Back to GetFilings.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES AND EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
ENDED SEPTEMBER 30, 2000
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES AND EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
FROM ___________ TO ___________
COMMISSION FILE NUMBER 0-13415
CONSOLIDATED RESOURCES HEALTH CARE FUND II
(Exact name of registrant as specified in its charter)
Georgia 58-1542125
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) (Identification No.)
1175 Peachtree Street, Suite 850, Atlanta, GA 31106
(Address of principal executive offices) (Zip Code)
(404) 873-1919
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes [ ] No [x]
Part I. Financial Information
Consolidated Resources Health Care Fund II
Condensed Consolidated Balance Sheets
September 30,
2000 December 31,
(Unaudited) 1999
------------------- -----------------
ASSETS
Current assets:
Cash and cash equivalents $ 1,202,372 $ 1,161,934
Accounts receivable, net of allowance for doubtful accounts
of $11,039 and $7,153, respectively 325,370 175,980
Prepaid expenses and other 553 13,400
------------------- -----------------
Total current assets 1,528,295 1,351,314
------------------- -----------------
Property and equipment
Land 178,609 178,609
Buildings and improvements 6,892,446 6,870,960
Equipment and furnishings 1,055,599 973,896
------------------- -----------------
8,126,654 8,023,465
Accumulated depreciation and amortization (5,386,914) (5,029,530)
------------------- -----------------
Net property and equipment 2,739,740 2,993,935
------------------- -----------------
Other
Restricted escrows and other deposits 736,104 526,931
Deferred loan costs, net of accumulated amortization of
$15,371and $14,593, respectively 16,942 17,720
------------------- -----------------
Total other assets 753,046 544,651
------------------- -----------------
$ 5,021,081 $ 4,889,900
=================== =================
See accompanying notes to condensed consolidated financial statements.
Page 2
September 30,
2000 December 31,
(Unaudited) 1999
------------------- -----------------
LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
Current liabilities:
Current maturities of long-term debt $ 88,428 $ 83,938
Accounts payable 160,566 116,302
Accrued expenses 687,545 585,727
Accrued management fees 394,918 394,918
Due to related party 8,619 10,385
Deposit liabilities 81,463 68,321
------------------- -----------------
Total current liabilities 1,421,539 1,259,591
------------------- -----------------
Long-term obligations, less current maturities 3,889,963 3,957,345
------------------- -----------------
Total liabilities 5,311,502 5,216,936
------------------- -----------------
Partners' equity (deficit):
Limited partners (111,237) (146,387)
General partners (179,184) (180,649)
------------------- -----------------
Total partners' equity (deficit) (290,421) (327,036)
------------------- -----------------
$ 5,021,081 $ 4,889,900
=================== =================
See accompanying notes to condensed consolidated financial statements.
Page 3
Consolidated Resources Health Care Fund II
Condensed Consolidated Statements of Operations
(Unaudited)
Three months ended Nine Months Ended
September 30, September 30,
2000 1999 2000 1999
------------------ ---------------- --------------- ----------------
Revenue:
Operating revenues $ 1,862,138 $ 1,706,379 $ 5,376,542 $ 5,086,141
Interest income 15,771 5,816 41,937 17,801
------------------ ---------------- --------------- ----------------
Total revenue 1,877,909 1,712,195 5,418,479 5,103,942
------------------ ---------------- --------------- ----------------
Expenses:
Operating expenses 1,647,368 1,479,403 4,718,136 4,556,728
Depreciation & amortization 118,797 120,616 358,162 349,232
Interest 74,850 76,600 226,084 230,892
Partnership administration costs 21,267 24,749 79,481 107,033
------------------ ---------------- --------------- ----------------
Total expenses 1,862,282 1,701,366 5,381,863 5,243,885
------------------ ---------------- --------------- ----------------
Net income (loss) $ 15,627 $ 10,829 $ 36,616 $ (139,943)
================== ================ =============== ================
Net income (loss) per L.P. unit $ 1.00 $ 0.69 $ 2.34 $ (8.96)
================== ================ =============== ================
L.P. units outstanding 15,000 15,000 15,000 15,000
================== ================ =============== ================
See accompanying notes to condensed consolidated financial statements.
Page 4
Consolidated Resources Health Care Fund II
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended September 30,
2000 1999
---------------- ---------------
Operating Activities:
Cash received from residents and government agencies 5,227,152 5,363,153
Cash paid to suppliers and employees (4,780,736) (4,495,719)
Interest received 41,937 17,801
Interest paid (226,084) 134,405
Property taxes paid (53,984) (134,405)
---------------- ---------------
Cash provided by (used in) operating activities 208,285 519,938
---------------- ---------------
Investing Activities:
Additions to property and equipment (103,189) (161,051)
Financing Activities:
Principal payments on long-term debt (62,892) (57,419)
Due to related party (1,766) -
---------------- ---------------
Cash used in financing activities (64,658) (57,419)
---------------- ---------------
Net increase in cash and cash equivalents 40,438 301,468
Cash and cash equivalents, beginning of period 1,161,934 931,079
---------------- ---------------
Cash and cash equivalents, end of period $ 1,202,372 $ 1,232,547
================ ===============
See accompanying notes to condensed consolidated financial statements.
Page 5
Consolidated Resources Health Care Fund II
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended September 30,
2000 1999
---- ----
Reconciliation of Net Income (Loss) to cash
Provided by Operating Activities:
Net income (loss) $ 36,616 $ (139,943)
Depreciation and amortization 358,162 349,232
Changes in assets and liabilities:
Accounts receivable (149,390) 202,053
Restricted escrows (209,173) 74,959
Other current assets 12,846 (20,848)
Accounts payable and accrued liabilities 159,224 54,485
--------------- ----------------
Cash used in operating activities $ 208,285 $ 519,938
=============== ================
See accompanying notes to condensed consolidated financial statements.
Page 6
CONSOLIDATED RESOURCES HEALTH CARE FUND II
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2000
NOTE 1.
The financial statements are unaudited and reflect all adjustments (consisting
only of normal recurring adjustments) which are, in the opinion of management,
necessary for a fair presentation of the financial position and operating
results of Consolidated Resources Health Care Fund II (the "Partnership") for
the interim periods. The results of operations for the nine months ended
September 30, 2000, are not necessarily indicative of the results to be expected
for the year ending December 31, 2000.
NOTE 2.
The consolidated financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto contained in the
Partnership's Annual Report on Form 10-K for the year ended December 31, 1999,
as filed with the Securities and Exchange Commission, a copy of which is
available upon request by writing to WelCare Service Corporation-II at Post
Office Box 8779, Atlanta, Georgia 31106.
NOTE 3.
A summary of compensation paid to or accrued for the benefit of the
Partnership's general partners and their affiliates and amounts reimbursed for
costs incurred by these parties on the behalf of the Partnership are as follows:
Nine months ended September 30,
2000 1999
---- ----
Charged to costs and expenses:
Property management and oversight
management fees........................ $51,503 $51,813
Financial accounting, data processing,
tax reporting, legal and compliance,
investor relations and supervision
of outside services.................... $79,481 $54,610
Page 7
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Certain statements contained in this Management Discussion and Analysis are not
based on historical facts, but are forward-looking statements that are based
upon numerous assumptions about future conditions that may ultimately prove to
be inaccurate. Actual events and results may materially differ from anticipated
results described in such statements. The Partnership's ability to achieve such
results is subject to certain risks and uncertainties. Such risks and
uncertainties include, but are not limited to, additional changes in healthcare
reimbursement systems and rates, the availability of capital and financing,
changes to amounts recorded as revenues due to final resolution of amounts due
to and from third-party payors, and other factors affecting the Partnership's
business that may be beyond its control.
At September 30, 2000, the Partnership had two general partners (the "General
Partners"), Consolidated Associates II ("CA-II") and WelCare Service
Corporation-II, as managing general partner ("WSC-II" or the "Managing General
Partner").
Results of Operations
Revenues:
- --------
Operating revenue increased by $155,759 for the quarter ended September 30, 2000
as compared to the same period for the prior year and by $290,401 for the nine
months ended September 30, 2000 as compared to the same period for the prior
year. This increase is primarily attributable to increased levels in occupancy
for one bedroom retirement units at the retirement facility, offset in part by a
decrease in the number of studio retirement units being rented, and an increase
in Medicare patients at the nursing facility. Occupancy levels at the retirement
facility rose as compared to last year despite continued heavy competition in
the market. Census at the nursing facility remained stable during the current
period; however, the nursing facility experienced a continued decline in the
number of Medicaid and private care patients as a result of competition.
However, the Medicare occupancy levels at the nursing facility rose as the
facility adjusted to the impact of the Medicare prospective payment system
("PPS").
Expenses:
- --------
Operating expenses increased by $167,695 for the quarter ended September 30,
2000 as compared to the same period for the prior year and by $161,408 for the
nine months ended September 30, 2000 as compared to the same period for the
prior year. The increase in operating expenses at the retirement facility is
primarily due to an increase in the nursing staff and the need to increase
contract services and management fees as a result of increases in occupancy.
Further contributing to the increase in operating expenses is additional
spending on staff and supplies resulting from occupancy increases at the nursing
facility.
Page 8
Liquidity and Capital Resources:
- -------------------------------
At September 30, 2000, the Partnership held cash and cash equivalents of
$1,202,372, an increase of $207,580 from June 30, 2000. The current cash balance
will be necessary to meet the Partnership's current obligations and for
operating reserves. In addition, cash balances maintained at the two Partnership
facilities must be maintained in accordance with operating reserves established
by HUD.
The Partnership's two facilities produced sufficient revenues to meet their
operating and debt service obligations as well as provide additional cash flow
to supplement cash reserves. Management believes that these facilities should
continue to produce positive cash flow in 2000; however, no assurance can be
given that the facilities will continue to produce positive cash flow if
revenues decline.
As of September 30, 2000, the Partnership was not obligated to perform any major
capital expenditures or renovations. The Managing General Partner anticipates
that any repairs, maintenance or capital expenditures will be financed with cash
reserves, HUD replacement reserves and cash flow from operations.
Significant changes have and will continue to be made in government
reimbursement programs, and such changes could have a material impact on future
reimbursement formulas. The Balance Budget Act of 1997 has targeted the Medicare
program for reductions in spending growth for skilled nursing facilities over
the next five years, primarily through the implementation of the PPS
reimbursement system. The Partnership's nursing facility changed to the PPS
reimbursement system on January 1, 1999. Management believes that continued and
increased reductions in therapy costs, the use of general purchasing agents and
other expense reduction measures should in part offset the effect of any rate
reductions arising from the PPS reimbursement system. The Partnership can give
no assurance that payments under such program in the future will remain at a
level comparable to the present level or increase, and decreases in the level of
payments could have a material adverse effect on the Partnership.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Partnership has not entered into any transactions using derivative financial
instruments or other market risk sensitive instruments and believes that its
exposure to market risk associated with other financial instruments (such as
investments and borrowings) and interest rate risk is not material.
Part II - Other Information
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
Exhibit 99.1 Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
Page 9
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
CONSOLIDATED RESOURCES HEALTH CARE FUND II
By: WELCARE SERVICE CORPORATION - II
Managing General Partner
Date:August 26, 2002 By:/s/ John F. McMullan
--------------------
John F. McMullan
Chief Financial Officer
Date:August 26, 2002 By:/s/ Marilyn McMullan
--------------------
Marilyn McMullan
Assistant Secretary
Page 10