UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
OR
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9145
ML MACADAMIA ORCHARDS, L.P.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
99-0248088 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
26-238 Hawaii Belt Drive HILO, HAWAII |
|
96720 |
(Address Of Principal Executive Offices) |
|
(Zip Code) |
Registrants Telephone Number, Including Area Code: 808-969-8057
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No ý
As of March 31, 2005, Registrant had 7,500,000 Class A Units issued and outstanding.
ML MACADAMIA ORCHARDS, L.P.
INDEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I - Financial Information |
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
2
ML Macadamia Orchards, L.P.
(in thousands)
|
|
March 31, |
|
December 31, |
|
|||||||||
|
|
2005 |
|
2004 |
|
|
||||||||
|
|
(unaudited) |
|
|
|
|||||||||
Assets |
|
|
|
|
|
|
|
|||||||
Current assets |
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents |
|
$ |
211 |
|
$ |
2,188 |
|
$ |
196 |
|
||||
Accounts receivable |
|
3,344 |
|
2,142 |
|
7,092 |
|
|||||||
Inventory of farming supplies |
|
187 |
|
151 |
|
145 |
|
|||||||
Deferred faming costs |
|
549 |
|
1,228 |
|
|
|
|||||||
Other current assets |
|
283 |
|
224 |
|
153 |
|
|||||||
Total current assets |
|
4,574 |
|
5,933 |
|
7,586 |
|
|||||||
Land, orchards and equipment, net |
|
50,175 |
|
52,580 |
|
50,810 |
|
|||||||
Intangible assets, net |
|
40 |
|
17 |
|
42 |
|
|||||||
Total assets |
|
$ |
54,789 |
|
$ |
58,530 |
|
$ |
58,438 |
|
||||
|
|
|
|
|
|
|
|
|||||||
Liabilities and partners capital |
|
|
|
|
|
|
|
|||||||
Current liabilities |
|
|
|
|
|
|
|
|||||||
Current portion of long-term debt |
|
$ |
435 |
|
$ |
445 |
|
$ |
435 |
|
||||
Short-term borrowings |
|
200 |
|
|
|
2,200 |
|
|||||||
Accounts payable |
|
108 |
|
122 |
|
738 |
|
|||||||
Cash distributions payable |
|
375 |
|
379 |
|
379 |
|
|||||||
Accrued payroll and benefits |
|
635 |
|
612 |
|
873 |
|
|||||||
Other current liabilities |
|
87 |
|
69 |
|
30 |
|
|||||||
Total current liabilities |
|
1,840 |
|
1,627 |
|
4,655 |
|
|||||||
Long-term debt |
|
2,026 |
|
2,457 |
|
2,034 |
|
|||||||
Deferred income tax liability |
|
1,207 |
|
1,214 |
|
1,207 |
|
|||||||
Total liabilities |
|
5,073 |
|
5,298 |
|
7,896 |
|
|||||||
Commitments and contingencies |
|
|
|
|
|
|
|
|||||||
Partners capital |
|
|
|
|
|
|
|
|||||||
General partner |
|
81 |
|
532 |
|
505 |
|
|||||||
Class A limited partners, no par or assigned value, 7,500 units issued and outstanding |
|
49,635 |
|
52,700 |
|
50,037 |
|
|||||||
Total partners capital |
|
49,716 |
|
53,232 |
|
50,542 |
|
|||||||
Total liabilities and partners capital |
|
$ |
54,789 |
|
$ |
58,530 |
|
$ |
58,438 |
|
||||
See accompanying notes to consolidated financial statements
3
Consolidated Income Statements (unaudited)
(in thousands, except per unit data)
|
|
Three months |
|
||||
|
|
|
|||||
|
|
2005 |
|
2004 |
|
||
Macadamia nut sales |
|
$ |
2,168 |
|
$ |
1,156 |
|
Contract farming revenue |
|
888 |
|
896 |
|
||
Total revenues |
|
3,056 |
|
2,052 |
|
||
Cost of goods and services sold |
|
|
|
|
|
||
Costs of macadamia nut sales |
|
1,628 |
|
1,036 |
|
||
Costs of contract farming services |
|
801 |
|
808 |
|
||
Total cost of goods and services sold |
|
2,429 |
|
1,844 |
|
||
Gross income |
|
627 |
|
208 |
|
||
General and administrative expenses |
|
|
|
|
|
||
Costs expensed under management contract with related party |
|
41 |
|
38 |
|
||
Other |
|
217 |
|
218 |
|
||
Total general and administrative expenses |
|
258 |
|
256 |
|
||
Extinguishment of management agreement |
|
(326 |
) |
|
|
||
Operating income (loss) |
|
43 |
|
(48 |
) |
||
Interest expense |
|
(50 |
) |
(44 |
) |
||
Interest income |
|
2 |
|
4 |
|
||
Loss before income taxes |
|
(4 |
) |
(88 |
) |
||
Income tax expense |
|
22 |
|
7 |
|
||
Net loss |
|
$ |
(27 |
) |
$ |
(95 |
) |
|
|
|
|
|
|
||
Net cash flow (as defined in the |
|
|
|
|
|
||
Partnership Agreement) |
|
$ |
329 |
|
$ |
145 |
|
|
|
|
|
|
|
||
Net income (loss) per Class A Unit |
|
$ |
0.00 |
|
$ |
(0.01 |
) |
|
|
|
|
|
|
||
Net cash flow per Class A Unit |
|
$ |
0.04 |
|
$ |
0.02 |
|
|
|
|
|
|
|
||
Cash distributions per Class A Unit |
|
$ |
0.05 |
|
$ |
0.05 |
|
|
|
|
|
|
|
||
Class A Units outstanding |
|
7,500 |
|
7,500 |
|
See accompanying notes to consolidated financial statements.
4
ML Macadamia Orchards, L.P.
Consolidated Statements of Partners Capital (unaudited)
(in thousands)
|
|
Three months ended March 31, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
|
|
|
|
||
Partners capital at beginning of period: |
|
|
|
|
|
||
General partner |
|
$ |
505 |
|
$ |
537 |
|
Class A limited partners |
|
50,037 |
|
53,169 |
|
||
|
|
50,542 |
|
53,706 |
|
||
|
|
|
|
|
|
||
Acquisition of ML Resources, Inc.: |
|
|
|
|
|
||
General partner |
|
(424 |
) |
|
|
||
|
|
(424 |
) |
|
|
||
|
|
|
|
|
|
||
Cash distributions: |
|
|
|
|
|
||
General partner |
|
|
|
4 |
|
||
Class A limited partners |
|
375 |
|
375 |
|
||
|
|
375 |
|
379 |
|
||
|
|
|
|
|
|
||
Allocation of net loss: |
|
|
|
|
|
||
General partner |
|
|
|
(1 |
) |
||
Class A limited partners |
|
(27 |
) |
(94 |
) |
||
|
|
(27 |
) |
(95 |
) |
||
|
|
|
|
|
|
||
Partners capital at end of period: |
|
|
|
|
|
||
General partner |
|
81 |
|
532 |
|
||
Class A limited partners |
|
49,635 |
|
52,700 |
|
||
|
|
$ |
49,716 |
|
$ |
53,232 |
|
See accompanying notes to consolidated financial statements.
5
ML Macadamia Orchards, L.P.
Consolidated Statements of Cash Flows (unaudited)
(in thousands)
|
|
Three months ended |
|
||||
|
|
|
|||||
|
|
2005 |
|
2004 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Cash received from goods and services |
|
$ |
7,138 |
|
$ |
6,660 |
|
Cash paid to suppliers and employees |
|
(4,308 |
) |
(3,845 |
) |
||
Interest received |
|
2 |
|
3 |
|
||
Net cash provided by operating activities |
|
2,832 |
|
2,818 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Acquisition of capital equipment |
|
(7 |
) |
(20 |
) |
||
Net cash used in investing activities |
|
(7 |
) |
(20 |
) |
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Proceeds from drawings on line of credit |
|
1,400 |
|
800 |
|
||
Repayment of line of credit |
|
(3,400 |
) |
(1,200 |
) |
||
Acquisition of general partners units |
|
(424 |
) |
|
|
||
Capital lease payments |
|
(8 |
) |
(19 |
) |
||
Cash distributions paid |
|
(378 |
) |
(227 |
) |
||
Net cash used in financing activities |
|
(2,810 |
) |
(646 |
) |
||
|
|
|
|
|
|
||
Net increase in cash |
|
15 |
|
2,152 |
|
||
Cash at beginning of period |
|
196 |
|
36 |
|
||
Cash at end of period |
|
$ |
211 |
|
$ |
2,188 |
|
|
|
|
|
|
|
||
Reconciliation of net loss to net cash provided by operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(27 |
) |
$ |
(95 |
) |
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
362 |
|
259 |
|
||
Decrease in accounts receivable |
|
3,632 |
|
4,385 |
|
||
Decrease (increase) in inventories |
|
(42 |
) |
(9 |
) |
||
Increase in deferred farming costs |
|
(268 |
) |
(846 |
) |
||
Increase in other current assets |
|
(125 |
) |
(77 |
) |
||
Decrease in accounts payable |
|
(517 |
) |
(370 |
) |
||
Decrease in accrued payroll and benefits |
|
(237 |
) |
(238 |
) |
||
Decrease in other current liabilities |
|
54 |
|
(191 |
) |
||
Total adjustments |
|
2,859 |
|
2,913 |
|
||
Net cash provided by operating activities |
|
$ |
2,832 |
|
$ |
2,818 |
|
See accompanying notes to consolidated financial statements.
6
ML MACADAMIA ORCHARDS, L.P.
Notes to Consolidated Financial Statements
(1) BASIS OF PRESENTATION
In the opinion of management, the accompanying unaudited consolidated financial statements of ML Macadamia Orchards, L.P. (the Partnership) include all adjustments, consisting only of normal recurring adjustments, necessary to present fairly its financial position as of March 31, 2005, March 31, 2004 and December 31, 2004 and the results of operations, changes in partners capital and cash flows for the three months ended March 31, 2005 and 2004. The results of operations for the period ended March 31, 2005 are not necessarily indicative of the results to be expected for the full year or for any future period.
These interim financial statements should be read in conjunction with the Financial Statements and the Notes to Financial Statements filed with the Securities and Exchange Commission in the Partnerships 2004 Annual Report on Form 10-K.
(2) ACQUISTION OF ML RESOURCES, INC.
On January 6, 2005 the Partnership acquired all of the common stock of ML Resources, Inc. (MLR) for $750,000 in cash. The transaction was accounted for as an asset purchase as opposed to a business combination since MLR had no substantive operations and its principal purpose was to own and hold 75,757 general partner units of the Partnership. The acquisition of the general partner units held by MLR results in the Class A limited partners effectively owning 100% of the Partnership.
The purchase price was allocated between the acquired general partner units and the extinguishment of the management contract between MLR and the Partnership. The fair value of the general partner units at the date of acquisition was determined to be $424,000 which was recorded as a reduction in partners capital. The fair value of the general partner units was determined based on the quoted market value of Class A limited partner units. No discounts for lack of marketability or premiums for control preferences were applied in determining the fair value of the general partner units. The remaining $326,000 representing the extinguishment of the management contract was charged to expense.
As a result of the transaction, MLRs operations have been included in the Partnerships consolidated financial statements beginning with the first quarter of 2005.
(3) CONSOLIDATION
The consolidated financial statements include the accounts of the Partnership and for 2005, MLR. All significant intercompany balances and transactions, including management fees and distributions, have been eliminated.
(4) SEGMENT INFORMATION
The Partnership has two reportable segments, the owned-orchard segment and the farming segment, which are organized on the basis of revenues and assets. The owned-orchard segment derives its revenues from the sale of macadamia nuts grown in orchards owned or leased by the Partnership. The farming segment derives its revenues from the farming of macadamia orchards owned by other growers. It also farms those orchards owned by the Partnership.
Management evaluates the performance of each segment on the basis of operating income. The Partnership accounts for inter segment sales and transfers at cost. Such inter segment sales and transfers are eliminated in consolidation.
7
The Partnerships reportable segments are distinct business enterprises that offer different products or services. Revenues from the owned-orchard segment are subject to long-term nut purchase contracts and tend to vary from year to year due to changes in the calculated nut price per pound. The farming segments revenues are based on long-term farming contracts which generate a farming profit based on a percentage of farming cost or based on a fixed fee per acre and tend to be less variable than revenues from the owned-orchard segment.
The following tables summarize each reportable segments operating income and the segments assets as of and for the three-month periods ended March 31, 2005 and 2004.
Segment Reporting for the Three Months ended March 31, 2005
(in thousands)
|
|
Owned |
|
Contract |
|
Inter segment |
|
Total |
|
||||
|
|
||||||||||||
Revenues |
|
$ |
2,168 |
|
$ |
2,330 |
|
$ |
(1,442 |
) |
$ |
3,056 |
|
Composition of inter segment revenues |
|
|
|
1,442 |
|
(1,442 |
) |
|
|
||||
Operating income |
|
13 |
|
30 |
|
|
|
43 |
|
||||
Depreciation expense |
|
308 |
|
54 |
|
|
|
362 |
|
||||
Segment assets |
|
48,404 |
|
6,385 |
|
|
|
54,789 |
|
||||
Expenditures for property and equipment |
|
|
|
7 |
|
|
|
7 |
|
||||
Segment Reporting for the Three Months ended March 31, 2004
(in thousands)
|
|
Owned |
|
Contract |
|
Inter segment |
|
Total |
|
||||
|
|
||||||||||||
Revenues |
|
$ |
1,156 |
|
$ |
1,532 |
|
$ |
(636 |
) |
$ |
2,052 |
|
Composition of |
|
|
|
|
|
|
|
|
|
||||
inter segment revenues |
|
|
|
636 |
|
(636 |
) |
|
|
||||
Operating income (loss) |
|
(120 |
) |
72 |
|
|
|
(48 |
) |
||||
Depreciation expense |
|
184 |
|
75 |
|
|
|
259 |
|
||||
Segment assets |
|
52,019 |
|
6,511 |
|
|
|
58,530 |
|
||||
Expenditures for property and equipment |
|
|
|
20 |
|
|
|
20 |
|
||||
All revenues are from sources within the United States.
(5) INTERIM REPORTING
Orchard costs (e.g. irrigation, fertilizer, pruning, etc.) are annualized for interim reporting purposes, with the difference between costs incurred to date and costs expensed to date (based on projected annual cost per nut harvested) being reported on the balance sheet as deferred farming costs, which amounted to $549,000 and $1.2 million at March 31, 2005 and 2004, respectively. The difference between deferred farming costs reported at March 31, 2005 compared to 2004 was primarily attributable to anticipated significant increase in production during the remainder of 2005 compared to 2004.
8
(6) LONG-TERM DEBT
At December 31, 2004, the Partnership failed to meet the minimum debt coverage ration specified in its credit agreement with American AgCredit, PCA, however received a waiver of the covenant violation dated March 15, 2005. American AgCredit, PCA also agreed to amend the credit agreement to change the minimum debt coverage ration for the first two quarters of 2005. The Partnership was in compliance with all debt covenants at March 31, 2005.
(7) PARTNERS CAPITAL
Net income per Class A Unit is calculated by dividing 100% of Partnership net income by the average number of Class A Units outstanding for the period.
(8) CASH DISTRIBUTIONS
On March 9, 2005, a first quarter cash distribution was declared in the amount of five cents ($0.05) per Class A Unit, payable on May 12, 2005 to unit holders of record as of the close of business on March 31, 2005.
(9) PENSION PLAN
The Partnership sponsors a defined benefit pension plan covering employees that are members of a union bargaining unit.
The Partnerships funding policy is to contribute to the plan, an amount sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974.
COMPONENTS OF NET PERIODIC BENEFIT COST
|
|
Pension Benefits |
|
||||
|
|
For the Three Months Ended |
|
||||
|
|
|
|||||
|
|
2005 |
|
2004 |
|
||
|
|
|
|
|
|
||
Service cost |
|
$ |
14,239 |
|
$ |
13,862 |
|
Interest cost |
|
5,822 |
|
5,299 |
|
||
Expected return on assets |
|
4,823 |
|
3,700 |
|
||
Amortization of unrecognized prior service costs |
|
1,661 |
|
1,661 |
|
||
Amortization of unrecognized actuarial loss |
|
51 |
|
160 |
|
||
Net periodic pension cost |
|
$ |
16,950 |
|
$ |
17,282 |
|
9
ML MACADAMIA ORCHARDS, L.P.
Managements Discussion
and Analysis of
Financial Condition and Results of Operations
Significant Accounting Policies and Estimates
The Partnership prepares its consolidated financial statements in conformity with accounting principles generally accepted in the Unites States of America. Certain of our accounting policies, including the estimated lives assigned to our assets, determination of bad debt, estimated nut price, deferred farming costs, asset impairment, self-insurance reserves and the calculation of our income tax liabilities, require that we apply significant judgment in defining the appropriate assumptions for calculation of financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. Our judgments are based on our historical experience, terms of existing contracts, our observance of trends in the industry and crop information provided by our customers and information available from outside sources, as appropriate. There can be no assurance that the actual results will not differ from our estimates. To provide an understanding of the methodologies we apply, our significant accounting policies are discussed where appropriate in this discussion and analysis and in the notes to consolidated financial statements.
Results of Operations
For the first quarter 2005, the Partnership recorded a net loss of $27,000 or $0.00 per Class A Unit, compared to a net loss of $95,000 or $0.01 per Class A Unit for the first quarter 2004. The decrease in the net loss was primarily attributable to an increase in nut price and quantity of nuts harvested in the first quarter 2005 compared to the first quarter 2004, reduced by a $326,000 charge to expense attributable to the extinguishment of the management agreement with MLR in January 2005. Total revenues for the first quarter 2005 were $3.1 million, which included $888,000 of farming service revenue. First quarter 2004 revenue was $2.1 million, which included $896,000 of farming service revenue.
Owned-orchard Segment
For the three-month period ended March 31, 2005 and 2004, nut production, nut prices and nut revenues were as follows:
|
|
For the Three Months Ended March 31, |
|
|
|
|
|
||||
|
|
|
|
|
Change |
|
|||||
|
|
2005 |
|
2004 |
|
|
|
|
|
||
Nut harvested (000s pounds Wet In Shell @25%) |
|
3,887 |
|
2,368 |
|
+ |
|
64 |
% |
||
Nut price (per pound) |
|
$ |
0.5360 |
|
$ |
0.4882 |
|
+ |
|
10 |
% |
Net nut sales ($000s) |
|
$ |
2,085 |
|
$ |
1,156 |
|
+ |
|
80 |
% |
Miscellaneous price adjustments (000s) |
|
83 |
|
- |
|
|
|
|
|
||
Total nut sales ($000s) |
|
$ |
2,168 |
|
$ |
1,156 |
|
|
|
|
|
Production for the first quarter 2005 was 3.9 million pounds or 64% greater than for the first quarter of 2004, and 15% greater than the Partnerships 10-year average of 3.4 million pounds for first quarter production. The increase in production was primarily attributable to the timing of nuts falling from trees. Due to unusually high rainfall during 2004, nuts that historically would have fallen from trees during the fourth quarter 2004 did not fall until the first quarter 2005.
10
The average nut price received for the first quarter of 2005 was 54¢ per pound compared to an average of 49¢ per pound for the first quarter of 2004. The increase was primarily attributable to an increase in the price estimate from Mauna Loa Macadamia Nut Corporation (Mauna Loa) for 2005 .
The price that the Partnership receives for a majority of its nuts is determined by a formula based 50% on the current year processing and marketing results of Mauna Loa and 50% on USDA-reported macadamia nut prices for the two preceding years. The USDA portion for the current year will be higher than the previous year by approximately 1%. The Mauna Loa portion of the current years nut price is currently estimated to be slightly higher than 2004. However, the final nut price for the year will not be known until the completion of the year, when Mauna Loas books have been closed and audited and that portion of the nut price is determined. For the full year 2004, the actual average nut price received by the Partnership was 50¢ per pound and the audit has not been completed.
Production costs are based on annualized standard unit costs for interim reporting purposes. Cost of goods sold (owned-orchard segment) for the first quarter 2005 was $1.6 million, or 42¢ per pound compared to $1.2 million, or 51¢ per pound for the first quarter of 2004. The decrease in cost per pound was attributable to increase production in the first quarter of 2005 compared to the same period in 2004.
Farming Segment
Farming service revenue and expense for the first quarter of 2005 decreased slightly compared to the first quarter 2004. Farming service revenue for the first quarter of 2005 was $888,000 compared to $896,000 for the first quarter of 2004. The cost of services sold was $801,000 for the first quarter of 2005 compared to $808,000 for the first quarter of 2004, which included $54,000 and $75,000 of depreciation expense, respectively.
General and Administrative Expenses
General and administrative expenses for the first quarter of 2005 were comparable to the first quarter of 2004, increasing by only $2,000.
Other Income and Expenses
The Partnership recorded interest expense of $50,000 for the first quarter of 2005 compared to $44,000 for the first quarter of 2004. This interest related to (1) the long-term loan used to acquire the farming operations, (2) capitalized equipment leases, and (3) interest expense on the revolving line of credit. The increase is a result of the higher market interest rates and a higher outstanding balance on the revolving line of credit debt in the first quarter of 2005 compared to the first quarter of 2004.
Interest income for the first quarter of 2005 was $2,000 compared to $4,000 for the first quarter of 2004.
Liquidity and Capital Resources
Macadamia nut farming is seasonal, with production peaking in the fall and winter, however, farming operations continue year round. In general, a significant amount of working capital is required for much of the harvesting season.
The Partnership has a master Credit Agreement with Pacific Coast Farm Credit Services, ACA (currently American AgCredit Capital Markets) comprised of a $5 million revolving line of credit and a 10-year, $4 million term loan. The Credit Agreement contains certain restrictions, which are further discussed in Part II Item 2 below.
At March 31, 2005 the Partnership had a cash balance of $211,000. Cash flows from operating activities totaled $2.8 million, which were used to pay distributions to unit holders and repay debt. At March 31, 2005 the Partnerships working capital was $2.7 million and its current ration 2.49 to 1, down from $4.3 million and 3.65 to 1 at March 31, 2004, primarily due to a decrease in cash and deferred farming costs.
11
At March 31, 2005, the Partnership had $2.7 million in outstanding debt, comprised of $2.4 million, related to the term loan, $61,000, related to capital lease obligations and $200,000 in drawings on the revolving line of credit. At March 31, 2004, the Partnership had $2.9 million in outstanding long-term debt, comprised of $2.8 million, related to the term loan and $102,000, related to capital lease obligations.
The Partnership anticipates borrowing from the revolving line of credit as necessary to fund working capital needs arising from the normal seasonal requirements of macadamia nut farming. It is the opinion of management that the Partnership has adequate cash on hand and borrowing capacity available to meet anticipated working capital needs for operations as presently conducted. However, the Partnerships nut purchase contracts with Mauna Loa require Mauna Loa to make nut payments 30 days after the end of each quarter. During certain parts of the year, if payments are not received as the contracts require, available cash resources could be depleted.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Partnership is exposed to market risks resulting from changes in interest rates. The Partnership has market risk exposure on its Credit Agreement due to its variable rate pricing that is based on rates based on LIBOR, the Farm Credit Discount Note Rate and the Farm Credit Medium Term Note Rate. As of March 31, 2005, a one percent increase or decrease in the applicable rate under the Credit agreement will result in an annual interest expense fluctuation of approximately $24,000.
Item 4. Controls and Procedures
(a) As of the end of the period covered by this Quarterly Report on Form 10-Q we carried out the evaluation required by paragraph (b) of Rules 13a-15 or 15d-15 of the Securities Exchange Act of 1934, as amended. The Partnerships management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined under Rule 13a-15(e)) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report on Form 10-Q. Based on that evaluation, our principal executive officer and principal financial officer concluded that the Partnerships disclosure controls and procedures are effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Securities and Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the requisite time periods specified in the rules and forms of the Securities and Exchange Commission.
(b) There have been no significant changes (including corrective actions with regard to significant deficiencies or material weaknesses) in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation referenced in paragraph (a) above.
12
In connection with the Credit Agreement with Pacific Coast Farm Credit Services, certain restrictions are placed on the Partnership in regard to indebtedness, sales of assets and maintenance of certain financial minimums. The Partnerships cash distributions will be restricted unless all requirements of these covenants are met and the effects of any cash distributions do not breach any of the financial covenants. The restrictive covenants consist of the following:
1. Minimum working capital of $2.5 million.
2. Minimum current ratio of 1.5 to 1.
3. Cumulative cash distributions beginning January 1, 2004 cannot exceed the total of cumulative net cash flow beginning January 1, 2004 plus a base amount of $3.3 million.
4. Minimum tangible net worth of $51.8 million (reduced by the amount of allowed cash distributions over net income).
5. Maximum ratio of funded debt to capitalization of 20%.
6. Minimum debt coverage ratio of 1.0 to 1.0.
The Partnership was in compliance with all debt covenants as of March 31, 2005.
On April 22, 2005, the Partnership received a comment letter from the Securities and Exchange Commission questioning the Partnerships accounting for stabilization payments received between 1987 and 1993 and advising the Partnership to consider or explain certain other disclosures. The Partnership has responded to the comment letter and is awaiting final consideration of its response by the Commission. The accounting for the stabilization payments, as described in the Partnerships December 31, 2004 Form 10-K, is provided below.
In December 1986, the Partnership acquired a 266-acre orchard that was several years younger than other orchards of the Partnership. Because of the relative immaturity of the new orchard, its productivity (and therefore its cash flow) was expected to be correspondingly lower for the first several years than for the other older orchards. Accordingly, the seller of this orchard agreed to make cash stabilization payments to the Partnership for each year through 1993 in which the cash flow (as defined) from this orchard fell short of the target cash flow level, which equaled $507,000. Stabilization payments for any given year were limited to the lesser of the amount of the shortfall or a maximum amount. For the years from 1987 through 1993, inclusive, the Partnership received a total of $1,628,000 (including a 4% Hawaii general excise tax) in stabilization payments under this agreement.
The Partnership accounted for stabilization payments (net of the 4% Hawaii general excise tax) as a reduction in the cost basis of the orchard. As such, these payments are being reflected in the Partnerships net income ratably through 2019 as a reduction to the depreciation expense reported for this orchard.
In return, the Partnership is obligated to pay the seller 100% of any years cash flow from this orchard in excess of the target cash flow as additional percentage rent until the aggregate amount of the additional percentage rent paid equals 150% of the total amount of the stabilization payments previously received.
13
Thereafter, the Partnership is obligated to pay the seller 50% of this orchards cash flow in excess of the target cash flow as additional incentive rent. No additional rent was due in 2002, 2003 or 2004.
Item 6. Exhibits and Reports on Form 8-K
(a) The following documents are filed as part of this report:
Exhibit |
|
|
Page |
|
|
Number Description |
|
|
|||
11.1 |
Statement
re Computation of Net Income (Loss) |
|
16 |
|
|
|
|
|
|
|
|
31.1 |
Form of Rule 13a-14(a) [Section 302] Certification |
|
17 |
|
|
|
|
|
|
|
|
31.2 |
Form of Rule 13a-14(a) [Section 302] Certification |
|
18 |
|
|
|
|
|
|
|
|
32.1 |
Certification
pursuant to 18 U.S.C. Section 1350 As adopted pursuant to |
|
19 |
|
|
|
|
|
|
|
|
32.2 |
Certification pursuant to 18 U.S.C. Section 1350 As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
20 |
|
|
(b) Reports on Form 8-K:
On March 16, 2005, the Partnership filed a Regulation FD Disclosure on Form 8-K, which included a copy of a press release issued by the Partnership setting forth the results of operations for the quarter and year ended December 31, 2004.
On March 17, 2005, the Partnership filed a Regulation FD Disclosure on Form 8-K/A, which included a copy of a press release issued by the Partnership setting forth the results of operations for the quarter and year ended December 31, 2004.
14
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
ML MACADAMIA ORCHARDS, L.P. |
|||
|
|
|
|
(Registrant) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
By |
ML Resources, Inc. |
||
|
|
|
|
|
Managing General Partner |
||
|
|
|
|
|
|
|
|
Date: May 11, 2005 |
|
|
By |
/s/ Dennis J. Simonis |
|||
|
|
|
|
|
Dennis J. Simonis |
||
|
|
|
|
|
Chief Executive Officer
and President |
||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By |
/s/ Wayne W. Roumagoux |
||
|
|
|
|
|
Wayne W. Roumagoux |
||
|
|
|
|
|
Principal Accounting Officer |
15