Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2005

 

or

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to                

 

Commission File Number:  0-26524

 

LOUD TECHNOLOGIES INC.

(Exact name of registrant as specified in its charter)

 

Washington

 

91-1432133

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

16220 Wood-Red Road, N.E., Woodinville, Washington

 

98072

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(425) 892-6500

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if
changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes o   No   ý

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes  o No  ý

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, no par value

 

22,568,316

Class

 

Number of Shares Outstanding
(as of April 29, 2005)

 

 



 

LOUD TECHNOLOGIES INC.

 

FORM 10-Q

For the quarter ended March 31, 2005

 

INDEX

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2005 and December 31, 2004

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three months ended March 31, 2005 and March 31, 2004

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2005 and March 31, 2004

 

 

 

 

 

Condensed Consolidated Statement of Shareholders’ Equity for the three months ended March 31, 2005

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

Item 5.

Other Information

 

 

 

 

Item 6.

Exhibits

 

 

 

 

SIGNATURES

 

 

2



 

LOUD TECHNOLOGIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

(In thousands, except share amounts)

 

 

 

March 31,
2005

 

December 31,
2004

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

772

 

$

450

 

Accounts receivable, net

 

29,420

 

16,800

 

Income taxes receivable

 

 

30

 

Inventories, net

 

42,696

 

27,959

 

Prepaid expenses and other current assets

 

2,443

 

2,861

 

Total current assets

 

75,331

 

48,100

 

 

 

 

 

 

 

Property, plant and equipment, net

 

10,284

 

7,381

 

Goodwill

 

5,075

 

 

Other intangible assets, net

 

12,882

 

5,128

 

Other assets, net

 

62

 

186

 

Total assets

 

$

103,634

 

$

60,795

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term borrowings

 

$

49,152

 

$

11,826

 

Accounts payable

 

14,768

 

17,679

 

Accrued liabilities

 

10,751

 

6,972

 

Income taxes payable

 

1,521

 

1,466

 

Current portion of long-term debt

 

477

 

300

 

Current portion of payable to former Italian subsidiary

 

3,000

 

7,587

 

Total current liabilities

 

79,669

 

45,830

 

 

 

 

 

 

 

Long-term debt, excluding current portion

 

11,417

 

11,612

 

Other liabilities

 

4,700

 

33

 

Total liabilities

 

95,786

 

57,475

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, no par value. Authorized 5,000,000 shares, no shares issued and outstanding

 

 

 

Common stock, no par value. Authorized 40,000,000 shares, issued and outstanding 22,568,316 and 22,138,191 shares at March 31, 2005 and December 31, 2004

 

39,983

 

38,778

 

Accumulated deficit

 

(32,135

)

(35,458

)

Total shareholders’ equity

 

7,848

 

3,320

 

Total liabilities and shareholders’ equity

 

$

103,634

 

$

60,795

 

 

See accompanying notes to condensed consolidated financial statements.

 

3



 

LOUD TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

(In thousands, except per share data)

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

 

 

 

 

 

 

Net sales

 

$

39,945

 

$

25,681

 

Cost of sales

 

26,610

 

18,769

 

Gross profit

 

13,335

 

6,912

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Selling, general and administrative

 

9,545

 

8,292

 

Research and development

 

1,955

 

1,972

 

Total operating expenses

 

11,500

 

10,264

 

 

 

 

 

 

 

Operating income (loss)

 

1,835

 

(3,352

)

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest income

 

29

 

 

Interest expense

 

(862

)

(761

)

Management fee

 

(328

)

(100

)

Other

 

(152

)

264

 

Total other (expense)

 

(1,313

)

(597

)

 

 

 

 

 

 

Income (loss) before income taxes and discontinued operations

 

522

 

(3,949

)

 

 

 

 

 

 

Provision for income taxes

 

26

 

5

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

496

 

(3,954

)

 

 

 

 

 

 

Recognized gain on discontinued operations, net of income tax expense of $58

 

2,827

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,323

 

$

(3,954

)

 

 

 

 

 

 

Basic and diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) from continuing operations

 

$

0.02

 

$

(0.19

)

Basic and diluted net income from discontinued operations

 

0.12

 

 

Basic and diluted net income (loss) per share

 

$

0.14

 

$

(0.19

)

 

 

 

 

 

 

Shares used in computing basic and diluted net income (loss) per share:

 

 

 

 

 

Basic

 

23,495

 

20,891

 

Diluted

 

24,264

 

20,891

 

 

See accompanying notes to condensed consolidated financial statements.

 

4



 

LOUD TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

(In thousands)

 

 

 

Three Months Ended
March 31,

 

 

 

2005

 

2004

 

Operating activities

 

 

 

 

 

Net income (loss)

 

$

3,323

 

$

(3,954

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

883

 

768

 

Gain on asset dispositions

 

 

(111

)

Deferred stock compensation

 

15

 

14

 

Recognized gain on discontinued operations

 

(2,887

)

 

Non-cash interest expense

 

57

 

245

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(667

)

1,689

 

Inventories

 

1,516

 

2,040

 

Prepaid expenses and other current assets

 

735

 

(1,810

)

Other assets

 

141

 

121

 

Accounts payable and accrued expenses

 

(8,039

)

2,827

 

Income taxes payable

 

55

 

61

 

Other long term-liabilities

 

2,967

 

(10

)

Net cash provided by (used in) operating activities

 

(1,901

)

1,880

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Purchases of property, plant and equipment

 

(463

)

(839

)

Proceeds from sales of property, plant and equipment

 

 

752

 

Acquisition of St. Louis Music, Inc.

 

(34,565

)

 

Net cash used in investing activities

 

(35,028

)

(87

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Payments on long-term debt

 

(75

)

(764

)

Net proceeds (payments) on bank line of credit and short-term borrowings

 

37,326

 

(1,555

)

Net cash provided by (used in) financing activities

 

37,251

 

(2,319

)

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

322

 

(526

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

450

 

757

 

Cash and cash equivalents at end of period

 

$

772

 

$

231

 

 

See accompanying notes to condensed consolidated financial statements.

 

5



 

LOUD TECHNOLOGIES INC.

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

Three months ended March 31, 2005

(unaudited)

 

(In thousands)

 

 

 

Common Stock

 

Accumulated

 

 

 

 

 

Shares

 

Amount

 

Deficit

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2004

 

22,138

 

$

38,778

 

$

(35,458

)

$

3,320

 

Stock options exercised

 

33

 

 

 

 

Shares issued - acquisition of St. Louis Music, Inc.

 

397

 

1,190

 

 

1,190

 

Amortization of deferred stock compensation

 

 

15

 

 

15

 

Net income

 

 

 

3,323

 

3,323

 

Balance at March 31, 2005

 

22,568

 

$

39,983

 

$

(32,135

)

$

7,848

 

 

See accompanying notes to condensed consolidated financial statements.

 

6



 

LOUD TECHNOLOGIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2005

(Unaudited)

 

1.              Description of Business

 

We develop, manufacture and sell high-quality, affordable digital and analog audio mixers, speakers, guitar and bass amplifiers, branded musical instruments and related accessories, and other professional audio equipment on a worldwide basis. Our products are used by professional musicians, sound installation contractors and broadcast professionals both in sound recordings, live presentations systems and installed sound contractors. We distribute our products primarily through retail dealers, mail order outlets and installed sound contractors.  We have our primary operations in the United States with smaller operations in the United Kingdom, Canada, China and Japan.

 

On March 4, 2005, we acquired 100% of the shares of St. Louis Music, Inc., a Missouri based manufacturer, distributor and importer of branded musical instruments and professional audio products.  This transaction is explained in more detail in Note 10 to these financial statements.

 

2.              Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by LOUD Technologies Inc. (“LOUD” or the “Company”) in accordance with U.S. generally accepted accounting principles for interim financial statements and includes the accounts of the Company and its subsidiaries. They do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2004.  In our opinion, all adjustments, consisting of normal recurring adjustments necessary for the fair presentation of the results of the interim periods are reflected herein. Operating results for the three-month period ended March 31, 2005, are not necessarily indicative of future financial results.

 

Revenue Recognition

 

Revenues from sales of products, net of sales discounts, returns and allowances, are generally recognized upon shipment under an agreement with a customer when risk of loss has passed to the customer, all significant contractual obligations have been satisfied, the fee is fixed or determinable and collection of the resulting receivable is considered probable. Products are generally shipped “FOB shipping point” with no right of return. We do have some dealers who finance their purchases through finance companies.  We have manufacturer’s repurchase agreements with the finance companies and defer the revenue and related cost of goods sold of these sales at the time of the sale.  We then recognize the revenue and related cost of goods sold from these sales when the right of return no longer exists.  Sales with contingencies, such as rights of return, rotation rights, conditional acceptance provisions and price protection, are rare and insignificant and are deferred until the contigencies have been satisfied or the contigent period has lapsed. We generally warrant our products against defects in materials and workmanship for periods of between one and six years. The estimated cost of warranty obligations, sales returns and other allowances are recognized at the time of revenue recognition based on contract terms and prior claims experience.

 

Stock-Based Compensation

 

Stock-based employee compensation plans are accounted for using the intrinsic-value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including SFAS Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an Interpretation of APB Opinion No. 25. Under this method, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price or if options were issued to non-employees.

 

We have elected to apply the disclosure-only provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of SFAS No. 123.

 

7



 

SFAS No.123, as amended, permits companies to recognize, as expense over the vesting period, the fair value of all stock-based awards on the date of grant. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. Because our stock-based compensation plans have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, management believes that the existing option valuation models do not necessarily provide a reliable single measure of the fair value of awards from the plan. Therefore, as permitted, we apply the existing accounting rules under APB No. 25 and provide pro forma net loss and pro forma loss per share disclosures for stock-based awards made as if the fair value method defined in SFAS No. 123 have been applied.

 

The following table summarizes relevant information as to the reported amounts under the Company’s intrinsic value method of accounting for stock awards, with supplemental information as if the fair value recognition provisions of SFAS No. 123 have been applied:

 

 

 

Three months ended
March 31,

 

 

 

2005

 

2004

 

 

 

(in thousands)

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

As reported

 

$

3,323

 

$

(3,954

)

Less: Stock-based employee compensation determined under fair-value based method

 

(126

)

(214

)

Pro forma

 

$

3,197

 

$

(4,168

)

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

As reported

 

$

0.14

 

$

(0.19

)

Pro forma

 

$

0.14

 

$

(0.20

)

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

As reported

 

$

0.14

 

$

(0.19

)

Pro forma

 

$

0.13

 

$

(0.20

)

 

Concentration of Credit and Supply Risk

 

We sell products on a worldwide basis and a significant portion of our accounts receivable are due from customers outside of the U.S.  Where we are exposed to material credit risk, we generally require letters of credit, advance payments, or carry foreign credit insurance.  No individual country outside of the U.S. accounted for more than 10% of net sales from continuing operations in any of the periods presented.  Sales to U.S. customers are generally on open credit terms.  In the U.S., we primarily sell our products through third-party resellers and experience individually significant annual sales volumes with major resellers.  For the three months ended March 31, 2005 and 2004, we had sales to one customer of $5.4 million and $2.6 million, or 13.4% and 10.0%, respectively of consolidated net sales.

 

Many of our products are currently being manufactured exclusively by contract manufacturers on our behalf.  For the three months ended March 31, 2005 and 2004, net sales of products manufactured by one manufacturer were $14.4 million, or 36.1%, of consolidated net sales, and net sales from another manufacturer were $5.6 million, or 14.0%, of consolidated net sales. Net sales for the three months ended March 31, 2004 for the same manufacturers were $6.8 million, or 26.5%, and $0.6 million, or 2.3%, respectively.

 

Recent Accounting Pronouncements

 

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payments” (SFAS 123R), which requires the measurement of all share-based payments to employees, including grants of employee stock options, using a fair-value-based method and the recording of such expense in an entity's statement of income. The accounting provisions of SFAS 123R are effective for annual reporting periods beginning after June 15, 2005. The Company is required to adopt SFAS 123R in the quarter ending March 31, 2006. The pro forma disclosures previously permitted under SFAS 123 no longer will be an alternative to financial statement recognition. See “Stock-Based Compensation” above for the pro forma net income and net income per share amounts for the three months ended March 31, 2005 and 2004, as if the Company had applied the fair value recognition provisions of SFAS 123 to measure compensation expense for employee stock incentive awards. The Company has completed a preliminary evaluation of the impact of adopting SFAS 123R and estimates that it will have a material impact on income from operations for the year ended December 31, 2006. This estimate is based on preliminary information available to the Company and could materially change based on actual facts and circumstances arising during the year ended December 31, 2006.

 

Accounting for Acquisitions

 

Significant judgment is required to estimate the fair value of purchased assets and liabilities at the date of acquisition, including estimating future cash flows from the acquired business, determining appropriate discount rates, asset lives and other assumptions.  Our process to determine the fair value of trademarks, customer relationships, developed technology includes the use of estimates including: the potential impact on operating results if the revenue estimates for customers acquired through the acquisition based on an assumed customer attrition rate; estimated costs willing to be incurred to purchase the capabilities gained through the developed technology and appropriate discount rates based on the particular business's weighted average cost of capital.  We are still in the process of finalizing the estimated fair value of the purchased assets and liabilities related to the acquisition of St. Louis Music.  We expect to complete this process, including assessing if St. Louis Music represents a separate reporting unit for purposes of measuring potential impairment of goodwill in the second quarter of 2005.

 

3.              Discontinued Operations

 

In December 2003, we placed our wholly owned Italian subsidiary, Mackie Designs (Italy) S.p.A. (“Mackie Italy”), into an Italian form of court-supervised liquidation and sold all of the shares of Mackie Italy.  Mackie Italy was a manufacturer of many of our speaker products, which were purchased by the Company for subsequent sale outside of Italy.  At the time of the sale, the Company owed Mackie Italy approximately $9.2 million related to the purchase of goods in the normal course of business.  During 2004, we made payments to Mackie Italy of approximately $1.6 million, lowering our liability to $7.6 million at December 31, 2004.  Additionally, Mackie Italy has a payable to a separate wholly owned subsidiary of the Company for approximately $2.7 million, which was fully reserved at the date of sale in 2003.

 

In February 2005, we made an offer to Mackie Italy to settle any outstanding amounts owed by the Company to Mackie Italy for $4.7 million.  This proposal was accepted in May 2005.  Under the terms of the settlement agreement, we issued a stand-by letter of credit to Mackie Italy for $1.0 million, and we committed to make further payments of $1.5 million during the remainder of 2005 and $2.2 million during 2006.  We recognized a gain on discontinued operations of $2.9 million in the first quarter of 2005.

 

8



 

4.              Net Income (Loss) Per Share

 

The following table sets forth the computation of basic and diluted net loss per share for the three months ended March 31, 2005 and 2004. Stock options to purchase 2,511,000 and 3,902,000 shares in 2005 and 2004, respectively, were excluded from the calculation of diluted per share amounts because they are antidilutive. Included in the denominator for computation of basic and diluted net income (loss) per share are 1.2 million warrants and 11,481 vested stock options with an exercise price of $.01 which are considered outstanding common shares.

 

 

 

Three months ended
March 31,

 

 

 

2005

 

2004

 

 

 

(in thousands, except
per share data)

 

Numerator:

 

 

 

 

 

Net income (loss) from continuing operations

 

$

496

 

$

(3,954

)

Net income from discontinued operations

 

2,827

 

 

Numerator for basic and diluted net income (loss) per share

 

$

3,323

 

$

(3,954

)

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted average shares outstanding

 

22,283

 

19,608

 

Dilutive potential common shares from outstanding stock options and warrants

 

1,212

 

1,283

 

Denominator for basic net income (loss) per share – weighted average shares

 

23,495

 

20,891

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

23,495

 

20,891

 

Dilutive shares

 

769

 

 

Denominator for diluted net income (loss) per share – weighted average shares

 

24,264

 

20,891

 

 

 

 

 

 

 

Basic and diluted net income (loss) per share:

 

 

 

 

 

Continuing Operations

 

$

0.02

 

$

(0.19

)

Discontinued Operations

 

0.12

 

 

Basic and diluted net income (loss) per share

 

$

0.14

 

$

(0.19

)

 

5.              Inventories

 

Inventories consist of the following:

 

 

 

March 31,
2005

 

December 31,
2004

 

 

 

(in thousands)

 

 

 

 

 

 

 

Raw materials

 

$

4,542

 

$

3,951

 

Work in process

 

1,206

 

657

 

Finished goods

 

36,948

 

23,351

 

 

 

$

42,696

 

$

27,959

 

 

9



 

6.              Intangible Assets

 

Intangible assets consist of the following:

 

 

 

March 31,
2005

 

December 31,
2004

 

 

 

(in thousands)

 

Trademarks

 

$

5,930

 

$

1,380

 

Developed technology

 

5,470

 

5,200

 

Customer relationships

 

3,080

 

 

Covenant not to compete

 

285

 

285

 

 

 

14,765

 

6,865

 

Less accumulated amortization

 

(1,883

)

(1,737

)

 

 

$

12,882

 

$

5,128

 

 

Amortization expense for intangible assets was $147,000 and $106,000 for the three month periods ended March 31, 2005 and 2004, respectively.

 

Expected future amortization expense related to intangible assets for the next five years is as follows (in thousands):

 

Year Ending March 31:

 

 

 

2006

 

$

903

 

2007

 

816

 

2008

 

816

 

2009

 

816

 

2010

 

811

 

 

7.              Financing

 

(a)          Short-term borrowings

 

We have a revolving line of credit to borrow up to $25.0 million limited to a percentage of eligible collateral through March 2006.  Interest is due monthly and is based on the banks prime rate or LIBOR plus a specified margin.  At March 31, 2005, the average interest rate was 6.25%.  This revolving line of credit is secured by substantially all U.S. assets (excluding St. Louis Music, Inc.) and accounts receivable of our U.K. subsidiary.  At March 31, 2005, we had an outstanding balance on this line of credit of $16.0 million and available borrowing capacity of $3.2 million.

 

We also have a revolving short-term demand credit facility of $40.0 million guaranteed by Sun Capital Partners III QP, LP, to finance the acquisition of St. Louis Music, Inc. and for future working capital requirements.  Interest is due monthly and is based on the banks prime rate or LIBOR plus a specified margin.  At March 31, 2005, the average interest rate was 4.5%.  At March 31, 2005, we had an outstanding balance on this line of credit of $33.1 million and available borrowing capacity of $6.9 million.

 

The Company intends to refinance all of its existing credit facilities and to extinguish Sun Capital Partners III, QP’s guarantee in the near term.

 

(b)          Long-term debt

 

At March 31, 2005 and December 31, 2004, our long-term debt consisted of the following, in thousands:

 

 

 

March 31,
2005

 

December 31,
2004

 

 

 

(In thousands)

 

 

 

 

 

 

 

U.S. term loan

 

$

477

 

$

552

 

U.S. subordinated note payable

 

11,417

 

11,360

 

 

 

11,894

 

11,912

 

Less: current portion

 

(477

)

(300

)

Long-term portion of debt

 

$

11,417

 

$

11,612

 

 

Our U.S. term loan is payable in monthly payments of $25,000.  This loan and the $25.0 million line of credit held by the same financial institution are both secured by substantially all of the assets of the Company (excluding St. Louis Music, Inc.), and are both senior to other long-term debt.  The term loan bears interest at the bank’s prime rate plus a specified margin.  This rate was 6.5% at March 31, 2005.  The principal is due March 2006.

 

In March 2003, we obtained a note payable for $11.0 million with another lender, which is subordinate to the $25.0 million line of credit.  Interest accrues at a rate of 10%.  Prior to March 2005, 8% was paid monthly while the remaining 2% was paid monthly if there was a specific availability on our line of credit.  At March 31, 2005 we have added a total of $417,000 in accrued interest to the note payable.  In March 2005, we signed a loan amendment that now requires us to pay the 10% interest monthly.  The principal is due in May 2006.

 

 

10



 

8.              Guarantees

 

In the ordinary course of business, we are not subject to potential obligations under guarantees that fall within the scope of FIN No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others except for standard indemnification and warranty provisions and give rise only to the disclosure requirements prescribed by FIN No. 45.

 

Indemnification and warranty provisions contained within our sales agreements are generally consistent with those prevalent in our industry. The duration of product warranties is generally one to six years following delivery of products.

 

The warranty liability is summarized as follows (in thousands):

 

 

 

Three months ended March 31,

 

 

 

2005

 

2004

 

 

 

 

 

 

 

Balance, beginning of period

 

978

 

1,081

 

Charged to cost of sales

 

568

 

682

 

Applied to liability

 

(316

)

(696

)

Balance, end of period

 

1,230

 

1,067

 

 

9.              Contingencies

 

We are involved in various legal proceedings and claims that arise in the ordinary course of business. We currently believe that these matters will not have a material adverse impact on our financial position, liquidity or results of operations.

 

10.       Business Combinations

 

On March 4, 2005, in accordance with an acquisition agreement, we acquired 100% of the shares of St. Louis Music, Inc. (“St. Louis”), a Missouri-based manufacturer, distributor and importer of branded musical instruments and professional audio products.  The Company believes the acquisition of St. Louis Music will further diversify the Company’s product offerings to help acquire, retain and extend relationships with customers.  Our total purchase consideration was approximately $44.7 million, consisting of $34.2 million in cash, a commitment to pay $3.0 million in two years, $1.2 million in shares of LOUD common stock valued using the February 18, 2005 closing price, liabilities assumed of $5.0 million and estimated transaction costs of $1.3 million (including approximately $0.4 million to Sun Capital Partners, Inc.).  The $3.0 million future commitment is guaranteed by the Company and Sun Capital Partners III QP, LP, an affiliate of Sun Capital Partners Inc. and Sun Mackie, LLC, the Company’s principal shareholder. The St. Louis Music acquisition was conducted through SLM Holding Corp., a wholly owned subsidiary of the Company. Included in the Company's results of operations for the three months ended March 31, 2005, are the earnings of St. Louis Music, Inc. for the period March 5 through March 31, 2005.

 

In connection with the acquisition, the purchase price was preliminarily allocated as follows (this allocation has not been finalized, as we have not determined the fair value of all assets purchased from the acquisition and we have estimated our transaction costs ):

 

Accounts receivable

 

$

11,953

 

Inventories

 

16,253

 

Prepaid expenses and other current assets

 

287

 

Property, plant and equipment

 

3,177

 

Goodwill

 

5,075

 

Trademarks (estimated life of 20 years)

 

4,550

 

Developed technology (estimated life of 5 years)

 

270

 

Customer relationships (estimated life of 15 years)

 

3,080

 

Other assets

 

17

 

 

 

 

 

Total assets

 

$

44,662

 

 

 

 

 

Accounts payable

 

$

2,610

 

Accrued liabilities (including unpaid estimated transaction costs and remaining amount due to sellers)

 

6,297

 

 

 

 

 

Total liabilities

 

 

8,907

 

 

 

 

 

Common stock issued

 

1,190

 

 

 

 

 

Cash consideration paid, net of $88 cash acquired

 

$

34,565

 

 

Goodwill of $5.1 million, representing the excess of the purchase consideration over the fair value of tangible and identifiable intangible assets acquired, will not be amortized, consistent with the guidance in SFAS 142. Amortization of the entire $5.1 million is expected to be deductible for tax purposes.

 

11



 

The following unaudited pro forma information represents the results of operations for LOUD and St. Louis Music, Inc. for the quarters ended March 31, 2005 and 2004, as if the acquisition had been consummated as of January 1, 2005 and January 1, 2004, respectively.  Included in the 2005 numbers are $2.1 million of transaction expenses that relate to the purchase of St. Louis Music, Inc. that are nonrecurring in nature.  This pro forma information does not purport to be indicative of what may occur in the future:

 

 

 

Three months ended
March 31,

 

 

 

2005

 

2004

 

 

 

(in thousands, except
per share data)

 

 

 

 

 

 

 

Net sales

 

$

56,533

 

$

46,810

 

Gross profit

 

17,591

 

11,989

 

Net income (loss)

 

1,976

 

(3,786

)

Basic net income (loss) per share

 

$

0.08

 

$

(0.18

)

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis should be read in conjunction with our financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2004. This discussion contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Actual results could differ materially from those discussed herein. The cautionary statements made in this Quarterly Report on Form 10-Q and the Annual Report on Form 10-K should be read as being applicable to all forward-looking statements wherever they appear. We undertake no obligation to publicly release any revisions to these forward-looking statements that may be required to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain the words “believe,” “anticipate,” “expect,” “estimate,” “project,” “will be,” “will continue,” “will likely result,” or words or phrases of similar meaning.

 

Overview

 

LOUD Technologies Inc., a Washington corporation incorporated on November 16, 1988 under the name Mackie Designs Inc., engineers, manufactures and markets professional audio reproduction and recording equipment and software under the brand names Mackie, TAPCO, SIA, EAW and EAW Commercial.  We changed our name to LOUD Technologies, Inc. on September 15, 2003.

 

Our primary products include analog mixers, sound reinforcement speakers, professional loudspeaker systems, installed paging and music distribution systems, preamplifiers, power amplifiers, digital audio workstations (DAW) and A/V software control surfaces, digital mixers, i/o devices and acoustic test and measurement software.  These products are used in a variety of applications, including home and commercial recording studios, live performances and fixed installations of all sizes.

 

On March 4, 2005, in accordance with an acquisition agreement, we acquired 100% of the shares of St. Louis Music, Inc. (“St Louis”), a Missouri-based manufacturer, distributor and importer of branded musical instruments and professional audio products.  The Company believes the acquisition of St. Louis Music will further diversify the Company’s product offerings to help acquire, retain and extend relationships with customers.  Our total purchase consideration was approximately $44.7 million, consisting of $34.2 million in cash; a commitment to pay $3.0 million in two years; $1.2 million shares of LOUD common stock valued using the February 18, 2005 closing price, liabilities assumed of $5.0 million and estimated transaction costs of $1.3 million.  The $3.0 million future commitment is guaranteed by the Company and Sun Capital Partners III QP, LP, an affiliate of Sun Capital Partners Inc. and Sun Mackie, LLC, the Company’s principal shareholder.  The St. Louis Music acquisition was conducted through SLM Holding Corp., a wholly owned subsidiary of the Company.

 

In December 2003, we placed our wholly owned Italian subsidiary, Mackie Designs (Italy) S.p.A. (“Mackie Italy”) into an Italian form of court-supervised liquidation and sold all of the shares of Mackie Italy.  Mackie Italy was a manufacturer of many of our speaker products, which were purchased by the Company for subsequent sale outside of Italy.  At the time of the sale, the Company owed Mackie Italy approximately $9.2 million related to the purchase of goods in the normal course of business.  During 2004, we made payments to Mackie Italy of approximately $1.6 million, lowering our liability to $7.6 million at December 31, 2004.  Additionally, Mackie Italy has a payable to a separate wholly owned subsidiary of the Company for approximately $2.7 million, which was fully reserved at the date of sale in 2003.

 

In February 2005, we made an offer to Mackie Italy to settle any outstanding amounts owed by the Company to Mackie Italy for $4.7

 

12



 

million.  This proposal was accepted in May 2005.  Under the terms of the settlement agreement, we issued a stand-by letter of credit to Mackie Italy for $1.0 million, and we committed to make further payments of $1.5 million during the remainder of 2005 and $2.2 million during 2006.  We recognized a gain on discontinued operations of $2.9 million in the first quarter of 2005.

 

Critical Accounting Policies and Judgments

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from these estimates.

 

Significant judgment is required to estimate the fair value of purchased assets and liabilities at the date of acquisition, including estimating future cash flows from the acquired business, determining appropriate discount rates, asset lives and other assumptions.  Our process to determine the fair value of trademarks, customer relationships, developed technology includes the use of estimates including: the potential impact on operating results if the revenue estimates for customers acquired through the acquisition based on an assumed customer attrition rate; estimated costs willing to be incurred to purchase the capabilities gained through the developed technology and appropriate discount rates based on the particular business's weighted average cost of capital.  We are still in the process of finalizing the estimated fair value of the purchased assets and liabilities related to the acquisition of St. Louis Music.  We expect to complete this process, including assessing if St. Louis Music represents a separate reporting unit for purposes of measuring potential impairment of goodwill in the second quarter of 2005.

 

We believe there have been no additional significant changes in our critical accounting policies during the three months ended March 31, 2005 as compared to what was previously disclosed in our Form 10-K for the year ended December 31, 2004.

 

Estimates and Assumptions Related to Financial Statements

 

The discussion and analysis of our financial condition and results of operations is based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those affecting revenue recognition, the allowance for doubtful accounts, inventory valuation, intangible assets, income taxes and general business contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Results of Operations

 

 

 

Three months ended
March 31,

 

 

 

2005

 

2004

 

Net sales

 

$

39,945

 

$

25,681

 

Gross profit

 

13,335

 

6,912

 

 

 

 

 

 

 

Selling, general and administrative

 

9,545

 

8,292

 

Research and development

 

1,955

 

1,972

 

Total operating expenses

 

11,500

 

10,264

 

 

 

 

 

 

 

Other expense

 

(1,313

)

(597

)

Provision for income taxes

 

26

 

5

 

Income (loss) from continuing operations

 

496

 

(3,954

)

Recognized gain on discontinued operations

 

2,827

 

 

Net income (loss)

 

3,323

 

(3,954

)

 

Three Months Ended March 31, 2005 vs. Three Months Ended March 31, 2004

 

Net Sales

 

Net sales from continuing operations increased by 55.5% to $39.9 million during the three months ended March 31, 2005 from $25.7 million in the comparable period in 2004.  $6.1 million of this increase related to the acquisition of St. Louis Music, Inc., the remaining increase primarily related to increased product availability from our contract manufacturers and the introduction of new products.

 

We expect sales in future periods to be higher than sales in the current quarter primarily caused by the benefit of a complete quarter of sales from St. Louis Music, Inc.

 

Gross Profit

 

Gross profit increased to $13.3 million, or 33.4% of net sales, in the three months ended March 31, 2005 from $6.9 million, or 26.9% of net sales, in the three months ended March 31, 2004.   The increase in gross profit percentage is primarily a result of improved margins in the first quarter of 2005 as we recognize the benefit of lower costs in outsourcing our production oversees.  There was also

 

13



 

a percentage decrease in costs such as freight, warehousing and warranty expense in the first quarter 2005 compared to 2004.

 

We expect our gross margin percentage to slightly decrease in future quarters primarily caused by a complete quarter of sales of St. Louis Music, Inc.’s products with lower margin percentages.

 

Selling, General and Administrative

 

Selling, general and administrative expenses increased by $1.2 million to $9.5 million in the three months ended March 31, 2005 from $8.3 million in the comparable period in 2004, of which $1.1 million was due to the acquisition of St. Louis Music, Inc., the remaining increase was primarily due to higher commission costs caused by higher revenues offset by decreases in telephone and utility expenses, lower allowances due to an improved accounts receivable aging and lower professional fees.

 

We expect our selling, general and administrative expenses to increase in future quarters with the addition of a complete quarter of expenses of St. Louis Music, Inc.

 

Research and Development

 

Research and development expenses were $2.0 million for both 2005 and 2004.  We have and will continue to invest in new products and improvements to existing products.  Accordingly, we anticipate our research and development costs will be higher the remainder of 2005 compared to 2004.

 

Other Income (Expense)

 

Net other expense was $1.3 million for the three months ended March 31, 2005 as compared to net other expense of $0.6 million for the three months ended March 31, 2004.  The primary causes of this fluctuation were a $0.2 million difference in foreign exchange loss, an increase in management fees of $0.2 million in the first quarter of 2005 as a result of higher EBITDA, the acquisition of St. Louis Music, Inc. and a difference in other income (expense) of $0.2 million primarily caused by a gain on sale of fixed assets of $0.1 million in the first quarter of 2004.

 

We expect other expense to increase in future quarters as a result of higher interest expense caused by the increase in debt as a result of the St. Louis Music, Inc. acquisition.

 

Income Taxes

 

Income tax expense for the first quarter of 2005 was $26,000 compared to $5,000 for the comparable period in 2004.  The primary component of the 2005 tax is from our U.S. entities.  The amount is computed by applying the Alternative Minimum Tax rate to the taxable income we are unable to apply towards our NOLs.  The 2004 taxes primarily relate to our non-U.S. subsidiaries.  No benefit was recognized in connection with our 2004 losses as recognition of such benefits depended on future profits, which are not assumed.

 

Recognized Gain on Discontinued Operations

 

In March 2005, we recognized a $2.8 million gain from the discontinued operations of our former Italian subsidiary, net of tax of $0.1 million.   This gain was a result of a settlement agreement with Mackie Italy to settle any net outstanding amounts owed by the Company.

 

Liquidity and Capital Resources

 

On March 4, 2005, in accordance with the acquisition agreement, we acquired 100% of the shares of St. Louis Music, Inc., a Missouri-based manufacturer, distributor and importer of branded musical instruments and professional audio products.  The Company believes the acquisition will further diversify the Company’s product offerings and to help acquire, retain and extend relationships with customers.

 

In February 2005, we made an offer to Mackie Italy to settle any outstanding amounts owed by the Company for $4.7 million.  This proposal was accepted in May 2005.  Under the terms of the settlement agreement, we issued a stand-by letter of credit to Mackie Italy for $1.0 million, and we committed to make further payments of $1.5 million during the remainder of 2005 and $2.2 million during 2006.  We recognized a gain on discontinued operations of $2.9 million in the first quarter of 2005.

 

As of March 31, 2005, we had cash and cash equivalents of $772,000 and total debt and short-term borrowings of $61.0 million.  At March 31, 2005 we had availability of $3.2 million on our revolving line of credit, and $6.9 million on our demand line of credit.

 

Net Cash (Used) Provided by Operating Activities

 

Cash used by operating activities was $1.9 million in the three months ended March 31, 2005, compared to cash provided of $1.9

 

14



 

million for the comparable period in 2004. Net cash used by operating activities in the first three months of 2005 was primarily attributable to decreases in accounts payable and other accrued expenses, and the recognized gain on discontinued operations of Mackie Italy, partially offset by decreases in inventories and prepaid and other current assets.  In the first three months of 2004, cash provided by operating activities was primarily attributable to a decrease in inventories, accounts receivable and other assets, and an increase in accounts payable and other accrued expenses, partially offset by an increase in prepaid expenses and other current assets.

 

Net Cash Used in Investing Activities

 

Cash used in investing activities was $35.0 million for the first three months of 2005 and $0.1 million for the first three months of 2004. The cash used in investing activities in 2005 was primarily related to the acquisition of St. Louis Music, Inc. of $34.6 million.  Additionally, in 2005 and 2004, $0.5 million and $0.8 million respectively, consisted of purchases of capital expenditures for tooling used in manufacturing by our contract manufacturers.  In 2004, this amount was offset by cash received of $0.7 million from the sale of manufacturing equipment in our Woodinville location.

 

As part of our third party manufacturing agreements, many of our contract manufacturers require that we invest in tooling equipment prior to the start of manufacture.  Accordingly, we anticipate capital spending at the same level or higher in each of the remaining quarters of 2005.

 

Net Cash (Used in) Provided by Financing Activities

 

Cash provided by financing activities was $37.3 million during the first three months of 2005, compared to cash used of $2.3 million during the first three months of 2004.  Financing activities during the first quarter of 2005 related primarily to the acquisition of St. Louis Music, Inc. resulting in a new demand credit facility of $35.1 million.  In addition, this increase was due to net borrowings on our line of credit of $2.2 million.  Financing activities in the first quarter of 2004 relate primarily to payments on our long-term debt of $0.8 million and net repayments on our line of credit of $1.6 million.

 

Payments and Proceeds from Long-term Debt, Line of Credit and Other Short-term Borrowings

 

We borrowed $35.1 million on a revolving short-term demand credit facility, guaranteed by Sun Capital Partners III QP, LP, to finance the acquisition of St. Louis Music, Inc.

 

Under the terms of the line of credit and subordinated loan agreements, we are required to maintain certain financial ratios, such as a cumulative EBITDA calculation. The agreement also provides, among other matters, restrictions on additional financing, dividends, mergers, acquisitions, and an annual capital expenditure limit.

 

Ability to stay in compliance with debt covenants

 

We have entered into amendments of our line of credit and term loans in April, August and October of 2004, which have revised debt covenants.  The key financial covenants are achievement of certain EBITDA targets for the term of the agreement.  The October agreement requires us to meet the EBITDA target for the previous twelve months measured quarterly beginning March 31, 2005.  We met this target at March 31, 2005 and believe we will meet this target each quarter thereafter in 2005.

 

Commitments

 

We had the following material contractual commitments related to operating leases for equipment facilities at March 31, 2005.  In addition, we had material obligations related to short-term and long-term debt arrangements, excluding our accounts payable and accrued liabilities of $28.5 million at March 31, 2005:

 

 

 

Total

 

Less than 1
year

 

1-3 years

 

 

 

 

 

 

 

 

 

Operating leases

 

$

5,143

 

$

2,639

 

$

2,504

 

Lines of credit

 

49,152

 

49,152

 

 

Payable to former Italian Subsidiary

 

4,700

 

3,000

 

1,700

 

Other liabilities

 

3,000

 

 

3,000

 

Short-term and long-term debt

 

11,894

 

477

 

11,417

 

Total

 

$

73,889

 

$

55,268

 

$

18,621

 

 

We believe we have adequate resources to meet our obligations as they come due through December 31, 2005.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

We are exposed to various market risks, including changes in foreign currency rates and interest rates. We may enter into various derivative transactions to manage certain of these exposures; however, we did not have any derivative financial instruments as of

 

15



 

March 31, 2005.

 

At March 31, 2005, we had variable rate lines of credit with outstanding balances of $49.1 million. As such, changes in U.S. interest rates affect interest paid on debt and we are exposed to interest rate risk. For the quarter ended March 31, 2005, an increase in the average interest rate of 10%, i.e. from 5.37% to 5.91%, would have resulted in an approximately $37,000 decrease in net income before income taxes.  The fair value of such debt approximates the carrying amount on the consolidated balance sheet at March 31, 2005.

 

Our non-U.S. subsidiaries have functional currencies of the U.S. dollar and are translated into U.S. dollars at exchange rates in effect at the balance sheet date. These subsidiaries are located in the U.K. and Canada.  Income and expense items are translated at the average exchange rates prevailing during the period. A 10% decrease in the value of the U.S. dollar compared to the local currencies of our non-U.S. subsidiaries, throughout the quarter ended March 31, 2005, would have resulted in an approximately $50,000 decrease to net income before income taxes.

 

Item 4.  Controls and Procedures

 

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s “disclosure controls and procedures” as of the end of the period covered by this report, pursuant to Rules 13a-15(b) and 15d-15(e) under the Exchange Act.  Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this report, were effective in timely alerting them to material information relating to the Company required to be included in the Company’s periodic SEC filings.

 

There has been no change in the Company’s internal control over financial reporting (as defined in Rules 13(a)-15(f) and 15(d)-15(f) under the Exchange Act) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

16



 

PART II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

The Company is involved in various legal proceedings and claims that arise in the ordinary course of business.  The outcome of any such matter is currently not determinable.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.  Defaults upon Senior Securities

 

None.

 

Item 4.  Submission of Matters to a Vote of Security Holders

 

None.

 

Item 5.  Other Information

 

None.

 

Item 6.  Exhibits

 

Exhibits

 

31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

17



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

LOUD Technologies Inc.

 

 

(Registrant)

 

 

 

Dated:  May 16, 2005

By: 

/s/ James T. Engen

 

 

James T. Engen

 

 

President, Chief Executive Officer and
Director

 

 

 

Dated:  May 16, 2005

By: 

/s/ Timothy P. O’Neil

 

 

Timothy P. O’Neil

 

 

Chief Financial Officer, Vice
President, Secretary and
Treasurer (Principal Financial and
Accounting Officer)

 

18



 

EXHIBIT INDEX

 

Exhibit
Number

 

Document Description

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

19