SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
(Mark One)
ý Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For fiscal year ended December 31, 2004 or
o Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934)
For the transition period from to .
Commission File Number : 001-12648
UFP Technologies, Inc.
(Exact Name of Company as Specified in Its Charter)
Delaware |
|
04-2314970 |
(State or Other Jurisdiction of Employer |
|
(I.R.S. Identification No.) |
Incorporation or Organization) |
|
|
172 East Main Street, Georgetown, Massachusetts USA |
|
01833-2107 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(978) 352-2200
(Companys Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Name of Each Exchange on Which Registered |
None |
|
None |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 par value
Preferred Share Purchase Rights
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Rule 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K. o
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No ý
The aggregate market value of the registrants Common Stock, $.01 par value, held by non-affiliates of the registrant as of June 30, 2004, was $6,833,931 based on the closing price of $3.10 on that date on the Nasdaq Small Cap Market. Outstanding as of June 30, 2004, were 4,613,930 shares of the registrants Common Stock, $.01 par value.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants Proxy Statement involving the election of directors at the registrants 2005 annual meeting of stockholders, which is expected to be filed within 120 days after the end of the registrants fiscal year, are incorporated by reference in Part III of this report.
2
PART I
This report contains certain statements that are forward-looking statements as that term is defined under the Private Securities Litigation Reform Act of 1995 (the Act) and releases issued by the Securities and Exchange Commission. The words believe, expect, anticipate, intend, estimate and other expressions which are predictions of or indicate future events and trends and which do not relate to historical matters identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements.
Examples of these risks, uncertainties, and other factors include, without limitation, the following: (i) economic conditions that affect sales of the products of the Companys packaging customers, (ii) actions by the Companys competitors and the ability of the Company to respond to such actions, (iii) the ability of UFP Technologies, Inc. (the Company or UFPT) to obtain new customers and (iv) the ability of the Company to fulfill its obligations on long-term contracts, and (v) the ability of the Company to execute and integrate favorable acquisitions. In addition to the foregoing, the Companys actual future results could differ materially from those projected in the forward-looking statements as a result of risk factors set forth elsewhere in this report and changes in general economic conditions, interest rates and the assumptions used in making such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
ITEM 1. BUSINESS
The Companys principal executive offices are located at 172 East Main Street, Georgetown, Massachusetts 01833; telephone number 978-352-2200; corporate web site www.ufpt.com. We make available, free of charge through our website, our annual report on Form 10-K, current reports on Form 10-Q and Form 8-K, and amendments to these reports filed or furnished pursuant to Section 13(a) of the Securities Exchange Act of 1934 as soon as practicable after we electronically file such material with, or furnish it to the Securities and Exchange Commission. The information found on our website is not part of this or any other report we file with or furnish to the SEC.
The Company designs and manufactures interior protective packaging solutions utilizing molded fiber, vacuumformed plastics, and molded and fabricated foam plastic products for, among others, the computer, electronics, medical/pharmaceutical, military, automotive, and industrial markets. The Company also designs and manufactures engineered component solutions using laminating, molding, and fabricating technologies for use primarily in the automotive, beauty, medical, industrial, and sports and leisure markets.
The Companys high-performance cushion packaging products are made primarily from polyethylene and polyurethane foams, and a wide range of sheet plastics. These products are custom designed and fabricated or molded to provide protection for fragile and valuable items, and are sold primarily to original equipment and component manufacturers in the computer, electronics, telecommunications, industrial, medical and pharmaceutical markets. Molded fiber
3
products are made primarily from 100% recycled paper principally derived from waste newspaper. These products are custom designed, engineered and molded into shapes for packaging high volume consumer goods, including computer components, medical devices, other light electronics, scented candles, and health and beauty products.
In addition to packaging products, the Company fabricates and molds component products made from cross-linked polyethylene foam and other materials. The Company also laminates fabrics and other materials to cross-linked polyethylene foams, polyurethane foams and other substrates. The Companys component products include automotive interior trim, athletic and industrial safety belts, components for medical diagnostic equipment, nail files and other beauty aids, and shock absorbing inserts used in athletic and leisure footwear.
Unless the context otherwise requires, the term Company or UFPT reflects the re-incorporation of UFP Technologies, Inc. and refers to UFP Technologies, Inc., its wholly-owned subsidiaries, MFT and Simco, and United Development Company Limited, of which the Company owns 26.32%.
Market Overview
Packaging Products. The interior cushion packaging market is characterized by three primary sectors: (1) custom fabricated or molded products for low volume, high fragility products; (2) molded or die-cut products for high volume, industrial and consumer goods; and (3) loose fill and commodity packaging materials for products which do not require custom-designed packaging. Packaging products are used to contain, display and/or protect their contents during shipment, handling, storage, marketing, and use. The Company serves both the low volume, high fragility market and the high volume industrial and consumer market with a range of product offerings, but does not materially serve the commodity packaging market.
The low volume, high fragility market is generally characterized by annual production volumes of less than 50,000 pieces. Typical goods in this market include precision instruments, medical devices, sensitive electronic components, and other high value industrial products that are very sensitive to shock, vibration, and other damage that may occur during shipment and distribution. The principal materials used to package these goods include polyethylene and polyurethane foams, foam-in-place polyurethane, and molded expanded polystyrene. Polyurethane foams and polyethylene foams have high shock absorbency, high resiliency, and vibration damping characteristics.
The higher volume consumer packaging market is generally characterized by annual production volumes in excess of 50,000 pieces. Typical goods in this market include toys, light electronics, computers and computer peripherals, stereo equipment, and small appliances. These goods generally do not require as high a level of shock and vibration protection as goods in the low volume, high fragility market. The principal materials used to package these goods include various molded, rigid and foamed plastics, such as expanded polystyrene foam (EPS), vacuum-formed polystyrene (PS) and polyvinyl chloride (PVC), and corrugated die-cut inserts, which generally are less protective and less expensive than resilient foams and molded fiber. The Company believes that molded fiber is being used as an alternative medium to these materials.
Component Products. Component applications of foam and other types of plastics are numerous and diverse. Examples include automotive interior components, medical devices, toys, gaskets,
4
health and beauty products, and carrying cases. Cross-linked polyethylene foams have many of the same properties as traditional polyethylene foams, including light weight, durability, resiliency and flexibility. Cross-linked foams have many advantages over traditional foams, including the ability to be thermoformed (molded), availability in vibrant colors, a fine cell structure providing improved esthetics and lower abrasiveness, and enhanced resistance to chemicals and ultraviolet light. Certain grades of cross-linked foams can be radiation sterilized and have been approved by the U.S. Food and Drug Administration for open wound skin contact.
Cross-linked foam can be combined with other materials to increase product applications and market applications. For example, cross-linked foams can be laminated to fabrics to produce light weight, flexible and durable insoles for athletic and walking shoes, weight lifting and industrial safety belts, gun holsters, backpacks, and other products for the leisure, athletic and retail markets. The Company believes that, as a result of their many advantages, cross-linked foam and cross-linked foam laminated products are being used in a wide range of markets as substitutes for traditional rubber, leather and other product material alternatives.
Regulatory Climate
The packaging industry has been subject to user, industry, and legislative pressure to develop environmentally responsible packaging alternatives that reduce, reuse and recycle packaging materials. Government authorities have enacted legislation relating to source reduction, specific product bans, recycled content, recyclability requirements and green marketing restrictions.
In order to provide packaging that complies with all regulations regardless of a products destination, manufacturers seek packaging materials that meet both environmentally related demands and performance specifications. Some packaging manufacturers have responded by: reducing product volume and ultimate waste product disposal through reengineering traditional packaging products; adopting new manufacturing processes; participating in recovery and reuse systems for resilient materials that are inherently reusable; creating programs to recycle packaging following its useful life; and developing materials that use a high percentage of recycled content in their manufacture.
Products
The Companys products include foam, plastic, and fiber packaging products, and component products.
Packaging Products
The Company designs, manufactures and markets a broad range of packaging products primarily using polyethylene, polyurethane and cross-linked polyethylene foams and rigid plastics. These products are custom designed and fabricated or molded to provide protection for less durable, higher value items, and are primarily sold to original equipment and component manufacturers in the computer, electronics, telecommunications, medical / pharmaceutical, military, automotive, and industrial markets. Examples of the Companys packaging products include end-cap packs for computers, corner blocks for telecommunications consoles, anti-static foam packs for printed circuit boards, die-cut or routed inserts for attaché cases and plastic trays for medical devices and components. Markets for these products are typically characterized by lower to moderate volumes where performance, such as shock absorbency and vibration damping, is valued.
5
The Companys engineering personnel collaborate directly with customers to study and evaluate specific customer requirements. Based on the results of this evaluation, packaging products are engineered to customer specifications using various types and densities of materials with the goal of providing the desired protection for the lowest cost and with the lowest physical package volume. The Company believes that its engineering expertise and breadth of product and manufacturing capabilities have enabled it to provide unique solutions to achieve these goals.
The markets for the Companys molded fiber packaging and vacuum-formed trays are characterized by high volume production runs and require rapid manufacturing turnaround times. Raw materials used in the manufacture of molded fiber are primarily recycled newspaper, a variety of other grades of recycled paper and water. Raw materials used in vacuum-formed plastics include polystyrene (PS) and polyvinyl chloride (PVC). These products compete with expanded polystyrene (EPS) and manually assembled corrugated die-cut inserts. Sales of these products have been primarily to the computer, consumer electronics and medical industries.
The Companys molded fiber products provide customers with packaging solutions that are more responsive to stringent environmental packaging regulations worldwide and meet the demands of environmentally-aware consumers, while simultaneously meeting customer cost and performance objectives.
Component Products
The Company specializes in engineered products that use the Companys close tolerance manufacturing capabilities and its expertise in various foam materials and lamination techniques, and the Companys ability to manufacture in clean room environments. The Companys component products are sold primarily to customers in the automotive, sporting goods, medical, beauty, leisure and footwear industries. These products include interior trim parts for automobiles and medical diagnostic equipment, abrasive nail files and anti-fatigue mats, and shock absorbing inserts used in athletic and leisure footwear.
The Company believes that it is one of the largest purchasers of cross-linked foam in the United States and as a result it has been able to establish important relationships with the relatively small number of suppliers of this product. Through its strong relationships with cross-linked foam suppliers, the Company believes that it is able to offer customers a wide range of cross-linked foam products.
The Company benefits from its ability to custom design its own proprietary manufacturing equipment in conjunction with its machinery suppliers. For example, the Company has custom designed its own lamination machines allowing the Company to achieve adhesive bonds between cross-linked foam and fabric and other materials that do not easily combine. These specialty laminates typically command higher prices than traditional foam products.
Marketing and Sales
The Company markets and sells its packaging and specialty products in the United States principally through direct regional sales forces comprised of skilled engineers. The Company also uses independent manufacturer representatives to sell its products. The Companys sales engineers collaborate with customers and the Companys design and manufacturing experts to
6
develop custom engineered solutions on a cost-effective basis. The Company also markets its products through attendance by in-house market specialists at trade shows and expositions. The Company markets a line of products to the health and beauty industry, primarily through distributors. The Company believes that its sales are seasonal, with increased sales in the second half of the year.
The top customer in the Companys Component Products segment comprises 16% of that segments total sales for the year ended December 31, 2004. No one customer accounted for more than 10% of the Packaging segment sales for the year ended December 31, 2004.
Manufacturing
The Companys manufacturing operations consist primarily of cutting, molding, vacuum forming, laminating and assembly. For custom molded foam products, the Companys skilled engineering personnel analyze specific customer requirements to design and build prototype products to determine product functionality. Upon customer approval, prototypes are converted to final designs for commercial production runs.
Molded cross-linked foam products are produced in a thermoforming process using heat, pressure, and precision metal tooling.
Cushion foam packaging products that are not cross-linked are fabricated by cutting shapes from blocks of foam using specialized cutting tools, routers and hot wire equipment and assembling these shapes into the final product using a variety of foam welding or gluing techniques. Products can be used on a stand-alone basis or bonded to another foam product or other material such as a corrugated medium.
Laminated products are produced through a process whereby the foam medium is heated to the melting point. The heated foam is then typically bonded to a non-foam material through the application of mechanical pressure.
Molded fiber products are manufactured by vacuum forming a pulp of recycled or virgin paper materials onto custom engineered molds. With the application of vacuum and air, the molded parts are pressed and transferred to an in-line conveyorized dryer, from which they exit ready for packing or subsequent value added operations.
The Company does not manufacture any of the raw materials used in its products. With the exception of certain grades of cross-linked foam, these raw materials are available from multiple supply sources. Although the Company relies upon a limited number of suppliers for cross-linked foam, the Companys relationships with such suppliers are good, and the Company expects that these suppliers will be able to meet the Companys requirements for cross-linked foam. Any delay or interruption in the supply of raw materials could have a material adverse effect on the Companys business.
Research and Development
The Companys engineering personnel continually explore design and manufacturing techniques as well as new innovative materials to meet the unique demands and specifications of its customers. In addition, the Company regularly undertakes customer-initiated engineering
7
feasibility studies for which the Company is generally compensated regardless of whether such projects result in commercial production contracts. Because the Companys products tend to have relatively short life cycles, research and development is an integral part of the Companys ongoing cost structure.
Competition
The packaging products industry is highly competitive. While there are several national companies that sell interior packaging, the Companys primary competition to date for its packaging products has been from smaller independent regional manufacturing companies. These companies generally market their products in specific geographic areas from neighboring facilities. In addition, the Companys foam and fiber packaging products compete against products made from alternative materials, including expanded polystyrene foams, die-cut corrugated, plastic peanuts, plastic bubbles and foam-in-place urethane.
The component products industry is highly competitive. The Companys component products face competition primarily from smaller companies that typically concentrate on production of component products for specific industries. The Company expects that additional companies will enter the market as it expands. The Company believes that its access to a wide variety of materials, its engineering expertise, its ability to combine foams with other materials such as plastics and laminates, and its ability to manufacture products in a clean room environment will enable it to continue to compete effectively in the engineered component products market. The Companys component products also compete with products made from a wide range of other materials, including rubber, leather and other foams.
The Company believes that its customers typically select vendors based on price, product performance, product reliability and customer service. The Company believes that it is able to compete effectively with respect to these factors in each of its targeted markets.
Patents and Other Proprietary Rights
The Company relies upon trade secret, patent protection and trademarks to protect its technology and proprietary rights. The Company believes that the improvement of existing products, reliance upon trade secrets and unpatented proprietary know-how, and the development of new products are generally as important as patent protection in establishing and maintaining a competitive advantage. Nevertheless, the Company has obtained patents and may continue to make efforts to obtain patents, when available, although there can be no assurance that any patent obtained will provide substantial protection or be of commercial benefit to the Company, or that its validity will be upheld if challenged.
The Company has three U.S. patents relating to its molded fiber technology (including certain proprietary machine designs), and has patent applications pending with respect to such technology in certain foreign countries and international patent offices. The Company also has a total of twelve U.S. patents relating to technologies including foam and packaging, rubber mat, patterned nail file, and superforming process technologies. In addition, the Company has patent applications pending in the United States with respect to superforming products and processes. There can be no assurance that any of the Companys patent applications will be granted, or that any patent or patent application of the Company will provide significant protection for the
8
Companys products and technology, or will not be challenged or circumvented by others. The expiration dates for the Companys patents range from 2006 through 2023.
Environmental Considerations
In addition to offering molded fiber packaging products made from recycled paper derived primarily from post-consumer newspaper waste, the Company actively promotes its philosophy of reducing product volume and resulting post-user product waste. The Company designs products to provide optimum performance with minimum material. In addition, the Company actively participates in a recovery and reuse program for certain of its plastic packaging products. The Company is aware of public support for environmentally responsible packaging and other products . Future government action may impose restrictions affecting the industry in which the Company operates. There can be no assurance that any such action will not adversely impact the Companys products and business.
Backlog
The Companys backlog, as of February 18, 2005 and February 16, 2004, totaled approximately $6.6 million and $5.2 million, respectively, for the Packaging segment, and $9.4 million and $6.7 million, respectively, for the Component Products segment. The backlog consists of purchase orders for which a delivery schedule within the next twelve months has been specified by customers. Orders included in the backlog may be canceled or rescheduled by customers without significant penalty. The backlog as of any particular date should not be relied upon as indicative of the Companys revenues for any period.
Employees
As of February 11, 2005, the Company had a total of 501 full-time employees (as compared to 486 full-time employees as of February 7, 2004) in both the Component Products segment (13 in engineering, 214 in manufacturing operations, 17 in marketing, sales and support services, and 25 in general and administration) and in the Packaging segment (9 in engineering, 184 in manufacturing, 23 in marketing, sales and support services, and 16 in general and administration). The Company is not a party to any collective bargaining agreement. The Company considers its employee relations to be good.
ITEM 2. PROPERTIES
The following table presents certain information relating to each of the Companys properties:
Location |
|
Square Feet |
|
Lease Expiration Date |
|
Principal Use |
Georgetown, Massachusetts(2) |
|
54,000 |
|
(owned by the Company) |
|
Headquarters, fabrication, molding, test lab, clean-room, and engineering for Component Products segment |
Decatur, Alabama(1), (2) |
|
47,250 |
|
12/31/06 |
|
Fabrication and engineering for Packaging segment |
9
Decatur, Alabama |
|
14,000 |
|
10/31/07 |
|
Warehousing and fabrication for Packaging segment |
Kissimmee, Florida(1), (2) |
|
49,400 |
|
12/31/06 |
|
Fabrication, molding, test lab, and engineering for Packaging segment |
Haverhill, Massachusetts |
|
48,772 |
|
2/28/08 |
|
Flame lamination for Component Products segment |
Raritan, New Jersey |
|
72,125 |
|
2/28/08 |
|
Fabrication, molding, test lab, clean-room, and engineering for Packaging segment |
Clinton, Iowa |
|
62,000 |
|
9/1/06 |
|
Molded fiber operations for Packaging segment |
Addison, Illinois |
|
45,000 |
|
07/31/06 |
|
Fabrication and engineering for Packaging segment |
Ventura, California |
|
48,300 |
|
10/31/05 |
|
Fabrication and engineering for Component Products segment |
Atlanta, Georgia |
|
47,000 |
|
04/30/11 |
|
Fabrication and engineering for Component Products segment |
Macomb Township, Michigan |
|
70,703 |
|
12/31/07 |
|
Fabrication and engineering for Component Products segment |
El Paso, Texas |
|
24,698 |
|
3/31/07 |
|
Warehousing and fabrication for Packaging segment |
(1) United Development Company Limited, a Florida limited partnership and an affiliate of the Company and certain officers, directors and stockholders of the Company, is the lessor of these properties. United Development Company Limited was consolidated into the Companys financial statements in 2003 (see Note 1 to the Consolidated Financial Statements).
(2) Subject to mortgage (see Note 8 to the Consolidated Financial Statements).
ITEM 3. LEGAL PROCEEDINGS
The Company is not a party to any material pending legal proceedings.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE TO SECURITY HOLDERS
None.
10
PART II
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES |
Market Price
From July 8, 1996 until April 18, 2001, the Companys Common Stock was listed on the Nasdaq National Market under the symbol UFPT. Since April 19, 2001, the Companys Common Stock has been listed on the Nasdaq Small Cap Market. The following table sets forth the range of high and low quotations for the Common Stock as reported by Nasdaq for the quarterly periods from January 1, 2003 to December 31, 2004:
Fiscal Year Ended December 31, 2003 |
|
High |
|
Low |
|
||
First Quarter |
|
$ |
1.43 |
|
$ |
0.65 |
|
Second Quarter |
|
1.25 |
|
1.00 |
|
||
Third Quarter |
|
1.45 |
|
1.10 |
|
||
Fourth Quarter |
|
2.40 |
|
1.30 |
|
||
Fiscal Year Ended December 31, 2004 |
|
High |
|
Low |
|
||
First Quarter |
|
$ |
2.35 |
|
$ |
1.44 |
|
Second Quarter |
|
4.05 |
|
2.01 |
|
||
Third Quarter |
|
3.60 |
|
2.50 |
|
||
Fourth Quarter |
|
4.20 |
|
3.08 |
|
||
Number of Stockholders
As of March 16, 2005, there were 127 holders of record of the Companys Common Stock.
Dividends
The Company did not pay any dividends in 2004, although prior to becoming a public company in December 1993, the Company had from time to time paid cash dividends on its capital stock. The Company presently intends to retain all of its earnings to provide funds for the operation of its business, although it would consider paying cash dividends in the future. The Companys ability to pay dividends is subject to approval by its principal lending institution.
Stock Plans
The Company maintains three stock option plans to provide long-term rewards and incentives to the Companys key employees, officers, employee directors, non-employee directors and advisors. The first plan (1993 Employee Stock Option Plan) provides for the issuance of up to 1,550,000 shares of the Companys common stock. The second plan (1993 Director Plan) provided for the issuance of 110,000 shares of the Companys common stock to non-employee directors; this plan was frozen with the inception of the 1998 Director Plan, which provides for the issuance of up to 725,000 shares of the Companys common stock to non-employee directors. Additional details of these plans are discussed in Note 13 to the Consolidated Financial Statements.
11
The Company also maintains an Employee Stock Purchase Plan, which is intended to qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code of 1986.
The Company also maintains a Stock Plan (2003 Equity Incentive Plan) to provide the Company with the ability to offer equity-based incentives to present and future executives and other employees who are in a position to contribute to the long-term success and growth of the Company.
Each of these plans and their amendments have been approved by the Companys stockholders.
Summary plan information is as follows:
|
|
Number of shares of UFPT common stock to be issued upon exercise of outstanding options |
|
Weighted average exercise price of outstanding options |
|
Number of shares of UFPT common stock remaining available for future issuance |
|
|
|
|
|
|
|
|
|
|
|
1993 Employee Plan |
|
694,825 |
|
$ |
1.72 |
|
532,418 |
|
1993 Director Plan |
|
50,000 |
|
4.59 |
|
0 |
|
|
1998 Director Plan |
|
430,712 |
|
2.07 |
|
294,288 |
|
|
1998 Employee Stock Purchase Plan |
|
0 |
|
0.00 |
|
139,751 |
|
|
2003 Equity Incentive Plan |
|
0 |
|
0.00 |
|
428,717 |
|
|
Total |
|
1,175,537 |
|
$ |
1.97 |
|
1,395,174 |
|
ITEM 6. SELECTED FINANCIAL DATA
The following selected financial data for the five years ended December 31, 2004, is derived from the audited consolidated financial statements of the Company. The consolidated financial statements for fiscal years 2000 and 2001 were audited by Arthur Andersen LLP (Andersen), which has ceased operations. The data should be read in conjunction with the consolidated financial statements and the related notes included in this report, and in conjunction with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
12
Selected Consolidated Financial Data
|
|
Years Ended December 31 |
|
|||||||||
|
|
(in thousands, except per share data) |
|
|||||||||
Consolidated statement of operations data:(1) |
|
2004(7) |
|
2003(6)(7)(8) |
|
2002(2)(8) |
|
2001(3)(4)(8) |
|
2000(5) |
|
|
Net sales |
|
$ |
68,624 |
|
60,902 |
|
61,189 |
|
61,574 |
|
74,492 |
|
Gross profit |
|
13,971 |
|
10,724 |
|
12,105 |
|
10,925 |
|
17,621 |
|
|
Operating (loss) income |
|
2,144 |
|
(1,508 |
) |
466 |
|
(3,741 |
) |
3,385 |
|
|
Net (loss) income |
|
871 |
|
(1,516 |
) |
(234 |
) |
(3,043 |
) |
1,081 |
|
|
Diluted (loss) earnings per share |
|
$ |
0.17 |
|
(0.34 |
) |
(0.05 |
) |
(0.72 |
) |
0.25 |
|
Net (loss) income as adjusted for FAS 142 adoption |
|
871 |
|
(1,516 |
) |
(234 |
) |
(2,609 |
) |
1,632 |
|
|
Diluted (loss) earnings per share as adjusted for FAS 142 adoption |
|
0.17 |
|
(0.34 |
) |
(0.05 |
) |
(0.61 |
) |
0.37 |
|
|
Weighted average number of diluted shares outstanding |
|
4,995 |
|
4,490 |
|
4,343 |
|
4,245 |
|
4,386 |
|
|
|
Years Ended December 31 |
|
|||||||||
|
|
(in thousands) |
|
|||||||||
Consolidated balance sheet data:(1) |
|
2004(7) |
|
2003(7) |
|
2002 |
|
2001 |
|
2000 |
|
|
Working capital |
|
$ |
1,431 |
|
1,209 |
|
1,540 |
|
977 |
|
4,139 |
|
Total assets |
|
39,632 |
|
36,749 |
|
35,383 |
|
38,102 |
|
40,352 |
|
|
Short-term debt and capital lease obligations |
|
9,484 |
|
8,173 |
|
7,169 |
|
7,395 |
|
6,084 |
|
|
Long-term debt and capital lease obligations, excluding current portion |
|
7,497 |
|
8,119 |
|
6,851 |
|
6,827 |
|
7,589 |
|
|
Total liabilities |
|
25,846 |
|
24,058 |
|
21,332 |
|
23,948 |
|
22,825 |
|
|
Stockholders equity |
|
$ |
13,787 |
|
12,691 |
|
14,050 |
|
14,154 |
|
17,527 |
|
(1) See Note 19 to the Consolidated Financial Statements for segment information.
(2) Amounts include results of operations of the business of Excel Acquisition Group (acquired in January 2002) for the periods subsequent to its acquisition.
(3) Amounts include results of operations of the E-cube product line (acquired in October 2001) for the periods subsequent to its acquisition.
(4) Amounts include restructuring charges of $1 million.
(5) Amounts include results of operations of Simco Industries, Inc. (acquired in January 2000) for the periods subsequent to its acquisition.
(6) Amounts include restructuring charges of $1.4 million
(7) Amounts include results of United Development Company Limited, a 26.32% owned real estate limited partnership. See Note 1 to the Consolidated Financial Statements.
(8) In years where the Company reported a net loss, basic and diluted earnings per share and weighted average shares outstanding are the same.
13
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
This report contains certain statements that are forward-looking statements as that term is defined under the Act and releases issued by the Securities and Exchange Commission. The words believe, expect, anticipate, intend, plan, estimate and other expressions which are predictions of or indicate future events and trends and which do not relate to historical matters identify forward-looking statements. The Companys plans, described below, to execute a program which launched in the fourth quarter of 2004 for an automotive supplier that could be as large as $95 million is an example of a forward looking statement. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements.
The $95 million revenue value of the automotive contract is an estimate, based on the automotive suppliers projected needs. The Company cannot guarantee that it will fully benefit from this contract, which is terminable by the automotive supplier for any reason, subject to a cancellation charge that includes, among others, a provision whereby the customer will reimburse the Company for its total capital investment less any depreciation taken. The Companys revenues from this contract are directly dependent on the ability of the automotive supplier to develop, market, and sell its products in a timely, cost-effective manner. If the automotive suppliers needs decrease over the course of the contract, the Companys estimated revenues from this contract may also decrease. Even if the Company generates revenue from the project, the Company cannot guarantee that the project will be profitable, particularly if revenues from the contract are less than expected. Other examples of these risks, uncertainties, and other factors include, without limitation, the following: (i) economic conditions that affect sales of the products of the Companys packaging customers, (ii) actions by the Companys competitors and the ability of the Company to respond to such actions, (iii) the ability of the Company to obtain new customers and (iv) the ability of the Company to execute and integrate favorable acquisitions. In addition to the foregoing, the Companys actual future results could differ materially from those projected in the forward-looking statements as a result of the risk factors set forth elsewhere in this report and changes in general economic conditions, interest rates and the assumptions used in making such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Investment In and Advances to Affiliated Partnership
The Company has a 26.32% ownership interest in a realty limited partnership, United Development Company Limited (UDT). As a result of adopting the provisions of FIN 46, the Company has consolidated the financial statements of UDT as of December 31, 2003, because when including related party ownership the Company effectively owns greater than 50% of UDT. Prior to December 31, 2003, this investment was accounted for under the equity method at cost, plus the Companys proportionate share of the limited partnerships income, less any distributions received from the limited partnership.
14
Results of Operations
The following table sets forth, for the years indicated, the percentage of revenues represented by the items as shown in the Companys consolidated statements of operations:
|
|
2004 |
|
2003 |
|
2002 |
|
Net sales |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of sales |
|
79.6 |
|
82.4 |
|
80.2 |
|
Gross profit |
|
20.4 |
|
17.6 |
|
19.8 |
|
Selling, general and administrative expenses |
|
17.7 |
|
17.8 |
|
19.0 |
|
Restructuring charge |
|
(0.4 |
) |
2.3 |
|
|
|
Operating income (loss) |
|
3.1 |
|
(2.5 |
) |
0.8 |
|
Total other expenses, net |
|
1.1 |
|
1.4 |
|
1.4 |
|
Income (loss) before income taxes |
|
2.0 |
|
(3.9 |
) |
(0.6 |
) |
Expense (benefit) for income taxes |
|
0.7 |
|
(1.4 |
) |
(0.2 |
) |
Net income (loss) |
|
1.3 |
|
(2.5 |
) |
(0.4 |
) |
Overview
UFP Technologies is a leading designer and manufacturer of interior protective packaging solutions using molded fiber, vacuumformed plastics and molded and fabricated foam plastic products. The Company also designs and manufactures engineered component solutions using laminating, molding and fabricating technologies. The Company serves numerous markets including computer electronics, medical/pharmaceutical, military, automotive, beauty, industrial and sports and leisure.
Over the past several years, the Company has downsized its operations in response to a general downturn in the economy as well as the loss of a large automotive program. In particular, the Company has consolidated its molded fiber packaging division into a single, large design and manufacturing facility in Clinton, Iowa, which it believes will create a more efficient manufacturing structure. It also consolidated three foam fabricating facilities in the southeast into two. Both of these downsizing efforts were in response to soft demand, primarily in the computer electronics industry. Management believes that the downturn in demand from this industry is permanent as a significant portion of computer electronics manufacturing has moved off-shore.
In 2004, the Company completed its consolidation efforts and shifted its attention to initiatives to grow sales. It strengthened its sales and marketing team, implemented a new sales compensation system, and invested in customer relations management software. It also created market focused teams to develop strategic business plans for targeted markets. The Company intends to become more market-focused in the future.
Late in 2004, the Company launched a portion of its new large eight-year, $95 million automotive program in the Southeast. The total program, which has grown in potential scope from $77 million to $95 million due to design enhancements, will be implemented in phases. The Company expects that phase-in costs on this and other automotive programs will be significant in 2005. The Company expects that sales under this program should ramp-up over
15
the next couple of years. The Company has met every milestone in this program to date, and will now focus on fulfilling increasing production demand while seeking complementary business for its Southeast manufacturing facility.
2004 Compared to 2003
The Companys net sales increased 12.7% to $68.6 million for the year ended December 31, 2004, from $60.9 million in 2003. Component Product sales increased 15.5% to $36.1 million in 2004 from $31.3 million in 2003. The increase in sales is primarily due to strong demand from customers in the medical and military markets as well as prototype sales in the automotive industry associated with the Companys large program that launched late in the fourth quarter of 2004. Packaging sales increased 9.6% to $32.5 million in 2004 from $29.6 million in 2003. The increase in sales is primarily due to growth in sales at the Companys new plant in El Paso, Texas, and stronger demand for case insert product. The Company has invested in the area of marketing and sales in recent years and attributes a portion of the Companys sales growth in 2004 to these investments.
Gross profit as a percentage of sales (Gross Margin) increased to 20.4% in 2004 from 17.6% in 2003. The improvement in gross margin is primarily attributable to the fixed portion of labor and overhead measured against higher sales in both the Component Product and Packaging segments. In addition, the Companys molded fiber division (Packaging segment) operated at higher margins due to a more efficient operating structure resulting from the plant consolidations in recent years.
Selling, General and Administrative Expenses (SG&A) increased 11.8% to $12.1 million for the year ended December 31, 2004 from $10.8 million in 2003. As a percentage of sales, SG&A was 17.6% and 17.8% in the years ended December 31, 2004 and 2003, respectively. The increase in SG&A dollars is primarily attributable to investments made in the areas of marketing and sales (Component Product and Packaging segments), increased corporate governance and compliance costs (Component Product and Packaging segments) and incremental SG&A associated with the Companys new automotive program (Component Product segment).
Interest expense decreased to approximately $714,000 for the year ended December 31, 2004, from approximately $784,000 in 2003. The decline in interest expense is primarily attributable to lower average interest rates primarily due to better Company performance.
The Company recorded income tax expense of 36% for the year ended December 31, 2004. It recorded a net tax benefit of 36% of its pre-tax loss in 2003. The tax benefit recorded in 2003 reflects primarily the expected utilization of a net operating loss generated during the year in future federal tax returns. The Company has considered both positive and negative available evidence in its determination that the deferred tax asset will be realized and has not recorded a tax valuation allowance at December 31, 2004. The Company will continue to assess the realizability of deferred tax assets created by recording tax benefits on operating losses and, where appropriate, record a valuation allowance against these assets. The amount of the net deferred tax asset considered realizable, however, could be reduced in the near term, if estimates of future taxable income during the carryforward period are reduced.
16
2003 Compared to 2002
The Companys net sales decreased slightly to $60.9 million for the year ended December 31, 2003, from $61.2 million in 2002. Component Product segment sales increased 1.0% to $31.3 million from $31.0 million due to stronger sales in the medical and beauty markets primarily because of greater demand from our existing customer base, partially offset by a decline in sales associated with the continued phase-out of the Woodbridge automotive program in Georgia. Sales in the Companys Packaging segment declined 1.7% to $29.6 million primarily due to lower sales in the consumer electronics industry, which is related to the continued softness in this industry. Although overall sales declined for the year, the trend during the year was positive, including an 11% increase in fourth quarter sales, compared to the same quarter in 2002.
Gross margin decreased to 17.6% for the year ended December 31, 2003, from 19.8% in 2002. The decrease is primarily due to start-up costs associated with new automotive programs (Component Products segment) and costs incurred to consolidate the Companys molded fiber tooling operations from its Maine design center into its Iowa manufacturing plant and move equipment from its Visalia, California, plant into its Iowa facility (Packaging segment).
SG&A decreased 7.0 % to $10.8 million in the year ended December 31, 2003, from $11.6 million in 2002. As a percentage of sales, SG&A decreased to 17.8% in 2003 from 19.0% in 2002. The decrease in SG&A is primarily attributable to lower payroll and other related expenses resulting from Company-wide cost control and plant consolidation efforts.
Interest expense decreased to $784,000 in 2003, from $878,000 in 2002, primarily as a result of lower average interest rates.
Goodwill
Amortization of Goodwill and certain indefinite lived intangible assets ceased with the adoption of SFAS No. 142, effective January 1, 2002.
Restructuring
On October 22, 2003, the Companys Board of Directors approved a formal plan of restructure in response to continued losses in the Companys molded fiber plant in Visalia, California. Accordingly, the Company recorded restructuring charges of $1,405,000 consisting of asset impairments of $640,000, severance of $40,000, and future lease commitments of $725,000, in the fourth quarter of 2003. Of this amount, approximately $36,000 remains on the balance sheet as of December 31, 2004, primarily reflecting miscellaneous clean-up costs that should be paid in early 2005. See Note 10 of the Consolidated Financial Statements.
On December 19, 2001, the Companys Board of Directors approved a formal plan of restructure in response to the downturn in the packaging industry. Accordingly, the Company recorded restructuring charges of $1,016,000 in the fourth quarter of 2001. None of this amount remains on the balance sheet at December 31, 2004. See Note 10 of the Consolidated Financial Statements.
17
Liquidity and Capital Resources
The Company funds its operating expenses, capital requirements and growth plan through internally generated cash, bank credit facilities and long-term capital leases.
As of December 31, 2004 and 2003, working capital was $1,431,000 and $1,209,000, respectively. The increase in working capital is primarily attributable to higher accounts receivable of approximately $2.7 million due to strong fourth quarter sales and higher inventory balances of approximately $900,000, partially offset by higher short-term debt balances of approximately $1.3 million, higher accounts payable of approximately $1 million and lower current tax assets of approximately $1 million. Cash provided from operations was $1,434,000 and $749,000 for 2004 and 2003, respectively. The primary reason for the increase in cash generated from operations in 2004 is improved profitability in 2004. Net cash used in investing activities in 2004 was approximately $2,129,000 and was used primarily for the acquisition of new manufacturing equipment.
On February 28, 2003, the Company obtained a new credit facility, which has been amended effective December 31, 2003, to reflect, among other things, changes to certain financial covenants. The amended facility is comprised of: (i) a revolving credit facility of $12 million that is collateralized by the Companys accounts receivable and inventory; (ii) a term loan of $5 million with a 6-year straight-line amortization that is collateralized by the Companys property, plant and equipment (excluding UDTs property, plant and equipment); (iii) a term loan of $1.5 million with a 5-year straight-line amortization that is also collateralized by the Companys property, plant and equipment (excluding UDTs property, plant and equipment); and (iv) a term loan of $2.5 million with a 15-year straight-line amortization that is collateralized by a mortgage on the Companys real estate located in Georgetown, Massachusetts. Extensions of credit under this facility are subject to available collateral based upon accounts receivable and inventory levels. Therefore, the entire $12 million may not be available to the Company. For example, as of December 31, 2004, based upon borrowings outstanding of $7.9 million and collateral levels, the Company had availability of $2.9 million of additional credit under this facility. The amount of availability can fluctuate significantly. The amended credit facility calls for interest of Prime or LIBOR plus 2.25% on the revolving credit facility, and Prime plus 0.25% or LIBOR plus 2.5% on all of the term debt. Both components allow for a reduction in rates based upon the Companys operating performance. Under the amended credit facility, the Company is subject to certain financial covenants including maintaining minimum operating cash, maximum capital expenditures, fixed charge coverage and tangible net worth covenants. As of December 31, 2004, the Company was in compliance with all of these covenants. The Companys new $12 million revolving credit facility, as amended, is due February 28, 2006, and the $5 million term loan and mortgage are due February 28, 2008. The $1.5 million term loan is due June 30, 2010. The Company plans to seek an extension, or secure a new credit facility prior to its expiration date. There can be no guarantee that the Company will be successful in extending its existing credit facility or obtaining a new credit facility.
As a result of the consolidation of United Development Company Limited, a mortgage note collateralized by the Alabama and Florida facilities, dated September 4, 2002, originally for $470,313, is included within long-term debt in the consolidated financial statements. The note calls for fifty principal payments of $3,406 and one payment of $300,013 due on December 4, 2006. The note bears interest at LIBOR plus 2.75%, adjusted monthly. At December 31, 2004, the outstanding balance was $420,412. At December 31, 2004, the interest rate was approximately 5.1%. Payments on this note are funded through rent payments that the Company
18
makes on its Alabama and Florida facilities. The Company is not subject to any financial covenants under this mortgage note.
In connection with the eight-year, potential $95 million automotive program, the Company has committed to purchase the second of two new forming lines for approximately $1.9 million that, as of December 31, 2004, has been 60% funded. The Company expects to pay for the remaining 40% of the equipment within the first six-months of 2005. A portion of the remaining 40% will be funded by the undrawn portion of the Companys $1.5 million term loan.
Aside from the forming line described above, the Company has no additional significant capital commitments in 2005, but plans on adding capacity or to enhance operating efficiencies in its manufacturing plants. The Company may consider the acquisition of companies, technologies or products in 2005, which are complementary to its business. The Company believes that its existing resources, including its revolving loan facility, together with cash generated from operations and funds expected to be available to it through any necessary equipment financing and additional bank borrowings, will be sufficient to fund its cash flow requirements through at least the end of 2005. However, there can be no assurances that such financing will be available at favorable terms, if at all.
Contractual Obligations
The following table summarizes the Companys contractual obligations at December 31, 2004, and the effect such obligations are expected to have on its cash flow in future periods:
Payments due in: |
|
Operating Leases |
|
Capital Leases |
|
Term Loans |
|
Mortgage |
|
Supplemental Retirement Plan |
|
United Development Company Mortgage |
|
Total |
|
|||||||
2005 |
|
1,812,122 |
|
401,469 |
|
949,800 |
|
168,000 |
|
138,000 |
|
40,872 |
|
$ |
3,510,263 |
|
||||||
2006 |
|
1,480,739 |
|
400,117 |
|
986,400 |
|
168,000 |
|
152,000 |
|
379,540 |
|
$ |
3,566,796 |
|
||||||
2007 |
|
1,152,389 |
|
384,109 |
|
986,400 |
|
168,000 |
|
147,000 |
|
|
|
$ |
2,837,898 |
|
||||||
2008 |
|
297,542 |
|
304,803 |
|
986,400 |
|
168,000 |
|
147,000 |
|
|
|
$ |
1,903,745 |
|
||||||
2009 & thereafter |
|
917,169 |
|
557,694 |
|
515,612 |
|
1,492,000 |
|
196,504 |
|
|
|
$ |
3,678,979 |
|
||||||
|
|
$ |
5,659,961 |
|
$ |
2,048,192 |
|
$ |
4,424,612 |
|
$ |
2,164,000 |
|
$ |
780,504 |
|
$ |
420,412 |
|
$ |
15,497,681 |
|
Payments on the United Development Company Limited note are funded through rent payments made by the Company on the Companys Alabama and Florida facilities.
The Company requires cash to pay its operating expenses, purchase capital equipment, and to service the obligations listed above. The Companys principal sources of funds are its operations and its revolving credit facility. Although the Company generated cash from operations in the year ended December 31, 2004, it cannot guarantee that its operations will generate cash in future periods.
Other
A significant portion of the Companys Packaging sales of molded fiber products are to manufacturers of computer peripherals and other consumer products. As a result, the Company believes that its sales are seasonally affected, with increased sales in the second half of the year.
19
The Company does not believe that inflation has had a material impact on its results of operations in the last three years.
Critical Accounting Policies
The preparation of consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, warranty obligations, restructuring and contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, including current and anticipated worldwide economic conditions both in general and specifically in relation to the packaging industry, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The Companys significant accounting policies are described in Note 1 to the consolidated financial statements included in Item 8 of this Form 10-K. The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.
The Company has reviewed these policies with its Audit Committee.
The Company recognizes revenue at the time of shipment when title and risk of loss have passed to the customer, persuasive evidence of an arrangement exists, performance of its obligation is complete, its price to the buyer is fixed or determinable, and the Company is reasonably assured of collecting. If a loss is anticipated on any contract, a provision for the entire loss is made immediately. Determination of these criteria, in some cases, require managements judgments. Should changes in conditions cause management to determine these criteria are not met for certain future transactions, revenue for any reporting period could be adversely affected.
The Company reviews long-lived assets and all intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable. Goodwill is also reviewed at least annually for impairment. Recoverability of long-lived assets and definite lived intangible assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate, to the carrying amount. If the operation is determined to be unable to recover the carrying amount of its assets, then long-lived assets are written down to fair value. Fair value is determined based on discounted cash flows or appraised values, depending upon the nature of the assets. Recoverability of goodwill is determined under a two-step process as described in SFAS 142. The fair value of reporting units determined under step one is also based on a discounted cash flow model. At December 31, 2004, no impairment has been identified. Forecasted cash flows are based upon numerous assumptions used by management, such as revenue growth,
20
margins and asset management. For purposes of this analysis, the Company reviews its internal forecasts and external data. The external data consist of data available from customer and competitor commentary, and industry forecasts of future revenue growth.
The estimates of expected cash flows require the Company to make significant judgments regarding future periods that are subject to some factors outside of the Companys control. Changes in these estimates can result in significant revisions to the carrying value of these assets and may result in material charges to the results of operations.
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. These allowances for doubtful accounts are determined by reviewing specific accounts that the Company has deemed are at risk of being uncollectable and other credit risks associated with groups of customers. If the financial condition of the Companys customers were to deteriorate or economic conditions were to deteriorate resulting in an impairment of their ability to make payments, additional allowances may be required with a resulting charge to results of operations.
The Company provides reserves for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. The Company fully reserves for inventories deemed obsolete. The Company performs periodic reviews of all inventory items to identify excess inventories on-hand by comparing on-hand balances to anticipated usage using recent historical activity as well as anticipated or forecasted demand, based upon sales and marketing inputs through its planning systems. If estimates of demand diminish or actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required with a resulting charge to operations.
The Company evaluates the need for a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. The Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance. Should the Company determine that it would not be able to realize all or part of its net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following discussion of the Companys market risk includes forward-looking statements that involve risk and uncertainties. Actual results could differ materially from those projected in the forward-looking statements.
21
Market risk represents the risk of changes in value of a financial instrument caused by fluctuations in interest rates, foreign exchange rates, and equity prices. At December 31, 2004, the Companys cash and cash equivalents consisted of bank accounts in U.S. dollars, and their valuation would not be affected by market risk. The Company has four debt instruments where interest is based upon the prime rate (and/or LIBOR) and, therefore, future operations could be affected by interest rate changes; however, the Company believes that the market risk of the debt is minimal.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The consolidated Financial Statements and Supplementary Data of the Company are listed under Part IV, Item 15, in this Report.
ITEM 9. |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
|
None.
ITEM 9A CONTROLS AND PROCEDURES
As of the end of the period covered by this report, the Companys Chief Executive Officer and Chief Financial Officer performed an evaluation of the effectiveness of the Companys disclosure controls and procedures (as defined in SEC Rule 13a-15 or 15d-15), which have been designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and are operating in an effective manner. Based upon that evaluation, they concluded that the disclosure controls and procedures were effective.
ITEM 9B OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information required by this Item 10 is hereby incorporated by reference to the Companys definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.
22
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item 11 is hereby incorporated by reference to the Companys definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT, AND RELATED STOCKHOLDER MATTERS |
|
The information required by this Item 12 is hereby incorporated by reference to the Companys definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this Item 13 is hereby incorporated by reference to the Companys definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item 14 is hereby incorporated by reference to the Companys definitive proxy statement to be filed by the Company within 120 days after the close of its fiscal year.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
23
(a) (2) |
Financial Statement Schedules |
|
(a) (3) |
Exhibits |
|
||||
|
Number |
|
|
|
Reference |
|
|
2.01 |
|
Agreement and Plan of Reorganization among the Company, Moulded Fibre Technology, Inc. and UFP Acquisition, Inc. |
|
A-2.01** |
|
|
2.03 |
|
Merger Agreement relating to the reincorporation of the Company in Delaware. |
|
A-2.02** |
|
|
2.02 |
|
Agreement of Merger between Moulded Fibre Technology, Inc. and UFP Acquisition, Inc. |
|
C-2.02** |
|
|
2.04 |
|
Asset Purchase Agreement relating to the purchase of Foam Cutting Engineers, Inc. |
|
I-2** |
|
|
2.05 |
|
Asset Purchase Agreement relating to the purchase of the assets of Pacific Foam Technologies, Inc. |
|
O-2.05** |
|
|
2.06 |
|
Stock Purchase Agreement dated January 14, 2000, relating to the acquisition of the stock of Simco Industries, Inc. |
|
P-2.01** |
|
|
3.01 |
|
Certificate of Incorporation of the Company, as amended. |
|
F-3.01** CC-3.01 |
|
|
3.02 |
|
Bylaws of the Company. |
|
A-3.02** |
|
|
4.01 |
|
Specimen Certificate for shares of the Companys Common Stock. |
|
A-4.01** |
|
|
4.02 |
|
Description of Capital Stock (contained in the Certificate of Incorporation of the Company, filed as Exhibit 3.01). |
|
F-3.01** |
|
|
4.03 |
|
Rights Agreement (including the Certificate of Designation and form of Rights Certificate attached as Exhibits A and B, respectively, thereto) between the Registrant and American Stock Transfer & Trust Company, as Rights Agent, dated as of January 13, 1999. |
|
J-4** |
|
|
10.01 |
|
$1,000,000 Mortgage and Promissory Note issued by the Company in favor of Gloucester Bank & Trust Company. |
|
A-10.02** |
|
|
10.02 |
|
Agreement between the Company and William H. Shaw. |
|
A-10.08*, ** |
|
|
10.03 |
|
Agreement and Severance Agreement between the Company and Richard L. Bailly. |
|
A-10.09*, ** |
|
|
10.04 |
|
Employee Stock Purchase Plan. |
|
A-10.18** |
|
|
10.05 |
|
1993 Combined Stock Option Plan, as amended. |
|
K-10.19*, ** |
|
|
10.06 |
|
1993 Non-employee Director Stock Option Plan. |
|
B-4.5** |
|
|
10.07 |
|
Facility Lease between the Company and Raritan Associates. |
|
A-10.22** |
|
|
10.08 |
|
Facility lease between the Company and Flanders Properties. |
|
A-10.25** |
|
24
10.09 |
|
Amendment to facility lease between the Company and Flanders Properties. |
|
A-10.26** |
10.10 |
|
Facility Lease between the Company and Dana Evans d/b/a Evans Enterprises. |
|
A-10.27** |
10.12 |
|
Form of Indemnification Agreement for directors and officers of the Company. |
|
A-10.30** |
10.13 |
|
Promissory Note of United Development Company Limited in favor of the Company. |
|
O-10.32** |
10.14 |
|
Facility Lease between Moulded Fibre Technology, Inc. and Lincoln Gilroy II and Patrician Associates, Inc. |
|
C-10.34** |
10.15 |
|
Facility Lease between the Company and M.D. Hodges Enterprises, Inc. |
|
D-10.35** |
10.16 |
|
Facility Lease between Moulded Fibre Technology, Inc. and Dead River Properties. |
|
D-10.36** |
10.17 |
|
Facility Lease between the Company and Clinton Area Development Corporation. |
|
G-10.37** |
10.18 |
|
Supply Agreement, dated January 1, 1999, between the Company and Woodbridge Foam Corporation |
|
Q-10.38.30** |
10.19 |
|
Employment Agreement with R. Jeffrey Bailly dated April 4, 1995. |
|
H-10.37*, ** |
10.20 |
|
Amended 1998 Employee Stock Purchase Plan. |
|
V** |
10.21 |
|
Stock Repurchase Agreement, dated December 17, 1999 |
|
Q-10.42** |
10.22 |
|
Facility Lease between the Company and Quadrate Development, LLC |
|
Y-10.43** |
10.23 |
|
Stock Repurchase Agreement dated February 20, 2001 |
|
Y-10.44** |
10.24 |
|
Facility Lease between Moulded Fibre Technology Inc. and MidState 99 Distribution Building No. 1, LLC |
|
R-10.45** |
10.25 |
|
Loan Agreement between the Company and Citizens Bank, dated June 4, 2001 |
|
S-10.45** |
10.26 |
|
Amended 1998 Director Stock Option Incentive Plan |
|
V*, ** |
10.27 |
|
Amended Facility Lease between the Company and United Development Company Limited. |
|
U-10.27** |
10.28 |
|
Amended Facility Lease between the Company and United Development Company Limited. |
|
U-10.28** |
10.29 |
|
Modification Agreement between the Company and Citizens Bank of Massachusetts. |
|
W-10.29** |
10.30 |
|
Amended Facility Lease between the Company and Ward Hill Realty Associates, LLC, successors in interest to Evans Enterprises of South Beach |
|
X-10.30** |
10.31 |
|
Credit and Security Agreement between the Company and Fleet Capital Corporation |
|
Z-10.31** |
25
10.32 |
|
Facility Lease between Simco Automotive Trim, Inc. and Insite Atlanta, LLC |
|
AA-10.32** |
10.33 |
|
Amended Credit and Security Agreement between the Company and Fleet Capital Corporation. |
|
BB-10.33** |
10.34 |
|
Facility lease between the Company and Clinton Base Company LLC |
|
CC-10.34** |
10:35 |
|
Second Amendment to the Credit Agreement between the Company and Fleet Capital Corporation |
|
DD-10.35** |
10.36 |
|
Facility Lease between the Company and Kessler Industries Inc. |
|
Filed herewith |
14.00 |
|
Code of Ethics |
|
BB-14.0** |
21.01 |
|
Subsidiaries of the Company. |
|
C-21.01** |
23.01 |
|
Consent of PricewaterhouseCoopers LLP |
|
Filed herewith |
31.01 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
Filed herewith |
31.02 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
Filed herewith |
32.01 |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
Filed herewith |
A. Incorporated by reference to the Companys Registration Statement on Form S-1 (Registration No. 33-70912). The number set forth herein is the number of the Exhibit in said Registration Statement.
B. Incorporated by reference to the Companys Registration Statement on Form S-8 (Registration No. 33-76440). The number set forth herein is the number of the Exhibit in said Registration Statement.
C. Incorporated by reference to the Companys Annual Report on Form 10-K for its fiscal year ended December 31, 1993. The number set forth herein is the number of the Exhibit in said Annual Report.
D. Incorporated by reference to the Companys Annual Report on Form 10-K for its fiscal year ended December 31, 1994. The number set forth herein is the number of the Exhibit in said Annual Report.
E. [Reserved]
F. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 1996. The number set forth herein is the number of the Exhibit in said Quarterly Report.
G. Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1995. The number set forth herein is the number of the Exhibit in said Annual Report.
H. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 1995. The number set forth herein is the number of the Exhibit in said Quarterly Report.
I. Incorporated by reference to the Companys report on 8-K dated February 3, 1997. The number set forth herein is the number of the Exhibit in said report.
26
J. Incorporated by reference to the Companys report on Form 8-K dated January 13, 1999. The number set forth herein is the number of the Exhibit in said Report.
K. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 1998. The number set forth herein is the number of the Exhibit in said Quarterly Report.
L. [Reserved]
M. [Reserved]
N. [Reserved]
O. Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1998. The number set forth herein is the number of the Exhibit in said Annual Report.
P. Incorporated by reference to the Companys Report on Form 8-K dated January 31, 2000. The number set forth herein is the number of the Exhibit in said Report.
Q. Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1999. The number set forth herein is the number of the Exhibit in said Annual Report.
R. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended March 31, 2001. The number set forth herein is the number of the Exhibit in said Quarterly Report.
S. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2001. The number set forth herein is the number of the Exhibit in said Quarterly Report.
T. [Reserved]
U. Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001. The number set forth herein is the number of the Exhibit in said Annual Report.
V. Incorporated by reference to the Companys Proxy Statement relating to the Companys Annual Meeting of Stockholders on June 5, 2002.
W. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2002. The number set forth herein is the number of the Exhibit in said Quarterly Report.
X. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended September 30, 2002. The number set forth herein is the number of the Exhibit in said Quarterly Report.
Y. Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2000. The number set forth herein is the number of the Exhibit in said Annual Report.
Z. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended March 31, 2003. The number set forth herein is the number of the Exhibit in said Annual Report.
AA. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2003. The number set forth herein is the number of the Exhibit in said Annual Report.
27
BB. Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003. The number set forth is the number of the exhibit in said Annual Report.
CC. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended March 31, 2004. The number set forth herein is the number of the exhibit in said Quarterly Report.
DD. Incorporated by reference to the Companys Quarterly Report on Form 10-Q for the three months ended June 30, 2004. The number set forth herein is the number of the exhibit in said Quarterly Report.
* Management contract or compensatory plan or arrangement.
** In accordance with Rule 12b-32 under the Securities Exchange Act of 1934, as amended, reference is made to the documents previously filed with the Securities and Exchange Commission, which documents are hereby incorporated by reference.
The SEC allows the Company to incorporate by reference certain information into this annual report on Form 10-K. This means that the Company can disclose important information by reference to other documents the Company has filed separately with the SEC. These documents contain important information about the Company and its financial condition. The Company has incorporated by reference into this annual report the information indicated above. This information is considered to be a part of this annual report, except for any information that is superseded by information that is filed at a later date.
You may read and copy any of the documents incorporated by reference in this annual report at the following locations of the SEC by using the Companys file number, 001-12648:
Public Reference Room |
|
Midwest Regional Office |
|
Northeast Regional Office |
450 Fifth Street, NW |
|
Citicorp Center |
|
233 Broadway |
Room 1024 |
|
500 West Madison Street, # 1400 |
|
New York, NY 10279 |
Washington, DC 20549 |
|
Chicago, IL 60661 |
|
|
You may also obtain copies of this information by mail from the Public Reference Room of the SEC, 450 Fifth Street, NW, Room 1024, Washington, DC 20549, at prescribed rates. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room. The SEC also maintains a World Wide Web site that contains reports, proxy statements and other information about issuers, including the Company, that file electronically with the SEC. The address of that site is http://www.sec.gov.
Documents incorporated by reference are also available from the Company without charge, excluding any exhibits to those documents unless the exhibit is specifically incorporated by reference in this annual report. You can obtain these documents by requesting them by telephone or in writing from the Company at 172 East Main Street, Georgetown, MA 01833, (978) 352-2200.
28
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
UFP TECHNOLOGIES, INC. |
|
|
|
|
Date: |
March 30, 2005 |
By: |
/s/ R. Jeffrey Bailly |
|
|
|
R. Jeffrey Bailly, President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
/s/ R. Jeffrey Bailly |
|
President, Chief Executive Officer |
|
March 30, 2005 |
R. Jeffrey Bailly |
|
and Director |
|
|
|
|
|
|
|
/s/ William H. Shaw |
|
Chairman of the Board of Directors |
|
March 30, 2005 |
William H. Shaw |
|
|
|
|
|
|
|
|
|
/s/ Ronald J. Lataille |
|
Chief Financial Officer, Vice President, |
|
March 30, 2005 |
Ronald J. Lataille |
|
Principal Financial and Accounting Officer |
|
|
|
|
|
|
|
/s/ Richard L. Bailly |
|
Director |
|
March 30, 2005 |
Richard L. Bailly |
|
|
|
|
|
|
|
|
|
/s/ William C. Curry |
|
Director |
|
March 30, 2005 |
William C. Curry |
|
|
|
|
|
|
|
|
|
/s/ Michael J. Ross |
|
Director |
|
March 30, 2005 |
Michael J. Ross |
|
|
|
|
|
|
|
|
|
/s/ Kenneth L. Gestal |
|
Director |
|
March 30, 2005 |
Kenneth L. Gestal |
|
|
|
|
|
|
|
|
|
/s/ Peter R. Worrell |
|
Director |
|
March 30, 2005 |
Peter R. Worrell |
|
|
|
|
|
|
|
|
|
/s/ David B. Gould |
|
Director |
|
March 30, 2005 |
David B. Gould |
|
|
|
|
|
|
|
|
|
/s/ Thomas W. Oberdorf |
|
Director |
|
March 30, 2005 |
Thomas W. Oberdorf |
|
|
|
|
29
UFP TECHNOLOGIES, INC.
Consolidated Financial Statements and Schedule
December 31, 2004 and 2003
With Report of Independent Registered Public Accounting Firm
F-1
UFP TECHNOLOGIES, INC.
Index to Consolidated Financial Statements and Financial Statement Schedule
F-2
To the Board of Directors and Shareholders of UFP Technologies, Inc.:
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1), present fairly, in all material respects, the financial position of UFP Technologies, Inc. and its subsidiaries at December 31, 2004 and December 31, 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 15(a) (2), present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP |
Boston, Massachusetts |
March 14, 2005 |
F-3
UFP TECHNOLOGIES, INC.
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash |
|
$ |
317,951 |
|
$ |
310,137 |
|
Receivables, net |
|
11,818,906 |
|
9,139,314 |
|
||
Inventories |
|
5,236,232 |
|
4,412,606 |
|
||
Prepaid expenses |
|
710,694 |
|
493,750 |
|
||
Refundable income tax |
|
|
|
419,658 |
|
||
Deferred income taxes |
|
481,047 |
|
1,060,001 |
|
||
Total current assets |
|
18,564,830 |
|
15,835,466 |
|
||
Property, plant and equipment |
|
34,663,332 |
|
33,172,875 |
|
||
Less accumulated depreciation and amortization |
|
(23,278,982 |
) |
(21,699,717 |
) |
||
Net property, plant and equipment |
|
11,384,350 |
|
11,473,158 |
|
||
Cash surrender value of officers life insurance |
|
125,926 |
|
117,870 |
|
||
Deferred income taxes |
|
2,697,293 |
|
2,384,777 |
|
||
Goodwill |
|
6,481,037 |
|
6,481,037 |
|
||
Other assets |
|
378,768 |
|
456,764 |
|
||
Total assets |
|
$ |
39,632,204 |
|
$ |
36,749,072 |
|
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Notes payable |
|
$ |
7,923,470 |
|
$ |
6,737,712 |
|
Current installments of long-term debt |
|
1,158,672 |
|
1,048,872 |
|
||
Current installments of capital lease obligations |
|
401,469 |
|
386,615 |
|
||
Accounts payable |
|
3,665,722 |
|
2,632,497 |
|
||
Accrued restructuring charge |
|
36,433 |
|
764,745 |
|
||
Accrued taxes and other expenses |
|
3,948,454 |
|
3,055,960 |
|
||
Total current liabilities |
|
17,134,220 |
|
14,626,401 |
|
||
Long-term debt, excluding current installments |
|
5,850,352 |
|
6,222,222 |
|
||
Capital lease obligations, excluding current installments |
|
1,646,723 |
|
1,897,128 |
|
||
Minority interest (Note 7) |
|
433,809 |
|
455,434 |
|
||
Retirement and other liabilities |
|
780,504 |
|
856,692 |
|
||
Total liabilities |
|
25,845,608 |
|
24,057,877 |
|
||
Commitments and contingencies (Note 16) |
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $.01 par value. Authorized 1,000,000 shares; no shares issued or outstanding |
|
|
|
|
|
||
Common stock, $.01 par value. Authorized 20,000,000 shares; issued and outstanding 4,678,566 shares in 2004 and 4,519,666 shares in 2003 |
|
46,786 |
|
45,197 |
|
||
Additional paid-in capital |
|
8,652,488 |
|
8,429,937 |
|
||
Retained earnings |
|
5,087,322 |
|
4,216,061 |
|
||
Total stockholders equity |
|
13,786,596 |
|
12,691,195 |
|
||
Total liabilities and stockholders equity |
|
$ |
39,632,204 |
|
$ |
36,749,072 |
|
The accompanying notes are an integral part of these consolidated financial statements. |
F-4
UFP TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Years ended December 31 |
|
|||||||
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Net sales |
|
$ |
68,624,098 |
|
$ |
60,902,180 |
|
$ |
61,189,396 |
|
Cost of sales |
|
54,652,677 |
|
50,178,084 |
|
49,084,243 |
|
|||
Gross profit |
|
13,971,421 |
|
10,724,096 |
|
12,105,153 |
|
|||
Selling, general and administrative expenses |
|
12,107,012 |
|
10,827,528 |
|
11,639,156 |
|
|||
Restructuring charge |
|
(280,000 |
) |
1,405,000 |
|
|
|
|||
Operating income (loss) |
|
2,144,409 |
|
(1,508,432 |
) |
465,997 |
|
|||
Other income (expense): |
|
|
|
|
|
|
|
|||
Interest expense |
|
(713,651 |
) |
(783,672 |
) |
(877,703 |
) |
|||
Equity in net income of unconsolidated partnership |
|
12,532 |
|
27,156 |
|
37,531 |
|
|||
Minority interest earnings |
|
(83,358 |
) |
(91,104 |
) |
|
|
|||
Other, net |
|
|
|
1,000 |
|
(2,945 |
) |
|||
Total other expense |
|
(784,477 |
) |
(846,620 |
) |
(843,117 |
) |
|||
Income (loss) before income tax provision |
|
1,359,932 |
|
(2,355,052 |
) |
(377,120 |
) |
|||
Income tax expense (benefit) |
|
488,671 |
|
(839,323 |
) |
(143,325 |
) |
|||
Net income (loss) |
|
$ |
871,261 |
|
$ |
(1,515,729 |
) |
$ |
(233,795 |
) |
Net income (loss) per share: |
|
|
|
|
|
|
|
|||
Basic |
|
$ |
0.19 |
|
$ |
(0.34 |
) |
$ |
(0.05 |
) |
Diluted |
|
$ |
0.17 |
|
$ |
(0.34 |
) |
$ |
(0.05 |
) |
Weighted average common shares: |
|
|
|
|
|
|
|
|||
Basic |
|
4,616,983 |
|
4,489,984 |
|
4,342,879 |
|
|||
Diluted |
|
4,994,611 |
|
4,489,984 |
|
4,342,879 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
UFP TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
Additional |
|
|
|
Total |
|
||||
|
|
Common Stock |
|
Paid-in |
|
Retained |
|
Stockholders |
|
||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Equity |
|
||||
Balance at December 31, 2001 |
|
4,217,400 |
|
$ |
42,174 |
|
$ |
8,146,554 |
|
$ |
5,965,585 |
|
$ |
14,154,313 |
|
Employee Stock Purchase Plan |
|
52,666 |
|
527 |
|
48,032 |
|
|
|
48,559 |
|
||||
Stock issued in lieu of compensation |
|
95,248 |
|
952 |
|
80,097 |
|
|
|
81,049 |
|
||||
Stock option exercise |
|
375 |
|
4 |
|
296 |
|
|
|
300 |
|
||||
Net loss |
|
|
|
|
|
|
|
(233,795 |
) |
(233,795 |
) |
||||
Balance at December 31, 2002 |
|
4,365,689 |
|
43,657 |
|
8,274,979 |
|
5,731,790 |
|
14,050,426 |
|
||||
Employee Stock Purchase Plan |
|
53,128 |
|
531 |
|
47,416 |
|
|
|
47,947 |
|
||||
Stock issued in lieu of compensation |
|
100,849 |
|
1,009 |
|
107,542 |
|
|
|
108,551 |
|
||||
Net loss |
|
|
|
|
|
|
|
(1,515,729 |
) |
(1,515,729 |
) |
||||
Balance at December 31, 2003 |
|
4,519,666 |
|
45,197 |
|
8,429,937 |
|
4,216,061 |
|
12,691,195 |
|
||||
Employee Stock Purchase Plan |
|
38,229 |
|
382 |
|
46,733 |
|
|
|
47,115 |
|
||||
Stock issued in lieu of compensation |
|
71,283 |
|
713 |
|
136,037 |
|
|
|
136,750 |
|
||||
Exercise of stock options, net of shares presented for exercise |
|
49,388 |
|
494 |
|
2,122 |
|
|
|
2,616 |
|
||||
Tax benefit relating to non-qualified stock option exercise |
|
|
|
|
|
37,659 |
|
|
|
37,659 |
|
||||
Net income |
|
|
|
|
|
|
|
871,261 |
|
871,261 |
|
||||
Balance at December 31, 2004 |
|
4,678,566 |
|
$ |
46,786 |
|
$ |
8,652,488 |
|
$ |
5,087,322 |
|
$ |
13,786,596 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
UFP TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Years ended December 31 |
|
|||||||
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income (loss) |
|
$ |
871,261 |
|
$ |
(1,515,729 |
) |
$ |
(233,795 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
2,493,300 |
|
2,706,392 |
|
2,685,650 |
|
|||
Equity in net income of unconsolidated affiliate and partnership |
|
(12,532 |
) |
(27,156 |
) |
(37,531 |
) |
|||
Minority interest |
|
83,358 |
|
91,104 |
|
|
|
|||
Restructuring charges |
|
(280,000 |
) |
1,405,000 |
|
|
|
|||
Loss on disposal of property, plant and equipment |
|
|
|
|
|
2,944 |
|
|||
Stock issued in lieu of compensation |
|
136,750 |
|
108,551 |
|
81,049 |
|
|||
Deferred income taxes |
|
304,097 |
|
(818,794 |
) |
130,911 |
|
|||
Changes in operating assets and liabilities, net of effects from acquisition: |
|
|
|
|
|
|
|
|||
Receivables, net |
|
(2,679,592 |
) |
(597,042 |
) |
910,971 |
|
|||
Inventories |
|
(823,626 |
) |
250,940 |
|
510,185 |
|
|||
Prepaid expenses |
|
(216,944 |
) |
8,685 |
|
(4,109 |
) |
|||
Refundable income tax |
|
419,658 |
|
(39,283 |
) |
499,148 |
|
|||
Accounts payable |
|
733,176 |
|
36,273 |
|
(935,006 |
) |
|||
Accrued taxes and other expenses |
|
444,181 |
|
(807,162 |
) |
(993,081 |
) |
|||
Retirement and other liabilities |
|
(76,188 |
) |
(43,620 |
) |
1,568 |
|
|||
Cash surrender value of officers life insurance |
|
(8,056 |
) |
(17,571 |
) |
(23,868 |
) |
|||
Other assets |
|
44,744 |
|
8,411 |
|
(106,106 |
) |
|||
Net cash provided by operating activities |
|
1,433,587 |
|
748,999 |
|
2,488,930 |
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Additions to property, plant and equipment |
|
(2,141,700 |
) |
(1,240,349 |
) |
(930,318 |
) |
|||
Acquisition of operating assets, less cash acquired |
|
|
|
|
|
(150,000 |
) |
|||
Payments received on affiliated partnership |
|
12,532 |
|
17,518 |
|
62,432 |
|
|||
Proceeds from surrender of officers life insurance |
|
|
|
124,335 |
|
|
|
|||
Proceeds from disposal of property, plant and equipment |
|
|
|
|
|
8,477 |
|
|||
Consolidation of United Development Company, net of cash |
|
|
|
200,447 |
|
|
|
|||
Net cash used in investing activities |
|
(2,129,168 |
) |
(898,049 |
) |
(1,009,409 |
) |
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Net borrowings under notes payable |
|
1,185,758 |
|
536,205 |
|
347,846 |
|
|||
Change in book overdrafts |
|
300,049 |
|
62 |
|
(276,396 |
) |
|||
Proceeds from long-term borrowings |
|
768,612 |
|
7,500,000 |
|
|
|
|||
Distribution to United Development Company Partners |
|
(104,982 |
) |
|
|
|
|
|||
Proceeds from sale of common stock |
|
49,731 |
|
47,947 |
|
48,859 |
|
|||
Principal repayment of long-term debt |
|
(1,030,682 |
) |
(7,396,249 |
) |
(1,466,945 |
) |
|||
Principal repayment of obligations under capital leases |
|
(465,091 |
) |
(254,601 |
) |
(133,829 |
) |
|||
Net cash provided by (used in) financing activities |
|
703,395 |
|
433,364 |
|
(1,480,465 |
) |
|||
Net change in cash |
|
7,814 |
|
284,314 |
|
(944 |
) |
|||
Cash at beginning of year |
|
310,137 |
|
25,823 |
|
26,767 |
|
|||
Cash at end of year |
|
$ |
317,951 |
|
$ |
310,137 |
|
$ |
25,823 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
UFP TECHNOLOGIES, INC.
Notes to Consolidated Financial Statements
December 31, 2004 and 2003
(1) Summary of Significant Accounting Policies
UFP Technologies, Inc. (the Company) designs and manufactures a broad range of packaging and specialty foam products for a variety of industrial and consumer markets. The Company was incorporated in the State of Delaware in 1993.
(a) Principles of Consolidation
The consolidated financial statements include the accounts and results of operations of UFP Technologies, Inc., its wholly owned subsidiaries, Moulded Fibre Technology, Inc. (MFT), Simco Automotive Trim, and Simco Automotive Technology. The Company also consolidates United Development Company Limited of which the Company owns 26.32% (see Note 7). All significant inter-company balances and transactions have been eliminated in consolidation.
(b) Accounts Receivable
The Company periodically reviews the collectability of its accounts receivable. Provisions are established for accounts that are potentially uncollectable. Determining adequate reserves for accounts receivable requires managements judgment. Conditions impacting the realizability of the Companys receivables could cause actual asset write-offs to be materially different than the reserved balances as of December 31, 2004.
(c) Inventories
Inventories which include material, labor, and manufacturing overhead are valued at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method.
The Company periodically reviews the realizability of its inventory. Provisions are established for potential obsolescence. Determining adequate reserves for inventory obsolescence requires managements judgment. Conditions impacting the realizability of the Companys inventory could cause actual asset write-offs to be materially different than the reserve balances as of December 31, 2004.
(d) Property, Plant and Equipment
Property, plant and equipment are stated at cost and depreciated and amortized using the straight-line method over the estimated useful lives of the assets for financial statement purposes and accelerated methods for income tax purposes. Certain manufacturing machines that are dedicated to a specific programwhere total units to be produced over the life of the program are estimableare depreciated using the modified units of production method for financial statement purposes.
F-8
Estimated useful lives of property, plant and equipment are as follows:
Leasehold improvements |
|
Estimated useful life or remaining lease term, whichever is shorter |
Buildings and improvements |
|
31.5 years |
Equipment |
|
8-10 years |
Furniture and fixtures |
|
5 - 7 years |
(e) Income Taxes
The Companys income taxes are accounted for under the asset and liability method of accounting. Under the asset and liability method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards. Deferred tax expense (benefit) results from the net change during the year in deferred tax assets and liabilities. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(f) Revenue Recognition
The Company recognizes revenue at the time of shipment when title and risk of loss have passed to the customer, persuasive evidence of an arrangement exists, performance of its obligation is complete, its price to the buyer is fixed or determinable, and the Company is reasonably assured of collecting. If a loss is anticipated on any contract, a provision for the entire loss is made immediately. Determination of these criteria, in some cases, require managements judgments. Should changes in conditions cause management to determine these criteria are not met for certain future transactions, revenue for any reporting period could be adversely affected.
(g) Investments in Realty Partnership
The Company has invested in Lakeshore Estates Associates, a realty limited partnership. The Lakeshore Estates investment is stated at cost, plus or minus the Companys proportionate share of the limited partnerships income or losses, less any distributions received from the limited partnership. The Company has recognized its share of Lakeshore Estates Associates losses only to the extent of its original investment in, and advances to, this partnership. The Companys book value in this investment is zero at December 31, 2004 and 2003, respectively.
(h) Impairment of Long-Lived Assets
In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews long-lived assets and all amortizable intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate, to the carrying amount including associated intangible assets of such operation. If the operation is determined to be unable to recover the carrying amount
F-9
of its assets, then intangible assets are written down first, followed by the other long-lived assets of the operation, to fair value. Fair value is determined based on discounted cash flows or appraised values, depending upon the nature of the assets. During the year ended December 31, 2003, the Company recognized an impairment charge of $640,000 related to the closing of its Visalia, California, facility (see Note 10).
(i) Goodwill and Other Intangible Assets
As of January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets. In accordance with the guidelines of this accounting principle, goodwill and indefinite-lived intangible assets are no longer amortized but will be assessed for impairment on at least an annual basis. The Company has elected to test annually for goodwill impairment in the second quarter of the fiscal year. Goodwill of a reporting unit will also be tested for impairment between annual tests if a triggering event occurs, as defined by SFAS No. 142, that could potentially reduce the fair value of the reporting unit below its carrying value. During 2001, the Company amortized goodwill over a period of 20 years.
Definite-lived intangible assets, such as patents, are amortized over their estimated useful lives, generally periods ranging from eight to fourteen years. The Company continually evaluates the reasonableness of the useful lives of these assets.
(j) Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. The Company utilizes zero balance disbursement accounts to manage its funds. These accounts reflect negative cash balances as checks clear the banking system. In accordance with accounting principles generally accepted in the United States of America, the negative cash book balances at the end of a period are reclassified to accounts payable. At December 31, 2004 and 2003, the amounts reclassified were approximately $1.4 million and $1.1 million, respectively,
(k) Comprehensive Income
The Company has adopted the provisions of SFAS No. 130, Reporting Comprehensive Income, which established standards for reporting and display of comprehensive income and its components. Comprehensive income is the total of net income and all other non-owner changes in stockholders equity. Comprehensive income equaled net income for all periods presented.
(l) Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
F-10
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(m) Segments and Related Information
The Company has adopted the provisions of SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information, which established standards for the way that public business enterprises report information and operating segments in annual financial statements and requires reporting of selected information in interim financial reports (see Note 19).
(n) Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (FASB) issued a revision to Statement of Financial Accounting Standards (SFAS) Statement No. 123 (revised 2004), Share-Based Payment (FAS 123R), that requires the Company to expense the value of employee stock options and similar awards. Under FAS 123R, shared-based payment (SBP) awards result in a cost that will be measured at fair value on the awards grant date, based on the estimated number of awards that are expected to vest. Compensation cost for awards that vest would not be reversed if the awards expire without being exercised. As a public company, the Company is allowed to select from three alternative transition methods each having different reporting implications. The effective date for FAS 123R is the interim period beginning July 1, 2005, and FAS 123R will apply to all outstanding and unvested SBP awards at the Company's adoption date. The Company has not completed its evaluation of the effect of adoption of FAS 123R.
However, due to the fact that the Company uses stock options as a form of compensation, the adoption of FAS 123R may have a significant impact on the Company's financial position, results of operations or cash flows.
F-11
In December 2003, the Staff of the Securities and Exchange Commission (SEC or the Staff) issued Staff Accounting Bulletin No. 104 (SAB 104), Revenue Recognition, which supercedes SAB 101, Revenue Recognition in Financial Statements. SAB 104s primary purpose is to rescind accounting guidance contained in SAB 101 related to multiple element revenue arrangements, superceded as a result of the issuance of EITF 00-21, Accounting for Revenue Arrangements with Multiple Deliverables. Additionally, SAB 104 rescinds the SEC s Revenue Recognition in Financial Statements Frequently Asked Questions and Answers (the FAQ) issued with SAB 101 that had been codified in SEC Topic 13, Revenue Recognition. Selected portions of the FAQ have been incorporated into SAB 104. The Company s current accounting policies conform to the requirements of this Staff Accounting Bulletin.
(o) Reclassifications
Certain prior year account balances have been reclassified to conform to the 2004 presentation.
F-12
(p) Stock Compensation
The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related Interpretations in accounting for its stock option and employee stock purchase plans. As a result, no compensation cost has been recognized in connection with these plans.
Since the Company accounts for its stock option plans under APB 25, certain pro forma information regarding net income and net income per share is required by Financial Accounting Standards Board Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123), as if the Company had accounted for its stock option plans under the fair value approach of SFAS 123. For purposes of the pro forma disclosures, the estimated fair value of the stock plans is fully amortized over the related vesting period of the options.
The Companys pro forma information is as follows:
|
|
Years Ended December 31 |
|
|||||
|
|
2004 |
|
2003 |
|
2002 |
|
|
Net income (loss) as reported |
|
$ |
871,261 |
|
(1,515,729 |
) |
(233,795 |
) |
Pro forma net income (loss) |
|
$ |
352,177 |
|
(1,895,762 |
) |
(495,053 |
) |
Basic net income (loss) per share as reported |
|
0.19 |
|
(0.34 |
) |
(0.05 |
) |
|
Pro forma basic net income (loss) per share |
|
0.08 |
|
(0.42 |
) |
(0.11 |
) |
|
Diluted net income (loss) per share as reported |
|
0.17 |
|
(0.34 |
) |
(0.05 |
) |
|
Pro forma diluted net income (loss) per share |
|
$ |
0.07 |
|
(0.42 |
) |
(0.11 |
) |
The effect of applying SFAS 123 as shown above in the pro forma disclosures is not representative of the pro forma effect on net income (loss) in future years because it does not take into consideration pro forma compensation expenses related to stock options granted prior to 1995.
(2) Supplemental Cash Flow Information
Cash paid for interest and income taxes is as follows:
|
|
Years ended December 31 |
|
|||||||
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Interest |
|
$ |
697,651 |
|
$ |
764,772 |
|
$ |
850,336 |
|
Income taxes (refunds) net |
|
$ |
(340,599 |
) |
$ |
18,754 |
|
$ |
0 |
|
F-13
Significant non-cash transactions:
|
|
Years ended December 31 |
|
|||||||
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Property and equipment acquired under capital lease |
|
$ |
229,540 |
|
$ |
1,397,869 |
|
1,050,746 |
|
|
Tax benefit resulting from the exercise of non-qualified stock options |
|
37,659 |
|
0 |
|
0 |
|
|||
Shares presented for stock option exercises |
|
(239,747 |
) |
0 |
|
0 |
|
|||
|
|
|
|
|
|
|
|
|||
Total non-cash transactions |
|
$ |
27,452 |
|
$ |
1,397,869 |
|
$ |
1,050,746 |
|
(3) Receivables
Receivables consist of the following:
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Accounts receivable - trade |
|
$ |
12,328,734 |
|
$ |
9,474,529 |
|
Other receivables |
|
33,489 |
|
140,400 |
|
||
|
|
12,362,223 |
|
9,614,929 |
|
||
Less allowance for doubtful receivables |
|
(543,317 |
) |
(475,625 |
) |
||
|
|
$ |
11,818,906 |
|
$ |
9,139,304 |
|
(4) Goodwill and Other Intangible Assets
In July 2001, the Financial Accounting Standards Board (FSAB) issued SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 addresses the initial recognition and measurement of goodwill and other intangible assets acquired in a business combination. SFAS No. 142 addresses the initial recognition and measurement of intangible assets acquired outside of a business combination, whether acquired individually or with a group of other assets, and the accounting and reporting for goodwill and other intangibles subsequent to their acquisition. These standards require that the purchase method of accounting be used for business combinations and eliminate the use of the pooling-of-interests method. Additionally, they require that goodwill and intangible assets with indefinite lives no longer be amortized. The Company was required to adopt SFAS No. 141 and SFAS No. 142 on a prospective basis as of July 1, 2001 and January 1, 2002, respectively. In accordance with the provisions of SFAS No. 142, the Company no longer amortizes goodwill. The Company completed its annual impairment test of goodwill in the second quarter of 2004 and determined that no goodwill was impaired.
F-14
At December 31, 2004 and December 31, 2003, the carrying value of the Companys patents was $226,507 and $250,196, respectively, net of accumulated amortization. Future patent amortizations for years ended December 31 will be approximately:
2005 |
|
34,000 |
|
|
2006 |
|
34,000 |
|
|
2007 |
|
34,000 |
|
|
2008 |
|
34,000 |
|
|
2009 |
|
34,000 |
|
|
Thereafter |
|
56,507 |
|
|
Total: |
|
$ |
226,507 |
|
(5) Inventories
Inventories consist of the following:
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Raw materials |
|
$ |
3,180,349 |
|
$ |
2,693,660 |
|
Work in process |
|
532,108 |
|
296,445 |
|
||
Finished goods |
|
1,523,775 |
|
1,422,501 |
|
||
|
|
$ |
5,236,232 |
|
$ |
4,412,606 |
|
(6) Property, Plant and Equipment
Property, plant and equipment consist of the following:
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Land |
|
$ |
409,119 |
|
$ |
409,119 |
|
Buildings and improvements |
|
3,809,533 |
|
3,685,232 |
|
||
Leasehold improvements |
|
1,905,057 |
|
2,032,386 |
|
||
Equipment |
|
25,193,403 |
|
22,696,750 |
|
||
Furniture and fixtures |
|
2,158,810 |
|
2,086,001 |
|
||
Construction in progress - equipment |
|
1,187,410 |
|
2,263,387 |
|
||
|
|
$ |
34,663,332 |
|
$ |
33,172,875 |
|
|
|
|
|
|
|
Depreciation expense for the years ended December 31, 2004, 2003, and 2002 was $2,460,048, $2,636,526, and $2,648,912, respectively.
(7) Investment in and Advances to Affiliated Partnership
The Company has a 26.32% ownership interest in a realty limited partnership, United Development Company Limited (UDT). In compliance with FIN 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51, the Company has consolidated the financial statements of UDT as of December 31, 2003. Prior to December 31, 2003,
F-15
this investment was accounted for under the equity method at cost, plus the Companys proportionate share of the limited partnerships income, less any distributions received from the limited partnership. The Companys proportionate share of the limited partnerships net income was approximately $25,000 and $35,000 in 2002 and 2001, respectively. As a result of consolidating UDT, both total assets and total liabilities of the Company increased by $948,000. There was no impact on net income.
(8) Indebtedness
As a component of consolidating UDTs assets, the Company included $303,653 in cash. Although this cash balance is not legally restricted, the Company does not use this cash in its operations.
On February 28, 2003, the Company obtained a new credit facility, which has been amended effective December 31, 2003, to reflect, among other things, changes to certain financial covenants. The amended facility is comprised of: (i) a revolving credit facility of $12 million that is collateralized by the Companys accounts receivable and inventory; (ii) a term loan of $5 million with a 6-year straight-line amortization that is collateralized by the Companys property, plant and equipment (excluding UDTs property, plant and equipment); (iii) a term loan of $1.5 million with a 5-year straight-line amortization that is also collateralized by the Companys property, plant and equipment (excluding UDTs property, plant and equipment); and (iv) a term loan of $2.5 million with a 15-year straight-line amortization that is collateralized by a mortgage on the Companys real estate located in Georgetown, Massachusetts. Extensions of credit under this facility are subject to available collateral based upon accounts receivable and inventory levels. Therefore, the entire $12 million may not be available to the Company. For example, as of December 31, 2004, based upon borrowings outstanding of $7.9 million and collateral levels, the Company had availability of $2.9 million of additional credit under this facility. The amount of availability can fluctuate significantly. The amended credit facility calls for interest of Prime or LIBOR plus 2.25% on the revolving credit facility, and Prime plus 0.25% or LIBOR plus 2.5% on all of the term debt. Both components allow for a reduction in rates based upon the Companys operating performance. Under the amended credit facility, the Company is subject to certain financial covenants including maintaining minimum operating cash, maximum capital expenditures, fixed charge coverage and tangible net worth covenants. As of December 31, 2004, the Company was in compliance with all of these covenants. The Companys new $12 million revolving credit facility, as amended, is due February 28, 2006, and the $5 million term loan and mortgage are due February 28, 2008. The $1.5 million term loan is due June 30, 2010. The Company plans to seek an extension, or secure a new credit facility prior to its expiration date. There can be no guarantee that the Company will be successful in extending its existing credit facility or obtaining a new credit facility.
At December 31, 2004, the interest rate on these facilities ranged from 3.86% to 5.25%.
As a result of the consolidation of United Development Company Limited, a mortgage note collateralized by the Alabama and Florida facilities, dated September 4, 2002, originally for $470,313 is included within long-term debt in the Consolidated Financial Statements. The note calls for fifty principal payments of $3,406 and one payment of $300,013 due on December 4, 2006. The note bears interest at LIBOR plus 2.75%, adjusted monthly. At December 31, 2004, the outstanding balance was $420,421. At December 31, 2004, the
F-16
interest rate was approximately 5.1%. Payments on this note are funded through rent payments that the Company makes on its Alabama and Florida facilities. The Company is not subject to any financial covenants under this mortgage note.
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Mortgage note |
|
$ |
2,164,000 |
|
$ |
2,332,000 |
|
Notes payable - term loans |
|
4,424,612 |
|
4,496,000 |
|
||
United Development Company mortgage |
|
420,412 |
|
443,094 |
|
||
Total long-term debt |
|
7,009,024 |
|
7,271,094 |
|
||
Less current installments |
|
1,158,672 |
|
1,048,872 |
|
||
Long-term debt, excluding current installments |
|
$ |
5,850,352 |
|
$ |
6,222,222 |
|
Aggregate maturities of long-term debt are as follows:
Year ending December 31: |
|
|
|
|
2005 |
|
$ |
1,158,672 |
|
2006 |
|
1,533,940 |
|
|
2007 |
|
1,154,400 |
|
|
2008 |
|
1,154,400 |
|
|
2009 and thereafter |
|
2,007,612 |
|
|
|
|
$ |
7,009,024 |
|
Long-term debt consists of the following:
(9) Accrued Taxes and Other Expenses
Accrued taxes and other expenses consist of the following:
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Compensation |
|
$ |
1,300,138 |
|
$ |
751,289 |
|
Benefits |
|
684,799 |
|
718,045 |
|
||
Paid time off |
|
436,067 |
|
374,147 |
|
||
Other |
|
1,527,450 |
|
1,212,479 |
|
||
|
|
$ |
3,948,454 |
|
$ |
3,055,960 |
|
(10) Restructuring Reserve
On October 22, 2003, the Companys Board of Directors approved a formal plan of restructure in response to continued losses in the Companys Packaging plant in Visalia, California. To that effect the Company recorded restructuring charges, in the fourth quarter of 2003, of $1,405,000, consisting of asset impairments of $640,000, severance of $40,000, and future lease commitments of $725,000. Of this amount, approximately $36,000 remains on the balance sheet as of December 31, 2004, primarily reflecting miscellaneous clean-up costs that should be paid in early 2005. During the third quarter of 2004, the
F-17
Company executed a termination agreement for the lease for its Visalia, California property for a lump-sum payment of approximately $100,000. As a result, the Company reversed $280,000 of previously recorded restructuring reserve.
The following table summarizes the restructuring activity:
|
|
|
|
Asset |
|
|
|
Future Lease |
|
||||
|
|
Total |
|
Impairments |
|
Severance |
|
Commitments |
|
||||
Original provision |
|
$ |
1,405,000 |
|
$ |
640,000 |
|
$ |
40,000 |
|
$ |
725,000 |
|
2003 non cash usage |
|
(640,000 |
) |
(640,000 |
) |
|
|
|
|
||||
December 31, 2003 balance remaining |
|
765,000 |
|
|
|
40,000 |
|
725,000 |
|
||||
2004 non cash usage |
|
(280,000 |
) |
|
|
|
|
(280,000 |
) |
||||
2004 cash usage |
|
(449,000 |
) |
|
|
(40,000 |
) |
(409,000 |
) |
||||
12/31/04 balance remaining |
|
$ |
36,000 |
|
$ |
|
|
$ |
|
|
$ |
36,000 |
|
(11) Income Taxes
The Companys income tax (benefit) provision for the years ended December 31, 2004, 2003, and 2002 consists of approximately:
|
|
Years ended December 31 |
|
|||||||
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Current: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
76,000 |
|
$ |
(51,000 |
) |
$ |
(312,000 |
) |
State |
|
108,000 |
|
31,000 |
|
38,000 |
|
|||
|
|
184,000 |
|
(20,000 |
) |
(274,000 |
) |
|||
Deferred: |
|
|
|
|
|
|
|
|||
Federal |
|
174,000 |
|
(798,000 |
) |
146,000 |
|
|||
State |
|
131,000 |
|
(21,000 |
) |
(15,000 |
) |
|||
|
|
305,000 |
|
(819,000 |
) |
131,000 |
|
|||
Total income tax provision (benefit) |
|
$ |
489,000 |
|
$ |
(839,000 |
) |
$ |
(143,000 |
) |
At December 31, 2004, the Company has net operating loss carry-forwards for federal income tax purposes of approximately $10,541,000 and for state income tax purposes of approximately $2,425,000, which are available to offset future taxable income and expire during the years ending December 31, 2011 through 2022.
The future benefit of the net operating loss carry-forwards acquired from MFT and Simco will be limited to $600,000 per year in accordance with Section 382 of the Internal Revenue Code. As of December 31, 2004, net operating loss carry-forwards acquired from MFT and Simco for federal income tax purposes totaled $1,742,000 and $5,142,000, respectively.
F-18
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are approximately as follows:
|
|
December 31 |
|
||||
|
|
2004 |
|
2003 |
|
||
Deferred tax assets related to: |
|
|
|
|
|
||
Reserves not currently deductible |
|
$ |
82,000 |
|
$ |
436,000 |
|
Research and development credits |
|
246,000 |
|
111,000 |
|
||
Compensation programs |
|
163,000 |
|
110,000 |
|
||
Retirement liability |
|
292,000 |
|
292,000 |
|
||
Net operating loss carryforwards |
|
3,704,000 |
|
3,294,000 |
|
||
Other |
|
53,000 |
|
25,000 |
|
||
|
|
4,540,000 |
|
4,268,000 |
|
||
Deferred tax liabilities related to: |
|
|
|
|
|
||
Excess of book over tax basis of fixed assets |
|
1,190,000 |
|
538,000 |
|
||
Investee tax loss in excess of book losses |
|
55,000 |
|
57,000 |
|
||
Capital leases |
|
117,000 |
|
228,000 |
|
||
|
|
1,362,000 |
|
823,000 |
|
||
Net deferred tax assets |
|
$ |
3,178,000 |
|
$ |
3,445,000 |
|
The amount recorded as net deferred tax assets as of December 31, 2004 and 2003 represents the amount of tax benefits of existing deductible temporary differences or carry-forwards that are more likely than not to be realized through the generation of sufficient future taxable income within the carry-forward period. The Company believes that the net deferred tax asset of $3,178,000 at December 31, 2004 is more likely than not to be realized in the carry-forward period. Management reviews the recoverability of deferred tax assets during each reporting period.
The actual tax provision for the years presented differs from the expected tax provision for those years, computed by applying the U.S. federal corporate rate of 34% to income before income tax expense as follows:
|
|
Years ended December 31 |
|
||||
|
|
2004 |
|
2003 |
|
2002 |
|
Computed expected tax rate |
|
34.0 |
% |
34.0 |
% |
34.0 |
% |
Increase (decrease) in income taxes resulting from: |
|
|
|
|
|
|
|
State taxes, net of federal tax benefit |
|
10.4 |
|
(0.7 |
) |
(4.1 |
) |
Officers life insurance |
|
0.4 |
|
(0.2 |
) |
(1.4 |
) |
Meals and entertainment |
|
2.2 |
|
(0.3 |
) |
(5.4 |
) |
R&D credits |
|
(9.9 |
) |
3.5 |
|
13.5 |
|
Other |
|
(1.2 |
) |
(0.7 |
) |
1.4 |
|
Effective tax rate |
|
35.9 |
% |
35.6 |
% |
38.0 |
% |
|
|
|
|
|
|
|
|
The impact on the Companys 2004 effective tax rate from state taxes is higher than usual due to true-up adjustments of state net operating losses.
F-19
(12) Net Income Per Share
Basic income per share is based upon the weighted average common shares outstanding during each year. Diluted income per share is based upon the weighted average of common shares and dilutive common stock equivalent shares outstanding during each year. The weighted average number of shares used to compute both basic and diluted income per share consisted of the following:
|
|
Years ended December 31 |
|
||||
|
|
2004 |
|
2003 |
|
2002 |
|
Basic weighted average common shares outstanding during the year |
|
4,616,983 |
|
4,489,984 |
|
4,342,879 |
|
Weighted average common equivalent shares due to stock options |
|
377,628 |
|
0 |
|
0 |
|
Diluted weighted average common shares outstanding during the year |
|
4,994,611 |
|
4,489,984 |
|
4,342,879 |
|
Potential common shares of 93,047 and 38,572 were not included in the computation of diluted weighted average common shares outstanding for years ended December 31, 2003 and 2002, respectively, because their inclusion would be anti-dilutive.
(13) Stock Option and Employee Stock Purchase Plans
The Company maintains a stock option plan to provide long-term rewards and incentives to the Companys key employees, officers, employee directors, consultants and advisors. The plan provides for either nonqualified stock options or incentive stock options for the issuance of up to 1,550,000 shares of common stock. The exercise price of the incentive stock options may not be less than the fair market value of the common stock on the date of grant, and the exercise price for nonqualified stock options shall be determined by the Stock Option Committee. These options expire over five- to ten-year periods. Options granted under the plan generally become exercisable with respect to 25% of the total number of shares subject to such options at the end of each 12-month period following the grant of the option. At December 31, 2004, there were 694,825 options outstanding under the plan.
Through July 15, 1998, the Company maintained a stock option plan covering non-employee directors (the 1993 Director Plan). Effective July 15, 1998, with the formation of the 1998 Director Stock Option Incentive Plan (1998 Director Plan), the 1993 Director Plan was frozen. The 1993 Director Plan provided for options for the issuance of up to 110,000 shares of common stock. On July 1 of each year, each individual who at the time was serving as a non-employee director of the Company received an automatic grant of options to purchase 2,500 shares of common stock. These options became exercisable in full six months after the date of grant and expire ten years from the date of grant. The exercise price was the fair market value of the common stock on the date of grant. At December 31, 2004, there were 50,000 options outstanding under the 1993 Director Plan.
F-20
Effective July 15, 1998, the Company adopted the 1998 Director Stock Option Incentive Plan (1998 Director Plan) for the benefit of non-employee directors of the Company. The 1998 Director Plan provided for options for the issuance of up to 425,000 shares of common stock. On June 2, 2004, the Company amended the plan to increase the allowable amount to 725,000 shares. These options become exercisable in full at the date of grant and expire ten years from the date of grant. In connection with the adoption of the 1998 Director Plan, the 1993 Director Plan was discontinued; however, the options outstanding under the 1993 Director Plan were not affected by the adoption of the new plan. At December 31, 2004, there were 430,712 options outstanding under the 1998 Director Plan.
On April 18, 1998, the Company adopted the 1998 Stock Purchase Plan which provides that all employees of the Company who work more than twenty hours per week and more than five months in any calendar year and who are employees on or before the applicable offering period are eligible to participate. The 1998 Stock Purchase Plan is intended to qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code of 1986. Under the Stock Purchase Plan, participants may have withheld up to 10% of their base salaries during the six month offering periods ending June 30 and December 31 for the purchase of the Companys common stock at 85% of the lower of the market value of the common stock on the first or last day of the offering period. The 1998 Stock Purchase Plan provides for the issuance of up to 400,000 shares of common stock. To date, 260,249 shares have been issued.
In June 2003, the Company formally adopted the 2003 Equity Incentive Plan (the Plan). The Plan is intended to benefit the Company by offering equity-based incentives to certain of the Companys executives and employees, thereby giving them a permanent stake in the growth and long-term success of the Company and encouraging the continuance of their involvement with the Companys businesses.
Two types of awards may be granted to participants under the Plan: restricted shares or other stock awards. Restricted shares are shares of common stock awarded subject to restrictions and to possible forfeiture upon the occurrence of specified events. Other stock awards are awards that are denominated or payable in, valued in whole or in part by reference to or otherwise based on or related to shares of common stock. Such awards may include, without limitation, unrestricted stock, nonqualified options, performance shares, or stock appreciation rights. The Company determines the form, terms, and conditions, if any, of any awards made under the Plan. The maximum number of shares of common stock, in the aggregate, that may be delivered in payment or in respect of stock issued under the Plan is 500,000 shares. 71,283 unrestricted shares were issued in 2004.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants made in 2004, 2003, and 2002, respectively: no dividend yield for each year; expected volatility of 102.8%, 110.0%, and 113.6%, risk-free interest rates of 3.72%, 3.22%, and 3.25%; and expected lives of 5.7, 5.8, and 5.7 years.
F-21
The following is a summary of stock option activity under all plans:
|
|
|
|
Weighted |
|
|
|
|
Shares Under |
|
Average Exercise |
|
|
|
|
Options |
|
Price |
|
|
Outstanding at December 31, 2001 |
|
1,011,012 |
|
$ |
2.85 |
|
Granted |
|
159,352 |
|
1.17 |
|
|
Exercised |
|
(375 |
) |
0.80 |
|
|
Canceled or expired |
|
(83,500 |
) |
3.77 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2002 |
|
1,086,489 |
|
$ |
2.54 |
|
Granted |
|
380,125 |
|
1.15 |
|
|
Exercised |
|
|
|
|
|
|
Cancelled or expired |
|
(330,444 |
) |
3.21 |
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2003 |
|
1,136,170 |
|
$ |
1.88 |
|
Granted |
|
214,167 |
|
2.74 |
|
|
Exercised |
|
(118,800 |
) |
2.04 |
|
|
Cancelled or expired |
|
(56,000 |
) |
3.08 |
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2004 |
|
1,175,537 |
|
$ |
1.97 |
|
The weighted-average fair value of options granted during 2004, 2003, and 2002 was $2.34, $0.98, and $0.94, respectively. There were 1,031,287 exercisable options as of December 31, 2004.
The following is a summary of information relating to stock options outstanding and exercisable by price range as of December 31, 2004:
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
||||||
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
||||||
|
|
|
|
|
|
Weighted |
|
|
|
Weighted |
|
||
|
|
Outstanding |
|
Weighted average |
|
average |
|
|
|
average |
|
||
Range of |
|
as of |
|
remaining |
|
exercise |
|
Exercisable as |
|
exercise |
|
||
exercise prices |
|
12/31/04 |
|
contractual life |
|
price |
|
of 12/31/04 |
|
price |
|
||
$0.00 - $0.99 |
|
112,525 |
|
4.2 |
|
$ |
0.80 |
|
96,200 |
|
$ |
0.80 |
|
$1.00 - $1.99 |
|
555,431 |
|
6.3 |
|
1.26 |
|
454,806 |
|
1.26 |
|
||
$2.00 - $2.99 |
|
295,414 |
|
6.2 |
|
2.56 |
|
295,414 |
|
2.56 |
|
||
$3.00 - $3.99 |
|
174,867 |
|
6.5 |
|
3.35 |
|
147,367 |
|
3.37 |
|
||
$4.00 - $4.99 |
|
25,000 |
|
3.0 |
|
4.19 |
|
25,000 |
|
1.19 |
|
||
$5.00 - $5.99 |
|
|
|
0 |
|
|
|
|
|
|
|
||
$6.00 - $6.99 |
|
12,500 |
|
1.5 |
|
6.13 |
|
12,500 |
|
6.13 |
|
||
|
|
1,175,737 |
|
6.0 |
|
$ |
1.97 |
|
1,031,287 |
|
$ |
2.02 |
|
F-22
(14) Preferred Stock
On January 13, 1999, the Company declared a dividend of one preferred share purchase right ( a Right) for each outstanding share of common stock, par value $0.01 per share on February 5, 1999 to the stockholders of record on that date. Each Right entitles the registered holder to purchase from the Company one one-thousandth of a share of Series A Junior Participating Preferred Stock, par value $0.01 per share (the Preferred Share), of the Company, at a price of $30.00 per one one-thousandth of a Preferred Share subject to adjustment and the terms of the Rights Agreement.
(15) Supplemental Retirement Plan
The Company has a supplemental retirement plan for certain retired officers, which will provide an annual benefit to these individuals for various terms following separation from employment. The Company recorded an expense of approximately $58,000, $100,000, and $131,000 for the years ended December 31, 2004, 2003, and 2002, respectively, in accordance with this plan, which includes both current costs and prior service costs for these individuals. The present value of the supplemental retirement obligation has been calculated using an 8% discount rate. Projected future payments for the years ending December 31, 2005 through 2009 are approximately $138,000, $152,000, $147,000, $147,000, $144,000, respectively, and approximately $52,000 thereafter.
(16) Commitments and Contingencies
(a) Leases The Company has noncancelable operating leases for certain facilities that expire through 2011. Certain of the leases contain escalation clauses which require payments of additional rent, as well as increases in related operating costs. The Company also leases various equipment under capital leases which expire through 2011.
F-23
Included in property, plant and equipment are the following amounts held under capital lease:
|
|
December 31 |
|
|||||
|
|
2004 |
|
2003 |
|
|||
Equipment |
|
$ |
3,071,028 |
|
$ |
2,954,968 |
|
|
Less accumulated amortization |
|
(523,208 |
) |
(331,241 |
) |
|||
|
|
$ |
2,547,820 |
|
$ |
2,623,727 |
|
|
Future minimum lease payments under noncancelable operating leases and the present value of future minimum lease payments under capital leases as of December 31, 2003, are as follows:
|
|
|
|
Operating |
|
||
Years ending December 31: |
|
Capital Leases |
|
Leases |
|
||
2005 |
|
465,555 |
|
1,812,122 |
|
||
2006 |
|
462,287 |
|
1,480,739 |
|
||
2007 |
|
439,434 |
|
1,152,389 |
|
||
2008 |
|
398,996 |
|
297,542 |
|
||
Thereafter |
|
626,919 |
|
917,169 |
|
||
Total minimum lease payments |
|
$ |
2,393,191 |
|
$ |
5,659,961 |
|
Less amount representing interest |
|
344,999 |
|
|
|
||
Present value of future minimum lease payments |
|
2,048,192 |
|
|
|
||
Less current installments of obligations under capital leases |
|
401,469 |
|
|
|
||
Obligations under capital lease, excluding current installments |
|
$ |
1,646,723 |
|
|
|
|
Rent expense amounted to approximately $2,153,000, $2,126,000, and $2,156,000 in 2004, 2003, and 2002, respectively. Approximately $244,000, $244,000, and $246,000 in 2004, 2003 and 2002, respectively, was paid to United Development Company Limited (UDT), a real estate company of which the Company owns 26.32%, that owns the Decatur, Alabama, and Kissimmee, Florida, facilities. The 2004 rent expense incurred from UDT has been eliminated in consolidation.
In connection with the eight-year, potential $95 million automotive program, the Company has purchased a new forming line for approximately $1.7 million in 2003, and a second similar forming line for approximately $1.9 million in 2004.
(b) Legal The Company is a defendant in various administrative proceedings that are being handled in the ordinary course of business. In the opinion of management of the Company, these suits and claims should not result in final judgments or settlements that, in the aggregate, would have a material adverse effect on the Companys financial condition or results of operations.
F-24
(17) Profit Sharing Plan
The Company maintains a profit-sharing plan for eligible employees. Contributions to the Plan are made in the form of matching contributions to employee 401k deferrals as well as discretionary amounts determined by the Board of Directors, and amounted to approximately $459,000, $345,000, and $360,000 in 2004, 2003, and 2002, respectively.
(18) Fair Value of Financial Instruments
Statement of Financial Accounting Standards No. 107, Disclosures About Fair Value of Financial Instruments, defines the fair value of financial instruments as the amount at which the instrument could be exchanged in a transaction between willing parties.
Cash and cash equivalents, accounts receivable, inventories, prepaid expenses, notes payable to bank, accounts payable, and accrued expenses and payroll withholdings are stated at carrying amounts that approximate fair value because of the short maturity of those instruments.
Long-term debt and capital lease obligations are subject to interest rates currently offered to the Company; therefore, the historical carrying amount approximates fair value.
(19) Segment Data
The Company has adopted SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information.
The Company is organized based on the nature of the products and services that it offers. Under this structure, the Company produces products within two distinct segments; Packaging and Component Products. Within the Packaging segment, the Company primarily uses polyethylene and polyurethane foams, sheet plastics and pulp fiber to provide customers with cushion packaging for their products. Within the Component Products applications segment, the Company primarily uses cross-linked polyethylene foam to provide customers in the automotive, athletic, leisure and health and beauty industries with engineered product for numerous purposes.
The accounting policies of the segments are the same as those described in Note 1. Income taxes and interest expense have been allocated based on operating results and total assets employed in each segment.
Inter-segment transactions are uncommon and not material. Therefore, they have not been separately reflected in the financial table below. The totals of the reportable segments revenues, net profits and assets agree with the Companys comparable amount contained in the audited financial statements. Revenues from customers outside of the United States are not material. No one customer accounts for more than 10% of the Companys consolidated revenues.
The top customer in the Companys Component Products segment comprises 16% of that segments total sales for the year ended December 31, 2004. No one customer accounted for more than 10% of the Packaging segment sales for the year ended December 31, 2004.
F-25
The results for the 2004 Packaging segment include the results of United Development Company Limited.
Financial statement information by reportable segment is as follows:
|
|
Component |
|
|
|
|
|
||
2004 |
|
Products |
|
Packaging |
|
Total |
|
||
Sales |
|
$ |
36,135,175 |
|
32,488,923 |
|
$ |
68,624,098 |
|
Operating income |
|
967,616 |
|
1,176,793 |
|
2,144,409 |
|
||
Total assets |
|
21,921,263 |
|
17,710,941 |
|
39,632,204 |
|
||
Depreciation / amortization |
|
1,111,537 |
|
1,381,763 |
|
2,493,300 |
|
||
Capital expenditures |
|
1,343,254 |
|
828,446 |
|
2,171,700 |
|
||
Interest expense |
|
375,822 |
|
337,829 |
|
713,651 |
|
||
Goodwill |
|
4,463,246 |
|
2,017,791 |
|
6,481,037 |
|
||
|
|
Component |
|
|
|
|
|
|||
2003 |
|
Products |
|
Packaging |
|
Total |
|
|||
Sales |
|
$ |
31,264,862 |
|
$ |
29,637,318 |
|
$ |
60,902,180 |
|
Operating loss |
|
(451,112 |
) |
(1,057,320 |
) |
(1,508,432 |
) |
|||
Total assets |
|
18,939,567 |
|
17,809,505 |
|
36,749,072 |
|
|||
Depreciation / amortization |
|
1,077,602 |
|
1,628,790 |
|
2,706,392 |
|
|||
Capital expenditures |
|
750,280 |
|
490,069 |
|
1,240,349 |
|
|||
Interest expense |
|
381,832 |
|
401,840 |
|
783,672 |
|
|||
Goodwill |
|
4,463,246 |
|
2,017,791 |
|
6,481,037 |
|
|||
|
|
Component |
|
|
|
|
|
|||
2002 |
|
Products |
|
Packaging |
|
Total |
|
|||
Sales |
|
$ |
31,011,592 |
|
$ |
30,177,804 |
|
$ |
61,189,396 |
|
Operating income |
|
252,561 |
|
213,436 |
|
465,997 |
|
|||
Total assets |
|
17,762,229 |
|
17,620,543 |
|
35,382,772 |
|
|||
Depreciation / amortization |
|
1,018,931 |
|
1,666,719 |
|
2,685,650 |
|
|||
Capital expenditures |
|
516,099 |
|
394,872 |
|
910,971 |
|
|||
Interest expense |
|
(403,870 |
) |
(473,833 |
) |
(877,703 |
) |
|||
Goodwill |
|
4,463,246 |
|
2,017,791 |
|
6,481,037 |
|
|||
F-26
(20) Quarterly Financial Information (unaudited)
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
||||
Year ended 12/31/2003 |
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
14,244,653 |
|
$ |
15,352,933 |
|
$ |
16,056,162 |
|
$ |
15,248,432 |
|
Gross profit |
|
2,259,995 |
|
2,739,030 |
|
3,152,535 |
|
2,572,536 |
|
||||
Net (loss) income |
|
(368,325 |
) |
(95,577 |
) |
41,304 |
|
(1,093,131 |
) |
||||
Basic net loss per share |
|
(0.08 |
) |
(0.02 |
) |
0.01 |
|
(0.24 |
) |
||||
Diluted net loss per share |
|
(0.08 |
) |
(0.02 |
) |
0.01 |
|
(0.24 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Year ended 12/31/2004 |
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
15,934,254 |
|
$ |
16,827,393 |
|
$ |
17,657,812 |
|
$ |
18,204,639 |
|
Gross profit |
|
3,242,182 |
|
3,661,094 |
|
3,217,685 |
|
3,850,460 |
|
||||
Net income |
|
53,963 |
|
216,292 |
|
190,473 |
|
410,533 |
|
||||
Basic net income per share |
|
0.01 |
|
0.05 |
|
0.04 |
|
0.09 |
|
||||
Diluted net income per share |
|
0.01 |
|
0.04 |
|
0.04 |
|
0.08 |
|
F-27
UFP TECHNOLOGIES, INC.
Valuation and Qualifying Accounts
Years ended December 31, 2004, 2003, and 2002
Accounts receivable, allowance for doubtful accounts:
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Balance at beginning of year |
|
$ |
475,625 |
|
$ |
575,406 |
|
$ |
519,594 |
|
Provision charged to expense |
|
165,284 |
|
(121,795 |
) |
125,659 |
|
|||
Write-offs and recoveries |
|
(97,592 |
) |
22,014 |
|
(69,847 |
) |
|||
Balance at end of year |
|
$ |
543,317 |
|
$ |
475,625 |
|
$ |
575,406 |
|
Inventory allowance for obsolescence:
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Balance at beginning of year |
|
$ |
270,289 |
|
$ |
317,479 |
|
$ |
368,005 |
|
Provision charged to expense |
|
175,929 |
|
174,500 |
|
135,276 |
|
|||
Write-offs |
|
(141,945 |
) |
(221,690 |
) |
(185,802 |
) |
|||
Balance at end of year |
|
$ |
304,273 |
|
$ |
270,289 |
|
$ |
317,479 |
|
* * *
F-28