Back to GetFilings.com



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-K

 


 

Annual Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

 

For the calendar year ended:

December 31, 2004

 

Commission File Number:  2-95114

 

LOGAN COUNTY BANCSHARES, INC.
(Exact name of Registrant as specified in its Charter)

 

West Virginia

 

55-0660015

(State or other jurisdiction of Incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

P. O. Box 597, Logan, West Virginia

 

25601

(Address of principal executive offices)

 

(Zip Code)

 

(304) 752-2080

(Registrant’s telephone number, including area code)

 

Securities Registered Pursuant to Section 12(g) of the Securities Exchange Act of 1934:

 


 

NONE

(Title of Class)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ý Yes  o No.

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ý Yes  o No.

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).   o Yes    ý No.

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date:

 

Class Outstanding at March 29, 2005

 

Common Stock ($1.67 Par Value)

 

703,991 Shares

 

The aggregate market value of the voting stock held by non-affiliates of registrant as of March 29, 2005, was $12,472,548, which was based on the last-known trade price of $44.00.

 

Documents Incorporated by Reference:  None

 

 



 

LOGAN COUNTY BANCSHARES, INC.

 

Table of Contents

 

 

PART I

 

 

 

 

ITEM 1

BUSINESS

 

 

 

 

ITEM 2

PROPERTIES

 

 

 

 

ITEM 3

LEGAL PROCEEDINGS

 

 

 

 

ITEM 4

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

 

 

ITEM 5

MARKET FOR REGISTRANT’S COMMON STOCK, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

 

 

 

 

PART II

 

 

 

 

ITEM 6

SELECTED FINANCIAL DATA

 

 

 

 

ITEM 7

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

 

 

 

ITEM 7A

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

 

 

 

ITEM 8

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

 

 

ITEM 9

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

 

 

 

ITEM 9A

CONTROLS AND PROCEDURES

 

 

 

 

ITEM 9B

OTHER INFORMATION

 

 

 

 

 

PART III

 

 

 

 

ITEM 10

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

 

 

 

ITEM 11

EXECUTIVE COMPENSATION

 

 

 

 

ITEM 12

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

 

 

 

 

ITEM 13

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

 

 

 

ITEM 14

PRINCIPAL ACCOUNTING FEES AND SERVICES

 

 

i



 

 

PART IV

 

 

 

 

ITEM 15

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

 

ii



 

PART I

 

ITEM 1 – BUSINESS

 

LOGAN COUNTY BANCSHARES, INC.

 

Logan County Bancshares, Inc. (the “Corporation”) is a bank holding company, which was organized under the laws of the State of West Virginia in 1985. On May 17, 1985, the Corporation acquired all the outstanding capital stock of Logan Bank & Trust Company (LB&T) and also all of the outstanding stock of Bank of Chapmanville (BC). Both of these subsidiaries are banking corporations organized under the laws of the State of West Virginia. On May 28, 1996, the subsidiary banks, Logan Bank & Trust Company and Bank of Chapmanville entered into a merger agreement whereby they would be merged into Logan Bank & Trust Company. The merger was completed after proper regulatory approval and was accounted for under the pooling of interest method of accounting.

 

Logan Bank & Trust Company was organized in 1963, and still operates at its original location at the corner of Washington and Main Streets in Logan, West Virginia. LB&T also has a separate drive-up facility and mini-bank also located on Main Street in Logan, and in early February 1996, opened a new full-service branch in the Man area. In November 1996, the bank acquired a branch facility from another financial institution located at Harts, West Virginia. In December, 1999, the Fountain Place Branch was opened.  The facility at Route 10 North, Harts, is operated as a full service branch of the bank. Logan Bank & Trust Company is a member of the Federal Reserve System and deposits are insured pursuant to the Federal Deposit Insurance Act.

 

Logan Bank & Trust Company provides a complete range of retail banking services to individuals and small and medium size businesses. Their services include checking, savings, NOW, certificates of deposit and money market deposit accounts, business loans, individual loans, mortgage loans, home equity loans, consumer loans for various other purposes, other consumer-oriented financial services including safety deposit box accounts, IRA accounts and night depository. LB&T also operates several automatic teller machines at four strategic locations in Logan County, which provide 24-hour working services to customers of Logan Bank & trust Company. LB&T is a member of the Cirrus ATM network which has over 100 locations in West Virginia and more than 10,000 locations in 47 states.

 

Logan Bank & Trust Company provides depository lending and related financial services to commercial, retail, industrial, financial and governmental customers. The lending function includes short and medium-term loans, letters of credit, inventory and accounts receivable financing and real estate construction lending.

 

The Chapmanville branch of LB&T Bank has one location situated on Railroad Avenue in Chapmanville, West Virginia. This facility also provides a complete range of retail banking services to individuals and small and medium sized businesses. These services include checking, savings, NOW, certificates of deposit and money market account deposits, business loans, individual loans, mortgage loans, home equity loans, consumer loans for various other purposes are provided as well. In addition, the Bank offers consumer oriented financial services such as IRA accounts, night depository, safety deposit boxes and other banking related services.

 

The branch also provides depository, lending and related financial services to commercial, retail, industrial, financial and governmental customers. The lending function includes short and medium-term loans, letters of credit, inventory and accounts receivable financing, and real estate construction lending, as do all the branches of Logan Bank & Trust Company.

 

1



 

COMPETITION

 

Vigorous competition exists in the market area of Logan County Bancshares, Inc. In addition to the three other banks located within the market area, the location is in a relatively close proximity to two population centers of the State. There is also competition for deposits and related financial services from non-bank institutions such as savings and loans, insurance companies and brokerage firms, all of which are active in the area. Those institutions, in addition to the finance companies, provide loans. Since the Bank Holding Company Act, passed by the West Virginia Legislature in 1982, local banks have been joining bank holding companies around the State. Of the five banks located in Logan County, only one is a unit bank. The other four are members of various multi-bank holding companies. Logan County BancShares, Inc. has been able to compete effectively within the county by having one institution located in the county seat (Logan Bank & Trust Company), and branches located in the high-growth area of the county. Also, to stimulate growth, Logan County BancShares, Inc. is the only bank holding company owned and controlled from within the county.

 

SUPERVISION AND REGULATION

 

The Corporation is a bank holding company within the meaning of the Bank Holding Company Act of 1956 (the Act) and is registered as such with the Board of Governors of the Federal Reserve System (the Reserve Board). As a bank holding company, the Corporation is required to file with the Federal Reserve Board an annual report and such other information as may be required. The Federal Reserve Board may also make examinations of the Corporation. In addition, the Federal Reserve Board has the authority (which it has not exercised) to regulate provisions of certain bank holding company debt.

 

The Act requires every bank holding company to obtain the prior approval of the Federal Reserve Board before acquiring substantially all the assets of or direct or indirect ownership or control of more than 5% of the voting shares of any bank, which is not already majority-owned. The Act also prohibits a bank holding company, with certain exceptions, from itself engaging in or acquiring direct or indirect control of more than 5% of the voting shares of any company engaged in non-banking activities. One of the principal exceptions to these prohibitions is for engaging or acquiring shares of a company engaged in activities found by the Federal Reserve Board by order or regulation to be so closely related to banking or managing banks as to be a proper incident thereto. The Act prohibits the acquisition by a bank holding company of more that 5% of the outstanding voting shares of a bank located outside the State in which the operations of its banking subsidiaries are principally conducted, unless such an acquisition is specifically authorized by statute of the State in which the bank acquired is located. The Act and regulations of the Federal Reserve Board also prohibit a bank holding company and its subsidiaries from engaging in certain tie-in arrangements in connection with any extension of credit or provision of any property or services.

 

Logan Bank & Trust Company is an insured bank, organized under the Banking Law of the State of West Virginia and is a member of the Federal Reserve System. Accordingly, its operations are subject to Federal and State laws applicable to commercial banks with trust powers and to regulation by the West Virginia State Banking Commissioner, the Federal Reserve Board and the Federal Deposit Insurance Corporation. Among other restrictions, the West Virginia Banking laws state that banks organized hereunder may pay dividends only out of undivided profits. Under the Federal Reserve Act, the approval of the Federal Reserve Board is required for dividends declared by a state member bank which in any year exceeds the net profits of such bank for that year, as defined, combined with retained net profits for the two preceding years.

 

2



 

GOVERNMENT MONETARY POLICIES AND ECONOMIC CONTROLS

 

The earnings and growth of the banking industry and of Logan Bank & Trust Company is affected by the credit policies of monetary authorities including the Federal Reserve System. An important function of the Federal Reserve System is to regulate the national supply of bank credit in order to control recessionary and inflationary pressures. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market operations in the U. S. Government securities, changes in the discount rate on member bank borrowings, and changes in reserve requirements against member bank deposits. These means are used in varying combinations to influence overall growth of bank loans, investments and deposits and may also affect interest rates charged on loans or paid for deposits. The monetary policies of the Federal Reserve authorities have had a significant effect on the operating results of commercial banks in the past and are expected to continue to have such an effect in the future.

 

In view of changing conditions in the national economy and in the money markets, as well as the effect of actions by monetary and fiscal authorities, including the Federal Reserve system, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand of their effect on the business and earnings of the Corporation, and Logan Bank & Trust Company.

 

FOREIGN OPERATIONS

 

The corporation and subsidiary have no foreign operations.

 

EXECUTIVE OFFICERS

 

For information concerning the Executive Officers of the Corporation, please see Item 10.

 

EMPLOYEES

 

As of December 31, 2004, the Corporation and its subsidiaries had approximately 64 full-time equivalent employees. None of these employees are represented by a collective bargaining unit and management considers employee relations to be excellent.

 

FINANCIAL INFORMATION

 

The Corporation’s revenue is derived from interest and fees on loans, interest on investment securities, interest on federal funds sold, service charges and other fees, gains on securities and other sources of income.  The breakdown of revenue is set forth in the Management’s Discussion and Analysis of Financial Condition and Results of Operations appearing on pages 12 through 25 herein.

 

AVAILABLE INFORMATION

 

The Corporation files Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, current reports on Form 8-K, and amendments to such reports with the Securities and Exchange Commission (the “SEC”).  The public may read and copy any materials the Corporation files with the SEC at the SEC’s Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549.  The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.  The address of this Internet site  is http://www.sec.gov. 

 

3



 

The Corporation does not have an Internet website.  Accordingly, you may not access the Corporation’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, current reports on Form 8-K, and amendments to such reports filed with the SEC.  The Corporation will provide paper copies of these reports free of charge upon request.

 

ITEM 2 – PROPERTIES

 

The principal offices of the Corporation are shared with those of Logan Bank & Trust Company and are situated in Logan, West Virginia. This building, a two-story bank and office building, is owned by Logan Bank & Trust Company, as is a mini-bank and drive-up facility which is located nearby. In addition, a one-story office and bank building is located on Railroad Avenue in Chapmanville, West Virginia. During 1996 the Bank opened two other branch facilities in West Virginia. Both are one-story office and bank buildings located at Rt. 10, South Man, West Virginia and Rt. 10 North at Harts, West Virginia.  The Fountain Place Branch was opened during December, 1999.

 

All of the office buildings and branches of the Corporation are owned by Logan Bank & Trust Company.  Logan Bank & Trust Company leases the land on which its branch at Route 10, South Man, West Virginia, is located.

 

ITEM 3 - LEGAL PROCEEDINGS

 

There are no legal actions or proceedings to which the Corporation, or its subsidiary is a party.

 

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year covered by this report..

 

ITEM 5 – MARKET FOR REGISTRANT’S COMMON STOCK, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The shares of Logan County BancShares, Inc. are infrequently traded in the over-the-counter market and are not listed on the National Association of Security Dealers Automated Quotation System (NASDAQ) or on any exchange. Management is not aware of any security dealer, which makes a market in the stock; therefore, no active trading market should be deemed to exist.

 

The sales price for Logan County BancShares, Inc. stock is determined by negotiations between individual buyers and sellers. Although company keeps no records of sale prices paid for Company stock and has no direct knowledge of such prices, for purposes of presentation, Corporation’s management estimates the approximate market value ranges for 2004 and 2003 to be as follows:

 

 

 

First
Quarter

 

Second
Quarter

 

Third
Quarter

 

Fourth
Quarter

 

Sale Price

 

 

 

 

 

 

 

 

 

2004 Common Stock

 

$44-$46

 

$44-$46

 

$44-$46

 

$44-$46

 

2003 Common Stock

 

$42-$42

 

$42-$42

 

$42-$42

 

$42-$42

 

 

 

 

 

 

 

 

 

 

 

Per Share Dividends Declared

 

 

 

 

 

 

 

 

 

2004 Common Stock

 

$0.36

 

$0.36

 

$0.37

 

$0.52

 

2003 Common Stock

 

$0.35

 

$0.35

 

$0.36

 

$0.51

 

 

4



 

As of March 29, 2005, there were approximately 376 shareholders of record of Logan County BancShares Inc.’s common stock.

 

No purchases of our equity securities, either as part of a publicly announced plan or otherwise, were made during any month of the fourth quarter 2004.

 

5



 

PART II

 

ITEM 6 - SELECTED FINANCIAL DATA

 

LOGAN COUNTY BANCSHARES, INC. AND SUBSIDIARY

 

(In Thousands of Dollars)

 

YEAR ENDED DECEMBER 31:

 

2004

 

2003

 

2002

 

2001

 

2000

 

Total Interest Revenue

 

$

8,285

 

$

8,766

 

$

10,088

 

$

12,090

 

$

11,508

 

Total Interest Expense

 

1,753

 

2,087

 

2,764

 

4,801

 

4,828

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue

 

6,532

 

6,679

 

7,324

 

7,289

 

6,680

 

Provision for Possible

 

 

 

 

 

 

 

 

 

 

 

Loan Losses

 

(308

)

3

 

534

 

700

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue After

 

 

 

 

 

 

 

 

 

 

 

Provision for Possible

 

 

 

 

 

 

 

 

 

 

 

Loan Losses

 

6,840

 

6,676

 

6,790

 

6,589

 

6,580

 

Other Operating Revenue

 

1,024

 

986

 

805

 

707

 

769

 

Other Operating Expense

 

(5,330

)

(4,728

)

(4,689

)

(4,631

)

(4,185

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

2,534

 

2,934

 

2,906

 

2,665

 

3,164

 

Income Taxes

 

976

 

1,033

 

1,064

 

909

 

1,131

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,558

 

$

1,901

 

$

1,842

 

$

1,756

 

$

2,033

 

Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

2.21

 

$

2.70

 

$

2.57

 

$

2.45

 

$

2.84

 

Cash Dividends Declared

 

$

1.61

 

$

1.57

 

$

1.53

 

$

1.50

 

$

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31:

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

98,297

 

$

101,615

 

$

107,933

 

$

116,907

 

$

113,641

 

Total Assets

 

181,668

 

173,603

 

169,329

 

171,599

 

157,480

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

161,211

 

152,255

 

150,073

 

152,028

 

138,723

 

Short-Term Debt

 

2,000

 

3,000

 

1,000

 

2,000

 

2,000

 

Total Shareholders’ Equity

 

17,927

 

17,790

 

17,193

 

16,800

 

16,014

 

Selected Ratios:

 

 

 

 

 

 

 

 

 

 

 

Rate of Return on Average:

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

0.86

%

1.06

%

1.06

%

1.03

%

1.36

%

Shareholders’ Equity

 

9.39

%

10.24

%

10.15

%

10.36

%

13.35

%

Tier 1 Capital to Total

 

 

 

 

 

 

 

 

 

 

 

Assets at Year End

 

10.04

%

10.11

%

9.58

%

10.31

%

10.25

%

Average Total Shareholders’

 

 

 

 

 

 

 

 

 

 

 

Equity to Average Total Assets

 

9.10

%

10.25

%

10.25

%

9.95

%

10.15

%

Common Dividend Payout Ratio

 

72.75

%

58.15

%

59.53

%

61.22

%

50.70

%

Nonaccrual and Restructured

 

 

 

 

 

 

 

 

 

 

 

Business Loans as a

 

 

 

 

 

 

 

 

 

 

 

Percentage of Total Loans

 

0.74

%

1.04

%

1.58

%

0.74

%

0.37

%

 

6



 

ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

INTRODUCTION

 

The following discussion and analysis presents the significant changes in financial condition and the results of operations at Logan County Bancshares, Inc. and its subsidiary (the Company).

 

It should be read in conjunction with the audited consolidated financial statements and the accompanying notes, along with the selected financial data presented elsewhere in this report.  Management is not aware of any market or institutional trends, events or uncertainties that will have or are reasonably likely to have a material effect on the liquidity, capital resources or operations of the Company, except as discussed herein.  Management is also not aware of any current recommendations by any regulatory authorities, which would have such a material effect if implemented.

 

FORWARD-LOOKING STATEMENTS

 

This report may contain certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties.  Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions which may affect the Company’s primary market area; rapid movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving financial industry standards.

 

CORPORATE STRUCTURE AND ACQUISITIONS

 

Logan County Bancshares, Inc. is a bank holding company, which was organized under the laws of the State of West Virginia in 1985.  On May 17, 1985, the Company acquired all the outstanding capital stock of Logan Bank & Trust Company (LB&T) and also all of the outstanding stock of Bank of Chapmanville (BC).  Both of these subsidiaries were banking corporations organized under the laws of the State of West Virginia.  The subsidiaries each had one business segment, community banking.  On October 7, 1996, the subsidiary banks combined and Bank of Chapmanville merged into Logan Bank & Trust Company. 

 

CRITICAL ACCOUNTING POLICIES

 

The Company’s accounting and reporting policies are integral to understanding the results reported.  Accounting policies are described in detail in Note 1 to the Consolidated Financial Statements.  The Company’s accounting and reporting policies are in accordance with accounting principles generally accepted in the United States of America, and they conform to general practices within the financial services industry.  The Company’s most complex accounting policies require management’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies.  The Company has established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period.  In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner.  The following is a brief description of the Company’s current accounting policies involving significant management valuation judgments.

 

7



 

Allowance for Loan Losses

 

The Company considers that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies.  The balance in the allowance for loan losses is determined based on management’s review and evaluation of the loan portfolio in relation to past loss experience, the size and composition of the portfolio, current economic events and conditions and other pertinent factors, including management’s assumptions as to future delinquencies, recoveries and losses.  All of these factors may be susceptible to significant change.  Among the many factors affecting the allowance for loan losses; some are quantitative while others require qualitative judgment.  Although management believes its process for determining the allowance adequately considers all of the potential factors that could potentially result in credit losses, the process includes subjective elements and may be susceptible to significant change.  To the extent actual outcomes differ from management’s estimates, additional provisions for loan losses may be required that would adversely impact the Corporation’s financial condition or earnings in future periods.

 

Deferred Tax Assets

 

The Company uses an estimate of future earnings to support the position that the benefit of deferred tax assets will be realized. If future income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be applied, the asset may not be realized and net income will be reduced. Deferred tax assets are described further in Note 10 of the consolidated financial statements.

 

ACCOUNTING, LEGISLATIVE AND REGULATORY MATTERS

 

In December 2003, the Financial Accounting Standards Board (“FASB”) revised Statement of Financial Accounting Standards (“FAS”) No. 132, Employers’ Disclosures about Pension and Other Postretirement Benefit.  This statement retains the disclosures required by FAS No. 132, which standardized the disclosure requirements for pensions and other postretirement benefits to the extent practicable and requires additional information on changes in the benefit obligations and fair value of plan assets.  Additional disclosures include information describing the types of plan assets, investment strategy, measurement date(s), plan obligations, cash flows, and components of net periodic benefit cost recognized during interim periods.  This statement retains reduced disclosure requirements for nonpublic entities from FAS No. 132, and it includes reduced disclosure for certain of the new requirements.  This statement is effective for financial statements with fiscal years ending after December 15, 2003.  The interim disclosures required by this statement are effective for interim periods beginning after December 15, 2003.  The adoption of this statement did not have a material effect on the Company’s disclosure requirements.

 

During the first quarter of 2003, the Securities and Exchange Commission promulgated rules to implement several provisions of The Sarbanes-Oxley Act of 2002.  These rules included conditions for using financial measures that exclude information that would be required under generally accepted accounting principles, (“non-GAAP financial measures”).  Additionally, new rules expand the number of events that require current reporting on Form 8-K.  Furthermore, new rules have been issued pertaining to an audit committee and its need for a financial expert and code of ethics requirements for senior management.  Also, new rules were issued defining audit committee responsibility for external auditor retention and determination of external auditor independence.  Management anticipates additional costs to implement the various provisions of this law; however, it is difficult to determine the full impact of implementation until such time as all rules have been promulgated.

 

On December 11, 2003, the SEC staff announced its intention to release a Staff Accounting Bulletin that would require all registrants to account for mortgage loan interest rate lock commitments

 

8



 

related to loans held for sale as written options, effective no later than for commitments entered into after March 31, 2004.  This guidance, if issued, would require the Company to recognize a liability on its balance sheet equal to the fair value of the commitment at the time the loan commitment is issued.  As a result, this guidance would delay the recognition of any revenue related to these commitments until such time as the loan is sold, however, it would have no effect on the ultimate amount of revenue or cash flows recognized over time.  Management does not anticipate this guidance to have a material impact on the Company’s consolidated financial position or consolidated results of operations.

 

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“FAS”) No. 123 (Revised 2004), Share-Based Payment.  The statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements and that this cost be measured based on the fair value of the equity or liability instruments issued.  FAS No. 123 (Revised 2004) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans.  The Company will adopt FAS No. 123 (Revised 2004) on July 1, 2005, although the adoption of the standard is not expected to have a material impact on the Company’s results of operations.

 

In October 2003, the American Institute of Certified Public Accountants issued SOP 03-3, Accounting for Loans or Certain Debt Securities Acquired in a Transfer.  SOP 03-3 applies to a loan that is acquired where it is probable, at acquisition, that a transferee will be unable to collect all contractually required payments receivable.  SOP 03-3 requires the recognition, as accretable yield, of the excess of all cash flows expected at acquisition over the investor’s initial investment in the loan as interest income on a level-yield basis over the life of the loan.  The amount by which the loan’s contractually required payments exceed the amount of its expected cash flows at acquisition may not be recognized as an adjustment to yield, a loss accrual, or a valuation allowance for credit risk.  SOP 03-3 is effective for loans acquired in fiscal years beginning after December 31, 2004.  Early adoption is permitted.  The adoption of SOP 03-3 is not expected to have a material impact on the consolidated financial statements. 

 

EARNINGS OVERVIEW

 

Net income for 2004, was $1,558,173 or $2.21 per share, a decrease of $343,000 or 18.04% from the $1,901,000 or $2.70 per share earned in 2003.  These earnings reflect a decrease in net interest income of $164,000 or 2.45%, due primarily to limitations in the opportunity to reduce interest expense on deposits in a historically low interest rate environment relative to the investment options for loans and investment securities.  Other factors contributing to the decline in net income were increase non-interest expenses, partially offset by a benefit in the provision for loan losses and increased non-interest income.

 

EARNINGS PER SHARE

 

The Earnings Per Share Table summarizes the principal sources of changes in earnings per share for 2004.

 

Net income per share – 2003

 

$

2.70

 

 

 

 

 

Increase (decrease) due to change in:

 

 

 

Net interest income

 

(0.21

)

Provision for loan losses

 

0.44

 

Other operating income

 

0.05

 

Operating expense

 

(0.85

)

Tax expense

 

0.08

 

Net income per share – 2004

 

$

2.21

 

 

9



 

CONDENSED STATEMENTS OF FINANCIAL CONDITION
Statistical Summary 2004 - 2000

 

(Dollars in Thousands, except

 

December 31,

 

per share data)

 

2004

 

%

 

2003

 

%

 

2002

 

%

 

2001

 

%

 

2000

 

%

 

Loans

 

$

98,297

 

55

 

$

101,615

 

58

 

$

107,933

 

63

 

$

116,907

 

69

 

$

113,641

 

71

 

Investments

 

65,919

 

36

 

47,892

 

28

 

41,224

 

25

 

36,355

 

21

 

29,318

 

19

 

Federal Funds Sold

 

5,990

 

3

 

13,385

 

8

 

11,370

 

7

 

7,150

 

4

 

4,280

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earning Assets

 

$

170,250

 

94

 

$

162,892

 

94

 

$

160,527

 

95

 

$

160,412

 

94

 

$

147,239

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

5,995

 

3

 

5,342

 

3

 

5,597

 

3

 

7,072

 

4

 

4,687

 

3

 

Premises and Equipment

 

3,191

 

2

 

3,103

 

2

 

3,217

 

2

 

3,384

 

2

 

3,594

 

2

 

Other Assets

 

3,539

 

2

 

3,847

 

2

 

1,607

 

1

 

1,884

 

1

 

2662

 

2

 

Reserve for Loan Losses

 

(1,263

)

-1

 

(1,581

)

-1

 

(1,619

)

-1

 

(1,153

)

-1

 

(702

)

0

 

Total Assets

 

$

181,668

 

100

 

$

173,603

 

100

 

$

169,329

 

100

 

$

171,599

 

100

 

$

157,480

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings & Interest DDA

 

$

70,224

 

39

 

$

64,939

 

38

 

$

66,716

 

39

 

$

61,174

 

36

 

$

51,723

 

33

 

Time Deposits

 

56,995

 

31

 

57,595

 

33

 

58,651

 

34

 

63,282

 

37

 

63,657

 

41

 

Short-Term Debt

 

2,000

 

1

 

3,000

 

2

 

1,000

 

1

 

2,000

 

1

 

2,000

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

$

129,219

 

71

 

$

125,534

 

73

 

$

126,367

 

74

 

$

126,456

 

74

 

$

117,380

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits

 

33,992

 

19

 

29,721

 

17

 

24,706

 

15

 

27,571

 

16

 

23,343

 

15

 

Other Liabilities

 

530

 

0

 

558

 

0

 

1,063

 

1

 

772

 

0

 

743

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

$

163,741

 

90

 

$

155,813

 

90

 

$

152,136

 

90

 

$

154,799

 

90

 

$

141,466

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders’ Equity

 

17,927

 

10

 

17,790

 

10

 

17,193

 

10

 

16,800

 

10

 

16,014

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

 

$

181,668

 

100

 

$

173,603

 

100

 

$

169,329

 

100

 

$

171,599

 

100

 

$

157,480

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Deposits

 

$

161,211

 

 

 

$

152,255

 

 

 

$

150,073

 

 

 

$

152,027

 

 

 

$

138,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per Share

 

$

25.46

 

 

 

$

25.27

 

 

 

$

24.42

 

 

 

$

23.86

 

 

 

$

22.75

 

 

 

 

10



 

SUMMARY OF OPERATIONS
Statistical Summary 2004 - 2000

 

(Dollars in thousands except per share data)

 

2004

 

2003

 

2002

 

2001

 

2000

 

Total Interest Revenue

 

$

8,285

 

$

8,766

 

$

10,088

 

$

12,090

 

$

11,508

 

Total Interest Expense

 

1,753

 

2,087

 

2,764

 

4,801

 

4,828

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue

 

$

6,532

 

$

6,679

 

$

7,324

 

$

7,289

 

$

6,680

 

Provision for Possible Loan Losses

 

-308

 

3

 

534

 

700

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Revenue After Provision for Possible Loan Losses

 

$

6,840

 

$

6,676

 

6,790

 

$

6,589

 

$

6,580

 

Other Operating Revenue

 

1,024

 

986

 

805

 

707

 

769

 

Other Operating Expense

 

(5,330

)

(4,728

)

(4,689

)

(4,631

)

(4,185

)

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

$

2,534

 

$

2,934

 

2,906

 

$

2,665

 

$

3,164

 

Income Taxes

 

976

 

1,033

 

1,064

 

909

 

1,131

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,558

 

$

1,901

 

$

1,842

 

$

1,756

 

$

2,033

 

Per Common Shares: Net Income

 

$

2.21

 

$

2.70

 

$

2.57

 

$

2.45

 

$

2.84

 

Cash Dividends Declared

 

$

1.61

 

$

1.57

 

$

1.53

 

$

1.50

 

$

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Dividend Payout

 

72.75

%

58.15

%

59.53

%

61.22

%

50.70

%

 

11



 

BALANCE SHEET ANALYSIS

 

Loans

 

Loans represent the largest assets on the Company’s balance sheet.    Total loans decreased by $3,318,000 or 3.3% in 2004 and approximately $6,318,000 or 5.9% in 2003, following a 7.7% decrease of $8,975.000 in 2002.  Competition in the Company’s market is very aggressive for originating new loans.  Although loan demand was relatively strong during most of 2004, as interest rates remained at historically low levels, volume declined While other financial institutions offered long-term fixed rate loans, management continued to adhere to its philosophy of not offering such loans in this low interest rate cycle.  This has been a contributing factor in the reduction in loan volume.   At year end 2004, loans accounted for 57.8% of total interest earning assets compared to 62.4% of total interest earning assets at December 31, 2003.  The loan portfolio contributed 83.5% of total interest income in 2004 and 86.5% in 2003 and 84.4% in 2002.  See Note 4 to the Consolidated Financial Statement for additional information on loans.

 

During 2004, the Company’s strong emphasis continued to be on lending to local companies with known local management and excellent financial stability.  Most of the commercial loans in the portfolio were made at variable rates of interest.  Additionally, the Company continued to make loans available in an expanding retail marketplace.  Consistent with management’s philosophy on relationship banking, most borrowers are also depositors and utilize other banking services.  The average yield of the loan portfolio decreased to an average rate of 6.96% in 2004 compared to 7.30% in 2003.  This reflected the historically low interest rate environment during 2004 and 2003, and the continued repricing of loans at lower interest rates.

 

The commercial loan portfolio is generally diversified and geographically dispersed within the Company’s market.  There are no concentrations, lines of business or industry that represent greater than 30% of the Company’s equity.  Within each specific industry, borrowers are diversified as to specialty, service or other unique feature of the overall industry.  A substantial portion of the customer’s ability to honor their contractual commitment is largely dependent upon the economic conditions of the borrowers’ respective industries and overall economic conditions of southern West Virginia, which is somewhat less volatile than many areas of the country.

 

The consumer portion of the loan portfolio consists of both secured and unsecured loans made to individuals and families for various reasons including the purchase of automobiles, home improvements, educational expenses and other purposes.  The Company continues to carefully monitor the consumer sector during this period of economic weakness.  As recessionary pressures result in higher levels of unemployment, the likelihood for increased volatility arises in the consumer sector.

 

12



 

Nonperforming assets, including nonaccrual loans, loans past-due 90 days or more, restructured loans and other real estate owned, decreased $653,000 or approximately 46%, from December 31, 2003 to December 31, 2004.  These decreases reflect management’s ongoing efforts to enhance the quality of the loan portfolio.  This improvement was further enhanced by the Company’s adhering to a stricter set of criteria in the determination of granting renewals and extensions.  The Company’s policy is to discontinue the accrual of interest on loans that are past due more than 90 days, unless such loans are well collateralized and in process of collection.  Loans that are on a current payment status or past due less those 90 days may also be classified as nonaccrual if repayment of principal or interest is in doubt.  The Company’s holdings of other real estate owned decreased approximately $202,000 in 2004 resulting in no balance at December 31 following an increase of 3%, or $6,000 in 2003.  See the following schedule in this discussion and analysis titled Nonperforming Assets and Loan Loss Analysis.

 

The Company maintains, through its provision, an allowance for loan losses believed by management to be adequate to absorb probable credit losses inherent in the portfolio.  Management is committed to the early recognition of problem loans, and to an appropriate and adequate level of allowance.  The allowance for loan losses was 1.28% of 2004 year-end loan balances after being 1.50% of year-end loans at December 31, 2003 and December 31, 2002.  The estimation of the adequacy of the allowance for loan losses is the most significant estimate determined by management.  Different amounts could result under different conditions or assumptions.  The allowance for loan losses is also reviewed by banking regulators and the Company’s independent auditors.

 

The Company has instituted an internal loan review function.  This process includes a thorough evaluation of the credit administration systems and personnel. The objective is to have an effective loan review system that provides management with information that will produce a more focused and effective approach in managing credit risk inherent in the loan portfolio.  As a part of this process, a system of loan grades is utilized to further support the adequacy of the loan loss allowance.

 

In addition to the review of credit quality through the credit review process, the Company constructs a comprehensive analysis of the allowance for loan losses for its loan portfolio at least quarterly.  The procedures that are utilized entail preparation of a loan “watch” list and assigning each loan a classification.  For those individually significant loans where it is determined that it is not probable that the borrower will make all payments in accordance with the original loan agreement, management performs an impairment analysis as required by SFAS Nos. 114 and 118.  Specific reserves are recorded on impaired loans of $376,000 and $427,000 at December 31, 2004 and 2003, respectively.  Other classified loans are categorized and allocated appropriate reserves.  Other loans more than 90 days past due that have not been considered in the aforementioned procedures are assigned a classification of Substandard and are reserved for accordingly.  The remaining portfolio is segregated into consumer, commercial, and residential real estate loans, and the historical net charge off percentage of each category is applied to the current amount outstanding in that category.  Also, a review of concentrations of credit, classes of loans and pledged collateral is performed to determine the existence of any deterioration.  In addition, volume and trends in delinquencies and nonaccural loans, off-balance sheet credit risks, the loan portfolio composition, loan volume and maturity of the portfolio, national and local economic conditions and the experience, ability and depth of lending management and staff are given consideration.  See Notes 4, 5 and 14 to the Consolidated Financial Statements for additional information on loan quality, the allowance for loan losses and concentration of credit risk.

 

13



 

Loan Portfolio - - Maturities and Sensitivities of Loans to Changes in Interest Rates

 

The following table presents the contractual maturities of loans as of December 31, 2004 and 2003:

 

 

 

December 31, 2004

 

December 31, 2003

 

 

 

In One
Year or Less

 

After One
Year
Through
Five Years

 

After
Five Years

 

In One
Year or Less

 

After One
Year
Through
Five Years

 

After
Five Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate & residential

 

$

5,997,003

 

$

10,382,406

 

$

34,186,481

 

$

4,269,154

 

$

13,388,533

 

$

32,521,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate secured by nonfarm, nonresidential property

 

4,342,284

 

3,904,221

 

7,524,736

 

5,786,915

 

4.111.061

 

7,223,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and other

 

14,309,467

 

12,593,879

 

5,056,678

 

13,355,444

 

13,355,885

 

6,532,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

24,648,754

 

$

26,880,506

 

$

46,767,895

 

$

24, 480,326

 

$

30,855,479

 

$

46,278,702

 

 

The following table presents an analysis of fixed and variable rate loans as of December 31, 2004 and 2003, along with the contractual maturities.

 

 

 

December 31, 2004

 

December 31, 2003

 

 

 

In One
Year or Less

 

After One
Year
Through
Five Years

 

After
Five Years

 

In One
Year or Less

 

After One
Year
Through
Five Years

 

After
Five Years

 

Fixed Rates

 

$

12,324,123

 

$

26,880,506

 

$

46,767,895

 

$

11,276,276

 

$

30,855,479

 

$

46,278,902

 

Variable Rates

 

12,324,651

 

 

 

$

13,204,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

24,648,754

 

$

26,880,596

 

$

46,767,895

 

$

24,480,326

 

$

30,855,479

 

$

46,278,902

 

 

 

Allowance for Loan Losses

 

In all lending activities there is an inherent risk that borrowers will be unable to repay their obligations. The Company maintains an allowance for loan losses to absorb probable loan losses. The table below includes a five-year summary of the Allowance for Loan Losses.

 

The Company has historically maintained the allowance for loan losses at a level greater than actual charge-offs. Although a subjective evaluation is determined by management, the Company believes it has appropriately assessed the risk of loans in the loan portfolio and has provided for an allowance which is adequate based on that assessment. Because the allowance is an estimate, any change in the economic conditions of the Company’s market area could result in new estimates which could affect the Company’s earnings. Management monitors the quality of the loan portfolio through reviews of past due loans and all significant loans which are considered to be potential problem loans on a monthly basis. The internal loan review function provides for an independent review of commercial, real estate, and installment loans in order to measure the asset quality of the portfolio. Management’s review of the loan

 

14



 

portfolio has not indicated any material loans, not disclosed in the accompanying tables, discussions and notes to the financial statements which are known to have possible credit problems that cause management to have serious doubts as to the ability of each borrower to comply with their present loan repayment terms.

 

The allowance for loan losses decreased $318,183 or 20.1%, from $1,581,414 at December 31, 2003 to $1,263,231 at December 31, 2004. The allowance for loan losses represented 1.3% and 1.6% of outstanding loans as of December 31, 2004 and 2003, respectively. Net loan charge-offs were $10,183 in 2004, compared to $40,070 in 2003 and $67,963 in 2002. The net loan charge-offs remain within historical ranges.  Because of the improved quality of the loan portfolio management reduced the allowance for loan losses in 2004 by $308,000 through a credit to the provision for loan losses, while an expense of $2,852 and $533,818 was charged to the provision for loan losses for the years ended December 31, 2003 and 2002, respectively. The credit quality of the loan portfolio combined with the recent level of net charge-offs and nonperforming assets continue to be considered in the calculation of the provision for loan losses.

 

15



 

NONPERFORMING ASSETS AND LOAN LOSS ANALYSIS

 

 

 

Year Ended December 31

 

 

 

2004

 

2003

 

2002

 

2001

 

2000

 

 

 

(Dollars in Thousands)

 

Amount of Loans Outstanding at End of Period

 

$

98,297

 

$

100,033

 

$

106,314

 

$

115,754

 

$

112,938

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Amount of Loans

 

$

99,377

 

$

103,873

 

$

110,174

 

$

110,289

 

$

109,447

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of Allowance for
Possible Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of
Year

 

$

1,581

 

$

1,619

 

$

1,153

 

$

702

 

$

700

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Charged Off:
Commercial

 

$

0

 

$

0

 

$

9

 

$

32

 

$

0

 

Real Estate

 

17

 

35

 

16

 

20

 

7

 

Consumer

 

18

 

49

 

73

 

205

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans Charged Off

 

35

 

84

 

98

 

257

 

106

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovers of Loans Previously

 

 

 

 

 

 

 

 

 

 

 

Charged Off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

0

 

0

 

1

 

1

 

0

 

Real Estate

 

0

 

5

 

1

 

1

 

3

 

Consumer

 

25

 

38

 

28

 

6

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Recoveries

 

25

 

43

 

30

 

8

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loans Charged Off:

 

10

 

41

 

68

 

249

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

 

-308

 

3

 

534

 

700

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

1,263

 

$

1,581

 

$

1,619

 

$

1,153

 

$

702

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of net Charge-Offs to Average Loans

 

0.01

%

0.04

%

0.06

%

0.23

%

0.09

%

 

 

 

 

 

 

 

 

 

 

 

 

Allowance at year end as a % of Loans

 

1.28

%

1.58

%

1.52

%

1.00

%

0.62

%

 

 

 

 

 

 

 

 

 

 

 

 

Provisions for loan losses as a % of Loans

 

-0.31

%

0.00

%

0.50

%

0.61

%

0.02

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets (at year end)

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

727

 

1,059

 

1,706

 

864

 

555

 

Past-due ninety days or  more and still accruing

 

30

 

149

 

617

 

1,801

 

3,272

 

Troubled debt restructurings

 

0

 

0

 

0

 

0

 

0

 

Other real estate owned

 

0

 

202

 

196

 

227

 

358

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Nonperforming Assets

 

757

 

1,410

 

2,519

 

2,892

 

4,185

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets/total loans

 

0.77

%

1.41

%

2.37

%

2.50

%

3.84

%

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets/total assets

 

0.42

%

0.81

%

1.49

%

1.69

%

2.75

%

 

16



 

The Company has allocated the allowance for possible loan losses to specific portfolio segments based upon historical net charge-off experience, changes in the level of nonperforming assets, local economic conditions and management’s experience as presented in the following table.

 

ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

 

 

 

December 31, 2004

 

December 31, 2003

 

December 31, 2002

 

December 31, 2001

 

 

 

(Dollars in Thousands)

 

Types of
Loans

 

Allowance

 

%
Loan
Class

 

Allowance

 

%
Loan
Class

 

Allowance

 

%
Loan
Class

 

Allowance

 

%
Loan
Class

 

Commercial

 

$

687

 

1.91

%

$

854

 

1.94

%

$

854

 

1.94

%

$

749

 

1.52

%

Real Estate

 

465

 

0.88

%

596

 

1.19

%

623

 

1.19

%

288

 

0.54

%

Consumer

 

111

 

1.15

%

132

 

1.24

%

142

 

1.24

%

116

 

0.83

%

Total

 

$

1263

 

1.29

%

$

1581

 

1.52

%

$

1619

 

1.52

%

$

1153

 

1.00

%

 

Investment Securities

 

Investment securities, the second largest asset of the Company, increased by $18,028,000 or 37.64% during 2004 and $6,668,000 or 16.2% during 2003.  As loan volume declined during the year management invested excess funds in securities.  In addition, as interest rates increased in the 4th quarter of 2004, management shifted more funds from short-term federal funds sold into longer term U.S. Government Agency bonds in order to enhance interest income.  At December 31, 2004, securities comprised 38.7% of total interest-earning assets compared to 29.4% and 25.7% at December 31, 2003 and 2002 respectively.  The composition of the Company’s securities portfolio reflects management’s investment strategy of maximizing the appropriate level of asset liquidity and providing management a tool to assist in controlling and managing the Company’s interest rate risk while at the same time producing appropriate levels of interest income.  Management of the maturity of the securities portfolio is necessary to ensure adequate liquidity and manage interest rate risk.  During 2004 and 2003, in order to maintain liquidity and flexibility, management continued categorizing all investments as available for sale.  Management believes that the potential for increased loan demand requires maintaining the liquidity of the securities portfolio.  See the following schedules in this discussion and analysis for more information on the securities portfolio.  In addition, see Note 2 to the Consolidated Financial Statements for additional information.

 

17



 

The following table shows the carrying values of securities at the respective periods, which is market value for available for sale securities.  For additional information see Note 2 to the Consolidated Financial Statements.  There are no securities held to maturity.

 

 

 

December 31,

 

 

 

2004

 

2003

 

2002

 

 

 

(Dollar in Thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

U. S. Government securities

 

$

0

 

$

9,030

 

$

3,972

 

U. S. Government agency securities

 

65,104

 

38,511

 

36,532

 

Other securities

 

816

 

351

 

263

 

 

 

 

 

 

 

 

 

TOTAL SECURITIES AVAILABLE FOR SALE

 

$

65,920

 

$

47,892

 

$

40,767

 

 

The following table shows the maturity periods for Investment Securities as of December 31, 2004.  There were no securities held to maturity.

 

December 31, 2004

 

One Year
or Less

 

One Year
Through Five
Years

 

Six Years
Through Ten
Years

 

Over Ten Years

 

Total

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

U.S. Agency Securities

 

19,361

 

45,743

 

0

 

0

 

65,733

 

Equity Securities

 

 

 

 

 

 

 

816

 

816

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

19,361

 

$

45,743

 

$

0

 

$

816

 

$

65,920

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of Total

 

29.37

%

69.39

%

0.00

%

1.24

%

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield

 

1.94

%

2.60

%

 

 

3.14

%

2.41

%

 

Equity securities have no maturity and have been included in the over ten year column in the table above.

 

Deposits

 

Deposits, the Company’s major source of funds, increased approximately $8,956,000 or 5.88% in 2004, after an increase of $2,181,000 or 1.45% in 2003 and an increase of $1,585,000 or .98% in 2002.  These increases occurred primarily in demand deposits as management placed emphasis on attracting this type of account and providing superior service for these customers. The average rate paid on interest-bearing deposits in 2004 was 1.33%, 1.63% in 2003, and 2.14% in 2002.  Strong competition for deposits exists in the Company’s primary markets among commercial banks, savings banks, thrift institutions, credit unions, mutual funds, brokerage houses, insurance companies, and certain national retailers.  Despite this intense competition, management continues to evaluate pricing strategies that will ensure the Company’s long-term goal of maintaining market share without sacrificing profitability.

 

18



 

AVERAGE DEPOSITS

 

The following table shows average deposits and rates paid for the years indicated:

 

 

 

2004
Average

 

2003
Average

 

2002
Average

 

(Dollars in Thousands)

 

Balance

 

Rates
Paid

 

Balance

 

Rates
Paid

 

Balance

 

Rates
Paid

 

Noninterest bearing demand deposits

 

$

33,009

 

N/A

 

$

28,166

 

N/A

 

$

25,559

 

N/A

 

Interest bearing Demand & Savings

 

71,882

 

0.34

%

67,047

 

0.47

%

65,384

 

.89

%

Time Deposits

 

58,198

 

2.44

%

58,224

 

2.87

%

60,861

 

3.33

%

Repurchase Agreements

 

2,000

 

4.35

%

2,285

 

3.51

%

2,910

 

5.39

%

TOTAL INTEREST-BEARING DEPOSITS

 

$

132,080

 

1.33

%

$

128,123

 

1.63

%

$

129,155

 

2.14

%

 

There are no foreign offices.  Average balances are computed on daily balances.

 

MATURITIES OF TIME CERTIFCATES OF DEPOSITS OF $ 100,000 OR MORE

 

The following table shows the maturities of certificates of deposits of $100,000 or more at December 31, 2004:

 

Under 3 months

 

$

3,408

 

3 to 6 months

 

2,678

 

6 to 12 months

 

4,370

 

Over 12 months

 

7,761

 

 

 

 

 

TOTAL CERTIFICATES OF DEPOSIT OF $100,000 OR MORE

 

$

18,217

 

 

Repurchase Agreements

 

Short-term borrowings in the form of repurchase agreements amounted to $2,000,000 at December 31, 2004, a $1,000,000 decline from December 31, 2003.  More detailed information about the Company’s repurchase agreement activity is included in Note 9 to the financial statements.

 

Earnings Analysis

 

NET INTEREST INCOME

 

The major portion of the Company’s earnings is derived from net interest income, which is the interest income on interest-earning assets less the interest expense on interest-bearing liabilities.  During 2004 net interest income decreased $147,000 or 2.2%.  This decrease followed an 8.8% decrease in 2003

 

19



 

and a .5% increase in 2002.  For the year ended December 31, 2004, interest income decreased $481,000, or 5.5%, compared to a decrease of $1,332,000 or 13.1% in 2003, and a decrease of $2,002,000 or 16.6% in 2002.  The net interest margin decreased from 4.01% in 2003 to 3.50% in 2004.  This follows a decrease in 2003 from 4.45% in 2002.  A detailed analysis of the net interest margin for each of these three years follows in this MD&A.  Interest on loans, which decreased $662,000 or 8.7%, contributed to the decrease for 2004.  Interest on securities increased $108,000 or 10.9% in 2004 after decreasing $359,000 or 26.3% in 2003.  The overall decrease in interest income was accompanied by a decrease in interest expense of $334,000 or 16.0% for 2004 and $677,000 or 24.5% for 2003.  This followed a decrease in interest expense of $2,037,000 or 42.4% for 2002.

 

Net interest income is affected by prevailing market interest rates.  Two other important factors are the changes in the balances (volume) of the earnings assets and interest bearing liabilities and the spread between the various sources and uses of funds.  The performance for 2004 and 2003 is indicative of the historically low interest rate environment that followed the rapid decline in interest rates that prevailed throughout 2001 and early 2002.  This is reflected in the following volume/rate analysis that shows how both interest rates and the volumes of interest earning assets and interest bearing liabilities combine to change the net interest income.

 

20



 

ANALYSIS OF NET INTEREST MARGIN FOR 2004:

 

 

 

Year Ended 12/31/04

 

(Dollars in Thousands)

 

Average Balance

 

Interest

 

Yield/Rate

 

ASSETS

 

 

 

 

 

 

 

INTEREST EARNING ASSETS:

 

 

 

 

 

 

 

LOANS:

 

 

 

 

 

 

 

Commercial

 

$

38,113

 

$

2,310

 

6.06

%

Real Estate

 

51,482

 

3,857

 

7.49

%

Consumer

 

9,782

 

750

 

7.67

%

Total Loans

 

$

99,377

 

$

6,917

 

6.96

%

 

 

 

 

 

 

 

 

INVESTMENT SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

53,002

 

1,133

 

2.14

%

 

 

 

 

 

 

 

 

Federal Funds Sold

 

19,274

 

235

 

1.22

%

 

 

 

 

 

 

 

 

Total Interest Earnings Assets

 

$

171,653

 

$

8,285

 

4.83

%

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

(1,565

)

 

 

 

 

Cash and Due From Banks

 

5,283

 

 

 

 

 

Bank Premises

 

3,219

 

 

 

 

 

Other Assets

 

3,782

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

182,372

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Interest-Bearing Demand Deposits and Savings Deposits

 

$

71,881

 

$

246

 

0.34

%

Time Deposits

 

58,198

 

1,421

 

2.44

%

Repurchase Agreement

 

2,000

 

87

 

4.35

%

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

$

132,079

 

$

1,754

 

1.33

%

 

 

 

 

 

 

 

 

Demand Deposits - non-interest bearing

 

33,009

 

 

 

 

 

Accrued Expenses

 

695

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

165,783

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

16,589

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

182,372

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rate paid to fund earnings assets

 

 

 

 

 

1.02

%

NET INTEREST MARGIN

 

 

 

$

6,531

 

3.50

%

 

For purposes of this schedule, interest on nonaccural loans have been included only to the extent reflected in the income statement.  However, the nonaccrual loans balance is included in the average amount outstanding.

 

21



 

ANALYSIS OF NET INTEREST MARGIN FOR 2003:

 

 

 

Year Ended 12/31/03

 

(Dollars in Thousands)

 

Average Balance

 

Interest

 

Yield/Rate

 

ASSETS

 

 

 

 

 

 

 

INTEREST EARNING ASSETS:

 

 

 

 

 

 

 

LOANS:

 

 

 

 

 

 

 

Commercial

 

$

41,444

 

$

2,665

 

6.43

%

Real Estate

 

51,764

 

4,004

 

7.74

%

Consumer

 

10,665

 

910

 

8.53

%

Total Loans

 

$

103,873

 

$

7,579

 

7.30

%

 

 

 

 

 

 

 

 

INVESTMENT SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

45,014

 

1,005

 

2.23

%

 

 

 

 

 

 

 

 

Federal Funds Sold

 

17,472

 

182

 

1.04

%

 

 

 

 

 

 

 

 

Total Interest Earnings Assets

 

$

166,359

 

$

8,766

 

5.27

%

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

(1,582

)

 

 

 

 

Cash and Due From Banks

 

5,339

 

 

 

 

 

Bank Premises

 

3,145

 

 

 

 

 

Other Assets

 

1,882

 

 

 

 

 

TOTAL ASSETS

 

$

175,143

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Interest-Bearing Demand Deposits and Savings Deposits

 

$

67,047

 

$

315

 

0.47

%

Time Deposits

 

58,224

 

1,672

 

2.87

%

Repurchase Agreement

 

2,852

 

100

 

3.51

%

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

$

128,123

 

$

2,087

 

1.63

%

 

 

 

 

 

 

 

 

Demand Deposits non-interest bearing

 

28,166

 

 

 

 

 

Accrued Expenses

 

899

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

157,188

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

17,955

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

175,143

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rate paid to fund earnings assets

 

 

 

 

 

1.25

%

NET INTEREST MARGIN

 

 

 

$

6,679

 

4.01

%

 

For purposes of this schedule, interest on nonaccural loans have been included only to the extent reflected in the income statement.  However, the nonaccrual loans balance is included in the average amount outstanding.

 

22



 

ANALYSIS OF NET INTEREST MARGIN FOR 2002:

 

 

 

Year Ended 12/31/02

 

(Dollars in Thousands)

 

Average Balance

 

Interest

 

Yield/Rate

 

ASSETS

 

 

 

 

 

 

 

INTEREST EARNING ASSETS:

 

 

 

 

 

 

 

LOANS:

 

 

 

 

 

 

 

Commercial

 

$

44,680

 

$

3,103

 

6.94

%

Real Estate

 

53,180

 

4,262

 

8.01

%

Consumer

 

12,564

 

1,154

 

9.18

%

Total Loans

 

$

110,424

 

$

8,519

 

7.71

%

 

 

 

 

 

 

 

 

INVESTMENT SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

40,988

 

1,364

 

3.32

%

 

 

 

 

 

 

 

 

Federal Funds Sold

 

13,106

 

206

 

1.57

%

 

 

 

 

 

 

 

 

Total Interest Earnings Assets

 

$

164,518

 

$

10,089

 

6.13

%

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

(1,250

)

 

 

 

 

Cash and Due From Banks

 

5,187

 

 

 

 

 

Bank Premises

 

3,337

 

 

 

 

 

Other Assets

 

1,658

 

 

 

 

 

TOTAL ASSETS

 

$

173,450

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Interest-Bearing Demand Deposits and Savings Deposits

 

$

65,384

 

$

584

 

0.89

%

Time Deposits

 

60,861

 

2,024

 

3.33

%

Repurchase Agreement

 

2,910

 

157

 

5.39

%

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

$

129,155

 

$

2,765

 

2.14

%

 

 

 

 

 

 

 

 

Demand Deposits - non-interest bearing

 

25,559

 

 

 

 

 

Accrued Expenses

 

966

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

155,680

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

17,770

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

173,450

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rate paid to fund earnings assets

 

 

 

 

 

1.68

%

NET INTEREST MARGIN

 

 

 

$

7,324

 

4.45

%

 

For purposes of this schedule, interest on nonaccural loans have been included only to the extent reflected in the income statement.  However, the nonaccrual loans balance is included in the average amount outstanding.

 

23



 

THE FOLLOWING TABLE IS AN ANALYSIS OF THE CHANGES IN INTEREST INCOME AND INTEREST EXPENSE FOR THE DATES SHOWN.

 

 

 

2004 vs 2003

 

 

 

(Dollars in Thousands)

 

Increase
Due to
Volume

 

(Decrease)
Due to
Change in Rate

 

Total

 

INTEREST INCOME ON LOANS:

 

 

 

 

 

 

 

Commercial

 

$

(214

)

$

(141

)

$

(355

)

Real Estate

 

(19

)

(128

)

(147

)

Consumer

 

(76

)

(84

)

(160

)

 

 

 

 

 

 

 

 

TOTAL LOANS

 

(309

)

(353

)

(662

)

 

 

 

 

 

 

 

 

SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

177

 

(49

)

128

 

 

 

 

 

 

 

 

 

TOTAL SECURITIES

 

177

 

(49

)

128

 

 

 

 

 

 

 

 

 

FEDERAL FUNDS SOLD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

18

 

35

 

53

 

 

 

 

 

 

 

 

 

TOTAL INTEREST INCOME

 

(114

)

(367

)

(481

)

 

 

 

 

 

 

 

 

INTEREST EXPENSE ON:

 

 

 

 

 

 

 

Savings & Interest Bearing
Demand Deposits

 

22

 

(92

)

(70

)

Time Deposits

 

(2

)

(249

)

(251

)

 

 

 

 

 

 

 

 

Repurchase Agreements

 

(30

)

17

 

(13

)

 

 

 

 

 

 

 

 

TOTAL INTEREST EXPENSE

 

(10

)

(324

)

(334

)

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

$

(104

)

$

(43

)

$

(147

)

 

Changes due to a combination of volume and rate have been proportionately allocated to volume and rate.

 

24



 

 

 

2003 vs 2002

 

 

 

(Dollars in Thousands)

 

Increase
Due to
Volume

 

(Decrease)
Due to
Change in Rate

 

Total

 

INTEREST INCOME ON LOANS:

 

 

 

 

 

 

 

Commercial

 

$

(312

)

$

(126

)

$

(438

)

Real Estate

 

(113

)

(145

)

(258

)

Consumer

 

(174

)

(70

)

(244

)

 

 

 

 

 

 

 

 

TOTAL LOANS

 

(559

)

(341

)

(940

)

 

 

 

 

 

 

 

 

SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

134

 

(493

)

(359

)

 

 

 

 

 

 

 

 

TOTAL SECURITIES

 

134

 

(493

)

(359

)

 

 

 

 

 

 

 

 

FEDERAL FUNDS SOLD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

69

 

(93

)

(24

)

 

 

 

 

 

 

 

 

TOTAL INTEREST INCOME

 

(396

)

(927

)

(1,323

)

 

 

 

 

 

 

 

 

INTEREST EXPENSE ON:

 

 

 

 

 

 

 

Savings & Interest Bearing
Demand Deposits

 

148

 

(417

)

(269

)

Time Deposits

 

(88

)

(264

)

(352

)

 

 

 

 

 

 

 

 

Repurchase Agreements

 

(3

)

(54

)

(57

)

 

 

 

 

 

 

 

 

TOTAL INTEREST EXPENSE

 

57

 

(735

)

(678

)

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

$

(453

)

$

(192

)

$

(645

)

 

Changes due to a combination of volume and rate have been allocated proportionately to volume and rate.

 

25



 

 

 

2002 vs 2001

 

 

 

(Dollars in Thousands)

 

Increase
Due to
Volume

 

(Decrease)
Due to
Change in Rate

 

Total

 

INTEREST INCOME ON LOANS:

 

 

 

 

 

 

 

Commercial

 

(140

)

(966

)

$

(1,106

)

Real Estate

 

54

 

(168

)

(114

)

Consumer

 

(139

)

(104

)

(243

)

 

 

 

 

 

 

 

 

TOTAL LOANS

 

(225

)

(1,238

)

(1,463

)

 

 

 

 

 

 

 

 

SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

500

 

(490

)

10

 

 

 

 

 

 

 

 

 

TOTAL SECURITIES

 

500

 

(490

)

10

 

 

 

 

 

 

 

 

 

FEDERAL FUNDS SOLD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

(117

)

(431

)

(548

)

 

 

 

 

 

 

 

 

TOTAL INTEREST INCOME

 

158

 

(2,159

)

(2,001

)

 

 

 

 

 

 

 

 

INTEREST EXPENSE ON:

 

 

 

 

 

 

 

Savings & Interest Bearing Demand Deposits

 

68

 

(623

)

(555

)

Time Deposits

 

(123

)

(1,375

)

(1,498

)

 

 

 

 

 

 

 

 

Repurchase Agreements

 

$

49

 

$

(32

)

$

17

 

 

 

 

 

 

 

 

 

TOTAL INTEREST EXPENSE

 

(6

)

(2,030

)

(2,036

)

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

$

164

 

$

(129

)

$

35

 

 

Changes due to a combination of volume and rate have been allocated proportionately to volume and rate.

 

26



 

Provision for Loan Losses

 

In 2004, after an in-depth review of the loan portfolio, the Company determined that the allowance for loan losses was over-funded.  Therefore the allowance was adjusted by a negative provision of $308,000.  The Company also experienced a significant decrease in the provision for loan losses during 2003.  The provision for loan losses was $3,000 for 2003, compared to $534,000 for 2002.  Factors contributing to the decreased provision in 2003 included decreased charge-offs in certain commercial mortgage loans, along with fewer charge-offs in the retail sector.  In evaluating the loan portfolio at December 31, 2004, with the improved level of nonaccrual and past-due loans, it is anticipated that loan losses will remain stable in 2005.

 

Noninterest Income and Expense

 

Noninterest income increased $38,000 or 3.85% in 2004, following a $182,000 or 22.6% increase in 2003 and a $97,000 or 13.8% increase in 2002.  The increase is primarily attributable to earnings on bank owned life insurance contracts of $65,000 in 2004 compared to $11,500 in 2003.  The life insurance contracts were purchased in the 4th quarter of 2003.  The additional earnings in 2004 were caused by the added length of time that the assets were held in 2004.  The largest component of noninterest income is service charges on deposit accounts.  These fees show a small decrease of $27,000 or 3.25% in 2004 after increasing approximately $201,000 or 30.6% in 2003, and an increase of approximately $28,000 or 4.5% in 2002.

 

During 2004, noninterest expense increased 12.7% or $602,000, after remaining very stable for the past few years.  In 2003, the increase was .8% and in 2002 the increase was 1.3%.  Personnel expense is the largest component of noninterest expense.  The increase in noninterest expense was primarily caused by increases in expenses of loans and other real estate, data processing, and professional fees.  The largest increase in this category was a $276,000 increase in expenses of loans and other real estate owned.  During 2004 the bank incurred significant costs to protect its interest in commercial real estate collateral.  To keep pace with changing technology, the Company implemented a new Data Processing out-sourcing system in 2004.  Due to these changes, Data Processing grew by $171,000 or 30.6% in 2004.  The increase in professional fees is the result of costs associated with amending previous securities filings to conform with the requirements of the Sarbanes-Oxley Act of 2002.  In addition, in 2004 the Company began to evaluate a corporate reorganization commonly known as a going private transaction, which resulted in additional legal costs.  Management expects these costs to continue in 2005.  Salaries and employee benefits, which is the largest component of noninterest expense, decreased .5% in 2004, after increasing 2.4% in 2003 and 4.7% in 2002.

 

Off-Balance Sheet Arrangements

 

Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract.  See Note 13 to the Consolidated Financial Statements for additional information on Commitments and Contingencies.  Commitments generally have fixed expiration dates or other termination clause and may require the payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total amount of commitments does not necessarily represent future cash requirements.  Logan Bank and Trust Company had outstanding commitments to extend credit of approximately $14,822,000 at December 31, 2004 and $12,696,000 at December 31, 2003.  These commitments included unfunded loan commitments and unused lines of credit totaling $13,966,000 at December 31, 2004 and $11,669,000 at December 31, 2003.  Additionally, standby letters of credit totaled $856,000 at December 31, 2004 and $1,027,000 at December 31, 2003.  Financial standby letters of credit are conditional commitments issued by Logan Bank & Trust Company to guarantee the financial performance of a customer to a third party.  Those guarantees are primarily used to support public and private borrowing arrangements.

 

A table below in this discussion and analysis details the amount and expected maturities of significant commitments of as December 31, 2004.

 

The following table presents the maturities of commitments and contingencies as of December 31, 2004:

 

 

 

Amount of Commitment
Expiration Per Period

 

 

 

1 Year or Less

 

Over 1 Year

 

Loan Commitments

 

$

10,961,000

 

$

3,005,000

 

Standby Letters of Credit

 

856,000

 

 

TOTAL

 

$

11,817,000

 

$

3,005,000

 

 

27



 

Refer to Note 13 of the consolidated financial statements for further discussion of the Company’s off-balance sheet arrangements.

 

Income Taxes

 

Applicable income taxes for 2004 decreased $57,000 or 5.5% after a decrease of $30,000 or 2.9%in 2003 and an increase of $154,000 or 17.0% increase for 2002.  The decrease is directly attributable to the decline in pre-tax income.  For a complete discussion of the Company’s tax position, refer to Note 10 of the Notes to Consolidated Financial Statements, presented elsewhere in this report.

 

28



 

Return on Equity and Assets

 

The following chart shows various percentages relating to equity and assets:

 

 

 

December 31,

 

 

 

2004

 

2003

 

2002

 

 

 

 

 

 

 

 

 

Percentage of net income to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders’ equity

 

9.39

%

10.24

%

10.15

%

 

 

 

 

 

 

 

 

Average total assets

 

0.86

%

1.06

%

1.06

%

 

 

 

 

 

 

 

 

Percentage of dividends declared per common share to net income per common share

 

72.75

%

58.15

%

59.53

%

 

 

 

 

 

 

 

 

Percentage of average stockholders’ equity to average total assets

 

9.10

%

10.25

%

10.25

%

 

Capital Resources

 

Cash dividends paid to stockholders during 2004 totaled $1,133,000, following $1,105,000 in 2003 and $1,097,000 in 2002.  This represents a dividend pay-out ratio (dividends divided by net income) of 73% in 2004, 58% in 2003 and 60% in 2002.  Cash dividends per share equaled $1.61 per share in 2004, $1.57 per share in 2003 and $1.53 per share in 2002.  The Company is dependent upon dividends paid by its subsidiary bank to fund dividends to the stockholders and to cover other Holding Company operating costs.  The Company’s board of directors considers historical financial performance, future prospects, and anticipated needs for capital in formulating the dividend payment policy.  Future dividends are dependent upon the Company’s financial results, future prospects, capital requirements and general economic conditions.

 

One of management’s primary objectives is to maintain a strong capital position.  Stockholders’ equity increased $137,000 or 1% in 2004 and $597,000 or 3.5% in 2003. These increases resulted primarily from a net increase in retained earnings of $425,000 in 2004 and $796,000 in 2003 offset by a decrease in accumulated other comprehensive income of $287,000 in 2004 and $199,000 in 2003.

 

The percentage of earnings reinvested in the Company (net income less dividends as a percentage of net income) for the years 2004, 2003 and 2002 was 27%, 42% and 40%  respectively.  The internal capital formation rate (net income less dividends as a percentage of average stockholders’ equity) indicates the rate at which assets can grow while maintaining the current ratio of stockholders’ equity to assets.  The internal capital information rate was 2.6% in 2004, 4.4% in 2003 and 4.2% in 2002.

 

Liquidity

 

Liquidity management ensures that funds are available to meet loan commitments, deposit withdrawals, and operating expenses. Funds are provided by loan repayments, investment securities maturities, or deposits, and can be raised by liquidating assets or through additional borrowings. The Company had investment securities with an estimated fair value of $66,000,000 classified as available for sale at December 31, 2004. These securities are available for sale at any time based upon management’s assessment in order to provide necessary liquidity should the need arise. In addition, the Company’s subsidiary bank, had a line of credit available with another financial institution in the aggregate amount of $10 million. There were no borrowings outstanding pursuant to this agreement as of December 31, 2004.

 

29



 

At December 31, 2004 and December 31, 2003, the Company had outstanding loan commitments and unused lines of credit totaling $14,822,000 and $12,696,000, respectively. As of December 31, 2004, management placed a high probability for required funding within one year of approximately $3.8 million. Approximately $11.0 million is principally unused home equity and credit card lines on which management places a low probability for required funding.

 

Regulatory Capital

 

As of December 31, 2004, the Company and its subsidiary bank were considered well capitalized by its primary regulator, the Federal Reserve Bank.  Management is not aware of any changes which would affect this classification.  For more information, see Note 16 to the Consolidated Financial Statements.

 

Risk-based capital regulations require all banks and bank holding companies to have a minimum total risk-based capital ratio of 8% with half of the capital composed of core capital.  Conceptually, risk-based capital requirements assess the risk of a financial institution’s balance sheet and off-balance sheet commitments in relation to its capital.  Under the guidelines capital strength is measured in two tiers, which are used in conjunction with risk-adjusted assets in determining the risk-based capital ratios.  The Company’s Tier I capital, which consists of stockholders’ equity, adjusted for certain intangible assets, amounted to $18,235,000 at December 31, 2004 or 19.21% of total risk-weighted assets, compared to $17,755,000 at December 31, 2003, or 18.8% of total risk-weighted assets.  Tier II capital, or supplementary capital, includes capital components such as qualifying allowance for loan losses, and can equal up to 100% of an institution’s Tier I capital with certain limitations.  The Company’s Tier II capital amounted to $1,187,000 at December 31, 2004 and December 31, 2003, or 1.25% of total risk-weighted assets in 2004 and 1.26% of total risk-weighted assets in 2003.

 

The Company’s total consolidated risk-based capital was $19,422,000 at December 31, 2004, or 10.55% of total risk-weighted assets, compared to $18,942,000 at December 31, 2003, or 10.75% of total risk-weighted assets.  Additionally, risk-based capital guidelines require a minimum leverage ratio (Tier I capital divided by average adjusted total consolidated assets) of 4%, which may be increased for institutions with higher levels of risk or that are experiencing or anticipating significant growth.  The Company has not been advised by any regulatory agency of a higher leverage ratio applicable to it.  As of December 31, 2004 and 2003, the Company’s leverage ratio was 9.9% and 10.75% respectively; therefore, the Company exceeded all current minimum capital requirements.

 

30



 

ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

ASSET AND LIABILITY MANAGEMENT AND INTEREST RATE SENSITIVITY

 

The income stream of the Company is subject to risk resulting from interest rate fluctuations to the extent there is a difference between the amount earned on the Company’s interest-earning assets and the amount paid for interest-bearing liabilities.  Another important factor is the timing of the maturity of these assets and liabilities including when they are prepaid, withdrawn, mature or reprice in specified periods.  The goal of assets and liability management is to maintain high quality and consistent growth of net interest income with acceptable levels of risk to changes in market interest rates.

 

Interest rate sensitivity varies with different types of interest-earning assets and interest-bearing liabilities.  The rates earned on overnight federal funds, on which rates change daily, and loans which are tied to a prime interest rate, differ considerably from long-term securities and fixed rate loans.  Similarly, time deposits of $100,000 and over, NOW accounts and money market deposit accounts are much more interest sensitive than passbook savings accounts and other interest-bearing liabilities.  The Company uses a number of tools to measure interest rate risk, including simulating net interest income under various rate scenarios, monitoring the change in present value of the asset and liability portfolios under the same rate scenarios and monitoring the difference or gap between rate sensitive assets and rate sensitive liabilities over various time periods.

 

Management continues its efforts to generate variable rate loans.  However, with strong competition for loans, and in an historically low interest rate environment, customers are seeking more fixed rate loans.  The results of management’s efforts to balance interest-earning assets against interest-bearing liabilities can be seen in the Analysis of Interest Rate Sensitivity table which follows this discussion.

 

Management continues to monitor the Company’s asset/liability gap positions, while incorporating more sophisticated risk measurement tools, including simulation modeling which calculates expected net interest income based on projected interest-earning assets, interest-bearing liabilities and interest rates.  Utilizing simulation modeling allows the Company to evaluate earnings and capital risk due to significant changes in interest rates.

 

31



 

The following table presents the Company’s Interest Rate Sensitivity position at December 31, 2004:

 

INTEREST RATE SENSITIVITY ANALYSIS TABLE

 

(In Thousands of dollars)

 

As of December 31, 2004

 

 

 

0-90

 

91-180

 

181-365

 

Total
One Year

 

Over
One year

 

Total

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

16,449

 

$

3,560

 

$

3,993

 

$

24,002

 

$

74,295

 

$

98,297

 

Investments

 

500

 

1,745

 

17,116

 

19,361

 

46,559

 

65,920

 

Federal Funds Sold

 

5,990

 

0

 

0

 

5,990

 

0

 

5,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

22,939

 

5,305

 

21,109

 

49,353

 

120,854

 

170,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand Deposits

 

23,675

 

0

 

0

 

23,675

 

0

 

23,675

 

Savings

 

13,034

 

10,241

 

23,274

 

46,549

 

0

 

46,549

 

CD’s of $100,000 and Over

 

3,408

 

2,337

 

4,711

 

10,456

 

12,981

 

23,437

 

Other Time

 

5,864

 

4,811

 

8,235

 

18,910

 

14,648

 

33,558

 

Repurchase Agreements

 

0

 

0

 

0

 

0

 

2,000

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest Bearing Liability

 

45,981

 

17,389

 

36,220

 

99,590

 

29,629

 

129,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Sensitivity Gap

 

$

(23,042

)

$

(12,084

)

$

(15,111

)

$

(50,237

)

$

91,225

 

$

40,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Gap

 

$

(23,042

)

$

(35,126

)

$

(50,237

)

$

(50,237

)

$

91,225

 

$

40,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate Sensitive Assets/Rate Sensitive Liabilities (Cumulative Percentage)

 

49.89

%

44.57

%

49.56

%

49.56

%

131.72

%

131.72

%

 

32



 

 

ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders

of Logan County BancShares, Inc.

 

We have audited the accompanying consolidated balance sheets of Logan County BancShares, Inc. and Subsidiary as of December 31, 2004 and 2003, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for the years then ended.  These consolidated financial statements are the responsibility of the company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.  The consolidated statements of income, changes in stockholders’ equity, and cash flows for the year ended December 31, 2002, were audited by other auditors whose report dated February 26, 2003, expressed an unqualified opinion on those statements.

 

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Logan County BancShares, Inc. and subsidiary, as of December 31, 2004 and 2003, and the results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

 

/s/ S. R. SNODGRASS, A.C.

 

 

Wheeling, West Virginia

February 3, 2005

 

33



 

Logan County BancShares, Inc. and Subsidiary

CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,

 

 

 

2004

 

2003

 

ASSETS

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

Cash and due from banks

 

$

5,994,550

 

$

5,342,353

 

Federal funds sold

 

5,990,000

 

13,385,000

 

Total cash and cash equivalents

 

11,984,550

 

18,727,353

 

Investment securities:

 

 

 

 

 

Available-for-sale (at fair value)

 

65,919,792

 

47,891,978

 

Loans:      Mortgage loans

 

52,661,611

 

51,031,339

 

Installment loans

 

9,652,026

 

10,457,792

 

Commercial and other loans

 

35,983,518

 

40,125,576

 

Total loans

 

98,297,155

 

101,614,707

 

Less allowance for loan losses

 

(1,263,231

)

(1,581,414

)

Net loans

 

97,033,924

 

100,033,293

 

Premises and equipment, net

 

3,191,025

 

3,103,002

 

Accrued interest receivable

 

675,279

 

843,052

 

Bank owned life insurance

 

2,076,279

 

2,011,532

 

Other assets

 

787,231

 

992,800

 

Total assets

 

$

181,668,080

 

$

173,603,010

 

LIABILITIES

 

 

 

 

 

Noninterest bearing deposits:

 

 

 

 

 

Demand

 

$

33,991,573

 

$

29,721,377

 

Interest bearing deposits:

 

 

 

 

 

Demand

 

23,675,393

 

21,735,171

 

Savings

 

46,548,944

 

43,203,543

 

Time

 

56,995,289

 

57,594,652

 

Total deposits

 

161,211,199

 

152,254,743

 

Repurchase agreements

 

2,000,000

 

3,000,000

 

Other liabilities

 

529,550

 

558,685

 

Total liabilities

 

163,740,749

 

155,813,428

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock - $1.67 par value: 780,000 shares authorized and issued

 

1,300,000

 

1,300,000

 

Treasury Stock - 76,000 shares at cost

 

(1,406,198

)

(1,406,198

)

Surplus

 

2,408,426

 

2,408,426

 

Retained earnings

 

15,850,552

 

15,425,806

 

Accumulated other comprehensive income (loss)

 

(225,449

)

61,548

 

Total stockholders’ equity

 

17,927,331

 

17,789,582

 

Total liabilities and stockholders’ equity

 

$

181,668,080

 

$

173,603,010

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

34



 

Logan County BancShares, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Year Ended December 31,

 

 

 

2004

 

2003

 

2002

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

 

 

Taxable

 

$

6,916,675

 

$

7,578,902

 

$

8,518,297

 

Investment securities:

 

 

 

 

 

 

 

Available-for-sale

 

1,097,591

 

989,819

 

1,349,480

 

Dividends

 

35,131

 

15,267

 

14,245

 

Interest on federal funds sold

 

235,435

 

182,160

 

205,786

 

Total interest and dividend income

 

8,284,832

 

8,766,148

 

10,087,808

 

INTEREST EXPENSE

 

 

 

 

 

 

 

Deposits

 

1,666,371

 

1,986,728

 

2,607,604

 

Other borrowings

 

86,528

 

100,173

 

156,508

 

Total interest expense

 

1,752,899

 

2,086,901

 

2,764,112

 

 

 

 

 

 

 

 

 

Net interest income

 

6,531,933

 

6,679,247

 

7,323,696

 

PROVISION (BENEFIT) FOR LOAN LOSSES

 

(308,000

)

2,850

 

533,819

 

Net interest income after provision for loan losses

 

6,839,933

 

6,676,397

 

6,789,877

 

NONINTEREST INCOME

 

 

 

 

 

 

 

Service charges and other fees

 

830,023

 

857,099

 

656,160

 

Securities gains, net

 

17,233

 

148

 

 

Other operating income

 

177,173

 

129,021

 

148,407

 

Total noninterest income

 

1,024,429

 

986,268

 

804,567

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

Salary and employee benefits

 

2,364,587

 

2,377,040

 

2,321,908

 

Taxes - other

 

107,551

 

109,713

 

129,951

 

Depreciation

 

288,257

 

259,804

 

273,928

 

Repairs and maintenance

 

238,231

 

277,374

 

230,105

 

Fees paid to Directors

 

95,100

 

77,400

 

80,125

 

FDIC and Fidelity insurance

 

127,629

 

106,944

 

109,544

 

Data processing

 

730,447

 

558,676

 

532,884

 

Bank stationery and printing

 

176,273

 

145,724

 

142,992

 

Professional fees

 

206,011

 

66,262

 

113,925

 

Expenses of loans and other real estate owned

 

324,226

 

48,467

 

 

Other operating expenses

 

672,037

 

700,879

 

753,473

 

Total noninterest expense

 

5,330,349

 

4,728,283

 

4,688,835

 

Income before income taxes

 

2,534,013

 

2,934,382

 

2,905,609

 

INCOME TAXES

 

975,840

 

1,033,359

 

1,063,777

 

Net income

 

$

1,558,173

 

$

1,901,023

 

$

1,841,832

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

703,991

 

703,991

 

716,991

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

35



 

Logan County BancShares, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

 

 

Common
Stock

 

Surplus

 

Retained
Earnings

 

Treasury
Stock

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Comprehensive
Income

 

Total

 

Balance. December 31, 2001

 

$

1,300,000

 

$

2,408,426

 

$

13,916,867

 

$

(860,198

)

$

35,034

 

 

 

$

16,800,129

 

Correction of error

 

 

 

 

 

(31,655

)

 

 

 

 

 

 

(31,655

)

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - 2002

 

 

 

1,841,833

 

 

 

 

$

1,841,833

 

1,841,833

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on securities net of reclassification adjustment available for sale

 

 

 

 

 

 

225,290

 

225,290

 

225,290

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

$

2,067,123

 

 

 

Purchase of 13,000 shares of common stock @ $42 per share

 

 

 

 

 

 

 

(546,000

)

 

 

 

 

(546,000

)

Cash dividend ($1.53 per share)

 

 

 

 

 

(1,096,996

)

 

 

 

 

 

 

(1,096,996

)

Balance, December 31, 2002

 

1,300,000

 

2,408,426

 

14,630,049

 

(1,406,198

)

260,324

 

 

 

17,192,601

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - 2003

 

 

 

1,901,023

 

 

 

$

1,901,023

 

1,901,023

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available for sale

 

 

 

 

 

(198,776

)

(198,776

)

(198,776

)

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

$

1,702,247

 

 

 

Cash dividend ($1.57 per share)

 

 

 

(1,105,266

)

 

 

 

 

(1,105,266

)

Balance, December 31, 2003

 

1,300,000

 

2,408,426

 

15,425,806

 

(1,406,198

)

61,548

 

 

 

17,789,582

 

Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income - 2004

 

 

 

1,558,173

 

 

 

$

1,558,173

 

1,558,173

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available for sale

 

 

 

 

 

(286,997

)

(286,997

)

(286,997

)

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

$

1,271,176

 

 

 

Cash dividend ($1.61 per share)

 

 

 

(1,133,427

)

 

 

 

 

(1,133,427

)

Balance, December 31, 2004

 

$

1,300,000

 

$

2,408,426

 

$

15,850,552

 

$

(1,406,198

)

$

(225,449

)

 

 

$

17,917,331

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

36



 

Logan County BancShares, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Year Ended December 31,

 

 

 

2004

 

2003

 

2002

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

$

1,558,173

 

$

1,901,023

 

$

1,841,833

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

Allowance for loan losses

 

(308,000

)

2,850

 

533,819

 

Depreciation and amortization

 

288,257

 

259,804

 

273,928

 

Provision for deferred taxes

 

216,508

 

(48,707

)

(130,620

)

Gain on sale of securities, net

 

(17,233

)

(147

)

 

Earnings on bank owned life insurance

 

(64,747

)

(11,532

)

 

Premium amortization and accretion on investment securities

 

251,358

 

(329,208

)

66,565

 

Net change in accrued income and other assets

 

373,342

 

(229,923

)

196,970

 

Net change in other liabilities

 

(29,135

)

(504,450

)

381,009

 

Other, net

 

 

(61,178

)

 

Net cash provided by operating activities

 

2,268,523

 

978,532

 

3,163,504

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from sales/calls of securities available-for-sale

 

37,332,396

 

35,831,883

 

19,925,000

 

Proceeds from maturities of securities available-for-sale

 

14,500,000

 

20,000,000

 

 

Purchases of securities available-for-sale

 

(70,597,840

)

(62,262,121

)

(24,612,311

)

Purchase of bank owned life insurance

 

 

(2,000,000

)

 

Net change in loans

 

3,307,369

 

6,280,678

 

8,974,822

 

Purchase of bank premises and equipment

 

(376,280

)

(145,482

)

(107,713

)

Net cash provided by (used in) investing activities

 

(15,834,355

)

(2,295,042

)

4,179,798

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Net change in deposits

 

8,956,456

 

2,181,450

 

(1,954,836

)

Net change in repurchase agreements

 

(1,000,000

)

2,000,000

 

(1,000,000

)

Purchase of Treasury Stock, at cost

 

 

 

(546,000

)

Dividends paid

 

(1,133,427

)

(1,105,266

)

(1,096,996

)

Net cash provided by (used in) financing activities

 

6,823,029

 

3,076,184

 

(4,597,832

)

 

 

 

 

 

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(6,742,803

)

1,759,674

 

2,745,470

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS,BEGINNING OF YEAR

 

18,727,353

 

16,967,679

 

14,222,209

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

11,984,550

 

$

18,727,353

 

$

16,967,679

 

Supplemental Disclosures:

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,764,782

 

$

2,097,994

 

$

2,836,084

 

Cash paid for income taxes

 

$

880,158

 

$

1,107,160

 

$

1,186,510

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

37



 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations – Logan County BancShares, Inc. (the “Company”) is a West Virginia corporation.  The Company provides a variety of banking services to individuals and businesses through the branch network of its subsidiary, Logan Bank and Trust (the “Bank”).  The Bank operates four full-service locations in Logan County, West Virginia and one in Lincoln County, West Virginia.  Primary deposit products consist of checking accounts, savings accounts, and certificates of deposit.  Primary lending products consist of commercial and residential real estate loans, consumer loans, and business loans.

 

Principles of Consolidation – The consolidated financial statements of the Company include the financial statements of the parent and its wholly-owned subsidiary. All significant intercompany transactions and balances have been eliminated in consolidation.

 

Use of Estimates - - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to material change in the near term relate to the determination of the allowance for loan losses and the valuation of deferred tax assets.

 

Cash and Cash Equivalents – Cash and cash equivalents consist of cash on hand, amounts due from banks, and federal funds sold.

 

Investment Securities – The Bank’s investment securities are classified in two categories and accounted for as follows:

 

Securities Available-for-Sale:  Securities available-for-sale consists of bonds, notes, debentures, and certain equity securities not classified as securities held-to-maturity.  These securities are carried at their fair value.  Unrealized gains and losses, net of tax, are reported as a net amount in a separate component of stockholders’ equity until realized.

 

Securities Held-to-Maturity:  Bonds, notes, and debentures for which the Bank has the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts, which are recognized in interest income using the Constant Yield Method over the period to maturity.

 

Gains and losses on the sale of securities are determined using the Specific-Identification Method.

 

Common stock of the Federal Reserve Bank represents ownership interest in an institution that is wholly owned by other financial institutions.  This equity security is accounted for at cost and is classified with other assets.

 

38



 

Loans – Loans are reported at the amount of unpaid principal, net of deferred loan fees and costs and an allowance for loan losses.  Interest income on loans is recognized on the accrual basis except for those loans in a nonaccrual status.  The accrual of interest on impaired loans is discontinued when management believes, after consideration of economic and business conditions and collection efforts that the borrowers’ financial condition is such that collection of interest is doubtful.  When interest accrual is discontinued, interest income is subsequently recognized only to the extent cash payments are received.

 

Certain loan origination fees and direct origination costs are capitalized and recognized as an adjustment of the yield on the related loan.

 

Allowance for Loan Losses – The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses.  Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses which is charged to operations. The provision is based upon management’s periodic evaluation of individual loans, the overall risk characteristics of the various portfolio segments, past experience with losses, the impact of economic conditions on borrowers, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to significant change in the near term.   This is due to the variability of key variables.

 

Impaired loans are commercial and commercial real estate loans for which it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of “nonaccrual loans,” although the two categories overlap. The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectibility, while not classifying the loan as impaired, provided the loan is not a commercial or commercial real estate classification. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.

 

Mortgage loans secured by one-to-four family properties and all consumer loans are large groups of smaller balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis, taking into consideration all of the circumstances concerning the loan, the credit worthiness and payment history of the borrower, the length of the payment delay, and the amount of shortfall in relation to the principal and interest owed.

 

39



 

Bank Premises and Equipment – Bank premises and equipment are stated at cost, less accumulated depreciation.  Repairs and maintenance expenditures are charged to operating expenses as incurred.  Major improvements and additions to premises and equipment are capitalized.  Depreciation is provided on the straight-line method over the estimated useful lives of the assets as indicated in Note 7.

 

Marketing and Advertising Costs – Marketing and advertising costs are expensed as incurred.

 

Real Estate Acquired Through Foreclosure – Real estate acquired through foreclosure is carried at the lower of the recorded investment in the property or its fair value.  The value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary.  Any subsequent write-downs are charged to operating expenses.

 

Income Taxes – The Company accounts for income taxes under the asset and liability method.  Income tax expense is reported as the total of current income taxes payable and the net change in deferred income taxes provided for temporary differences.  Deferred income taxes reflect the net tax effects of temporary differences between the carrying values of assets and liabilities for financial reporting purposes and the values used for income tax purposes.  Deferred income taxes are recorded at the statutory Federal and state tax rates in effect at the time that the temporary differences are expected to reverse.

 

The Company files a consolidated Federal income tax return which includes its subsidiary.  Income tax expense is allocated between the parent company and its subsidiary as if each had filed a separate return.

 

Earnings Per Common Share – Earnings per common share are calculated by dividing net income by the weighted-average number of common stock shares outstanding during the year.  The Company had no securities which would be considered potential common stock.

 

Equity – In December 2002, the Company purchased 13,000 shares of Treasury Stock, bringing the total shares held in Treasury to 76,000.  After the purchase, 703,991 shares of the Company’s stock remained outstanding.

 

Comprehensive Income – Comprehensive income consists of net income and other comprehensive income.  Other comprehensive income includes unrealized gains and losses on securities available-for-sale, which are also recognized as a separate component of equity.

 

Cash and Cash Equivalents - Cash and cash equivalents consist of cash on hand, amounts due from banks and federal funds sold.

 

Reclassifications – Certain prior year balances have been reclassified to conform to the 2004 presentation.

 

40



 

Recent Accounting Pronouncements - In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“FAS”) No. 123 (Revised 2004), Share-Based Payment. The statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements and that this cost be measured based on the fair value of the equity or liability instruments issued.  FAS No. 123 (Revised 2004) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. The Company will adopt FAS No. 123 (Revised 2004) on July 1, 2005, although the adoption of the standard is not expected to have a material impact on the Company’s results of operations.

 

In October 2003, the American Institute of Certified Public Accountants issued SOP 03-3, Accounting for Loans or Certain Debt Securities Acquired in a Transfer.  SOP 03-3 applies to a loan that is acquired where it is probable, at acquisition, that a transferee will be unable to collect all contractually required payments receivable.  SOP 03-3 requires the recognition, as accretable yield, of the excess of all cash flows expected at acquisition over the investor’s initial investment in the loan as interest income on a level-yield basis over the life of the loan.  The amount by which the loan’s contractually required payments exceed the amount of its expected cash flows at acquisition may not be recognized as an adjustment to yield, a loss accrual, or a valuation allowance for credit risk.  SOP 03-3 is effective for loans acquired in fiscal years beginning after December 31, 2004.  Early adoption is permitted.  The adoption of SOP 03-3 is not expected to have a material impact on the consolidated financial statements.

 

NOTE 2 – INVESTMENT SECURITIES

 

The carrying amounts of investment in securities as shown in the consolidated balance sheets of the Bank and their approximate fair values at December 31, are as follows:

 

 

 

December 31, 2004

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair
Value

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

Federal agency securities

 

$

65,686,156

 

$

3,448

 

$

585,629

 

$

65,103,975

 

Equity securities

 

629,161

 

186,656

 

 

815,817

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

66,315,317

 

$

190,104

 

$

585,629

 

$

65,919,792

 

 

41



 

 

 

December 31, 2003

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Estimated
Fair
Value

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

Federal agency securities

 

$

38,509,935

 

$

58,732

 

$

57,507

 

$

38,511,160

 

U.S. Treasury securities

 

9,010,912

 

18,619

 

 

9,029,531

 

Equity securities

 

263,152

 

88,135

 

 

351,287

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

47,783,999

 

$

165,486

 

$

57,507

 

$

47,891,978

 

 

The following table shows the Company’s gross unrealized losses and fair value aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at December 31, 2004.

 

2004

 

Less than Twelve Months
Gross

 

Twelve Months or Greater
Gross

 

Total
Gross

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Federal agency securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

56,696,267

 

$

553,732

 

$

6,154,259

 

$

31,897

 

$

62,850,526

 

$

585,629

 

 

The Company’s investment securities portfolio contains unrealized losses on U.S. Government agency securities, which are generally viewed as having the implied guarantee of the U.S. government.  On a monthly basis, the Company evaluates the severity and duration of impairment for its investment securities portfolio unless the Company has the ability to hold the security to maturity without incurring a loss.  Generally, impairment is considered other than temporary when an investment security has sustained a decline in market value of 10 percent or more for a period of 6 months.

 

The Company has concluded that any impairment of its investment securities portfolio is not other than temporary, but is the result of interest rate changes, sector rating changes, or company-specific rating changes that are not expected to result in the noncollection of principal and interest, during the period.

 

The amortized cost and estimated market value of investment in debt securities at December 31, 2004, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call as prepayment penalties.

 

 

 

Securities
Available-for-Sale

 

 

 

Amortized
Cost

 

Estimated
Fair
Value

 

 

 

 

 

 

 

Due in 1 year or less

 

$

19,500,159

 

$

19,360,511

 

Due from 1 year to 5 years

 

46,185,997

 

45,743,464

 

Due from 5 years to 10 years

 

 

 

Due after 10 years

 

 

 

Equity securities

 

629,161

 

815,817

 

Total

 

$

66,315,317

 

$

65,919,792

 

 

42



 

Proceeds from sales of securities available-for-sale during the years ended December 31, 2004 and 2003 were $499,063 and $4,976,883, respectively.  There were no sales of investment securities classified as available-for-sale in 2002.  Gross gains of $33,607 and gross losses of $16,374 in 2004 and gross gains of $147 and no losses in 2003, were realized on those sales.

 

The par value of securities pledged to secure public deposits and for other purposes amounted to $23,600,000 in 2004 and $27,012,750 in 2003.

 

NOTE 3 – RESTRICTION ON CASH, DUE FROM BANKS, AND CONTINGENT LIABILITIES

 

The Bank is required to maintain average balances with the Federal Reserve Bank.  The average required reserve balances were $1,671,000 and $1,378,000 for 2004 and 2003, respectively.  The Bank had various claims and actions pending at December 31, 2004, arising in the ordinary course of business.  It is the opinion of management and legal counsel that such litigation will not materially affect the Bank’s financial position or earnings.

 

NOTE 4 – LOANS

 

Major classifications of loans at December 31, 2004 and 2003, are as follows:

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Mortgage loans

 

$

52,661,611

 

$

51,031,339

 

Installment loans

 

9,652,026

 

10,457,792

 

Commercial and other loans

 

35,983,518

 

40,125,576

 

Total

 

98,297,155

 

101,614,707

 

Less allowance for loan losses

 

1,263,231

 

1,581,414

 

 

 

 

 

 

 

Net loans

 

$

97,033,924

 

$

100,033,293

 

 

The following is a summary of information pertaining to impaired and non-accrual loans:

 

 

 

December 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Impaired loans without a valuation allowance

 

$

479,575

 

$

751,993

 

Impaired loans with a valuation allowance

 

926,174

 

944,421

 

 

 

 

 

 

 

Total impaired loans

 

$

1,405,749

 

$

1,696,414

 

 

 

 

 

 

 

Valuation allowance related to impaired loans

 

$

375,956

 

$

426,940

 

 

 

 

 

 

 

Total non-accrual loans

 

$

734,166

 

$

992,428

 

 

 

 

December 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Average investment in impaired loans

 

$

1,551,082

 

$

1,377,446

 

 

 

 

 

 

 

Interest income recognized on impaired loans

 

$

58,594

 

$

44,693

 

 

43



 

No additional funds are committed to be advanced in connection with impaired loans.

 

Had the above loans not been placed on a non-accrual status, income for the Company would have increased approximately $86,907, $49,621, and $89,407 for 2004, 2003, and 2002, respectively.

 

NOTE 5 – ALLOWANCE FOR LOAN LOSSES

 

Activity in the allowance for loan losses is summarized as follows:

 

 

 

December 31,

 

 

 

2004

 

2003

 

2002

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

1,581,414

 

$

1,618,632

 

$

1,152,777

 

Additions charged to operating expense

 

(308,000

)

2,852

 

533,818

 

Recoveries

 

25,566

 

43,607

 

29,565

 

Total

 

1,298,980

 

1,665,091

 

1,716,160

 

Less loans charged-off

 

35,749

 

83,677

 

97,528

 

 

 

 

 

 

 

 

 

Balance at end of year

 

$

1,263,231

 

$

1,581,414

 

$

1,618,632

 

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

Directors and officers of the Company and its subsidiaries, and their associates, were customers of, and had other transactions with the Bank in the normal course of business. All loans and commitments included in such transactions were made on substantially the same terms, including interest and collateral, as those prevailing at the time for comparable transactions with other persons and do not involve more than the normal risk of collectibility.  Such loans totaled $2,687,413 at December 31, 2004, and $3,385,958 at December 31, 2003.

 

The following is an analysis of loan activity to directors, executive officers, and associates of the Company and its subsidiary for 2004:

 

Balance, January 1

 

$

3,385,958

 

New loans during the period

 

194,970

 

Repayments during the period

 

(893,575

)

 

 

 

 

Ending balance

 

$

2,687,413

 

 

NOTE 7 – BANK PREMISES AND EQUIPMENT

 

Premises and equipment are stated at cost, less accumulated depreciation, as follows:

 

 

 

December 31,

 

Original
Useful Life

 

 

 

2004

 

2003

 

Years

 

 

 

 

 

 

 

 

 

Land

 

$

949,972

 

$

949,972

 

 

 

Banking house

 

3,303,308

 

3,303,308

 

10 – 40

 

Furniture, fixtures, and equipment

 

2,465,104

 

2,564,916

 

3 – 20

 

Total

 

6,718,384

 

6,818,196

 

 

 

Less accumulated depreciation

 

3,527,359

 

3,715,194

 

 

 

Net bank premises and equipment

 

$

3,191,025

 

$

3,103,002

 

 

 

 

44



 

Charges to operations for depreciation amounted to $288,257, $259,804, and $273,928 for 2004, 2003 and 2002, respectively.

 

NOTE 8 – DEPOSITS

 

The following is a summary of interest-bearing deposits, by type, as of December 31:

 

 

 

2004

 

2003

 

 

 

 

 

 

 

NOW and Super NOW accounts

 

$

19,459,844

 

$

17,661,908

 

Money market accounts

 

4,215,549

 

4,073,263

 

Savings accounts

 

46,548,944

 

43,203,543

 

Regular certificates of deposit

 

51,774,328

 

51,969,170

 

Individual retirement accounts and other time deposits

 

5,220,961

 

5,625,482

 

 

 

 

 

 

 

Total

 

$

127,219,626

 

$

122,533,366

 

 

Certificates of deposit, in denominations of $100,000 or more, totaled $18,216,808 and $16,787,499 at December 31, 2004 and 2003, respectively.  Interest paid on all time deposits totaled $1,420,922 and $1,671,827 for the years ended December 31, 2004 and 2003, respectively.

 

45



 

A maturity distribution of time certificates of deposit of $100,000 or more at December 31, 2004, follows:

 

 

 

Amount

 

Percent

 

 

 

 

 

 

 

Three months or less

 

$

3,407,542

 

18.7

%

Three through six months

 

2,337,258

 

12.8

 

Six through twelve months

 

4,711,257

 

25.9

 

Over twelve months

 

7,760,751

 

42.6

 

 

 

 

 

 

 

Total

 

$

18,216,808

 

100.0

%

 

At December 31, 2004, the scheduled maturities of time deposits are as follows:

 

2005

 

$

31,049,682

 

2006

 

12,577,697

 

2007

 

8,317,135

 

2008

 

2,688,856

 

2009 and over

 

2,361,919

 

 

 

 

 

Total

 

$

56,995,289

 

 

NOTE 9 – REPURCHASE AGREEMENTS

 

Repurchase agreements represent financing arrangements whereby the Company sells securities and agrees to repurchase the identical securities at the maturity date of the agreement for a specified price.  The securities underlying the agreements remain under the Company’s control.  Information related to repurchase agreements is summarized below:

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Balance at end of year

 

$

2,000,000

 

$

3,000,000

 

Average balance during the year

 

2,435,616

 

2,852,461

 

Maximum month-end balance

 

3,000,000

 

3,000,000

 

Weighted-average rate during the year

 

3.54

%

3.51

%

Weighted-average rate at December 31

 

3.50

%

3.58

%

 

46



 

NOTE 10 – INCOME TAX

 

The provisions for income taxes at December 31 consist of:

 

 

 

2004

 

2003

 

2002

 

 

 

 

 

 

 

 

 

Current

 

$

776,751

 

$

1,082,066

 

$

1,194,397

 

Deferred

 

199,089

 

(48,707

)

(130,620

)

 

 

 

 

 

 

 

 

Income tax expense

 

$

975,840

 

$

1,033,359

 

$

1,063,777

 

 

Deferred tax assets and deferred tax liabilities are comprised of the following:

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Items giving rise to deferred tax assets:

 

 

 

 

 

Allowance for loan losses in excess of tax reserve

 

$

368,793

 

$

483,275

 

Deferred compensation

 

52,784

 

26,808

 

Other

 

2,922

 

62,629

 

Unrealized loss on securities available-for-sale

 

170,075

 

 

 

Total deferred tax assets

 

594,574

 

572,712

 

Items giving rise to deferred tax liabilities:

 

 

 

 

 

Property and equipment

 

(158,860

)

(94,893

)

Unrealized gain on securities available-for-sale

 

(46,431

)

 

 

Investment accretion

 

 

(16,013

)

Total deferred tax liabilities

 

(158,860

)

(157,337

)

 

 

 

 

 

 

Net deferred tax asset

 

$

435,714

 

$

415,375

 

 

A reconciliation between the amount of reported income tax expense and the amount computed by applying the statutory federal income tax rate to income before income taxes for the year ended December 31 is as follows:

 

 

 

2004

 

2003

 

2002

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computed tax at statutory federal rate

 

$

861,54

 

34.0

%

$

997,690

 

34.0

%

$

987,907

 

34.0

%

Plus state income taxes net of federal tax benefits

 

40,444

 

1.6

 

67,595

 

2.3

 

74,346

 

2.6

 

 

 

902,008

 

35.6

 

1,065,285

 

36.3

 

1,062,253

 

36.6

 

Effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends received deduction

 

(7,204

)

(0.2

)

(3,634

)

(0.1

)

(2,193

)

(0.1

)

Life insurance earnings

 

(22,014

)

(0.8

)

(3,921

)

(0.1

)

 

0.0

 

Travel and dues

 

1,639

 

0.0

 

1,593

 

0.1

 

1,593

 

0.0

 

Others - net

 

101,411

 

3.9

 

(25,964

)

(1.0

)

2,124

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual tax expense

 

$

975,840

 

38.5

%

$

1,033,359

 

35.2

%

$

1,063,777

 

36.6

%

 

47



NOTE 11 – EMPLOYEE BENEFIT PLANS

 

The Company’s subsidiary has a qualified profit sharing and a 401(k) employee benefit plan covering substantially all employees.  The contributions to the plans are at the discretion of the plan’s advisory board and amounted to $114,302, $124,470, and $121,121 in 2004, 2003 and 2002, respectively.

 

NOTE 12 - - DEFERRED COMPENSATION AND LIFE INSURANCE

 

On October 28, 2003, the Company entered into an agreement with an executive officer for the payment of deferred compensation upon retirement.  As a result, the Company has made a provision for the future compensation.  At December 31, 2004, $78,512 has been accrued under this contract and this liability has been recognized in the financial statements.  Deferred compensation is to be paid to the individual or his beneficiary upon reaching age 65.  Payments will be made over his lifetime, with a minimum payment of fourteen years.

 

In order to offset the cost of the deferred compensation arrangement described above, the Company purchased a life insurance policy on the executive.  The Company is the owner and beneficiary of the policy with a death benefit of $4,380,000 on the life of the employee.  The policy had a cash surrender value of $2,076,279 at December 31, 2004.

 

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include loan commitments and standby letters of credit.  The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments.  The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

 

The total amounts of off-balance-sheet financial instruments with credit risk are as follows:

 

 

 

December 31,

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Loan commitments

 

$

13,966,000

 

$

11,669,000

 

Standby letters of credit

 

856,000

 

1,027,000

 

 

48



 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Bank evaluates each customer’s creditworthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

 

NOTE 14 - - CONCENTRATION OF CREDIT RISK

 

Most of the Bank’s loans and commitments have been granted to customers in the Bank’s primary market area of Logan and Lincoln Counties in West Virginia.  In the normal course of business, however, the Bank has originated loans outside of its primary market area.  The aggregate loan balances outstanding in any one geographic area, other than the Bank’s primary lending areas, do not exceed 10 percent of total loans.  No specific industry concentrations exceeded 10 percent of total exposure.  The concentrations of credit by type of loan are set forth in Note 4.

 

NOTE 15 - REGULATORY MATTERS

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk, weighting, and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the banks to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined).  Management believes, as of December 31, 2004, that the Bank meets all capital adequacy requirements to which it is subject.

 

As of December 31, 2004, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table.  There are no conditions or events since those notifications that management believes have changed the institution’s category.

 

49



 

 

 

 

Actual

 

For Capital
Adequacy Purposes

 

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

 

(Amounts Expressed in Thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2004:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital
(to Risk Weighted Assets)

 

$

17,927

 

18.90%

 

$

7,593

 

8.0%

 

$

9,491

 

10.0%

 

Tier I Capital
(to Risk Weighted Assets)

 

$

18,235

 

19.21%

 

$

3,796

 

4.0%

 

$

5,695

 

6.0%

 

Tier I Capital
(to Average Assets)

 

$

19,422

 

10.55%

 

$

7,366

 

4.0%

 

$

9,208

 

5.0%

 

 

 

 

 

Actual

 

For Capital
Adequacy Purposes

 

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

 

(Amount Expressed in Thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital
(to Risk Weighted Assets)

 

$

17,790

 

18.8%

 

$

7,564

 

8.0%

 

$

9,455

 

10.0%

 

Tier I Capital
(to Risk Weighted Assets)

 

$

17,755

 

18.8%

 

$

3,782

 

4.0%

 

$

5,673

 

6.0%

 

Tier I Capital
(to Average Assets)

 

$

18,972

 

10.8%

 

$

7,050

 

4.0%

 

$

8,812

 

5.0%

 

 

NOTE 16 - LIMITATIONS ON DIVIDENDS

 

West Virginia State Law precludes the Bank from paying dividends without the prior approval of the Commissioner of Banking, if such dividends exceed the total of the Bank’s net profits as defined for the year, combined with its net profits of the previous 2 years.  Under this formula, the Bank is limited to paying dividends in 2005 to the amount of its 2005 net profit without the approval of the Commissioner of Banking.  The subsidiary Bank is the primary source of funds to pay dividends to the stockholders of Logan County BancShares, Inc.

 

NOTE 17 – REORGANIZATION

 

On December 14, 2004, the Company announced its intention to engage in a corporate reorganization commonly known as a “going private” transaction.  The transaction will be structured as a merger transaction with a “shell” corporation merging into the Company.  The purpose of this transaction is to allow the Company to go private under Federal securities laws.  Under the proposed going private transaction, stockholders who own less than 200 shares will receive cash for their shares.  Stockholders who own 200 or more shares will continue to be stockholders of the Company.  The exact terms of the going private transaction have not been finalized.  On December 14, 2004, the Company mailed a letter to its shareholders announcing its intention to engage in the merger transaction.

 

50



 

NOTE 18 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The reported fair values of financial instruments are based on a variety of factors.  Where possible, fair values represent quoted market prices for identical or comparable instruments.  In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk.  Intangible values assigned to customer relationships are not reflected in the reported fair values.  Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year end or that will be realized in the future.

 

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments:

 

Cash and Cash Equivalents:  For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Investment Securities:  Fair values for investment securities are based on quoted market prices or dealer quotes.

 

Loans:  Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

Deposit Liabilities:  The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date.  The fair value of fixed-maturity certificates of deposit is estimated by discounting future cash flows using the rates currently offered for deposits of similar remaining maturities.

 

Repurchase Agreements:  For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Off-Balance-Sheet Instruments:  Commitments to extend credit and standby letters of credit represent agreements to lend to a customer at the market rate when the loan is extended, thus the commitments and letters of credit are not considered to have a fair value.

 

51



 

The estimates of fair values of financial instruments are summarized as follows at December 31:

 

 

 

2004

 

2003

 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

5,944,550

 

$

5,994,550

 

$

5,342,353

 

$

5,342,353

 

Federal funds sold

 

5,990,000

 

5,990,000

 

13,385,000

 

13,385,000

 

Investment securities

 

65,919,792

 

65,919,792

 

47,891,978

 

47,891,978

 

Loans

 

97,033,924

 

99,825,320

 

100,033,293

 

103,913,636

 

Accrued interest receivable

 

675,279

 

675,279

 

843,052

 

843,052

 

Bank-owned life insurance

 

2,076,279

 

2,076,279

 

2,011,532

 

2,011,532

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Deposits

 

161,211,199

 

161,794,567

 

152,254,743

 

152,853,045

 

Repurchase agreements

 

2,000,000

 

2,000,000

 

3,000,000

 

3,000,000

 

Accrued interest payable

 

70,166

 

70,166

 

82,050

 

82,050

 

 

NOTE 19 - CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

 

Presented below are the condensed balance sheets, statements of income, and statements of cash flows for Logan County BancShares, Inc.:

 

BALANCE SHEETS

 

 

 

December 31,

 

 

 

2004

 

2003

 

ASSETS

 

 

 

 

 

Cash

 

$

1,433,106

 

$

1,897,530

 

Securities available for sale, at fair value

 

815,818

 

351,287

 

Other assets

 

48,238

 

30,799

 

Investment in subsidiary

 

16,091,318

 

15,894,269

 

 

 

 

 

 

 

Total assets

 

$

18,388,480

 

$

18,173,578

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Other

 

$

461,149

 

$

384,303

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

17,927,331

 

17,789,582

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

18,388,480

 

$

18,173,885

 

 

52



 

STATEMENTS OF INCOME

 

 

 

Year Ended December 31,

 

 

 

2004

 

2003

 

2002

 

OPERATING INCOME

 

 

 

 

 

 

 

Other income

 

$

71,931

 

$

10,440

 

$

67,284

 

Dividends from subsidiary

 

1,133,426

 

2,726,471

 

1,706,148

 

Total operating income

 

1,205,357

 

2,736,911

 

1,773,432

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

264,225

 

109,469

 

121,459

 

 

 

 

 

 

 

 

 

Income before income tax and equity in undistributed earnings of subsidiary

 

941,132

 

2,627,442

 

1,651,973

 

 

 

 

 

 

 

 

 

INCOME TAX BENEFIT

 

76,842

 

38,630

 

43,127

 

 

 

 

 

 

 

 

 

Income before equity in undistributed earnings of subsidiary

 

1,017,974

 

2,666,072

 

1,695,100

 

 

 

 

 

 

 

 

 

EQUITY IN UNDISTRIBUTED (DISTRIBUTIONS IN EXCESS OF) EARNINGS OF SUBSIDIARY

 

540,199

 

(765,009

)

146,732

 

 

 

 

 

 

 

 

 

Net income

 

$

1,558,173

 

$

1,901,063

 

$

1,841,832

 

 

STATEMENTS OF CASH FLOWS

 

 

 

Year Ended December 31,

 

 

 

2004

 

2003

 

2002

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

 

$

1,558,170

 

$

1,901,063

 

$

1,841,833

 

Adjustments to reconcile net income to net cash provided by operating activities:  

 

 

 

 

 

 

 

(Gain) or loss on sale of securities

 

(17,233

)

 

 

Equity in undistributed (distribution in excess of) earnings of subsidiary

 

(540,199

)

765,009

 

(146,732

)

Change in deferred tax

 

(42,361

)

 

 

Change in other assets

 

(1,192

)

16,069

 

(110,591

)

Change in other liabilities

 

60,593

 

(49,629

)

7,343

 

Net cash provided by operating activities

 

1,017,778

 

2,632,512

 

1,591,853

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from sale of securities

 

499,063

 

 

 

Purchases of securities

 

(847,839

)

 

 

Net cash used in investing activities

 

(348,776

)

 

 

 

53



 

CASH FLOWS FROM  FINANCING ACTIVITIES

 

 

 

 

 

 

 

Purchase of Treasury stock

 

 

 

(546,000

)

Dividends paid

 

(1,133,426

)

(1,104,726

)

(1,096,996

)

Net cash used in financing activities

 

(1,133,426

)

(1,104,726

)

(1,642,996

)

 

 

 

 

 

 

 

 

Change in cash and cash equivalents

 

(464,424

)

1,527,786

 

(51,143

)

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

1,897,530

 

369,744

 

420,887

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

1,433,106

 

$

1,897,530

 

$

369,744

 

 

54



 

ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A – CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, the Company’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).  Based on their evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting during the fourth quarter for the year ended December 31, 2004, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITEM 9B – OTHER INFORMATION

 

Item 1.01                                                 Entry into a Material Definitive Agreement

 

On December 7, 2004, the Board of Directors of the Company granted an increase in the annual salary and awarded a bonus to Eddie Canterbury, the Company’s Chief Executive Officer.  Mr. Canterbury is the only individual that will be disclosed as a named executive officer in the Company’s 2005 Proxy Statement.  A summary of the compensation awarded to the Chief Executive Officer is attached hereto as Exhibit 10.c. to this Annual Report on Form 10-K and is incorporated herein by reference.

 

55



 

PART III

 

ITEM 10 – DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 

Set forth below is information concerning the Company’s Directors, Nominees for Director and Executive Officers.

 

Name

 

Age as of
December 31, 2004

 

Positions with the Company
and Logan Bank & Trust
Company (“LB&T”)

 

Business Experience
During Last Five Years
and Directorships

Harvey Oakley

 

84

 

Director of the Company since 1985 and Director of LB&T since 1964; President and Chairman of the Board of Directors of Company since 1985 and Chairman of the Board of LB&T since 1964

 

Attorney at Law; President of the Company

 

 

 

 

 

 

 

Clell Peyton

 

68

 

Director of the Company since 1985 and Director of LB&T since 1996

 

Retired, Nationwide Insurance Company.

 

 

 

 

 

 

 

Earle B. Queen

 

77

 

Director of the Company since 1985 and Director of LB&T since 1964

 

President, James Funeral Home; Director of West Logan Water Co., Queen Brothers, Inc. and Funeral Services, Inc.

 

 

 

 

 

 

 

LaVeta Jean Ray

 

73

 

Director of the Company since 1985

 

Retired; Counselor, Chapmanville High School.

 

 

 

 

 

 

 

William W. Wagner

 

72

 

Director of the Company since 1985 and Director of LB&T since 1976

 

Retired; Former Director and Executive Comm. Of United Bankshares, Inc.; Former Chairman of Eagle Bancorp. Inc.

 

 

 

 

 

 

 

Eddie Canterbury

 

56

 

Director and Executive Vice-President and CEO of the Company since 1985; Director of LB&T since 1980; CEO of LB&T since 1982 and President of LB&T since 2000

 

Executive Vice President and CEO of the Company and President and CEO of LB&T; Director of KY/WV Cable, Inc., Greentree Cable of KY, Inc., Louisa Cable & TV, Inc. and Logan County Cable, Inc.

 

56



 

Name

 

Age as of
December 31, 2004

 

Positions with the Company
and Logan Bank & Trust
Company (“LB&T”)

 

Business Experience
During Last Five Years
and Directorships

Walter D. Vance

 

54

 

Director and Vice President of the Company since 1985

 

Vice President of the Company; Pharmacist; and Vice President and Director of Aracoma Drug Company.

 

 

 

 

 

 

 

Glenn T. Yost

 

47

 

Director of the Company and LB&T since 1994

 

President, W.W. McDonald Land Co.; President, Triadelphia Land Co.; President, Bruce McDonald Holding Co.

 

 

 

 

 

 

 

David McCormick

 

57

 

Director of the Company and LB&T since 1994

 

President, McCormick’s, Inc.; President, Bodaco, Co.

 

 

 

 

 

 

 

Michael Winter

 

28

 

Director of the Company and LB&T since May, 2004

 

Insurance agent; Director and Vice-President of Bray & Oakley Insurance Agency, Inc.

 

FAMILY RELATIONSHIPS

 

Harvey Oakley is William W. Wagner’s uncle and Michael Winter’s great uncle.

 

AUDIT COMMITTEE

 

The Company has a standing Audit Committee established in accordance with Section 3(a)(58)(A) of the Exchange Act.  The members of the standing Audit Committee are: Glenn T. Yost, Chairman, Earle B. Queen, and Clell Peyton.

 

Pursuant to the provisions of the Sarbanes-Oxley Act, which was enacted in 2002, the SEC adopted rules requiring companies to disclose whether at least one member of the audit committee is an “audit committee financial expert” as defined in such rules.

 

No current member of the Company’s Audit Committee meets the criteria set forth in the rules which would qualify them as a financial expert.  The current Audit Committee members have been selected by the Board of Directors based on the Board’s determination that they are fully qualified to monitor the performance of management and the Company’s financial condition, and to oversee its internal accounting operations and its independent auditors.  In addition, the Audit Committee has been authorized to retain independent accounting, legal or other consultants to assist it in performing these functions as it deems appropriate.  The Board is conducting further analysis of the backgrounds of its current members to determine if any member not currently on the Audit Committee may qualify as a financial expert.

 

57



 

CODE OF ETHICS

 

In January, 2003, the SEC adopted final rules under the Sarbanes-Oxley Act of 2002 (the “Act”), regarding disclosure of whether companies have a Code of Ethics for their chief executive officers and chief financial officers.  As of December 31, 2003, the Company had not adopted a Code of Ethics applicable to its Executive Vice-President and Chief Executive Officer and its Vice-President and Chief Financial Officer because the Company was not aware that it was subject to the requirements of the Act until the second quarter of 2004.  Promptly upon becoming aware that it was subject to the requirements of the Act, the Company adopted a Code of Ethics applicable to its Executive Vice President and Chief Executive Officer and its Vice-President and Chief Financial Officer.  A copy of the Code of Ethics is attached as Exhibit 14 to this annual report.

 

58



 

ITEM 11 – EXECUTIVE COMPENSATION

 

EXECUTIVE COMPENSATION

 

Cash Compensation

 

The table below sets forth the cash compensation of the Company’s CEO.  No other executive officer of the Company earned $100,000 or more in salary and bonus for the years ended December 31, 2004, 2003, and 2002.

 

Summary Compensation Table

 

 

 

 

 

Long Term Compensation

 

 

 

 

 

Annual Compensation

 

Securities

 

 

 

Name and
Principal Position

 

Year

 

Salary

 

Bonus

 

Other Compensation(1)

 

Underlying
Options

 

All
Other(2)

 

Eddie Canterbury
Executive Vice President and
Chief Executive Officer of the
Company and President and
Chief Executive Officer of
Logan Bank & Trust Company
(“LB&T”)

 

2004

 

$

123,000

 

$

20,000

 

 

0

 

$

11,440

 

 

2003

 

$

120,000

 

$

20,000

 

 

0

 

$

11,200

 

 

2002

 

$

120,000

 

$

20,000

 

 

0

 

$

11,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)                                  The CEO did not receive perquisites or other personal benefits, securities or property during 2004 which, in the aggregate cost the Company an amount that equaled or exceeded the lesser of $50,000 or 10% of the CEO’s salary and bonus earned during the year.

 

(2)                                  Includes payments made to the Company’s 401(K) Profit Sharing Plan.

 

EMPLOYMENT AGREEMENT AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

 

Employment Agreement

 

Effective October 1, 1998, Logan County BancShares, Inc. and Logan Bank & Trust Company (collectively referred to as the “Employers”) entered into an employment agreement with Eddie Canterbury (the “Agreement”).  Pursuant to the Agreement, the Employers agreed to employ Mr. Canterbury as the Executive Vice President and Chief Executive Officer and Mr. Canterbury agreed to perform such executive services for the Employers as consistent with his title and as may be assigned to him by the Employers’ Boards of Directors.  The Agreement provides for a three (3) year term commencing on October 1, 1998.  The Agreement is automatically renewed for additional one (1) year periods unless the Employers’ Boards of Directors or the Employee provides contrary written notice to the other not less than forty-five (45) days in advance of each October 1.  The Agreement will not extend beyond the calendar month in which Mr. Canterbury turns 65 years of age.

 

59



 

The Agreement provides that Mr. Canterbury will receive a base salary, which may be increased from time to time, in such amounts as may be determined by the Employers’ Boards of Directors.  Mr. Canterbury’s 2004 salary is shown in the salary column of the Summary Compensation Table.  The Agreement also provides Mr. Canterbury with the same fringe benefits that Mr. Canterbury received prior to entering into the Agreement.

 

The Agreement restricts Mr. Canterbury from directly or indirectly engaging in or making any financial investment in, any firm, corporation, business entity or business enterprise which is competitive with or to any business of the Employers.  This restriction does not prohibit Mr. Canterbury from owning passive investments, including investments in the securities of other financial institutions of not more than two percent (2.0%) of each financial institution’s outstanding capital stock, as long as such ownership does not require Mr. Canterbury to devote substantial time to management or control of the business or activities in which he has invested.

 

Pursuant to the Agreement, the Employers may terminate Mr. Canterbury upon prior written notice, including termination for “just cause” and termination because Mr. Canterbury becomes subject to total and permanent disability.  “Just cause” includes: personal dishonesty, incompetence, willful misconduct, breach of fiduciary duty, willful failure to perform lawful duties assigned and prescribed by the Employers’ Boards of Directors, willful violation of any law, rule or regulation (other than traffic violations or similar offenses) or final cease-and-desist order, or material breach of any provision of the Agreement.

 

Mr. Canterbury has the right to terminate the Agreement upon prior written notice to the Employers.  If the Agreement is terminated by Mr. Canterbury for any reason other than “good reason”, then Mr. Canterbury is not entitled to compensation or other benefits after the date of termination.  “Good reason” is defined as:

 

A.                                   A failure by Employers to comply with any material provision of the Agreement, which failure is not cured within 25 days after notice of such noncompliance;

 

B.                                     Any of the following subsequent to a “change in control” and without Mr. Canterbury’s express written consent:

 

(i)                                     the assignment of duties inconsistent with Mr. Canterbury’s positions, duties, responsibilities and status with the Employers immediately prior to a “change in control” or a change in Mr. Canterbury’s reporting responsibilities, titles, or officer as in effect immediately prior to a change in control;

 

(ii)                                  any removal of Mr. Canterbury from, or any failure to re-elect Mr. Canterbury to, any of the positions held by Mr. Canterbury, except in connection with a termination of employment for “just cause”, disability, death, retirement or upon termination for any other reason upon prior written notice;

 

(iii)                               a reduction in Mr. Canterbury’s base salary as in effect immediately prior to a “change in control” or as may be increased from time to time;

 

(iv)                              a requirement that Mr. Canterbury be relocated to an office which is more than 100 miles from the current principal executive offices of Logan Bank & Trust Company;

 

(v)                                 the taking of any action by the Employers which would adversely affect Mr. Canterbury’s benefits which Mr. Canterbury has at the time of a “change in control”; or

 

60



 

(vi)                              any purported termination of Mr. Canterbury’s employment which is not effected pursuant to proper written notice.

 

C.                                     Any purported termination of Mr. Canterbury’s employment which is not effected pursuant to proper written notice.

 

For purposes of the Agreement a “change in control” means a change in control of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A promulgated by the Securities Exchange Act of 1934 (the “Exchange Act”); provided that, without limitation, such a change in control shall be deemed to have occurred if: (i) any person other than the Employers is or becomes the beneficial owner, directly or indirectly, of securities of the Employers representing 25% or more of the combined voting power of the Company’s or Logan Bank & Trust Company’s then outstanding securities; or (ii) during any period of two (2) consecutive years during the term of this Agreement, individuals who at the beginning of such period constitute the Boards of Directors of the Employers cease for any reason to constitute at least a majority thereof, unless the election of each Director who was not a Director at the beginning of such period has been approved in advance by Directors representing at least 2/3 of the Directors then in office who were Directors at the beginning of the period.  A change in control is not deemed to occur if such change of stock ownership results from the death of a shareholder or his distributes or legatees succeed to such ownership by way of such shareholder’s Last Will and Testament or by intestate succession.

 

If Mr. Canterbury is terminated by Employers for “just cause” or total and permanent disability, then Mr. Canterbury has no right to compensation or other benefits for any period after the date of termination.  If Mr. Canterbury is terminated by Employers for any reason other than “just cause” or total and permanent disability or if Mr. Canterbury terminates this Agreement for “good reason” as defined in subparagraphs (A) and (C) above, then in lieu of any further salary payments to Mr. Canterbury for periods subsequent to the date of termination, the Employers must pay Mr. Canterbury severance equal to the product of:

 

(i)                                     Mr. Canterbury’s base salary in effect as of the date of termination and

 

(ii)                                  the number of years (including partial years) remaining in the term of employment of the Agreement or 2.99, whichever is greater.

 

At the discretion of the Employers, the severance amount must be paid in a lump sum within 15 days of the date of termination or in monthly installments during the 24 months following termination.

 

If Mr. Canterbury terminates the Agreement for “good reason” as defined in subparagraph (B) above, then in lieu of any further salary payments to Mr. Canterbury for periods subsequent to the date of termination, the Employers must pay Mr. Canterbury severance equal to three (3) times the average annual salary paid to Mr. Canterbury, as reflected in Internal Revenue Service Form W-2, for the three (3) years immediately preceding Mr. Canterbury’s termination.  At the discretion of the Employers, the severance amount must be paid in a lump sum within 15 days of the date of termination or in monthly installments during the 24 months following termination.

 

Supplemental Executive Retirement Plan

 

In an effort to reward Eddie Canterbury for past services and to encourage Mr. Canterbury to continue in his dedicated service to the Company, the Company entered into an Supplemental Executive Retirement Plan Agreement (the Plan”) with Mr. Canterbury effective as of October 28, 2003.

 

61



 

Under the Plan, Mr. Canterbury is entitled to certain supplemental retirement benefits upon Mr. Canterbury’s 65th birthday.  If Mr. Canterbury becomes disabled prior to his 65th birthday and is terminated on account of his disability, then he is entitled to a percentage of his supplemental retirement benefits as supplemental disability benefits.  Upon Mr. Canterbury’s death, Mr. Canterbury’s beneficiaries are entitled to the supplemental retirement benefits

 

The supplemental retirement benefits equal 58% of Mr. Canterbury’s base salary for the calendar year in which Mr. Canterbury terminates his employment with the Company.  The benefits will be paid each year during Mr. Canterbury’s life on a monthly basis beginning with the month following Mr. Canterbury’s 65th birthday.  If Mr. Canterbury dies prior to receiving the supplemental retirement benefits for 14 full years, then Mr. Canterbury’s beneficiary is entitled to receive the benefits until 14 years of payments have been made.

 

The supplemental disability benefits equal the annual supplemental retirement benefit multiplied by the percentage represented by 1.00 minus the product of 0.05 times a whole number equal to the positive difference between 65 and Mr. Canterbury’s age when he is terminated because of a disability.  The supplemental disability benefit will be paid to Mr. Canterbury each year during Mr. Canterbury’s life on a monthly basis as soon as practicable after termination of Mr. Canterbury because of a disability.  If Mr. Canterbury dies prior to receiving the supplemental disability benefits for 14 full years, then Mr. Canterbury’s beneficiary is entitled to receive the benefits until 14 years of payments have been made.

 

If Mr. Canterbury dies prior to turning age 65, then the Company will pay Mr. Canterbury’s beneficiary a death benefit equal to the supplemental retirement benefit.  This benefit will commence as soon as practicable after the date on which Mr. Canterbury would have turned age 65 and will be paid monthly each year until 14 years of payments have been made.  If Mr. Canterbury dies after age 65, then the Company will pay Mr. Canterbury’s beneficiary the remaining supplemental retirement benefits until Mr. Canterbury and his beneficiary have received a combined 14 years of annual payments.

 

If Mr. Canterbury’s beneficiary dies before all payments have been made, then the present-value of the remaining benefits will be paid in a lump-sum cash payment to a contingent beneficiary designated by Mr. Canterbury.  Mr. Canterbury’s beneficiary may elect to receive the death benefit in the form of a lump-sum cash payment determined in accordance with actuarial assumptions and interest based on Moody’s Aa Corporate Bond Yield.

 

The Company’s obligations for the retirement benefits under the Plan are fully funded by an insurance policy on the life of Mr. Canterbury in the amount of $2,000,000.00.  The cash value of such insurance policy as of December 31, 2004 was $2,076,279 and the value of the death benefit as of December 31, 2004 was $4,531,026.  If Mr. Canterbury dies prior to age 65, then the proceeds of the insurance policy will be payable to the Company and the Company will use such proceeds to fund the remaining retirement plan obligations.  All retirement benefits payable under the Plan will be paid entirely from the insurance policy on the life of Mr. Canterbury, which policy is owned by the Company.

 

Fees for Directors.  Directors of Logan County BancShares, Inc. received $900 per quarter in 2004.  In addition, members of the Audit Committee received $75 for each meeting attended.  Directors of Logan Bank & Trust Company received $300 per month in 2004 and members of the Loan and Discount Committee of Logan Bank & Trust Company received $150 per meeting attended.

 

62



 

ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

PRINCIPAL SHAREHOLDERS

 

The following table lists each shareholder of Logan County BancShares, Inc. who is the beneficial owner of more than 5% of Logan County BancShares Inc.’s common stock as of March 15, 2005.

 

Title of Class

 

Name and Address of
Beneficial Owner

 

Amount and
Nature of Beneficial
Ownership

 

% of Class

 

Common Stock

 

David McCormick
Post Office Box 627
Logan, West Virginia 25601

 

38,143

(1)

5.42

%

Common Stock

 

Harvey Oakley
509 Main Street
Logan, West Virginia 25601

 

56,645

(2)

8.05

%

Common Stock

 

Sarah Matteson Irrevocable Trust
11125 Harbour Estates Circle
Ft. Myers, Florida 33908

 

93,182

 

13.24

%

Common Stock

 

Paul Clinton Winter
Post Office Box 386
Logan, West Virginia 25601

 

116,619

(3)

16.57

%

 


(1)           Includes 37,908 shares owned by Bodaco Company.

 

(2)           Includes 7,537 shares jointly owned with spouse.

 

(3)           Includes: 18,000 shares held by Bray & Oakley Insurance Agency; 1,063 held by Mary O. Winter Trust for Michael P. Winter of which Paul Clinter Winter is the Trustee; and 1,063 held by Mary O. Winter Trust for Angela L. Winter of which Paul Clinton Winter is the Trustee.

 

63



 

SECURITY OWNERSHIP OF MANAGEMENT

 

As of March 15, 2005, the nominees, Directors of the Company and Logan Bank & Trust Company (“LB&T”) and executive officers of the Company owned beneficially, directly or indirectly, the number of shares of common stock indicated on the following table.  The number of shares shown as beneficially owned by each nominee, director and executive officer is determined under the rules of the Securities and Exchange Commission and the information is not necessarily indicative of beneficial ownership for any other purposes.  All Directors and executive officers of the Company as a group owned 193,404 shares or 27.47% of the Company’s common stock as of March 15, 2005.

 

Title of
Class

 

Position

 

Name of
Beneficial Owner

 

Amount and
Nature of Beneficial
Ownership

 

% of
Class

 

Common Stock

 

Director of Company and LB&T and President and Chairman of the Board of Directors of Company and Chairman of the Board of LB&T

 

Harvey Oakley

 

56,645

(1)

8.05

%

Common Stock

 

Director of LB&T

 

Clell Peyton

 

10,733

 

1.52

%

Common Stock

 

Director of LB&T

 

Earle B. Queen

 

19,842

(2)

2.82

%

Common Stock

 

Director of Company

 

LaVeta Jean Ray

 

7,110

 

1.01

%

Common Stock

 

Director of LB&T

 

William W. Wagner

 

18,000

(3)

2.56

%

Common Stock

 

Director and Executive Vice-President and CEO of the Company; Director and President and CEO of LB&T

 

Eddie Canterbury

 

8,200

(4)

1.16

%

Common Stock

 

Director of Company; Vice President of the Company

 

Walter D. Vance

 

4,569

(5)

0.65

%

Common Stock

 

Director of LB&T

 

Glenn T. Yost

 

29,762

(6)

4.23

%

Common Stock

 

Director of LB&T

 

David McCormick

 

38,143

(7)

5.42

%

Common Stock

 

Elected as Director of Company and LB&T at Annual Meeting held on May 25, 2004

 

Michael Winter

 

400

 

.06

%

 

64



 


(1)                                  Includes 7,537 shares jointly owned with spouse.

 

(2)                                  Includes: 18,000 shares owned by Earle B. Queen, Trust; 355 shares owned by Funeral Services, Inc.; and 400 shares owned by Queen Brothers, Inc.

 

(3)                                  Includes 654 shares jointly owned with spouse.

 

(4)                                  Includes: 800 shares owned in IRA; and 200 shares as custodian for Alexis Jo Canterbury.

 

(5)                                  Includes 849 shares owned by Aracoma Drug Company.

 

(6)                                  Includes: 28,762 shares for which voting and investment powers are held by Glenn T. Yost; 22,224 shares owned by W.W. McDonald Land Company; 5,863 shares owned by Bruce McDonald Holding Company; and 675 shares owned by Tridelphia Land Company.

 

(7)                                  Includes 37,908 shares owned by Bodaco, Co.

 

EQUITY COMPENSATION PLANS

 

The Company does not have any equity compensation plans.

 

ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

 

Directors and executive officers of the Company and its subsidiaries, members of their immediate families, and business organizations and individuals associated with them have been customers of, and have had normal banking transactions with Logan Bank & Trust Company, a subsidiary of the Company.  All such transactions were made in the ordinary course of business, were made on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with other persons and did not involve more than the normal risk of collectibility or present other unfavorable features.

 

ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES.

 

Audit and Audit-Related Fees.

 

The following table presents fees for professional services rendered by McNeal, Williamson & Co. to perform an audit of the Corporation’s annual financial statements for the year ended December 31, 2003, and fees for other services rendered by McNeal, Williamson & Co. during that period:

 

 

 

2003

 

Audit Fees(1)

 

$

32,000

 

Audit-Related Fees(2)

 

 

Tax Fees(3)

 

8,450

 

All Other Fees(4)

 

2,945

 

Total Fees

 

$

43,395

 

 

65



 


(1)                                  Audit Fees – These are fees for professional services performed by McNeal, Williamson & Co. for the audit of the Corporation’s annual financial statements and review of the quarterly financial statements.

 

(2)                                  Audit-Related Fees – These are for assurance and related services performed by McNeal, Williamson & Co. that are reasonably related to the performance of the audit or review of the Corporation’s financial statements.

 

(3)                                  Tax Fees – These are fees for professional services performed by McNeal, Williamson & Co. with respect to tax compliance, tax advice and tax planning.  This includes: the preparation and the filing of federal and state income taxes and property taxes.

 

(4)                                  All Other Fees – These are fees for other permissible work performed by McNeal, Williamson & Co. that does not meet the above category descriptions.  The fees for services incurred in 2003 include the filing of the Corporation’s Form 10-Q for the quarters ending September 30, 2003.  All services rendered by McNeal, Williamson & Co. are permissible under applicable laws and regulations, and pre-approved by the Audit Committee.

 

As disclosed on Form 8-K filed with the Securities and Exchange Commission on August 4, 2004, the Company was informed by McNeal, Williamson & Co. (“McNeal Williamson”) that McNeal Williamson was no longer permitted to issue audit reports for the Company and was no longer permitted to perform interim reviews in accordance with SAS 100 for the Company as a result of McNeal Williamson’s failure to register with the Public Company Accounting Oversight Board (“PCAOB”).  McNeal Williamson advised the Company that it should obtain new independent accountants.  Accordingly, the Company retained S. R. Snodgrass, A. C. on August 10, 2004, to:  (i) review all interim periods that were reviewed by McNeal Williamson after the adoption of Sarbanes-Oxley; (ii) re-audit the financial statements for the period ended December 31, 2003; and (iii) review the audit for the period ended December 31, 2002.

 

During the period covering the fiscal years ended December 31, 2003 and December 31, 2004, S. R. Snodgrass, A.C. performed the following professional services:

 

Description

 

2004

 

2003

 

Audit Fees (1)

 

$

37,500

 

$

36,000

 

Audit-Related Fees

 

$

0

 

$

0

 

Tax Fees (2)

 

$

3,500

 

$

0

 

All Other Fees

 

$

0

 

$

0

 

 


(1)                   Audit fees consist of fees for professional service rendered to for the audit of the consolidated financial statements and review of financial statements included in the Company’s quarterly reports.

 

(2)                   Tax fees consists of compliance fees for the preparation of income and franchise tax returns.

 

Pre-Approval Policies and Procedures

 

Prior to July 23, 2004, the Audit Committee did not have formal pre-approval policies and procedures for audit and non-audit services.  Prior to July 23, 2004, the Audit Committee met and considered each audit and non-audit service to be rendered by McNeal, Williamson & Co.  During 2003, all of fees paid to McNeal, Williamson & Co. were approved by the Audit Committee.

 

66



 

On July 23, 2004, the Audit Committee adopted a policy that requires pre-approval of all audit, audit-related, tax services and other services performed by the independent auditor.  The policy provides for pre-approval by the Audit Committee of specifically defined audit and non-audit services.  Unless the specific service has been previously pre-approved with respect to that year, the Audit Committee must approve the permitted service before the independent auditor is engaged to perform it.  The Audit Committee may delegate pre-approval authority to one or more of its members who shall report any pre-approval decisions to the Audit Committee at its next scheduled meeting.

 

ITEM 15 – EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)                                  1.                                       Financial Statements.

 

 

Report of Independent Registered Public Accounting Firm

 

 

Consolidated Balance Sheets

 

 

Consolidated Statements of Income

 

 

Consolidated Statements of Changes in Stockholders’ Equity

 

 

Consolidated Statements of Cash Flow

 

 

Notes to the Consolidated Financial Statements

 

 

2.                                       Financial Statement Schedules.

 

All schedules are omitted, as the required information is inapplicable or the information is presented in the Consolidated Financial Statements or related notes.

 

3.                                       Exhibits

 

3.                                       Articles of Incorporation and Bylaws

 

a.                                       Articles of Incorporation of Logan County Bancshares, Inc. dated October 26, 1984 (1)

 

b.                                      Restated Articles of Incorporation of Logan County Bancshares, Inc. dated December 27, 1984 (2)

 

c.                                       Amended Articles of Incorporation of Logan County Bancshares, Inc. dated May 26, 1993 (3)

 

d.                                      Amended Articles of Incorporation of Logan County Bancshares, Inc. dated April 27, 1999 (4)

 

e.                                       Bylaws of Logan County Bancshares, Inc. dated December 3, 1984 (5)

 

10.                                 Material Contracts

 

a.                                       Employment Agreement between the Company, Logan Bank & Trust  Company and Eddie Canterbury (6)

 

b.                                      The Supplemental Executive Retirement Plan between the Company and Eddie Canterbury (7)

 

c.                                       Summary of Compensation To Be Paid to Chief Executive Officer

 

67



 

11.                                 Statement regarding computation of per share earnings.

 

(These statements are included in the notes to the Consolidated Financial Statements and the Management’s Discussion and Analysis of Financial Condition and Results of Operation, which are incorporated herein by reference.)

 

14.                                 Senior Financial Officer’s Code of Ethics

 

21.                                 Subsidiaries of the Company

 

23.1                           Consent of S.R. Snodgrass, A.C.

 

23.2                           Consent of McNeal,Williamson & Co.

 

31.1                           Certification Pursuant to Rule 13a-14(a)/15d-14(a)

 

31.2                           Certification Pursuant to Rule 13a-14(a)/15d-14(a)

 

32.1                           Certification Pursuant to 18 U.S.C. Section 1350

 

32.2                           Certification Pursuant to 18 U.S.C. Section 1350

 

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT

 

The Annual Report and proxy materials of Logan County Bancshares Inc. will be furnished to shareholders subsequent to the filing of this Annual Report on Form 10-K.

 


(1)                                  Incorporated by reference to Exhibit 3.a. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

(2)                                  Incorporated by reference to Exhibit 3.b. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

(3)                                  Incorporated by reference to Exhibit 3.c. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

(4)                                  Incorporated by reference to Exhibit 3.d. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

(5)                                  Incorporated by reference to Exhibit 3.e. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

(6)                                  Incorporated by reference to Exhibit 10.a. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

(7)                                  Incorporated by reference to Exhibit 10.b. to Logan County BancShares Inc.’s Amendment No. 1 on Form 10-K/A covering the period ended December 31, 2003.

 

68



 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LOGAN COUNTY BANCSHARES, INC.

 

 

(Registrant)

 

 

 

 

By:

 

/s/ Eddie Canterbury

 

 

 

Eddie Canterbury

 

Its:

Chief Executive Officer

 

 

 

 

March 29, 2005

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

By:

 

 

Date:

 

 

 

Harvey Oakley, Director and Chairman of the Board of Directors

 

 

 

 

 

 

 

 

 

 

By

/s/ Clell Peyton

 

Date: March 29, 2005

 

Clell Peyton, Director

 

 

 

 

 

 

 

 

 

 

By

 

 

Date:

 

 

 

Earle B. Queen, Director

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By

 

 

Date:

 

 

 

LaVeta Jean Ray, Director

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

 

 

Date:

 

 

 

William W. Wagner, Director

 

 

 

 

 

 

 

 

 

 

By

/s/ Eddie Canterbury

 

Date: March 29, 2005

 

Eddie Canterbury, Director, Executive Vice-President and
Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

By

 

 

Date:

 

 

 

Walter D. Vance Director

 

 

 

 

 

 

 

 

 

 

By

/s/ Glenn T. Yost

 

Date: March 29, 2005

 

Glenn T. Yost, Director

 

 

 

 

 

 

 

 

 

 

By

/s/ David McCormick

 

Date: March 29, 2005

 

David McCormick, Director

 

 

 

 

 

 

 

 

 

 

By

/s/ Michael Winter

 

Date: March 29, 2005

 

Michael Winter, Director

 

 

 

69