Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2001
----------------------------------

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number 0-14645
-----------------------------------------

DIVERSIFIED HISTORIC INVESTORS II
- -----------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Pennsylvania 23-2361261
- -------------- -----------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1521 Locust Street, Philadelphia, PA 19102
- -----------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (215) 557-9800
--------------

N/A
- -----------------------------------------------------------------
(Former name, former address and former fiscal year, if changed
since last report)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
------ ------





PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.


DIVERSIFIED HISTORIC INVESTORS II
(a Pennsylvania limited partnership)

CONSOLIDATED BALANCE SHEETS
---------------------------

Assets

September 30, December 31,
2001 2000
---- ----
(Unaudited)
Rental properties, at cost:
Land $ 847,082 $ 934,582
Buildings and improvements 38,847,686 41,596,269
Furniture and fixtures 3,618,007 3,633,054
----------- -----------
43,312,775 46,163,905
Less - accumulated depreciation (24,231,547) (24,737,850)
----------- -----------
19,081,228 21,426,055
Cash and cash equivalents 36,086 23,681
Restricted cash 2,015,468 1,767,238
Accounts and notes receivable 194,672 200,441
Other assets (net of amortization
of $477,313 and $445,407) 1,787,135 1,657,299
----------- -----------
Total $23,114,589 $25,074,714
=========== ===========

Liabilities and Partners' Equity

Liabilities:
Debt obligations $32,760,523 $33,792,649
Accounts payable:
Trade 3,765,270 3,681,307
Related parties 2,701,034 2,879,080
Interest payable 13,980,767 13,260,609
Accrued liabilities 1,570,265 1,490,592
Tenant security deposits 295,781 277,730
----------- -----------
Total liabilities 55,073,640 55,381,967
Partners' deficit (31,959,051) (30,307,253)
----------- -----------
Total $23,114,589 $25,074,714
=========== ===========

The accompanying notes are an integral part of these financial statements.



DIVERSIFIED HISTORIC INVESTORS II
(a Pennsylvania limited partnership)

CONSOLIDATED STATEMENTS OF OPERATIONS
-------------------------------------
(Unaudited)

Three months Nine months
ended September 30, ended September 30,
2001 2000 2001 2000
---- ---- ---- ----
Revenues:
Rental income $1,372,966 $1,410,214 $4,039,395 $4,090,660
Hotel income 352,119 289,583 1,197,037 969,744
Interest income 13,517 1,327 32,865 6,957
--------- ---------- ---------- ----------
Total revenues 1,738,602 1,701,124 5,269,297 5,067,361
--------- ---------- ---------- ----------

Costs and expenses:
Rental operations 549,855 555,776 1,530,007 1,709,418
Hotel operations 288,611 611,838 931,773 1,156,165
General and
administrative 0 49,500 0 148,500
Interest 1,128,846 829,216 3,190,325 2,638,987
Depreciation and
amortization 439,377 458,261 1,337,448 1,340,800
--------- ---------- ---------- ----------
Total costs and
expenses 2,406,689 2,504,591 6,989,553 6,993,870
--------- ---------- ---------- ----------
Net loss
extraordinary
item ($668,087) ($803,467) ($1,720,256) ($1,926,509)
Extraordinary gain
on extinguishment
of debt 0 0 68,458 0
--------- ---------- ---------- ----------
Net loss ($ 668,087) ($ 803,467) ($1,651,798) ($1,926,509)
========= ========== ========== ==========
Net loss per
limited
partnership unit:
Before
extraordinary
item ($ 32.12) ($ 38.63) ($ 82.69) ($ 92.61)
Extraordinary item 0 0 3.29 0
--------- ---------- ---------- ----------
Net loss per
Limited
Partnership unit: ($ 32.12) ($ 38.63) ($ 79.40) ($ 92.61)
======== ========== ========= ==========

The accompanying notes are an integral part of these financial statements.


DIVERSIFIED HISTORIC INVESTORS II
(a Pennsylvania limited partnership)

CONSOLIDATED STATEMENTS OF CASH FLOWS
-------------------------------------
(Unaudited)

Nine months ended
September 30,
2001 2000
---- ----

Cash flows from operating activities:
Net loss ($1,651,798) ($1,926,509)
Adjustments to reconcile net loss to
net cash used in operating activities:
Depreciation and amortization 1,337,447 1,340,800
Extraordinary gain on extinguishment
of debt (68,458) 0
Changes in assets and liabilities:
Increase in restricted cash (248,230) (1,028,721)
Decrease (increase) in accounts
receivable 5,769 (5,228)
Increase in other assets (167,825) (51,619)
Increase in accounts payable - trade 83,963 259,689
Increase in accounts payable -
related parties 73,205 196,721
Increase in interest payable 720,157 911,673
Increase in accrued liabilities 79,672 76,955
Increase in tenant security deposits 18,051 21,970
---------- ----------
Net cash provided by (used in)
operating activities 181,953 (204,269)
---------- ----------
Cash flows from investing activities:
Capital expenditures (201,551) (1,800)
---------- ----------
Net cash used in investing activities (201,551) (1,800)
---------- ----------
Cash flows from financing activities:
Borrowings under debt obligations 147,972 279,602
Principal payments under
debt obligations (115,969) (47,801)
---------- ----------
Net cash provided by
financing activities 32,003 231,801
---------- ----------
Increase in cash and cash equivalents 12,405 25,732
Cash and cash equivalents at beginning
of period 23,681 38,110
---------- ----------
Cash and cash equivalents at end of
period $ 36,086 $ 63,842
========== ==========

The accompanying notes are an integral part of these financial statements.



DIVERSIFIED HISTORIC INVESTORS II
(a Pennsylvania limited partnership)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
------------------------------------------
(Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The unaudited consolidated financial statements of Diversified
Historic Investors II (the "Registrant") and related notes have been
prepared pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, certain information and footnote
disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been
omitted pursuant to such rules and regulations. The accompanying
consolidated financial statements and related notes should be read in
conjunction with the audited financial statements, and notes thereto,
in Form 10-K of the Registrant, for the year ended December 31, 2000.

The information furnished reflects, in the opinion of management, all
adjustments, consisting of normal recurring accruals, necessary for a
fair presentation of the results of the interim periods presented.

NOTE 2 - EXTRAORDINARY GAIN

Effective as of March, 22 2002 Washington Square was foreclosed by the
holder of the mortgage and the judgment. As a result, the Registrant
recognized an extraordinary gain on the extinguishment of debt in the
amount of $68,458 which is the difference between the debt of the
property and the net book value of the assets.

NOTE 3 - SUBSEQUENT EVENT

The Registrant has determined that it is insolvent because (i) the
amount of its liabilities exceeds the fair market value of its assets
and (ii) it is unable to pay its debts as they become due.
Accordingly, pursuant to its partnership agreement, Registrant has
begun the process of dissolution. In connection therewith, on June 30,
2003, the Registrant transferred its interest in Tindeco Wharf to an
affiliate of the owner of the second mortgage loan secured by the
property of Tindeco Wharf. At transfer, the liabilities of Tindeco
Wharf exceeded the value of Registrant's interest in Tindeco Wharf. In
exchange for such interest, Registrant's cost of dissolution, up to
$100,000, will be paid by the holder of such second mortgage loan.


Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations.

(1) Liquidity

As of September 30, 2001, Registrant had cash of $36,086.
Cash generated from operations is used primarily to fund operating
expenses and debt service. If cash flow proves to be insufficient,
the Registrant will attempt to negotiate loan modifications with the
various lenders in order to remain current on all obligations. The
Registrant is not aware of any additional sources of liquidity.

As of September 30, 2001, Registrant had restricted cash
of $2,015,468 consisting primarily of funds held as security deposits,
replacement reserves and escrows for taxes and insurance. As a
consequence of the restrictions as to use, Registrant does not deem
these funds to be a source of liquidity.

In recent years the Registrant has realized significant
losses, including the foreclosure of two properties, due to the
properties' inability to generate sufficient cash flow to pay their
operating expenses and debt service. At the present time, the two
remaining properties are able to pay their operating expenses and debt
service but it is unlikely that any cash will be available to the
Registrant to pay its general and administrative expenses. Washington
Square was foreclosed by the holder of the mortgage and a judgment on
March 22, 2001. In the legal proceeding involving Morrison Clark Inn,
if Capital Bank executes its $1,800,000 judgment with respect to the
Registrant, it is expected to have a significant adverse impact on the
Registrant since there is insufficient available cash to pay the
judgment. Any such execution could result in a forced sale of the
Registrant's remaining properties. See Part II. Item 1. Legal
Proceedings.

It is the Registrant's intention to continue to hold
the remaining properties until they can no longer meet the debt
service requirements (or, as described above, Capital Bank executes
its judgment against the Registrant), and the properties are
foreclosed, or the market value of the properties increases to a point
where they can be sold at a price which is sufficient to repay the
underlying indebtedness (principal plus accrued interest).

In 2003, the Registrant determined that it is insolvent
because (i) the amount of its liabilities exceeds the fair market
value of its assets and (ii) it is unable to pay its debts as they
become due. Accordingly, pursuant to its partnership agreement,
Registrant has begun the process of dissolution. In connection
therewith, on June 30, 2003, the Registrant transferred its interest
in Tindeco Wharf to an affiliate of the owner of the second mortgage
loan secured by the property of Tindeco Wharf. At transfer, the
liabilities of Tindeco Wharf exceeded the value of Registrant's
interest in Tindeco Wharf. In exchange for such interest, Registrant's
cost of dissolution, up to $100,000, will be paid by the holder of
such second mortgage loan.

(2) Capital Resources

Any capital expenditures needed are generally replacement
items and are funded out of cash from operations or replacement
reserves, if any. The Registrant is not aware of any factors which
would cause historical capital expenditure levels not to be indicative
of capital requirements in the future and accordingly, does not
believe that it will have to commit material resources to capital
investment for the foreseeable future.

(3) Results of Operations

During the third quarter of 2001, Registrant incurred a
net loss of $668,087 ($32.12 per limited partnership unit) compared to
a net loss of $803,467 ($38.63 per limited partnership unit) for the
same period in 2000. For the first nine months of 2001, the
Registrant incurred a net loss of $1,651,798 ($79.40 per limited
partnership unit) compared to a net loss of $1,926,509 ($92.61 per
limited partnership unit) for the same period in 2000.

Rental income decreased $37,248 from $1,410,214 in the
third quarter of 2000 to $1,372,966 in the same period of 2001 and for
the first nine months decreased $51,265 from $4,090,660 of 2000 to
$4,039,395 in the same period of 2001. The decrease in rental income
during the third quarter, and the first nine months is due to the
foreclosure of Washington Square on March 22, 2001, partially offset
by an increase in rental income at Tindeco Wharf. The increase in
rental income at Tindeco Wharf is due to an increase in both
residential and commercial rental rates.

Hotel income increased $62,536 from $289,583 in the third
quarter of 2000 to $352,119 in the same period in 2001. The increase
in hotel income is due to an increase in average occupancy (59% to
65%).

Hotel income increased $227,293 from $969,744 for the
first nine months of 2000 to $1,197,037 for the same period in 2001.
The increase in hotel income is due to a increase in the average
occupancy (59% to 70%).

Rental operations expense decreased by $5,921 from
$555,776 in the third quarter of 2000 to $549,855 in the same period
in 2001 and decreased $179,411 from $1,709,418 for the first nine
months of 2000 to $1,530,007 for the same period in 2001. The decrease
in maintenance expense at Tindeco Wharf is due to a decrease in
maintenance service and supply combined with a decrease in non-
contract cleaning service.

Hotel operations expense decreased $323,227 from $611,838
in the third quarter of 2000 to $288,611 in the same period in 2001
and decreased $224,392 from $1,156,165 for the first nine months of
2000 to $931,773 for the same period in 2001. The decrease in hotel
operations expense at the River Street Inn/Factor's Walk is due to a
decrease in maintenance expense due to an overall decrease in general
building repairs.

Interest expense increased $299,630 from $829,216 in the
third quarter of 2000 to $1,128,846 in the same period in 2001 and
increased $551,338 from $2,638,987 for the first nine months of 2000
to $3,190,325 for the same period in 2001. The increase in interest
expense is due to a decrease in the interest returned to the property
by the trustee of the City of Baltimore refunding the bonds. This
decrease corrects prior period errors when the trustee returned
interest in excess of what it should.

Effective as of March 22, 2001 Washington Square was
foreclosed by the holder of the mortgage and a judgment. As a result,
the Registrant recognized an extraordinary gain on the extinguishment
of debt in the amount of $68,458 which is the difference between the
debt of the property and the net book value of the assets.

Losses incurred during the quarter at the Registrant's
two properties were approximately $585,000 compared to a loss of
approximately $660,000 at the Registrants three properties for the
same period in 2000. For the first nine months of 2001, the
Registrant's three properties incurred a loss of approximately
$1,460,000 compared to a loss of approximately $1,505,000 for the same
period in 2000.

In the third quarter of 2001, Registrant incurred a net
loss of $354,000 at Tindeco Wharf including $321,000 of depreciation
and amortization expense, compared to a loss of $11,000, including
$312,000 of depreciation and amortization expense in the third quarter
of 2000. For the first nine months of 2001, Registrant incurred a loss
of $883,000 at Tindeco Wharf including $952,000 of depreciation and
amortization expense, compared to a loss of $400,000 for the same
period in 2000, including $911,000 of depreciation and amortization
expense. The increase in the net loss from the third quarter and the
first nine months of 2000 to the same period in 2001 is due to an
increase in both legal and accounting expense, management fees and
interest expense, partially offset by a decrease in maintenance
expense and an increase in rental income. The increase in legal and
accounting expense is due to an increase in services rendered. The
increase in management fees is due to an increase in rental income.
The increase in interest expense is due to a decrease in the interest
returned to the property by the trustee of the City of Baltimore
refunding the bonds. This decrease corrects prior period errors when
the trustee returns interest in excess of what it should. The decrease
in maintenance expense is due to a decrease in maintenance service and
supply, combined with a decrease in non-contract cleaning service. The
increase in rental income is due to an increase in both residential
and commercial rental rates.

On June 30, 2003, the Registrant transferred its interest
in Tindeco Wharf to an affiliate of the owner of the second mortgage
loan secured by the property of Tindeco Wharf. At transfer, the
liabilities of Tindeco Wharf exceeded the value of Registrant's
interest in Tindeco Wharf. In exchange for such interest, Registrant's
cost of dissolution, up to $100,000, will be paid by the holder of
such second mortgage loan.

In the third quarter of 2001, Registrant incurred a loss
of $231,000 at The River Street Inn/Factor's Walk including $105,000
of depreciation expense, compared to a loss of $687,000 including
$92,000 of depreciation expense in the third quarter of 2000. The
decrease in the loss from the third quarter of 2000 to the same period
in 2001 is due to an increase hotel and rental income and a decrease
in maintenance expense. The increase in hotel income is due to an
increase in average occupancy (59% to 65%). The increase in rental
income is due an increase in commercial rent per square foot. The
decrease in maintenance expense is due to a decrease in general
building repairs made during 2001 compared to those made during 2000.

For the first nine months of 2001, Registrant incurred a
loss of $656,000 at The River Street Inn/Factor's Walk including
$315,000 of depreciation expense, compared to a loss of $1,093,000 for
the same period in 2000, including $297,000 of depreciation expense.
The decrease in the loss from the first nine months of 2000 to the
same period in 2001 is due to an increase in hotel income and a
decrease in maintenance expense. The increase in hotel income is due
to an increase in average occupancy (59% to 70%). The decrease in
maintenance expense is due to a decrease in building repairs made
during 2001 compared to those made during 2000.

During the first nine months of 2001, Registrant recognized
net income at Washington Square of $79,000 including $30,000 of
depreciation and amortization expense. Included in the income for the
first nine months of 2001 is extraordinary income in the amount of
$68,458 related to the foreclosure of the property on March 22, 2001.


Item 3. Quantitative and Qualitative Disclosures
About Market Risk

All of our assets and liabilities are denominated in U.S.
dollars, and as a result, we do not have exposure to currency exchange
risks.

We do not engage in any interest rate, foreign currency
exchange rate or commodity price-hedging transactions, and as a
result, we do not have exposure to derivatives risk.


Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are
designed to ensure that information required to be disclosed in our
Securities Exchange Act of 1934 reports is recorded, processed,
summarized and reported within the time periods specified in the SEC's
rules and forms, and that such information is accumulated and
communicated to our management, including our managing partner's
principal executive officer and principal financial officer, as
appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures,
our management recognized that any controls and procedures, no matter
how well designed and operated, can provide only reasonable assurance
of achieving the desired control objectives, and our management
necessarily was required to apply its judgment in evaluating the cost-
benefit relationship of possible controls and procedures.

Under the supervision of our managing partner's principal
executive officer and principal financial officer we have carried out
an evaluation of the effectiveness of our adopted disclosure controls
and procedures as of the end of the period covered by this report.
Based upon that evaluation, our managing partner's president and
treasurer concluded that our disclosure controls and procedures are
effective.

There have been no significant changes in our internal
controls over financial reporting that has materially affected, or is
reasonably likely to materially affect, our internal control over
financial reporting during our most recent fiscal quarter.



PART II - OTHER INFORMATION

Item 1. Legal Proceedings

In May 1992, a Partnership 69% owned by the Registrant
filed a reorganization petition pursuant to Chapter 11 of the U.S.
Bankruptcy Code in order to forestall foreclosure by a lender on the
property owned by it. In addition, the lender filed a claim against
the Registrant on its guaranty of payment of its debt. In February
1993, the lender, with permission of the bankruptcy court, foreclosed
on the property. In November 1993, the lender obtained a judgment in
the matter of Capital Bank, N.A. v. Diversified Historic Investors II
in the amount of $1,800,000. This judgement has not been executed by
the lender.

Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted during the quarter covered by
this report to a vote of security holders.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibit Number Document
-------------- --------
3 Registrant's Amended and
Restated Certificate of Limited
Partnership and Agreement of
Limited Partnership, previously
filed as part of Amendment No.
2 of Registrant's Registration
Statement on Form S-11, are
incorporated herein by
reference.

21 Subsidiaries of the Registrant
are listed in Item 2.
Properties on Form 10-K,
previously filed and
incorporated herein by
reference.

31 General Partners Opinion
Certification

32 Certification Pursuant to 18
U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002


(b) Reports on Form 8-K:

No reports were filed on Form 8-K during the quarter
ended September 30, 2001.




SIGNATURES

Pursuant to the requirements of the Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

Date: June 1, 2004 DIVERSIFIED HISTORIC INVESTORS II
------------
By: Dover Historic Advisors, its General
Partner

By: EPK, Inc., Managing Partner

By: /s/ Spencer Wertheimer
----------------------
SPENCER WERTHEIMER
President (principal executive
officer, principal financial
officer)


Exhibit 31

CERTIFICATION

I, Spencer Wertheimer, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the
quarterly period ended September 30, 2001 of Diversified Historic
Investors II;

2. Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect
to the period covered by this report;

3. Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented
in this report;

4. I am responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) [Omission in accordance with SEC Release Nos. 33-
8238, 34-47986 and IC-26068 (June 5, 2003)] for the registrant and
have:

(a) Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under my
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to me by others within those entities, particularly during
the period in which this report is being prepared;

(b) [Omitted in accordance with SEC Release Nos. 33-8238, 34-
47986 and IC-26068 (June 5, 2003)];

(c) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report my
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred during
the registrant's most recent fiscal quarter (the registrant's
fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial
reporting; and

5. I have disclosed, based on my most recent evaluation of
internal control over financial reporting, to the registrant's
auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant's
ability to record, process, summarize and report financial
information; and

(b) Any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal control over financial reporting.


Date: June 1, 2004 /s/ Spencer Wertheimer
------------ Name: ----------------------
Spencer Wertheimer
Title: President(principal executive
officer, principal financial
officer) of the registrant's
managing partner, EPK, Inc.






Exhibit 32

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Diversified Historic
Investors II (the "Company") on Form 10-Q for the quarterly period
ended September 30, 2001 as filed with the Securities and Exchange
Commission on the date hereof (the "Report"), I, Spencer Wertheimer,
President and Treasurer of the Company's managing partner, EPK, Inc.,
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a)
or 15(d) of the Securities Exchange Act of 1934, and

(2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations
of the Company.




Date: June 1, 2004 /s/ Spencer Wertheimer
------------ Name: ----------------------
Spencer Wertheimer
Title: President(principal executive
officer, principal financial
officer) of the registrant's
managing partner, EPK, Inc.