees........................ 23.8 - 63.0 -
Currency forwards............................... 2.5 - 0.2 -
Other........................................... 1.5 - - -
Principal only swaps............................ - - 123.6 -
------------ --------- ----------- ------------
Total......................................... $ 61,908.9 100% $ 53,833.5 100%
============ ========= =========== ============




DERIVATIVE FINANCIAL INSTRUMENTS - CREDIT EXPOSURES

AS OF JUNE 30, AS OF DECEMBER 31,
------------------------ ----------------------------
2003 2002
------------------------ ----------------------------
NOTIONAL % OF NOTIONAL % OF
AMOUNT TOTAL AMOUNT TOTAL
------------ --------- ----------- ------------
($ IN MILLIONS)


Foreign currency swaps.......................... $ 513.5 82% $ 195.0 68%
Interest rate swaps............................. 64.6 11 48.4 17
Swaptions ...................................... 20.2 3 31.4 11
Credit default swaps............................ 17.8 3 8.9 3
Call options.................................... 5.4 1 0.4 -
Interest rate floors............................ 1.8 - 1.7 1
Currency forwards............................... - - - -
Total return swaps.............................. - - - -
Mortgage-backed forwards and options............ - - - -
------------ --------- ----------- ------------
Total......................................... $ 623.3 100% $ 285.8 100%
============ ========= =========== ============


63


The following table shows the interest rate sensitivity of our derivatives
measured in terms of fair value. These exposures will change as a result of
ongoing portfolio and risk management activities.



AS OF JUNE 30, 2003
-----------------------------------------------------------------------------
FAIR VALUE (NO ACCRUED INTEREST)
-----------------------------------------
WEIGHTED -100 BASIS +100 BASIS
NOTIONAL AVERAGE TERM POINT POINT
AMOUNT (YEARS) CHANGE NO CHANGE CHANGE
-------------- --------------- ------------- ------------ -----------
($ IN MILLIONS)


Interest rate swaps.................. $ 10,424.1 8.91(1) $ 416.6 $ 238.6 $ 81.5
Interest rate floors................. 1,650.0 3.01(2) 92.3 52.7 26.3
Total return swaps................... 100.0 0.36(3) 1.4 (1.6) (4.6)
U.S. Treasury futures................ 52.7 0.22(3) (1.6) 0.1 1.8
U.S. Treasury futures (LIBOR)........ 800.0 1.21(3) (2.4) (0.4) 1.6
Swaptions............................ 7,232.0 1.12(4) 440.8 260.4 207.4
Treasury rate guarantees............. 23.8 0.17(5) (2.6) (0.7) 1.2
Bond forwards........................ 363.7 0.23(5) 76.1 54.8 33.5
Mortgage-backed forwards and options. 25,665.3 0.09(5) (417.9) (32.7) 453.0
Interest rate lock commitments....... 11,607.0 0.12(6) 187.4 65.6 (334.6)
-------------- ------------- ------------ -----------
Total............................. $ 57,918.6 $ 790.1 $ 636.8 $ 467.1
============== ============= ============ ===========


- --------------------

(1) Based on maturity date of swap.
(2) Based on maturity date of floor.
(3) Based on maturity date.
(4) Based on option date of swaption.
(5) Based on settlement date.
(6) Based on expiration date.

We use U.S. Treasury futures to manage our over/under commitment position, and
our position in these contracts changes daily.

DEBT ISSUED AND OUTSTANDING

As of June 30, 2003, the aggregate fair value of debt was $1,506.9 million. A
100 basis point, immediate, parallel decrease in interest rates would increase
the fair value of debt by approximately $57.9 million.



AS OF JUNE 30, 2003
---------------------------------------------------------------
FAIR VALUE (NO ACCRUED INTEREST)
---------------------------------------------------------------
-100 BASIS +100 BASIS
POINT CHANGE NO CHANGE POINT CHANGE
------------------ ----------------- --------------------
(IN MILLIONS)


7.95% notes payable, due 2004...................... $ 214.3 $ 211.9 $ 209.6
8.2% notes payable, due 2009....................... 583.4 554.7 527.7
7.875% surplus notes payable, due 2024............. 214.2 208.5 195.9
8% surplus notes payable, due 2044................. 125.6 113.1 101.7
Non-recourse mortgages and notes payable........... 306.5 297.9 292.9
Other mortgages and notes payable.................. 120.8 120.8 120.8
------------------ ----------------- --------------------
Total long-term debt............................ $ 1,564.8 $ 1,506.9 $ 1,448.6
================== ================= ====================


EQUITY RISK

Equity risk is the risk that we will incur economic losses due to adverse
fluctuations in a particular common stock. As of June 30, 2003, the fair value
of our equity securities was $410.5 million. A 10% decline in the value of the
equity securities would result in an unrealized loss of $41.0 million.

64


FOREIGN CURRENCY RISK

Foreign currency risk is the risk that we will incur economic losses due to
adverse fluctuations in foreign currency exchange rates. This risk arises from
our international operations and foreign currency-denominated funding agreements
issued to non-qualified institutional investors in the international market. The
notional amount of our currency swap agreements associated with
foreign-denominated liabilities as of June 30, 2003, was $2,889.7 million. We
also have fixed maturity securities that are denominated in foreign currencies.
However, we use derivatives to hedge the foreign currency risk, both interest
payments and the final maturity payment, of these funding agreements and
securities. As of June 30, 2003, the fair value of our foreign currency
denominated fixed maturity securities was $307.0 million. We use currency swap
agreements of the same currency to hedge the foreign currency exchange risk
related to these investments. The notional amount of our currency swap
agreements associated with foreign-denominated fixed maturity securities as of
June 30, 2003, was $248.4 million. With regard to our international operations,
we attempt to do as much of our business as possible in the functional currency
of the country of operation. At times, however, we are unable to do so, and in
these cases, we use foreign exchange derivatives to hedge the resulting risks.

We estimate that as of June 30, 2003, a 10% immediate unfavorable change in each
of the foreign currency exchange rates to which we are exposed would result in
no material change to the net fair value of our foreign currency denominated
instruments identified above, including the currency swap agreements. The
selection of a 10% immediate unfavorable change in all currency exchange rates
should not be construed as a prediction by us of future market events, but
rather as an illustration of the potential impact of such an event.

EFFECTS OF INFLATION

We do not believe that inflation, in the United States or in the other countries
in which we operate, has had a material effect on our consolidated operations
over the past five years. In the future, however, we may be affected by
inflation to the extent it causes interest rates to rise.

ITEM 4. CONTROLS AND PROCEDURES

In order to ensure that the information that we must disclose in our filings
with the SEC is recorded, processed, summarized and reported on a timely basis,
we have adopted disclosure controls and procedures. Our Chief Executive Officer,
J. Barry Griswell, and our Chief Financial Officer, Michael H. Gersie, have
reviewed and evaluated our disclosure controls and procedures as of June 30,
2003, and have concluded that our disclosure controls and procedures are
effective.

There was no change in our internal control over financial reporting during our
last fiscal quarter that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

65


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are regularly involved in litigation, both as a defendant and as a plaintiff
but primarily as a defendant. Litigation naming us as a defendant ordinarily
arises out of our business operations as a provider of asset management and
accumulation products and services, life, health and disability insurance, and
mortgage banking. Some of the lawsuits are class actions, or purport to be, and
some include claims for punitive damages. In addition, regulatory bodies, such
as state insurance departments, the SEC, the National Association of Securities
Dealers, Inc., the Department of Labor and other regulatory bodies regularly
make inquiries and conduct examinations or investigations concerning our
compliance with, among other things, insurance laws, securities laws, ERISA and
laws governing the activities of broker-dealers.

A lawsuit was filed on September 27, 2001, in the United States District Court
for the Northern District of Illinois, seeking damages and other relief on
behalf of a putative class of policyholders based on allegations that the plan
of conversion of Principal Mutual Holding Company from a mutual insurance
holding company into a stock company violates the United States Constitution.
The action is captioned ESTHER L. GAYMAN V. PRINCIPAL MUTUAL HOLDING COMPANY, ET
AL. On April 16, 2002, the Court granted our Motion to Dismiss and ordered the
lawsuit be dismissed in its entirety. On April 17, 2002, a Judgment was entered
to that effect. The Plaintiffs filed an appeal on May 15, 2002, with the 7th
Circuit Court of Appeals. On November 22, 2002, the 7th Circuit Court of Appeals
affirmed the District Court's decision. The Plaintiffs filed a Petition for a
Writ of Certiorari on April 21, 2003, requesting the United States Supreme Court
to review the decision of the 7th Circuit Court of Appeals. The Petition for a
Writ of Certiorari was denied by the United States Supreme Court on June 23,
2003.

While the outcome of any pending or future litigation cannot be predicted,
management does not believe that any pending litigation will have a material
adverse effect on our business, financial position or net income. The outcome of
litigation is always uncertain, and unforeseen results can occur. It is possible
that such outcomes could materially affect net income in a particular quarter or
annual period.

66


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Company's annual meeting of stockholders on May 19, 2003, the
stockholders elected five Class II directors each for a term expiring at the
Company's 2006 annual meeting. The voting results are as follows:

VOTES FOR VOTES WITHHELD

J. Barry Griswell 182,984,879 4,539,286
Charles S. Johnson 183,784,737 3,739,428
Richard L. Keyser 183,886,005 3,638,160
Arjun K. Mathrani 182,312,852 5,211,313
Elizabeth E. Tallett 182,343,395 5,180,770

The directors whose terms of office continued and the years their terms expire
are as follows:

CLASS III DIRECTORS - TERM EXPIRES IN 2004
- ------------------------------------------

David J. Drury
C. Daniel Gelatt
Sandra L. Helton
Victor H. Loewenstein
Federico F. Pena

CLASS I DIRECTORS - TERM EXPIRES IN 2005
- ----------------------------------------

Betsy J. Bernard
Jocelyn Carter-Miller
Gary E. Costley
William T. Kerr

The stockholders also ratified the appointment of Ernst & Young LLP as the
Company's independent auditors for 2003. The voting results are as follows:

FOR AGAINST ABSTAIN

175,857,701 8,870,528 2,795,936


67


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

A. EXHIBITS

EXHIBIT
NUMBER DESCRIPTION
10.1 Principal Financial Group, Inc. Stock Incentive Plan, as amended
10.6 Principal Select Savings Excess Plan, as amended
31.1 Certification of J. Barry Griswell
31.2 Certification of Michael H. Gersie
32.1 Certification Pursuant to Section 1350 of Chapter 63 of Title 18
of the United States Code - J. Barry Griswell
32.2 Certification Pursuant to Section 1350 of Chapter 63 of Title 18
of the United States Code - Michael H. Gersie

B. REPORTS ON FORM 8-K

The Current Report on Form 8-K (Item 12) dated May 5, 2003, filed May
6, 2003.

The Current Report on Form 8-K (Item 9) dated and filed May 7, 2003.


68


SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

PRINCIPAL FINANCIAL GROUP, INC.
Dated: August 6, 2003 By /S/ MICHAEL H. GERSIE
------------------------------------
Michael H. Gersie
Executive Vice President and Chief
Financial Officer

Duly Authorized Officer, Principal
Financial Officer, and Chief
Accounting Officer



69



EXHIBIT INDEX

EXHIBIT
NUMBER DESCRIPTION PAGE
10.1 Principal Financial Group, Inc. Stock Incentive
Plan, as amended......................................... 71
10.6 Principal Select Savings Excess Plan, as amended......... 92
31.1 Certification of J. Barry Griswell....................... 93
31.2 Certification of Michael H. Gersie....................... 94
32.1 Certification Pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code - J. Barry Griswell.. 95
32.2 Certification Pursuant to Section 1350 of Chapter 63 of
Title 18 of the United States Code - Michael H. Gersie.. 96


70


EXHIBIT 10.1

PRINCIPAL FINANCIAL GROUP, INC.
STOCK INCENTIVE PLAN


SECTION 1.
PURPOSE

The purpose of the "PRINCIPAL FINANCIAL GROUP, INC. STOCK INCENTIVE
PLAN" (the "Plan") is to foster and promote the long-term financial success of
the Company and its subsidiaries and materially increase shareholder value by
(A) motivating superior performance by means of performance-related incentives,
(B) encouraging and providing for the acquisition of an ownership interest in
the Company by the Company's and its Subsidiaries' employees and agents, and (C)
enabling the Company to attract and retain the services of outstanding employees
upon whose judgment, interest, and special effort the successful conduct of its
operations is largely dependent.

SECTION 2.
DEFINITIONS

(a) DEFINITIONS. Whenever used herein, the following terms shall have the
respective meanings set forth below:

(1) "Act" means the Securities Exchange Act of 1934, as amended.

(2) "Agent" means each insurance agent (whether or not a statutory
employee) and each other individual providing personal service to the
Company or any Subsidiary who, in either case, is not an Employee.

(3) "Agents Savings Plan" means The Principal Select Savings Plan for
Individual Field.

(4) "Approved Retirement" means termination of a Participant's employment
or service (I) on or after the normal retirement date or any early
retirement date established under any defined benefit pension plan
maintained by the Company or a Subsidiary and in which the Participant
participates or (II) with the approval of the Committee (which may be
given at or after grant), on or after attaining age 50 and completing
such period of service as the Committee shall determine from time to
time.

(5) "Award" means an Option, SAR, award of Restricted Stock or an award of
Restricted Stock Units.

(6) "Beneficial Owner" means such term as defined in Rule 13d-3 under the
Exchange Act.

(7) "Board" means the Board of Directors of the Company.

71


(8) "Cause" means (I) dishonesty, fraud or misrepresentation, (II) the
Participant's engaging in conduct that is injurious to the Company or
any Subsidiary in any way, including, but not limited to, by way of
damage to its reputation or standing in the industry, (III) the
Participant's having been convicted of, or entered a plea of NOLO
CONTENDERE to, a crime that constitutes a felony; (IV) the breach by
the Participant of any written covenant or agreement with the Company
or any Subsidiary not to disclose or misuse any information pertaining
to, or misuse any property of, the Company or any Subsidiary or not to
compete or interfere with the Company or any Subsidiary or (V) a
violation by the Participant of any policy of the Company or any
Subsidiary.

(9) "Change of Control" means the occurrence of any one or more of the
following:

(i) any SEC Person becomes the Beneficial Owner of 25% or more of the
Common Stock or of Voting Securities representing 25% or more of
the combined voting power of all Voting Securities of the Company
(such an SEC Person, a "25% OWNER"); or

(ii) the Incumbent Directors cease for any reason to constitute at
least a majority of the Board (other than in connection with a
Merger of Equals); or

(iii)consummation of a merger, reorganization, consolidation, or
similar transaction (any of the foregoing, a "REORGANIZATION
TRANSACTION") other than a Reorganization Transaction (X)
following which the Continuity of Ownership is more than 60% or
(y) which is (and continues to qualify as) a Merger of Equals; or

(iv) approval by the stockholders of the Company of a plan or
agreement for the sale or other disposition of all or
substantially all of the consolidated assets of the Company or a
plan of liquidation of the Company; or

(v) any other event or circumstance (or series of events or
circumstances) that the Board shall determine to constitute a
Change of Control.

Notwithstanding the foregoing, a Change of Control shall not occur
merely as a result of (i) the conversion of Mutual from a mutual
insurance holding company to a stock company or (ii) an underwritten
initial public offering of the Common Stock, unless, immediately
following such conversion or such initial public offering, any SEC
Person is a 25% Owner.

(10) "Change of Control Price" means the highest price per share of Common
Stock offered in conjunction with any transaction resulting in a
Change of Control (as determined in good faith by the Committee if any
part of the offered price is payable other than in cash) or, in the
case of a Change of Control occurring solely by reason of a change in
the composition of the Board, the highest Fair Market Value of the
Common Stock on any of the 30 trading days immediately preceding the
date on which a Change of Control occurs.

72


(11) "Code" means the Internal Revenue Code of 1986, as amended.

(12) "Committee" means the Human Resources Committee of the Board or such
other committee of the Board as the Board shall designate from time to
time, which committee shall consist of two or more Non-Employee
Directors (within the meaning of Rule 16b-3 as promulgated under the
Exchange Act).

(13) "Common Stock" means the common stock of the Company, par value $0.01
per share.

(14) "Company" means Principal Financial Group, Inc., a Delaware
corporation, and any successor thereto.

(15) "Company Stock Plan" means any stock option plan, stock incentive
plan, stock purchase plan and share ownership plans related to the
Common Stock that are customary for publicly traded companies, and
shall include the Directors Stock Plan, the Long-Term Plan, the Plan,
the Savings Plans and the Stock Purchase Plan.

(16) "Continuity of Ownership" of a stated percentage means that the SEC
Persons who were the direct or indirect owners of the outstanding
Common Stock and Voting Securities of the Company immediately before
such Reorganization Transaction became, immediately after the
consummation of such Reorganization Transaction, the direct or
indirect owners of both the stated percentage of the then-outstanding
common stock of the Surviving Corporation and Voting Securities
representing the stated percentage of the combined voting power of the
then-outstanding Voting Securities of the Surviving Corporation, in
substantially the same respective proportions as such Persons'
ownership of the Common Stock and Voting Securities of the Company
immediately before such Reorganization Transaction.

(17) "Directors Stock Plan" means the Principal Financial Group, Inc.
Directors Stock Plan.

(18) "Disability" means, with respect to any Participant, long-term
disability as defined under any long-term disability plan maintained
by the Company or a Subsidiary in which the Participant participates.
In the event of any question as to whether a Participant has a
Disability, the plan administrator of the relevant long-term
disability plan shall determine whether a disability exists, in
accordance with such plan.

(19) "Domestic Partner" means any person qualifying to be treated as a
domestic partner of a Participant under the applicable policies, if
any, of the Company or Subsidiary which employs the Participant.

(20) "Employee" means any employee (including each officer) of the Company
or any Subsidiary.

(21) "Employees Savings Plan" means the Principal Select Savings Plan for
Employees.

(22) "Excess Plan" means the Principal Select Savings Excess Plan and the
Non-Qualified Defined Contribution Plan for Designated Participants.

73


(23) "Exchange Act" means the Securities Exchange Act of 1934, as amended.

(24) "Executive Officer" means any officer of the Company or any Subsidiary
who is subject to the reporting requirements under Section 16(b) of
the Exchange Act.

(25) "Fair Market Value" means, on any date, the price of the last trade,
regular way, in the Common Stock on such date on the New York Stock
Exchange or, if at the relevant time, the Common Stock is not listed
to trade on the New York Stock Exchange, on such other recognized
quotation system on which the trading prices of the Common Stock are
then quoted (the "applicable exchange"); PROVIDED, HOWEVER, THAT the
Fair Market Value of the Common Stock on the first date that the
Common Stock is offered for sale to the public through an underwritten
public offering shall be the price at which the Common Stock is sold
in such offering. In the event that (I) there are no Common Stock
transactions on the applicable exchange on any relevant date, Fair
Market Value for such date shall mean the closing price on the
immediately preceding date on which Common Stock transactions were so
reported and (II) the applicable exchange adopts a trading policy
permitting trades after 5 P.M. Eastern Standard Time ("EST"), Fair
Market Value shall mean the last trade, regular way, reported on or
before 5 P.M. EST (or such earlier or later time as the Committee may
establish from time to time).

(26) "Family Member" means, as to a Participant, any (I) child, stepchild,
grandchild, parent, stepparent, grandparent, spouse, mother-in-law,
father-in-law, son-in-law or daughter-in-law (including adoptive
relationships), or Domestic Partner of such Participant, (II) trusts
for the exclusive benefit of one or more such persons and/or the
Participant and (III) other entity owned solely by one or more such
persons and/or the Participant.

(27) "Imminent Control Change Period" means the period commencing on the
date any one or more of the following events occurs (or the first of
such events in a series of such events) and ending on the date on
which a Change of Control or a Merger of Equals occurs:

(i) The Company enters into an agreement the consummation of which
would constitute a Change of Control;

(ii) Any SEC Person attempts to become a 25% Owner, as evidenced by
filing or other certification of notice of such intent with any
state's governmental agency established to regulate the insurance
industry, which, if consummated, would constitute a Change of
Control;

(iii)Any SEC Person commences a "tender offer" (as such term is used
in Section 14(d) of the Exchange Act) or exchange offer, which,
if consummated, would result in a Change of Control; or

74


(iv) Any SEC Person files with the SEC a preliminary or definitive
proxy solicitation or election contest to elect or remove one or
more members of the Board, which, if consummated or effected,
would result in a Change of Control;

provided, however, that an Imminent Control Change Period will lapse upon
the occurrence of any of the following:

a) With respect to an event described in clause (i) of this
definition, the date such agreement is terminated, cancelled or
expires without a Change of Control or Merger of Equals
occurring;

b) With respect to an event described in clause (ii) of this
definition, the date such filing or other certification is
withdrawn, expires or is denied or otherwise rejected by the
relevant state regulators without a Change of Control or Merger
of Equals occurring;

c) With respect to an event described in clause (iii) of this
definition, the date such tender offer or exchange offer is
withdrawn or terminates without a Change of Control or Merger of
Equals occurring;

d) With respect to an event described in clause (iv) of this
definition, (1) the date the validity of such proxy solicitation
or election contest expires under relevant state corporate law,
or (2) the date such proxy solicitation or election contest
culminates in a stockholder vote, in either case without a Change
of Control or Merger of Equals occurring; or

e) The date a majority of the Incumbent Directors makes a good faith
determination that any event or condition described in clause
(i), (ii), (iii) or (iv) of this definition is no longer likely
to result in a Change of Control, PROVIDED THAT such
determination may not be made prior to the six (6) month
anniversary of the occurrence of such event.

Notwithstanding the foregoing, an Imminent Control Change Period shall
not commence merely as a result of (A) planning, or filing or
certifying an intent with any state's governmental agency established
to regulate the insurance industry of a plan of reorganization of
Mutual, or (B) the planned underwritten initial public offering of
Common Stock, so long as such initial public offering is not expected
to result in any SEC Person becoming a 25% Owner.

(28) "Incentive Stock Option" (ISO) means an option within the meaning of
Section 422 of the Code.

(29) "Incumbent Directors" means, as of any date, the individuals then
serving as members of the Board who were also members of the Board as
of the date two years prior to the date of determination; PROVIDED
THAT any member appointed or elected as a member of the Board after
such prior date, but whose election, or nomination for election, was
approved by a vote or written consent of at least a majority of the
directors then comprising the Incumbent Directors shall also be


75


considered an Incumbent Director unless such person's election, or
nominated for election, to the Board was as a result of, or in
connection with, a proxy contest or a Reorganization Transaction.

(30) "Initial Public Offering" means the first underwritten offering of
Common Stock to the public.

(31) "Long-Term Plan" means the Principal Financial Group Long-Term
Performance Plan.

(32) "Merger of Equals" means the occurrence of a Reorganization
Transaction that satisfies all of the following:

(i) the consummation of such Reorganization Transaction results in
Continuity of Ownership of at least 40%, but not more than 60%;
and

(ii) an SEC Person does not become a 25% Owner as a result of such
Reorganization Transaction; and

(iii)throughout the period beginning on the effective date of the
event and ending on the second anniversary of such effective
date, the Incumbent Directors continue to constitute not less
than

a) a majority of the Board, if subclause (i) of this definition
is satisfied because the Reorganization Transaction resulted
in Continuity of Ownership of at least 50%, but not more
than 60%; or

b) one (1) member less than a majority of the Board, if
subclause (i) of this definition is satisfied because the
Reorganization Transaction resulted in Continuity of
Ownership of at least 40%, but less than 50%; and

(iv) the person who was the Chief Executive Officer of the Company
immediately prior to the first to occur of (x) the day prior to
the beginning of the Imminent Control Change Period or (y) the
day prior to the effective date of the Reorganization Transaction
shall serve as the Chief Executive Officer of the Surviving
Corporation at all times during the period commencing on the
effective date of the Reorganization Transaction and ending on
the first anniversary thereof, PROVIDED THAT this condition shall
not fail to be satisfied due to the death or Disability of the
Chief Executive Officer;

provided, however, that a Reorganization Transaction shall cease to be
considered a Merger of Equals (and shall instead be treated as a Change of
Control) from and after the first date:

a) during the two year period following the date as of which such
Reorganization Transaction occurs that any of the conditions of
any of clause (b), (c) or (d) of this definition shall not be
satisfied; or

76


b) prior to the first anniversary of the effective date of the
Reorganization Transaction, the Company shall make a filing with
the Securities and Exchange Commission, issue a press release, or
make a public announcement to the effect that the Surviving
Corporation is seeking or intends to seek a replacement for its
Chief Executive Officer (other than due to the death or
Disability of such person), whether such replacement is to become
effective before or after such first anniversary.

(33) "Mutual" means Principal Mutual Holding Company, an Iowa mutual
insurance holding company and any successor thereto.


(34) "Nonstatutory Stock Option" (NSO) means an option which is not an
Incentive Stock Option within the meaning of Section 422 of the Code.

(35) "Option" means the right to purchase Common Stock at a stated price
for a specified period of time. For purposes of the Plan, an Option
may be either (I) an "Incentive Stock Option" (ISO) within the meaning
of Section 422 of the Code or (II) an option which is not an Incentive
Stock Option (a "Nonstatutory Stock Option" (NSO)).

(36) "Participant" means any Employee or Agent designated by the
affirmative action of the Committee (or its delegate) to participate
in the Plan.

(37) "Period of Restriction" means the period specified by the Committee or
established pursuant to the Plan during which a Restricted Stock award
is subject to forfeiture.

(38) "Plan of Conversion" means the Plan of Conversion of Mutual.

(39) "Reorganization Transaction" shall have the meaning ascribed thereto
in the definition of Change of Control.

(40) "Restricted Stock" means an award of Stock made pursuant to Section 6
that is forfeitable by the Participant until the completion of a
specified period of future service, the achievement of pre-established
performance objectives or until otherwise determined by the Committee
or in accordance with the terms of the Plan.

(41) "Restricted Stock Unit" means a contractual right awarded pursuant to
Section 6 that entitled the holder to receive shares of Common Stock
(or the value thereof in cash) upon the completion of a specified
period of future service or the achievement of pre-established
performance objectives or at such other time or times determined by
the Committee or in accordance with the terms of the Plan.

(42) "SAR" means a stock appreciation right granted under Section 7 of the
Plan in respect of one or more shares of Common Stock that entitles
the holder thereof to receive, in cash or Common Stock, at the
discretion of the Committee (which discretion may be exercised at or
after grant, including after exercise of the SAR), an amount per share
of Common Stock equal to the excess, if any, of the Fair Market Value


77


on the date the SAR is exercised over the Fair Market Value on the
date the SAR is granted.

(43) "Savings Plans" means the Employees Savings Plan, the Agents Savings
Plan and the Excess Plan.

(44) "SEC Person" means any person (as such term is defined in Section
3(a)(9) of the Exchange Act) or group (as such term is used in Rule
13d-5 under the Exchange Act), other than an affiliate or any employee
benefit plan (or any related trust) of the Company or any of its
affiliates.

(45) "Stock Purchase Plan" means the Principal Financial Group, Inc.
Employee Stock Purchase Plan.

(46) "Subsidiary" means (I) any corporation in which the Company owns,
directly or indirectly, at least 50% of the total combined voting
power of all classes of stock of such corporation, (II) any
partnership or limited liability company in which the Company owns,
directly or indirectly, at least 50% of the capital interests or
profits interest of such partnership or limited liability company and
(III) any other business entity in which the Company owns at least 50%
of the equity interests thereof, PROVIDED THAT, in any such case, the
Company is in effective control of such corporation, partnership,
limited liability company or other entity.

(47) "Surviving Corporation" means the corporation resulting from a
Reorganization Transaction or, if securities representing at least 50%
of the aggregate voting power of such resulting corporation are
directly or indirectly owned by another corporation, such other
corporation.

(48) "25% Owner" shall have the meaning ascribed thereto in the definition
of Change of Control.

(49) "Voting Securities" means, with respect to any corporation, securities
of such corporation that are entitled to vote generally in the
election of directors of such corporation.

SECTION 3.
POWERS OF THE COMMITTEE

(a) POWER TO GRANT. The Committee shall determine those Employees and/or
Agents to whom an Award shall be granted and the terms and conditions
of any and all such Awards. The Committee may establish different
terms and conditions for different Awards and different Participants
and for the same Participant for each Award such Participant may
receive, whether or not granted at different times.

78


(b) Administration.

(1) RULES, INTERPRETATIONS AND DETERMINATIONS. The Plan shall be
administered by the Committee. The Committee shall have full
authority to interpret and administer the Plan, to establish,
amend, and rescind rules and regulations relating to the Plan, to
provide for conditions deemed necessary or advisable to protect
the interests of the Company, to construe the respective Award
agreements and to make all other determinations necessary or
advisable for the administration and interpretation of the Plan
in order to carry out its provisions and purposes.
Determinations, interpretations, or other actions made or taken
by the Committee shall be final, binding, and conclusive for all
purposes and upon all persons.

(2) AGENTS AND EXPENSES. The Committee may appoint agents (who may be
officers or employees of the Company) to assist in the
administration of the Plan and may grant authority to such
persons to execute agreements or other documents on its behalf.
All expenses incurred in the administration of the Plan,
including, without limitation, for the engagement of any counsel,
consultant or agent, shall be paid by the Company.

(3) DELEGATION OF AUTHORITY. The Committee may delegate to the
Company's Chief Executive Officer the power and authority to make
and/or administer Awards under the Plan with respect to
individuals who are below the position of Senior Vice President
(or any analogous title), pursuant to such conditions and
limitations as the Committee may establish; PROVIDED that only
the Committee or the Board may select, and grant Awards to,
Executive Officers or exercise any other discretionary authority
under the Plan in respect of Awards granted to such Executive
Officers.

(c) Certain Rules Relating to Grants and Actions.

(1) MAXIMUM INDIVIDUAL GRANTS. During any three year period, no
individual Participant may be granted Awards in respect of more
than 10% of the total shares available under the Plan; PROVIDED
THAT, to the extent that SARs are granted in tandem with an
Option, so that only one may be exercised with the other
terminating upon such exercise, the number of shares of Common
Stock subject to such tandem Option and SAR award shall only be
taken into account once (and not as to both awards) for purposes
of this limit.

(2) BROAD BASED GRANTS. Notwithstanding anything else to the contrary
contained herein, the Committee may authorize the grant of
Nonstatutory Stock Options to a broad based group of Employees
and/or Agents, including all Employees and/or Agents or all
Employees and/or Agents in one or more classes (any such broad
based grant of Nonstatutory Stock Options, a "Broad Based
Grant"). Unless the Committee shall otherwise determine, any such
Broad Based Grant shall be made on terms and conditions that are
substantially the same for all Employees and/or Agents (or all
Employees or Agents in a specified classification of Employees or
Agents) receiving such grant.

79


(3) LIMITATIONS IN PLAN OF CONVERSION. Notwithstanding anything else
contained in the Plan to the contrary, no action shall be taken,
and no Award or distribution shall be made, under the Plan which
contains any term or condition that would violate any provision
of the Plan of Conversion.


SECTION 4.
COMMON STOCK SUBJECT TO PLAN

(a) NUMBER. Subject to Section 4(c) below, during the five year period
immediately following the effective date of the Plan of Conversion (or
such longer period as the shares initially authorized for issuance
hereunder remain available for grants hereunder), unless the
shareholders of the Company approve an increase in such number by a
shareholder vote, the maximum number of shares of Common Stock that
may be made issuable or distributable under all Company Stock Plans
(including, without limitation, the Plan) other than the Employees
Savings Plan, the Agents Savings Plan and the Stock Purchase Plan is
6% of the number of shares outstanding immediately following the
effective date of the Plan of Conversion. Without limiting the
generality of the foregoing, the maximum number of shares as to which
Incentive Stock Options may be granted shall not exceed 10 million
shares. When a SAR is granted in tandem with an Option, so that only
one may be exercised with the other terminating upon such exercise,
the number of shares of Common Stock subject to the tandem Option and
SAR award shall only be taken into account once (and not as to both
awards) for purposes of this limit (and for purposes of the provisions
of Section 4(b) below). The shares to be delivered under the Plan may
consist, in whole or in part, of treasury Common Stock or authorized
but unissued Common Stock, not reserved for any other purpose.

(b) CANCELED OR TERMINATED AWARDS. Any shares of Common Stock subject to
an Award which for any reason expires without having been exercised,
is canceled or terminated or otherwise is settled without the issuance
of any Common Stock (including, but not limited to, shares tendered to
exercise outstanding Options or shares tendered or withheld for taxes)
shall again be available for grant under the Plan. Notwithstanding the
foregoing, in the event that any SARs are paid out in shares of Common
Stock, the number of shares of Common Stock as to which such SARs have
been exercised (and not just the number of shares actually issued)
shall be deemed issued for purposes of determining the limit under
Section 4(a) above and shall not again be available for issuance
pursuant to this Section 4(b).

(c) ADJUSTMENT DUE TO CHANGE IN CAPITALIZATION. In the event of any Common
Stock dividend or Common Stock split, recapitalization (including, but
not limited, to the payment of an extraordinary dividend to the
stockholders of the Company), merger, consolidation, combination,
spin-off, distribution of assets to stockholders (other than ordinary
cash dividends), exchange of shares, or other similar corporate
change, the aggregate number of shares of Common Stock available for
grant under Section 4(a) or subject to outstanding Awards and the
respective exercise prices or base prices, if any, applicable to


80


outstanding Awards may be appropriately adjusted by the Committee, in
its discretion, and the Committee's determination shall be conclusive.

SECTION 5.
STOCK OPTIONS

(a) GRANT OF OPTIONS. Subject to the provisions of Section 3(c) and
Section 4 above, Options may be granted to Participants at such time
or times as shall be determined by the Committee. Options granted
under the Plan may be of two types: (i) Incentive Stock Options and
(II) Nonstatutory Stock Options. Except as otherwise provided herein,
the Committee shall have complete discretion in determining the number
of Options, if any, to be granted to a Participant, except that
Incentive Stock Options may only be granted to Employees. Each Option
grant shall be evidenced by an Option agreement that shall specify the
type of Option granted, the exercise price, the duration of the
Option, the number of shares of Common Stock to which the Option
pertains, and such other terms and conditions as the Committee shall
determine which are not inconsistent with the provisions of the Plan.

(b) EXERCISE PRICE. Nonstatutory Stock Options and Incentive Stock Options
granted pursuant to the Plan shall have an exercise price no less than
the Fair Market Value of a share of Common Stock on the date on which
the Option is granted, except that the exercise price of any Option
granted to take effect at the time of an underwritten public offering
of the Common Stock shall be the price at which such shares are
offered for sale thereunder.

(c) EXERCISE OF OPTIONS. Unless the Committee shall impose a different
schedule requiring a longer or shorter period of service to exercise
in full any Option granted hereunder and subject to Section 3(c)(3)
hereof, one-third of each Nonstatutory Stock Option or Incentive Stock
Option granted pursuant to the Plan shall become exercisable on each
of the first three (3) anniversaries of the date such Option is
granted; PROVIDED, HOWEVER, THAT each Nonstatutory Stock Option
granted pursuant to the Plan in a Broad Based Grant shall become
exercisable on the third (3rd) anniversary of the date such Option is
granted and not before such time; and PROVIDED FURTHER that the
Committee may establish performance-based criteria for exercisability
that can accelerate the exercisability of all or any portion of any
Option. Subject to the provisions of this Section 5, once any portion
of any Option has become exercisable it shall remain exercisable for
its full term. The Committee shall determine the term of each
Nonstatutory Stock Option or Incentive Stock Option granted, but,
except as expressly provided below, in no event shall any such Option
be exercisable for more than ten (10) years after the date on which it
is granted.

(d) PAYMENT. The Committee shall establish procedures governing the
exercise of Options. No shares shall be delivered pursuant to any
exercise of an Option unless arrangements satisfactory to the
Committee have been made to assure full payment of the exercise price
therefor. Without limiting the generality of the foregoing, payment of


81


the exercise price may be made (I) in cash or its equivalent, (II) by
exchanging shares of Common Stock (which are not the subject of any
pledge or other security interest) which have been owned by the person
exercising the Option for at least six (6) months at the time of
exercise, (III) by any combination of the foregoing; PROVIDED that the
combined value of all cash and cash equivalents paid and the Fair
Market Value of any such Common Stock so tendered to the Company,
valued as of the date of such tender, is at least equal to such
exercise price or (IV) through an arrangement with a broker approved
by the Company whereby payment of the exercise price is accomplished
with the proceeds of the sale of Common Stock.

(e) INCENTIVE STOCK OPTIONS. Notwithstanding anything in the Plan to the
contrary, no Option that is intended to be an Incentive Stock Option
may be granted after the tenth (10th) anniversary of the effective
date of the Plan and no term of this Plan relating to Incentive Stock
Options shall be interpreted, amended or altered, nor shall any
discretion or authority granted under the Plan be so exercised, so as
to disqualify the Plan under Section 422 of the Code, or, without the
consent of any Participant affected thereby, to disqualify any
Incentive Stock Option under such Section 422.

(f) Termination of Employment or Service.

(1) DUE TO DEATH. In the event a Participant's employment or service
terminates by reason of death, any Options granted to such
Participant shall become immediately exercisable in full and may
be exercised by the Participant's designated beneficiary or, if
none is named, by the person determined in accordance with
Section 10(b) below, at any time prior to the earlier to occur of
(I) the expiration of the term of the Options or (II) the third
(3rd) anniversary (or such earlier date as the Committee shall
determine at the time of grant) of the Participant's death.

(2) DUE TO DISABILITY. In the event a Participant's employment or
service is terminated by reason of Disability, any Options
granted to such Participant shall become immediately exercisable
in full and may be exercised by the Participant (or, in the event
of the Participant's death after termination of employment or
service when the Option is exercisable pursuant to its terms, by
the Participant's designated beneficiary or, if none is named, by
the person determined in accordance with Section 10(b) below), at
any time prior to the earlier to occur of (I) the expiration of
the term of the Options or (II) the third (3rd) anniversary (or
such earlier date as the Committee shall determine at the time of
grant) of the Participant's termination of employment or service.

(3) APPROVED RETIREMENT. In the event a Participant's employment or
service terminates by reason of Approved Retirement, any Options
granted to such Participant shall become immediately exercisable
in full and may be exercised by the Participant (or, in the event
of the Participant's death after termination of employment or
service when the Option is exercisable pursuant to its terms, by
the Participant's designated beneficiary or, if none is named, by
the person determined in accordance with Section 10(b) below), at
any time prior to the expiration date of the term of the Options
or within five (5) years (or such shorter period as the Committee


82


shall determine at the time of grant) following the Participant's
Approved Retirement, whichever period is shorter.

(4) TERMINATION OF EMPLOYMENT FOR CAUSE OR RESIGNATION. In the event
a Participant's employment or service is terminated by the
Company or any Subsidiary for Cause or by the Participant other
than due to the Participant's death, Disability or Approved
Retirement, any Options granted to such Participant that have not
yet been exercised shall expire at the time of such termination
and shall not be exercisable thereafter.

(5) TERMINATION OF EMPLOYMENT FOR ANY OTHER REASON. Unless otherwise
determined by the Committee at or following the time of grant, in
the event the employment or service of the Participant shall
terminate for any reason other than one described in Section
5(f)(1), (2), (3), or (4) above, any Options granted to such
Participant which are exercisable at the date of the
Participant's termination of employment or service may be
exercised by the Participant (or, in the event of the
Participant's death after termination of employment or service
when the Option is exercisable pursuant to its terms, by the
Participant's designated beneficiary, or, if none is named, by
the person determined in accordance with Section 10(b)), at any
time prior to the expiration of the term of the Options or the
ninetieth (90th) day following the Participant's termination of
employment or service, whichever period is shorter, and any
Options that are not exercisable at the time of termination of
employment or service shall expire at the time of such
termination and shall not be exercisable thereafter.

(g) RESTRICTIVE COVENANTS AND OTHER CONDITIONS. Without limiting the
generality of the foregoing, the Committee may condition the grant of
any Option under the Plan upon the Employee or Agent to whom such
Option would be granted agreeing in writing to certain conditions in
addition to the provisions regarding exercisability of the Option
(such as restrictions on the ability to transfer the underlying shares
of Common Stock) or covenants in favor of the Company and/or one or
more Subsidiaries (including, without limitation, covenants not to
compete, not to solicit employees and customers and not to disclose
confidential information, that may have effect following the
termination of the Employee's employment or the Agent's service with
the Company and its Subsidiaries and after the Option has been
exercised, including, without limitation, the requirement that the
Employee or Agent disgorge any profit, gain or other benefit received
in respect of the exercise of the Option prior to any breach of any
such covenant by the Employee or Agent). Notwithstanding the
foregoing, no grant of any Options in a Broad Based Grant shall
contain any such restrictions or covenants.

SECTION 6.
RESTRICTED STOCK

(a) GRANT OF RESTRICTED STOCK. The Committee may grant Restricted Stock or
Restricted Stock Units to Participants at such times and in such
amounts, and subject to such other terms and conditions not
inconsistent with the Plan (including, without limitation, Section

83


3(c)(3)) as it shall determine. The Committee shall require that the
stock certificates evidencing any Restricted Stock be held in the
custody of the Secretary of the Company until the Period of
Restriction lapses, and that, as a condition of any Restricted Stock
award, the Participant shall have delivered a stock power, endorsed in
blank, relating to the Common Stock covered by such award. Each grant
of Restricted Stock or Restricted Stock Units shall be evidenced by a
written agreement setting forth the terms of such Award.

(b) RESTRICTIONS ON TRANSFERABILITY. Except as provided in Section 10(a),
no Restricted Stock may be sold, transferred, pledged, assigned, or
otherwise alienated or hypothecated until the lapse of the Period of
Restriction. Unless otherwise determined by the Committee, the Period
of Restriction shall last for four years in total, but shall lapse as
to one quarter of the related shares of Restricted Stock on each of
the first four anniversaries of the date of grant.

(c) RIGHTS AS A SHAREHOLDER. Unless otherwise determined by the Committee
at the time of grant and subject to Section 6(d), Participants holding
shares of Restricted Stock may exercise full voting rights and other
rights as a shareholder with respect to those shares during the Period
of Restriction.

(d) DIVIDENDS AND OTHER DISTRIBUTIONS. Unless otherwise determined by the
Committee at the time of grant, Participants holding outstanding
shares of Restricted Stock shall be entitled to receive all dividends
and other distributions paid with respect to those shares, provided
that if any such dividends or distributions are paid in shares of
Common Stock, such shares shall be subject to the same forfeiture
restrictions and restrictions on transferability as apply to the
Restricted Stock with respect to which they were paid. Unless
otherwise determined by the Committee at the time of grant, any cash
dividends on shares of Restricted Stock will not be paid currently,
but rather be credited to an account established for the Participant
and invested in shares of Common Stock on the distribution date of
such dividend. Any additional shares credited in respect of dividends
shall become vested and nonforfeitable, if at all, on the same terms
and conditions as are applicable in respect of the Restricted Stock
with respect to which such dividends were payable.

(e) TERMINATION OF EMPLOYMENT DUE TO APPROVED RETIREMENT OR DEATH. Unless
otherwise determined by the Committee at the time of grant or
otherwise required pursuant to Section 3(c)(3), in the event a
Participant's employment or service terminates by reason of Approved
Retirement, any shares related to Restricted Stock held by such
Participant shall become non-forfeitable at the time the restrictions
would have naturally lapsed. Unless otherwise determined by the
Committee at the time of grant or otherwise required pursuant to
Section 3(c)(3), in the event a Participant's employment or service
terminates by reason of disability or death, any shares related to
Restricted Stock held by such Participant shall become non-forfeitable
on the date of termination.

84


(f) TERMINATION OF EMPLOYMENT FOR ANY OTHER REASON. Unless otherwise
determined by the Committee at or after the time of grant, in the
event the employment or service of the Participant shall terminate for
any reason other than one described in Section 6(e), any Restricted
Stock awarded to such Participant as to which the Period of
Restriction has not lapsed shall be forfeited.

(g) RESTRICTED STOCK UNITS. The Committee may elect to grant any
Participant a contractual right to receive shares of Common Stock (or,
if so elected by the Committee at the time of grant, the cash value of
shares of Common Stock) in the future, after the satisfaction of
specified vesting conditions. Any such contractual right shall be
intended to be the economic equivalent of an award of Restricted
Stock. Any such award of contractual rights shall be in substantially
the same terms as an award of Restricted Stock, except that a
Participant receiving such award shall not have any rights as a
shareholder prior to the actual issuance of such Common Stock
(although the Committee may authorize, in the applicable award
agreement, the payment of dividend equivalents on such rights equal to
the dividends that would have been payable (or accumulated, pursuant
to Section 6(d)) had the corresponding equity rights been actual
shares of Restricted Stock).

SECTION 7.
STOCK APPRECIATION RIGHTS

(a) GRANT OF SARS. SARs may be granted to any Participants, all
Participants or any class of Participants at such time or times as
shall be determined by the Committee. SARs may be granted in tandem
with an Option, or may granted on a freestanding basis, not related to
any Option. A grant of a SAR shall be evidenced in writing, whether as
part of the agreement governing the terms of the Option, if any, to
which such SARs relate or pursuant to a separate written agreement
with respect to freestanding SARs, in each case containing such
provisions not inconsistent with the Plan as the Committee shall
approve.

(b) TERMS AND CONDITIONS OF SARS. Unless the Committee shall otherwise
determine, the terms and conditions (including, without limitation,
the exercise period of the SAR, the vesting schedule applicable
thereto and the impact of any termination of service on the
Participant's rights with respect to the SAR) applicable with respect
to (I) SARs granted in tandem with an Option shall be substantially
identical (to the extent possible taking into account the differences
related to the character of the SAR) to the terms and conditions
applicable to the tandem Options and (II) freestanding SARs shall be
substantially identical (to the extent possible taking into account
the differences related to the character of the SAR) to the terms and
conditions that would have been applicable under Section 5 above were
the grant of the SARs a grant of an Option.

(c) EXERCISE OF TANDEM SARS. SARs which are granted in tandem with an
Option may only be exercised upon the surrender of the right to


85


exercise such Option for an equivalent number of shares and may be
exercised only with respect to the shares of Common Stock for which
the related Option is then exercisable.

(d) PAYMENT OF SAR AMOUNT. Upon exercise of a SAR, the holder shall be
entitled to receive payment, in cash, in shares of Common Stock or in
a combination thereof, as determined by the Committee, of an amount
determined by multiplying:

(1) the excess, if any, of the Fair Market Value of a share of Common
Stock at the date of exercise over the Fair Market Value of a
share of Common Stock on the date of grant, by

(2) the number of shares of Common Stock with respect to which the
SARs are then being exercised.

SECTION 8.
CHANGE OF CONTROL

(a) ACCELERATED VESTING AND PAYMENT. Subject to Section 3(c)(3) herein and
the provisions of Section 8(b) below, in the event of a Change of
Control each Option and SAR then outstanding shall be fully
exercisable regardless of the exercise schedule otherwise applicable
to such Option and/or SAR , the Period of Restriction shall lapse as
to each share of Restricted Stock then outstanding, each outstanding
Restricted Stock Unit shall become fully vested and payable and, in
connection with such a Change of Control, the Committee may, in its
discretion, provide that each Option and/or SAR shall, upon the
occurrence of such Change of Control, be canceled in exchange for a
payment per share (the "Settlement Payment") in an amount equal to the
excess, if any, of the Change of Control Price over the exercise price
for such Option or the base price of such SAR. Such Settlement Payment
shall be in the form of cash, unless the transaction which constitutes
the Change of Control is intended to qualify for treatment as a
"Pooling of Interests" under APB No. 16 (or any successor thereto), in
which case such Settlement Payment shall be in registered stock of the
same class as is otherwise provided to the shareholders of the
Company.

(b) ALTERNATIVE AWARDS. Notwithstanding Section 8(a), no cancellation,
acceleration of exercisability, vesting, cash settlement or other
payment shall occur with respect to any Award if the Committee
reasonably determines in good faith prior to the occurrence of a
Change of Control that such Award shall be honored or assumed, or new
rights substituted therefor (such honored, assumed or substituted
award hereinafter called an "Alternative Award"), by a Participant's
employer (or the parent or an affiliate of such employer) immediately
following the Change of Control; PROVIDED that any such Alternative
Award must:

(1) be based on stock which is traded on an established
securities market;

(2) provide such Participant with rights and entitlements
substantially equivalent to or better than the rights, terms
and conditions applicable under such Award, including, but


86


not limited to, an identical or better exercise or vesting
schedule and identical or better timing and methods of
payment;

(3) have substantially equivalent economic value to such Award
(determined at the time of the Change in Control); and

(4) have terms and conditions which provide that in the event
that the Participant's employment or service is
involuntarily terminated for any reason (including, but not
limited to a termination due to death, Disability or for
Cause) or Constructively Terminated (as defined below), all
of such Participant's Option and/or SARs shall be deemed
immediately and fully exercisable, the Period of Restriction
shall lapse as to each of the Participant's outstanding
Restricted Stock awards, each of the Participant's
outstanding Restricted Stock Unit awards shall be payable in
full and each such Alternative Award shall be settled for a
payment per each share of stock subject to the Alternative
Award in cash, in immediately transferable, publicly traded
securities or in a combination thereof, in an amount equal
to, in the case of an Option or SAR, the excess of the Fair
Market Value of such stock on the date of the Participant's
termination over the corresponding exercise or base price
per share and, in the case of any Restricted Stock or
Restricted Stock Unit award, the Fair Market Value of the
number of shares of Common Stock subject or related thereto.

For this purpose, participant's employment or service shall be deemed to
have been Constructively Terminated if, without the Participant's written
consent, the Participant terminates employment or service within 120 days
following either (X) a material reduction in the Participant's base salary
or a Participant's incentive compensation opportunity, or (Y) the
relocation of the Participant's principal place of employment or service to
a location more than 35 miles away from the Participant's prior principal
place of employment or service.

(c) ACCOUNTING ISSUES. In applying the provisions of this Section 8 to a
Pooling of Interests, the provisions related to business combinations
under FASB Interpretation No. 44, "Accounting for Certain Transactions
Involving Stock Compensation - an Interpretation of APB Opinion No.
25" (including any interpretations and modifications thereof) shall be
taken into account.

SECTION 9.
AMENDMENT, MODIFICATION, AND TERMINATION OF PLAN

The Board may, at any time and from time to time amend, modify, suspend, or
terminate this Plan, in whole or in part, without notice to or the consent of
any Participant, Employee or Agent; PROVIDED, HOWEVER, THAT any amendment which
would (I) increase the number of shares available for issuance under the Plan,
(II) lower the minimum exercise price at which an Option (or the base price at
which a SAR) may be granted or (III) extend the maximum term for Options or SARs
granted hereunder shall be subject to the approval of the Company's


87


shareholders. No amendment, modification, or termination of the Plan shall in
any manner adversely affect any Award theretofore granted under the Plan,
without the consent of the Participant.

SECTION 10.
MISCELLANEOUS PROVISIONS

(a) TRANSFERABILITY. No Award granted under the Plan may be sold,
transferred, pledged, assigned, or otherwise alienated or
hypothecated, other than in accordance with Section 10(b) below, by
will or by the laws of descent and distribution; PROVIDED THAT the
Committee may, in the appropriate award agreement or otherwise, permit
transfers of Nonstatutory Stock Options with or without tandem SARs,
freestanding SARs and Restricted Stock or Restricted Stock Units to
Family Members (including, without limitation, transfers effected by a
domestic relations order) subject to such terms and conditions as the
Committee shall determine.

(b) BENEFICIARY DESIGNATION. Each Participant under the Plan may from time
to time name any beneficiary or beneficiaries (who may be named
contingently or successively) to whom any benefit under the Plan is to
be paid or by whom any right under the Plan is to be exercised in case
of the Participant's death; PROVIDED THAT, if the Participant shall
not have designated any beneficiary under this Plan, the Participant's
beneficiary shall be deemed to be the person designated by the
Participant under the group life insurance plan of the Company or a
Subsidiary in which such Participant participates (unless such
designated beneficiary is not a Family Member). Each designation made
hereunder will revoke all prior designations by the same Participant
with respect to all Awards previously granted (including, solely for
purposes of this Plan, any deemed designation), shall be in a form
prescribed by the Committee, and will be effective only when received
by the Committee in writing during the Participant's lifetime. In the
absence of any such effective designation (including a deemed
designation), benefits remaining unpaid at the Participant's death
shall be paid to or exercised by the Participant's surviving spouse,
if any, or otherwise to or by the Participant's estate. Except as
otherwise expressly provided herein, nothing in this Plan is intended
or may be construed to give any person other than Participants any
rights or remedies under this Plan.

(c) DEFERRAL OF PAYMENT. The Committee may, in the Award agreement or
otherwise, permit a Participant to elect, upon such terms and
conditions as the Committee may establish, to defer receipt of shares
of Common Stock that would otherwise be issued in connection with an
Award.

(d) NO GUARANTEE OF EMPLOYMENT OR PARTICIPATION. The existence of this
Plan, as in effect at any time or from time to time, or any grant of
Award under the Plan shall not interfere with or limit in any way the
rights of the Company or any Subsidiary to terminate any Participant's
employment or other service provider relationship at any time, nor
confer upon any Participant any rights to continue in the employ or


88


service of the Company or any Subsidiary or any other affiliate of the
Company. Except to the extent expressly selected by the Committee to
be a Participant, no person (whether or not an Employee, an Agent or a
Participant) shall at anytime have a right to be selected for
participation in the Plan or, having been selected as a Participant,
to receive any additional awards hereunder, despite having previously
participated in an incentive or bonus plan of the Company or an
affiliate. The existence of the Plan shall not be deemed to constitute
a contract of employment between the Company or any affiliate and any
Employee, Agent or Participant, nor shall it constitute a right to
remain in the employ or service of the Company or any affiliate.
Except as may be provided in a separate written agreement, employment
with or service for the Company or any affiliate is at-will and either
party may terminate the participant's employment or other service
provider relationship at any time, for any reason, with or without
cause or notice.

(e) TAX WITHHOLDING. The Company or an affiliate shall have the right to
deduct from all payments or distributions hereunder any federal,
state, foreign or local taxes or other obligations required by law to
be withheld with respect thereto. The Company may defer issuance of
Common Stock upon the exercise of an Option or a SAR until such
requirements are satisfied. The Committee may, in its discretion,
permit a Participant to elect, subject to such conditions as the
Committee shall impose, (I) to have shares of Common Stock otherwise
to be issued under the Plan withheld by the Company or (II) to deliver
to the Company previously acquired shares of Common Stock, in either
case for the greatest number of whole shares having a Fair Market
Value on the date immediately preceding the date of exercise not in
excess of the minimum amount required to satisfy the statutory
withholding tax obligations upon the corresponding exercise of an
Option or a SAR settled in Common Stock.

(f) NO LIMITATION ON COMPENSATION; SCOPE OF LIABILITIES. Nothing in the
Plan shall be construed to limit the right of the Company to establish
other plans if and to the extent permitted by applicable law. The
liability of the Company or any affiliate under this Plan is limited
to the obligations expressly set forth in the Plan, and no term or
provision of this Plan may be construed to impose any further or
additional duties, obligations, or costs on the Company or any
affiliate thereof or the Committee not expressly set forth in the
Plan.

(g) REQUIREMENTS OF LAW. The granting of Awards and the issuance of shares
of Common Stock shall be subject to all applicable laws, rules, and
regulations, and to such approvals by any governmental agencies or
national securities exchanges as may be required.

(h) TERM OF PLAN. The Plan shall be effective upon its adoption by the
Board. The Plan shall continue in effect, unless sooner terminated
pursuant to Section 9 above, until no more shares are available for
issuance under the Plan.

89


(i) GOVERNING LAW. The Plan, and all agreements hereunder, shall be
construed in accordance with and governed by the laws of the State of
Iowa, without regard to principles of conflict of laws.

(j) NO IMPACT ON BENEFITS. Except as may otherwise be specifically stated
under any employee benefit plan, policy or program, Awards shall not
be treated as compensation for purposes of calculating an Employee's
or Agent's right or benefits under any such plan, policy or program.

(k) NO CONSTRAINT ON CORPORATE ACTION. Except as provided in Section 9
above, nothing contained in this Plan shall be construed to prevent
the Company, or any affiliate, from taking any corporate action
(including, but not limited to, the Company's right or power to make
adjustments, reclassifications, reorganizations or changes of its
capital or business structure, or to merge or consolidate, or
dissolve, liquidate, sell, or transfer all or any part of its business
or assets) which is deemed by it to be appropriate, or in its best
interest, whether or not such action would have an adverse effect on
this Plan, or any awards made under this Plan. No director,
beneficiary, or other person shall have any claim against the Company,
or any of its affiliates, as a result of any such action.

(l) INDEMNIFICATION. Each member of the Board and each member of the
Committee shall be indemnified and held harmless by the Company and
each Employer against and from any loss, cost, liability, or expense
that may be imposed upon or reasonably incurred by such member of the
Board or Committee in connection with or resulting from any claim,
action, suit, or proceeding to which such member may be made a party
or in which such member may be involved by reason of any action taken
or failure to act under the Plan (in the absence of bad faith) and
against and from any and all amounts paid by such member in settlement
thereof, with the Company's approval, or paid by such member in
satisfaction of any judgment in any such action, suit, or proceeding
against such member, provided THAT such member shall give the Company
an opportunity, at its own expense, to handle and defend the same
before such member undertakes to handle and defend it individually.
The foregoing right of indemnification shall not be exclusive and
shall be independent of any other rights of indemnification to which
any such person may be entitled under the Company's Certificate of
Incorporation or By-Laws, by contract, as a matter of law, or
otherwise.

(m) RIGHTS AS A STOCKHOLDER. A Participant shall have no rights as a
stockholder with respect to any shares of Common Stock covered by any
Award until the Participant shall have become the holder of record of
such shares.

(n) CAPTIONS. The headings and captions appearing herein are inserted only
as a matter of convenience. They do not define, limit, construe, or
describe the scope or intent of the provisions of the Plan.

90


GUIDELINES FOR THE OPERATION OF THE STOCK INCENTIVE PLAN


SECTION 3(A). Notwithstanding anything in the Stock Incentive Plan to
the contrary, in no event shall the number of shares of Common Stock that may be
made issuable or distributable under all Company Stock Plans (including, without
limitation, the Stock Incentive Plan) other than the Employees Savings Plan, the
Agents Savings Plan and the Stock Purchase Plan within 18 months of the
effective date of the Plan of Conversion exceed 40% of the total number of
shares available for grant under Section 4(a).

SECTION 3(B)(3). Notwithstanding anything in the Stock Incentive Plan
to the contrary, in no event shall the number of shares of Common Stock awarded
by the Chief Executive Officer pursuant to Section 3(b)(3) within 18 months of
the effective date of the Plan of Conversion exceed 5% of the total number of
shares available for grant under Section 4(a).


On behalf of the Board of Directors of the Company, this Stock Incentive Plan
has been executed this 1st day of January, 2004.


By:
-------------------------------
William T. Kerr


91


EXHIBIT 10.6

AMENDMENT NO. 8

THE PRINCIPAL SELECT SAVINGS EXCESS PLAN

The Plan named above gives the Company the right to amend it at any time.
According to that right, the Plan is amended as follows:

Effective May 28, 2003,

By striking the BENEFICIARY definition in the DEFINITIONS SECTION of Article I
and substituting the following:

BENEFICIARY means the person or persons named by a Participant to receive
any benefits under this Plan upon the Participant's death. If the
Participant shall not have designated any beneficiary under this Plan, the
Participant's beneficiary shall be deemed to be the person designated by
the Participant under the Savings Plan.

By signing this amendment, the Company, as plan sponsor, has made the decision
to adopt this plan amendment.


Signed this 28th day of May, 2003.


PRINCIPAL LIFE INSURANCE COMPANY

By: /s/ Natalie Bachman
--------------------------------------

Title: Benefits Officer
--------------------------------------




92


Exhibit 31.1

CERTIFICATIONS

I, J. Barry Griswell, certify that:


1. I have reviewed this quarterly report on Form 10-Q of Principal Financial
Group, Inc.;


2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;


3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:


a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;


b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and


c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case
of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over
financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):


a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and


b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.


Date: August 5, 2003
/S/ J. BARRY GRISWELL
----------------------
J. Barry Griswell
Chairman, President
and Chief Executive
Officer


93

Exhibit 31.2

CERTIFICATIONS


I, Michael H. Gersie, certify that:


1. I have reviewed this quarterly report on Form 10-Q of Principal Financial
Group, Inc.;


2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this report;


3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:


a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;


b) Evaluated the effectiveness of the registrant's disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and


c) Disclosed in this report any change in the registrant's internal control
over financial reporting that occurred during the registrant's most
recent fiscal quarter (the registrant's fourth fiscal quarter in the case
of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over
financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent functions):


a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and


b) Any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.


Date: August 5, 2003

/S/ MICHAEL H. GERSIE
----------------------
Michael H. Gersie
Executive Vice
President and Chief
Financial Officer


94

Exhibit 32.1


CERTIFICATION PURSUANT TO SECTION 1350 OF CHAPTER 63
OF TITLE 18 OF THE UNITED STATES CODE


I, J. Barry Griswell, Chairman, President and Chief Executive Officer of
Principal Financial Group, Inc., certify that (i) the Form 10-Q for the quarter
ended June 30, 2003 fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934 and (ii) the information contained in the Form
10-Q for the quarter ended June 30, 2003 fairly presents, in all material
respects, the financial condition and results of operations of Principal
Financial Group, Inc.


/S/ J. BARRY GRISWELL
--------------------------------------
J. Barry Griswell
Chairman, President and Chief
Executive Officer
Date: August 5, 2003


95


Exhibit 32.2

CERTIFICATION PURSUANT TO SECTION 1350 OF CHAPTER 63
OF TITLE 18 OF THE UNITED STATES CODE


I, Michael H. Gersie, Executive Vice President and Chief Financial Officer of
Principal Financial Group, Inc., certify that (i) the Form 10-Q for the quarter
ended June 30, 2003 fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934 and (ii) the information contained in the Form
10-Q for the quarter ended June 30, 2003 fairly presents, in all material
respects, the financial condition and results of operations of Principal
Financial Group, Inc.


/S/ MICHAEL H. GERSIE
--------------------------------------
Michael H. Gersie
Executive Vice President and Chief
Financial Officer
Date: August 5, 2003



96