Back to GetFilings.com



 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

ý

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005.

 

 

 

o

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

FOR THE TRANSITION PERIOD FROM              TO              

 

Commission File Number 001-31569

 

 

Canterbury Park Holding Corporation

(Exact name of business issuer as specified in its charter)

 

Minnesota

 

41-1775532

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification No.)

 

1100 Canterbury Road, Shakopee, Minnesota

 

55379

(Address of principal executive offices)

 

(Zip Code)

 

(952) 445-7223

(Issuer’s Telephone Number)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days.  YES  ý  NO  o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act.  YES  o  NO  ý

 

The Company had 3,890,169 shares of common stock, $.01 par value per share, outstanding as of May 11, 2005.

 

 



 

CANTERBURY PARK HOLDING CORPORATION

INDEX

 

PART 1.
FINANCIAL INFORMATION
 
 
 
 
 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

Consolidated Balance Sheets as of
March 31, 2005 and December 31, 2004

 

 

 

 

 

 

 

Consolidated Statements of Operations for the periods ended
March 31, 2005 and 2004

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the periods ended
March 31, 2005 and 2004

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

 

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

 

 

 

 

Item 5.

Other Information

 

 

 

 

 

 

Item 6.

Exhibits

 

 

 

 

 

 

Signatures

 

 

 

 

 

 

Exhibits

 

 

2



 

PART I – FINANCIAL INFORMATION

 

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2005 AND DECEMBER 31, 2004

 

 

 

(Unaudited)

March 31,
2005

 

December 31,
2004

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash

 

$

5,750,878

 

$

4,178,544

 

Restricted Cash

 

1,703,678

 

1,746,599

 

Accounts receivable, net of allowance of $82,600 and $82,600

 

560,771

 

750,612

 

Inventory

 

149,553

 

134,653

 

Deposits

 

20,000

 

20,000

 

Prepaid expenses

 

644,628

 

850,881

 

Deferred income taxes

 

208,100

 

103,000

 

Total current assets

 

9,037,608

 

7,784,289

 

 

 

 

 

 

 

LAND, BUILDINGS AND EQUIPMENT, net of accumulated depreciation of $10,200,391 and $9,869,193, respectively

 

21,279,722

 

20,438,532

 

 

 

 

 

 

 

 

 

$

30,317,330

 

$

28,222,821

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

2,415,990

 

$

2,129,405

 

Card club accruals

 

1,766,161

 

1,736,746

 

Accrued wages and payroll taxes

 

1,629,867

 

1,799,419

 

Accrued interest payable

 

1,657

 

229

 

Due to MHBPA

 

192,809

 

131,146

 

Accrued property taxes

 

357,913

 

282,119

 

Income taxes payable

 

284,687

 

17,486

 

Payable to horsepersons

 

547,495

 

414,621

 

Total current liabilities

 

7,196,579

 

6,511,171

 

 

 

 

 

 

 

DEFERRED INCOME TAXES

 

693,400

 

716,000

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 4)

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock, $.01 par value, 10,000,000 shares authorized, 3,888,169 and 3,835,669, respectively, shares issued and outstanding

 

38,882

 

38,357

 

Additional paid-in capital

 

13,114,559

 

12,763,811

 

Accumulated earnings

 

9,273,910

 

8,193,482

 

Total stockholders’ equity

 

22,427,351

 

20,995,650

 

 

 

$

30,317,330

 

$

28,222,821

 

 

See notes to consolidated financial statements.

 

3



 

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

PERIODS ENDED MARCH 31, 2005 AND 2004 (Unaudited)

 

 

 

Three Months
Ended
March 31, 2005

 

Three Months
Ended
March 31, 2004

 

 

 

 

 

 

 

OPERATING REVENUES:

 

 

 

 

 

Pari-mutuel

 

$

2,915,286

 

$

3,179,729

 

Card Club

 

7,437,000

 

6,888,201

 

Concessions

 

879,566

 

826,922

 

Admissions and parking

 

26,170

 

38,718

 

Publications

 

113,839

 

108,041

 

Other operating revenue

 

350,694

 

344,354

 

 

 

11,722,555

 

11,385,965

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

Statutory purses

 

1,294,537

 

1,214,570

 

Minnesota breeders’ fund

 

265,674

 

269,437

 

Host track fees

 

481,786

 

519,838

 

Pari-mutuel taxes

 

46,191

 

50,982

 

Salaries and benefits

 

4,647,896

 

4,177,853

 

Cost of concessions and publication sales

 

611,169

 

571,228

 

Depreciation and amortization

 

342,000

 

285,000

 

Utilities

 

260,647

 

243,584

 

Repairs, maintenance and supplies

 

229,082

 

287,283

 

License fees and property taxes

 

147,696

 

140,694

 

Advertising and marketing

 

327,280

 

368,308

 

Insurance

 

304,281

 

249,309

 

Other operating expenses

 

837,136

 

727,651

 

 

 

9,795,375

 

9,105,737

 

 

 

 

 

 

 

NONOPERATING (EXPENSES) REVENUES:

 

 

 

 

 

Interest expense

 

(1,589

)

(1,355

)

Other

 

18,957

 

10,605

 

 

 

17,368

 

9,250

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

 

1,944,548

 

2,289,478

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Note 1)

 

(864,120

)

(1,029,300

)

 

 

 

 

 

 

NET INCOME

 

$

1,080,428

 

$

1,260,178

 

 

 

 

 

 

 

BASIC NET INCOME PER COMMON SHARE (Note 1)

 

$

.28

 

$

.34

 

 

 

 

 

 

 

DILUTED NET INCOME PER COMMON SHARE (Note 1)

 

$

.26

 

$

.30

 

 

See notes to consolidated financial statements.

 

4



 

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

PERIODS ENDED MARCH 31, 2005 AND 2004 (Unaudited)

 

 

 

Three Months
Ended
March 31, 2005

 

Three Months
Ended
March 31, 2004

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

1,080,428

 

$

1,260,178

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

Depreciation and amortization

 

342,000

 

285,000

 

Tax benefit from exercise of stock options

 

100,900

 

140,000

 

Decrease in deferred income taxes

 

(127,700

)

(105,000

)

Decrease (increase) in restricted cash

 

42,921

 

(327,131

)

Decrease (increase) in accounts receivable

 

189,841

 

(243,714

)

Decrease in other current assets

 

191,353

 

156,125

 

Increase in income taxes payable

 

267,201

 

319,300

 

Increase in accounts payable and accrued wages & payroll taxes

 

117,033

 

897,286

 

Increase in card club accruals

 

29,415

 

448,121

 

Increase in accrued interest

 

1,428

 

1,180

 

Increase in accrued property taxes

 

75,794

 

68,793

 

Increase in payable to horsepersons

 

132,874

 

115,462

 

Increase in due to MHBPA

 

61,663

 

 

Net cash provided by operations

 

2,505,151

 

3,015,600

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Additions to land, buildings and equipment

 

(1,183,190

)

(1,556,258

)

Net cash used in investing activities

 

(1,183,190

)

(1,556,258

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from issuance of common stock

 

250,373

 

56,400

 

Net proceeds on advance from MHBPA

 

 

24,107

 

Net cash provided by financing activities

 

250,373

 

80,507

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

1,572,334

 

1,539,849

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

4,178,544

 

2,523,560

 

 

 

 

 

 

 

CASH AT END OF PERIOD

 

$

5,750,878

 

$

4,063,409

 

 

 

 

 

 

 

INTEREST PAID

 

$

0

 

$

0

 

 

 

 

 

 

 

INCOME TAXES PAID

 

$

625,000

 

$

675,000

 

 

See notes to consolidated financial statements.

 

5



 

CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

PERIODS ENDED MARCH 31, 2005 AND 2004

 

1.               SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The summary of significant accounting policies is included in the notes to consolidated financial statements in the 2004 Annual Report on Form 10-K.

 

Unaudited Financial Statements - The consolidated balance sheet as of March 31, 2005, the consolidated statements of operations for the three months ended March 31, 2005 and 2004, the consolidated statements of cash flows for the three months ended March 31, 2005 and 2004, and the related information contained in these notes have been prepared by management without audit.  In the opinion of management, all accruals (consisting of normal recurring accruals) which are necessary for a fair presentation of financial position and results of operations for such periods have been made.  Results for an interim period should not be considered as indicative of results for a full year.

 

Reclassifications – Certain prior period numbers have been reclassified to be consistent with current period presentation.  These reclassifications had no effect on net earnings or stockholders’ equity.

 

Restricted Cash – Restricted cash represents refundable deposits and amounts due to horsepersons for purses, stakes and awards, and amounts accumulated in the Player Pool to be used to repay players in the form of promotions, giveaways, prizes, or by other means.

 

Income Taxes - Income tax expense is computed by applying the estimated annual effective tax rate to the year-to-date income.

 

Net Income Per Share – Basic net income per common share is based on the weighted average number of common shares outstanding during each period. The weighted average number of common shares outstanding for the three months ended March 31, 2005 and March 31, 2004 were 3,876,397 and 3,727,993, respectively.  Diluted net income per common share takes into effect the dilutive effect of potential common shares outstanding.  The Company’s only potential common shares outstanding are stock options.  After considering the dilutive effect of stock options outstanding, the weighted average shares used to calculate diluted earnings per share for the three months ended March 31, 2005 and 2004 were 4,216,094 and 4,158,204, respectively.

 

Fair Values of Financial Instruments – Due to the current classification of all financial instruments of the Company, given the short-term nature of the related account balances, carrying amounts reported in the consolidated balance sheets approximate fair value.

 

Stock Based Employee Compensation - At March 31, 2005, the Company has a stock option plan which provides for the granting of awards in the form of stock options, restricted stock, stock appreciation rights, and deferred stock to key employees and non-employees, including directors of and consultants to the Company and any subsidiary, to purchase up to a maximum of 1,450,000 shares of common stock.  As permitted by Statement of Financial Accounting Standards (SFAS) 123, the Company has elected to continue following the guidance of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations for measurement and recognition of stock-based transactions with employees.  No compensation cost has been recognized for stock options granted under the plan because the exercise price of all options granted was at least equal to the market value of the underlying common stock on the date of grant.  The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.

 

6



 

Stock Based Employee Compensation Table:

 

 

 

Three Months Ended March 31,

 

 

 

2005

 

2004

 

Net Income:

 

 

 

 

 

As reported

 

$

1,080,428

 

$

1,260,178

 

Deduct:  Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

 

(45,059

)

(115,783

)

Pro forma net income

 

$

1,035,369

 

$

1,144,395

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

Basic - as reported

 

$

.28

 

$

.34

 

 

 

 

 

 

 

Basic - pro forma

 

$

.27

 

$

.31

 

 

 

 

 

 

 

Diluted - as reported

 

$

.26

 

$

.30

 

 

 

 

 

 

 

Diluted – pro forma

 

$

.25

 

$

.28

 

 

Accounting Pronouncement - In December 2004, the Financial Accounting Standards Board (FASB) revised SFAS No.123, Share Based Payment (SFAS No. 123R).  This Statement supercedes APB Opinion No. 25, which resulted in no stock-based employee compensation cost related to stock options if the options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.  SFAS No. 123R requires recognition of employee services provided in exchange for a share-based payment based on the grant date fair market value.  In April 2005 the effective date of SFAS No. 123R was deferred to the fiscal year beginning after June 15, 2005.  Consequently, the Company is required to adopt SFAS No. 123R as of January 1, 2006.  As of the effective date, this Statement applies to all new awards issued as well as awards modified, repurchased, or cancelled.  Additionally, for stock-based awards issued prior to the effective date, compensation cost attributable to future services will be recognized as the remaining service is rendered.  The Company may also elect to restate prior periods by applying a modified retrospective method to periods prior to the effective date.  The Company is in the process of determining which method of adoption it will elect as well as the potential impact on its consolidated financial statements upon adoption.

 

2.               BORROWINGS UNDER CREDIT AGREEMENT

 

The Company has a credit agreement with Bremer Bank N.A. that provides for a revolving credit line permitting advances of up to $2,250,000 with interest at the prime rate.  The Company had no borrowings under this credit line at March 31, 2005 or December 31, 2004.  The credit agreement contains certain covenants requiring the Company to maintain certain financial ratios.  The Company was in compliance with these requirements at all times throughout the quarter ended March 31, 2005.  Management believes that funds available under this line of credit, along with funds generated from card club and simulcast operations, will be sufficient to satisfy its liquidity and capital resource requirements during 2005.

 

7



 

3.               OPERATING SEGMENTS

 

During the first three months of 2005 and 2004, the Company had three reportable operating segments:  card club, horse racing and concessions.  The card club segment primarily represents operations of the Canterbury Card Club. The horseracing segment primarily represents simulcast and live racing operations, and the concessions segment primarily represents concessions provided during simulcast and live racing, in the card club and during special events.  The Company’s reportable operating segments are strategic business units that offer different products and services.  They are managed separately because the segments differ in the nature of the products and services provided as well as processes to produce those products and services.  The horse racing and card club segments are regulated by the State of Minnesota Racing Commission.

 

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies in the 2004 Annual Report on Form 10-K.

 

Depreciation, interest expense and income taxes are allocated to the segments but no allocation is made to concessions for shared facilities.  However, the concessions segment pays approximately 25% of gross revenues earned on live racing and special event days to the horse racing segment for use of the facilities.

 

The following table provides information about the Company’s operating segments (in 000’s):

 

 

 

Three Months Ended March 31, 2005

 

 

 

Card Club

 

Horse
Racing

 

Concessions

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

7,437

 

$

3,406

 

$

880

 

$

11,723

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues

 

 

 

13

 

481

 

494

 

 

 

 

 

 

 

 

 

 

 

Net Interest income

 

 

 

17

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

132

 

210

 

 

 

342

 

 

 

 

 

 

 

 

 

 

 

Segment income before income taxes

 

1,375

 

547

 

129

 

2,051

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

$

3,718

 

$

26,429

 

$

3,282

 

$

33,429

 

 

 

 

Three Months Ended March 31, 2004

 

 

 

Card Club

 

Horse
Racing

 

Concessions

 

Total

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

6,888

 

$

3,671

 

$

827

 

$

11,386

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues

 

 

 

22

 

455

 

477

 

 

 

 

 

 

 

 

 

 

 

Net Interest income

 

 

 

9

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

117

 

168

 

 

 

285

 

 

 

 

 

 

 

 

 

 

 

Segment income before income taxes

 

1,459

 

807

 

165

 

2,431

 

 

 

 

At December 31, 2004

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

$

3,688

 

$

24,397

 

$

3,164

 

$

31,249

 

 

8



 

The following are reconciliations of reportable segment revenue, income before income taxes, and assets, to the Company’s consolidated totals (in 000’s):

 

 

 

Three Months Ended March 31,

 

 

 

2005

 

2004

 

Revenues:

 

 

 

 

 

Total revenue for reportable segments

 

$

12,217

 

$

11,863

 

Elimination of intersegment revenues

 

(494

)

(477

)

Total consolidated revenues

 

$

11,723

 

$

11,386

 

 

 

 

 

 

 

Income before income taxes:

 

 

 

 

 

Total segment income before income taxes

 

$

2,051

 

$

2,431

 

Elimination of intersegment income before income taxes

 

(106

)

(142

)

Total consolidated income before income taxes

 

$

1,945

 

$

2,289

 

 

 

 

March 31,
2005

 

December 31,
2004

 

Assets:

 

 

 

 

 

Total assets for reportable segments

 

$

33,429

 

$

31,249

 

Elimination of intercompany receivables

 

(3,112

)

(3,026

)

Total consolidated assets

 

$

30,317

 

$

28,223

 

 

4.               CONTINGENCIES

 

In accordance with an Earn Out Note, given to the prior owner of the racetrack as part of the consideration paid by the Company to acquire the racetrack, if (i) off-track betting becomes legally permissible in the State of Minnesota and (ii) the Company begins to conduct off-track betting with respect to or in connection with its operations, the Company will be required to pay to the IMR Fund, L.P. the greater of $700,000 per operating year, as defined, or 20% of the net pretax profit, as defined, for each of five operating years.  At this time, management believes that the likelihood that these two conditions will be met, and that the company will be required to pay these amounts, is remote.  In the event these conditions are met and the subsequent payments made, they will be capitalized as part of the purchase price in accordance with generally accepted accounting principles.

 

The Company is periodically involved in various legal actions arising in the normal course of business.  At March 31, 2005, management believes that the resolution of any legal actions outstanding will not have a material impact on the consolidated financial statements.

 

9



 

ITEM 2:              MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

General:

 

Canterbury Park Holding Corporation (the “Company”) owns and operates the Canterbury Park Racetrack and Card Club in Shakopee, Minnesota.  The primary businesses of the Company are simulcast and live pari-mutuel horse racing, hosting unbanked card games, and food and beverage operations.

 

The Racetrack is the only pari-mutuel horse racing facility in the State of Minnesota.  The Racetrack earns revenues from pari-mutuel take-out on races simulcast year-round to Canterbury Park from racetracks throughout the country and from live race meets featuring thoroughbred and quarter horse racing.  Live race meets commence in the month of May and conclude in September.  During live race meets, the Company televises its races to out-of-state racetracks around the country, and earns additional pari-mutuel revenue on wagers placed at the out-of-state racetracks.

 

 Canterbury Park’s Card Club (the “Card Club”) hosts “unbanked” card games in which players compete against each other and not against the house.  The Card Club is open twenty-four hours a day, seven days a week.  Under Minnesota law, the Company is required to pay up to 14% of the gross Card Club revenues to the Racetrack’s purse fund and the State of Minnesota Breeders’ Fund.  However, the Company has agreed with the Minnesota Horsemen’s Benevolent and Protective Association (“MHBPA”) to pay 15% of Card Club revenues into the purse fund for 2005 and 2004.

 

The Company also generates revenues from other activities such as admission and parking fees and from the sale of food and beverage, programs and other racing publications, and corporate sponsorships.  Additional revenues are derived from an RV park and the use of the Racetrack facilities for special events such as concerts, craft shows and snowmobile racing.

 

Results of Operations for the Three Months Ended March 31, 2005 and March 31, 2004:

 

Total operating revenues increased $ 336,590, or 3.0%, during three months ended March 31, 2005 compared to the three months ended March 31, 2004.  The increase is due primarily to increases in Card Club revenue and concessions revenue, offset by a decrease in pari-mutuel revenue.

 

Pari-mutuel revenue decreased $ 264,443, or 8.3 % in the three-month period ended March 31, 2005 compared to the same period in 2004.  This was due to a reduction in total wagering (“the handle”) for the three-month period ended March 31, 2005.  Total handle was approximately $13.7 million or 9.4%, lower than total handle of $15.1 million during the same quarter a year ago.  The decrease is primarily attributable to persistent poor weather conditions in the east, which resulted in the cancellation of a significant number of races during the first quarter of 2005 and growing competition from internet wagering on simulcast racing.  See the “Summary of Pari-Mutuel Data” below.

 

 

 

Three Months Ended March 31,

 

Summary of Pari-Mutuel Data:

 

2005

 

2004

 

 

 

 

 

 

 

Simulcast racing days

 

90

 

91

 

 

 

 

 

 

 

On-track simulcast handle

 

$

13,703,000

 

$

15,132,000

 

 

 

 

 

 

 

Average daily handle

 

$

152,256

 

$

166,286

 

 

10



 

Total Card Club revenue increased 8.0% to $7,437,000 for the first three months of 2005 compared to $6,888,000 for the same period in 2004.  The primary source of Card Club revenue is a percentage of the wagers received from the players as compensation for providing the Card Club facility and services, referred to as the “collection revenue”.  The Company also receives a specified percentage of the jackpot fund collection as reimbursement for administrative costs of maintaining the jackpot funds, and collects fees for administering tournaments, which represents “other revenue”.  The increase in revenue is due primarily to growth in the Card Club’s poker games.  Poker collection revenue grew  $727,000 or 19.2% compared to the first quarter of 2004 and continues to be fueled by the popularity of televised poker tournaments.  This increase was partly offset by a $161,000 or 5.5% decrease in Casino Games collection revenue compared to the first three months of 2004.  This decrease is partially due to new competition from Native American casinos, which have expanded their gaming options to include some of the same “unbanked” card games as those offered at Canterbury Park.  Card Club revenues represented 63.4% and 60.5% of total revenues for the three-month periods ended March 31, 2005 and 2004, respectively.  See the “Summary of Card Club Data” below.

 

 

 

Three Months Ended March 31,

 

Summary of Card Club Data:

 

2005

 

2004

 

 

 

 

 

 

 

Poker Games

 

$

4,516,000

 

$

3,789,000

 

Casino Games

 

2,754,000

 

2,915,000

 

Total Collection Revenue

 

7,270,000

 

6,704,000

 

 

 

 

 

 

 

Other Revenue

 

167,000

 

184,000

 

Total Card Club Revenue

 

$

7,437,000

 

$

6,888,000

 

 

 

 

 

 

 

Number of Days Offered

 

90

 

91

 

Average Revenue per Day

 

$

82,633

 

$

75,692

 

 

Concession revenues increased 6.4% to $879,566 for the quarter ended March 31, 2005 compared to $826,922 for the first quarter of 2004 due primarily to higher sales volumes in the Poker room.  In addition, the Company was remodeling its simulcast area during the first quarter of 2004 and offered many food and beverage incentives which did not recur in 2005.

 

Total operating expenses in the first quarter of 2005 increased by approximately $690,000, or 7.6%, compared to 2004 primarily due to increases in salary and benefit costs, and costs related to compliance with the Sarbanes-Oxley Act of 2002.  Salary and benefit costs increased $470,000, or 11.3%, compared to the first quarter of 2004, primarily due to an increase of approximately 7% in total hours worked caused by higher levels of operations in the Card Club and concessions, an overall increase in salary and wages rates, and a 20.0% increase in group medical costs caused by increased premium rates and increased participation.  Other operating expenses increased $109,484, or 15.0% compared to the same period last year primarily due to the cost of consultants hired to assist with implementation of Section 404 of the Sarbanes-Oxley Act of 2002.

 

Total expense for statutory purses and Minnesota breeders’ fund increased $76,204, or 5.1%, for the quarter ended March 31, 2005 compared to the quarter ended March 31, 2004.  Card club related statutory purses and contributions to the Minnesota breeders’ fund increased 10.9% to $1,116,000 compared to $1,006,000 for the first quarter of 2004 due to higher total collection revenues in the first quarter of 2005.  This increase was partly offset by a decrease of $33,725 in purse and breeders’ fund expenses related to simulcast racing because of a decrease in handle during the first quarter of 2005 compared to the first quarter of 2004.  Depreciation increased $57,000 or 20.0% compared to the same period in 2004 due to significant improvements to the facility during 2004.  Insurance expense increased $54,972, or 22.0% compared to the first quarter of 2004 primarily due to increased workers compensation and property and liability insurance rates.  Total operating expenses as a percentage of revenues increased to 83.6% for the first three months of 2005, compared to 80.0% for the first three months of 2004.  This increase was expected due to the above mentioned compliance costs and is also partly due to lower pari-mutuel revenues for the first quarter compared to last year.

 

11



 

Income before income taxes decreased $344,930, or 15.1%, to $1,944,548 for the three months ended March 31, 2005, from $2,289,478 for the three months ended March 31, 2004.  Income tax expense was $864,120 and $1,029,300 for the first quarters of 2005 and 2004, respectively, resulting in net income of $1,080,428 and $1,260,178, respectively.

 

Commitments and Contingencies:

 

There have been no material changes in our outstanding commitments and contingencies since those reported at December 31, 2004.

 

Liquidity and Capital Resources:

 

Cash provided by operating activities for the three months ended March 31, 2005 was $2,505,151 and resulted principally from net income of $1,080,428, depreciation and amortization of $342,000, an increase in income taxes payable of $267,201, a decrease in accounts receivable of $189,841 due to the timing of payments and receipts on wagering imbalances with out-of-state racetracks, and a decrease in other current assets of $191,353 resulting from a reduction in prepaid expenses. During the period January 1, 2004 through March 31, 2004, Cash provided by operating activities for the three months ended March 31, 2004 was $3,015,600 and resulted principally from net income of $1,260,178, depreciation and amortization of $285,000, an increase in income taxes payable of $319,300, an increase in accounts payable and accrued wages & payroll taxes of $897,286, an increase in card club accruals of $448,121, offset by an increase in accounts receivable of $243,714 and an increase in restricted cash of $327,131.  Pursuant to an agreement with the Minnesota Horsemen’s Benevolent and Protective Association (MHBPA), during the three months ended March 31, 2005 and 2004, the Company transferred into a trust account for these purposes or paid directly to the MHBPA approximately $1,100,000 and $1,075,000, respectively.  At March 31, 2005 the company had an additional liability to the MHBPA of $192,809.  This liability will be paid in 2005 together with interest at the prime-lending rate.

 

Net cash used in investing activities for the first quarter of 2005 of $1,183,190 was used for improvements to the backside barns and facilities related to live racing.  The Company is in the process of installing a new equine swimming pool, upgrading the summer barns and making a significant upgrade to the training track.  Net cash used in investing activities was $1,556,258 in the first quarter of 2004 and related primarily to the remodeling of the club-level simulcast area of $1.1 million and acquisitions of equipment.

 

Cash provided by financing activities during the first three months of 2005 consisted of proceeds received upon the exercise of stock options of $250,373. Cash provided by financing activities during the first three months of 2004 consisted of proceeds received upon the exercise of stock options of $56,400 and net proceeds from the advance from the MHBPA of $24,107.

 

The Company has a credit agreement with Bremer Bank N. A. that provides a revolving credit line permitting advances of up to $2,250,000 with interest at the prime rate.  The Company had no borrowings under the line of credit at March 31, 2005 or December 31, 2004.  The credit agreement contains certain covenants requiring the Company to maintain certain financial ratios.  The Company was in compliance with these requirements at all times throughout the quarter ended March 31, 2005.

 

Unrestricted cash balances at March 31, 2005 were $5,750,878 compared to $4,178,544 at December 31, 2004.  The Company believes that funds available in its cash accounts, amounts available under the general credit and security agreement, along with funds generated from operations, will be sufficient to satisfy its liquidity and capital resource requirements during 2005 for regular operations.  If the Racino discussed below under “Legislation” receives necessary legislative approval, the Company will require substantial additional debt and/or equity financing.  The Company believes that such financing with reasonable terms can be obtained.

 

12



 

Critical Accounting Policies:

 

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates that effect the amounts reported and disclosed in the consolidated financial statements. By their nature, these estimates are subject to an inherent degree of uncertainty. Theses estimates are based on our experience and various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. On an ongoing basis, we evaluate our estimates. However, actual results could differ from those estimates.

 

Our significant accounting policies are included in Note 1 to our consolidated financial statements in our 2004 Annual Report on Form 10-K. We believe the following critical accounting policies represent our more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Land, Buildings and Equipment - We have significant capital invested in our property and equipment, which represents approximately 70% of our total assets. We utilize our judgment in various ways including: determining whether an expenditure is considered a maintenance expense or a capital asset; determining the estimated useful lives of assets; and determining if or when an asset has been impaired. Our property and equipment is evaluated for impairment whenever circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use. If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount, we recognize an impairment loss. The impairment loss recognized is the amount by which the carrying amount exceeds the fair value and is charged to operations in the period in which such impairment is determined by management. We do not believe that any impairment has occurred or is likely to occur in the near future.

 

Regulation - Our business can be materially impacted both positively and negatively by legislative and regulatory changes, such as those described below. Significant negative changes resulting from these activities could result in an impairment of our property and equipment in accordance with generally accepted accounting standards. Additional information regarding how our business can be impacted by legislative and regulatory changes are included in Item 1 (vi), and Item 1 (vii), respectively, in our 2004 Annual Report on Form 10-K, which information is incorporated herein by reference..

 

Legislation:

 

Legislation has been introduced in the Minnesota Legislature to allow electronic gaming devices to be operated by the Minnesota State Lottery and authorize banked card games at the Racetrack.  This concept, often referred to as a “Racino”, as proposed for Canterbury Park would include approximately 3,000 gaming devices, 40 table games, a 250-room hotel, an Olympic scale horse park and additional restaurant venues.  Based on the success of several Racinos in other states, the Company believes that if this legislation becomes law, it will enhance horse racing with increased purses, provide growth and development opportunities for the Company, and produce significant new tax revenues for state and local governments.  Legislation has also been introduced to remove the 50-table limit in the card room, and to impose a gaming tax on card room revenues.  All of the bills mentioned above are, as of the date of this Report, pending further action in the Minnesota Legislature.

 

In addition, legislation has been enacted in Minnesota to raise the minimum wage from $5.15 to $6.15 an hour.  Minnesota will join 15 other states with higher minimums than those set by the Federal government.  This legislation becomes effective in August 2005 and management believes it will have an adverse affect on results of operations.

 

13



 

The effort to obtain legislative authority for the initiatives mentioned above has required, and will continue to require, substantial expenditures and there can be no assurance that any bill favorable to the Company’s interests will be enacted into law this year.

 

Factors Affecting Future Performance:

 

From time to time, in reports filed with the Securities and Exchange Commission, in press releases, and in other communications to shareholders or the investing public, the Company may make forward-looking statements concerning possible or anticipated future financial performance, business activities or plans which are typically preceded by the words “believes,” “expects,” “anticipates,” “intends” or similar expressions.  For such forward-looking statements, the Company claims the protection of the safe harbor for forward-looking statements contained in federal securities laws.  Shareholders and the investing public should understand that such forward-looking statements are subject to risks and uncertainties which could cause actual performance, activities or plans to differ significantly from those indicated in the forward-looking statements.  Such risks and uncertainties include, but are not limited to: material fluctuations in attendance at the Racetrack, material changes in the level of wagering by patrons, decline in interest in the unbanked card games offered at the Card Club, competition from other venues offering unbanked card games, legislative and regulatory changes, the impact of wagering products and technologies introduced by competitors; increases in the percentage of revenues allocated for purse fund payments; increases in compensation and employee benefit costs; the general health of the gaming sector; higher than expected expense related to new marketing initiatives; and other factors discussed from time to time in the Company’s filings with the Securities and Exchange Commission.

 

ITEM 3:                   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are exposed to market risk from changes in interest rates on borrowings under our commercial revolving credit line that bears interest at the prime rate.  At March 31, 2005 we have no debt borrowings under our credit facility.

 

We have no derivative financial instruments or derivative commodity instruments in our cash and cash equivalents and marketable securities.  We invest cash and cash equivalents in investment grade, highly liquid investments, consisting of money market instruments, bank certificates of deposit, overnight investments in commercial paper, and short term government and corporate bonds.

 

ITEM 4:                   CONTROLS AND PROCEDURES

 

(a)                                  Evaluation of Disclosure Controls and Procedures:

 

Management, with the participation of the Company’s principal executive officer, Randall D. Sampson, and principal financial officer, David C. Hansen, has evaluated the effectiveness of the design and operation of the disclosure controls and procedures, as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report.  Management has concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that the disclosure controls are also effective to ensure that information required to be disclosed in the Company’s Exchange Act reports is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

 

14



 

(b)                                 Changes in Internal Control Over Financial Reporting:

 

There have been no changes in internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

PART II

OTHER INFORMATION

 

Item 1.                                 Legal Proceedings

 

Not applicable

 

Item 2.                                 Unregistered Sales of Equity Securities and Use of Proceeds

 

Not applicable

 

Item 3.                                 Defaults Upon Senior Securities

 

Not applicable

 

Item 4.                                 Submission of Matters to a Vote of Security Holders

 

Not applicable

 

Item 5.                                 Other Information

 

Not applicable

 

Item 6.                                 Exhibits

 

(a)                                 The following exhibits are included herein:

 

11                           Statement re computation of per share earnings - See Net Income Per Share under Note 1 of Notes to Consolidated Financial Statements under Part 1, Item 1, which is incorporated herein by reference.

 

31.1                  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act).

 

31.2                  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act).

 

32                           Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).

 

15



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CANTERBURY PARK HOLDING CORPORATION

 

 

Dated: May 16, 2005

  /s/ Randall D. Sampson

 

Randall D. Sampson,

 

President and Chief Executive Officer

 

 

Dated: May 16, 2005

  /s/ David C. Hansen

 

David C. Hansen,

 

Vice President and Chief Financial Officer

 

16