Back to GetFilings.com




U. S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended September 30, 2002

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from _____________ to _____________


COMMISSION FILE NO. 0-22908
-------

HOLLYWOOD MEDIA CORP.
(Exact name of registrant as specified in its charter)

FLORIDA 65-0385686
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2255 GLADES ROAD, SUITE 237 WEST
BOCA RATON, FLORIDA 33431
(Address of principal executive offices) (zip code)

(561) 998-8000
(Registrant's telephone number)

Hollywood.com, Inc.
-------------------
(Former Name)

Indicate by check whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

As of November 7, 2002, the number of shares outstanding of the
issuer's common stock, $.01 par value, was 20,247,963.



HOLLYWOOD MEDIA CORP.

TABLE OF CONTENTS




PAGE(S)
-------

PART I FINANCIAL INFORMATION
- ------ ---------------------

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets as of September 30, 2002
(unaudited) and December 31, 2001....................................... 2

Consolidated Statements of Operations for the Nine and Three
Months ended September 30, 2002 and 2001 (unaudited) ................... 3

Consolidated Statement of Shareholders' Equity for the
Nine Months ended September 30, 2002 (unaudited)........................ 4

Consolidated Statements of Cash Flows for the Nine
Months ended September 30, 2002 and 2001 (unaudited).................... 5

Notes to Consolidated Financial Statements (unaudited).................. 6-21

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF
OPERATIONS.................................................................... 22-37

ITEM 4. CONTROLS AND PROCEDURES....................................................... 37


PART II OTHER INFORMATION
- ------- -----------------

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS..................................... 38

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.............................................. 39

Signatures ............................................................................... 40



-1-


HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


September 30, December 31,
2002 2001
------------- -------------
(Unaudited)

ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 2,443,768 $ 1,980,966
Receivables, net 1,499,337 1,507,199
Inventories, net 7,801,700 7,086,444
Prepaid expenses 1,190,831 746,482
Other receivables 756,139 600,537
Other current assets 89,818 --
Deferred advertising - CBS 1,038,794 13,054,321
------------- -------------
Total current assets 14,820,387 24,975,949

PROPERTY AND EQUIPMENT, net 3,852,496 2,792,512
INVESTMENTS IN AND ADVANCES TO EQUITY METHOD INVESTEES 806,656 1,522,519
NONCURRENT DEFERRED ADVERTISING - CBS 201,057 70,120,029
IDENTIFIABLE INTANGIBLE ASSETS, net 2,519,763 2,344,089
GOODWILL, net 40,775,736 40,655,452
OTHER ASSETS 638,709 959,669
------------- -------------
TOTAL ASSETS $ 63,614,804 $ 143,370,219
============= =============

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 1,892,148 $ 1,668,494
Accrued expenses and other 1,865,601 2,529,281
Notes payable 250,000 350,000
Loan from shareholder/officer -- 450,000
Accrued exit and retail closure costs 230,208 42,144
Deferred revenue 8,432,621 8,968,641
Current portion of capital lease obligations 421,009 659,620
------------- -------------
Total current liabilities 13,091,587 14,668,180
------------- -------------

CAPITAL LEASE OBLIGATIONS, less current portion 311,479 458,390
------------- -------------
DEFERRED REVENUE 53,959 1,072,153
------------- -------------
MINORITY INTEREST 42,915 --
------------- -------------
OTHER DEFERRED LIABILITY 2,254,070 --
------------- -------------
CONVERTIBLE DEBENTURES, NET 3,142,678 --
------------- -------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
Preferred Stock, $.01 par value, 539,127 shares authorized; none outstanding -- --
Common stock, $.01 par value, 100,000,000 shares authorized; 20,182,473
and 27,971,409 shares issued and outstanding at September 30, 2002 and
December 31, 2001, respectively 201,825 279,714
Additional paid-in capital 276,847,275 283,687,361
Deferred compensation (463,927) (2,174,368)
Accumulated deficit (231,867,057) (154,621,211)
------------- -------------
Total shareholders' equity 44,718,116 127,171,496
------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 63,614,804 $ 143,370,219
============= =============



The accompanying notes to consoldiated financial statements
are an integral part of these consolidated balance sheets.



-2-


HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS AND THREE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
(Unaudited)



Nine Months Ended September 30, Three Months Ended September 30,
------------------------------- -------------------------------

2002 2001 2002 2001
------------ ------------ ------------ ------------

NET REVENUES $ 42,249,748 $ 37,373,358 $ 12,816,310 $ 11,015,892

COST OF REVENUE 29,304,092 23,902,678 9,394,579 6,541,403
------------ ------------ ------------ ------------

Gross margin 12,945,656 13,470,680 3,421,731 4,474,489
------------ ------------ ------------ ------------

OPERATING EXPENSES:
General and administrative 4,582,735 4,931,443 1,746,473 1,518,524
Selling and marketing 1,686,298 3,163,708 (101,413) 1,131,213
Salaries and benefits 11,145,505 9,335,295 4,092,418 3,111,715
Amortization of CBS advertising 10,936,495 14,571,835 1,333,752 4,761,771
Impairment loss - CBS advertising 57,274,680 -- 57,274,680 --
Write-off of prepaid trade credits 655,500 -- 655,500 --
Exit and other retail closure costs 411,399 (289,801) 150,000 --
Depreciation and amortization 2,425,496 6,627,596 577,760 2,240,147
------------ ------------ ------------ ------------

Total operating expenses 89,118,108 38,340,076 65,729,170 12,763,370
------------ ------------ ------------ ------------

Operating loss (76,172,452) (24,869,396) (62,307,439) (8,288,881)

EQUITY IN NET EARNINGS - INVESTMENTS 367,597 899,060 136,639 422,426

OTHER:

Interest expense (869,113) (285,518) (413,785) (50,443)
Interest income 16,756 104,052 6,525 24,722
Other, net 7,034 (147,596) 4,634 20,579
------------ ------------ ------------ ------------

Loss before minority interest (76,650,178) (24,299,398) (62,573,426) (7,871,597)

MINORITY INTEREST (595,668) (266,671) (202,257) (164,674)
------------ ------------ ------------ ------------

Net loss $(77,245,846) $(24,566,069) $(62,775,683) $ (8,036,271)
============ ============ ============ ============


Basic and diluted loss per common share $ (2.81) $ (0.96) $ (2.40) $ (0.30)
============ ============ ============ ============

Weighted average common and common equivalent
shares outstanding - basic and diluted 27,521,885 25,646,794 26,193,222 26,571,807
============ ============ ============ ============




The accompanying notes to consolidated financial statements are an
integral part of these consolidated statements.


-3-



HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002
(UNAUDITED)




Common Stock
------------------------------ Deferred
Shares Amount Compensation
------------- ------------- -------------


Balance - December 31, 2001 27,971,409 $ 279,714 $ (2,174,368)


Issuance of options and warrants for services rendered -- -- --

Issuance of stock - 401(k) employer match and other 21,940 220 --

Issuance of restricted common stock and amortization of
deferred compensation 520,682 5,207 1,710,441

Issuance of stock - note extension 43,044 430 --

Employee stock compensation 54,392 544 --

Stock option and warrant exercise - net issuance 252,653 2,526 --

Interest payment to convertible debenture holders 21,969 220 --

Issuance of stock for acquisitions 28,571 286 --

Warrants and beneficial conversion feature - convertible debentures -- -- --

Retirement of common stock pursuant to an exchange agreement (8,614,687) (86,147) --

Shares repurchased and retired (117,500) (1,175) --

Net loss -- -- --
------------- ------------- -------------

Balance - September 30, 2002 20,182,473 $ 201,825 $ (463,927)
============= ============= =============
[RESTUBBED]


Additional
Paid-in Accumulated
Capital Deficit Total
------------- ------------- -------------


Balance - December 31, 2001 $ 283,687,361 $(154,621,211) $ 127,171,496


Issuance of options and warrants for services rendered 412,195 -- 412,195

Issuance of stock - 401(k) employer match and other 134,407 -- 134,627

Issuance of restricted common stock and amortization of
deferred compensation (5,207) -- 1,710,441

Issuance of stock - note extension 186,787 -- 187,217

Employee stock compensation 292,551 -- 293,095

Stock option and warrant exercise - net issuance (2,526) -- --

Interest payment to convertible debenture holders 37,259 -- 37,479

Issuance of stock for acquisitions 109,998 -- 110,284

Warrants and beneficial conversion feature - convertible debentures 2,903,838 -- 2,903,838

Retirement of common stock pursuant to an exchange agreement (10,570,510) -- (10,656,657)

Shares repurchased and retired (338,878) -- (340,053)

Net loss -- (77,245,846) (77,245,846)
------------- ------------- -------------

Balance - September 30, 2002 $ 276,847,275 $(231,867,057) $ 44,718,116
============= ============= =============




The accompanying notes to consolidated financial statements are an
integral part of these consolidated statements.


-4-


HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)



Nine Months Ended September 30,
-----------------------------
2002 2001
------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(77,245,846) $(24,566,069)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation and amortization 2,425,496 6,627,596
Interest - non-cash 644,027 --
Issuance of compensatory stock, stock options and warrants for services rendered 673,595 447,612
Amortization of deferred compensation costs 1,710,441 102,067
Provision for bad debts 164,905 283,930
Write-off - prepaid trade credits (Note 13) 655,500 --
Exit costs and (reversal) for retail closure costs 411,399 (289,801)
Impairment loss - CBS advertising (Note 6) 57,274,680 --
Amortization of CBS advertising 10,936,495 14,571,835
Minority interest 595,668 266,671
Changes in assets and liabilities:
Receivables (219,037) (972,975)
Prepaid expenses (444,349) (35,560)
Inventories (715,256) (2,980,076)
Other current assets (89,818) 9,007
Other assets (40,926) (19,420)
Accounts payable 223,654 (454,012)
Deferred revenue (487,548) 2,436,359
Other accrued expenses (932,325) (516,718)
------------ ------------
Net cash used in operating activities (4,459,245) (5,089,554)
------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for acquisitions, net of cash received -- 300,000
Net advances from equity method investees 206,846 369,587
Capital expenditures (1,244,567) (944,067)
------------ ------------
Net cash used in investing activities (1,037,721) (274,480)
------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from shareholder/officer loan 1,651,000 1,120,000
Payments of shareholder/officer loan (2,101,000) (1,120,000)
Payments to repurchase common stock (340,053) (405,806)
Payments under note payable (100,000) (350,000)
Proceeds received from exchange of advertising for common stock and warrants 2,000,000 --
Net proceeds from issuance of common stock -- 6,386,350
Proceeds from issuance of convertible debentures and warrants, less issuance costs 5,407,861 --
Cash paid for acquisition (10,000) --
Payments under capital lease obligations (548,040) (227,113)
------------ ------------
Net cash provided by financing activities 5,959,768 5,403,431
------------ ------------

Net increase in cash and cash equivalents 462,802 39,397

CASH AND CASH EQUIVALENTS, beginning of period 1,980,966 1,911,224
------------ ------------

CASH AND CASH EQUIVALENTS, end of period $ 2,443,768 $ 1,950,621
============ ============

SUPPLEMENTAL SCHEDULE OF CASH RELATED ACTIVITIES:
Interest paid $ 92,953 $ 85,314
============ ============




The accompanying notes to consolidated financial statements
are an integral part of these consolidated statements.


-5-


HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) BASIS OF PRESENTATION:

In the opinion of management, the accompanying unaudited consolidated
financial statements have been prepared by Hollywood Media Corp. ("Hollywood
Media") in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Certain information and footnote disclosures normally included
in annual financial statements prepared in accordance with accounting principles
generally accepted in the United States have been condensed or omitted pursuant
to those rules and regulations. However, management believes that the
disclosures contained herein are adequate to make the information presented not
misleading. The financial statements reflect, in the opinion of management, all
material adjustments (which include only normal recurring adjustments) necessary
to present fairly Hollywood Media's financial position and results of
operations. The results of operations and cash flows for the nine months ended
September 30, 2002 are not necessarily indicative of the results of operations
or cash flows which may be recorded for the remainder of 2002. The accompanying
unaudited consolidated financial statements should be read in conjunction with
the audited consolidated financial statements and notes thereto included in
Hollywood Media's Annual Report on Form 10-K for the year ended December 31,
2001, as filed with the Securities and Exchange Commission.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Per Share Amounts

Basic loss per common share is computed by dividing net loss by the
weighted average number of common shares outstanding during the period. There
were 4,980,743 and 5,583,762 options and warrants to purchase common shares
outstanding at September 30, 2002 and 2001, respectively, that could potentially
dilute earnings per share in the future. In addition, the convertible debentures
(Note 4) are convertible into 1,647,399 shares of common stock at a conversion
price of $3.46 per share and these shares have been excluded from the weighted
average number of common shares outstanding for the three and nine months ended
September 30, 2002. Such options and warrants were not included in the
computation of diluted net loss per share because to do so would have been
antidilutive for all periods presented.

Accounting Estimates

The preparation of the consolidated financial statements in conformity
with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

Significant estimates and assumptions embodied in the accompanying
unaudited financial statements include the adequacy of reserves for accounts


-6-


receivables and Hollywood Media's ability to realize the carrying value of
goodwill, intangible assets, investments in less than 50% owned companies and
other long-lived assets.

Receivables

Receivables consist of amounts due from customers who have advertised
on Hollywood Media's web sites, have licensed data from Hollywood Media's
syndication businesses, have purchased live theater tickets, and amounts due
from publishers relating to signed contracts, to the extent that the earnings
process is complete and amounts are realizable. Receivables are net of an
allowance for doubtful accounts of $358,391 and $375,681 at September 30, 2002
and December 31, 2001, respectively.

In 2001, Hollywood Media entered into an agreement with a third party
whereby a certain portion of its accounts receivable can be monetized. Hollywood
Media receives an initial advance of 80% of the invoice amount, with the
remaining 20%, less fees, transferred to Hollywood Media upon payment by the
customer to the third party. At September 30, 2002 and December 31, 2001, a
liability of $149,971 and $341,856, respectively, was recorded for advances that
had been paid to Hollywood Media but remain payable by Hollywood Media's
customers to the third party.

Recent Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 141 "Business
Combinations" and SFAS 142, "Goodwill and Other Intangible Assets." SFAS 141
requires all business combinations initiated after June 30, 2001 to be accounted
for using the purchase method. SFAS 141 also requires allocation of purchase
price to certain classes of identifiable intangibles. Under SFAS 142, goodwill
related to acquisitions after June 30, 2001 will not be amortized. In addition,
amortization of goodwill related to businesses acquired prior to June 30, 2001
ceased on January 1, 2002. In addition, SFAS 142 changes the way Hollywood Media
evaluates goodwill and intangibles for impairment. On January 1, 2002, goodwill
and certain intangibles are no longer amortized; however, they will be subject
to evaluation for impairment at least annually using a fair value based test.
The fair value based test is a two-step test. The first step involves comparing
the fair value of each of Hollywood Media's reporting units to the carrying
value of those reporting units. If the carrying value of a reporting unit
exceeds the fair value of the reporting unit, Hollywood Media will be required
to proceed to the second step. In the second step, the fair value of the
reporting unit will be allocated to the assets (including unrecognized
intangibles) and liabilities of the reporting unit, with any residual
representing the implied fair value of goodwill. An impairment loss will be
recognized if and to the extent that the carrying value of goodwill exceeds the
implied value.

Hollywood Media has completed step one of the test for each of its
reporting units utilizing an outside appraisal firm. For all of its reporting
units, no impairment exists, as the fair value of those reporting units was
determined to be in excess of their carrying values as of January 1, 2002.
Effective January 1, 2002, amortization of approximately $40.7 million of
goodwill ceased. Amortization of goodwill for the nine months ended September
30, 2001 was $4,016,496.


-7-



Rollforward of Goodwill, net:

Goodwill, net January 1, 2002 $ 40,655,452
Addition - Earn-out BroadwayTheater.com 110,284
Addition - Acquisition 10,000
-------------
Goodwill, net September 30, 2002 $ 40,775,736
=============

The following pro forma information presents the consolidated results
of operations of Hollywood Media as if adoption of SFAS No. 142 had occurred on
December 31, 2000:


Nine Months Ended Three Months Ended
September 30, September 30,
------------------------------- -------------------------------
2002 2001 2002 2001
------------ ------------ ------------ ------------

Reported net loss before
change in accounting principle $(77,245,846) $(24,566,069) $(62,775,663) $ (8,036,271)
Goodwill amortization -- 4,016,496 -- 1,342,091
------------ ------------ ------------ ------------
Adjusted net loss $(77,245,846) $(20,549,573) $(62,775,663) $ (6,694,180)
============ ============ ============ ============

Basic and diluted loss per share:
Reported net loss $ (2.81) $ (0.96) $ (2.40) $ (0.30)
Goodwill amortization -- .16 -- .05
------------ ------------ ------------ ------------
Adjusted net loss $ (2.81) $ (0.80) $ (2.40) $ (0.25)
============ ============ ============ ============

Number of ordinary shares in
computation:
Basic and diluted 27,521,885 25,646,794 26,193,222 26,571,807
============ ============ ============ ============


In April 2002, the FASB issued SFAS 145, "Rescission of FASB Statements
No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." SFAS 145 rescinds FASB No.4, "Reporting Gains and Losses from
Extinguishment of Debt," and an amendment of that Statement, FASB No. 64,
"Extinguishments of Debt to Satisfy Sinking-Fund Requirements." This Statement
also rescinds FASB No. 44, "Accounting for Intangible Assets of Motor Carriers."
This Statement amends FASB No. 13, "Accounting for Leases," to eliminate
inconsistency between the required accounting for sale-leaseback transactions
and the required accounting for certain lease modifications that have economic
effects that are similar to sale-leaseback transactions. This Statement also
amends other existing authoritative pronouncements to make various technical
corrections, clarify meanings, or describe their applicability under changed
conditions. SFAS 145 is effective for fiscal years beginning after May 15, 2002
with regard to rescission of Statement 4; the provisions in paragraph 8 and 9(c)
of this Statement related to Statement 13 are effective for transactions
occurring after May 15, 2002; and all other provisions are effective for
financial statements issued on or after May 15, 2002. Hollywood Media does not
believe that the adoption of the provisions of SFAS 145 will have a material
impact on its results of operations.

-8-


FASB Statement 146, "Accounting for Costs Associated with Exit or
Disposal Activities", addresses financial accounting and reporting for costs
associated with exit or disposal activities and nullifies EITF Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The
principal difference between Statement 146 and Issue 94-3 relates to Statement
146's requirements for recognition of a liability for a cost associated with an
exit or disposal activity. Statement 146 requires that a liability for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred. Under Issue 94-3, a liability for an exit cost as generally defined in
Issue 94-3 was recognized at the date of an entity's commitment to an exit plan.
A fundamental conclusion reached by the FASB in this Statement is that an
entity's commitment to a plan, by itself, does not create an obligation that
meets the definition of a liability. Therefore, this Statement eliminates the
definition and requirements for recognition of exit costs in Issue 94-3. This
Statement also establishes that fair value is the objective for initial
measurement of the liability.

Severance pay under Statement 146, in many cases, would be recognized
over time rather than up front. The FASB decided that if the benefit arrangement
requires employees to render future service beyond a "minimum retention period"
a liability should be recognized as employees render service over the future
service period even if the benefit formula used to calculate an employee's
termination benefit is based on length of service. The provisions of this
Statement are effective for exit or disposal activities that are initiated after
December 31, 2002, with early application encouraged.

(3) ACQUISITION:

On July 27, 2001, Hollywood Media acquired certain assets of Always
Independent Entertainment Corp. ("AlwaysI"), a privately held company, for
210,731 shares of common stock valued at $5.79 per share, the closing market
price on the date the transaction closed, or $1,220,132. Hollywood.com Indie
Films f/k/a AlwaysI offers independent films to subscribers over the Internet
and licenses films to third parties. Hollywood Media has integrated the AlwaysI
subscription service as a distinct channel on Hollywood.com. Filmmakers are
charged a fee to place their films on the web site and subscribers are charged a
monthly fee to view the films.

The acquisition of AlwaysI was accounted for under the purchase method
of accounting and, accordingly, its operating results have been included in the
consolidated financial statements since the date of acquisition.

The pre-acquisition results of operations of AlwaysI are not material
to the consolidated results of operations and therefore pro forma combined
results of operations have not been presented.

(4) DEBT:

In connection with the acquisition of Theatre Direct NY, Inc. ("TDI")
on September 15, 2000, Hollywood Media signed two promissory notes payable to
the former owner. The first is an interest bearing note payable with a face
value of $500,000 with principal payable monthly. The note bears interest at
Citibank, N.A. prime plus 1% per annum (5.75% at September 30, 2002). The second
promissory note is a one year non-interest bearing note with a face value of


-9-


$250,000. The outstanding balance due under the notes payable at September 30,
2002 is $250,000. An agreement was reached on March 31, 2002 between Hollywood
Media and the former owner of TDI that the remaining notes payable balance, plus
interest, would be paid in restricted common stock of Hollywood Media.

In the event that Hollywood Media requires additional funding,
Hollywood Media's Chairman of the Board and Chief Executive Officer and
Hollywood Media's Vice Chairman and President, have indicated their intention to
provide Hollywood Media, if required, with an amount not to exceed $5 million in
order to enable Hollywood Media to meet its working capital requirements during
2002; provided, however, that the commitment will be reduced dollar for dollar
to the extent Hollywood Media raises funds from other sources and such
additional funding is not expended on acquisitions. The proceeds received from
the issuance of the Senior Convertible Debentures in May 2002 did not reduce the
amount of the commitment. This commitment terminates May 21, 2003. Through May
of 2002, advances of $1,651,000 were provided to Hollywood Media under this
commitment, $450,000 was advanced in the prior year, and $2,101,000 was repaid
in the second quarter of 2002. There was no outstanding balance under this
commitment at September 30, 2002. These advances bear interest at the J.P.
Morgan prime rate (4.75% at September 30, 2002). Interest expense in 2002 on
these advances was $16,684.

On May 22, 2002, Hollywood Media issued an aggregate of $5.7 million in
principal amount of 6% Senior Convertible Debentures due May 22, 2005 (the
"Debentures") to a group of four institutional investors, including existing
shareholders of Hollywood Media. Mitchell Rubenstein, the Chairman of the Board
and Chief Executive Officer, and Laurie S. Silvers, the Vice Chairman and
President of Hollywood Media, participated in the financing with a $500,000 cash
investment upon the same terms as the other investors. The Debentures are
convertible at the option of the investors at any time through May 22, 2005 into
shares of Hollywood Media common stock, par value $0.01 per share, at a
conversion price of $3.46 per share. In addition, Hollywood Media can elect at
its option to convert up to 50% of the convertible debentures if the debentures
are still outstanding at maturity, subject to certain conditions. Prior to
conversion, the Debentures bear interest at 6% per annum, payable quarterly in
common stock or cash at the option of Hollywood Media. The investors also
received fully vested detachable warrants to acquire at any time through May 22,
2007 an aggregate of 576,590 shares of common stock at exercise prices ranging
from $3.78 to $3.91 per share. If on May 22, 2003, an investor holds at least
seventy-five percent of such investor's shares of common stock issued or
issuable to such investor under the Debentures, then the exercise price of the
warrants held by such investor will decrease to $3.46 per share which equals the
conversion price of the debenture. The Debentures and Warrants contain
anti-dilution provisions as more fully described in the agreements. In addition,
the investors will have the right to purchase an aggregate of $1 million in
principal amount of additional Debentures on the same terms at any time through
May 22, 2003. A total of $292,139 in fees were incurred for the convertible
debentures, including $161,695 in fees paid to a placement agent (including
$130,000 in cash and a warrant valued at $31,695, with substantially the same
terms as the warrants issued to the debenture holders.)

The warrants granted to these investors were recorded at a relative
fair value of $1,608,422 using Black Scholes. The variables used to calculate
the value of the warrants using Black Scholes are as follows: a volatility of
83.7%, a 5 year expected life, exercise prices of $3.91 and $3.78 per share, a
stock price of $3.27 per share and a risk free interest rate of 4%. The value of
the beneficial conversion feature of the Debenture was $1,295,416. The value of
the warrants and the beneficial conversion feature will be amortized to interest


-10-


expense over 3 years, the term of the Debenture. The value of the warrants and
the beneficial conversion feature of the Debenture were recorded as a discount
to the convertible debenture and included in additional paid-in capital. For the
nine and three months ended September 30, 2002, Hollywood Media recorded
$346,516 and $241,987, respectively, as interest expense for the accretion of
the warrant and beneficial conversion feature of the convertible debentures.

(5) ACCRUED EXPENSES AND OTHER:

Accrued Expenses and other consist of the following:


SEPTEMBER 30, DECEMBER 31,
2002 2001
---------- ----------

Compensation and benefits $ 574,904 $ 802,308
Accrued liability - theater tickets purchased -- 430,323
Insurance 366,449 130,811
Professional fees 186,355 249,207
Licensing fees 87,620 47,517
Interest 156,203 24,069
Royalties 17,224 44,517
Advances from third party 149,971 341,856
Other 326,875 458,673
---------- ----------
$1,865,601 $2,529,281
========== ==========


(6) COMMON STOCK:

On January 2, 2002, Hollywood Media issued 520,682 shares of restricted
common stock pursuant to the 2000 Stock Incentive Plan, to Hollywood Media's
Chairman of the Board and Chief Executive Officer and Hollywood Media's Vice
Chairman and President, in accordance with the exchange and cancellation on
December 14, 2001, of 1,045,000 stock options. The approximate fair value of the
stock options was $2,280,587 at December 14, 2001, and was equal to the fair
value of the restricted stock for which it was exchanged. Fifty percent of the
shares vested on June 30, 2002, with the remaining 50% of the shares vesting on
January 1, 2003. Compensation expense of $1,710,441 was recorded for the nine
months ended September 30, 2002 with respect to this transaction.

Hollywood Media issued a total of 43,044 shares of common stock valued
at $187,217 during 2002 to extend the term of a promissory note that Hollywood
Media guaranteed. In 1999, Hollywood Media loaned approximately $1.7 million to
the former owner ("borrower") of CinemaSource (currently an employee of
CinemaSource) so that he could pay a portion of the taxes due resulting from the
sale of CinemaSource to Hollywood Media. Hollywood Media was obligated to make
this loan as part of the original purchase agreement to acquire CinemaSource.
Hollywood Media sold the note to an independent third party in 2000. The
outstanding balance of the loan at September 30, 2002 was approximately $600,000
and is collaterized by 177,941 shares of Hollywood Media stock that was pledged
by the borrower to the third party. The borrower on the note is obligated to pay
to Hollywood Media an amount equal to 50% of the value of the shares issued to
extend the maturity date of the note, to the extent of any remaining collateral
after the note is fully paid. Hollywood Media recorded $93,609 as interest
expense and $93,608 as other receivables during the first quarter of 2002. The
total amount due Hollywood Media and included in other receivables at September
30, 2002 was $153,094.



-11-


In February 2002, Hollywood Media issued 1,163 shares of common stock
valued at $6,390 in connection with an amendment to a settlement agreement. The
shares were valued at the market price of the common stock on the date the
amendment was entered into.

On March 27, 2002, Hollywood Media issued 20,777 shares of common stock
valued at $136,920 for payment of Hollywood Media's 401(k) employer match for
calendar year 2001.

During the first quarter of 2002, Hollywood Media issued 54,392 shares
of unrestricted common stock valued at $293,095, calculated using the closing
market price on the various dates of issuance in accordance with the Hollywood
Media 2000 Stock Incentive Plan.

In May 2001, Hollywood Media sold 1,252,789 shares of common stock to
three investors (Viacom, Societe Generale, and Velocity) in a private placement.
These investors were, under certain circumstances entitled to receive additional
shares of common stock upon exercise of the series B adjustment warrants for no
additional consideration if the average market price of Hollywood Media's common
stock falls below a specified average price per share. The series B warrants
were exercisable on the last day of each twenty trading day period that began on
June 16, 2002 and September 16, 2002. The market price of the common stock under
the series B warrants is defined as the average of the ten lowest closing sales
prices of the common stock during the twenty trading days following each of
these two dates, but can be no less than $2.15. The number of shares issuable
upon exercise of a series B warrant on each of the two exercise dates was equal
to (1) the lower of $3.03 or market price minus the market price, divided by (2)
the market price, and multiplied by (3) a number of shares specified in each
series B warrant. On July 24, 2002, Hollywood Media issued 218,009 shares of
common stock pursuant to an exercise notice received from Viacom for the June
16, 2002 adjustment period; no further common shares are issuable to Viacom in
this private placement. In addition, Viacom subsequently returned the shares and
warrants issued pursuant to an exchange agreement entered into on August 28,
2002, see further description below. One of the investors, Societe Generale,
failed to comply with certain provisions of the Securities Purchase Agreement
between the parties and therefore Hollywood Media believes that Societe Generale
is not entitled to any of the additional 328,275 shares of common stock that may
otherwise be issuable to it under the warrants. On May 21, 2002, Hollywood Media
entered into an agreement with Velocity, an investor that participated in the
May 2001 private placement, to cancel the outstanding series B Warrant dated May
1, 2001 and in consideration amended the terms of the series A warrant dated May
1, 2001 held by Velocity to change the exercise price of the series A warrant
from $6.44 per share to $5.25 per share. Therefore, no further shares are
issuable to Velocity on account of the series B warrant. In summary, no further
shares are issuable to any of the three investors on account of the Series B
Warrants.

On May 15, 2002, Hollywood Media issued 28,571 restricted shares of
common stock valued at $110,284 to the previous owner of BroadwayTheater.com
under the terms of an earn-out provision in the Asset Purchase Agreement.
Pursuant to this provision the previous owner is entitled to additional
consideration if specified gross profit targets are attained in each of the
three years following the acquisition. This stock issuance represents payment
for year two of the earn-out provision. The value of the shares was recorded as
additional goodwill.

-12-


On June 28, 2002, Hollywood Media issued 21,969 shares of common stock
valued at $37,479 to the holders of the convertible debentures for interest due
for the period May 22, 2002 to June 30, 2002.

During the first quarter of 2002, Hollywood Media completed net
issuances of 34,644 shares of common stock upon the exercise of outstanding
stock options and warrants for which no proceeds were received.

On August 28, 2002, an Exchange Agreement ("Exchange Agreement"), was
entered into among Hollywood Media, its wholly owned subsidiaries,
hollywood.com, Inc. and Broadway.com, Inc., and Viacom Inc. Pursuant to the
Exchange Agreement, Viacom reconveyed to Hollywood Media an aggregate of
8,614,687 shares of Hollywood Media's common stock, $.01 par value per share,
and warrants held by Viacom to purchase 262,973 shares of Hollywood Media's
common stock were cancelled. The common stock and warrants had a fair value of
$10,656,657 at the time of the Exchange Agreement. Viacom also paid Hollywood
Media $2.0 million in cash. Hollywood Media retained $5.0 million in non-cash
advertising and promotion across CBS properties for use through December 31,
2003. Each of the Advertising and Promotion Agreement and Content License
Agreement, dated as of January 3, 2000, between hollywood.com, Inc. and Viacom,
including hollywood.com, Inc.'s right to air additional advertising and
promotion on CBS properties was terminated. The remaining recorded value of the
terminated advertising and promotion under the Advertising and Promotion
Agreement and Content License Agreement at the time of the Exchange Agreement
was $70,998,003 (representing approximately $49 million in actual advertising).
Hollywood Media recorded a non-cash impairment loss of $58,341,346 in August
2002, the difference between the advertising cancelled and the fair value of the
common stock and warrants returned by Viacom, plus the $2.0 million in cash paid
by Viacom. In addition, during 2001 Viacom had prepaid to Hollywood Media, in
cash, for advertising to be delivered in 2002 and 2003. At August 28, 2002, the
value of the deferred advertising revenue remaining on Hollywood Media's balance
sheet was $1,066,666. This balance reduced the impairment loss recorded. The
aggregate impairment loss recorded in August 2002 was $57,274,680.

Pursuant to Hollywood Media's stock repurchase plan, during the second
quarter 2002, Hollywood Media repurchased 117,500 shares of its common stock for
aggregate consideration of $340,053, at an average purchase price of $2.89 per
share.

During the nine months ended September 30, 2002, Hollywood Media issued
stock options and warrants valued at $412,195 to independent third parties for
services rendered.

(7) FILMTRACKER TRANSACTION:

On January 14, 2002, Fountainhead Media Services ("FMS"),
FilmTracker's parent company, acquired a 20% equity interest in Baseline, Inc.
("Baseline"), a wholly owned subsidiary of Hollywood Media, for $4 million.
Consideration consisted of a $2 million promissory note payable to Hollywood
Media in installments over a five-year period with a final payment of
approximately $1.2 million, and the contribution of the FilmTracker database,
intellectual property rights, and all existing contracts with a stated value of
$2 million. The promissory note is secured by the 20% equity interest in
Baseline held by FMS. FMS will have the right to convert its 20% equity interest
in Baseline into common stock of Hollywood Media at any time during the two-year
period following the payment in full of the promissory note based upon a
multiple of Baseline's EBITDA (earnings before interest, taxes, depreciation and
amortization) for the year preceding the conversion. For purposes of any such


-13-


conversion, Hollywood Media's stock will be valued at the greater of (i) $7.50
per share, and (ii) the average closing price of the stock on the Nasdaq Stock
Market for the 15 trading days preceding the notice of conversion. Hollywood
Media will also have the right to cause the conversion of the equity interest in
Baseline to Hollywood Media common stock at any time after the earlier of the
payment in full of the promissory note and January 14, 2006. For accounting
purposes this transaction is treated as an acquisition of the FilmTracker assets
in exchange for:

o an issuance of a five year option on Baseline stock with a $2 million exercise
price and

o the issuance of a put and call option on Hollywood Media common stock.

Management of Hollywood Media preliminarily estimated the net value of the
option in Baseline stock and the put and call options in Hollywood Media common
stock at $3,145,211 and had assigned that value to the FilmTracker assets.
Pursuant to an appraisal by a third party completed in the third quarter of
2002, the value has been adjusted to $2,254,070. The purchase price of
$2,254,070 was allocated as follows: 1) $1,072,000 to fixed assets (equipment,
software, etc.) and 2) $1,182,070 to intangible assets (amortization period 5
years).

(8) INVESTMENTS IN AND ADVANCES TO EQUITY METHOD INVESTEES:

Investments in and advances to equity method investees consist of the
following:
SEPTEMBER 30, DECEMBER 31,
2002 2001
----------- -----------

NetCo Partners (a) $ 811,631 $ 1,527,494
MovieTickets.com (b) (4,975) (4,975)
----------- -----------
$ 806,656 $ 1,522,519
=========== ===========

(A) NETCO PARTNERS

Hollywood Media owns a 50% interest in a joint venture called NetCo
Partners. NetCo Partners is engaged in the development and licensing of Tom
Clancy's Net Force. This investment is recorded under the equity method of
accounting, recognizing 50% of NetCo Partners' income or loss as Equity in
Earnings - Investments. The revenues, gross profit and net income of NetCo
Partners for the nine and three months ended September 30, 2002 and 2001 are
presented below:

-14-



NINE MONTHS ENDED THREE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
----------------------- ----------------------
2002 2001 2002 2001
------- --------- ------ -------

Revenues $ 970,263 $3,518,245 $ 33,557 $1,591,054
Gross Profit 742,447 2,916,109 27,315 1,339,265
Net Income 735,194 2,845,994 25,206 1,280,393

Hollywood Media's
share of net income 367,597 1,422,997 12,603 640,196


Hollywood Media and C.P. Group are each 50% partners in NetCo Partners.
Pursuant to the terms of the NetCo Partners Joint Venture Agreement, Hollywood
Media is responsible for developing, producing, manufacturing, advertising,
promoting, marketing and distributing NetCo Partners' illustrated novels and
related products and for advancing all costs incurred in connection therewith.
All amounts advanced by Hollywood Media to fund NetCo Partners' operations are
treated as capital contributions of Hollywood Media and Hollywood Media is
entitled to a return of such capital contributions before distributions of cash
flow are split equally between Hollywood Media and C.P. Group.

NetCo Partners has signed several significant licensing agreements for
Tom Clancy's NetForce. These agreements include book licensing agreements for
North American rights to a series of adult and young adult books, audio book
agreements and licensing agreements with various foreign publishers for rights
to publish Tom Clancy's NetForce books in different languages. These contracts
typically provide for payment of non-refundable advances to NetCo Partners upon
achievement of specific milestones, and for additional royalties based on sales
of the various products at levels in excess of the levels implicit in the
non-refundable advances. NetCo Partners recognizes revenue pursuant to these
contracts when the earnings process has been completed based on performance of
all services and delivery of completed manuscripts.

As of September 30, 2002, NetCo Partners has $2,140,212 in accounts
receivable. Management of NetCo Partners believes that these receivables will be
collected in full and no reserves have been established. These accounts
receivable are not included in Hollywood Media's consolidated balance sheets.

NetCo Partners' deferred revenues, consisting of cash advances received
but not yet recognized as revenue, amounted to $1,006,536 as of September 30,
2002. These deferred revenues are not included in Hollywood Media's consolidated
balance sheets.

As of September 30, 2002, Hollywood Media has received cumulative
profit distributions from NetCo Partners since its formation totaling
$8,176,510, in addition to reimbursement of substantially all amounts advanced
by Hollywood Media to fund the operations of NetCo Partners.

(B) MOVIETICKETS.COM

Hollywood Media entered into a joint venture agreement on February 29,
2000 with the movie theater chains AMC Entertainment Inc. ("AMC") and National
Amusements, Inc. to form MovieTickets.com, Inc. ("MovieTickets.com"). In August
2000, the joint venture entered into an agreement with Viacom Inc. to acquire a


-15-


five percent interest in the joint venture for $25 million of advertising over 5
years. In addition to the Viacom advertising and promotion, MovieTickets.com is
promoted through on-screen advertising on each participating exhibitor's movie
screens. In March 2001, America Online Inc. ("AOL") purchased a non-interest
bearing convertible preferred equity interest in MovieTickets.com for $8.5
million in cash, which can be converted into approximately 3% of the common
stock of MovieTickets.com, Inc. In connection with this transaction,
MovieTickets.com's ticket inventory is promoted through AOL's interactive
properties and ticket inventory of AOL's Moviefone is available through
MovieTickets.com.

Hollywood Media owns 26.4% of the equity in MovieTickets.com, Inc. at
September 30, 2002. Excluding AOL's convertible preferred equity interest,
Hollywood Media shares in 27.1% of the income or losses generated by the joint
venture. This investment is recorded under the equity method of accounting,
recognizing 27.1% of MovieTickets.com income or loss as Equity in Earnings -
Investments. Since the investment has been reduced to near zero, Hollywood Media
is currently not providing for additional losses generated by MovieTickets.com
as Hollywood Media has not guaranteed to fund future losses, if any, generated
by MovieTickets.com. Hollywood Media recorded income (losses) of $0 and
$(376,684) for the nine months ended September 30, 2002 and 2001, respectively
and $124,036 and $(197,770) for the three months ended September 30, 2002 and
2001, respectively in its investment in MovieTickets.com. During 2000 Hollywood
Media issued a warrant to AMC to acquire 90,573 shares of common stock at an
exercise price of $17.875 per share valued at $1,000,000 at the time of
issuance. The fair market value of the warrant was recorded as additional
investment.

MovieTickets.com is a leading destination for the purchase of movie
tickets through the Internet. Hollywood Media launched the MovieTickets.com web
site in May 2000 with several major theater exhibitors. The MovieTickets.com web
site allows users to purchase movie tickets and retrieve them at "will call"
windows or kiosks at theaters. The web site also features bar coded tickets that
can be printed at home and presented directly to the ticket taker at
participating theaters. The web site contains movie content from Hollywood.com
for all current and future release movies, movie reviews and synopses, digitized
movie trailers and photos, and box office results. The web site generates
revenues from service fees charged to users for the purchase of tickets and the
sale of advertising which includes ads on the "print-at-home" ticket. Service
fees on ticket sales were introduced in November 2000. MovieTickets.com's
current participating exhibitors include AMC Entertainment, Inc., National
Amusements, Inc., Famous Players, Inc., Hoyts Cinemas, Marcus Theaters,
Consolidated Theaters, and other regional exhibitors. MovieTickets.com is the
movie ticketing service on Yahoo!, MSN, Lycos, The New York Times web site and
is also available via links on Moviefone.

(9) BARTER TRANSACTIONS:

Barter arrangements are periodically entered into with other companies
to exchange advertising on each other's web sites. In January 2000, the Emerging
Issues Task Force ("EITF") of the FASB reached consensus on EITF Issue No.
99-17, "Accounting for Advertising Barter Transactions." As permitted under EITF
99-17 we adopted the consensus prospectively for transactions occurring after
January 20, 2000. EITF 99-17 allows gross reporting of advertising barter
transactions only where barter transactions can be supported by an equivalent
quantity of similar cash transactions. Barter revenue recorded for the nine
months ended September 30, 2002 and 2001, was $17,689 and $104,730,
respectively.

-16-


Hollywood Media also recorded barter revenue and expense under an
agreement with the National Association of Theater Owners ("NATO"), which
agreement was acquired through the acquisition of hollywood.com, Inc. in 1999.
In connection with the NATO contract, Hollywood Media also acquired rights and
obligations under ancillary agreements with individual theaters that participate
in the NATO organization. Pursuant to these agreements, Hollywood Media provided
them with movie showtime information and content as well as hosting web sites
for the theaters. In addition, Hollywood Media provided ongoing web site
maintenance services for several of the theaters including providing promotional
materials, movie and theater information, advertising and editorial content. In
exchange, the theaters were obligated to promote the Hollywood.com web site to
movie audiences by airing movie trailers about Hollywood.com 40 out of 52 weeks
per year, before feature films that play in most NATO-member theaters. Hollywood
Media recorded revenue and expense from these activities measured at the fair
value of the services exchanged. The contract terms provided for the NATO
agreement to expire at the end of April 2002 upon the expiration of all the
ancillary agreements with the individual theaters. Barter revenue recorded under
the NATO agreement for the nine months ended September 30, 2002 and 2001, was
$993,917 and $2,236,313, respectively.

(10) SEGMENT REPORTING:

Hollywood Media's main reportable segments are Broadway ticketing, data
business, Internet ad sales and other, and intellectual properties. The Broadway
ticketing segment sells tickets to live theater events for Broadway,
off-Broadway and London through its Theatre Direct International division (a
wholesaler of Broadway tickets) and to individuals through its Broadway.com web
site and 1-800-BROADWAY telephone number. The data business segment licenses
entertainment content and data. The data business segment licenses data to
media, wireless, and Internet companies and includes CinemaSource (which
licenses movie showtimes and other movie content), EventSource (which licenses
local listings of community events, such as concerts, around the country),
AdSource (which creates exhibitor paid directory ads containing movie showtimes
data for insertion in newspapers around the country), and Baseline/FilmTracker
(a provider of information services and data to studios and businesses in the
feature film and television industries and a pay-per-use subscription web site
geared towards professionals in the entertainment industry, news and financial
organizations). The Internet ad sales and other segment sells advertising on
Hollywood.com and Broadway.com web sites and offers independent films to
subscribers over the Internet. The intellectual properties segment, which
includes a 51% interest in Tekno Books, a book development business, owns or
controls the exclusive rights to certain intellectual properties created by
best-selling authors and media celebrities, which it licenses to book publishers
and shares in the advances and royalties. Hollywood Media's e-commerce segment
and retail segment were closed in January 2001 and December 1999, respectively.

Management evaluates performance based on a comparison of actual profit
or loss from operations before income taxes, depreciation, interest, and
nonrecurring gains and losses to budgeted amounts and to forecasts. There are no
intersegment sales or transfers.

-17-


The following table illustrates the financial information regarding
Hollywood Media's reportable segments.



NINE MONTHS ENDED THREE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------------------- -------------------------------
2002 2001 2002 2001
------------ ------------ ------------ ------------

NET REVENUES:
Broadway Ticketing $ 32,425,660 $ 26,757,424 $ 10,222,295 $ 7,596,999
Data Business 4,503,844 4,532,642 1,555,896 1,300,373
Internet Ad Sales and Other (A) 3,169,362 4,638,165 329,842 1,644,276
Intellectual Properties 2,150,882 1,429,628 708,277 474,244
E-Commerce (B) -- 15,499 -- --
------------ ------------ ------------ ------------
$ 42,249,748 $ 37,373,358 $ 12,816,310 $ 11,015,892
============ ============ ============ ============

GROSS MARGIN:
Broadway Ticketing $ 4,445,058 $ 4,019,690 $ 1,297,444 $ 1,301,195
Data Business 4,304,100 4,323,385 1,470,518 1,242,824
Internet Ad Sales and Other 2,844,825 4,448,102 215,423 1,579,622
Intellectual Properties 1,351,673 689,899 438,346 350,648
E-Commerce (B) -- (10,396) -- 200
------------ ------------ ------------ ------------
$ 12,945,656 $ 13,470,680 $ 3,421,731 $ 4,474,489
============ ============ ============ ============

OPERATING INCOME (LOSS):
Broadway Ticketing $ 1,030,377 $ 831,866 $ 50,972 $ 285,714
Data Business (C) (241,045) 170,849 23,069 (202,678)
Internet Ad Sales and Other (D) (70,181,300) (17,438,556) (59,255,283) (5,614,092)
Intellectual Properties 1,074,476 411,319 346,947 272,065
E-Commerce (B) -- 25,226 -- 14,096
Retail (E) -- 296,349 -- 10,409
Other (Corporate and other) (7,854,960) (9,166,449) (3,473,144) (3,054,395)
------------ ------------ ------------ ------------
$(76,172,452) $(24,869,396) $(62,307,439) $ (8,288,881)
============ ============ ============ ============




SEPTEMBER 30, 2002 DECEMBER 31, 2001
------------------ ----------------

SEGMENT ASSETS:
Broadway Ticketing $ 9,327,394 $ 9,278,211
Data Business 3,062,267 1,033,270
Internet Ad Sales and Other (F) 4,074,657 87,697,880
Intellectual Properties 574,209 334,356
Corporate and other 46,576,277 45,026,502
------------ ------------
$ 63,614,804 $143,370,219
============ ============



(A) Includes non-cash barter revenue of $1,011,606 and $2,341,043 for the
nine months ended September 30, 2002 and 2001, respectively, and
$(344,871) and $773,029 for the three months ended September 30, 2002
and 2001, respectively.

(B) The e-commerce segment was closed in January 2001.

-18-


(C) Includes $261,399 in additional expenses for the nine months ended
September 30, 2002 relating to the closure of the New York Baseline
office. The Baseline operations were moved to the new Baseline office
in California and consolidated with FilmTracker.

(D) The nine months ended September 30, 2002 includes an impairment loss of
$57,274,680 related to CBS advertising pursuant to the termination of
various agreements. See Note 6. Includes $10,936,495 and $14,571,835 in
amortization of CBS advertising for the nine months ended September 30,
2002 and 2001, respectively, and $1,333,752 and $4,761,771 for the
three months ended September 30, 2002 and 2001, respectively, used to
promote Hollywood.com and Broadway.com.

(E) The retail segment was closed in December 1999. The operating income in
2001 results from the reversal of reserves for retail closure costs.

(F) Pursuant to the exchange agreement, (Note 6) $70,998,003 in Deferred
CBS advertising assets were cancelled.

(11) COMMITMENTS AND CONTINGENCIES:

Hollywood Media is a party to various legal proceedings arising in the
ordinary course of business, including the proceeding described below. Hollywood
Media does not expect any of these legal proceedings to have a material adverse
impact on the financial condition or results of operations.

Water Garden Company, LLC, as Plaintiff, v. Hollywood Media Corp., a
Florida corporation; hollywood.com, Inc. a California corporation; and The
Tribune Company, (as successor in interest to the Times Mirror Company), as
Defendants; filed July 16, 2001 in the Superior Court of the State of California
for the County of Los Angeles. Water Garden Company, LLC has filed suit against
Hollywood Media and its subsidiary, hollywood.com, Inc., among others, claiming
damages as a result of alleged defaults by hollywood.com, Inc. under a lease for
office space entered into by hollywood.com, Inc. The claims against Hollywood
Media, but not hollywood.com, Inc. have been dismissed. Hollywood Media believes
that hollywood.com, Inc. has valid defenses to such claims and therefore denies
any liability. In the event hollywood.com, Inc. is unsuccessful in its defense,
management believes that there will not be a material impact on Hollywood
Media's financial condition. At September 30, 2002, Hollywood Media has accrued
$150,000 in costs relating to this proceeding.

(12) RECLASSIFICATION:

Certain amounts in the 2001 financial statements have been reclassified
to conform with the 2002 classification.

(13) SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:

For The Nine Months Ended September 30, 2002:

o Capital lease transactions totaled $162,518.

o 54,392 shares of Hollywood Media common stock, valued at
$293,095, were issued under the Hollywood Media 2000 Stock
Incentive Plan.

-19-


o Hollywood Media issued 1,163 shares of common stock, valued at
$6,390, to satisfy an outstanding obligation.

o 20,777 shares of Hollywood Media common stock, valued at
$136,920 were issued as payment of Hollywood Media's 401(k)
employer match for calendar year 2001.

o Hollywood Media issued 43,044 shares of common stock, valued
at $187,217, for the extension of a promissory note guaranteed
by Hollywood Media.

o 34,644 shares of Hollywood Media were issued for the net
exercise of stock options and warrants during the first
quarter of 2002.

o Options and warrants, valued at $412,195, under Black Scholes,
were granted for services rendered.

o Hollywood Media issued 28,571 shares of common stock, valued
at $110,284, under the terms of an earn-out provision in
accordance with the acquisition of BroadwayTheater.com.

o Hollywood Media issued 21,969 shares of common stock, valued
at $37,479 for interest due to the holders of the convertible
debentures.

o Pursuant to the exercise of a warrant, Hollywood Media issued
218,009 shares of common stock.

o Prepaid trade credits of $655,500, relating to closed
e-commerce business were written off.

For The Nine Months Ended September 30, 2001:

o Warrants to acquire 70,000 shares of common stock at exercise
prices of $3.00 and $4.25 per share and valued at $266,322
using Black Scholes were granted to placement agents for
proceeds raised in August of 2000.

o Hollywood Media issued 160,000 shares of common stock valued
at $799,564 in exchange for payment of $799,564 in certain
media, goods and services statements of Hollywood Media by a
third party.

o Capital lease transactions totaled $117,564.

o Hollywood Media issued 88,000 shares of common stock, valued
at $495,795, as a payment towards outstanding capital lease
obligations.

o Hollywood Media issued 20,931 shares of common stock, valued
at $118,972, for the extension of a promissory note.

o Hollywood Media issued 28,572 shares of common stock, valued
at $150,003, under the terms of an earn-out arrangement.

o Pursuant to the exercise of certain warrants Hollywood Media
issued 361,438 shares of common stock.


-20-



o Hollywood Media issued 35,000 shares of common stock valued at
$165,900 to satisfy an outstanding claim against Hollywood
Media.

o Hollywood Media issued 4,138 shares of restricted common stock
valued at $15,000, as an incentive stock bonus to a former
officer of Hollywood Media.


-21-



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion contains, in addition to historical
information, "forward-looking statements" with respect to Hollywood Media Corp.
("Hollywood Media") which represents Hollywood Media's expectations or beliefs,
including, but not limited to, statements concerning industry performance,
operations, performance, financial condition, acquisition and divestiture
strategies, margins, and growth in sales of our products. For this purpose, any
statements contained in this report that are not statements of historical fact
may be deemed to be forward-looking statements. Without limiting the generality
of the foregoing, words such as "may," "will," "expect," "believe,"
"anticipate," "intend," "could," "estimate," or "continue" or the negative or
other variations thereof or comparable terminology are intended to identify
forward-looking statements. These statements by their nature involve substantial
risks and uncertainties, certain of which are beyond our control, and actual
results may differ materially depending on a variety of important factors.
Factors that may affect Hollywood Media's results and the market price of our
common stock include, but are not limited to, our continuing operating losses,
negative cash flows from operations and accumulated deficit, our limited
operating history, the need for additional capital to finance our operations,
the need to manage our growth and integrate new businesses into Hollywood Media,
our ability to develop strategic relationships, our ability to compete with
other Internet companies, technology risks and the general risk of doing
business over the Internet, future government regulation, dependence on our
founders, and the volatility of our stock price. Hollywood Media is also subject
to other risks detailed herein or detailed in our Annual Report on Form 10-K for
the year ended December 31, 2001 and in other filings made by Hollywood Media
with the Securities and Exchange Commission.

OVERVIEW

Hollywood Media is a provider of entertainment-related data
information, content and ticketing services to consumers and businesses. We
manage a number of business units focused on the entertainment industry.
Hollywood Media derives a diverse stream of revenues from this array of business
units, including revenue from individual and group Broadway ticket sales, data
business content syndication, subscription fees, content licensing fees,
advertising, and book development and licensing.

DATA BUSINESS DIVISIONS

SOURCE BUSINESSES.

THE SOURCE BUSINESSES INCLUDE:

CINEMASOURCE. CinemaSource is the largest supplier of movie showtimes
as measured by market share and compiles movie showtimes for every movie theater
in the United States and Canada, representing approximately 34,000 movie
screens. Since its start in 1995, CinemaSource has substantially increased its
operations and currently provides movie showtime listings to more than 200
newspapers, wireless companies, Internet sites, and other media outlets,
including newspapers, such as The New York Times and The Washington Post,
wireless companies including Sprint PCS, AT&T Wireless, Cingular Wireless,
Verizon and Vindigo, Internet companies including AOL's Moviefone and Digital
City, MSN, Yahoo! and Lycos, and other media outlets. CinemaSource also
syndicates entertainment news, movie reviews, and celebrity biographies.

-22-


EVENTSOURCE. We launched the EventSource business in mid-1999 as an
expansion of the operations of CinemaSource. EventSource compiles and syndicates
detailed information on community events in cities around the country, including
concerts and live music, sporting events, festivals, fairs and shows, touring
companies, community playhouses and dinner theaters throughout North America and
in London's West End. EventSource entered into an agreement with AOL's Digital
City in April 2000 to provide event listings for up to 200 cities nationwide. In
addition to Digital City, other EventSource customers include Vindigo and The
New York Times.

ADSOURCE. We launched AdSource during first quarter of 2002 as yet
another expansion of the CinemaSource operations. AdSource leverages the movie
theater showtimes from the CinemaSource data collection systems and our
relationship with various movie exhibitors to create exhibitor paid directory
ads for insertion in newspapers around the country. We are providing this
service nationally for our first customer, AMC Theaters, a major theater chain.

BASELINE/FILMTRACKER:

During January 2002, we merged Baseline, our pay-per-use subscription
service, with FilmTracker, a provider of information services in the feature
film and television industries. The new combined service, which is targeted at
studios, production companies, distributors, agents, managers, producers, news
organizations, and financial analysts, incorporates all of Baseline's data into
FilmTracker's user-friendly interface. The result is a film and television
database that contains over 1.5 million records, including over one million
listings of people in the media industry, 14,000 entertainment personality
biographies, credits for over 125,000 released feature films, television series,
miniseries, movies of the week and specials dating back 100 years, over 15,000
film and television projects in every stage of development and production, 1,900
movie reviews, box office grosses going back nearly 20 years, 17,000 company
rosters and representation for about 19,000 entertainment professionals.

In connection with the launch of the combined service, we signed
multi-year licensing agreements with two major film studios during the first
quarter of 2002. Since then we have signed agreements with two additional major
film studios. Baseline customers include Bloomberg, Daily Variety, People
Magazine, Lexis-Nexis, NBC, HBO, ABC, Paramount Pictures, 20th Century Fox,
DreamWorks SKG, Sony Pictures, MGM, E! Entertainment Television, and the
Directors Guild of America.

In connection with the merger that occurred on January 14, 2002,
FilmTracker's parent company, Fountainhead Media Services ("FMS"), acquired a
20% equity interest in Baseline, Inc. for $4 million, with consideration
consisting of a $2 million promissory note payable to Hollywood Media in
installments over a five-year period with a final payment of approximately $1.2
million, and the contribution of the FilmTracker database, intellectual property
rights, and all existing contracts with a stated value of $2 million. The
promissory note is secured by the 20% equity interest in Baseline held by FMS.
FMS will have the right to convert its 20% equity interest in Baseline into
common stock of Hollywood Media at any time during the two-year period following
the payment in full of the promissory note based upon a multiple of Baseline's
EBITDA (earnings before interest, taxes, depreciation and amortization) for the
year preceding the conversion. For purposes of any such conversion, Hollywood
Media's stock will be valued at the greater of (i) $7.50 per share, and (ii) the
average closing price of the stock on the Nasdaq Stock Market for the 15 trading
days preceding the notice of conversion. Hollywood Media will also have the
right to cause the conversion of the equity interest in Baseline to Hollywood


-23-


Media common stock at any time after the earlier of the payment in full of the
promissory note and January 14, 2006. For accounting purposes this transaction
is treated as an acquisition of the FilmTracker assets in exchange for 1) an
issuance of a five year option on Baseline stock with a $2 million exercise
price and 2) the issuance of a put and call option on Hollywood Media common
stock.

BROADWAY TICKETING DIVISION

THEATRE DIRECT INTERNATIONAL, BROADWAY.COM AND 1-800-BROADWAY. We
acquired Theatre Direct International ("TDI") as of September 15, 2000. Founded
in 1990, TDI is a live theater ticketing wholesaler that provides groups and
individuals with access to theater tickets and knowledgeable service, covering
shows on Broadway, long running shows off-Broadway, shows in London's West End
theatre district and shows in Toronto. TDI sells tickets directly to travel
agents and tour groups. TDI also manages a marketing cooperative that markets
numerous Broadway shows to the travel industry around the world. The Broadway
shows in this cooperative currently include Aida, Beauty and the Beast, Cabaret,
Chicago, 42nd Street, Harlem Song, Into the Woods, Les Miserables, Mamma Mia!,
Oklahoma, Rent, The Graduate, The Lion King, The Phantom of the Opera,
Thoroughly Modern Millie, Urinetown and Metamorphoses. In addition, TDI's
education division, Broadway Classroom, markets group tickets to schools across
the country. We launched Broadway.com on May 1, 2000. Broadway.com features the
ability to purchase Broadway, off-Broadway and London's West End theater tickets
online. Our 1-800-BROADWAY number, which we acquired in October 2001, is
marketed in tandem by us with Broadway.com. TDI's offline ticketing service
complements the online ticketing services available on our Broadway.com and our
ticket sales through our 1-800-BROADWAY number. The combined businesses provide
live theater ticketing and related content for over 200 venues in multiple
markets to a customer base consisting of over 40,000 travel agencies, tour
operators, corporations and educational institutions, in addition to numerous
newspapers and web sites.

MOVIETICKETS.COM, INC. MovieTickets.com is a leading destination for the
purchase of movie tickets through the Internet. Hollywood Media launched the
MovieTickets.com web site in May 2000 with several major theatre exhibitors.
Hollywood Media currently owns 26.4% of the equity of MovieTickets.com, Inc.
MovieTickets.com, Inc. entered into an agreement with Viacom Inc. effective
August 2000 whereby Viacom Inc. acquired a five percent interest in
MovieTickets.com, Inc. for $25 million of advertising and promotion over five
years. In addition to the Viacom advertising and promotion, MovieTickets.com is
promoted through on-screen advertising in each participating exhibitor's movie
screens. In March 2001, AOL purchased a non-interest bearing convertible
preferred equity interest in MovieTickets.com for $8.5 million in cash, which
can be converted into approximately 3% of the common stock of MovieTickets.com,
Inc. In connection with that transaction, MovieTickets.com's ticket inventory is
promoted throughout America Online's interactive properties and ticket inventory
of AOL's Moviefone is available through MovieTickets.com. MovieTickets.com has
been selected by MSN Network, Yahoo!, and Lycos Entertainment as the exclusive
provider for online movie ticketing services.

MovieTickets.com. Inc.'s current participating exhibitors include AMC
Entertainment Inc., National Amusements, Inc., Famous Players Inc., Hoyts
Cinemas, Marcus Theaters, Consolidated Theaters, and other regional exhibitors.
A recent addition includes theaters formerly owned by General Cinemas, which
were acquired by AMC Entertainment, Inc. These exhibitors operate theaters
located in all of the top 20 markets and approximately 70% of the top 50 markets
in the United States and Canada and represent approximately 50% of the top 100
grossing theaters in North America. The MovieTickets.com web site allows users
to purchase movie tickets and retrieve them at "will call" windows or kiosks at


-24-


theaters. The web site also features bar coded tickets that can be printed at
home and presented directly to the ticket taker at participating theaters. The
web site contains movie content from Hollywood Media's various divisions for all
current and future release movies, movie reviews and synopses, digitized movie
trailers and photos, and box office results. The web site generates revenues
from service fees charged to users for the purchase of tickets and the sale of
advertising which includes ads on the "print-at-home" ticket.

INTERNET AD SALES DIVISIONS

HOLLYWOOD.COM. Hollywood.com is a premier entertainment related web
site featuring over one million pages of in-depth movie, television and other
entertainment content, including movie descriptions and reviews, digitized movie
trailers and photos, movie showtimes listings, entertainment news, box office
results, interactive games, movie soundtracks, television listings, concert
information, celebrity profiles and biographies, comprehensive coverage of
entertainment awards shows and film festivals and exclusive video coverage of
movie premieres.

We sell sponsorships and banner advertising on Hollywood.com through
relationships with advertising representative firms and through an internal
sales staff. Some of our recent advertisers include Citibank, Time, Inc.,
Kelloggs, M&M's, Microsoft, Best Buy, Disney, Fox Home Entertainment, Verizon
Wireless, The Sci-Fi Channel, HBO, Purina, People Magazine, Verisign, VISA,
Showtime and movie studios including New Line, Universal, Warner Brothers and
Sony.

BROADWAY.COM. We launched Broadway.com on May 1, 2000. Broadway.com
features the ability to purchase Broadway, off-Broadway and London's West End
theater tickets online; theater showtimes for professional live theater venues
throughout the U.S. as well as London's West End and hundreds of college and
local live theater venues; the latest theater news; interviews with stage actors
and playwrights; opening-night coverage; original theater reviews; and video
excerpts from selected shows. Broadway.com also offers current box office
results, show synopses, cast and crew credits and biographies, digitized show
previews, digitized showtunes, and an in-depth Tony Awards(R) area. Broadway.com
generates revenue from the sale of tickets and advertising.

INTELLECTUAL PROPERTIES BUSINESS

BOOK DEVELOPMENT AND BOOK LICENSING. Our intellectual properties
division includes a book development and book licensing business through
our 51% owned subsidiary, Tekno Books, that develops and executes book projects,
typically with best-selling authors. Tekno Books has worked with approximately
50 New York Times best-selling authors, including Tom Clancy, Jonathan
Kellerman, Dean Koontz, Tony Hillerman, Robert Ludlum and Scott Turow, and
numerous media celebrities, including David Copperfield, Louis Rukeyser and
Willard Scott. Our intellectual properties division has licensed books for
publication with more than 60 book publishers, including HarperCollins, Bantam
Doubleday Dell, Random House, Simon & Schuster, Penguin Putnum and Warner Books.
The book development and book licensing division has a library of more than
1,400 books. Another 2,620 foreign editions and other editions (audio,
paperback, etc.) of these books have been sold to 330 publishers around the
world, and published in 33 languages. Tekno Books has approximately 300


-25-


forthcoming books under contract. We believe the library of books is valuable as
many of the books can be resold and reissued in future years, and also moved
into various electronic formats. We are expanding into one of the largest areas
of publishing, which is romance fiction, and the fastest growing area of
publishing, which is the Christian book market. The Chief Executive Officer of
Tekno Books, Dr. Martin H. Greenberg, is also a director of Hollywood Media and
owner of the remaining 49% interest in Tekno Books.

INTELLECTUAL PROPERTIES. Our intellectual properties division also owns
the exclusive rights to intellectual properties, which are complete stories and
ideas for stories, created by best-selling authors and media celebrities. Some
examples of our intellectual properties are Anne McCaffrey's Acorna the Unicorn
Girl, Leonard Nimoy's Primortals, and Mickey Spillane's Mike Danger. We license
rights to our intellectual properties to companies such as book publishers, film
and television studios, multi-media software companies and producers of other
products. These licensees develop books, television series and other products
based on the intellectual properties licensed from us. We generally obtain the
exclusive rights to the intellectual properties and the right to use the
creator's name in the titles of the intellectual properties (e.g., Mickey
Spillane's Mike Danger and Leonard Nimoy's Primortals).

NETCO PARTNERS. In June 1995, Hollywood Media and C.P. Group Inc.
("C.P. Group"), entered into an agreement to form NetCo Partners. NetCo Partners
owns Tom Clancy's NetForce. Hollywood Media and C.P. Group are each 50% partners
in NetCo Partners. Tom Clancy is a shareholder of C.P. Group. At the inception
of the partnership, C.P. Group contributed to NetCo Partners all rights to Tom
Clancy's NetForce, and Hollywood Media contributed to NetCo Partners all rights
to Tad Williams' MirrorWorld, Arthur C. Clarke's Worlds of Alexander, Neil
Gaiman's Lifers, and Anne McCaffrey's Saraband. NetCo Partners licensed Tom
Clancy's NetForce to Putnam Berkley for a series of mass market paperbacks and
to ABC Television for a television mini-series and video distribution in
accordance with the terms of the partnership agreement and the other properties
have reverted back to Hollywood Media.

CABLE TV BUSINESS.

During the third quarter of 2002, we launched two new digital cable
television channels: "Totally Hollywood TV" and "Totally Broadway TV." Available
initially on Cablevision Systems, the digital Cable TV networks provide
on-demand video content and up-to-date showtimes for the latest box-office
movies and current Broadway shows.

RESULTS OF OPERATIONS

The following table summarizes Hollywood Media's revenues, cost of
revenues and gross margin by reportable segment for the nine months ended
September 30, 2002 ("Y3-02") and 2001 ("Y3-01"), and the three months ended
September 30, 2002 ("Q3-02") and 2001 ("Q3-01") respectively:



-26-



INTERNET AD
BROADWAY SALES INTELLECTUAL
TICKETING DATA BUSINESS AND OTHER PROPERTIES* E-COMMERCE TOTAL
----------- ----------- ----------- ----------- ----------- -----------

Y3-02
- -----
Net Revenues $32,425,660 $ 4,503,844 $ 3,169,362 $ 2,150,882 $ -- $42,249,748
Cost of Revenues 27,980,602 199,744 324,537 799,209 -- 29,304,092
----------- ----------- ----------- ----------- ----------- -----------
Gross Margin $ 4,445,058 $ 4,304,100 $ 2,844,825 $ 1,351,673 $ -- $12,945,656
=========== =========== =========== =========== =========== ===========

Y3-01
- -----
Net Revenues $26,757,424 $ 4,532,642 $ 4,638,165 $ 1,429,628 $ 15,499 $37,373,358
Cost of Revenues 22,737,734 209,257 190,063 739,729 25,895 23,902,678
----------- ----------- ----------- ----------- ----------- -----------
Gross Margin $ 4,019,690 $ 4,323,385 $ 4,448,102 $ 689,899 $ (10,396) $13,470,680
=========== =========== =========== =========== =========== ===========

Q3-02
- -----
Net Revenues $10,222,295 $ 1,555,896 $ 329,842 $ 708,277 $ -- $12,816,310
Cost of Revenues 8,924,851 85,378 114,419 269,931 -- 9,394,579
----------- ----------- ----------- ----------- ----------- -----------
Gross Margin $ 1,297,444 $ 1,470,518 $ 215,423 $ 438,346 $ -- $ 3,421,731
=========== =========== =========== =========== =========== ===========

Q3-01
- -----
Net Revenues $ 7,596,999 $ 1,300,373 $ 1,644,276 $ 474,244 $ -- $11,015,892
Cost of Revenues 6,295,804 57,549 64,654 123,596 (200) 6,541,403
----------- ----------- ----------- ----------- ----------- -----------
Gross Margin $ 1,301,195 $ 1,242,824 $ 1,579,622 $ 350,648 $ 200 $ 4,474,489
=========== =========== =========== =========== =========== ===========


- ----------
*Does not include our 50% interest in NetCo Partners which is accounted
for under the equity method of accounting and is reported as equity in earnings
of investments.

COMPOSITION OF OUR SEGMENTS IS AS FOLLOWS:

o BROADWAY TICKETING - Includes our TDI ticketing business as well as our
Broadway.com online ticketing operations and our 1-800-BROADWAY
operations.

o DATA BUSINESS - Includes our CinemaSource, EventSource, AdSource, and
Baseline/FilmTracker operations.

o INTERNET AD SALES AND OTHER - Includes advertising sold on the web
sites Hollywood.com and Broadway.com, the AlwaysI subscription service
which offers films to subscribers over the Internet and barter revenues
derived from the collection and compilation of movie showtimes data and
the hosting of web sites for movie theaters in exchange for advertising
services from the theaters.

-27-


o INTELLECTUAL PROPERTIES - Includes our book development and book
licensing operation through our 51% owned subsidiary Tekno Books. This
segment does not include our 50% interest in NetCo Partners.

o E-COMMERCE - Hollywood Media exited the e-commerce business in January
2001.

NET REVENUES

Total net revenues were $42,249,748 for Y3-02 as compared to
$37,373,358 for Y3-01, an increase of $4,876,390 or 13%. Total net revenues were
$12,816,310 for Q3-02 as compared to $11,105,892 for Q3-01, an increase of
$1,800,418 or 16%. The increase in revenue for both periods presented is
primarily due to an increase in net Broadway ticketing revenues offset by a
decrease in non-cash barter revenue included in our Internet ad sales and other
segment. Non-cash barter revenue was $1,011,606 and $2,341,043 for Y3-02 and
Y3-01, respectively, a decrease of $1,329,437. Barter revenue as a percentage of
total net revenue was 2% and 6% for Y3-02 and Y3-01, respectively. In Y3-02 net
revenues were derived 77% from Broadway ticketing, 11% from data business, 7%
from Internet ad sales and other and 5% from intellectual properties. In Q3-02
net revenues were derived 80% from Broadway ticketing, 12% from data business,
2% from Internet ad sales and other and 6% from intellectual properties.

Broadway ticketing revenues were $32,425,660 and $26,757,424 for Y3-02
and Y3-01, respectively an increase of $5,668,236 or 21%. Broadway ticketing
revenues were $10,222,295 and $7,596,999 for Q3-02 and Q3-01, respectively an
increase of $2,625,296 or 35%. Broadway ticketing revenues increased due to
increased sales to individuals and groups. Broadway ticketing revenue is
generated from the sale of live theater tickets for Broadway, off-Broadway and
London through Broadway.com and the 1-800-BROADWAY telephone number, and to
domestic and international travel professionals, traveling consumers, business
organizations, schools and New York area theater patrons. Broadway ticketing
revenue is recognized on the date of performance of the show.

Data Business revenues (which includes CinemaSource, EventSource,
AdSource and Baseline/FilmTracker) were $4,503,844 for Y3-02 as compared to
$4,532,642 for Y3-01, a decrease of $28,798 or 1%. Data business revenues were
$1,555,896 for Q3-02 as compared to $1,300,373 for Q3-01, an increase of
$255,523 or 20%. The decrease in data business revenues in Y3-02 as compared to
Y3-01 is primarily attributable to the loss of technology-based customers of
CinemaSource that ceased operations during fiscal year 2001, offset by an
increase in revenues from the AdSource and Baseline operations. Our
CinemaSource, EventSource and AdSource business increased approximately $145,000
in Q3-02 as compared to Q3-01 and our Baseline business increased approximately
$109,000 in Q3-02 as compared to Q3-01. Revenue for CinemaSource and EventSource
is generated by the licensing of movie, event and theater showtimes and other
information to other media outlets and Internet companies including newspapers
such as the New York Times and The Washington Post, Internet companies including
AOL's Digital City, MSN, Lycos, and Yahoo! and wireless providers such as AT&T
Wireless, Cingular Wireless, Sprint PCS and Verizon. AdSource generates revenues
by creating exhibitor paid directory ads for insertion in newspapers around the
country. Baseline/FilmTracker generates revenues from the syndication of its
data, licensing information to businesses in the feature film and television
industries as well as operating a pay-per-use subscription web site geared
towards business in the entertainment industry. The increase in Baseline revenue


-28-


is a result of the combination of Baseline with FilmTracker on January 14, 2002,
and reflects revenue from customers who are charged a fixed fee for unlimited
data access based on annual, quarterly, and multi-year agreements. This model is
used to target the larger customer, mainly film studios that use the combined
Baseline/FilmTracker product. During 2002, we signed multi-year licensing
agreements with four major film studios.

Composition of Internet ad sales and other revenues are as follows:


Nine Months Ended Three Months Ended
September 30, September 30,
-------------------------- ---------------------------
2002 2001 2002 2001
----------- ----------- ----------- -----------

Revenue - Cash $ 2,157,756 $ 2,297,122 $ 674,713 $ 871,247
Revenue - NATO barter 993,917 2,236,313 (344,871) 745,438
Revenue - Barter 17,689 104,730 -- 27,591
----------- ----------- ----------- -----------
$ 3,169,362 $ 4,638,165 $ 329,842 $ 1,644,276
=========== =========== =========== ===========


Internet ad sales and other revenue was $3,169,362 for Y3-02 as
compared to $4,638,165 for Y3-01, a decrease of $1,468,803 or 32%. Internet ad
sales and other revenue was $329,842 for Q3-02 as compared to $1,644,276 for
Q3-01, a decrease of $1,314,434 or 80%. The decrease in revenues is primarily
attributable to a decrease in revenue recorded from barter transactions, as
further discussed below. The number of unique visitors to Hollywood.com was
approximately 20.6 million for Y3-02 as compared to approximately 10.3 million
for Y3-01, an increase of 10.3 million or 100%, and 7.8 million for Q3-02 as
compared to 4.5 million for Q3-01, an increase of 3.3 million or 73% as reported
by Media Metrix. Internet ad sales and other revenue is generated from the sale
of sponsorships and banner advertisements on Hollywood.com and Broadway.com.
Included in Internet ad sales and other revenue are non-cash barter revenues of
$1,011,606 and $2,341,043 for Y3-02 and Y3-01, respectively and $(344,871) and
$773,029 for Q3-02 and Q3-01, respectively. As a percentage of Internet ad sales
and other revenue, barter revenues comprised 32% and 50% of Internet ad sales
and other revenue for Y3-02 and Y3-01, respectively. Hollywood Media records two
types of barter revenue related to Internet advertising as more fully described
below.

Barter transactions that generate non-cash advertising revenue
(included in Internet ad sales and other revenues), in which Hollywood Media
received advertising in exchange for content advertising on its web site was
$17,689 for Y3-02 and $104,730 for Y3-01, a reduction of $87,041 or 83% and
accounted for less then 1% total net revenue for Y3-02 and Y3-01. Barter
transactions were $27,591 for Q3-01. Hollywood Media records barter revenue only
in instances where the fair value of the advertising surrendered can be
determined based on our historical practice of receiving cash for similar
advertising.

Hollywood Media also recorded barter revenue and an equal amount of
expense earned under an agreement with NATO, which agreement Hollywood Media
acquired through its acquisition of hollywood.com, Inc. on May 20, 1999. This
non-cash income is included in Internet ad sales and other revenue. Hollywood
Media recorded $993,917 and $2,236,313 in promotional non-cash revenue and
non-cash expense for Y3-02 and Y3-01, respectively, and accounted for 2% and 6%
of total net revenues for Y3-02 and Y3-01, respectively. Hollywood Media
recorded $(344,871) and $745,438 in promotional non-cash revenue and non-cash
expense included in selling and marketing expense under the NATO contract for
Q3-02 and Q3-01, respectively. The NATO agreement expired in April 2002.


-29-


Revenues from our intellectual properties division were $2,150,882 for
Y3-02 as compared to $1,429,628 for Y3-01, an increase of $721,254 or 50%.
Revenues were $708,277 for Q3-02 as compared to $474,244 for Q3-01, an increase
of $234,033 or 49%. The increase in revenues is attributable to a greater number
of manuscripts with larger advances being delivered and royalties earned in
Y3-02 and Q3-02 as compared to Y3-01 and Q3-01. The intellectual properties
division generates revenues from several different activities including book
development and licensing, intellectual property licensing. Revenues vary
quarter to quarter dependent on the timing of the delivery of the manuscripts to
the publishers. Revenues are recognized when the earnings process is complete
and ultimate collection of such revenues is no longer subject to contingencies.
The intellectual properties division revenues do not include our 50% interest in
NetCo Partners, which is accounted for under the equity method of accounting and
is reported as eqity in earnings of investments.

Our E-commerce division was closed in January 2001.

COST OF REVENUES

Cost of revenues was $29,304,092 for Y3-02 as compared to $23,902,678
for Y3-01, an increase of $5,401,414 or 23%. Cost of revenues increased to
$9,394,579 for Q3-02 from $6,541,403 for Q3-01, an increase of $2,853,176 or
44%. The increase in the cost of revenues is primarily the result of an increase
in Broadway ticketing revenues. The Broadway ticketing segment accounts for
approximately 95% of the cost of revenues for Y3-02 and Q3-02, which is
consistent with Y3-01 and Q3-01. Cost of revenue consists primarily of the cost
of tickets and credit card fees for the Broadway ticketing segment; commissions
due to advertising agencies, advertising rep firms and other third parties for
revenue generated from the data business and Internet ad sales and other
segments; and fees and royalties paid to authors and co-editors for the
intellectual properties segment.

GROSS MARGIN

Gross margin was $12,945,656 for Y3-02 as compared to $13,470,680 for
Y3-01, a decrease of $525,024 or 4%. Gross Margin was $3,421,731 for Q3-02 as
compared to $4,474,489 for Q3-01, a decrease of $1,052,758 or 24%. Gross margin
decreased predominately because of the decreases in barter revenue from the NATO
agreement in Y3-02 and Q3-02 of $1,242,396 and $1,090,309, respectively. As a
percentage of net revenues the gross margin percentage in Y3-02 was 31% as
compared to 36% in Y3-01. As a percentage of net revenue gross margin in Q3-02
was 27% as compared to 41% in Q3-01. The decrease in gross margin percentage in
Y3-02 and Q3-02 is attributable to a few factors: 1) an increased percentage of
our revenues are being generated from ticketing, which generate lower gross
margins than our other business segments 2) the termination of barter revenue
associated with the NATO agreement, which has no cost of revenue (offsetting
expense is included in selling and marketing), and 3) the lower gross margins
generated from our participation in the "Red, White and Blue Freedom Package"
promotion, during the first quarter of 2002. Excluding non-cash barter revenue,
the gross margin percentage for Y3-02 was 29% as compared to 32% for Y3-01 and
29% for Q3-02 as compared to 36% for Q3-01.

-30-


EQUITY IN EARNINGS OF INVESTMENTS

Equity in earnings of investments consists of the following:



Nine Months Ended September 30, Three Months Ended September 30,
------------------------------- --------------------------------
2002 2001 2002 2001
----------- ----------- ----------- -----------

NetCo Partners (a) $ 367,597 $ 1,422,997 $ 12,603 $ 640,196
MovieTickets.com (b) -- (376,684) 124,036 (197,770)
Beach Wrestling LLC (c) -- (147,253) -- (20,000)
----------- ----------- ----------- -----------
$ 367,597 $ 899,060 $ 136,639 $ 422,426
=========== =========== =========== ===========



(a) NetCo Partners

NetCo Partners owns Tom Clancy's NetForce and is primarily engaged in
the development and licensing of Tom Clancy's NetForce. NetCo Partners
recognizes revenues when the earnings process has been completed based on the
terms of the various agreements, generally upon the delivery of the manuscript
to the publisher and at the point where ultimate collection is substantially
assured. When advances are received prior to completion of the earnings process,
NetCo Partners defers recognition of revenue until the earnings process has been
completed. Hollywood Media owns 50% of NetCo Partners and accounts for its
investment under the equity method of accounting. Hollywood Media's 50% share of
earnings was $367,597 for Y3-02 as compared to $1,422,997 for Y3-01, a decrease
of $1,055,400 or 74%, and $12,603 for Q3-02 as compared to $640,196 for Q3-01, a
decrease of $627,593 or 98%. Revenues vary quarter to quarter dependent on
timing of deliveries of various manuscripts to the publisher. The publication
schedule calls for one book to be published annually. The fluctuation in amounts
from one period to another corresponds with delivery dates of the manuscripts to
the publisher.

(b) MovieTickets.com

Hollywood Media owns 26.4% of the total equity in MovieTickets.com,
Inc. joint venture at September 30, 2002. Hollywood Media records its investment
in MovieTickets.com, Inc. under the equity method of accounting, recognizing its
percentage of ownership of MovieTickets.com income or loss as equity in earnings
of investments. Excluding AOL's three percent convertible preferred equity
interest, Hollywood Media shares in 27.1% of the losses or income generated by
the joint venture. We recorded income (losses) of $0 and $(376,684) in Y3-02 and
Y3-01, respectively and $124,036 and $(197,770) in Q3-02 and Q3-01, respectively
in our investment in MovieTickets.com. We may not be providing for additional
losses generated by MovieTickets.com as Hollywood Media has not guaranteed to
fund future losses, if any, of the joint venture. The web site generates
revenues from service fees charged to users for the purchase of tickets and the
sale of advertising which includes ads on the "print-at-home" ticket.

-31-


(c) Beach Wrestling LLC

For the nine months ended September 30, 2001, Hollywood Media
recorded $147,253 in losses from its investment in Beach Wrestling LLC. As of
December 31, 2001 operations have ceased and we do not anticipate any further
obligations with respect to this joint venture.

OPERATING EXPENSES

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative
expenses decreased $348,708 or 7% to $4,582,735 for Y3-02 from $4,931,443 for
Y3-01, and increased $227,949 or 15% to $1,746,473 for Q3-02 from $1,518,524 for
Q3-01. The decrease of general and administrative expenses in Y3-02 is
attributable to an overall reduction in expenses due to cost saving measures
implemented during 2001. The increase of general and administrative expenses in
Q3-02 is attributable to increased insurance costs and non-cash consulting fees
incurred. General and administrative expenses consist of occupancy costs,
production costs, human resources and administrative expenses, professional and
consulting fees, telecommunication costs, provision for doubtful accounts
receivable and business insurance costs. As a percentage of revenue, general and
administrative expenses decreased to 11% for Y3-02 from 13% for Y3-01 and
remained at 14% for Q3-02 and Q3-01.

SELLING AND MARKETING EXPENSES. Selling and marketing expenses
decreased $1,477,410 or 47% to $1,686,298 for Y3-02 from $3,163,708 for Y3-01
and decreased $1,232,626 to $(101,413) for Q3-02 from $1,131,213 for Q3-01. The
decrease is primarily attributable to a decrease in non-cash barter
transactions. Selling and marketing expenses includes advertising, marketing,
promotional, business development and public relations expenses. Also included
in selling and marketing expenses are non-cash barter transactions of $1,011,606
and $2,341,043 for Y3-02 and Y3-01, respectively and $(344,871) and $773,029 for
Q3-02 and Q3-01, respectively. Barter transactions accounted for approximately
60% and 74% of selling and marketing expense Y3-02 and Y3-01, respectively. As a
percentage of revenue, selling and marketing expenses decreased to 4% for Y3-02
from 8% for Y3-01.

SALARIES AND BENEFITS. Salaries and benefits increased $1,810,210 or
19% to $11,145,505 for Y3-02 from $9,335,295 for Y3-01 and increased $980,703 or
32% to $4,092,418 for Q3-02 from $3,111,715 for Q3-01. This increase is
primarily attributable to the increase in non-cash amortization of deferred
compensation of approximately $1.5 million for Y3-02 and $570,147 for Q3-02. As
a percentage of revenue, salaries and benefits increased to 26% for Y3-02 from
25% for Y3-01 and increased to 32% for Q3-02 from 28% for Q3-01.

TRADE CREDITS. During Q3-02 we wrote-off $655,500 of prepaid barter
trade credits that we received in October 2000 when we closed the e-commerce
division. The barter trade credits were initially received in exchange for
merchandise inventory that we sold on one of our web sites.

AMORTIZATION OF CBS ADVERTISING AND IMPAIRMENT LOSS - CBS ADVERTISING.
Amortization of CBS advertising related to the agreement with Viacom was
$10,936,495 and $14,571,835 for Y3-02 and Y3-01, respectively, and $1,333,752
and $4,761,771 for Q3-02 and Q3-01, respectively. Under the agreement we had
with Viacom, Hollywood Media issued shares of common stock and warrants in
exchange for cash and CBS's advertising and promotional efforts over seven years
across its full range of media properties. The fair value of the common stock
and warrants issued to Viacom has been recorded in the balance sheet as deferred
advertising and is being amortized as the advertising is used each related
contract year. The advertising contract year begins on October 1 and ends
September 30.

-32-


On August 28, 2002, an Exchange Agreement ("Exchange Agreement") was
entered into among Hollywood Media, its wholly owned subsidiaries,
hollywood.com, Inc. and Broadway.com, Inc., and Viacom Inc. Pursuant to the
Exchange Agreement, Viacom reconveyed to Hollywood Media an aggregate of
8,614,687 shares of Hollywood Media's common stock, $.01 par value per share,
and warrants held by Viacom to purchase 262,973 shares of Hollywood Media's
common stock were cancelled. The common stock and warrants had a fair value of
$10,656,657 at the time of the Exchange Agreement. Viacom also paid Hollywood
Media $2.0 million in cash. Each of the Advertising and Promotion Agreement and
Content License Agreement, dated as of January 3, 2000, between hollywood.com,
Inc. and Viacom, including hollywood.com, Inc.'s right to air additional
advertising and promotion on CBS properties was terminated. The remaining
recorded value of the terminated advertising and promotion under the Advertising
and Promotion Agreement and Content License Agreement at the time of the
Exchange Agreement was $70,998,003 (representing approximately $49 million in
actual advertising). Hollywood Media recorded a non-cash impairment loss of
$58,341,346 in August 2002, the difference between the advertising cancelled and
the fair value of the common stock and warrants returned by Viacom, plus the
$2.0 million in cash paid by Viacom. In addition, during 2001 Viacom had prepaid
to Hollywood Media, in cash for advertising to be delivered in 2002 and 2003. At
August 28, 2002, the value of the deferred advertising revenue remaining on
Hollywood Media's balance sheet was $1,066,666. This balance reduced impairment
loss recorded. The aggregate impairment loss recorded in August 2002 was
$57,274,680.

DEPRECIATION AND AMORTIZATION. Depreciation and amortization was
$2,425,496 for Y3-02 and $6,627,596 for Y3-01, representing a decrease of
$4,202,100 or 63%, and $577,760 for Q3-02 and $2,240,147 for Q3-01, representing
a decrease of $1,662,387 or 74%. The decrease is primarily attributable to the
cessation of amortization of goodwill on January 1, 2002 in accordance with SFAS
No. 142.

INTEREST EXPENSE. Interest expense was $869,113 for Y3-02 as compared
to $285,518 for Y3-01, an increase of $583,595 and $413,785 for Q3-02 as
compared to $50,443 or Q3-01, an increase of $363,342. The increase for Y3-02 is
primarily attributable to interest charges and amortization of the beneficial
conversion feature related to the convertible debentures of $500,418, non-cash
charges of $93,609 related to the extension of a promissory note guaranteed by
Hollywood Media and a $50,000 fee to extend the term of notes payable.

INTEREST INCOME. Interest income was $16,756 for Y3-02 as compared to
$104,052 for Y3-01, a decrease of $87,296 and $6,525 for Q3-02 as compared to
$24,722 for Q3-01, a decrease of $18,197.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 2002, we had cash and cash equivalents of $2,443,768
compared to cash and cash equivalents of $1,980,966 at December 31, 2001.
Working capital at September 30, 2002, which included $1,038,794 in deferred CBS
advertising was $1,728,800 as compared to working capital of $10,307,769 at
December 31, 2001 which included $13,054,321 in deferred CBS advertising. Net


-33-


cash used in operating activities during the nine months ended September 30,
2002 was $4,459,245, primarily resulting from an increase in ticket inventory
for our Broadway ticketing division, a decrease in accrued expenses, decrease in
deferred revenue and an increase in prepaid expenses for insurance. Net cash
used in investing activities was $1,037,721 and was comprised primarily of
capital expenditures, while $5,959,768 in cash was provided by financing
activities which was primarily due to the issuance of the convertible
debentures. As a result of the above, cash and cash equivalents increased by
$462,802 for the nine months ended September 30, 2002. In comparison, during the
nine months ended September 30, 2001, net cash used in operating activities was
$5,089,554, net cash used in investing activities was $274,480, and $5,403,431,
in cash was provided by financing activities. Net cash used in operating
activities improved by $630,309 or 12 % from $5,089,554 for Y3-01 to $4,459,245
for Y3-02.

During the third quarter 2002 we reviewed our operating expenses in
order to further reduce expenses. We have reduced general and administrative
expenses, and salaries and benefits by approximately $300,000 per month
beginning in the fourth quarter of 2002.

On May 22, 2002, Hollywood Media issued an aggregate of $5.7 million in
principal amount of 6% Senior Convertible Debentures due May 22, 2005 (the
"Debentures") to a group of four institutional investors, including existing
shareholders of Hollywood Media. Mitchell Rubenstein, the Chairman of the Board
and Chief Executive Officer, and Laurie S. Silvers, the Vice Chairman and
President, of Hollywood Media participated in the financing with a $500,000 cash
investment upon the same terms as the other investors. The Debentures are
convertible at the option of the investors at any time through May 22, 2005 into
shares of Hollywood Media common stock, par value $0.01 per share, at a
conversion price of $3.46 per share. In addition, Hollywood Media can elect at
its option to convert up to 50% of the convertible debentures if the debentures
are still outstanding at maturity, subject to certain conditions. Prior to
conversion, the Debentures bear interest at 6% per annum, payable quarterly in
common stock or cash at the option of Hollywood Media. The investors also
received fully vested detachable warrants to acquire at any time through May 22,
2007 an aggregate of 576,590 shares of common stock at exercise prices ranging
from $3.78 to $3.91 per share. If on May 22, 2003, an investor holds at least
seventy-five percent of such investor's shares of common stock issued or
issuable to such investor under the Debentures, then the exercise price of the
warrants held by such investor will decrease to $3.46 per share which equals the
conversion price of the debenture. The Debentures and Warrants contain
anti-dilution provisions as more fully described in the agreements. In addition,
the investors will have the right to purchase an aggregate of $1 million in
principal amount of additional Debentures on the same terms at any time through
May 22, 2003. A total of $292,139 in fees were incurred for the convertible
debentures, including $161,695 in fees paid to a placement agent (including
$130,000 in cash and a warrant valued at $31,695, with substantially the same
terms as the warrants issued to the debenture holders.)

In 2001, Hollywood Media entered into an agreement with a third party
whereby we monetized a certain portion of our accounts receivable. Hollywood
Media receives an initial advance of 80% of the invoice amount, with the
remaining 20%, less fees, transferred to Hollywood Media upon payment by the
customer to the third party. At September 30, 2002 and December 31, 2001, a
liability of $149,971 and $341,856, respectively, was recorded for advances that
had been paid to Hollywood Media but remain payable by Hollywood Media's
customers to the third party.

-34-


Hollywood Media issued a total of 43,044 shares of common stock valued
at $187,217 during 2002 to extend the term of a promissory note that Hollywood
Media guaranteed. In 1999, Hollywood Media loaned approximately $1.7 million to
the former owner ("borrower") of CinemaSource (currently an employee of
CinemaSource) so that he could pay a portion of the taxes due resulting from the
sale of CinemaSource to Hollywood Media. Hollywood Media was obligated to make
this loan as part of the original purchase agreement to acquire CinemaSource.
Hollywood Media sold the note to an independent third party in 2000. The
outstanding balance of the loan at September 30, 2002 was approximately $600,000
and is collaterized by 177,941 shares of Hollywood Media stock that was pledged
by the borrower to the third party. The borrower on the note is obligated to pay
to Hollywood Media an amount equal to 50% of the value of the shares issued to
extend the maturity date of the note, the extent of any remaining collateral
after the note is fully paid.

In the event that we require additional funding, Hollywood Media's
Chairman of the Board and Chief Executive Officer and Hollywood Media's Vice
Chairman and President, have indicated their intention to provide to Hollywood
Media, if required, with an amount not to exceed $5 million in order to enable
us to meet our working capital requirements during 2002; provided, however, that
the commitment will be reduced dollar for dollar to the extent Hollywood Media
raises funds from other sources and such additional funding is not expended on
acquisitions. The proceeds received from the issuance of the Senior Convertible
Debentures in the second quarter of 2002 did not reduce the amount of the
commitment. This commitment terminates May 21, 2003. There was no outstanding
balance under this commitment at September 30, 2002.

CRITICAL ACCOUNTING POLICIES

The consolidated financial statements include the accounts of Hollywood
Media and all majority-owned subsidiaries. The consolidated financial statements
are prepared in conformity with accounting principles generally accepted in the
United States of America. As such, we are required to make certain estimates,
judgments and assumptions that we believe are reasonable based upon the
information available. These estimates and assumptions affect the reported
amounts of assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the periods presented. The
significant accounting policies which we believe are among the most critical to
aid in fully understanding and evaluating our reported financial results include
the following:

Broadway Ticketing Revenue Recognition

Ticket revenue is derived from the sale of live theater tickets for
Broadway, off-Broadway and London shows to individuals, groups, travel agencies,
tour groups, companies, and educational facilities. Revenue recognition is
deferred on ticket sales until performance has taken place. Broadway ticket
revenue and cost of revenue are recorded on a gross basis.

Advertising Costs

Hollywood Media expenses the cost of advertising as incurred or when
such advertising initially takes place. In the first quarter of 2000, Hollywood
Media issued common stock and warrants to CBS with a fair value of approximately
$137 million in exchange for approximately $105 million of advertising on CBS
properties to be received over a period of seven years. Hollywood Media is
entitled to utilize a specified portion of this advertising each contract year.


-35-


The deferred advertising is carried on Hollywood Media's balance sheet as a
deferred asset and is being amortized over the contract period as the
advertising is utilized. Advertising expense recorded related to CBS advertising
for nine months ended September 30, 2002 and 2001 was $10,936,495 and
$14,571,835, respectively, and for the three months ended September 30, 2002 and
2001 was $1,333,752 and $4,761,772, respectively, and is separately reported in
the accompanying consolidated statements of operations under the caption
"Amortization of CBS advertising." These CBS advertising expenses are non-cash.

On August 28, 2002 Hollywood Media entered into an exchange agreement
with Viacom. Hollywood Media returned the outstanding CBS advertising at the
time of the exchange agreement for all common stock and warrants held by Viacom
in Hollywood Media, plus $2.0 million in cash. Hollywood Media retained
$1,266,825 in advertising to be used through December 31, 2003. Hollywood Media
recorded an impairment loss of $57,274,680 during the quarter ended September
30, 2002. See Note 6 to the consolidated financial statements.

Barter Transactions

Hollywood Media recorded barter revenue and expense under the NATO
contract, which Hollywood Media acquired through its acquisition of
hollywood.com, Inc. in 1999. In connection with the NATO contract, Hollywood
Media also acquired rights and obligations under ancillary agreements with
individual theaters that participate in the NATO organization. Pursuant to these
agreements, Hollywood Media collected and compiled movie showtimes data for NATO
member theaters and hosted web sites for each of the theaters so as to display
the movie showtimes and other information about the theater. In addition,
Hollywood Media provided ongoing web site maintenance services for each of the
theaters including providing promotional materials, movie and theater
information, advertising and editorial content. In exchange, the theaters
promote the hollywood.com web site to movie audiences by airing movie trailers
about Hollywood.com, 40 out of 52 weeks per year, before feature films that play
in many NATO-member theaters. Hollywood Media recorded revenue and expense from
these activities measured at the fair value of the services exchanged in
accordance with Accounting Principles Board Opinion ("APB") No. 29, "Accounting
for Nonmonetary Transactions." The NATO contract and all the ancillary
agreements with the exhibitors expired in April 2002.

Stock Based Compensation

Statement of Financial Accounting Standards ("SFAS") No. 123,
"Accounting for Stock-Based Compensation," allows either adoption of a fair
value method of accounting for stock-based compensation plans or continuation of
accounting under APB No. 25, "Accounting for Stock Issued to Employees," and
related interpretations with supplemental disclosures. Hollywood Media has
chosen to account for all stock-based arrangements under which employees receive
shares of Hollywood Media's stock under APB 25 and make the related disclosures
required by SFAS No. 123. Stock options and warrants granted to non-employees
are accounted for under the fair value method prescribed by SFAS No. 123 and
related interpretations.

Impairment of Long-Lived Assets

In June 2001, the Financial Accounting Standards Board issued SFAS No.
142, "Goodwill and Other Intangible Assets." Under SFAS No. 142, goodwill and
intangible assets acquired after June 30, 2001 were no longer subject to
amortization. Goodwill and intangibles with indefinite lives acquired prior to
June 30, 2001 ceased to be amortized beginning January 1, 2002. In addition,


-36-


SFAS 142 will change the way we evaluate goodwill and intangibles for
impairment. On January 1, 2002, goodwill and certain intangibles are no longer
amortized; however, they will be subject to evaluation for impairment at least
annually using a fair value based test. The fair value based test is a two-step
test. The first step involves comparing the fair value of each of our reporting
units to the carrying value of those reporting units. If the carrying value of a
reporting unit exceeds the fair value of the reporting unit, we will be required
to proceed to the second step. In the second step, the fair value of the
reporting unit will be allocated to the assets (including unrecognized
intangibles) and liabilities of the reporting unit, with any residual
representing the implied fair value of goodwill. An impairment loss will be
recognized if and to the extent that the carrying value of goodwill exceeds the
implied value.

Hollywood Media has completed step one of the test for each of its
reporting units utilizing an outside appraisal firm. For all of its reporting
units, no impairment exists, as the fair value of those reporting units was
determined to be in excess of their carrying values as of January 1, 2002.
Effective January 1, 2002, amortization of approximately $40.7 million of
goodwill ceased.

INFLATION AND SEASONALITY

Although Hollywood Media cannot accurately determine the precise
effects of inflation, it does not believe inflation has a material effect on
sales or results of operations. Hollywood Media considers its business to be
somewhat seasonal and expects net revenues to be generally higher during the
second and fourth quarters of each fiscal year for its Tekno Books book
licensing business as a result of the general publishing industry practice of
paying royalties semi-annually. The Broadway ticketing business is also effected
by seasonal variations with net revenues generally higher in the second quarter
as a result of increased sales volumes due to the Tony Awards(R) and in the
fourth quarter due to increased levels during the holidays. In addition,
although not seasonal, Hollywood Media's intellectual properties division and
NetCo Partners both experience fluctuations in their respective revenue streams,
earnings and cash flow as a result of the amount of time that is expended in the
creation and development of the intellectual properties and their respective
licensing agreements. The recognition of licensing revenue is typically
triggered by specific contractual events which occur at different points in time
rather than on a regular periodic basis.

ITEM 4. CONTROLS AND PROCEDURES

Within the 90 days prior to the date of this Form 10-Q, an evaluation
was performed under the supervision and with the participation of Hollywood
Media's management, including the Chief Executive Officer and the Vice President
of Finance, of the effectiveness of the design and operation of our disclosure
controls and procedures. Based on that evaluation, Hollywood Media's management,
including the Chief Executive Officer and the Vice President of Finance,
concluded that our disclosure controls and procedures were effective. There have
been no significant changes in Hollywood Media's internal controls and
procedures or in other factors that could significantly affect internal controls
subsequent to such evaluation.




-37-


PART II - OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

The following securities were issued by Hollywood Media during the
quarter ended September 30, 2002, in transactions that were not registered under
the Securities Act of 1933.

On July 24, 2002, Hollywood Media issued 218,009 shares of common stock
to Viacom pursuant to a warrant exercise notice, for no consideration. These
were cancelled in connection with the Exchange Agreement described in Note 6.

The securities described above were issued without registration under
the Securities Act of 1933 by reason of the exemption from registration afforded
by the provisions of Section 4 (2) thereof and/or Regulation D thereunder, each
recipient of securities having delivered appropriate investment representations
to Hollywood Media with respect thereto.



-38-


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(A) EXHIBITS:


INCORPORATED BY
EXHIBIT DESCRIPTION REFERENCE FROM
------- ----------- --------------

3.1 Third Amended and Restated Articles of Incorporation (1)

3.2 Bylaws (2)

4.1 Form of Common Stock Certificate (3)

4.2 Rights Agreement dated as of August 23, 1996 between Hollywood Media
Corp. and American Stock Transfer & Trust Company, as Rights Agent (4)

10.1 Exchange Agreement dated August 28, 2002, among Hollywood Media Corp.,
hollywood.com, Inc., Broadway.com, Inc. and Viacom Inc. (5)

99.1 Certification of Chief Executive Officer. (*)

99.2 Certification of Vice President of Finance. (*)


- ----------
* Filed as an exhibit to this Form 10-Q

(1) Incorporated by reference from the exhibit filed with Hollywood Media's
Annual Report on Form 10-K for the year ended December 31, 2000.

(2) Incorporated by reference from the exhibit filed with Hollywood Media's
Registration Statement on Form S-3 (No. 333-91090).

(3) Incorporated by reference from the exhibit filed with Hollywood Media's
Registration Statement on Form SB-2 (No. 33-69294).

(4) Incorporated by reference from exhibit 1 to Hollywood Media's Current
Report on Form 8-K filed on October 20, 1999.

(5) Incorporated by reference from the exhibit filed with Hollywood Media's
Current Report on Form 8-K filed on August 28, 2002.

(B) REPORTS ON FORM 8-K:

Hollywood Media filed a Current Report on Form 8-K on August 28, 2002
disclosing the Exchange Agreement among Hollywood Media Corp.,
hollywood.com, Inc., Broadway.com, Inc. and Viacom.


-39-



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




HOLLYWOOD MEDIA CORP.


Date: November 14, 2002 By: /s/ Mitchell Rubenstein
-------------------------------------------------------------------
Mitchell Rubenstein, Chairman of the Board and Chief Executive
Officer (Principal executive officer)


Date: November 14, 2002 By: /s/ Margaret H. Fenton
-------------------------------------------------------------------
Margaret H. Fenton, Vice President of Finance (Principal
accounting officer)




-40-



CERTIFICATIONS

I, Mitchell Rubenstein, as Chief Executive Officer of Hollywood Media Corp.,
certify that:

1. I have reviewed this quarterly report on Form 10-Q of Hollywood Media
Corp. (the registrant);

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons
performing the equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

41



6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.




Date: November 14, 2002 By: /s/ Mitchell Rubenstein
-------------------------------------------------------------
Mitchell Rubenstein, Chairman of the Board and Chief Executive
Officer


42


CERTIFICATIONS

I, Margaret H. Fenton, as Vice President of Finance of Hollywood Media Corp.,
certify that:

1. I have reviewed this quarterly report on Form 10-Q of Hollywood Media
Corp. (the registrant);

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons
performing the equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant
deficiencies and material weaknesses.





Date: November 14, 2002 By: /s/ Margaret H. Fenton
---------------------------------------------
Margaret H. Fenton, Vice President of Finance


43