UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
ý |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the fiscal year ended December 31, 2004 |
|
|
|
|
|
OR |
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from to |
Commission File Number: 1-9044
DUKE REALTY CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Indiana |
|
35-1740409 |
(State or Other Jurisdiction |
|
(IRS Employer |
|
|
|
600 East 96th Street, Suite 100 |
|
46240 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (317) 808-6000
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class: |
|
Name of Each Exchange on Which Registered: |
|
|
|
Common Stock ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 8.45% |
|
|
Series I Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 6.625% |
|
|
Series J Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 6.5% |
|
|
Series K Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Depositary Shares, each representing a 1/10 interest in 6.6% |
|
|
Series L Cumulative Redeemable Preferred Shares ($.01 par value) |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
Depositary Shares, each representing a 1/10 interest in 7.99% Series B Cumulative Redeemable Preferred Shares ($.01 par value)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o
The aggregate market value of the voting shares of the registrants outstanding common shares held by non-affiliates of the registrant is $4.4 billion based on the last reported sale price on June 30, 2004.
The number of common shares outstanding as of February 21, 2005 was 142,916,444 ($.01 par value).
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants Definitive Proxy Statement for the 2005 Annual Meeting of Shareholders to be held on April 27, 2005, are incorporated by reference in Part III of this Annual Report on Form 10-K.
TABLE OF CONTENTS
Form 10-K
Risk Factors
There are certain risk factors associated with an investment in securities issued by Duke Realty Corporation (the Company). Discussion of these risk factors can be found within Item 7, Managements Discussion and Analysis, Financial Conditions and Results of Operations, of this Annual Report Form 10-K and in our Current Report on Form 8-K dated July 24, 2003.
Background
We are a self-administered and self-managed real estate investment trust (REIT), which began operations upon completion of our initial public offering in February 1986. In October 1993, we completed an additional common stock offering and acquired the rental real estate and service businesses of Duke Associates, whose operations began in 1972. As of December 31, 2004, our diversified portfolio of 893 rental properties (including 17 properties totaling 4.2 million square feet under development) encompass over 114.2 million rentable square feet and are leased by a diverse and stable base of more than 4,200 tenants whose businesses include manufacturing, retailing, wholesale trade, distribution and professional services. We also own or control more than 4,600 acres of unencumbered land ready for development.
Through our Service Operations, we provide, on a fee basis, leasing, property and asset management, development, construction, build-to-suit and other tenant-related services for approximately 300 tenants in over 8.2 million square feet of space at properties owned by third-party clients. With 13 primary operating platforms, we concentrate our activities in the Midwest and Southeast United States. See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data for financial information. Our rental operations are conducted through Duke Realty Limited Partnership (DRLP). In addition, we conduct our Service Operations through Duke Realty Services Limited Partnership (DRSLP) and Duke Construction Limited Partnership (DCLP). In this Form 10-K Report, the terms we, us and our refer to the Company and those entities owned or controlled by the Company.
Our headquarters and executive offices are located in Indianapolis, Indiana. In addition, we have twelve regional offices located in Atlanta, Georgia; Cincinnati, Ohio; Columbus, Ohio; Cleveland, Ohio; Chicago, Illinois; Dallas, Texas; Minneapolis, Minnesota; Nashville, Tennessee; Orlando, Florida; Raleigh, North Carolina; St. Louis, Missouri; and Tampa, Florida. We had approximately 1,100 employees as of December 31, 2004.
Business Strategy
Our business objective is to increase Funds From Operations (FFO) by (i) maintaining and increasing property occupancy and rental rates through the management of our portfolio of existing properties; (ii) expanding existing properties in our existing markets and by entering new markets; (iii) developing and acquiring new properties for rental operations in our existing markets; (iv) using our construction expertise to act as a general contractor in our existing markets and other domestic markets on a fee basis; (v) developing properties in our existing markets and other markets which we will sell through our merchant building development program and (vi) providing a full line of real estate services to our tenants and to third parties. FFO is used by industry analysts and investors as a supplemental operating performance measure of an equity REIT. FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as
1
defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after similar adjustments for unconsolidated partnerships and joint ventures.
Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, has improved the understanding of operating results of REITs among the investing public and made comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing comparative operating and financial performance (although FFO should be reviewed in conjunction with net income which remains the primary measure of performance) because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a companys real estate between periods or as compared to different companies.
As a fully integrated commercial real estate firm, we provide in-house leasing, management, development and construction services which, coupled with our significant base of commercially zoned and unencumbered land in existing business parks, should give us a competitive advantage both as a real estate operator and in future development activities.
We believe that the management of real estate opportunities and risks can be done most effectively at regional or local levels. As a result, we intend to continue our emphasis on increasing our market share and effective rents in the primary markets where we own properties. We also expect to utilize over 4,600 acres of unencumbered land and our many business relationships with more than 4,200 commercial tenants to expand our build-to-suit business (development projects substantially pre-leased to a single tenant) and to pursue other development and acquisition opportunities in our primary markets. We believe that this regional focus will allow us to assess market supply and demand for real estate more effectively as well as to capitalize on the strong relationships with our tenant base. In addition, we seek to further capitalize on strong customer relationships to provide third-party construction and build-for-sale services outside our primary markets.
Our strategy is to seek to develop and acquire primarily Class A commercial properties located in markets with high growth potential for large national and international companies and other quality regional and local firms. Our industrial and suburban office development focuses on business parks and mixed-use developments suitable for multiple projects on a single site where we can create and control the business environment. These business parks and mixed-use developments often include restaurants and other amenities, which we believe will create an atmosphere that is particularly efficient and desirable. Our retail development focuses on lifestyle, community and neighborhood centers in our existing markets and is developed primarily for held-for-sale opportunities. In 2004, we executed a new initiative with a prominent healthcare real estate developer to jointly develop, construct and lease medical office and related healthcare facilities on a merchant building basis. As a fully integrated real estate company, we are able to arrange for or provide to our industrial, office, medical and retail customers not only well located and well maintained facilities, but also additional services such as build-to-suit construction, tenant finish construction, and expansion flexibility.
2
All of our properties are located in areas that include competitive properties. Institutional investors, other REITs or local real estate operators generally own such properties; however, no single competitor or small group of competitors is dominant in our current markets. The supply and demand of similar available rental properties may affect the rental rates we will receive on our properties.
Financing Strategy
We seek to maintain a well-balanced, conservative and flexible capital structure by: (i) extending and sequencing the maturity dates of debt; (ii) borrowing primarily at fixed rates by targeting a variable rate component of total debt less than 20%; (iii) pursuing current and future long-term debt financings and refinancing on an unsecured basis; (iv) maintaining conservative debt service and fixed charge coverage ratios; and (v) issuing attractively priced perpetual preferred stock for 5-10% of our total capital structure Management believes that these strategies have enabled and should continue to enable us to favorably access capital markets for our long-term requirements such as debt refinancing and financing development and acquisitions of additional rental properties. In addition, as discussed under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, we have a $500 million unsecured line of credit available for short-term fundings of development and acquisition of additional rental properties. Further, we pursue favorable opportunities to dispose of assets that no longer meet our long-term investment criteria and recycle the proceeds into new investments that we believe have excellent long-term growth prospects. Our debt to total market capitalization ratio (total market capitalization is defined as the total market value of all outstanding Common and Preferred Shares and units of limited partnership interest (Units) in DRLP plus outstanding indebtedness) at December 31, 2004 was 29.5%. Our ratio of earnings to debt service and ratio of earnings to fixed charges for the year ended December 31, 2004 were 1.96x and 1.72x, respectively. In computing the ratio of earnings to debt service, earnings have been calculated by adding debt service to income from continuing operations before earnings or losses from the sale of land and ownership interests in unconsolidated companies, net of impairment adjustments, and minority interest in earnings of DRLP. Debt service consists of interest expense and recurring principal amortization (excluding maturities) and excludes amortization of debt issuance costs. In computing the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges, excluding capitalized interest, to income from continuing operations before earnings or losses from the sale of land and ownership interests in unconsolidated companies, net of impairment adjustments, and minority interest in earnings of DRLP. Fixed charges consist of interest costs, whether expensed or capitalized, the interest component of rental expense, amortization of debt issuance costs and preferred stock dividend requirements.
Corporate Governance
Since our inception, we not only have strived to be a top-performer operationally, but also to lead in issues important to investors such as disclosure and corporate governance. Our system of governance reinforces this commitment. Summarized below are the highlights of our Corporate Governance initiatives.
Board Composition |
|
Board is controlled by supermajority (80%) of Independent Directors as of January 28, 2005 |
|
|
|
Board Committees |
|
Board Committee members are all Independent Directors |
|
|
|
Lead Director |
|
The Chairman of the Corporate Governance Committee serves as Lead Director of the Independent Directors |
3
Board Policies |
|
No Shareholder Rights Plan (Poison Pill) |
|
|
Code of Conduct applies to all Directors and employees, including the Chief Executive Officer and senior financial officers; waivers require the vote of Independent Directors |
|
|
Effective orientation program for new Directors |
|
|
Independence of Directors is reviewed annually |
|
|
Independent Directors meet at least quarterly in executive session |
|
|
Independent Directors receive no compensation from Duke other than as Directors |
|
|
Equity-based compensation plans require shareholder approval |
|
|
Board effectiveness and performance is reviewed annually by the Corporate Governance Committee |
|
|
Corporate Governance Committee conducts an annual review of the Chief Executive Officer succession plan |
|
|
Independent Directors and all Board Committees may retain outside advisors, as they deem appropriate |
|
|
Mandatory retirement age for Directors |
|
|
Outstanding stock options may not be repriced |
|
|
Directors required to offer resignation upon job change |
|
|
|
Ownership |
|
Minimum Stock Ownership Guidelines apply to all Directors and Executive Officers |
Our Code of Conduct (which applies to all Directors and employees, including the Chief Executive Officer and senior financial officers) and the Corporate Governance Guidelines are available in the investor information/corporate governance section of our website at www.dukerealty.com. A copy of these documents may also be obtained without charge by writing to Duke Realty Corporation, 600 East 96th Street, Suite 100, Indianapolis, Indiana 46240, Attention: Investor Relations.
Other
For additional information regarding our investments and operations, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, and Item 8, Financial Statements and Supplementary Data. For additional information about our business segments, see Item 8, Financial Statements and Supplementary Data.
In addition to this Annual Report, we file quarterly and special reports, proxy statements and other information with the Securities and Exchange Commission (the SEC). All documents that are filed with the SEC are available free of charge on our corporate website, which is www.dukerealty.com You may also read and copy any document filed at the public reference facilities of the SEC at 450 Fifth Street, N.W., Washington, D.C. 25049. Please call the SEC at (800) SEC-0330 for further information about the public reference facilities. These documents also may be accessed through the SECs electronic data gathering, analysis and retrieval system (EDGAR) via electronic means, including the SECs home page on the Internet (http://www.sec.gov). In addition, since some of our securities are listed on the New York Stock Exchange, you may read SEC filings at the offices of the New York Stock Exchange, 20 Broad Street, New York, New York 10005.
4
Product Review
As of December 31, 2004, we own an interest in a diversified portfolio of 893 commercial properties encompassing over 114.2 million net rentable square feet (including 17 properties comprising 4.2 million square feet under development) and more than 4,600 acres of land for future development.
Industrial Properties: We own interests in 623 industrial properties encompassing more than 84.5 million square feet (74% of total square feet) more specifically described as follows:
Bulk Warehouses Industrial warehouse/distribution buildings with clear ceiling heights of 20 feet or more. We own 410 buildings totaling 71.5 million square feet of such properties.
Service Centers Also known as flex buildings or light industrial, this product type has 12-18 foot clear ceiling heights and a combination of drive-up and dock-height loading access. We own 213 buildings totaling approximately 13.0 million square feet of such properties.
Office Properties: We own interests in 264 office buildings totaling approximately 29.1 million square feet (25% of total square feet). These properties include primarily suburban office properties.
Retail Properties: We own interests in six retail projects totaling approximately 600,000 square feet (1% of total square feet). These properties encompass both power and neighborhood shopping centers.
Land: We own or control more than 4,600 acres of land located primarily in existing business parks. The land is ready for immediate use and is unencumbered. Over 69 million square feet of additional space can be developed on these sites and substantially all of the land is zoned for either office, industrial or retail development.
Service Operations: We provide property and asset management, development, leasing and construction services to third party owners in addition to our own properties. Our current property management base for third parties includes over 8.2 million square feet of properties serving approximately 300 tenants.
Property Descriptions
The following schedule represents the geographic highlights of properties in our primary markets.
5
Duke Realty Corporation
Geographic Highlights
In Service Properties as of December 31, 2004
|
|
Square Feet (1) |
|
|
|
Percent of |
|
|||||||||||
|
|
|
Annual Net |
|
Annual Net |
|
||||||||||||
|
|
Industrial |
|
|
|
|
|
|
|
Percent of |
|
Effective |
|
Effective |
|
|||
|
|
Service Center |
|
Bulk |
|
Office |
|
Retail |
|
Overall |
|
Overall |
|
Rent (2) |
|
Rent |
|
|
Primary Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta |
|
3,024,375 |
|
7,964,013 |
|
3,327,744 |
|
29,996 |
|
14,346,128 |
|
13.03 |
% |
87,291,761 |
|
14.26 |
% |
|
Cincinnati |
|
1,238,959 |
|
8,275,745 |
|
5,080,759 |
|
566,316 |
|
15,161,779 |
|
13.79 |
% |
82,980,691 |
|
13.55 |
% |
|
Indianapolis |
|
1,521,578 |
|
18,146,945 |
|
2,965,480 |
|
|
|
22,634,003 |
|
20.58 |
% |
77,163,312 |
|
12.60 |
% |
|
St. Louis |
|
1,333,986 |
|
2,919,800 |
|
3,548,901 |
|
|
|
7,802,687 |
|
7.09 |
% |
62,531,938 |
|
10.21 |
% |
|
Columbus |
|
82,520 |
|
3,824,473 |
|
3,228,844 |
|
|
|
7,135,837 |
|
6.49 |
% |
48,049,590 |
|
7.85 |
% |
|
Cleveland |
|
60,600 |
|
3,583,281 |
|
2,280,177 |
|
|
|
5,924,058 |
|
5.39 |
% |
42,081,216 |
|
6.87 |
% |
|
Minneapolis |
|
2,117,064 |
|
3,489,049 |
|
975,323 |
|
|
|
6,581,436 |
|
5.98 |
% |
41,160,105 |
|
6.72 |
% |
|
Raleigh |
|
1,162,729 |
|
1,814,710 |
|
2,237,183 |
|
|
|
5,214,622 |
|
4.74 |
% |
40,745,033 |
|
6.65 |
% |
|
Nashville |
|
1,284,384 |
|
3,335,928 |
|
832,809 |
|
|
|
5,453,121 |
|
4.96 |
% |
38,852,884 |
|
6.35 |
% |
|
Chicago |
|
276,344 |
|
5,116,560 |
|
1,813,360 |
|
|
|
7,206,264 |
|
6.55 |
% |
38,257,033 |
|
6.25 |
% |
|
Central Florida |
|
350,493 |
|
2,722,877 |
|
1,278,214 |
|
|
|
4,351,584 |
|
3.96 |
% |
26,866,053 |
|
4.39 |
% |
|
Dallas |
|
470,754 |
|
6,438,553 |
|
152,000 |
|
|
|
7,061,307 |
|
6.42 |
% |
16,452,224 |
|
2.69 |
% |
|
South Florida |
|
|
|
|
|
677,806 |
|
|
|
677,806 |
|
0.62 |
% |
9,293,695 |
|
1.52 |
% |
|
Other (3) |
|
|
|
436,139 |
|
|
|
|
|
436,139 |
|
0.40 |
% |
557,914 |
|
0.09 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
12,923,786 |
|
68,068,073 |
|
28,398,600 |
|
596,312 |
|
109,986,771 |
|
100.00 |
% |
$ |
612,283,451 |
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.75 |
% |
61.89 |
% |
25.82 |
% |
0.54 |
% |
100.00 |
% |
|
|
|
|
|
|
|
|
|
Occupancy % |
|
||||||||
|
|
Industrial |
|
|
|
|
|
|
|
||
|
|
Service Center |
|
Bulk |
|
Office |
|
Retail |
|
Overall |
|
Primary Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta |
|
85.34 |
% |
87.75 |
% |
90.71 |
% |
100.00 |
% |
87.95 |
% |
Cincinnati |
|
83.95 |
% |
93.28 |
% |
89.03 |
% |
100.00 |
% |
91.35 |
% |
Indianapolis |
|
88.36 |
% |
96.50 |
% |
91.12 |
% |
|
|
95.25 |
% |
St. Louis |
|
85.39 |
% |
90.23 |
% |
85.66 |
% |
|
|
87.32 |
% |
Columbus |
|
100.00 |
% |
95.35 |
% |
88.85 |
% |
|
|
92.46 |
% |
Cleveland |
|
100.00 |
% |
92.98 |
% |
78.13 |
% |
|
|
87.34 |
% |
Minneapolis |
|
86.84 |
% |
93.96 |
% |
85.05 |
% |
|
|
90.35 |
% |
Raleigh |
|
72.97 |
% |
90.65 |
% |
88.25 |
% |
|
|
85.68 |
% |
Nashville |
|
80.45 |
% |
90.89 |
% |
90.16 |
% |
|
|
88.32 |
% |
Chicago |
|
96.63 |
% |
94.27 |
% |
81.57 |
% |
|
|
91.17 |
% |
Central Florida |
|
94.03 |
% |
90.43 |
% |
81.38 |
% |
|
|
88.06 |
% |
Dallas |
|
95.09 |
% |
94.76 |
% |
100.00 |
% |
|
|
94.89 |
% |
South Florida |
|
|
|
|
|
87.33 |
% |
|
|
87.33 |
% |
Other (3) |
|
|
|
100.00 |
% |
|
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
85.21 |
% |
93.45 |
% |
87.16 |
% |
100.00 |
% |
90.89 |
% |
(1) Includes all wholly owned and joint venture projects shown at 100% as of report date.
(2) Represents the average annual rental property revenue due from tenants in occupancy as of the date of this report, excluding additional rent due as operating expense reimbursements, landlord allowances for operating expenses and percentage rents. Joint Venture properties are shown at the Companys ownership percentage.
(3) Represents properties not located in the Companys primary markets. These properties are located in similar midwest or southeast markets.
6
We are not subject to any material pending legal proceedings, other than ordinary routine litigation arising in the ordinary course of business. Our management expects that these ordinary routine legal proceedings will be covered by insurance and does not expect these legal proceedings to have a material adverse effect on our financial condition, results of operations, or liquidity.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the quarter ended December 31, 2004.
EXECUTIVE OFFICERS OF THE REGISTRANT
Robert M. Chapman, age 51. Mr. Chapman has served as Senior Executive Vice President, Real Estate Operations, since November 2003. From 1999 through November 2003, Mr. Chapman served in various real estate investment and operating positions within the Company.
Matthew A. Cohoat, age 45. Mr. Cohoat was named Executive Vice President and Chief Financial Officer on January 1, 2004. From 1990 through 2003, Mr. Cohoat held various positions in financial areas of the Company.
James B. Conner, age 46. Mr. Connor has served as Regional Executive Vice President for our Chicago Region since December 2003. Previously, Mr. Connor served as Senior Vice President responsible for our Chicago Operations since joining us in 1998.
Howard L. Feinsand, age 57. Mr. Feinsand has served as our Executive Vice President and General Counsel since 1999. Mr. Feinsand served on our Board of Directors from 1988 to January 2003.
Robert D. Fessler, age 47. Mr. Fessler has served as a Regional Executive Vice President of our Atlanta Region since July 2003. Mr. Fessler was Senior Vice President of Cincinnati Operations from 2001 to July 2003, and led the Cincinnati Industrial Group from 1988 through 2002.
Steven R. Kennedy, age 48. Mr. Kennedy was named Executive Vice President, Construction on January 1, 2004. From 1986 until 2004, he served in various capacities in the construction group, most recently as Senior Vice President.
Dennis D. Oklak, age 51. Mr. Oklak was named President and Chief Executive Officer effective April 30, 2004. He was Co-Chief Operating Officer from April 2002 through January 2003, at which time he was named President and Chief Operating Officer. Mr. Oklak assumed the position of Executive Vice President and Chief Administrative Officer in 1997. From 1986 through 1997, Mr. Oklak served in various financial positions in the Company.
Christopher L. Seger, age 37. Mr. Seger was appointed Executive Vice President, National Development/Construction in December 2003. From 2001 to 2003, Mr. Seger was Senior Vice President of our Florida Group. From 1999 to 2001, Mr. Seger was Senior Vice President of our Indiana Office Group.
7
Our common shares are listed for trading on the New York Stock Exchange under the symbol DRE. The following table sets forth the high and low sales prices of the common stock for the periods indicated and the dividend paid per share during each such period. Comparable cash dividends are expected in the future. As of February 21, 2005, there were 11,588 record holders of common shares.
|
|
2004 |
|
2003 |
|
||||||||||||||
Quarter Ended |
|
High |
|
Low |
|
Dividend |
|
High |
|
Low |
|
Dividend |
|
||||||
December 31 |
|
$ |
36.00 |
|
$ |
32.78 |
|
$ |
.465 |
|
$ |
31.76 |
|
$ |
28.19 |
|
$ |
.460 |
|
September 30 |
|
34.70 |
|
30.46 |
|
$ |
.465 |
|
29.40 |
|
27.05 |
|
.460 |
|
|||||
June 30 |
|
35.16 |
|
27.49 |
|
$ |
.460 |
|
29.30 |
|
26.10 |
|
.455 |
|
|||||
March 31 |
|
34.73 |
|
30.44 |
|
$ |
.460 |
|
27.50 |
|
24.25 |
|
.455 |
|
|||||
On January 26, 2005, we declared a quarterly cash dividend of $.465 per share, payable on February 28, 2005, to common shareholders of record on February 14, 2005.
A summary of the tax characterization of the dividends paid per common share for the years ended December 31, 2004, 2003 and 2002 follows:
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Total dividends paid per share |
|
$ |
1.85 |
|
$ |
1.83 |
|
$ |
1.81 |
|
|
|
|
|
|
|
|
|
|||
Ordinary income |
|
69.3 |
% |
69.7 |
% |
78.2 |
% |
|||
Return of capital |
|
17.5 |
% |
19.1 |
% |
20.5 |
% |
|||
Capital gains |
|
13.2 |
% |
11.2 |
% |
1.3 |
% |
|||
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
|||
Item 6. Selected Financial Data
The following sets forth selected financial and operating information on a historical basis for each of the years in the five-year period ended December 31, 2004. The following information should be read in conjunction with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data included in this Form 10-K (in thousands, except per share amounts):
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|||||
Results of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental Operations from continuing operations |
|
$ |
765,651 |
|
$ |
713,031 |
|
$ |
680,007 |
|
$ |
682,096 |
|
$ |
677,591 |
|
Service Operations from continuing operations |
|
70,803 |
|
59,456 |
|
68,580 |
|
80,459 |
|
82,799 |
|
|||||
Total Revenues from Continuing Operations |
|
$ |
836,454 |
|
$ |
772,487 |
|
$ |
748,587 |
|
$ |
762,555 |
|
$ |
760,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
$ |
163,201 |
|
$ |
181,186 |
|
$ |
200,947 |
|
$ |
270,133 |
|
$ |
254,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Shares |
|
$ |
151,279 |
|
$ |
161,911 |
|
$ |
153,969 |
|
$ |
227,743 |
|
$ |
212,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data : |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing operations |
|
$ |
.89 |
|
$ |
1.06 |
|
$ |
1.10 |
|
$ |
1.66 |
|
$ |
1.62 |
|
Discontinued operations |
|
.18 |
|
.13 |
|
.05 |
|
.10 |
|
.06 |
|
|||||
Diluted income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Continuing operations |
|
.88 |
|
1.06 |
|
1.09 |
|
1.65 |
|
1.60 |
|
|||||
Discontinued operations |
|
.18 |
|
.13 |
|
.05 |
|
.09 |
|
.06 |
|
|||||
Dividends paid per common share |
|
1.85 |
|
1.83 |
|
1.81 |
|
1.76 |
|
1.64 |
|
|||||
Weighted average common shares outstanding |
|
141,379 |
|
135,595 |
|
133,981 |
|
129,660 |
|
126,836 |
|
|||||
Weighted average common and dilutive potential common shares |
|
157,062 |
|
151,141 |
|
150,839 |
|
151,710 |
|
147,441 |
|
8
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|||||
Balance Sheet Data (at December 31): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Assets |
|
$ |
5,896,643 |
|
$ |
5,561,249 |
|
$ |
5,348,823 |
|
$ |
5,330,033 |
|
$ |
5,460,036 |
|
Total Debt |
|
2,518,704 |
|
2,335,536 |
|
2,106,285 |
|
1,814,856 |
|
1,973,215 |
|
|||||
Total Preferred Equity |
|
657,250 |
|
540,508 |
|
440,889 |
|
608,664 |
|
608,874 |
|
|||||
Total Shareholders Equity |
|
2,825,869 |
|
2,666,749 |
|
2,617,336 |
|
2,785,323 |
|
2,712,890 |
|
|||||
Total Common Shares Outstanding |
|
142,894 |
|
136,594 |
|
135,007 |
|
131,416 |
|
127,932 |
|
|||||
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Funds From Operations (1) |
|
$ |
352,469 |
|
$ |
335,989 |
|
$ |
321,886 |
|
$ |
340,315 |
|
$ |
317,360 |
|
(1) Funds From Operations (FFO) is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (REIT). FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after similar adjustments for unconsolidated partnerships and joint ventures.
Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, improves the understanding of operating results of REITs among the investing public and makes comparisons of REIT operating results more meaningful. Management considers FFO to be a useful measure for reviewing comparative operating and financial performance (although FFO should be reviewed in conjunction with net income which remains the primary measure of performance) because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a companys real estate between periods or as compared to different companies.
See reconciliation of FFO to GAAP net income under Year in Review section of Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward Looking Statements
Certain statements in this Annual Report, including those related to our future operations, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any predictions of future results, performance or achievements that we express or imply in this report. Some of the most significant risks, uncertainties and other important factors that may affect our business, operations, or future financial performance include, among others:
9
Changes in general economic and business conditions, including performance of financial markets;
Our continued qualification as a real estate investment trust;
Heightened competition for tenants and decrease in property occupancy;
Potential increases in real estate construction costs;
Potential changes in interest rates;
Ability to favorably raise debt and equity in the capital markets;
Inherent risks in the real estate business including tenant defaults, potential liability relating to environmental matters and liquidity of real estate investments; and
Other risks and uncertainties described from time to time in the Companys filings with the SEC.
This list of risks and uncertainties, however, is not intended to be exhaustive. We have on file with the Securities and Exchange Commission (SEC) a Current Report on Form 8-K dated July 24, 2003, with additional risk factor information.
The words believe, estimate, expect, anticipate and similar expressions or statements regarding future periods are intended to identify forward-looking statements. Although we believe that the plans, expectations and results expressed in or suggested by our forward-looking statements are reasonable, all forward-looking statements are inherently uncertain as they involve substantial risks and uncertainties beyond our control. New factors emerge from time to time, and it is not possible for us to predict the nature or assess the potential impact of each new factor on our business. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements. We undertake no obligation to update or revise any of our forward-looking statements for events or circumstances that arise after the statement is made.
Business Overview
We are a self-administered and self managed real estate investment trust that began operations through a related entity in 1972. As of December 31, 2004, we:
Owned or jointly controlled 893 industrial, office and retail properties (including properties under development), consisting of over 114.2 million square feet primarily located in 10 states; and
Owned or jointly controlled more than 4,600 acres of land with an estimated future development potential of more than 69 million square feet of industrial, office and retail properties.
We provide the following services for our properties and for certain properties owned by third parties:
Property leasing;
Property management;
Construction;
Development; and
Other tenant-related services.
Management Philosophy and Priorities
Our key business and financial strategies for the future include the following:
Our business objective is to increase Funds From Operations (FFO) by (i) maintaining and increasing property occupancy and rental rates through the management of our portfolio of existing properties; (ii) expanding existing properties in our existing markets and by entering new markets; (iii) developing and acquiring new properties for rental operations in our existing markets; (iv) using our construction expertise to act as a general contractor in our existing markets and other domestic markets on a fee basis; (v) developing properties in our existing markets and other markets which we will sell through our merchant building development program and (vi) providing a full line of real estate services to our tenants and to third parties.
10
See the Year in Review section below for further explanation and definition of FFO.
We intend to continue our capital recycling program whereby we pursue opportunities to dispose of investment properties and land held for development that no longer meet our long-term growth strategies. We intend to recycle the capital from these transactions to retire outstanding debt and invest in properties with better long-term return potential for us.
Our financing strategy is to actively manage the components of our capital structure including common and preferred equity and debt to maintain a conservatively leveraged balance sheet and investment grade ratings from our credit rating agencies. This strategy provides us with the financial flexibility to fund both development and acquisition opportunities. We seek to maintain a well-balanced, conservative and flexible capital structure by: (i) extending and sequencing the maturity dates of debt; (ii) borrowing primarily at fixed rates by targeting a variable rate component of total debt less than 20%; (iii) pursuing current and future long-term debt financings and refinancing on an unsecured basis; (iv) maintaining conservative debt service and fixed charge coverage ratios; and (v) issuing attractively priced perpetual preferred stock for 5-10% of our total capital structure.
Year in Review
Year 2004 presented a combination of economic and market challenges affecting the broader real estate industry as well as our Company. In the face of these challenges, we achieved steady operating results while maintaining a strong balance sheet.
Net income available for common shareholders for the year ended December 31, 2004 was $151.3 million, or $1.06 per share (diluted), compared to net income of $161.9 million, or $1.19 per share (diluted) for the year ended 2003. The decrease is primarily attributable to a significant increase in depreciation expense resulting from significant capital expenditures during 2003 and 2004 related to re-leasing existing space and the effects of the adoption of Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations (SFAS 141) in recording acquisitions, particularly the recognition of short-lived in-place lease intangible assets. See further discussion of this policy under the Critical Accounting Polices section of Managements Discussion and Analysis of Financial Condition and Results of Operations. Through increased leasing activity, we achieved a growth in rental revenues in 2004 over 2003 as our in-service portfolio year-end occupancy increased from 89.3% in 2003 to 90.9% at the end of 2004. We also experienced an increase in our development and construction of new properties for both owned investments and third party construction projects in 2004 as compared to 2003.
As an important performance metric for us as a real estate company, FFO available to common shareholders increased to $352.5 million for the year ended December 31, 2004 from $336.0 million for the same period in 2003, or 4.9%.
FFO is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (REIT). FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States of America (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after similar adjustments for unconsolidated partnerships and joint ventures.
11
Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of REIT operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes that the use of FFO, combined with the required primary GAAP presentations, improves the understanding of operating results of REITs among the investing public and makes comparisons of REIT operating results more meaningful. Management considers FFO to be a useful measure for reviewing comparative operating and financial performance (although FFO should be reviewed in conjunction with net income which remains the primary measure of performance) because by excluding gains or losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization, FFO assists in comparing the operating performance of a companys real estate between periods or as compared to different companies.
The following table summarizes the calculation of FFO for the years ended December 31 (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Net income available for common shares |
|
$ |
151,279 |
|
$ |
161,911 |
|
$ |
153,969 |
|
Add back (deduct): |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
228,582 |
|
196,234 |
|
175,621 |
|
|||
Share of adjustments for unconsolidated companies |
|
18,901 |
|
18,839 |
|
17,598 |
|
|||
Earnings from depreciated property sales |
|
(26,510 |
) |
(22,141 |
) |
(5,949 |
) |
|||
Minority interest share of add-backs |
|
(19,783 |
) |
(18,854 |
) |
(19,353 |
) |
|||
Funds From Operations |
|
$ |
352,469 |
|
$ |
335,989 |
|
$ |
321,886 |
|
Throughout 2004, we continued to maintain a conservative balance sheet and investment grade debt ratings from Moodys (Baa1), Standard & Poors (BBB+) and Fitch (BBB+). Our debt to total market capitalization ratio (total market capitalization is defined as the total market value of all outstanding common and preferred shares and units of limited partner interest in our operating partnership plus outstanding indebtedness) of 29.5% at December 31, 2004 compared to 30.8% at December 31, 2003 continues to provide us financial flexibility to fund new investments.
Highlights of our debt financing activity in 2004 are as follows:
In January 2004, we issued $125 million of unsecured notes with an effective interest rate of 3.35%, due 2008.
In February 2004, we renewed our $500 million unsecured credit facility and in the process reduced the stated interest rate by 5 basis points to LIBOR + 60 basis points and extended the maturity to 2007.
In August 2004, we issued $250 million of unsecured notes with an effective interest rate of 6.33%, due 2014. A portion of the proceeds was used to retire $150 million of existing debt that had a blended effective interest rate of 7.31%.
In December 2004, we issued $250 million of floating rate unsecured debt at 26 basis points over LIBOR. The debt matures in 2006, but is callable at our option after six months.
We issued preferred stock during 2004 allowing us to redeem existing higher rate preferred stock and continue to utilize preferred stock as a key component of our capital structure. Highlights of preferred stock transactions in 2004 are as follows:
In February 2004, we issued $150 million of Series K preferred stock at a dividend rate of 6.5%. This issuance was in conjunction with the redemption of our $100 million Series E preferred stock in January 2004, which had a dividend rate of 8.25%. Although the redemption resulted in certain non-cash charges that were dilutive to earnings in 2004, the lower dividend rate will reduce our future cost of capital.
12
In March 2004, we called for the redemption of our Series D convertible preferred stock. Prior to the redemption, nearly all outstanding preferred D shares were converted into common shares. The Series D shares carried a dividend rate of 7.375%.
In November 2004, we issued $200 million of Series L preferred stock at a dividend rate of 6.6%.
In addition to steady operating performance and prudent balance sheet management during 2004, we continued to effectively execute our capital recycling program and began several key initiatives and projects to leverage our development and construction capabilities as follows:
We disposed of nearly $150 million of older, non-strategic properties and used the proceeds to help fund over $260 million of acquisitions. The acquisitions were predominantly suburban office properties totaling 1.8 million square feet with an expected return of 9.4%.
We increased our investment in undeveloped land to provide greater opportunities to use our development and construction expertise in the improving economic cycle. The new land positions included the exercise of purchase options to acquire $44 million of land in our newly announced 1,700 acre, multi-year Anson mixed-use development project in suburban Indianapolis. Additionally, we acquired over $15 million of land to develop a suburban office park with retail amenities in a vibrant north Dallas suburb, thus allowing us to enter the Dallas suburban office market and leverage our development and construction plan.
We formed our National Development and Construction Group in 2004 to pursue opportunities with companies that have a national presence and seek to expand in multiple locations, including those outside our core markets. This group combines our multiple disciplines including property development, legal and construction management to provide a range of development options for customers.
Also, 2004 saw the creation of a strategic agreement with a developer of medical office and healthcare related facilities to jointly develop and sell medical facilities throughout the United States. Our partner will develop, lease and manage the facilities while we provide construction financing and general contractor services. We will share 50/50 in the profits upon sale of the projects. This initiative allows us to further leverage our construction capabilities in a significantly growing industry.
Finally, we will continue to develop long-term investment assets to be held in our portfolio, develop assets to be sold upon completion and perform third-party construction projects. With over $400 million in our development pipeline at December 31, 2004, we are encouraged about the long-term growth opportunities in our business.
Key Performance Indicators
Our operating results depend primarily upon rental income from our office, industrial and retail properties (Rental Operations). The following highlights the areas of Rental Operations that we consider critical for future revenue growth (all square footage totals and occupancy percentages reflect both wholly-owned properties and properties in joint ventures):
Occupancy Analysis: As discussed above, the ability to maintain occupancy rates is a principal driver of our results of operations. The following table sets forth occupancy information regarding our in-service portfolio of rental properties as of December 31, 2004 and 2003 (in thousands, except percent occupied):
|
|
Total |
|
Percent of |
|
Percent Occupied |
|
||||||
Type |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
Industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Centers |
|
12,924 |
|
13,200 |
|
11.8 |
% |
12.4 |
% |
85.2 |
% |
85.8 |
% |
Bulk |
|
68,068 |
|
66,068 |
|
61.9 |
% |
62.2 |
% |
93.4 |
% |
91.1 |
% |
Office |
|
28,399 |
|
26,213 |
|
25.8 |
% |
24.7 |
% |
87.2 |
% |
86.2 |
% |
Retail |
|
596 |
|
739 |
|
0.5 |
% |
0.7 |
% |
100.0 |
% |
98.5 |
% |
Total |
|
109,987 |
|
106,220 |
|
100.0 |
% |
100.0 |
% |
90.9 |
% |
89.3 |
% |
13
We experienced occupancy improvement in our industrial bulk and office properties during 2004 as business fundamentals improved moderately during the year.
Lease Expiration and Renewals: Our ability to maintain and grow occupancy rates primarily depends upon our continuing ability to re-lease expiring space. The following table reflects our in-service lease expiration schedule as of December 31, 2004, by product type. The table indicates square footage and annualized net effective rents (based on December 2004 rental revenue) under expiring leases (in thousands):
|
|
Total Portfolio |
|
Industrial |
|
Office |
|
Retail |
|
||||||||||||||
Year of Expiration |
|
Square |
|
Dollars |
|
% |
|
Square |
|
Dollars |
|
Square |
|
Dollars |
|
Square |
|
Dollars |
|
||||
2005 |
|
12,820 |
|
$ |
82,401 |
|
12 |
% |
10,258 |
|
$ |
46,645 |
|
2,551 |
|
$ |
35,605 |
|
11 |
|
$ |
151 |
|
2006 |
|
11,279 |
|
76,066 |
|
12 |
% |
8,941 |
|
43,882 |
|
2,338 |
|
32,184 |
|
|
|
|
|
||||
2007 |
|
12,862 |
|
82,939 |
|
12 |
% |
10,031 |
|
46,162 |
|
2,807 |
|
36,528 |
|
24 |
|
249 |
|
||||
2008 |
|
12,813 |
|
80,516 |
|
12 |
% |
9,995 |
|
44,617 |
|
2,799 |
|
35,562 |
|
19 |
|
337 |
|
||||
2009 |
|
12,848 |
|
86,291 |
|
13 |
% |
9,420 |
|
41,930 |
|
3,420 |
|
44,231 |
|
8 |
|
130 |
|
||||
2010 |
|
9,257 |
|
70,347 |
|
10 |
% |
6,631 |
|
33,337 |
|
2,618 |
|
36,847 |
|
8 |
|
163 |
|
||||
2011 |
|
5,400 |
|
42,495 |
|
6 |
% |
3,689 |
|
17,757 |
|
1,692 |
|
24,399 |
|
19 |
|
339 |
|
||||
2012 |
|
5,633 |
|
34,772 |
|
5 |
% |
4,231 |
|
16,457 |
|
1,395 |
|
17,982 |
|
7 |
|
333 |
|
||||
2013 |
|
4,545 |
|
43,454 |
|
6 |
% |
2,269 |
|
9,827 |
|
2,244 |
|
33,122 |
|
32 |
|
505 |
|
||||
2014 |
|
4,154 |
|
19,262 |
|
3 |
% |
3,592 |
|
12,251 |
|
562 |
|
7,011 |
|
|
|
|
|
||||
2015 and Thereafter |
|
8,360 |
|
61,011 |
|
9 |
% |
5,565 |
|
24,594 |
|
2,327 |
|
33,576 |
|
468 |
|
2,841 |
|
||||
|
|
99,971 |
|
$ |
679,554 |
|
100 |
% |
74,622 |
|
$ |
337,459 |
|
24,753 |
|
$ |
337,047 |
|
596 |
|
$ |
5,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Portfolio Square Feet |
|
109,987 |
|
|
|
|
|
80,992 |
|
|
|
28,399 |
|
|
|
596 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Percent Occupied |
|
90.9 |
% |
|
|
|
|
92.1 |
% |
|
|
87.2 |
% |
|
|
100.0 |
% |
|
|
We renewed 74.0% and 71.4% of our leases up for renewal totaling approximately 10.0 million and 7.6 million square feet on which we attained a 1.4% and a 1.1% growth in net effective rents in 2004 and 2003, respectively. The relatively flat growth in rental rates is indicative of excess vacancies in many of our markets requiring competitive pricing strategies to retain current tenants. Our lease renewal percentages over the past three years have remained relatively consistent at a 70-75% success rate despite the relatively weak market conditions. We do not expect this renewal percentage in 2005 to differ from that experienced in 2004.
The average term of renewals increased to 3.8 years in 2004 from 3.5 years in 2003. The increase in the average term is due to competitive market conditions with tenants seeking longer leases at attractive rates.
Future Development: Another source of growth in earnings is the development of additional rental properties. These properties should provide future earnings through Service Operations income upon sale or from Rental Operations growth as they are placed in service. We had 4.2 million square feet of property under development with total project costs of $194.9 million at December 31, 2004, compared to 2.8 million square feet and total project costs of $160.3 million at December 31, 2003. The increase in volume is attributable to a general increase in leasing activity and speculative and preleased developments in 2004. In 2003, we specifically limited the development of speculative properties due to the weakened economy. Our speculative development levels are still below historical levels; however, as certain sectors of the economy begin to improve, our level of speculative development may increase.
A summary of properties under development as of December 31, 2004, follows (in thousands, except percent leased and anticipated stabilized returns):
14
Anticipated |
|
|
|
|
|
|
|
Anticipated |
|
|
In-Service |
|
Square |
|
Percent |
|
Project |
|
Stabilized |
|
|
Date |
|
Feet |
|
Leased |
|
Costs |
|
Return |
|
|
Held for Rental: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter 2005 |
|
2,094 |
|
45 |
% |
$ |
57,056 |
|
9.8 |
% |
2nd Quarter 2005 |
|
320 |
|
39 |
% |
19,617 |
|
10.2 |
% |
|
3rd Quarter 2005 |
|
307 |
|
42 |
% |
27,950 |
|
10.2 |
% |
|
Thereafter |
|
523 |
|
63 |
% |
51,004 |
|
10.6 |
% |
|
|
|
3,244 |
|
47 |
% |
$ |
155,627 |
|
10.2 |
% |
Held-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Quarter 2005 |
|
919 |
|
100 |
% |
$ |
28,951 |
|
8.3 |
% |
2nd Quarter 2005 |
|
26 |
|
100 |
% |
4,022 |
|
9.4 |
% |
|
3rd Quarter 2005 |
|
39 |
|
53 |
% |
6,308 |
|
9.6 |
% |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
984 |
|
98 |
% |
$ |
39,281 |
|
8.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
4,228 |
|
59 |
% |
$ |
194,908 |
|
9.9 |
% |
Acquisition and Disposition Activity: We have an active capital recycling program based upon a strategy to dispose of non-strategic assets and utilize the proceeds to fund new development and acquisitions of more desirable properties. Through this program, we are continually improving the overall quality of our investment portfolio.
Sales proceeds from dispositions of held-for-rental properties in 2004 and 2003, were $147 and $126 million, respectively. The disposition proceeds were used to partially fund 2004 and 2003 acquisitions of $264 and $232 million, respectively. We will continue to pursue both disposition and acquisition opportunities that arise in 2005.
Results of Operations
A summary of our operating results and property statistics for each of the years in the three-year period ended December 31, 2004, follows (in thousands, except number of properties and per share amounts):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Rental Operations revenues from Continuing Operations |
|
$ |
765,651 |
|
$ |
713,031 |
|
$ |
680,007 |
|
Service Operations revenues from Continuing Operations |
|
70,803 |
|
59,456 |
|
68,580 |
|
|||
Earnings from Continuing Rental Operations |
|
165,000 |
|
180,944 |
|
210,296 |
|
|||
Earnings from Continuing Service Operations |
|
24,421 |
|
21,821 |
|
30,270 |
|
|||
Operating income |
|
163,031 |
|
180,638 |
|
215,275 |
|
|||
Net income available for common shares |
|
151,279 |
|
161,911 |
|
153,969 |
|
|||
Weighted average common shares outstanding |
|
141,379 |
|
135,595 |
|
133,981 |
|
|||
Weighted average common and dilutive potential common shares |
|
157,062 |
|
151,141 |
|
150,839 |
|
|||
Basic income per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
.89 |
|
$ |
1.06 |
|
$ |
1.10 |
|
Discontinued operations |
|
$ |
.18 |
|
$ |
.13 |
|
$ |
.05 |
|
Diluted income per common share: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
$ |
.88 |
|
$ |
1.06 |
|
$ |
1.09 |
|
Discontinued operations |
|
$ |
.18 |
|
$ |
.13 |
|
$ |
.05 |
|
Number of in-service properties at end of year |
|
876 |
|
884 |
|
910 |
|
|||
In-service square footage at end of year |
|
109,987 |
|
106,220 |
|
105,196 |
|
|||
Under development square footage at end of year |
|
4,228 |
|
2,813 |
|
3,058 |
|
15
Comparison of Year Ended December 31, 2004 to Year Ended December 31, 2003
Rental Income from Continuing Operations
Rental income from continuing operations increased from $689.3 million in 2003 to $744.1 million in 2004. The following table reconciles rental income from continuing operations by reportable segment to total reported rental income from continuing operations for the years ended December 31, 2004 and 2003 (in thousands):
|
|
2004 |
|
2003 |
|
||
Office |
|
$ |
459,431 |
|
$ |
419,962 |
|
Industrial |
|
274,393 |
|
259,762 |
|
||
Retail |
|
4,893 |
|
5,863 |
|
||
Other |
|
5,348 |
|
3,756 |
|
||
Total |
|
$ |
744,065 |
|
$ |
689,343 |
|
Our three reportable segments comprising Rental Operations (office, industrial and retail) are all within the real estate industry; however, the same economic and industry conditions do not necessarily affect them. The primary causes of the increase in rental income from continuing operations, with specific references to a particular segment when applicable, are summarized below:
Our in-service occupancy increased from 89.3% at December 31, 2003, to 90.9% at December 31, 2004. Improving occupancy continues to be a key management goal in 2005.
During the year ended 2004, we acquired 19 new properties and placed 18 development projects in-service. These acquisitions and developments are the primary factors in the overall $54.8 million increase in rental revenue for the year ended 2004, compared to the same period in 2003.
The 19 property acquisitions totaled $264.0 million on 2.6 million square feet and were 80.3% leased at December 31, 2004. The two largest acquisitions were office buildings in Atlanta and Cincinnati. The 2004 acquisitions provided revenues of $14.2 million. Revenues from acquisitions that occurred during 2003 were $35.2 million in 2004 compared to $11.9 million in 2003.
Developments placed in service in 2004 provided revenues of $9.9 million, while revenues associated with developments placed in service in 2003 totaled $14.7 million in 2004 compared to $6.6 million in 2003.
The rental income shown above includes lease termination fees. Lease termination fees relate to specific tenants that pay a fee to terminate their lease obligations before the end of the contractual lease term. Lease termination fees totaled $16.2 million in 2003, compared to $14.7 in 2004. The decrease in termination fees corresponds with fewer corporate downsizings due to improving market conditions.
Equity in Earnings of Unconsolidated Companies
Equity in earnings represents our ownership share of net income from investments in unconsolidated companies. These joint ventures generally own and operate rental properties and hold land for development. These earnings decreased from $23.7 in 2003 to $21.6 million in 2004 despite overall occupancy remaining relatively flat around 94%. The decrease in earnings is due to the following:
A tenant filed for bankruptcy in one joint venture property resulting in occupancy for the property at the end of 2004 being 69.7% versus 87.4% in 2003.
We sold our interest in one joint venture in December 2003 and, as a result, no earnings were recorded in 2004.
Rental Expenses and Real Estate Taxes
The following table reconciles rental expenses and real estate taxes by reportable segment to our total reported amounts in the statement of operations for the years ended December 31, 2004 and 2003 (in thousands):
16
|
|
2004 |
|
2003 |
|
||
Rental Expenses: |
|
|
|
|
|
||
Office |
|
$ |
117,300 |
|
$ |
104,056 |
|
Industrial |
|
37,551 |
|
34,872 |
|
||
Retail |
|
501 |
|
609 |
|
||
Other |
|
718 |
|
1,689 |
|
||
Total |
|
$ |
156,070 |
|
$ |
141,226 |
|
|
|
|
|
|
|
||
Real Estate Taxes: |
|
|
|
|
|
||
Office |
|
$ |
48,559 |
|
$ |
42,850 |
|
Industrial |
|
31,554 |
|
29,846 |
|
||
Retail |
|
446 |
|
323 |
|
||
Other |
|
4,243 |
|
4,131 |
|
||
Total |
|
$ |
84,802 |
|
$ |
77,150 |
|
The increased rental and real estate tax expenses for 2004, as compared to 2003, were primarily the result of our increase in average in-service square feet and occupancy. These increases resulted from our acquisition activities and developments placed in service as noted above.
Interest Expense
Interest expense increased from $125.7 million in 2003 to $135.1 million in 2004. We issued new debt to fund debt maturities, new developments and acquisitions and to take advantage of the favorable interest rate environment. The following is a summary of debt activities for 2004:
In January, we obtained a $65 million floating rate term loan and immediately fixed the rate at 2.18% with two interest rate swaps. We expect to pay off this loan in the first quarter of 2005. Also in January, we issued $125 million of unsecured debt with a four-year maturity at 3.35%. In August we issued $250 million of unsecured debt with a ten-year maturity at an effective rate of 6.33%. In December we issued $250 million of unsecured floating rate debt at 26 basis points over LIBOR. The debt matures in two years, but is callable at our option after six months.
In August, we paid off $15 million of a $40 million secured floating rate term loan. We also assumed $29.9 million of secured debt in conjunction with a property acquisition in Atlanta.
The average balance and average borrowing rate of our $500 million revolving credit facility were slightly higher in 2004 than in 2003. At the end of 2004 we were not utilizing our credit facility.
Depreciation and Amortization Expense
Depreciation and amortization expense increased from $188.0 million in 2003 to $224.6 million in 2004 as a result of increased capital spending associated with increased leasing, the additional basis resulting from acquisitions, development activity and the application of SFAS 141 as described below. The points below highlight the significant increase in depreciation and amortization.
Depreciation expense on tenant improvements increased by $14.1 million.
Depreciation expense on buildings increased by $6.0 million.
Lease commission amortization increased by $2.2 million.
The amortization expense associated with acquired lease intangible assets increased by approximately $10.0 million. The acquisitions were accounted for in accordance with SFAS 141, which requires the allocation of a portion of a propertys purchase price to intangible assets for leases acquired and in-place at the closing date of the acquisition. These intangible assets are amortized over the remaining life of the leases (generally 3-5 years) as compared to the building basis portion of the acquisition, which is depreciated over 40 years.
Service Operations
Service Operations primarily consist of our merchant building sales and the leasing, management, construction and development services for joint venture properties and properties owned by third parties. These operations are heavily influenced by the current state of the economy as leasing and management fees
17
are dependent upon occupancy while construction and development services rely on businesses expanding operations. Service Operations earnings increased from $21.8 million in 2003 to $24.4 million in 2004. The increase reflects higher construction volumes partially offset by increased staffing costs for our new National Development and Construction group and construction jobs in certain markets. Other factors impacting service operations are discussed below.
We experienced a 1.6% decrease in our overall gross profit margin percentage in our general contractor business in 2004 as compared to 2003, due to continued competitive pricing pressure in many of our markets. We expect margins to increase in 2005 as economic conditions improve. However, despite this decrease, we were able to increase our net general contractor revenues from $26.8 million in 2003 to $27.6 million in 2004 because of an increase in volume. This volume increase was attributable to continued low financing costs available to businesses, thereby making it more attractive for them to own instead of lease facilities. We have a substantial backlog of $183.2 million for third party construction as of December 31, 2004, that will carry into 2005.
Our merchant building development and sales program, whereby a building is developed by us and then sold, is a significant component of construction and development income. During 2004, we generated after tax gains of $16.5 million from the sale of six properties compared to $9.6 million from the sale of four properties in 2003. Profit margins on these types of building sales fluctuate by sale depending on the type of property being sold, the strength of the underlying tenant and nature of the sale, such as a pre-contracted purchase price for a primary tenant versus a sale on the open market.
General and Administrative Expense
General and administrative expense increased from $22.1 million in 2003 to $26.4 million in 2004. The increase was a result of increased staffing and employee compensation costs to support development of our National Development and Construction group. We also experienced an increase in marketing to support certain new projects.
Other Income and Expenses
Earnings from sales of land and ownership interests in unconsolidated companies, net of impairment adjustments, is comprised of the following amounts in 2004 and 2003 (in thousands):
|
|
2004 |
|
2003 |
|
||
Gain on sale of joint venture interests |
|
$ |
83 |
|
$ |
8,617 |
|
Gain on land sales |
|
10,543 |
|
7,695 |
|
||
Impairment adjustment |
|
(424 |
) |
(560 |
) |
||
Total |
|
$ |
10,202 |
|
$ |
15,752 |
|
In the first quarter of 2003, we sold our 50% interest in a joint venture that owned and operated depreciable investment property. The joint venture developed and operated real estate assets; thus, the gain was not included in operating income.
Gain on land sales are derived from sales of undeveloped land owned by us. We pursue opportunities to dispose of land in markets with a high concentration of undeveloped land and in those markets where the land no longer meets our strategic development plans. The increase was partially attributable to a land sale to a current corporate tenant for potential future expansion.
We recorded $424,000 and $560,000 of impairment charges associated with contracts to sell land parcels for the years ended December 31, 2004 and 2003, respectively. As of December 31, 2004, only one parcel on which we recorded impairment charges is still owned by us. We anticipate selling this parcel in the first quarter of 2005.
18
Discontinued Operations
We have classified operations of 86 buildings as discontinued operations as of December 31, 2004. These 86 buildings consist of 69 industrial, 12 office and five retail properties. As a result, we classified net income from operations, net of minority interest, of $1.6 million, $6.3 million and $10.7 million as net income from discontinued operations for the years ended December 31, 2004, 2003 and 2002, respectively. In addition, 41 of the properties classified in discontinued operations were sold during 2004, 42 properties were sold during 2003, two properties were sold during 2002 and one operating property is classified as held-for-sale at December 31, 2004. The gains on disposal of these properties, net of impairment adjustment and minority interest, of $23.9 million and $11.8 million for the years ended December 31, 2004 and 2003, respectively, are also reported in discontinued operations. For the year ended December 31, 2002, a $4.5 million loss on disposal of properties, net of impairment adjustments and minority interest, is reported in discontinued operations due to impairment charges of $7.7 million recorded on three properties in 2002 that were later sold in 2003 and 2004.
Comparison of Year Ended December 31, 2003 to Year Ended December 31, 2002
Rental Income from Continuing Operations
Rental income from continuing operations increased from $652.8 million in 2002 to $689.3 million in 2003. The following table reconciles rental income by reportable segment to our total reported rental income from continuing operations for the years ended December 31, 2003 and 2002 (in thousands):
|
|
2003 |
|
2002 |
|
||
Office |
|
$ |
419,962 |
|
$ |
393,810 |
|
Industrial |
|
259,762 |
|
250,391 |
|
||
Retail |
|
5,863 |
|
4,733 |
|
||
Other |
|
3,756 |
|
3,893 |
|
||
Total |
|
$ |
689,343 |
|
$ |
652,827 |
|
Although our three reportable segments comprising Rental Operations (office, industrial and retail) are all within the real estate industry, they are not necessarily affected by the same economic and industry conditions. For example, our retail segment experienced high occupancies and strong overall performance during 2003, while our office and industrial segments reflected the weaker economic environment for those property types. The primary causes of the increase in rental income from continuing operations, with specific references to a particular segment when applicable, are summarized below:
During 2003, in-service occupancy improved from 87.1% at the end of 2002 to 89.3% at the end of 2003. The second half of 2003 was highlighted by a significant increase in the industrial portfolio occupancy of 2.1% along with a slight increase in office portfolio occupancy of 0.9%.
Lease termination fees totaled $27.4 million in 2002 compared to $16.2 million in 2003. Most of this decrease was attributable to the office segment, which recognized $21.1 million of termination fees in 2002 as compared to $11.8 million in 2003. Lease termination fees relate to specific tenants that pay a fee to terminate their lease obligations before the end of the contractual lease term. The high volume of termination fees in 2002 was reflective of the contraction of the business of large office users during that year and their desire to downsize their use of office space. The decrease in termination fees for 2003 was indicative of an improving economy and a more stable financial position of our tenants.
During the year ended 2003, we acquired $232 million of properties totaling 2.1 million square feet. The acquisitions were primarily Class A office buildings in existing markets with overall occupancy near 90%. Revenues associated with these acquisitions totaled $11.9 million in 2003. In addition, revenues from 2002 acquisitions totaled $15.8 million in 2003 compared to $4.8 million in 2002. This significant increase is primarily due to a large office acquisition that closed at the end of December 2002.
19
Developments placed in-service in 2003 provided revenues of $6.6 million, while revenues associated with developments placed in-service in 2002 totaled $13.7 million in 2003 compared to $4.7 million in 2002.
Proceeds from dispositions of held for rental properties totaled $126.1 million in 2003, compared to $40.9 million in 2002. These properties generated revenue of $12.5 million in 2003 versus $19.6 million in 2002.
Equity in Earnings of Unconsolidated Companies
Equity in earnings represents our ownership share of net income from investments in unconsolidated companies. These joint ventures generally own and operate rental properties and hold land for development. These earnings decreased from $27.2 million in 2002 to $23.7 million in 2003. This decrease is a result of the following significant activity:
In 2002, a $1.8 million gain was recognized on a property that was developed and sold upon completion to a third party.
In 2003, our total investment in joint ventures decreased. This decrease was the result of our acquiring our partners interest in three joint ventures, selling our interest in two and one venture being dissolved in 2003. While the number of joint ventures decreased, the joint ventures occupancy increased from 93.2% to 94.0% in 2003.
Rental Expenses and Real Estate Taxes
The following table reconciles rental expenses and real estate taxes by reportable segment to our total reported amounts in the statement of operations for the years ended December 31, 2003 and 2002 (in thousands):
|
|
2003 |
|
2002 |
|
||
Rental Expenses: |
|
|
|
|
|
||
Office |
|
$ |
104,056 |
|
$ |
92,190 |
|
Industrial |
|
34,872 |
|
28,585 |
|
||
Retail |
|
609 |
|
281 |
|
||
Other |
|
1,689 |
|
1,394 |
|
||
Total |
|
$ |
141,226 |
|
$ |
122,450 |
|
|
|
|
|
|
|
||
Real Estate Taxes: |
|
|
|
|
|
||
Office |
|
$ |
42,850 |
|
$ |
38,485 |
|
Industrial |
|
29,846 |
|
27,934 |
|
||
Retail |
|
323 |
|
325 |
|
||
Other |
|
4,131 |
|
3,047 |
|
||
Total |
|
$ |
77,150 |
|
$ |
69,791 |
|
The increased rental and real estate tax expenses for 2003, as compared to 2002, was primarily the result of our increase in average in-service square feet and occupancy. These increases resulted from our acquisition activities and developments placed in service in 2003.
Interest Expense
Our interest expense increased from $111.4 million in 2002 to $125.7 million in 2003. Although we benefited from significantly lower interest rates during 2003, interest expense increased because of increased borrowings during the year and a decrease in the amount of interest that was capitalized. The increased borrowings reflected the funding of our developments during the year and the excess of properties acquired over those disposed. Interest capitalized for 2003 was significantly lower than 2002 as development activity for 2003 was substantially slower than prior years. Development starts for 2003 totaled only $108 million compared to approximately $225 million for 2002. Other significant factors impacting interest expense for 2003 are summarized as follows:
20
We continued to replace secured debt financing with unsecured debt, and paid off over $120 million of secured loans throughout 2003. The payoffs included secured loans due in 2003 and those due in 2004 and beyond for which we were able to take advantage of expired or negotiated lower pre-payment penalties and utilize lower financing costs from unsecured debt offerings or the unsecured line of credit.
Approximately $425 million of new unsecured debt was issued in 2003. We issued $175 million of seven-year debt in January 2003 at an effective interest rate of 5.37%, $150 million of ten-year debt in May 2003 at an effective interest rate of 4.64% and $100 million of four-year debt in November 2003 at an effective interest rate of 3.63%. We retired $175 million of debt in June 2003 that had an effective interest rate of 7.33%.
We utilized our $500 million unsecured line of credit more heavily in 2003 than during 2002 in order to take advantage of the historically low borrowing costs. The balance on the line of credit was $351 million at December 31, 2003 compared to $281 million at December 31, 2002.
Depreciation and Amortization Expense
Depreciation and amortization expense for 2003 increased by approximately $22.0 million compared to 2002 because of an increase in tenant improvements and leasing costs. As discussed earlier, we experienced higher overall occupancy and more acquisition activity in 2003, which resulted in increased capital expenditures for tenant improvements and deferred lease commissions as well as increases in held for investment property basis. The following highlights the significant changes in depreciable and amortizable property during 2003:
The basis of the held for investment property portfolio increased by $166 million as a result of our development and acquisition activity.
We incurred tenant improvement costs of $91.3 million in 2003.
We incurred lease commissions of $41.6 million in 2003.
The amortization associated with the acquired lease intangible assets recorded on 2003 acquisitions totaled $4.2 million. The acquisitions were accounted for in accordance with SFAS 141, which requires the allocation of a portion of a propertys purchase price to intangible assets for leases acquired and in-place at the closing date of the acquisition. These intangible assets are amortized over the remaining life of the leases (generally 3-5 years) as compared to the building basis portion of the acquisition, which is depreciated over 40 years.
Service Operations primarily consist of leasing, management, construction and development services for joint venture properties and properties owned by third parties. These operations are heavily influenced by the current state of the economy as leasing and management fees are dependent upon occupancy while construction and development services rely on businesses expanding operations. The following highlights the significant components of revenues in Service Operations:
We experienced more than a 2% decrease in overall gross profit margin percentage in our general contractor business in 2003 because of more competitive pricing in many of our markets. However, despite this decrease, we were able to increase net general contractor revenues from $21.9 million in 2002 to $26.8 million in 2003 because of a significant increase in volume. This volume increase was attributable to the low cost of financing available to businesses, thereby making it more attractive for them to own instead of lease facilities.
Property management, maintenance and leasing fee revenues have remained fairly constant between 2002 and 2003, as the number of properties we managed has not changed significantly.
Construction management and development activity income represents construction and development fees earned on projects where we act as the construction manager along with profits
21
from our merchant building program under which we develop property with the intent to sell upon completion. The decrease in revenues from $29.4 million in 2002 to $15.5 million in 2003 is primarily due to fewer properties being sold from the program in 2003. During 2002, we sold eight properties for a net gain of $21.7 million compared to the sale of four properties in 2003 for a net gain of $9.6 million in 2003. Profit margins on these types of transactions fluctuate by sale depending on the type of property being sold, the strength of the underlying tenant and the nature of the sale, such as a pre-contracted purchase price for a primary tenant versus a sale on the open market.
General and Administrative Expense
General and administrative expense decreased from $25.3 million in 2002 to $22.1 million for the year ended December 31, 2003. The decrease is primarily attributable to an increase in construction volume for third party projects resulting in a greater allocation of overhead to Service Operations operating expenses.
Other Income and Expenses
Earnings from sales of land, depreciable property dispositions and ownership interests in unconsolidated companies, net of impairment adjustments, is comprised of the following amounts in 2003 and 2002 (in thousands):
|
|
2003 |
|
2002 |
|
||
Gain on sales of depreciable properties |
|
$ |
0 |
|
$ |
4,491 |
|
Gain on sale of joint venture interests |
|
8,617 |
|
0 |
|
||
Gain on land sales |
|
7,695 |
|
4,478 |
|
||
Impairment adjustment |
|
(560 |
) |
(1,677 |
) |
||
Total |
|
$ |
15,752 |
|
$ |
7,292 |
|
Gain on sales of depreciable properties represent sales of previously held for investment rental properties which did not qualify to be classified as discontinued operations under SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). There were no such sales in 2003.
In 2003, we sold our interests in two joint ventures that owned and operated depreciable investment property. We owned 50% of each of these joint ventures.
Gain on land sales represents sales of undeveloped land we owned. We pursue opportunities to dispose of land in markets with a high concentration of undeveloped land and those markets where the land no longer meets our strategic development plans.
We recorded $560,000 of impairment charges on three land parcels that were sold in 2003. The $1.7 million adjustment recorded in 2002 was associated with three properties determined to be impaired.
Other revenue and expenses are comprised primarily of the write-off of contract development costs for abandoned development projects and gains on terminations of interest rate swaps. In 2003, we recorded contract development expenses of $1.0 million compared to $1.2 million in 2002. We accumulate costs of potential projects as an asset until such time as the costs are capitalized into a new project or expensed for a failed project.
In 2003, we terminated four forward starting interest rate swap agreements for a net gain of $643,000. The swap agreements were entered into as hedges for future anticipated debt issuances. These agreements were terminated as a result of our capital needs being met through the issuance of the Series J Preferred Stock in lieu of the contemplated debt issuances. In 2002, a $1.4 million gain was recognized in connection with a swap that did not qualify for hedge accounting. See discussion of our use of derivative instruments in the footnotes to the financial statements.
22
The preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Our estimates, judgments and assumptions are continually evaluated based upon available information and experience. Note 2 to the Consolidated Financial Statements includes further discussion of our significant accounting policies.
Our management has assessed the accounting policies used in the preparation of our financial statements and discussed them with our Audit Committee and independent auditors. The following accounting policies are considered critical based upon materiality to the financial statements, degree of judgment involved in estimating reported amounts and sensitivity to changes in industry and economic conditions:
Accounting for Joint Ventures: We analyze our investments in joint ventures under Financial Accounting Standards Board (FASB) Interpretation No. 46(R), Consolidation of Variable Interest Entities, to determine if the joint venture is considered a variable interest entity and would require consolidation. We have equity interests ranging from 10%-75% in joint ventures that own and operate rental properties and hold land for development. We consolidate those joint ventures that we control through majority ownership interests or substantial participating rights. Control is further demonstrated by the ability of the general partner to manage day-to-day operations, refinance debt and sell the assets of the joint venture without the consent of the limited partner and inability of the limited partner to replace the general partner. We use the equity method of accounting for those joint ventures where we do not have control over operating and financial polices. Under the equity method of accounting, our investment in each joint venture is included on our balance sheet; however, the assets and liabilities of the joint ventures for which we use the equity method are not included on our balance sheet.
Cost Capitalization: Direct and certain indirect costs, including interest, clearly associated and incremental to the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. The following discusses the significant categories of costs we incur:
Within our Rental Operations, direct and indirect costs are capitalized under the guidelines of SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects (SFAS 67), and interest costs are capitalized under the guidelines of SFAS No. 34, Capitalization of Interest Cost (SFAS 34). We capitalize these project costs associated with the initial construction of a property up to the time the property is substantially complete and ready for its intended use. We believe the completion of the building shell is the proper basis for determining substantial completion and that this basis is the most widely accepted standard in the real estate industry. The interest rate used to capitalize interest is based upon our average borrowing rate on existing debt.
In addition, we capitalize costs, including interest costs, on vacant space during extended lease-up periods after construction of the building shell has been completed if costs are being incurred to ready the vacant space for its intended use. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once necessary work has been completed on a vacant space, project costs are no longer capitalized. We cease capitalization of all project costs on extended lease-up periods after the shorter of a one-year period after the completion of the building shell or when the property attains a 90% occupancy. We follow guidelines in SFAS 34 and SFAS 67 in determining the capitalization of project costs during the lease-up period of a property and believe that this treatment is consistent with real estate industry standards for project cost capitalization.
23
All direct construction and development costs associated with the development of a new property are capitalized. In addition, all leasing commissions paid to third parties for new leases or lease renewals are capitalized. A portion of our indirect costs considered directly related and incremental to construction/development and leasing efforts are capitalized. In assessing the amount of indirect costs to be capitalized, we first allocate payroll costs, on a department-by-department basis, among activities for which capitalization is warranted (i.e., construction, development and leasing) and those for which capitalization is not warranted (i.e., property management, maintenance, acquisitions and dispositions and general corporate functions). To the extent the employees of a department split their time between capitalizable and non-capitalizable activities, the allocations are made based on estimates of the actual amount of time spent in each activity. Once the payroll costs are allocated, the non-payroll costs of each department are allocated among the capitalizable and non-capitalizable activities in the same proportion as payroll costs. The capitalized cost pool does not include any costs allocable to our executive officers.
To ensure that an appropriate amount of costs are capitalized, the amount of capitalized costs that are allocated to a specific project are limited to amounts using standards we developed. These standards consist of a percentage of the total development costs of a project and a percentage of the total gross lease amount payable under a specific lease. These standards are derived after considering both the amount of costs that would need to be paid by us if the services were performed by third parties, and the amounts that would be allocated if the personnel in the departments were working at full capacity. The use of these standards ensures that overhead costs attributable to downtime or to unsuccessful projects or leasing activities are not capitalized by us.
Impairment of Real Estate Investments: We evaluate our real estate investments upon occurrence of significant changes in the operations, but not less than annually, to assess whether any impairment indications are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value. We utilize the guidelines established under SFAS 144 to determine if impairment conditions exist. Under SFAS 144, we review the expected undiscounted cash flows of each property in our held for rental portfolio to determine if there are any indications of impairment of a property. The review of anticipated cash flows involves subjective assumptions of estimated occupancy and rental rates and ultimate residual value. In addition to reviewing anticipated cash flows, we assess other factors such as changes in business climate and legal factors that may affect the ultimate value of the property. These assumptions are subjective and the anticipated cash flows may not ultimately be achieved.
Real estate assets to be disposed of are reported at the lower of their carrying value amount or the fair value less estimated cost to sell.
Acquisition of Real Estate Property. In accordance with SFAS 141, we allocate the purchase price of acquired properties to net tangible and identified intangible assets based on their respective fair values.
The allocation to tangible assets (buildings, tenant improvements and land) is based upon managements determination of the value of the property as if it were vacant using discounted cash flow models similar to those used by independent appraisers. Factors considered by management include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases. The remaining purchase price is allocated among three categories of intangible assets consisting of the above or below market component of inplace leases, the value of in-place leases and the value of customer relationships.
24
The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using an interest rate which reflects the risks associated with the lease) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term and (ii) managements estimate of the amounts that would be paid using current fair market rates over the remaining term of the lease. The amounts allocated to above or below market leases are included in deferred leasing and other costs in the balance sheet and are amortized to rental income over the remaining terms of the respective leases.
The total amount of intangible assets is further allocated to in-place lease values and to customer relationship values, based upon managements assessment of their respective values. These intangible assets are included in deferred leasing and other costs in the balance sheet and are depreciated over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.
Valuation of Receivables: We are subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, we perform in-house credit review and analysis on major existing tenants and all significant leases before they are executed. We have established the following procedures and policies to evaluate the collectibility of outstanding receivables and record allowances:
We maintain a tenant watch list containing a list of significant tenants for which the payment of receivables and future rent may be at risk. Various factors such as late rent payments, lease or debt instrument defaults, and indications of a deteriorating financial position are considered when determining whether to include a tenant on the watch list.
As a matter of policy, we reserve the entire receivable balance, including straight-line rent, of any tenant with an amount outstanding over 90 days.
Straight-line rent receivables for any tenant on the watch list or any other tenant identified as a potential long-term risk, regardless of the status of rent receivables, are reviewed and reserved as necessary.
Revenue Recognition on Construction Contracts: We recognize income on construction contracts where we serve as a general contractor on the percentage of completion method. Using this method, profits are recorded on the basis of our estimates of the overall profit and percentage of completion of individual contracts. A portion of the estimated profits is accrued based upon our estimates of the percentage of completion of the construction contract. Cumulative revenues recognized may be less or greater than cumulative costs and profits billed at any point in time during a contracts term. This revenue recognition method involves inherent risks relating to profit and cost estimates with those risks reduced through approval and monitoring processes.
With regards to critical accounting policies, management has discussed the following with the Audit Committee:
Criteria for identifying and selecting;
Methodology in applying; and
Impact on the financial statements.
The Audit Committee has reviewed the critical accounting policies we identified.
Sources of Liquidity
We expect to meet our liquidity requirements over the next twelve months, including payments of dividends and distributions as well as recurring capital expenditures relating to maintaining our current real estate assets, primarily through the following:
25
working capital; and
net cash provided by operating activities
Although we historically have not used any other sources of funds to pay for recurring capital expenditures on our current real estate investments, the use of borrowings or property disposition proceeds may be temporarily needed to fund such expenditures during periods of high leasing volume.
We expect to meet long-term liquidity requirements, such as scheduled mortgage debt maturities, preferred stock redemptions, the retirement of unsecured notes and amounts outstanding under the unsecured credit facility, property acquisitions, financing of development activities and other non-recurring capital improvements, primarily from the following sources:
issuance of additional unsecured notes;
issuance of additional preferred stock;
undistributed cash provided by operating activities, if any; and
proceeds received from real estate dispositions.
We believe our principal source of liquidity, cash flows from Rental Operations, provides a stable source of cash to fund operational expenses. We believe this cash-based revenue stream is substantially aligned with revenue recognition (except for periodic straight-line rental income accruals and amortization of above or below market rents) as cash receipts from the leasing of rental properties are generally received in advance of or in a short time following the actual revenue recognition. We are subject to risks of decreased occupancy through market conditions as well as tenant defaults and bankruptcies, and potential reduction in rental rates upon renewal or re-letting of properties, which would result in reduced cash flow from operations. However, we believe that these risks are mitigated by our strong market presence in most locations and the fact that we perform in-house credit review and analysis on major tenants and all significant leases before they are executed.
Credit Facilities
We had one unsecured line of credit available at December 31, 2004, described as follows (in thousands):
Description |
|
Borrowing |
|
Maturity |
|
Interest |
|
Outstanding |
|
||
Unsecured Line of Credit |
|
$ |
500,000 |
|
January 2007 |
|
LIBOR + .60 |
% |
$ |
|
|
The stated interest rate under the line is LIBOR plus sixty basis points. However, the facility provides us with an option to obtain borrowings from financial institutions that participate in the line, at rates lower than the stated interest rate, subject to certain restrictions. At December 31, 2004, we were not using this facility.
The line of credit facility also contains financial covenants that require us to meet defined levels of performance. As of December 31, 2004, we are in compliance with all covenants and expect to remain in compliance for the foreseeable future.
Debt and Equity Securities
We currently have on file with the SEC an effective shelf registration statement that permits us to sell up to an additional $795.0 million of unsecured debt securities and an additional $350.7 million of common and preferred stock as of December 31, 2004. From time-to-time, we expect to issue additional securities under these registration statements to fund development and acquisition of additional rental properties and to fund the repayment of the credit facility and other long-term debt upon maturity.
26
The indenture governing our unsecured notes also requires us to comply with financial ratios and other covenants regarding our operations. We are currently in compliance with all such covenants and expect to remain in compliance for the foreseeable future.
Sale of Real Estate Assets
We utilize sales of real estate assets as an additional source of liquidity. We pursue opportunities to sell real estate assets and prune our older portfolio properties when beneficial to our long-term strategy.
Uses of Liquidity
Our principal uses of liquidity include the following:
Property investments;
Recurring leasing/capital costs;
Dividends and distributions to shareholders and unitholders;
Long-term debt maturities; and
Other contractual obligations.
Property Investments
We evaluate development and acquisition opportunities based upon market outlook, supply, and long-term growth potential.
Recurring expenditures
A summary of our recurring capital expenditures is as follows for the year ended December 31 (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Tenant improvements |
|
$ |
58,847 |
|
$ |
35,972 |
|
$ |
28,011 |
|
Leasing costs |
|
27,777 |
|
20,932 |
|
17,975 |
|
|||
Building improvements |
|
21,029 |
|
19,544 |
|
13,373 |
|
|||
Totals |
|
$ |
107,653 |
|
$ |
76,448 |
|
$ |
59,359 |
|
The increase in recurring capital expenditures is the result of higher leasing activity during 2004. Our lease renewal percentage increased from 71.4% in 2003 to 74.0% in 2004.
Dividends and Distributions
In order to qualify as a REIT for federal income tax purposes, we must currently distribute at least 90% of our taxable income to shareholders. We paid dividends per share of $1.85, $1.83 and $1.81 for the years ended December 31, 2004, 2003 and 2002, respectively. We expect to continue to distribute taxable earnings to meet the requirements to maintain our REIT status. However, distributions are declared at the discretion of our Board of Directors and are subject to actual cash available for distribution, our financial condition, capital requirements and such other factors, as our Board of Directors deems relevant.
Debt Maturities
Debt outstanding at December 31, 2004, totaled $2.5 billion with a weighted average interest rate of 5.69% maturing at various dates through 2028. We had $2.3 billion of unsecured debt and $203.1 million of secured debt outstanding at December 31, 2004. Scheduled principal amortization of such debt totaled $7.3 million for the year ended December 31, 2004.
Following is a summary of the scheduled future amortization and maturities of our indebtedness at December 31, 2004 (in thousands):
27
|
|
Future Repayments |
|
Weighted Average |
|
|||||||
Year |
|
Scheduled |
|
Maturities |
|
Total |
|
Interest Rate of |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
2005 |
|
$ |
8,686 |
|
$ |
270,980 |
|
$ |
279,666 |
|
6.04 |
% |
2006 |
|
8,318 |
|
415,186 |
|
423,504 |
|
4.29 |
% |
|||
2007 |
|
6,891 |
|
214,615 |
|
221,506 |
|
5.51 |
% |
|||
2008 |
|
6,031 |
|
259,028 |
|
265,059 |
|
4.92 |
% |
|||
2009 |
|
5,867 |
|
275,000 |
|
280,867 |
|
7.37 |
% |
|||
2010 |
|
5,313 |
|
175,000 |
|
180,313 |
|
5.39 |
% |
|||
2011 |
|
4,647 |
|
175,000 |
|
179,647 |
|
6.94 |
% |
|||
2012 |
|
3,332 |
|
200,000 |
|
203,332 |
|
5.86 |
% |
|||
2013 |
|
3,049 |
|
150,000 |
|
153,049 |
|
4.64 |
% |
|||
2014 |
|
3,800 |
|
273,196 |
|
276,996 |
|
6.23 |
% |
|||
Thereafter |
|
4,765 |
|
50,000 |
|
54,765 |
|
6.66 |
% |
|||
|
|
$ |
60,699 |
|
$ |
2,458,005 |
|
$ |
2,518,704 |
|
5.69 |
% |
Historical Cash Flows
A comparison of our historical cash flows for 2004, 2003 and 2002 is as follows (in millions):
|
|
Years Ended December 31, |
|
|||||||
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Net cash Provided by |
|
$ |
378.8 |
|
$ |
368.6 |
|
$ |
569.6 |
|
Net Cash Used for |
|
(430.5 |
) |
(320.7 |
) |
(338.0 |
) |
|||
Net Cash Provided by (Used |
|
44.7 |
|
(52.7 |
) |
(223.7 |
) |
|||
Operating Activities
Cash flows from operating activities provide the cash necessary to meet normal operational requirements of our rental operations and merchant building activities. The receipt of rental income from rental operations continues to provide the primary source of our revenues and operating cash flows. In addition, we also develop buildings with the intent to sell, which provides another significant source of operating cash flow activity.
During the year ended December 31, 2004, we incurred merchant building development costs of $43.1 million compared to $55.6 million for the year ended December 31, 2003. The difference is reflective of the timing of activity in the held for sale pipeline as we had significant sales of these properties during the fourth quarter of 2003; thus, the development costs were much higher for 2003. The pipeline of held for sale projects under construction as of December 31, 2004 has anticipated costs of $39.3 million.
We sold six merchant buildings in 2004, for a net after tax gain of $16.5 million as compared to four in 2003 for a net after tax gain of $9.6 million.
Investing Activities
Investing activities are one of the primary uses of our liquidity. Development and acquisition activity typically generates additional rental revenues and provides cash flows for operational requirements. Highlights of significant cash uses are as follows:
Development costs increased to $145.6 million for the year ended December 31, 2004 from $129.2 million for the same period in 2003. The increase reflects the overall improvement in the development climate during 2004. We anticipate development volume to increase in 2005 through new initiatives such as our 1,700 acre, mixed-use project referred to as the Anson project and our National Development and Construction group.
In the year ended December 31, 2004, we have significantly increased our costs associated with the acquisition of land held for development. We acquired $116.7 million of land in 2004 as compared to $32.9 million in 2003. The significant increase is primarily attributable to the acquisition of over 260 acres of land at a cost of over $37 million in our Indianapolis market. This initial acquisition is part of our 1,700-acre, mixed-use Anson project, which we anticipate will be developed over a 15-year period.
28
Recurring costs for tenant improvements, lease commissions and building improvements have continued to increase. Management anticipates that these costs will remain high as overall portfolio occupancy continues to increase.
Sales of land and depreciated property provided $178.3 million in net proceeds in 2004, compared to $167.6 million in 2003. Sales of non-strategic and older properties will continue to be utilized as part of our capital recycling program to fund acquisitions and new development while improving the overall quality of our investment portfolio.
Financing Activities
We raised capital by borrowing from banks, utilizing the public debt markets and issuing preferred stock in 2004. In order to enhance our flexibility with respect to properties, we have continued to replace secured debt with unsecured debt. Our low leverage provides us with the opportunity to borrow funds at very attractive rates. Highlights of significant financing activities are as follows:
In February, we received approximately $145.0 million in net proceeds from the issuance of our Series K preferred stock. These preferred shares were issued at a favorable dividend yield of 6.5%. The Series K preferred shares issuance corresponded with the redemption of $100.0 million of Series E preferred shares in January, which carried an 8.25% dividend rate.
We took advantage of the low interest rate environment in January when we issued $125.0 million of unsecured debt at 3.35% with a four-year term. The net proceeds from this unsecured offering were used to decrease the amounts outstanding under our unsecured line of credit.
In February, we called for the redemption of all the Series D convertible preferred shares as of March 16, 2004. The redemption price of each depository share of the Series D stock was $25, whereas each depository share was convertible into .93677 shares of our common stock. Since the value of our common stock was well in excess of the $26.68 strike price per share during the redemption period, the vast majority of the Series D shareholders elected to convert their shares into common stock. Prior to the redemption date, 5,242,635 Series D convertible preferred depositary shares were converted into 4,911,143 common shares, with the remaining 103,695 Series D convertible preferred depositary shares redeemed for $2.6 million on March 16, 2004.
We paid $2.9 million in cash to a group of warrant holders in exchange for the cancellation of their warrants in March. The price paid represented the in-the money value of the warrants based upon the difference between the exercise price of the warrants and the price of the our common stock at the exercise date.
In August, we issued $250 million of 5.40% unsecured notes due in 2014. The notes were issued as part of an exchange of securities for $100 million principal amount of our 6.95% unsecured debt. The remaining cash proceeds were used to finance costs associated with the offering and exchange of debt, and to reduce amounts outstanding under our unsecured line of credit.
In November, we issued our Series L preferred stock and received approximately $194 million in net proceeds. These preferred shares were issued at a dividend yield of 6.6%. The proceeds were used to reduce borrowings under our unsecured line of credit that had partially increased as a result of the maturity and payment of $50 million of medium term notes carrying an interest rate of 7.22%.
In December, we issued $250 million of unsecured floating rate debt at 26 basis points over LIBOR. The debt matures in two years but is callable after six months. The proceeds were used to pay off our credit line, which was not being utilized at December 31, 2004.
29
Credit Ratings
We are currently assigned investment grade corporate credit ratings on senior unsecured notes from Fitch Ratings, Moodys Investor Service and Standard and Poors Ratings Group. Currently, Fitch and Standard and Poors have assigned a rating of BBB+ and Moodys Investors has assigned a rating of Baa1 to the senior notes.
We also received investment grade credit ratings from the same rating agencies on our preferred stock. Fitch and Standard and Poors have assigned a Preferred Stock rating of BBB and Moodys Investors has assigned a Preferred Stock rating of Baa2.
These senior notes and Preferred Stock ratings could change based upon, among other things, our results of operations and financial condition.
Financial Instruments
We are exposed to capital market risk, such as changes in interest rates. In order to manage the volatility relating to interest rate risk, we may enter into interest rate hedging arrangements from time to time. We do not utilize derivative financial instruments for trading or speculative purposes. We account for derivative instruments under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS 133).
During the first quarter of 2004, we funded a $65 million note receivable secured by a first mortgage on a portfolio of office properties owned by a third party located in Atlanta, Georgia. The note receivable had a maximum two-year term with an interest rate of 5.5% for the first 6 months and 6.5% thereafter. In order to fund the note receivable, we borrowed $65 million under a variable interest rate term loan. The loan bears interest at the rate of LIBOR + 75 basis points, has a maturity date of January 2005, and contains two six month renewal options. To hedge our variable interest rate risk on the loan, we entered into two interest rate swaps totaling $65 million that effectively fixed the rate at 2.184% through maturity. The hedge accounting rules are being used for the swaps, which allow for changes in market value of the swaps to be recorded through Other Comprehensive Income (OCI) in equity versus earnings in the Statement of Operations. In the third quarter of 2004, the $65 million note receivable was repaid in connection with our acquisition of the properties that secured the note. However, our $65 million note payable and related interest swaps were not retired. As of December 31, 2004, the fair value of the hedge was $51,000, which was reflected through an increase in other assets and OCI on our balance sheet.
In June 2004, we simultaneously entered into three forward-starting interest rate swaps aggregating $144.3 million, which effectively fixed the rate on financing expected in 2004 at 5.346%, plus our credit spread over the swap rate. The swaps qualified for hedge accounting under SFAS 133; therefore, changes in the fair value were recorded in OCI. In August 2004, we settled these three swaps when we issued $250.0 million of unsecured notes with an effective interest rate of 6.33%, due in 2014. We paid $6.85 million to unwind the swaps, which will be amortized from OCI into interest expense over the life of the new 6.33% notes.
In December 2002, we simultaneously entered into two $50 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. Then again in February 2003, we simultaneously entered into two additional $25 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. All four swaps qualified for hedge accounting under SFAS 133; therefore, changes in fair value were recorded in other comprehensive income. In July 2003, we terminated the swaps for a net gain of $643,000, which is included in other revenue in the Statements of Operations. The swaps were terminated because our capital needs were met through the issuance of the Series J Preferred Stock in lieu of the previously contemplated issuance of debt.
30
During the year ended December 31, 2002, we recorded a $1.4 million gain associated with an interest rate contract that did not qualify for hedge accounting. The contract expired on December 30, 2002.
In May 2003, the Financial Accounting Standards Board (FASB) issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003, and otherwise is effective July 1, 2003. We include the operations of one joint venture in our consolidated financial statements. This joint venture is partially owned by unaffiliated parties that have noncontrolling interests. SFAS 150 requires the disclosure of the estimated settlement value of these noncontrolling interests. As of December 31, 2004, the estimated settlement value of the noncontrolling interest in this consolidated joint venture was approximately $1.0 million as compared to the minority interest asset recorded on our books for this joint venture of $142,000.
We have equity interests ranging from 10% 64% in unconsolidated companies that own and operate rental properties and hold land for development. The equity method of accounting is used for these investments in which we have the ability to exercise significant influence, but not control, over operating and financial policies. As a result, the assets and liabilities of these joint ventures are not included on our balance sheet.
Our investment in unconsolidated companies represents less than 5% of our total assets as of December 31, 2004. These investments provide several benefits to us, including increased market share, tenant and property diversification and an additional source of capital to fund real estate projects.
The following tables presents summarized financial information for unconsolidated companies for the years ended December 31, 2004 and 2003 (in thousands, except percentages):
|
|
Dugan |
|
Dugan |
|
Dugan |
|
Other Industrial |
|
Total |
|
|||||||||||||||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|||||||||||||||
Land, buildings and tenant improvements, net |
|
$ |
715,931 |
|
$ |
727,411 |
|
$ |
210,524 |
|
$ |
209,602 |
|
$ |
88,088 |
|
$ |
91,170 |
|
$ |
143,525 |
|
$ |
145,049 |
|
$ |
1,158,068 |
|
$ |
1,173,232 |
|
|||||
Land held for development |
|
18,174 |
|
17,663 |
|
11,312 |
|
12,710 |
|
4,293 |
|
4,293 |
|
16,394 |
|
16,662 |
|
50,173 |
|
51,328 |
|
|||||||||||||||
Other assets |
|
29,738 |
|
29,213 |
|
13,223 |
|
16,535 |
|
3,256 |
|
2,934 |
|
15,973 |
|
13,514 |
|
62,190 |
|
62,196 |
|
|||||||||||||||
|
|
$ |
763,843 |
|
$ |
774,287 |
|
$ |
235,059 |
|
$ |
238,847 |
|
$ |
95,637 |
|
$ |
98,397 |
|
$ |
175,892 |
|
$ |
175,225 |
|
$ |
1,270,431 |
|
$ |
1,286,756 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property indebtedness |
|
$ |
412,179 |
|
$ |
409,349 |
|
$ |
18,000 |
|
$ |
16,035 |
|
$ |
68,393 |
|
$ |
69,160 |
|
$ |
72,369 |
|
$ |
83,188 |
|
$ |
570,941 |
|
$ |
577,732 |
|
|||||
Other liabilities |
|
18,921 |
|
18,232 |
|
8,791 |
|
9,342 |
|
3,318 |
|
3,460 |
|
20,347 |
|
10,657 |
|
51,377 |
|
41,691 |
|
|||||||||||||||
|
|
431,100 |
|
427,581 |
|
26,791 |
|
25,377 |
|
71,711 |
|
72,620 |
|
92,716 |
|
93,845 |
|
622,318 |
|
619,423 |
|
|||||||||||||||
Owners equity |
|
332,743 |
|
346,706 |
|
208,268 |
|
213,470 |
|
23,926 |
|
25,777 |
|
83,176 |
|
81,380 |
|
648,113 |
|
667,333 |
|
|||||||||||||||
|
|
$ |
763,843 |
|
$ |
774,287 |
|
$ |
235,059 |
|
$ |
238,847 |
|
$ |
95,637 |
|
$ |
98,397 |
|
$ |
175,892 |
|
$ |
175,225 |
|
$ |
1,270,431 |
|
$ |
1,286,756 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Rental income |
|
$ |
98,020 |
|
$ |
97,150 |
|
$ |
29,860 |
|
$ |
28,248 |
|
$ |
14,776 |
|
$ |
18,202 |
|
$ |
25,147 |
|
$ |
26,627 |
|
$ |
167,803 |
|
$ |
170,227 |
|
|||||
Net income |
|
$ |
23,398 |
|
$ |
23,397 |
|
$ |
13,039 |
|
$ |
12,688 |
|
$ |
252 |
|
$ |
1,536 |
|
$ |
3,449 |
|
$ |
3,444 |
|
$ |
40,138 |
|
$ |
41,065 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total square feet |
|
22,763 |
|
22,761 |
|
6,018 |
|
5,808 |
|
652 |
|
652 |
|
4,465 |
|
4,465 |
|
33,898 |
|
33,686 |
|
|||||||||||||||
Percent leased |
|
95.0 |
% |
94.8 |
% |
95.3 |
% |
95.0 |
% |
69.7 |
% |
87.4 |
% |
94.2 |
% |
89.4 |
% |
94.4 |
% |
94.0 |
% |
|||||||||||||||
Company ownership percentage |
|
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
50.0 |
% |
10.0 |
%- % |
10.0 |
%- % |
|
|
|
|
|||||||||||||||
Off Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, such as special purpose entities, which are generally established for the purpose of facilitating off-balance sheet arrangements or other specific purposes.
As of December 31, 2004, we are subject to certain contractual payment obligations as described in the table below (in thousands):
31
|
|
|
|
Payments due by Period |
|
|||||||||||||||||
Contractual Obligations |
|
Total |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Thereafter |
|
|||||||
Long-term debt (1) |
|
$ |
3,040,759 |
|
$ |
415,068 |
|
$ |
317,848 |
|
$ |
326,059 |
|
$ |
351,371 |
|
$ |
356,444 |
|
$ |
1,273,969 |
|
Line of credit (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Share of mortgage debt of unconsolidated joint ventures (3) |
|
332,440 |
|
48,364 |
|
29,538 |
|
74,825 |
|
12,552 |
|
55,798 |
|
111,363 |
|
|||||||
Ground leases |
|
8,204 |
|
288 |
|
295 |
|
309 |
|
305 |
|
288 |
|
6,719 |
|
|||||||
Operating leases |
|
1,173 |
|
383 |
|
236 |
|
228 |
|
216 |
|
110 |
|
|
|
|||||||
Development and construction backlog costs (4) |
|
227,141 |
|
227,141 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Future land acquisitions (5) |
|
43,779 |
|
40,277 |
|
1,751 |
|
1,751 |
|
|
|
|
|
|
|
|||||||
Service contracts (6) |
|
72,552 |
|
14,676 |
|
14,527 |
|
14,512 |
|
14,221 |
|
14,616 |
|
|
|
|||||||
Other (7) |
|
8,000 |
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Contractual Obligations |
|
$ |
3,734,048 |
|
$ |
754,197 |
|
$ |
364,195 |
|
$ |
417,684 |
|
$ |
378,665 |
|
$ |
427,256 |
|
$ |
1,392,051 |
|
(1) Our long-term debt consists of both secured and unsecured debt and includes both principal and interest. Interest expense for variable rate debt was calculated using the interest rate at December 31, 2004.
(2) Our unsecured line of credit matures in 2007. We were not using our line of credit at December 31, 2004.
(3) Our share of unconsolidated mortgage debt includes both principal and interest. Interest expense for variable rate debt was calculated using the interest rate at December 31, 2004.
(4) Represents estimated remaining costs on the completion of held-for-rental, held-for-sale and third-party construction projects.
(5) These land acquisitions are subject to the completion of due diligence requirements, resolution of certain contingencies and completion of certain contingencies and completion of customary closing conditions. If we were to terminate these contracts, we would forfeit our total escrow amount of $1,485,000 and would have no further contractual obligations.
(6) Service contracts defined as those which cover periods greater than one year and are not cancelable without cause by either party.
(7) Represents the contracted purchase price of a building.
Related Party Transactions
We provide property management, leasing, construction and other tenant related services to properties in which former executive officers and current directors have ownership interests. We received fees totaling approximately $693,000, $1.2 million, and $1.4 million in 2004, 2003 and 2002, respectively, for services provided to these properties. The fees we charged for such services are equivalent to those charged to unrelated third-party owners for similar services. We had an option to acquire the executive officers interests in these properties. Two of these properties, the Bank One Towers office buildings in Cincinnati, Ohio, were acquired in August 2003 at a price of $45.5 million. The terms of this acquisition were reviewed and approved by the independent members of our Board of Directors. The options on the remaining properties expired in October 2003, as the independent members of our Board of Directors determined that it was not in our best interest to exercise the options.
We provide property management, leasing, construction and other tenant related services to unconsolidated companies in which we have an equity interest. For each of the years ended December 31, 2004, 2003 and 2002, we received management fees of $4.9 million from these unconsolidated companies. In addition, for each of the years ended December 31, 2004, 2003 and 2002, respectively, we received from these entities leasing fees of $2.6 million, $2.3 million and $2.5 million and construction and development fees of $1.5 million, $1.4 million and $4.5 million. These fees were charged at market rates and we eliminated our ownership percentage of these fees in the consolidated financial statements.
In 2002, we received lease termination fees totaling $7.7 million from a tenant that is a subsidiary of Progress Energy, Inc. At that time, William Cavanaugh III was President and Chief Executive Officer of Progress Energy, Inc. and a member of our Board of Directors. Our independent directors approved the transaction and management believes that the amount received approximates a value that would have been charged to tenants with similar lease terms and commitments.
In 1998 and 1999, certain members of management and the Board of Directors purchased $69 million of common stock in connection with an Executive and Senior Officer Stock Purchase Plan. The purchases were financed by five-year personal loans at market interest rates from financial institutions. As of
32
December 31, 2004, the outstanding balance on these loans was approximately $1.6 million as some participants have extended their involvement in the program beyond the original five years. These loans were secured by common shares with a fair market value of approximately $2.5 million purchased through this program and owned by the remaining plan participants at December 31, 2004. As a condition of the financing agreement with the financial institution, we guaranteed repayment of principal, interest and other obligations for each participant, but are fully indemnified by the participants. In the opinion of management, it is not probable that we will be required to satisfy these guarantees.
In October 2000, we sold or contributed industrial properties and undeveloped land with a fair value of $487 million to a joint venture (Dugan Realty LLC) in which we have a 50% interest and recognized a net gain of $35.2 million. This transaction expanded an existing joint venture with an institutional real estate investor. As a result of the total transactions, we received $363.9 million of proceeds. The joint venture partially financed this transaction with $350 million of secured mortgage debt, the repayment of which we directly or indirectly guaranteed. The guarantee associated with $260 million of such debt expired in December 2003 without us being required to satisfy the guarantee. The remaining $90 million of such debt is still guaranteed by us. In connection with this transaction, the joint venture partners were given an option to put up to a $50 million interest in the joint venture to us in exchange for our common stock or cash (at our option), subject to certain timing and other restrictions. As a result of this put option, we deferred $10.2 million of gain on sale of depreciated property and recorded a $50 million liability.
We have guaranteed the repayment of $12.3 million of economic development bonds issued by various municipalities in connection with certain commercial developments. We will be required to make payments under our guarantees to the extent that incremental taxes from specified developments are not sufficient to pay the bond debt service. Management does not believe that it is probable that we will be required to make any significant payments in satisfaction of these guarantees.
We have also guaranteed the repayment of a $2 million mortgage loan encumbering the real estate of one of our unconsolidated joint ventures. Management believes that the value of the real estate exceeds the loan balance and that we will not be required to satisfy this guarantee.
We evaluated our guarantees under FASB Interpretation 45 (FIN 45) in order to determine the amount of potential liability we may incur resulting from the guarantees. For this evaluation we used discounted cash flow projections for expected incremental financing to be generated from anticipated development. Based upon these projections, no liability was recorded at December 31, 2004.
We have entered into agreements, subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions, for the future acquisition of land totaling $43.8 million. We have also entered into an agreement to acquire a single building for $8.0 million, which is expected to close in 2005.
We renewed all of our major insurance policies in 2004. These policies include coverage for acts of terrorism for our properties. We believe that this insurance provides adequate coverage against normal insurance risks and that any loss experienced would not have a significant impact on our liquidity, financial position, or results of operations.
We are subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect our consolidated financial statements or results of operations.
33
In December 2004, FASB issued SFAS No. 123 (R), Share-Based Payment, which is a revision of SFAS No. 123, Accounting for Stock Based Compensation, and is effective July 2005. We are currently evaluating the impact on our financial position and results of operations.
Item 7A. Quantitative and Qualitative Disclosure About Market Risks
We are exposed to interest rate changes primarily as a result of our line of credit and long-term debt borrowings. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve our objectives, we borrow primarily at fixed rates and may enter into derivative financial instruments such as interest rate swaps, caps and treasury locks in order to mitigate our interest rate risk on a related financial instrument. We do not enter into derivative or interest rate transactions for speculative purposes.
Our interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts (in thousands) of the expected annual maturities, weighted average interest rates for the average debt outstanding in the specified period, fair values and other terms required to evaluate the expected cash flows and sensitivity to interest rate changes.
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Thereafter |
|
Total |
|
Fair |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate secured debt |
|
$ |
13,698 |
|
$ |
47,483 |
|
$ |
20,539 |
|
$ |
39,203 |
|
$ |
4,976 |
|
$ |
37,708 |
|
$ |
163,607 |
|
$ |
173,012 |
|
Weighted average interest rate |
|
6.93 |
% |
7.17 |
% |
7.55 |
% |
5.26 |
% |
7.27 |
% |
6.17 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable rate secured debt |
|
$ |
741 |
|
$ |
25,781 |
|
$ |
811 |
|
$ |
856 |
|
$ |
891 |
|
$ |
10,394 |
|
$ |
39,474 |
|
$ |
39,474 |
|
Weighted average interest rate |
|
2.25 |
% |
4.10 |
% |
2.24 |
% |
2.23 |
% |
2.22 |
% |
2.14 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate unsecured notes |
|
$ |
265,227 |
|
$ |
100,240 |
|
$ |
200,156 |
|
$ |
225,000 |
|
$ |
275,000 |
|
$ |
1,000,000 |
|
$ |
2,065,623 |
|
$ |
2,196,736 |
|
Weighted average interest rate |
|
6.00 |
% |
6.72 |
% |
5.31 |
% |
4.87 |
% |
7.39 |
% |
5.97 |
% |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable rate unsecured notes |
|
$ |
|
|
$ |
250,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
250,000 |
|
$ |
250,000 |
|
Weighted average interest rate |
|
N/A |
|
2.78 |
% |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unsecured line of credit |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Rate at December 31, 2004 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
As the table incorporates only those exposures that exist as of December 31, 2004, it does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, our hedging strategies at that time, and interest rates.
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary data are included under Item 15 of this Report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report. The controls evaluation was done under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer.
34
Attached as exhibits to this Annual Report are certifications of the Chief Executive Officer and Chief Financial Officer, which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934. This Disclosure Controls and Procedures section includes the information concerning the controls evaluation referred to in the certifications and it should be read in conjunction with the certifications for a more complete understanding of the topics presented.
Disclosure controls and procedures (as defined in Rule 13a-15 and 15d-15f under the Securities Exchange Act of 1934 (the Exchange Act) are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this Annual Report, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to our management, including the Companys principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
Based on the disclosure controls and procedures evaluation referenced above, our Chief Executive Officer and Chief Financial Officer have concluded that as of the end of the period covered by this Annual Report, our disclosure controls and procedures were effective.
Managements annual report on internal control over financial reporting and the attestation report of our registered public accounting firm are included in Item 15 of Part IV under the headings Managements Report on Internal Control and Report of Independent Registered Public Accounting Firm, respectively, and are incorporated herein by reference.
There were no changes in our internal controls over financial reporting during the quarter ended December 31, 2004, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
None
Item 10. Directors and Executive Officers of the Registrant
Information required by this item is incorporated by reference to our 2005 proxy statement (the 2005 Proxy Statement) for our Annual Meeting of Shareholders to be held on April 27, 2005. Certain information with respect to our executive officers required by this item is included in the discussion entitled Executive Officer of the Registrant after Item 4 of Part I of this Annual Report on Form 10-K. In addition, our Code of Conduct and our Corporate Governance Guidelines are available in the investor information/corporate governance section of our website at www.dukerealty.com. A copy of these documents may also be obtained without charge by writing to Duke Realty Corporation, 600 East 96th Street, Suite 100, Indianapolis, Indiana 46240, Attention: Investor Relations.
Item 11. Executive Compensation
Information with respect to this item is incorporated herein by reference to our 2005 Proxy Statement.
Information with respect to this item is incorporated herein by reference to our 2005 Proxy Statement.
35
Item 13. Certain Relationships and Related Transactions
Information with respect to this item is incorporated herein by reference to our 2005 Proxy Statement.
Item 14. Principal Accountant Fees and Services
Information with respect to this item is incorporated herein by reference to our 2005 Proxy Statement.
Item 15. Exhibits and Financial Statement Schedules
(a) The following documents are filed as part of this Form 10-K:
1. Consolidated Financial Statements
The following Consolidated Financial Statements, together with the Managements Report on Internal Control, the Report of Independent Registered Public Accounting Firm-Financial Statements and Financial Statement Schedule III and Report of Independent Registered Public Accounting Firm-Managements Assessment of the Effectiveness of Internal Control over Financial Reporting and the Effectiveness of Internal Control over Financial Reporting, are listed below:
Managements Report on Internal Control
Report of Independent Registered Public Accounting
Firm-Financial Statements and Financial Statement Schedule III
Report of Independent Registered Public Accounting Firm-Managements
Assessment of the Effectiveness of Internal Control over Financial
Reporting and the Effectiveness of Internal Control over Financial Reporting
Consolidated Balance Sheets, December 31, 2004 and 2003
Consolidated Statements of Operations, Years Ended December 31,
2004, 2003 and 2002
Consolidated Statements of Cash Flows, Years Ended December 31, 2004, 2003
and 2002
Consolidated Statements of Shareholders Equity, Years Ended December 31,
2004, 2003 and 2002
Notes to Consolidated Financial Statements
2. Consolidated Financial Statement Schedules
Schedule III Real Estate and Accumulated Depreciation
3. Exhibits
The following exhibits are filed with this Form 10-K or incorporated herein by reference to the listed document previously filed with the SEC. Previously unfiled documents are noted with an asterisk (*).
Number |
|
Description |
|
|
|
3.1 |
|
Third Restated Articles of Incorporation of the Company, incorporated by reference from Exhibit 3.1 to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003. |
|
|
|
3.2 |
|
Third Amended and Restated Bylaws of the Company, incorporated by reference from Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003. |
|
|
|
3.3 |
|
Amendment to the Third Restated Articles of Incorporation incorporated by reference from Exhibit 3 of our Current Report on Form 8-K dated August 25, 2003. |
36
3.4 |
|
Amendment to the Third Restated Articles of Incorporation incorporated by reference from Exhibit 3 of our Current Report on Form 8-K dated February 13, 2003. |
|
|
|
3.5 |
|
Amendment to the Third Restated Articles of Incorporation incorporated by reference from Exhibit 3.1 of our Current Report on Form 8-K dated November 22, 2004. |
|
|
|
4.1 |
|
Indenture between DRLP and The First National Bank of Chicago, Trustee, incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed September 22, 1995. |
|
|
|
4.2 |
|
First Supplemental Indenture, incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed September 22, 1995. |
|
|
|
4.3 |
|
Second Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed July 12, 1996. |
|
|
|
4.4 |
|
Third Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed May 20, 1997. |
|
|
|
4.5 |
|
Fourth Supplemental Indenture, incorporated by reference to Exhibit 4.8 to our Form S-4 Registration Statement No. 333-77645 dated May 4, 1999 (Merger Registration Statement). |
|
|
|
4.6 |
|
Fifth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed June 1, 1998. |
|
|
|
4.7 |
|
Sixth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed February 12, 1999. |
|
|
|
4.8 |
|
Seventh Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed June 29, 1999. |
|
|
|
4.9 |
|
Eighth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed November 15, 1999. |
|
|
|
4.10 |
|
Ninth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed March 2, 2001. |
|
|
|
4.11 |
|
Tenth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed August 13, 2002. |
|
|
|
4.12 |
|
Eleventh Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed August 26, 2002. |
|
|
|
4.13 |
|
Twelfth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed January 16, 2002. |
|
|
|
4.14 |
|
Thirteenth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed May 22, 2003. |
|
|
|
4.15 |
|
Fourteenth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed October 24, 2003. |
|
|
|
4.16 |
|
Fifteenth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed January 9, 2004. |
37
4.17 |
|
Sixteenth Supplemental Indenture, incorporated by reference to Exhibit 4 to DRLPs Current Report on Form 8-K filed January 23, 2004. |
|
|
|
4.18 |
|
Seventeenth Supplemental Indenture, incorporated by reference to Exhibit 4 of DRLPs Current Report on Form 8-K filed August 18, 2004. |
|
|
|
4.19 |
|
Eighteenth Supplemental Indenture, incorporated by reference to Exhibit 4 of DRLPs Current Report on Form 8-K filed December 23, 2004. |
|
|
|
10.1 |
|
Second Amended and Restated Agreement of Limited Partnership of DRLP, incorporated by reference from Exhibit 4.1 to DRLPs Current Report on Form 8-K filed July 16, 1999. |
|
|
|
10.2 |
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of DRLP, incorporated by reference from Exhibit 10.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2000. |
|
|
|
10.3 |
|
Second Amendment to Second Amended and Restated Agreement of Limited Partnership of DRLP incorporated by reference from Exhibit 10.3 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.4 |
|
Third Amendment To Second Amended and Restated Agreement of Limited Partnership of DRLP incorporated by reference from Exhibit 10.4 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.5 |
|
Fourth Amendment to Second Amended and Restated Agreement of Limited Partnership of DRLP incorporated by reference from Exhibit 10.5 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.6 |
|
Second Amended and Restated Agreement of Limited Partnership of Duke Realty Services Limited Partnership (the Services Partnership), incorporated herein by reference to Exhibit 10.3 to our Annual Report on Form 10-K for the year ended December 31, 1995. |
|
|
|
10.7 |
|
First Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference from Exhibit 10.7 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.8 |
|
Second Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference from Exhibit 10.8 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.9 |
|
Third Amendment to Second Amended and Restated Agreement of Limited Partnership of the Services Partnership incorporated by reference from Exhibit 10.9 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001. |
|
|
|
10.10 |
|
Promissory Note of the Services Partnership, incorporated herein by reference to Exhibit 10.3 to our Form S-2 Registration Statement No. 33-64038 filed June 8, 1993 (the 1993 Registration Statement). |
|
|
|
10.11 |
|
Services Partnership 1993 Stock Option Plan, incorporated herein by reference to Exhibit 10.4 to the 1993 Registration Statement.# |
|
|
|
10.12 |
|
Amendment One to Services Partnership 1993 Stock Option Plan incorporated by reference from Exhibit 10.12 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
38
10.13 |
|
Amendment Two to Services Partnership 1993 Stock Option Plan incorporated by reference from Exhibit 10.13 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.14 |
|
Amendment Three to Services Partnership 1993 Stock Option Plan incorporated by reference from Exhibit 10.14 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2002.# |
|
|
|
10.15 |
|
Acquisition Option Agreement relating to certain properties not contributed to the Operating Partnership by Duke Associates (the Excluded Properties), incorporated herein by reference to Exhibit 10.5 to the 1993 Registration Statement. |
|
|
|
10.16 |
|
Management Agreement relating to the Excluded Properties, incorporated herein by reference to Exhibit 10.6 to the 1993 Registration Statement. |
|
|
|
10.17 |
|
Indemnification Agreement, incorporated herein by reference to Exhibit 10.11 to the 1993 Registration Statement. |
|
|
|
10.18 |
|
1995 Key Employee Stock Option Plan of the Company, incorporated herein by reference to Exhibit 10.13 to our Annual Report on Form 10-K for the year ended December 31, 1995.# |
|
|
|
10.19 |
|
Amendment One To The 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.19 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.20 |
|
Amendment Two to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.20 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.21 |
|
Amendment Three to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.21 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.22 |
|
Amendment Four to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.22 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.23 |
|
Amendment Five to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.23 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.24 |
|
Amendment Six to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc. incorporated by reference from Exhibit 10.24 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.25 |
|
Amendment Seven to the 1995 Key Employees Stock Option Plan of Duke Realty Investments, Inc., incorporated herein by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.26 |
|
Amended and Restated Dividend Increase Unit Plan of the Services Partnership incorporated by reference from Exhibit 10.25 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
39
10.27 |
|
Amendment One to the Amended and Restated Dividend Increase Unit Plan of Services Partnership incorporated by reference from Exhibit 10.26 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.28 |
|
Amendment Two to the Amended and Restated Dividend Increase Unit Plan of Services Partnership incorporated by reference from Exhibit 10.27 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.29 |
|
Amendment Three to the Amended and Restated Dividend Increase Unit Plan of Duke Realty Services Limited Partnership, incorporated herein by reference to Exhibit 10.5 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2001.# |
|
|
|
10.30 |
|
Amendment Four to the 1995 Dividend Increase Unit Plan of Duke Realty Services Limited Partnership.#* |
|
|
|
10.31 |
|
1995 Shareholder Value Plan of the Services Partnership incorporated herein by reference to Exhibit 10.15 to our Annual Report on Form 10-K for the fiscal year ended December 31, 1995.# |
|
|
|
10.32 |
|
Amendment One to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference from Exhibit 10.29 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.33 |
|
Amendment Two to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference from Exhibit 10.30 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.34 |
|
Amendment Three to the 1995 Shareholder Value Plan of Services Partnership incorporated by reference from Exhibit 10.31 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001.# |
|
|
|
10.35 |
|
Amendment Four to the 1995 Shareholder Value Plan of Services Partnership, incorporated herein by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.36 |
|
1998 Duke Realty Severance Pay Plan, incorporated herein by reference to Exhibit 10.18 to our Annual Report on Form 10-K for the fiscal year ended December 31, 1998.# |
|
|
|
10.37 |
|
1999 Directors Stock Option and Dividend Increase Unit Plan, incorporated by reference to Annex F to the Prospectus in the Merger Registration Statement.# |
|
|
|
10.38 |
|
1999 Salary Replacement Stock Option and Dividend Increase Unit Plan is incorporated by reference to Annex G to the Prospectus in the Merger Registration Statement.# |
|
|
|
10.39 |
|
Amendment One to the 1999 Salary Replacement Stock Option and Dividend Increase Unit Plan of Duke Realty Investments, Inc. incorporated herein by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
|
|
|
10.40 |
|
Amendment Two to the 1999 Salary Replacement Stock Option and Dividend Increase Unit Plan of Duke Realty Investments, Inc. incorporated herein by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002.# |
40
10.41 |
|
2000 Performance Share Plan of Duke-Weeks Realty Corporation incorporated herein by reference to Proposal 2 of our 2001 Proxy Statement filed March 13, 2001. |
|
|
|
10.42 |
|
Amendment One to the 2000 Performance Share Plan of Duke-Weeks Realty Corporation incorporated herein by reference to Exhibit 10.6 to our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002. |
|
|
|
10.43 |
|
Amendment Two to the 2000 Performance Share Plan of Duke-Weeks Realty Corporation incorporated herein by reference to Exhibit 10.42 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2003. |
|
|
|
10.44 |
|
Fourth Amended and Restated Revolving Credit Agreement dated January 22, 2004, among DRLP, as borrower, Duke Realty Corporation as General Partner and Guarantor, and Bank One as Administrative Agent and Lender incorporated by reference from Exhibit 10.1 to our Current Report on Form 8-K filed January 22, 2004.* |
|
|
|
11.1 |
|
Statement of Computation of Ratios of Earnings to Fixed Charges.* |
|
|
|
11.2 |
|
Statement of Computation of Ratios of Earnings to Debt Service.* |
|
|
|
21. |
|
List of the Companys Subsidiaries.* |
|
|
|
23. |
|
Consent of KPMG LLP.* |
|
|
|
24. |
|
Executed Powers of Attorney of certain directors.* |
|
|
|
31.1 |
|
Rule 13a-14(A) Certification of the Chief Executive Officer |
|
|
|
31.2 |
|
Rule 13a-14(A) Certification of the Chief Financial Officer |
|
|
|
32.1 |
|
Section 1350 Certification of the Chief Executive Officer |
|
|
|
32.2 |
|
Section 1350 Certification of the Chief Financial Officer |
|
|
|
99.1 |
|
Selected Quarterly Financial Information.* |
# Represents management contract or compensatory plan or arrangement.
We will furnish to any security holder, upon written request, copies of any exhibit incorporated by reference, for a fee of 15 cents per page, to cover the costs of furnishing the exhibits. Written requests should include a representation that the person making the request was the beneficial owner of securities entitled to vote at the Annual Meeting of Shareholders.
(b) Exhibits
The exhibits required to be filed with this Form 10-K pursuant to Item 601 of Regulation S-K or listed under Exhibits in Part IV, Item 14(a)(3) of Form 10-K, which are incorporated herein by reference.
(c) Financial Statement Schedule
The Financial Statement Schedule required to be filed with this Form 10-K is listed under Consolidated Financial Statement Schedules in Part IV, Item 14(a)(2) of this Form 10-K, and is incorporated herein by reference.
41
Managements Report on Internal Control
We, as management of Duke Realty Corporation and its subsidiaries (Duke), are responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Pursuant to the rules and regulations of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles and includes those policies and procedure that:
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.
Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2004, based on the control criteria established in a report entitled Internal Control Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on such evaluation, we have concluded that, as of December 31, 2004, our internal control over financial reporting is effective based on these criteria.
The independent registered public accounting firm of KPMG LLP, as auditors of Dukes consolidated financial statements, has issued an attestation report on managements assessment of Dukes internal control over financial reporting.
/s/ |
Dennis D. Oklak |
|
/s/ |
Matthew A. Cohoat |
|
Dennis D. Oklak |
Matthew A. Cohoat |
||||
President and Chief Executive Officer |
Executive Vice President and |
||||
(Principal Executive Officer) |
Chief Financial Officer |
||||
|
(Principal Financial Officer) |
42
Report of Independent Registered Public Accounting Firm
The Shareholders and Directors of
Duke Realty Corporation:
We have audited the consolidated balance sheets of Duke Realty Corporation and Subsidiaries (the Company) as of December 31, 2004 and 2003, and the related consolidated statements of operations, cash flows and shareholders equity for each of the years in the three-year period ended December 31, 2004. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule III. These consolidated financial statements and the financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and the financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Duke Realty Corporation and Subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule III, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Duke Realty Corporation and Subsidiaries internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 28, 2005, expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
KPMG LLP
Indianapolis, Indiana
February 28, 2005
43
Report of Independent Registered Public Accounting Firm
The Shareholders and Directors of
Duke Realty Corporation:
We have audited managements assessment, included in the accompanying Managements Report on Internal Control that Duke Realty Corporation and Subsidiaries (the Company) maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Duke Realty Corporation and Subsidiaries management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Duke Realty Corporation and Subsidiaries maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in Internal Control-Integrated Framework issued by COSO. Also, in our opinion, Duke Realty Corporation and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Duke Realty Corporation and Subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of operations, cash flows and shareholders equity for each of the years in the three-year period ended December 31, 2004 and related financial statement schedule III, and our report dated February 28, 2005, expressed an unqualified opinion on those consolidated financial statements and related financial statement schedule III.
KPMG LLP
Indianapolis, Indiana
February 28, 2005
44
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31,
(in thousands, except per share amounts)
|
|
2004 |
|
2003 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
Real estate investments: |
|
|
|
|
|
||
Land and improvements |
|
$ |
710,379 |
|
$ |
641,544 |
|
Buildings and tenant improvements |
|
4,666,715 |
|
4,452,624 |
|
||
Construction in progress |
|
109,788 |
|
119,441 |
|
||
Investments in unconsolidated companies |
|
287,554 |
|
295,837 |
|
||
Land held for development |
|
393,650 |
|
314,996 |
|
||
|
|
6,168,086 |
|
5,824,442 |
|
||
Accumulated depreciation |
|
(788,900 |
) |
(677,357 |
) |
||
|
|
|
|
|
|
||
Net real estate investments |
|
5,379,186 |
|
5,147,085 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents |
|
5,589 |
|
12,632 |
|
||
Accounts receivable, net of allowance of $1,238 and $1,524 |
|
17,127 |
|
17,121 |
|
||
Straight-line rent receivable, net of allowance of $1,646 and $2,146 |
|
89,497 |
|
70,143 |
|
||
Receivables on construction contracts, including retentions |
|
59,342 |
|
44,905 |
|
||
Deferred financing costs, net of accumulated amortization of $9,006 and $10,703 |
|
31,924 |
|
13,421 |
|
||
Deferred leasing and other costs, net of accumulated amortization of $88,888 and $67,317 |
|
203,882 |
|
158,562 |
|
||
Escrow deposits and other assets |
|
110,096 |
|
97,380 |
|
||
|
|
$ |
5,896,643 |
|
$ |
5,561,249 |
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
Indebtedness: |
|
|
|
|
|
||
Secured debt |
|
$ |
203,081 |
|
$ |
208,649 |
|
Unsecured notes |
|
2,315,623 |
|
1,775,887 |
|
||
Unsecured line of credit |
|
|
|
351,000 |
|
||
|
|
2,518,704 |
|
2,335,536 |
|
||
|
|
|
|
|
|
||
Construction payables and amounts due subcontractors, including retentions |
|
67,740 |
|
60,789 |
|
||
Accounts payable |
|
526 |
|
2,268 |
|
||
Accrued expenses: |
|
|
|
|
|
||
Real estate taxes |
|
55,748 |
|
52,958 |
|
||
Interest |
|
36,531 |
|
33,259 |
|
||
Other |
|
50,814 |
|
51,808 |
|
||
Other liabilities |
|
105,771 |
|
107,113 |
|
||
Tenant security deposits and prepaid rents |
|
39,827 |
|
37,975 |
|
||
Total liabilities |
|
2,875,661 |
|
2,681,706 |
|
||
|
|
|
|
|
|
||
Minority interest |
|
195,113 |
|
212,794 |
|
||
|
|
|
|
|
|
||
Shareholders equity: |
|
|
|
|
|
||
Preferred shares ($.01 par value); 5,000 shares authorized; 2,365 and 1,898 shares issued and outstanding |
|
657,250 |
|
540,508 |
|
||
Common shares ($.01 par value); 250,000 shares authorized; 142,894 and 136,594 shares issued and outstanding |
|
1,429 |
|
1,366 |
|
||
Additional paid-in capital |
|
2,538,461 |
|
2,379,817 |
|
||
Accumulated other comprehensive income (loss) |
|
(6,547 |
) |
|
|
||
Distributions in excess of net income |
|
(364,724 |
) |
(254,942 |
) |
||
Total shareholders equity |
|
2,825,869 |
|
2,666,749 |
|
||
|
|
$ |
5,896,643 |
|
$ |
5,561,249 |
|
See accompanying Notes to Consolidated Financial Statements.
45
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the Years Ended December 31
(in thousands, except per share amounts)
|
|
2004 |
|
2003 |
|
2002 |
|
||||||
RENTAL OPERATIONS: |
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
||||||
Rental income from continuing operations |
|
$ |
744,065 |
|
$ |
689,343 |
|
$ |
652,827 |
|
|||
Equity in earnings of unconsolidated companies |
|
21,586 |
|
23,688 |
|
27,180 |
|
||||||
|
|
765,651 |
|
713,031 |
|
680,007 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||
Rental expenses |
|
156,070 |
|
141,226 |
|
122,450 |
|
||||||
Real estate taxes |
|
84,802 |
|
77,150 |
|
69,791 |
|
||||||
Interest expense |
|
135,130 |
|
125,696 |
|
111,411 |
|
||||||
Depreciation and amortization |
|
224,649 |
|
188,015 |
|
166,059 |
|
||||||
|
|
600,651 |
|
532,087 |
|
469,711 |
|
||||||
Earnings from continuing rental operations |
|
165,000 |
|
180,944 |
|
210,296 |
|
||||||
|
|
|
|
|
|
|
|
||||||
SERVICE OPERATIONS: |
|
|
|
|
|
|
|
||||||
Revenues: |
|
|
|
|
|
|
|
||||||
General contractor gross revenue |
|
357,133 |
|
286,689 |
|
194,439 |
|
||||||
General contractor costs |
|
(329,545 |
) |
(259,930 |
) |
(172,559 |
) |
||||||
Net general contractor revenue |
|
27,588 |
|
26,759 |
|
21,880 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Property management, maintenance and leasing fees |
|
15,000 |
|
14,731 |
|
14,301 |
|
||||||
Construction management and development activity income |
|
25,002 |
|
15,486 |
|
29,428 |
|
||||||
Other income |
|
3,213 |
|
2,480 |
|
2,971 |
|
||||||
Total revenue |
|
70,803 |
|
59,456 |
|
68,580 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Operating expenses |
|
46,382 |
|
37,635 |
|
38,310 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Earnings from service operations |
|
24,421 |
|
21,821 |
|
30,270 |
|
||||||
|
|
|
|
|
|
|
|
||||||
General and administrative expense |
|
(26,390 |
) |
(22,127 |
) |
(25,291 |
) |
||||||
|
|
|
|
|
|
|
|
||||||
Operating income |
|
163,031 |
|
180,638 |
|
215,275 |
|
||||||
|
|
|
|
|
|
|
|
||||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||
Interest income |
|
5,213 |
|
3,613 |
|
3,860 |
|
||||||
Earnings from sale of land, depreciable property and ownership interests in unconsolidated companies, net of impairment adjustment |
|
10,202 |
|
15,752 |
|
7,292 |
|
||||||
Other revenue (expense) |
|
(567 |
) |
(734 |
) |
182 |
|
||||||
Other minority interest in earnings of subsidiaries |
|
(1,253 |
) |
(586 |
) |
(1,093 |
) |
||||||
Minority interest in earnings of common unitholders |
|
(13,425 |
) |
(15,593 |
) |
(17,009 |
) |
||||||
Minority interest in earnings of preferred unitholders |
|
|
|
(1,904 |
) |
(7,560 |
) |
||||||
Income from continuing operations |
|
163,201 |
|
181,186 |
|
200,947 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Discontinued operations: |
|
|
|
|
|
|
|
||||||
Net income from discontinued operations, net of minority interest |
|
1,602 |
|
6,294 |
|
10,676 |
|
||||||
Gain (loss) on sale of discontinued operations, net of impairment adjustment and minority interest |
|
23,898 |
|
11,752 |
|
(4,456 |
) |
||||||
Income from discontinued operations |
|
25,500 |
|
18,046 |
|
6,220 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Net income |
|
188,701 |
|
199,232 |
|
207,167 |
|
||||||
Dividends on preferred shares |
|
(33,777 |
) |
(37,321 |
) |
(45,053 |
) |
||||||
Adjustments for redemption of preferred stock |
|
(3,645 |
) |
|
|
(8,145 |
) |
||||||
Net income available for common shareholders |
|
$ |
151,279 |
|
$ |
161,911 |
|
$ |
153,969 |
|
|||
|
|
|
|
|
|
|
|
||||||
Basic net income per common share: |
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
.89 |
|
$ |
1.06 |
|
$ |
1.10 |
|
|||
Discontinued operations |
|
.18 |
|
.13 |
|
.05 |
|
||||||
Total |
|
$ |
1.07 |
|
$ |
1.19 |
|
$ |
1.15 |
|
|||
Diluted net income per common share: |
|
|
|
|
|
|
|
||||||
Continuing operations |
|
$ |
.88 |
|
$ |
1.06 |
|
$ |
1.09 |
|
|||
Discontinued operations |
|
.18 |
|
.13 |
|
.05 |
|
||||||
Total |
|
$ |
1.06 |
|
$ |
1.19 |
|
$ |
1.14 |
|
|||
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding |
|
141,379 |
|
135,595 |
|
133,981 |
|
||||||
Weighted average number of common and dilutive potential common shares |
|
157,062 |
|
151,141 |
|
150,839 |
|
||||||
See accompanying Notes to Consolidated Financial Statements.
46
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31
(in thousands)
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
188,701 |
|
$ |
199,232 |
|
$ |
207,167 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation of buildings and tenant improvements |
|
189,119 |
|
168,959 |
|
154,565 |
|
|||
Amortization of deferred leasing and other costs |
|
39,463 |
|
27,275 |
|
21,056 |
|
|||
Amortization of deferred financing costs |
|
4,904 |
|
3,626 |
|
3,725 |
|
|||
Minority interest in earnings |
|
17,184 |
|
20,036 |
|
26,377 |
|
|||
Straight-line rent adjustment |
|
(22,436 |
) |
(22,387 |
) |
(12,500 |
) |
|||
Earnings from land and depreciated property sales |
|
(36,449 |
) |
(28,776 |
) |
(1,048 |
) |
|||
Build-for-sale operations, net |
|
(41 |
) |
(20,899 |
) |
168,199 |
|
|||
Construction contracts, net |
|
(11,047 |
) |
(3,210 |
) |
(11,656 |
) |
|||
Other accrued revenues and expenses, net |
|
(1,070 |
) |
15,989 |
|
9,136 |
|
|||
Operating distributions received in excess of equity in earnings from unconsolidated companies |
|
10,447 |
|
8,783 |
|
4,575 |
|
|||
Net cash provided by operating activities |
|
378,775 |
|
368,628 |
|
569,596 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Development of real estate investments |
|
(145,629 |
) |
(129,199 |
) |
(158,131 |
) |
|||
Acquisition of real estate investments |
|
(204,361 |
) |
(201,819 |
) |
(98,062 |
) |
|||
Acquisition of land held for development and infrastructure costs |
|
(116,669 |
) |
(32,944 |
) |
(27,467 |
) |
|||
Recurring tenant improvements |
|
(58,847 |
) |
(35,972 |
) |
(28,011 |
) |
|||
Recurring leasing costs |
|
(27,777 |
) |
(20,932 |
) |
(17,975 |
) |
|||
Recurring building improvements |
|
(21,029 |
) |
(19,544 |
) |
(13,373 |
) |
|||
Other deferred leasing costs |
|
(16,386 |
) |
(17,167 |
) |
(18,219 |
) |
|||
Other deferred costs and other assets |
|
(15,055 |
) |
(25,264 |
) |
(17,790 |
) |
|||
Proceeds from land and depreciated property sales, net |
|
178,301 |
|
167,626 |
|
52,186 |
|
|||
Advances to unconsolidated companies |
|
(3,033 |
) |
(5,481 |
) |
(11,130 |
) |
|||
Net cash used for investing activities |
|
(430,485 |
) |
(320,696 |
) |
(337,972 |
) |
|||
|
|
|
|
|
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Proceeds from issuance of common shares, net |
|
12,259 |
|
14,026 |
|
22,834 |
|
|||
Proceeds from issuance of preferred shares, net |
|
338,360 |
|
96,700 |
|
|
|
|||
Payments for redemption of preferred shares |
|
(102,652 |
) |
(20 |
) |
(167,953 |
) |
|||
Redemption of warrants |
|
(2,881 |
) |
(4,692 |
) |
|
|
|||
Proceeds from unsecured debt issuance |
|
690,000 |
|
425,000 |
|
200,000 |
|
|||
Payments on unsecured debt |
|
(150,000 |
) |
(175,000 |
) |
|
|
|||
Proceeds from debt refinancing |
|
|
|
38,340 |
|
|
|
|||
Proceeds from issuance of secured debt |
|
|
|
40,000 |
|
|
|
|||
Payments on secured indebtedness including principal amortization |
|
(39,430 |
) |
(143,542 |
) |
(71,953 |
) |
|||
Borrowings (payments) on lines of credit, net |
|
(351,000 |
) |
46,105 |
|
157,305 |
|
|||
Payment for redemption of preferred units |
|
|
|
(65,000 |
) |
(35,000 |
) |
|||
Distributions to common shareholders |
|
(261,061 |
) |
(248,100 |
) |
(242,475 |
) |
|||
Distributions to preferred shareholders |
|
(31,828 |
) |
(37,321 |
) |
(47,053 |
) |
|||
Distributions to preferred unitholders |
|
|
|
(4,859 |
) |
(7,560 |
) |
|||
Distributions to minority interest |
|
(26,941 |
) |
(28,484 |
) |
(28,575 |
) |
|||
Deferred financing costs |
|
(30,159 |
) |
(5,867 |
) |
(3,263 |
) |
|||
Net cash provided by (used for) financing activities |
|
44,667 |
|
(52,714 |
) |
(223,693 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net increase (decrease) in cash and cash equivalents |
|
(7,043 |
) |
(4,782 |
) |
7,931 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents at beginning of year |
|
12,632 |
|
17,414 |
|
9,483 |
|
|||
Cash and cash equivalents at end of year |
|
$ |
5,589 |
|
$ |
12,632 |
|
$ |
17,414 |
|
Other non-cash items: |
|
|
|
|
|
|
|
|||
Assumption of debt for real estate acquisitions |
|
$ |
29,854 |
|
$ |
|
|
$ |
9,566 |
|
Contributions of property to unconsolidated companies |
|
$ |
|
|
$ |
5,009 |
|
$ |
|
|
Conversion of Limited Partner Units to common shares |
|
$ |
25,376 |
|
$ |
26,546 |
|
$ |
60,509 |
|
Conversion of Series D Preferred Shares to common shares |
|
$ |
130,665 |
|
$ |
|
|
$ |
|
|
Issuance of Limited Partner Units for real estate acquisitions |
|
$ |
7,575 |
|
$ |
3,187 |
|
$ |
4,686 |
|
Transfer of debt in sale of depreciated property |
|
$ |
|
|
$ |
|
|
$ |
2,432 |
|
Acquisition of partners interest in unconsolidated companies |
|
$ |
|
|
$ |
20,630 |
|
$ |
12,149 |
|
See accompanying Notes to Consolidated Financial Statements.
47
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders Equity
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Preferred |
|
Common |
|
Additional |
|
Accumulated |
|
Distributions |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2001 |
|
$ |
608,664 |
|
$ |
1,314 |
|
$ |
2,253,784 |
|
$ |
(192 |
) |
$ |
(78,247 |
) |
$ |
2,785,323 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
207,167 |
|
207,167 |
|
||||||
Distributions to preferred shareholders |
|
|
|
|
|
|
|
|
|
(47,053 |
) |
(47,053 |
) |
||||||
Adjustment for carrying value of preferred stock redemptions |
|
|
|
|
|
8,145 |
|
|
|
(8,145 |
) |
|
|
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
(1,919 |
) |
|
|
(1,919 |
) |
||||||
Comprehensive income available for common shareholders |
|
|
|
|
|
|
|
|
|
|
|
158,195 |
|
||||||
Issuance of common shares |
|
|
|
12 |
|
22,855 |
|
|
|
|
|
22,867 |
|
||||||
Acquisition of minority interest |
|
|
|
24 |
|
60,485 |
|
|
|
|
|
60,509 |
|
||||||
Repurchase of Series D Preferred shares |
|
(25 |
) |
|
|
|
|
|
|
|
|
(25 |
) |
||||||
Redemption of Series B Preferred shares |
|
(17,750 |
) |
|
|
(178 |
) |
|
|
|
|
(17,928 |
) |
||||||
Redemption of Series F Preferred shares |
|
(150,000 |
) |
|
|
|
|
|
|
|
|
(150,000 |
) |
||||||
Tax benefits from employee stock plans |
|
|
|
|
|
856 |
|
|
|
|
|
856 |
|
||||||
FASB 123 compensation expense |
|
|
|
|
|
224 |
|
|
|
|
|
224 |
|
||||||
Retirement of common shares |
|
|
|
|
|
(210 |
) |
|
|
|
|
(210 |
) |
||||||
Distributions to common shareholders ($1.81 per share) |
|
|
|
|
|
|
|
|
|
(242,475 |
) |
(242,475 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2002 |
|
$ |
440,889 |
|
$ |
1,350 |
|
$ |
2,345,961 |
|
$ |
(2,111 |
) |
$ |
(168,753 |
) |
$ |
2,617,336 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
199,232 |
|
199,232 |
|
||||||
Distributions to preferred shareholders |
|
|
|
|
|
|
|
|
|
(37,321 |
) |
(37,321 |
) |
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
2,111 |
|
|
|
2,111 |
|
||||||
Comprehensive income available for common shareholders |
|
|
|
|
|
|
|
|
|
|
|
164,022 |
|
||||||
Issuance of common shares |
|
|
|
7 |
|
14,253 |
|
|
|
|
|
14,260 |
|
||||||
Issuance of preferred shares |
|
100,000 |
|
|
|
(3,300 |
) |
|
|
|
|
96,700 |
|
||||||
Acquisition of minority interest |
|
|
|
9 |
|
26,537 |
|
|
|
|
|
26,546 |
|
||||||
Repurchase of Series D Preferred shares |
|
(20 |
) |
|
|
|
|
|
|
|
|
(20 |
) |
||||||
Conversion of Series D Preferred shares |
|
(361 |
) |
|
|
361 |
|
|
|
|
|
|
|
||||||
Redemption of Warrants |
|
|
|
|
|
(4,692 |
) |
|
|
|
|
(4,692 |
) |
||||||
Tax benefits from employee stock plans |
|
|
|
|
|
542 |
|
|
|
|
|
542 |
|
||||||
FASB 123 compensation expense |
|
|
|
|
|
155 |
|
|
|
|
|
155 |
|
||||||
Distributions to common shareholders ($1.83 per share) |
|
|
|
|
|
|
|
|
|
(248,100 |
) |
(248,100 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2003 |
|
$ |
540,508 |
|
$ |
1,366 |
|
$ |
2,379,817 |
|
$ |
|
|
$ |
(254,942 |
) |
$ |
2,666,749 |
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
188,701 |
|
188,701 |
|
||||||
Distributions to preferred shareholders |
|
|
|
|
|
|
|
|
|
(33,777 |
) |
(33,777 |
) |
||||||
Adjustment for carrying value of preferred stock redemption |
|
|
|
|
|
3,645 |
|
|
|
(3,645 |
) |
|
|
||||||
Gains (losses) on derivative instruments |
|
|
|
|
|
|
|
(6,547 |
) |
|
|
(6,547 |
) |
||||||
Comprehensive income available for common shareholders |
|
|
|
|
|
|
|
|
|
|
|
148,377 |
|
||||||
Issuance of common shares |
|
|
|
6 |
|
12,361 |
|
|
|
|
|
12,367 |
|
||||||
Issuance of preferred shares |
|
350,000 |
|
|
|
(11,688 |
) |
|
|
|
|
338,312 |
|
||||||
Acquisition of minority interest |
|
|
|
8 |
|
25,368 |
|
|
|
|
|
25,376 |
|
||||||
Conversion of Series D Preferred Shares |
|
(130,665 |
) |
49 |
|
130,616 |
|
|
|
|
|
|
|
||||||
Redemption of Series D Preferred Shares |
|
(2,593 |
) |
|
|
(30 |
) |
|
|
|
|
(2,623 |
) |
||||||
Redemption of Series E Preferred Shares |
|
(100,000 |
) |
|
|
(29 |
) |
|
|
|
|
(100,029 |
) |
||||||
Exercise of Warrants |
|
|
|
|
|
(2,881 |
) |
|
|
|
|
(2,881 |
) |
||||||
Tax benefits from employee stock plans |
|
|
|
|
|
770 |
|
|
|
|
|
770 |
|
||||||
FASB 123 compensation expense |
|
|
|
|
|
512 |
|
|
|
|
|
512 |
|
||||||
Distributions to common shareholders ($1.85 per share) |
|
|
|
|
|
|
|
|
|
(261,061 |
) |
(261,061 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2004 |
|
$ |
657,250 |
|
$ |
1,429 |
|
$ |
2,538,461 |
|
$ |
(6,547 |
) |
$ |
(364,724 |
) |
$ |
2,825,869 |
|
See accompanying Notes to Consolidated Financial Statements.
48
DUKE REALTY CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) The Company
Our rental operations are conducted through Duke Realty Limited Partnership (DRLP). We owned approximately 91.3% of the common partnership interests of DRLP (Units) at December 31, 2004. The remaining Units in DRLP are redeemable for shares of our common stock. We conduct Service Operations through Duke Realty Services Limited Partnership (DRSLP), in which we are the sole general partner. We also conduct Service Operations through Duke Construction Limited Partnership (DCLP), which is effectively 100% owned by DRLP. The consolidated financial statements include our accounts and our majority-owned or controlled subsidiaries.
(2) Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and our controlled subsidiaries. The equity interests in these controlled subsidiaries not owned by us are reflected as minority interests in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. Investments in entities that we do not control through majority voting interest or where the other owner has substantial participating rights are not consolidated and are reflected as investments in unconsolidated companies under the equity method of reporting.
Reclassifications
Certain 2003 and 2002 balances have been reclassified to conform to the 2004 presentation.
Real Estate Investments
Rental real property, including land, land improvements, buildings and building improvements, are included in real estate investments and are generally stated at cost. Buildings and land improvements are depreciated on the straight-line method over their estimated life not to exceed 40 and 15 years, respectively, and tenant improvement costs are depreciated using the straight-line method over the term of the related lease.
Direct and certain indirect costs clearly associated and incremental to the development, construction, leasing or expansion of real estate investments are capitalized as a cost of the property. In addition, all leasing commissions paid to third parties for new leases or lease renewals are capitalized. We capitalize a portion of our indirect costs associated with our construction/development and leasing efforts. In assessing the amount of direct and indirect costs to be capitalized, allocations are made based on estimates of the actual amount of time spent in each activity. The capitalized cost pool does not include any costs allocable to its executive officers. Additionally, we do not capitalize any costs attributable to downtime or to unsuccessful projects of leasing activities.
Within our Rental Operations, direct and indirect costs are capitalized under the guidelines of Statement of Financial Accounting Standard (SFAS) No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects (SFAS 67), and interest costs are capitalized under the guidelines of SFAS No. 34, Capitalization of Interest Cost (SFAS 34). The Company capitalizes these project costs associated with the initial construction of a property up to the time the property is substantially complete and ready for its intended use. In addition, the Company capitalizes costs, including real estate taxes, insurance, and utilities, that have been
49
allocated to vacant space based on the square footage of the portion of the building not held available for immediate occupancy during the extended lease-up periods after construction of the building shell has been completed if costs are being incurred to ready the vacant space for its intended use. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once necessary work has been completed on a vacant space, project costs are no longer capitalized. We cease capitalization of all project costs on extended lease-up periods after the shorter of a one-year period after the completion of the building shell or when the property attains 90% occupancy. Tenant improvement costs are generally not incurred on vacant space until a lease is signed and specific improvements are identified in the lease.
Construction in process and land held for development are included in real estate investments and are stated at cost. Real estate investments also include our equity interests in unconsolidated joint ventures that own and operate rental properties and hold land for development. We analyze our investments in joint ventures under Financial Accounting Standards Board (FASB) Interpretation No. 46(R), Consolidation of Variable Interest Entities, to determine if the joint venture is considered a variable interest entity and would require consolidation. The equity method of accounting is used for these investments in which we have the ability to exercise significant influence, but not control, over operating and financial policies. Any difference between the carrying amount of these investments and the underlying equity in net assets is amortized to equity in earnings of unconsolidated companies over the depreciable life of the property, generally 40 years.
We adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long Lived Assets (SFAS 144), in 2002. In accordance with this statement, properties held for rental are individually evaluated for impairment when conditions exist which may indicate that it is probable that the sum of expected future cash flows (on an undiscounted basis) from a rental property over its anticipated holding period is less than its historical net cost basis. Upon determination that a permanent impairment has occurred, a loss is recorded to reduce the net book value of that property to its fair market value. Real properties to be disposed of are reported at the lower of net historical cost basis or the estimated fair market value, less the estimated costs to sell. Once a property is designated as held for disposal, no further depreciation expense is recorded.
In accordance with SFAS No. 141, Business Combinations (SFAS 141), we allocate the purchase price of acquired properties to net tangible and identified intangible assets based on their respective fair values. The allocation to tangible assets (buildings, tenant improvements and land) is based upon managements determination of the value of the property as if it were vacant using discounted cash flow models similar to those used by independent appraisers. Factors considered by management include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases. The remaining purchase price is allocated among three categories of intangible assets consisting of the above or below market component of in-place leases, the value of in-place leases and the value of customer relationships.
The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term and (ii) managements estimate of the amounts that would be paid using fair market rates over the remaining term of the lease. The amounts allocated to above or below market leases are included in deferred leasing and other costs in the balance sheet and are amortized to rental income over the remaining terms of the respective leases.
50
The total amount of intangible assets is further allocated to in-place lease values and to customer relationship values based upon managements assessment of their respective values. These intangible assets are included in deferred leasing and other costs in the balance sheet and are depreciated over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.
Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents.
Valuation of Receivables
We reserve the entire receivable balance, including straight-line rent, of any tenant with an amount outstanding over 90 days. Straight-line rent receivables for any tenant with long-term risk, regardless of the status of rent receivables, are reviewed and reserved as necessary.
Deferred Costs
Costs incurred in connection with obtaining financing are amortized to interest expense on the straight-line method, which approximates a constant spread over the term of the related loan. All direct and indirect costs, including estimated internal costs, associated with the leasing of real estate investments owned by us are capitalized and amortized over the term of the related lease. Unamortized costs are charged to expense upon the early termination of the lease or upon early payment of the financing.
Revenues
Rental Operations
Rental income from leases with scheduled rental increases during their terms is recognized on a straight-line basis.
Service Operations
Management fees are based on a percentage of rental receipts of properties managed and are recognized as the rental receipts are collected. Maintenance fees are based upon established hourly rates and are recognized as the services are performed. Construction management and development fees represent fee based third party contracts and are recognized as earned based on the terms of the contract, which approximates the percentage of completion method.
We recognize income on construction contracts where we serve as a general contractor on the percentage of completion method. Using this method, profits are recorded based on our estimates of the percentage of completion of individual contracts, commencing when the work performed under the contracts reach a point where the final costs can be estimated with reasonable accuracy. The percentage of completion estimates are based on a comparison of the contract expenditures incurred to the estimated final costs. Changes in job performance, job conditions and estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined.
51
Property Sales
Gains from sales of depreciated property are recognized in accordance with SFAS No. 66, Accounting for Sales of Real Estate (SFAS 66), and are included in earnings from sales of land and depreciable property dispositions, net of any impairment adjustments, in the Statement of Operations if identified as held-for-sale prior to adoption of SFAS 144 and in discontinued operations if identified as held-for-sale after adoption of SFAS 144.
Gains or losses to our sale of property that were developed with the intent to sell and not for long-term rental are recognized in accordance with SFAS 66 and are included in construction management and development activity income in the Statement of Operations.
Net Income Per Common Share
Basic net income per common share is computed by dividing net income available for common shares by the weighted average number of common shares outstanding for the period. Diluted net income per common share is computed by dividing the sum of net income available for common shareholders and the minority interest in earnings allocable to Units not owned by us, by the sum of the weighted average number of common shares and minority Units outstanding, including any dilutive potential common shares for the period.
The following table reconciles the components of basic and diluted net income per common share (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
||||
Basic net income available for common shares |
|
$ |
151,279 |
|
$ |
161,911 |
|
$ |
153,969 |
|
|
Minority interest in earnings of common unitholders |
|
14,966 |
|
17,546 |
|
17,726 |
|
||||
Diluted net income available for common shares |
|
$ |
166,245 |
|
$ |
179,457 |
|
$ |
171,695 |
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding |
|
141,379 |
|
135,595 |
|
133,981 |
|
||||
Weighted average partnership units outstanding |
|
13,902 |
|
14,685 |
|
15,442 |
|
||||
Weighted average conversion of Series D preferred shares (1) |
|
877 |
|
|
|
|
|
||||
Dilutive shares for stock-based compensation plans |
|
904 |
|
861 |
|
1,416 |
|
||||
Weighted average number of common shares and dilutive potential common shares |
|
157,062 |
|
151,141 |
|
150,839 |
|
||||
(1) We called for the redemption of the Series D shares as of March 16, 2004. Prior to the redemption date, nearly 5.3 million Series D shares were converted to 4.9 million common shares. These shares represent the weighted effect, assuming the Series D shares had been converted on January 1, 2004.
The Series D Convertible Preferred Stock was anti-dilutive for the years ended December 31, 2003 and 2002; therefore, no conversion to common shares was included in weighted average dilutive potential common shares.
A joint venture partner in one of our unconsolidated companies has the option to convert a portion of its ownership to our common shares. The effect of this option on earnings per share was anti-dilutive for the years ended December 31, 2004, 2003 and 2002.
Federal Income Taxes
We have elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of our adjusted taxable income to our stockholders. Management intends to continue to adhere to these requirements and to maintain our REIT status. As a REIT, we are entitled to a tax
52
deduction for some or all of the dividends we pay to shareholders. Accordingly, we generally will not be subject to federal income taxes as long as we distribute an amount equal to or in excess of our taxable income currently to stockholders. A REIT generally is subject to federal income taxes on any taxable income that is not currently distributed to its shareholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes and may not be able to qualify as a REIT for four subsequent taxable years.
REIT qualification reduces, but does not eliminate, the amount of state and local taxes we pay. In addition, our financial statements include the operations of taxable corporate subsidiaries that are not entitled to a dividends paid deduction and are subject to corporate federal, state and local income taxes. As a REIT, we may also be subject to certain federal excise taxes if we engage in certain types of transactions.
The following table reconciles our net income to taxable income before the dividends paid deduction for the years ended December 31, 2004, 2003 and 2002 (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Net income |
|
$ |
188,701 |
|
$ |
199,232 |
|
$ |
207,167 |
|
Book/tax differences |
|
53,817 |
|
35,082 |
|
26,856 |
|
|||
Taxable income before adjustments |
|
242,518 |
|
234,314 |
|
234,023 |
|
|||
Less: capital gains |
|
(38,655 |
) |
(32,009 |
) |
(4,203 |
) |
|||
Adjusted taxable income subject to 90% dividend requirement |
|
$ |
203,863 |
|
$ |
202,305 |
|
$ |
229,820 |
|
Our dividends paid deduction is summarized below (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Cash dividends paid |
|
$ |
292,889 |
|
$ |
284,868 |
|
$ |
289,528 |
|
Less: Capital gains distribution |
|
(38,655 |
) |
(32,009 |
) |
(4,203 |
) |
|||
Less: Return of capital |
|
(46,694 |
) |
(46,637 |
) |
(50,425 |
) |
|||
Total dividends paid deduction attributable to adjusted taxable income |
|
$ |
207,540 |
|
$ |
206,222 |
|
$ |
234,900 |
|
A summary of the tax characterization of the dividends paid for the years ended December 31, 2004, 2003 and 2002 follows:
|
|
2004 |
|
2003 |
|
2002 |
|
Common Shares |
|
|
|
|
|
|
|
Ordinary income |
|
69.3 |
% |
69.7 |
% |
78.2 |
% |
Return of capital |
|
17.5 |
% |
19.1 |
% |
20.5 |
% |
Capital gains |
|
13.2 |
% |
11.2 |
% |
1.3 |
% |
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
Preferred Shares |
|
|
|
|
|
|
|
Ordinary income |
|
86.8 |
% |
88.8 |
% |
98.7 |
% |
Capital gains |
|
13.2 |
% |
11.2 |
% |
1.3 |
% |
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
We recorded federal and state income taxes of $5.2 million, $4.0 million and $12.0 million for 2004, 2003 and 2002, respectively, which were primarily attributable to the earnings of our taxable REIT subsidiaries. The taxable REIT subsidiaries had no significant deferred income tax items.
Stock Based Compensation
We apply the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations in accounting, for all stock based awards issued prior to 2002.
53
Accordingly, for stock options granted prior to 2002, no compensation expense is reflected in net income as all options granted had an exercise price equal to the market value of the underlying common stock on the date of the grant.
In 2002, we prospectively adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123), for all awards granted after January 1, 2002.
Awards under our stock based employee compensation plans generally vest over five years at 20% per year. Therefore, the expense related to these plans is less than that which would have been recognized if the fair value method had been applied to all awards since the original effective date of SFAS 123. The following table illustrates the effect on net income and earnings per share if the fair value method had been applied to all outstanding and unvested awards in each period (in thousands, except per share amounts).
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income, as reported |
|
$ |
151,279 |
|
$ |
161,911 |
|
$ |
153,969 |
|
Add: Stock-based employee compensation expense included in net income determined under fair value method |
|
455 |
|
155 |
|
224 |
|
|||
Deduct: Total stock based compensation expense determined under fair value method for all awards |
|
(923 |
) |
(778 |
) |
(1,153 |
) |
|||
Proforma Net Income |
|
$ |
150,811 |
|
$ |
161,288 |
|
$ |
153,040 |
|
|
|
|
|
|
|
|
|
|||
Basic net income per share |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
1.07 |
|
$ |
1.19 |
|
$ |
1.15 |
|
Pro forma |
|
$ |
1.07 |
|
$ |
1.19 |
|
$ |
1.14 |
|
|
|
|
|
|
|
|
|
|||
Diluted net income per share |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
1.06 |
|
$ |
1.19 |
|
$ |
1.14 |
|
Pro forma |
|
$ |
1.06 |
|
$ |
1.18 |
|
$ |
1.13 |
|
We periodically enter into certain interest rate protection agreements to effectively convert or cap floating rate debt to a fixed rate, and to hedge anticipated future financing transactions. Net amounts paid or received under these agreements are recognized as an adjustment to the interest expense of the corresponding debt. We do not utilize derivative financial instruments for trading or speculative purposes.
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended (SFAS 133), requires that all derivative instruments be recorded on the balance sheet as assets or liabilities at their fair value. Derivatives that are not hedges must be adjusted to fair value through the recording of income or expense. If a derivative qualifies as a hedge, the changes in fair value of the effective portion of the hedge are recognized in other comprehensive income, while the ineffective portion of the derivatives change in fair value is recognized in earnings. We estimate the fair value of derivative instruments using standard market conventions and techniques such as discounted cash flow analysis, option pricing models and termination cost at each balance sheet date.
Use Of Estimates
The preparation of the financial statements requires management to make a number of estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
54
(3) Related Party Transactions
We provide property management, leasing, construction and other tenant related services to properties in which former executive officers and current directors have ownership interests. We received fees totaling approximately $693,000, $1.2 million, and $1.4 million in 2004, 2003 and 2002, respectively, for services provided to these properties. The fees we charged for such services are equivalent to those charged to unrelated third-party owners for similar services. We had an option to acquire the executive officers interests in these properties. Two of these properties, the Bank One Towers office buildings in Cincinnati, Ohio, were acquired in August 2003 at a price of $45.5 million. The terms of this acquisition were reviewed and approved by the independent members of our Board of Directors. The options on the remaining properties expired in October 2003, as the independent members of our Board of Directors determined that it was not in our best interests to exercise the options.
We provide property management, leasing, construction and other tenant related services to unconsolidated companies in which we have an equity interest. For each of the years ended December 31, 2004, 2003 and 2002, we received management fees of $4.9 million from these unconsolidated companies. In addition, for each of the years ended December 31, 2004, 2003 and 2002, respectively, we received from these entities leasing fees of $2.6 million, $2.3 million and $2.5 million and construction and development fees of $1.5 million, $1.4 million and $4.5 million. These fees were charged at market rates and we eliminated our ownership percentage of these fees in the consolidated financial statements.
In 2002, we received lease termination fees totaling $7.7 million from a tenant that is a subsidiary of Progress Energy, Inc. At that time, William Cavanaugh III was President and Chief Executive Officer of Progress Energy, Inc. and a member of our Board of Directors. Our independent directors approved the transaction and management believes that the amount received approximates a value that would have been charged to tenants with similar lease terms and commitments.
(4) Investments in Unconsolidated Companies
We have equity interests ranging from 10% - 64% in unconsolidated joint ventures that own and operate rental properties and hold land for development.
Combined summarized financial information for the unconsolidated companies as of December 31, 2004 and 2003, and for the years ended December 31, 2004, 2003, and 2002, are as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||||||||
Rental revenue |
|
$ |
167,803 |
|
$ |
170,227 |
|
$ |
169,683 |
|
||||||
Net income |
|
$ |
40,138 |
|
$ |
41,065 |
|
$ |
51,013 |
|
||||||
Earnings distributions received |
|
$ |
30,309 |
|
$ |
30,844 |
|
$ |
29,238 |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
Land, buildings and tenant improvements, net |
|
$ |
1,158,068 |
|
$ |
1,173,232 |
|
|
|
|||||||
Land held for development |
|
50,173 |
|
51,328 |
|
|
|
|||||||||
Other assets |
|
62,190 |
|
62,196 |
|
|
|
|||||||||
|
|
$ |
1,270,431 |
|
$ |
1,286,756 |
|
|
|
|||||||
Property indebtedness |
|
$ |
570,941 |
|
$ |
577,732 |
|
|
|
|||||||
Other liabilities |
|
51,377 |
|
41,691 |
|
|
|
|||||||||
|
|
622,318 |
|
619,423 |
|
|
|
|||||||||
Owners equity |
|
648,113 |
|
667,333 |
|
|
|
|||||||||
|
|
$ |
1,270,431 |
|
$ |
1,286,756 |
|
|
|
|||||||
55
Our share of the scheduled payments of long term debt for the unconsolidated joint ventures for each of the next five years and thereafter as of December 31, 2004, are as follows (in thousands):
Year |
|
Future Repayments |
|
|
2005 |
|
$ |
31,713 |
|
2006 |
|
13,740 |
|
|
2007 |
|
62,254 |
|
|
2008 |
|
1,507 |
|
|
2009 |
|
70,473 |
|
|
Thereafter |
|
104,595 |
|
|
|
|
$ |
284,282 |
|
The following significant transactions involving the unconsolidated companies have occurred over the past three years:
During 2003, we purchased our partners interests in three separate joint ventures. We had a 50% interest in each of these ventures prior to their acquisition. We also sold our 50% interest in two separate joint ventures to our partners. In addition, we contributed cash and undeveloped land to a joint venture that owns undeveloped land and an office building in return for a 50% interest.
In 2002, we recognized a gain of $1.8 million on the sale of a building that was developed for sale by a joint venture in which we owned a 50% interest. The gain was included in equity in earnings in the Statement of Operations. We also bought out our other partners interest in six separate joint ventures. We had a 50% interest in each of these ventures prior to such acquisitions.
(5) Real Estate Investments
We have classified operations of 86 buildings as discontinued operations as of December 31, 2004. These 86 buildings consist of 69 industrial, 12 office and five retail properties. As a result, we classified net income, net of minority interest, of $1.6 million, $6.3 million and $10.7 million as net income from discontinued operations for the years ended December 31, 2004, 2003 and 2002, respectively. Forty-one of these properties were sold during 2004, 42 properties were sold during 2003, two properties were sold during 2002 and one operating property is classified as held-for-sale at December 31, 2004. The gains on disposal of these properties, net of impairment adjustment and minority interest, of $23.9 million, $11.7 million for the years ended December 31, 2004 and 2003, respectively, are also reported in discontinued operations. For the year ended December 31, 2002, a $4.5 million loss on disposal of properties, net of impairment adjustment and minority interest, is reported in discontinued operations due to impairment charges of $7.7 million recorded on three properties in 2002 that were later sold in 2003 and 2004.
The following table illustrates the major classes of assets and operations affected by the 86 buildings identified as discontinued operations at December 31, 2004 (in thousands):
56
|
|
2004 |
|
2003 |
|
2002 |
|
||||||
Statement of Operations: |
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
11,916 |
|
$ |
29,874 |
|
$ |
37,700 |
|
|||
Expenses: |
|
|
|
|
|
|
|
||||||
Operating |
|
3,703 |
|
8,831 |
|
9,296 |
|
||||||
Interest |
|
2,479 |
|
5,810 |
|
6,872 |
|
||||||
Depreciation and Amortization |
|
3,933 |
|
8,219 |
|
9,562 |
|
||||||
General and Administrative |
|
42 |
|
41 |
|
63 |
|
||||||
Operating Income |
|
1,759 |
|
6,973 |
|
11,907 |
|
||||||
Other Income |
|
|
|
2 |
|
(1 |
) |
||||||
Minority interest expense - operating and other income |
|
(157 |
) |
(681 |
) |
(1,230 |
) |
||||||
Income from discontinued operations, before gain on sale |
|
1,602 |
|
6,294 |
|
10,676 |
|
||||||
Gain (loss) on sale of property, net of impairment adjustment |
|
26,247 |
|
13,024 |
|
(4,969 |
) |
||||||
Minority interest expense - gain on sales |
|
(2,349 |
) |
(1,272 |
) |
513 |
|
||||||
Income from discontinued operations |
|
$ |
25,500 |
|
$ |
18,046 |
|
$ |
6,220 |
|
|||
Balance Sheet: |
|
|
|
|
|
|
|
||||||
Real estate investments, net |
|
$ |
3,358 |
|
|
|
|
|
|||||
Other Assets |
|
1,195 |
|
|
|
|
|
||||||
Total Assets |
|
$ |
4,553 |
|
|
|
|
|
|||||
Accrued Expenses |
|
$ |
18 |
|
|
|
|
|
|||||
Other Liabilities |
|
38 |
|
|
|
|
|
||||||
Equity and minority interest |
|
4,497 |
|
|
|
|
|
||||||
Total Liabilities and Equity |
|
$ |
4,553 |
|
|
|
|
|
|||||
We allocate interest expense to discontinued operations as permitted under EITF 87-24, Allocation of Interest to Discontinued Operations, and have included such interest expense in computing net income from discontinued operations. Interest expense allocable to discontinued operations includes interest on the debt for the secured properties and an allocable share of our consolidated unsecured interest expense for unencumbered properties. The allocation of unsecured interest expense to discontinued operations was based upon the Gross Book Value of the discontinued operations unencumbered population as it related to our entire unencumbered population.
At December 31, 2004, we had one industrial property comprising approximately 81,000 square feet classified as held-for-sale. The net book value of the property held-for-sale at December 31, 2004, was approximately $3.4 million.
In 2004 we recorded $424,000 of impairment adjustments for three land parcels that were held-for-sale. We also recorded a $180,000 impairment adjustment for the industrial building classified as held-for-sale at December 31, 2004. These adjustments reflect the write-down of the carrying values of the properties to their projected sales prices, less selling expenses, once it became probable that the properties would be sold. The industrial building is projected to sell in the first quarter of 2005. Each of the land parcel properties were later sold in 2004.
In 2003 we recorded $1.1 million of impairment adjustments for one industrial building and three land parcels that were held-for-sale. These adjustments reflect the write-down of the carrying values of the properties to their projected sales prices, less selling expenses, once it became probable that the properties would be sold. Each of these properties was later sold in 2003.
We recorded a $9.4 million impairment adjustment for six properties in 2002. This total consisted of a $7.7 million adjustment for three industrial properties and a $1.7 million adjustment for three office properties. The properties were identified as impaired upon the comparison of their projected undiscounted cash flows to their carrying values. The impairment adjustment reflects the write-down of the carrying values of the
57
properties to their estimated fair market values. In estimating fair market value, management considers valuation factors used by independent appraisers, including the sales of comparable properties, replacement cost and the capitalization of future expected net operating income.
(6) Indebtedness
Indebtedness at December 31 consists of the following (in thousands):
|
|
2004 |
|
2003 |
|
||
Fixed rate secured debt, weighted average interest rate of 6.51% at December 31, 2004, and 6.94% at December 31, 2003, maturity dates ranging from 2005 to 2017 |
|
$ |
163,607 |
|
$ |
153,460 |
|
|
|
|
|
|
|
||
Variable rate secured debt, weighted average interest rate of 3.43% at December 31, 2004, and 2.42% at December 31, 2003, maturity dates ranging from 2006 to 2025 |
|
39,474 |
|
55,189 |
|
||
|
|
|
|
|
|
||
Fixed rate unsecured notes, weighted average interest rate of 6.02% at December 31, 2004, and 6.41% at December 31, 2003, maturity dates ranging from 2005 to 2028 |
|
2,065,623 |
|
1,775,887 |
|
||
|
|
|
|
|
|
||
Unsecured line of credit, facility unused at December 31, 2004, interest rate of 1.77% at December 31, 2003, maturity date 2007 |
|
|
|
351,000 |
|
||
|
|
|
|
|
|
||
Variable rate unsecured note, interest rate of 2.78% at December 31, 2004, maturity date of 2006 |
|
250,000 |
|
|
|
||
|
|
$ |
2,518,704 |
|
$ |
2,335,536 |
|
The fair value of our indebtedness as of December 31, 2004, was $2.7 billion.
As of December 31, 2004, the $203.1 million of secured debt was collateralized by rental properties with a carrying value of $464.6 million and by letters of credit in the amount of $14 million.
We had one unsecured line of credit available at December 31, 2004, described as follows (in thousands):
|
|
|
|
|
|
|
|
Outstanding |
|
||
|
|
Borrowing |
|
Maturity |
|
Interest |
|
at December |
|
||
Description |
|
Capacity |
|
Date |
|
Rate |
|
31, 2004 |
|
||
Unsecured Line of Credit |
|
$ |
500,000 |
|
January 2007 |
|
LIBOR + .60 |
% |
$ |
|
|
The stated interest rate under the line is LIBOR plus 60 basis points. However, the facility provides us with an option to obtain borrowings from financial institutions that participate in the line, at rates lower than the stated interest rate, subject to certain restrictions. At December 31, 2004, we were not using this facility.
The line of credit also contains financial covenants that require us to meet defined levels of performance. As of December 31, 2004, we are in compliance with all covenants and expect to remain in compliance for the foreseeable future.
In January 2004, we issued $125 million of four-year unsecured debt at an effective interest rate of 3.35%
In August 2004, we issued $250 million of 5.40% unsecured notes due in 2014. The notes were issued as part of an exchange of securities for $100 million principal amount of our 6.95% unsecured debt due August 2004. The remaining cash proceeds were used to fund costs associated with the offering and exchange of debt, and to reduce amounts outstanding under our unsecured line of credit.
In December 2004, we issued $250.0 million of unsecured floating rate debt at 26 basis points over LIBOR. The debt matures in 2006, but is callable by us after six months.
58
At December 31, 2004, the scheduled amortization and maturities of all indebtedness for the next five years and thereafter were as follows (in thousands):
Year |
|
Amount |
|
|
2005 |
|
$ |
279,666 |
|
2006 |
|
423,504 |
|
|
2007 |
|
221,506 |
|
|
2008 |
|
265,059 |
|
|
2009 |
|
280,867 |
|
|
Thereafter |
|
1,048,102 |
|
|
|
|
$ |
2,518,704 |
|
The amount of interest paid in 2004, 2003 and 2002 was $136.2 million, $130.1 million and $125.9 million, respectively. The amount of interest capitalized in 2004, 2003 and 2002 was $6.0 million, $6.7 million and $13.5 million, respectively.
(7) Segment Reporting
We are engaged in four operating segments, the first three of which consist of the ownership and rental of office, industrial and retail real estate investments (collectively, Rental Operations). The fourth segment consists of our build-to-suit for sale operations and the providing of various real estate services such as property management, maintenance, leasing, development and construction management to third-party property owners and joint ventures (Service Operations). Our reportable segments offer different products or services and are managed separately because each requires different operating strategies and management expertise. There are no material intersegment sales or transfers.
Non-segment revenue consists mainly of equity in earnings of unconsolidated companies. Segment FFO information is calculated by subtracting operating expenses attributable to the applicable segment from segment revenues. Non-segment assets consist of corporate assets including cash, deferred financing costs and investments in unconsolidated companies. Interest expense and other non-property specific revenues and expenses are not allocated to individual segments in determining our performance measure.
We assess and measure segment operating results based upon an industry performance measure referred to as Funds From Operations (FFO), which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of an equity real estate investment trust (REIT). FFO is calculated in accordance with the definition that was adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT). FFO, as defined by NAREIT, represents net income (loss) determined in accordance with accounting principles generally accepted in the United States of America (GAAP), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization, and after similar adjustments for unconsolidated partnerships and joint ventures.
The revenues and FFO for each of the reportable segments for the years ended December 31, 2004, 2003 and 2002, and the assets of each reportable segment as of December 31, 2004 and 2003 are summarized as follows (in thousands):
59
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental Operations: |
|
|
|
|
|
|
|
|||
Office |
|
$ |
459,431 |
|
$ |
419,962 |
|
$ |
393,810 |
|
Industrial |
|
274,393 |
|
259,762 |
|
250,391 |
|
|||
Retail |
|
4,893 |
|
5,863 |
|
4,733 |
|
|||
Service Operations |
|
70,803 |
|
59,456 |
|
68,580 |
|
|||
Total Segment Revenues |
|
809,520 |
|
745,043 |
|
717,514 |
|
|||
Non-Segment Revenue |
|
26,934 |
|
27,444 |
|
31,073 |
|
|||
Consolidated Revenue from continuing operations |
|
836,454 |
|
772,487 |
|
748,587 |
|
|||
Discontinued Operations |
|
11,916 |
|
29,874 |
|
38,975 |
|
|||
Consolidated Revenue |
|
$ |
848,370 |
|
$ |
802,361 |
|
$ |
787,562 |
|
|
|
|
|
|
|
|
|
|||
Funds From Operations |
|
|
|
|
|
|
|
|||
Rental Operations: |
|
|
|
|
|
|
|
|||
Office |
|
$ |
293,572 |
|
$ |
273,055 |
|
$ |
263,135 |
|
Industrial |
|
205,470 |
|
195,046 |
|
193,873 |
|
|||
Retail |
|
3,946 |
|
4,929 |
|
4,128 |
|
|||
Services Operations |
|
24,421 |
|
21,821 |
|
30,270 |
|
|||
Total Segment FFO |
|
527,409 |
|
494,851 |
|
491,406 |
|
|||
Non-Segment FFO: |
|
|
|
|
|
|
|
|||
Interest expense |
|
(135,130 |
) |
(125,696 |
) |
(111,411 |
) |
|||
Interest income |
|
5,213 |
|
3,613 |
|
3,860 |
|
|||
General and administrative expense |
|
(26,390 |
) |
(22,127 |
) |
(25,291 |
) |
|||
Gain on land sales |
|
10,119 |
|
7,135 |
|
4,478 |
|
|||
Impairment charges on depreciable property |
|
(180 |
) |
(500 |
) |
(9,379 |
) |
|||
Other expenses |
|
(363 |
) |
(2,796 |
) |
(368 |
) |
|||
Minority interest in earnings of subsidiaries |
|
(1,253 |
) |
(586 |
) |
(1,093 |
) |
|||
Minority interest in earnings of common unitholders |
|
(13,425 |
) |
(15,593 |
) |
(17,009 |
) |
|||
Minority interest in earnings of preferred unitholders |
|
|
|
(1,904 |
) |
(7,560 |
) |
|||
Minority interest share of FFO adjustments |
|
(19,783 |
) |
(18,854 |
) |
(19,353 |
) |
|||
Joint venture FFO |
|
40,488 |
|
42,526 |
|
44,778 |
|
|||
Dividends on preferred shares |
|
(33,777 |
) |
(37,321 |
) |
(45,053 |
) |
|||
Adjustment for redemption of preferred stock |
|
(3,645 |
) |
|
|
(8,145 |
) |
|||
Discontinued operations, net of minority interest |
|
3,186 |
|
13,241 |
|
22,026 |
|
|||
Consolidated FFO |
|
352,469 |
|
335,989 |
|
321,886 |
|
|||
|
|
|
|
|
|
|
|
|||
Depreciation and amortization on continuing operations |
|
(224,649 |
) |
(188,015 |
) |
(166,059 |
) |
|||
Depreciation and amortization on discontinued operations |
|
(3,933 |
) |
(8,219 |
) |
(9,562 |
) |
|||
Share of joint venture adjustments |
|
(18,901 |
) |
(18,839 |
) |
(17,598 |
) |
|||
Earnings from depreciated property sales and ownership interests in unconsolidated companies on continuing operations |
|
83 |
|
8,617 |
|
4,491 |
|
|||
Earningsfrom depreciated property sales on discontinued operations |
|
26,427 |
|
13,524 |
|
1,458 |
|
|||
Minority interest share of FFO adjustments |
|
19,783 |
|
18,854 |
|
19,353 |
|
|||
|
|
|
|
|
|
|
|
|||
Net income available for common shareholders |
|
$ |
151,279 |
|
$ |
161,911 |
|
$ |
153,969 |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
|
||
|
|
2004 |
|
2003 |
|
|
|
||
|
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
||
Rental Operations |
|
|
|
|
|
|
|
||
Office |
|
$ |
3,128,387 |
|
$ |
2,884,834 |
|
|
|
Industrial |
|
2,211,509 |
|
2,177,483 |
|
|
|
||
Retail |
|
84,625 |
|
47,293 |
|
|
|
||
Service Operations |
|
131,218 |
|
111,318 |
|
|
|
||
Total Segment Assets |
|
5,555,739 |
|
5,220,928 |
|
|
|
||
Non-Segment Assets |
|
340,904 |
|
340,321 |
|
|
|
||
Consolidated Assets |
|
$ |
5,896,643 |
|
$ |
5,561,249 |
|
|
|
60
In addition to revenues and FFO, we also review our recurring capital expenditures in measuring the performance of our individual Rental Operations segments. These recurring capital expenditures consist of tenant improvements, leasing commissions and building improvements. We review these expenditures to determine the costs associated with re-leasing vacant space and maintaining the condition of our properties. Our recurring capital expenditures by segment are summarized as follows for the years ended December 31, 2004, 2003 and 2002, respectively (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
||||||
Recurring Capital Expenditures |
|
|
|
|
|
|
|
||||||
Office |
|
$ |
68,535 |
|
$ |
44,602 |
|
$ |
31,616 |
|
|||
Industrial |
|
39,096 |
|
31,711 |
|
27,398 |
|
||||||
Retail |
|
22 |
|
135 |
|
345 |
|
||||||
Total |
|
$ |
107,653 |
|
$ |
76,448 |
|
$ |
59,359 |
|
|||
(8) Leasing Activity
Future minimum rents due to us under non-cancelable operating leases at December 31, 2004, are as follows (in thousands):
Year |
|
Amount |
|
|
2005 |
|
$ |
567,801 |
|
2006 |
|
518,136 |
|
|
2007 |
|
441,843 |
|
|
2008 |
|
358,202 |
|
|
2009 |
|
289,451 |
|
|
Thereafter |
|
832,194 |
|
|
|
|
$ |
3,007,627 |
|
In addition to minimum rents, certain leases require reimbursements of specified operating expenses that amounted to $137.9 million, $130.3 million, and $121.0 million for the years ended December 31, 2004, 2003 and 2002, respectively.
(9) Employee Benefit Plans
We maintain a 401(k) plan for full-time employees. We make matching contributions up to an amount equal to three percent of the employees salary and may also make annual discretionary contributions. The total expense recognized for this plan was $1.9 million, $1.6 million and $1.7 million for the years ended 2004, 2003 and 2002, respectively.
We make contributions to a contributory health and welfare plan as necessary to fund claims not covered by employee contributions. The total expense we recognized related to this plan was $7.2 million, $6.4 million and $5.4 million for 2004, 2003 and 2002, respectively. These expense amounts include estimates based upon the historical experience of claims incurred but not reported as of year-end.
(10) Shareholders Equity
We periodically access the public equity markets to fund the development and acquisition of additional rental properties or to pay down debt. The proceeds of these offerings are contributed to DRLP in exchange for an additional interest in DRLP.
The following series of preferred stock were outstanding as of December 31, 2004 (in thousands, except percentages):
61
|
|
Shares |
|
Dividend |
|
Redemption |
|
Liquidation |
|
|
|
|
Description |
|
Outstanding |
|
Rate |
|
Date |
|
Preference |
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred |
|
265 |
|
7.990 |
% |
September 30, 2007 |
|
$ |
132,250 |
|
No |
|
Series I Preferred |
|
300 |
|
8.450 |
% |
February 6, 2006 |
|
75,000 |
|
No |
|
|
Series J Preferred |
|
400 |
|
6.625 |
% |
August 29, 2008 |
|
100,000 |
|
No |
|
|
Series K Preferred |
|
600 |
|
6.500 |
% |
February 13, 2009 |
|
150,000 |
|
No |
|
|
Series L Preferred |
|
800 |
|
6.600 |
% |
November 30, 2009 |
|
200,000 |
|
No |
|
|
All series of preferred shares require cumulative distributions and have no stated maturity date (although we may redeem them on or following their optional redemption dates).
The Series B, Series I, Series J, Series K and Series L Preferred Stock may be redeemed only at our option, in whole or in part.
We issued $150 million of Series K Preferred Shares in February 2004 at a dividend rate of 6.50% and $200 million of Series L Preferred Shares in November 2004 at a dividend rate of 6.60%.
The dividend rate on the Series B Preferred shares increases to 9.99% after September 12, 2012. We repurchased 355,000 shares of the Series B Preferred shares in September 2002. The repurchase transaction was initiated by a group of Series B Preferred shareholders who voluntarily approached us with an opportunity for us to buy back these shares before their earliest stated redemption date.
We called for the redemption of our Series D Convertible Preferred Shares as of March 16, 2004. Prior to the redemption date, 5,242,635 Series D Convertible Preferred Shares were converted into 4,911,143 Common Shares. The remaining 103,695 Series D Convertible Preferred Shares outstanding on March 16, 2004 were redeemed.
We redeemed our $100 million Series E Preferred Shares on January 20, 2004, at par value.
(11) Stock Based Compensation
At December 31, 2004, we had nine stock-based employee compensation plans that are described more fully below. We are authorized to issue up to 7,144,711 shares of our common stock under these compensation plans.
Fixed Stock Option Plans
We had options outstanding under six fixed stock option plans as of December 31, 2004. Additional grants may be made under three of those plans.
A summary of the status of our fixed stock option plans as of December 31, 2004, 2003 and 2002 and changes during the years ended on those dates follows:
|
|
2004 |
|
2003 |
|
2002 |
|
||||||||||||
|
|
|
|
Weighted |
|
|
|
Weighted |
|
|
|
Weighted |
|
||||||
|
|
|
|
Average |
|
|
|
Average |
|
|
|
Average |
|
||||||
|
|
|
|
Exercise |
|
|
|
Exercise |
|
|
|
Exercise |
|
||||||
|
|
Shares |
|
Price |
|
Shares |
|
Price |
|
Shares |
|
Price |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Outstanding, beginning of year |
|
3,586,360 |
|
$ |
22.65 |
|
3,920,198 |
|
$ |
22.09 |
|
4,691,659 |
|
$ |
21.12 |
|
|||
Granted |
|
506,688 |
|
32.49 |
|
609,390 |
|
25.48 |
|
676,038 |
|
23.37 |
|
||||||
Exercised |
|
(728,250 |
) |
20.85 |
|
(773,625 |
) |
21.87 |
|
(1,203,534 |
) |
18.82 |
|
||||||
Forfeited |
|
(12,329 |
) |
27.20 |
|
(169,603 |
) |
23.63 |
|
(243,965 |
) |
22.96 |
|
||||||
Outstanding, end of year |
|
3,352,469 |
|
24.51 |
|
3,586,360 |
|
22.65 |
|
3,920,198 |
|
22.09 |
|
||||||
Options exercisable, end of year |
|
1,844,256 |
|
|
|
2,014,875 |
|
|
|
2,297,500 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average fair value of options granted during the year |
|
$ |
2.84 |
|
|
|
$ |
1.81 |
|
|
|
$ |
2.05 |
|
|
|
|||
62
The fair values of the options were determined using the Black-Scholes option-pricing model with the following assumptions:
|
|
2004 |
|
2003 |
|
2002 |
|
Dividend yield |
|
6.50 |
% |
7.25 |
% |
7.25 |
% |
Volatility |
|
20.0 |
% |
20.0 |
% |
20.0 |
% |
Risk-free interest rate |
|
3.6 |
% |
3.2 |
% |
4.7 |
% |
Expected life |
|
6 years |
|
6 years |
|
6 years |
|
The options outstanding at December 31, 2004, under the fixed stock option plans have a range of exercise prices from $12.94 to $34.14 with a weighted average exercise price of $24.51 and a weighted average remaining contractual life of 6.11 years. The options exercisable at December 31, 2004 have a weighted average exercise price of $22.55.
Each options maximum term is ten years. With limited exceptions, options vest at 20% per year, or, if earlier, upon the death, retirement or disability of the optionee or a change in control of the Company.
Performance Based Stock Plans
Performance shares are granted under the 2000 Performance Share Plan, with each performance share economically equivalent to one share of our common stock. The performance shares vest over a five-year period with the vesting percentage for a year dependent upon our attainment of certain predefined levels of earnings growth for such year. The value of vested performance shares are payable in cash upon the retirement or termination of employment of the participant. At December 31, 2004, plan participants had the right to receive up to 200,726 performance shares, of which 48,760 were vested and 152,002 were contingent upon future earnings achievement.
The amount of compensation cost was based upon the intrinsic value of the vested performance shares at the end of each applicable reporting period. The compensation cost that was charged against income for this plan was $1.7 million, $529,000 and $96,000 for 2004, 2003 and 2002, respectively.
In October 2002, we amended our Shareholder Value Plan (SVP Plan) and Dividend Increase Unit Plans (DIU Plans) by requiring that all payouts under these two plans to be in cash only. Payments made under our SVP Plan are based upon our cumulative shareholder return for a three-year period as compared to the cumulative total return of the S&P 500 and the NAREIT Equity REIT Total Return indices. Payments under the DIU Plans are based upon increases in our dividend per common share. The total compensation cost that was charged against income for these two plans was $2.3 million, $1.6 million and $4.6 million for 2004, 2003 and 2002, respectively.
Under our 1999 Directors Stock Payment Plan, non-employee members of our board of directors are entitled to 1,600 shares our common stock per year as partial compensation for services as a board member. The shares are fully vested when issued and we record the value of the shares as an expense. The amount of that expense was $525,000, $415,000 and $274,000 for 2004, 2003 and 2002, respectively.
63
Under our Employee Stock Purchase Plan, employees are entitled to purchase our common stock at a 15% discount through payroll deductions. Under SFAS 123, we are required to record the amount of the discount as compensation expense. The amount of that expense for 2004 and 2003 was $255,000 and $219,000, respectively.
(12) Financial Instruments
We are exposed to capital market risk, such as changes in interest rates. In order to manage the volatility relating to interest rate risk, we may enter into interest rate hedging arrangements from time to time. We do not utilize derivative financial instruments for trading or speculative purposes. We account for derivative instruments under SFAS 133.
During the first quarter of 2004, we funded a $65 million note receivable secured by a first mortgage on a portfolio of office properties owned by a third party located in Atlanta, Georgia. The note receivable had a maximum two-year term with an interest rate of 5.5% for the first 6 months and 6.5% thereafter. In order to fund the note receivable, we borrowed $65 million under a variable interest rate term loan. The loan bears interest at the rate of LIBOR + 75 basis points, has a maturity date of January 2005, and contains two six month renewal options. To hedge our variable interest rate risk on the loan, we entered into two interest rate swaps totaling $65 million that effectively fixed the rate at 2.184% through maturity. The hedge accounting rules are being used for the swaps, which allow for changes in market value of the swaps to be recorded through Other Comprehensive Income (OCI) in equity versus the Statement of Operations. In the third quarter of 2004, the $65 million note receivable was repaid in connection with our acquisition of the properties that secured the note. However, our $65 million note payable and related interest swaps were not retired. As of December 31, 2004, the fair value of the hedge was $51,000, which was reflected through an increase in other assets and OCI on our balance sheet.
In June 2004, we simultaneously entered into three forward-starting interest rate swaps aggregating $144.3 million, which effectively fixed the rate on financing expected in 2004 at 5.346%, plus our credit spread over the swap rate. The swaps qualified for hedge accounting under SFAS 133; therefore, changes in the fair value were recorded in OCI. In August 2004, we settled these three swaps when we issued $250.0 million of unsecured notes with an effective interest rate of 6.33%, due in 2014. We paid $6.85 million to unwind the swaps, which will be amortized from OCI into interest expense over the life of the new 6.33% notes.
In December 2002, we simultaneously entered into two $50 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. Then again in February 2003, we simultaneously entered into two additional $25 million forward-starting interest rate swaps as a hedge to effectively fix the rate on unsecured debt financings expected in 2003. All four swaps qualified for hedge accounting under SFAS 133; therefore, changes in fair value were recorded in other comprehensive income. In July 2003, we terminated the swaps for a net gain of $643,000, which is included in other revenue in the Statements of Operations. The swaps were terminated because our capital needs were met through the issuance of the Series J Preferred Stock in lieu of the previously contemplated issuance of debt.
64
During the year ended December 31, 2002, we recorded a $1.4 million gain associated with an interest rate contract that did not qualify for hedge accounting. The contract expired on December 30, 2002.
In May 2003, the Financial Accounting Standards Board (FASB) issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003, and otherwise is effective July 1, 2003. We include the operations of one joint venture in our consolidated financial statements. This joint venture is partially owned by unaffiliated parties that have noncontrolling interests. SFAS 150 requires the disclosure of the estimated settlement value of these noncontrolling interests. As of December 31, 2004, the estimated settlement value of the noncontrolling interest in this consolidated joint venture was approximately $1.0 million as compared to the minority interest asset recorded on our books for this joint venture of $142,000.
(13) Recent Accounting Pronouncements
In December 2004, FASB issued SFAS No. 123 (R), Share-Based Payment, which is a revision of SFAS No. 123, Accounting for Stock Based Compensation, and is effective July 2005. We are currently evaluating the impact on our financial position and results of operations.
(14) Commitments and Contingencies
In 1998 and 1999, certain members of management and the Board of Directors purchased $69 million of common stock in connection with an Executive and Senior Officer Stock Purchase Plan. The purchases were financed by five-year personal loans at market interest rates from financial institutions. As of December 31, 2004, the outstanding balance on these loans was approximately $1.6 million as some participants have extended their involvement in the program beyond the original five years. These loans were secured by common shares with a fair market value of approximately $2.5 million purchased through this program and owned by the remaining plan participants at December 31, 2004. As a condition of the financing agreement with the financial institution, we guaranteed repayment of principal, interest and other obligations for each participant, but are fully indemnified by the participants. In the opinion of management, it is not probable that we will be required to satisfy these guarantees.
In October 2000, we sold or contributed industrial properties and undeveloped land with a fair value of $487 million to a joint venture (Dugan Realty LLC) in which we have a 50% interest and recognized a net gain of $35.2 million. This transaction expanded an existing joint venture with an institutional real estate investor. As a result of the total transactions, we received $363.9 million of proceeds. The joint venture partially financed this transaction with $350 million of secured mortgage debt, the repayment of which we directly or indirectly guaranteed. The guarantee associated with $260 million of such debt expired in December 2003 without us being required to satisfy the guarantee. The remaining $90 million of such debt is still guaranteed by us. In connection with this transaction, the joint venture partners were given an option to put up to a $50 million interest in the joint venture to us in exchange for our common stock or cash (at our option), subject to certain timing and other restrictions. As a result of this put option, we deferred $10.2 million of gain on sale of depreciated property and recorded a $50 million liability.
65
We have guaranteed the repayment of $12.3 million of economic development bonds issued by various municipalities in connection with certain commercial developments. We will be required to make payments under our guarantees to the extent that incremental taxes from specified developments are not sufficient to pay the bond debt service. Management does not believe that it is probable that we will be required to make any significant payments in satisfaction of these guarantees.
We have also guaranteed the repayment of a $2 million mortgage loan encumbering the real estate of one of our unconsolidated joint ventures. Management believes that the value of the real estate exceeds the loan balance and that we will not be required to satisfy this guarantee.
We evaluated our guarantees under FASB Interpretation 45 (FIN 45) in order to determine the amount of potential liability we may incur resulting from the guarantees. For this evaluation we used discounted cash flow projections for expected incremental financing to be generated from anticipated development. Based upon these projections, no liability was recorded at December 31, 2004.
We have entered into agreements, subject to the completion of due diligence requirements, resolution of certain contingencies and completion of customary closing conditions, for the future acquisition of land totaling $43.8 million. We have also entered into an agreement to acquire a single building for $8.0 million, which is expected to close in 2005.
We renewed all of our major insurance policies in 2004. These policies include coverage for acts of terrorism for our properties. We believe that this insurance provides adequate coverage against normal insurance risks and that any loss experienced would not have a significant impact on our liquidity, financial position, or results of operations.
We are subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions will not materially affect our consolidated financial statements or results of operations.
(15) Subsequent Events
Effective as of January 1, 2005, the Company, DRLP, Duke Management, Inc (DMI), an Indiana corporation, and DRSLP entered into a Contribution Agreement, pursuant to which DMI contributed to DRLP all of DMIs limited partnership interest in DRSLP in exchange for the issuance to DMI of 435,814 DRLP limited partnership units. As a result, the Company and DRLP now own 100% of the partnership interests in DRSLP. In addition, DMI owns a total of 501,349 DRLP limited partnership units as a result of the transaction.
See additional information regarding this transaction in a Current Report on Form 8-K filed with the SEC on January 4, 2005.
66
DUKE REALTY CORPORATION |
Schedule 3 |
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2004
(IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
|||||||||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ALPHARETTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Brookside Office Park |
|
Radiant I |
|
Office |
|
|
|
$ |
1,269 |
|
$ |
14,749 |
|
$ |
6 |
|
$ |
1,269 |
|
$ |
14,755 |
|
$ |
16,024 |
|
$ |
2,036 |
|
1998 |
|
1999 |
|
Brookside Office Park |
|
Brookside I |
|
Office |
|
|
|
1,625 |
|
11,094 |
|
2,929 |
|
1,625 |
|
14,023 |
|
15,648 |
|
3,452 |
|
1999 |
|
1999 |
|
|||||||
Brookside Office Park |
|
Radiant II |
|
Office |
|
|
|
831 |
|
7,327 |
|
115 |
|
831 |
|
7,442 |
|
8,273 |
|
704 |
|
2000 |
|
2000 |
|
|||||||
Brookside Office Park |
|
Brookside II |
|
Office |
|
|
|
1,381 |
|
12,313 |
|
1,370 |
|
1,381 |
|
13,683 |
|
15,064 |
|
1,834 |
|
2000 |
|
2001 |
|
|||||||
Hembree Crest |
|
11800 Wills Road |
|
Industrial |
|
|
|
304 |
|
2,152 |
|
380 |
|
304 |
|
2,532 |
|
2,836 |
|
455 |
|
1987 |
|
1999 |
|
|||||||
Hembree Crest |
|
11810 Wills Road |
|
Industrial |
|
|
|
296 |
|
2,260 |
|
139 |
|
296 |
|
2,399 |
|
2,695 |
|
387 |
|
1987 |
|
1999 |
|
|||||||
Hembree Crest |
|
11820 Wills Road |
|
Industrial |
|
|
|
488 |
|
2,285 |
|
883 |
|
488 |
|
3,168 |
|
3,656 |
|
432 |
|
1987 |
|
1999 |
|
|||||||
Hembree Crest |
|
11415 Old Roswell Road |
|
Industrial |
|
|
|
648 |
|
2,463 |
|
1,039 |
|
648 |
|
3,502 |
|
4,150 |
|
783 |
|
1991 |
|
1999 |
|
|||||||
Hembree Park |
|
1750 Founders |
|
Industrial |
|
|
|
1,936 |
|
7,813 |
|
436 |
|
1,936 |
|
8,249 |
|
10,185 |
|
2,254 |
|
1999 |
|
2000 |
|
|||||||
Hembree Park |
|
NMeadow SC II @ Founders |
|
Industrial |
|
|
|
1,369 |
|
3,646 |
|
2,417 |
|
1,369 |
|
6,063 |
|
7,432 |
|
571 |
|
2001 |
|
2001 |
|
|||||||
North Meadow |
|
1350 Northmeadow Parkway |
|
Industrial |
|
|
|
672 |
|
3,658 |
|
260 |
|
672 |
|
3,918 |
|
4,590 |
|
700 |
|
1994 |
|
1999 |
|
|||||||
North Meadow |
|
11835 Alpharetta Highway |
|
Retail |
|
|
|
524 |
|
2,869 |
|
46 |
|
524 |
|
2,915 |
|
3,439 |
|
394 |
|
1994 |
|
1999 |
|
|||||||
Northwinds Pointe |
|
Northwinds VII |
|
Office |
|
|
|
2,271 |
|
20,070 |
|
766 |
|
2,271 |
|
20,836 |
|
23,107 |
|
2,913 |
|
1998 |
|
1999 |
|
|||||||
Northwinds Pointe |
|
Northwinds I |
|
Office |
|
|
|
1,866 |
|
15,912 |
|
|
|
1,866 |
|
15,912 |
|
17,778 |
|
356 |
|
1997 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds II |
|
Office |
|
|
|
1,786 |
|
15,934 |
|
|
|
1,786 |
|
15,934 |
|
17,720 |
|
352 |
|
1997 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds III |
|
Office |
|
17,457 |
|
1,850 |
|
15,813 |
|
|
|
1,850 |
|
15,813 |
|
17,663 |
|
354 |
|
1998 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds IV |
|
Office |
|
16,614 |
|
1,833 |
|
15,831 |
|
|
|
1,833 |
|
15,831 |
|
17,664 |
|
356 |
|
1999 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds V |
|
Office |
|
|
|
2,203 |
|
15,511 |
|
|
|
2,203 |
|
15,511 |
|
17,714 |
|
355 |
|
1999 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds VI |
|
Office |
|
|
|
2,645 |
|
15,352 |
|
|
|
2,645 |
|
15,352 |
|
17,997 |
|
357 |
|
2000 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds Village |
|
Retail |
|
|
|
578 |
|
4,511 |
|
|
|
578 |
|
4,511 |
|
5,089 |
|
63 |
|
2000 |
|
2004 |
|
|||||||
Northwinds Pointe |
|
Northwinds Restaurant |
|
Retail |
|
|
|
202 |
|
329 |
|
|
|
202 |
|
329 |
|
531 |
|
6 |
|
1998 |
|
2004 |
|
|||||||
Ridgeland |
|
1320 Ridgeland Pkwy |
|
Industrial |
|
|
|
998 |
|
5,890 |
|
37 |
|
998 |
|
5,927 |
|
6,925 |
|
805 |
|
1999 |
|
1999 |
|
|||||||
Ridgeland |
|
Ridgeland Business Dist I |
|
Industrial |
|
|
|
488 |
|
2,983 |
|
447 |
|
488 |
|
3,430 |
|
3,918 |
|
883 |
|
1999 |
|
1999 |
|
|||||||
Ridgeland |
|
Ridgeland Business Dist. II |
|
Industrial |
|
|
|
579 |
|
2,536 |
|
239 |
|
579 |
|
2,775 |
|
3,354 |
|
621 |
|
1999 |
|
2000 |
|
|||||||
Preston Ridge |
|
Preston Ridge IV |
|
Office |
|
|
|
2,777 |
|
13,081 |
|
|
|
2,777 |
|
13,081 |
|
15,858 |
|
416 |
|
2000 |
|
2004 |
|
|||||||
Windward |
|
800 North Point Parkway |
|
Office |
|
|
|
1,250 |
|
18,443 |
|
|
|
1,250 |
|
18,443 |
|
19,693 |
|
870 |
|
1991 |
|
2003 |
|
|||||||
Windward |
|
900 North Point Parkway |
|
Office |
|
|
|
1,250 |
|
13,945 |
|
|
|
1,250 |
|
13,945 |
|
15,195 |
|
666 |
|
1991 |
|
2003 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ANTIOCH, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Jackson Business Center |
|
Keebler |
|
Industrial |
|
|
|
307 |
|
1,311 |
|
20 |
|
307 |
|
1,331 |
|
1,638 |
|
315 |
|
1985 |
|
1995 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ARLINGTON HEIGHTS, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Arlington Business Park |
|
Atrium II |
|
Office |
|
|
|
776 |
|
7,230 |
|
1,345 |
|
776 |
|
8,575 |
|
9,351 |
|
1,636 |
|
1986 |
|
1998 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ATLANTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Druid Chase |
|
6 W. Druid Hills Drive |
|
Office |
|
|
|
473 |
|
6,758 |
|
2,297 |
|
473 |
|
9,055 |
|
9,528 |
|
1,162 |
|
1968 |
|
1999 |
|
|||||||
Druid Chase |
|
2801 Buford Highway |
|
Office |
|
|
|
794 |
|
9,905 |
|
1,826 |
|
794 |
|
11,731 |
|
12,525 |
|
1,832 |
|
1977 |
|
1999 |
|
|||||||
Druid Chase |
|
1190 W. Druid Hills Drive |
|
Office |
|
|
|
689 |
|
6,631 |
|
1,098 |
|
689 |
|
7,729 |
|
8,418 |
|
1,040 |
|
1980 |
|
1999 |
|
|||||||
Druid Chase |
|
2071 N. Druid Hills Drive |
|
Retail |
|
|
|
98 |
|
321 |
|
|
|
98 |
|
321 |
|
419 |
|
44 |
|
1968 |
|
1999 |
|
|||||||
Gwinnett Park |
|
Gwinnett Park Land |
|
Grounds |
|
|
|
|
|
|
|
30 |
|
30 |
|
|
|
30 |
|
5 |
|
|
|
1999 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
AURORA, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Meridian Business Campus |
|
535 Exchange |
|
Industrial |
|
|
|
386 |
|
930 |
|
64 |
|
386 |
|
994 |
|
1,380 |
|
170 |
|
1984 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
515-525 North Enterprise |
|
Industrial |
|
|
|
342 |
|
1,694 |
|
72 |
|
342 |
|
1,766 |
|
2,108 |
|
293 |
|
1984 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
615 Enterprise |
|
Industrial |
|
|
|
468 |
|
2,831 |
|
528 |
|
468 |
|
3,359 |
|
3,827 |
|
549 |
|
1984 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
3615 Exchange |
|
Industrial |
|
|
|
410 |
|
1,618 |
|
59 |
|
410 |
|
1,677 |
|
2,087 |
|
293 |
|
1986 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
4000 Sussex |
|
Industrial |
|
|
|
417 |
|
1,952 |
|
245 |
|
417 |
|
2,197 |
|
2,614 |
|
399 |
|
1990 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
3737 East Exchange |
|
Industrial |
|
|
|
598 |
|
2,562 |
|
57 |
|
598 |
|
2,619 |
|
3,217 |
|
440 |
|
1985 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
444 North Commerce |
|
Industrial |
|
|
|
722 |
|
5,480 |
|
423 |
|
722 |
|
5,903 |
|
6,625 |
|
1,017 |
|
1985 |
|
1999 |
|
|||||||
Meridian Business Campus |
|
Meridian I |
|
Industrial |
|
|
|
1,150 |
|
6,731 |
|
11 |
|
1,150 |
|
6,742 |
|
7,892 |
|
1,574 |
|
1999 |
|
2000 |
|
|||||||
Meridian Business Campus |
|
Meridian II |
|
Industrial |
|
|
|
567 |
|
1,283 |
|
1,701 |
|
567 |
|
2,984 |
|
3,551 |
|
148 |
|
2001 |
|
2001 |
|
|||||||
Meridian Business Campus |
|
Genera Corp |
|
Industrial |
|
|
|
970 |
|
4,796 |
|
|
|
1,957 |
|
3,809 |
|
5,766 |
|
46 |
|
2004 |
|
2004 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BEACHWOOD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate Exchange |
|
One Corporate Exchange |
|
Office |
|
3,487 |
|
1,287 |
|
8,803 |
|
1,088 |
|
1,287 |
|
9,891 |
|
11,178 |
|
2,314 |
|
1989 |
|
1996 |
|
|||||||
Corporate Place |
|
Corporate Place |
|
Office |
|
|
|
1,161 |
|
7,909 |
|
813 |
|
1,163 |
|
8,720 |
|
9,883 |
|
1,955 |
|
1988 |
|
1996 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BLOOMINGTON, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Alpha Buildings |
|
Alpha Business Ctr I&II |
|
Office |
|
|
|
280 |
|
1,631 |
|
302 |
|
280 |
|
1,933 |
|
2,213 |
|
372 |
|
1980 |
|
1999 |
|
|||||||
Alpha Buildings |
|
Alpha Business Ctr III&IV |
|
Industrial |
|
|
|
341 |
|
2,000 |
|
261 |
|
341 |
|
2,261 |
|
2,602 |
|
409 |
|
1980 |
|
1999 |
|
|||||||
Alpha Buildings |
|
Alpha Business Ctr V |
|
Industrial |
|
|
|
537 |
|
3,125 |
|
265 |
|
538 |
|
3,389 |
|
3,927 |
|
543 |
|
1980 |
|
1999 |
|
|||||||
Bloomington Industrial Center |
|
Bloomington Industrial Center |
|
Industrial |
|
1,211 |
|
621 |
|
3,689 |
|
776 |
|
621 |
|
4,465 |
|
5,086 |
|
1,187 |
|
1963 |
|
1997 |
|
|||||||
Hampshire Dist. Center |
|
Hampshire Dist Center North |
|
Industrial |
|
1,881 |
|
779 |
|
4,511 |
|
217 |
|
779 |
|
4,728 |
|
5,507 |
|
819 |
|
1979 |
|
1997 |
|
|||||||
Hampshire Dist. Center |
|
Hampshire Dist Center South |
|
Industrial |
|
2,203 |
|
901 |
|
5,239 |
|
286 |
|
901 |
|
5,525 |
|
6,426 |
|
1,072 |
|
1979 |
|
1997 |
|
|||||||
Hampshire Tech Center |
|
Hampshire Tech Center |
|
Industrial |
|
|
|
2,124 |
|
13,123 |
|
797 |
|
2,223 |
|
13,821 |
|
16,044 |
|
2,913 |
|
1998 |
|
1998 |
|
|||||||
Lyndale Commons |
|
Lyndale Commons I |
|
Industrial |
|
|
|
247 |
|
1,449 |
|
98 |
|
247 |
|
1,547 |
|
1,794 |
|
282 |
|
1981 |
|
1998 |
|
|||||||
Lyndale Commons |
|
Lyndale Commons II |
|
Industrial |
|
|
|
181 |
|
1,056 |
|
273 |
|
183 |
|
1,327 |
|
1,510 |
|
336 |
|
1985 |
|
1998 |
|
|||||||
Norman Center |
|
Norman Center 4 |
|
Office |
|
|
|
562 |
|
3,276 |
|
248 |
|
579 |
|
3,507 |
|
4,086 |
|
1,552 |
|
1967 |
|
1998 |
|
|||||||
Norman Center Plaza |
|
Norman Pointe I |
|
Office |
|
|
|
3,650 |
|
28,380 |
|
1,879 |
|
3,650 |
|
30,259 |
|
33,909 |
|
3,573 |
|
2000 |
|
2000 |
|
|||||||
67
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLUE ASH, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alliance Woods |
|
McAuley Place |
|
Office |
|
|
|
2,331 |
|
18,772 |
|
1,205 |
|
2,331 |
|
19,977 |
|
22,308 |
|
2,162 |
|
2000 |
|
2001 |
|
Cornell Commerce Center |
|
Cornell Commerce Center |
|
Industrial |
|
|
|
495 |
|
4,841 |
|
625 |
|
495 |
|
5,466 |
|
5,961 |
|
1,184 |
|
1989 |
|
1996 |
|
Creek Road |
|
Creek Road Bldg 1 |
|
Industrial |
|
|
|
103 |
|
833 |
|
65 |
|
103 |
|
898 |
|
1,001 |
|
184 |
|
1971 |
|
1996 |
|
Creek Road |
|
Creek Road Bldg 2 |
|
Industrial |
|
|
|
132 |
|
1,164 |
|
79 |
|
132 |
|
1,243 |
|
1,375 |
|
262 |
|
1971 |
|
1996 |
|
Huntington Bank Building |
|
Huntington Bank Building |
|
Office |
|
|
|
175 |
|
241 |
|
|
|
175 |
|
241 |
|
416 |
|
49 |
|
1986 |
|
1996 |
|
Lake Forest/Westlake |
|
Lake Forest Place |
|
Office |
|
|
|
1,953 |
|
20,823 |
|
1,904 |
|
1,953 |
|
22,727 |
|
24,680 |
|
5,361 |
|
1985 |
|
1996 |
|
Northmark Office Park |
|
Northmark Bldg. 1 |
|
Office |
|
|
|
1,452 |
|
4,903 |
|
|
|
1,452 |
|
4,903 |
|
6,355 |
|
231 |
|
1987 |
|
2004 |
|
Northmark Office Park |
|
Northmark Bldg. 2 |
|
Office |
|
|
|
1,386 |
|
4,133 |
|
|
|
1,386 |
|
4,133 |
|
5,519 |
|
87 |
|
1984 |
|
2004 |
|
Lake Forest/Westlake |
|
Westlake Center |
|
Office |
|
|
|
2,459 |
|
17,035 |
|
2,037 |
|
2,459 |
|
19,072 |
|
21,531 |
|
4,270 |
|
1981 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOLINGBROOK, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bolingbrook |
|
555 Joliet Road |
|
Industrial |
|
|
|
2,184 |
|
9,319 |
|
113 |
|
2,184 |
|
9,432 |
|
11,616 |
|
672 |
|
1967 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRANDON, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regency Park North |
|
Regency I |
|
Office |
|
|
|
1,048 |
|
4,276 |
|
846 |
|
1,048 |
|
5,122 |
|
6,170 |
|
1,293 |
|
2000 |
|
2000 |
|
Regency Park North |
|
Regency II |
|
Office |
|
|
|
1,411 |
|
3,722 |
|
|
|
1,411 |
|
3,722 |
|
5,133 |
|
726 |
|
2001 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRASELTON, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Braselton |
|
Braselton II |
|
Industrial |
|
|
|
1,365 |
|
9,570 |
|
1,447 |
|
1,878 |
|
10,504 |
|
12,382 |
|
850 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRENTWOOD, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aspen Grove Business Center |
|
Aspen Grove 4 |
|
Industrial |
|
|
|
492 |
|
2,430 |
|
4 |
|
492 |
|
2,434 |
|
2,926 |
|
194 |
|
2002 |
|
2002 |
|
Brentwood South Bus. Center |
|
7104 Crossroads Blvd |
|
Industrial |
|
|
|
1,065 |
|
6,011 |
|
653 |
|
1,065 |
|
6,664 |
|
7,729 |
|
992 |
|
1987 |
|
1999 |
|
Brentwood South Bus. Center |
|
7106 Crossroads Blvd |
|
Industrial |
|
|
|
1,065 |
|
2,846 |
|
932 |
|
1,065 |
|
3,778 |
|
4,843 |
|
546 |
|
1987 |
|
1999 |
|
Brentwood South Bus. Center |
|
7108 Crossroads Blvd |
|
Industrial |
|
|
|
848 |
|
4,152 |
|
520 |
|
848 |
|
4,672 |
|
5,520 |
|
697 |
|
1989 |
|
1999 |
|
Creekside Crossing |
|
Creekside Crossing One |
|
Office |
|
|
|
1,900 |
|
7,676 |
|
606 |
|
1,901 |
|
8,281 |
|
10,182 |
|
1,722 |
|
1997 |
|
1998 |
|
Creekside Crossing |
|
Creekside Crossing Two |
|
Office |
|
|
|
2,087 |
|
9,749 |
|
631 |
|
2,087 |
|
10,380 |
|
12,467 |
|
2,802 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROOKLYN PARK, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7300 Northland Drive |
|
7300 Northland Drive |
|
Industrial |
|
|
|
700 |
|
6,119 |
|
3 |
|
703 |
|
6,119 |
|
6,822 |
|
1,023 |
|
1980 |
|
1998 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 1 |
|
Industrial |
|
|
|
835 |
|
5,504 |
|
1,047 |
|
1,286 |
|
6,100 |
|
7,386 |
|
1,176 |
|
1998 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 2 |
|
Industrial |
|
|
|
449 |
|
2,979 |
|
488 |
|
599 |
|
3,317 |
|
3,916 |
|
583 |
|
1998 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 3 |
|
Industrial |
|
|
|
758 |
|
2,764 |
|
44 |
|
837 |
|
2,729 |
|
3,566 |
|
945 |
|
1999 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 4 |
|
Industrial |
|
|
|
2,079 |
|
8,199 |
|
1,000 |
|
2,397 |
|
8,881 |
|
11,278 |
|
2,096 |
|
1999 |
|
1999 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 5 |
|
Industrial |
|
|
|
1,079 |
|
5,632 |
|
356 |
|
1,354 |
|
5,713 |
|
7,067 |
|
1,261 |
|
1999 |
|
2000 |
|
Crosstown North |
|
Crosstown North Bus. Ctr. 6 |
|
Industrial |
|
|
|
788 |
|
3,680 |
|
1,534 |
|
1,031 |
|
4,971 |
|
6,002 |
|
995 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARMEL, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 1 |
|
Industrial |
|
|
|
835 |
|
4,952 |
|
2,374 |
|
847 |
|
7,314 |
|
8,161 |
|
1,907 |
|
1989 |
|
1993 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 2 |
|
Office |
|
|
|
313 |
|
1,430 |
|
831 |
|
384 |
|
2,190 |
|
2,574 |
|
724 |
|
1997 |
|
1997 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 3 |
|
Office |
|
|
|
890 |
|
10,151 |
|
1,270 |
|
890 |
|
11,421 |
|
12,311 |
|
1,987 |
|
2000 |
|
2000 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 4 |
|
Office |
|
|
|
515 |
|
5,616 |
|
67 |
|
598 |
|
5,600 |
|
6,198 |
|
1,102 |
|
1999 |
|
1999 |
|
Hamilton Crossing |
|
Hamilton Crossing Bldg 6 |
|
Office |
|
|
|
1,044 |
|
14,307 |
|
|
|
1,044 |
|
14,307 |
|
15,351 |
|
432 |
|
2003 |
|
2003 |
|
Meridian Technology Center |
|
Meridian Tech Center |
|
Office |
|
|
|
600 |
|
2,719 |
|
887 |
|
600 |
|
3,606 |
|
4,206 |
|
232 |
|
1986 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAROL STREAM, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carol Stream Business Park |
|
Carol Stream #4 |
|
Industrial |
|
|
|
1,973 |
|
13,835 |
|
|
|
3,197 |
|
12,611 |
|
15,808 |
|
395 |
|
1994 |
|
2003 |
|
Carol Stream Business Park |
|
Carol Stream #5 |
|
Industrial |
|
|
|
4,553 |
|
7,317 |
|
|
|
4,553 |
|
7,317 |
|
11,870 |
|
280 |
|
1986 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARY, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regency Forest |
|
200 Regency Forest Dr. |
|
Office |
|
|
|
1,230 |
|
13,535 |
|
1,103 |
|
1,230 |
|
14,638 |
|
15,868 |
|
1,988 |
|
1999 |
|
1999 |
|
Regency Forest |
|
100 Regency Forest Dr. |
|
Office |
|
|
|
1,538 |
|
10,788 |
|
1,598 |
|
1,618 |
|
12,306 |
|
13,924 |
|
2,322 |
|
1997 |
|
1999 |
|
Weston Parkway |
|
6501 Weston Parkway |
|
Office |
|
|
|
1,775 |
|
10,700 |
|
225 |
|
1,775 |
|
10,925 |
|
12,700 |
|
1,518 |
|
1996 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CELEBRATION, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celebration Business Center |
|
Celebration Business Center I |
|
Office |
|
|
|
1,102 |
|
4,859 |
|
261 |
|
1,308 |
|
4,914 |
|
6,222 |
|
714 |
|
1997 |
|
1999 |
|
Celebration Business Center |
|
Celebration Business Center II |
|
Office |
|
|
|
771 |
|
3,590 |
|
153 |
|
961 |
|
3,553 |
|
4,514 |
|
524 |
|
1997 |
|
1999 |
|
Celebration Business Center |
|
Celebration Office Center I |
|
Office |
|
|
|
1,382 |
|
7,957 |
|
83 |
|
1,382 |
|
8,040 |
|
9,422 |
|
1,904 |
|
2000 |
|
2000 |
|
Celebration Business Center |
|
Celebration Office Center II |
|
Office |
|
|
|
1,382 |
|
6,272 |
|
777 |
|
1,382 |
|
7,049 |
|
8,431 |
|
813 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANHASSEN, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chanhassen Lakes |
|
Chanhassen Lakes I |
|
Industrial |
|
|
|
357 |
|
2,084 |
|
884 |
|
370 |
|
2,955 |
|
3,325 |
|
769 |
|
1983 |
|
1998 |
|
Chanhassen Lakes |
|
Chanhassen Lakes II |
|
Industrial |
|
|
|
438 |
|
2,542 |
|
585 |
|
453 |
|
3,112 |
|
3,565 |
|
569 |
|
1986 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHAPEL HILL, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Governors Village |
|
Governors Village - Office |
|
Office |
|
|
|
515 |
|
5,669 |
|
107 |
|
515 |
|
5,776 |
|
6,291 |
|
632 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CINCINNATI, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312 Elm |
|
312 Elm |
|
Office |
|
36,994 |
|
4,750 |
|
47,436 |
|
3,858 |
|
5,428 |
|
50,616 |
|
56,044 |
|
14,064 |
|
1992 |
|
1993 |
|
312 Plum |
|
312 Plum |
|
Office |
|
|
|
2,539 |
|
24,934 |
|
2,538 |
|
2,590 |
|
27,421 |
|
30,011 |
|
7,938 |
|
1987 |
|
1993 |
|
Bank One Towers |
|
Towers of Kenwood |
|
Office |
|
|
|
4,891 |
|
41,022 |
|
|
|
4,891 |
|
41,022 |
|
45,913 |
|
1,694 |
|
1989 |
|
2003 |
|
68
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Ash Office Center |
|
Blue Ash Office Ctr VI |
|
Office |
|
|
|
518 |
|
2,861 |
|
339 |
|
518 |
|
3,200 |
|
3,718 |
|
627 |
|
1989 |
|
1997 |
|
Executive Plaza |
|
Executive Plaza I |
|
Office |
|
|
|
728 |
|
5,571 |
|
520 |
|
728 |
|
6,091 |
|
6,819 |
|
1,347 |
|
1980 |
|
1996 |
|
Executive Plaza |
|
Executive Plaza II |
|
Office |
|
|
|
728 |
|
5,661 |
|
932 |
|
728 |
|
6,593 |
|
7,321 |
|
1,269 |
|
1981 |
|
1996 |
|
Executive Plaza |
|
Executive Plaza III |
|
Office |
|
|
|
509 |
|
5,060 |
|
618 |
|
509 |
|
5,678 |
|
6,187 |
|
1,168 |
|
1998 |
|
1998 |
|
Governors Hill |
|
8790 Governor's Hill |
|
Office |
|
|
|
400 |
|
4,805 |
|
769 |
|
408 |
|
5,566 |
|
5,974 |
|
1,553 |
|
1985 |
|
1993 |
|
Governors Hill |
|
8800 Governor's Hill |
|
Office |
|
|
|
225 |
|
2,319 |
|
41 |
|
231 |
|
2,354 |
|
2,585 |
|
1,075 |
|
1985 |
|
1986 |
|
Governors Hill |
|
8600 Governor's Hill |
|
Office |
|
|
|
1,220 |
|
19,041 |
|
3,468 |
|
1,245 |
|
22,484 |
|
23,729 |
|
5,988 |
|
1986 |
|
1993 |
|
Iams Industrial Park |
|
Cincinnati Bell Supply |
|
Industrial |
|
|
|
606 |
|
3,266 |
|
2 |
|
606 |
|
3,268 |
|
3,874 |
|
393 |
|
1999 |
|
2000 |
|
Kenwood Commons |
|
8230 Kenwood Commons |
|
Office |
|
3,980 |
|
638 |
|
3,189 |
|
602 |
|
638 |
|
3,791 |
|
4,429 |
|
2,239 |
|
1986 |
|
1986 |
|
Kenwood Commons |
|
8280 Kenwood Commons |
|
Office |
|
2,420 |
|
638 |
|
1,740 |
|
326 |
|
638 |
|
2,066 |
|
2,704 |
|
1,029 |
|
1986 |
|
1986 |
|
Kenwood Executive Center |
|
Kenwood Executive Center |
|
Office |
|
|
|
606 |
|
4,072 |
|
674 |
|
664 |
|
4,688 |
|
5,352 |
|
818 |
|
1981 |
|
1997 |
|
Kenwood MOB |
|
Kenwood MOB |
|
Office |
|
|
|
|
|
7,852 |
|
47 |
|
|
|
7,899 |
|
7,899 |
|
1,110 |
|
1994 |
|
1999 |
|
One Ashview Place |
|
One Ashview Place |
|
Office |
|
|
|
1,204 |
|
12,674 |
|
2,786 |
|
1,204 |
|
15,460 |
|
16,664 |
|
3,043 |
|
1989 |
|
1997 |
|
Pfeiffer Place |
|
Pfeiffer Place |
|
Office |
|
|
|
3,608 |
|
15,049 |
|
1,057 |
|
3,608 |
|
16,106 |
|
19,714 |
|
2,112 |
|
2001 |
|
2001 |
|
Pfeiffer Woods |
|
Pfeiffer Woods |
|
Office |
|
|
|
1,450 |
|
12,405 |
|
399 |
|
1,450 |
|
12,804 |
|
14,254 |
|
1,713 |
|
1998 |
|
1999 |
|
Remington Office Park |
|
Remington Park Bldg A |
|
Office |
|
|
|
560 |
|
1,472 |
|
478 |
|
560 |
|
1,950 |
|
2,510 |
|
301 |
|
1982 |
|
1997 |
|
Remington Office Park |
|
Remington Park Bldg B |
|
Office |
|
|
|
560 |
|
1,587 |
|
464 |
|
560 |
|
2,051 |
|
2,611 |
|
442 |
|
1982 |
|
1997 |
|
Triangle Office Park |
|
Triangle Office Park |
|
Office |
|
4,425 |
|
1,018 |
|
11,511 |
|
386 |
|
1,018 |
|
11,897 |
|
12,915 |
|
5,334 |
|
1965 |
|
1986 |
|
World Park |
|
World Park Bldg 5 |
|
Industrial |
|
|
|
270 |
|
3,413 |
|
135 |
|
371 |
|
3,447 |
|
3,818 |
|
1,373 |
|
1987 |
|
1988 |
|
World Park |
|
World Park Bldg 6 |
|
Industrial |
|
|
|
378 |
|
3,876 |
|
239 |
|
480 |
|
4,013 |
|
4,493 |
|
1,638 |
|
1987 |
|
1988 |
|
World Park |
|
World Park Bldg 7 |
|
Industrial |
|
|
|
525 |
|
4,558 |
|
154 |
|
537 |
|
4,700 |
|
5,237 |
|
1,834 |
|
1987 |
|
1988 |
|
Zussman Building |
|
Zussman Bldg |
|
Office |
|
|
|
339 |
|
6,911 |
|
926 |
|
346 |
|
7,830 |
|
8,176 |
|
3,572 |
|
1986 |
|
1993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLAYTON, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clayton |
|
Interco Corporate Tower |
|
Office |
|
|
|
6,150 |
|
39,591 |
|
672 |
|
6,150 |
|
40,263 |
|
46,413 |
|
2,436 |
|
1986 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLUMBUS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Easton |
|
Easton Way One |
|
Office |
|
|
|
1,874 |
|
10,461 |
|
427 |
|
1,874 |
|
10,888 |
|
12,762 |
|
2,211 |
|
2000 |
|
2000 |
|
Easton |
|
Easton Way Two |
|
Office |
|
|
|
2,005 |
|
10,392 |
|
686 |
|
2,005 |
|
11,078 |
|
13,083 |
|
1,670 |
|
2001 |
|
2001 |
|
Easton |
|
Easton Way Three |
|
Office |
|
|
|
2,640 |
|
10,670 |
|
|
|
2,640 |
|
10,670 |
|
13,310 |
|
414 |
|
2002 |
|
2003 |
|
Easton |
|
One Easton Oval |
|
Office |
|
|
|
2,789 |
|
11,472 |
|
325 |
|
2,789 |
|
11,797 |
|
14,586 |
|
2,978 |
|
1998 |
|
1999 |
|
Easton |
|
Two Easton Oval |
|
Office |
|
|
|
2,489 |
|
16,944 |
|
1,078 |
|
2,489 |
|
18,022 |
|
20,511 |
|
3,001 |
|
1996 |
|
1998 |
|
Polaris |
|
1000 Polaris Parkway |
|
Office |
|
|
|
1,200 |
|
6,659 |
|
1,463 |
|
1,293 |
|
8,029 |
|
9,322 |
|
1,544 |
|
1992 |
|
1999 |
|
Westbelt Drive |
|
2190-2200 Westbelt Drive |
|
Industrial |
|
|
|
300 |
|
1,981 |
|
140 |
|
300 |
|
2,121 |
|
2,421 |
|
342 |
|
1986 |
|
1998 |
|
Westbelt West |
|
Westbelt West #1 |
|
Industrial |
|
|
|
432 |
|
4,215 |
|
872 |
|
432 |
|
5,087 |
|
5,519 |
|
1,273 |
|
1999 |
|
1999 |
|
Westbelt West |
|
Westbelt West #2 |
|
Industrial |
|
|
|
509 |
|
5,264 |
|
408 |
|
509 |
|
5,672 |
|
6,181 |
|
1,001 |
|
1999 |
|
2000 |
|
Zane Trace |
|
3800 Zane Trace Drive |
|
Industrial |
|
|
|
170 |
|
2,122 |
|
714 |
|
170 |
|
2,836 |
|
3,006 |
|
597 |
|
1978 |
|
1994 |
|
Zane Trace |
|
3635 Zane Trace Drive |
|
Industrial |
|
|
|
236 |
|
1,828 |
|
566 |
|
236 |
|
2,394 |
|
2,630 |
|
332 |
|
1980 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COPPELL, TEXAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freeport North |
|
Freeport X |
|
Industrial |
|
|
|
8,198 |
|
19,931 |
|
|
|
8,198 |
|
19,931 |
|
28,129 |
|
840 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREVE COUER, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin Oaks Office Ctr |
|
Twin Oaks |
|
Office |
|
|
|
566 |
|
8,333 |
|
1,379 |
|
566 |
|
9,712 |
|
10,278 |
|
1,813 |
|
1995 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRYSTAL, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crystal Industrial Center |
|
Crystal Industrial Center |
|
Industrial |
|
|
|
456 |
|
2,629 |
|
390 |
|
480 |
|
2,995 |
|
3,475 |
|
754 |
|
1974 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAVENPORT, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FL Central Park North |
|
Park 27 Distribution Center |
|
Industrial |
|
|
|
2,449 |
|
6,100 |
|
8 |
|
2,449 |
|
6,108 |
|
8,557 |
|
460 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DES PLAINES, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 East Oakton |
|
105 East Oakton |
|
Industrial |
|
|
|
1,132 |
|
4,306 |
|
379 |
|
1,132 |
|
4,685 |
|
5,817 |
|
892 |
|
1974 |
|
1999 |
|
Deckbrand Building |
|
Wolf Road Building |
|
Industrial |
|
|
|
179 |
|
1,642 |
|
362 |
|
179 |
|
2,004 |
|
2,183 |
|
339 |
|
1966 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOWNERS GROVE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Towers |
|
Executive Towers I |
|
Office |
|
|
|
2,652 |
|
24,578 |
|
3,486 |
|
2,652 |
|
28,064 |
|
30,716 |
|
5,393 |
|
1983 |
|
1997 |
|
Executive Towers |
|
Executive Towers II |
|
Office |
|
|
|
3,386 |
|
31,968 |
|
7,128 |
|
3,386 |
|
39,096 |
|
42,482 |
|
8,908 |
|
1984 |
|
1997 |
|
Executive Towers |
|
Executive Towers III |
|
Office |
|
|
|
3,512 |
|
33,016 |
|
6,344 |
|
3,512 |
|
39,360 |
|
42,872 |
|
7,073 |
|
1987 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DUBLIN, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scioto Corporate Center |
|
Scioto Corporate Center |
|
Office |
|
|
|
1,100 |
|
3,381 |
|
946 |
|
1,100 |
|
4,327 |
|
5,427 |
|
1,079 |
|
1987 |
|
1996 |
|
Tuttle Crossing |
|
Metrocenter III |
|
Office |
|
|
|
887 |
|
3,015 |
|
739 |
|
887 |
|
3,754 |
|
4,641 |
|
736 |
|
1983 |
|
1996 |
|
Tuttle Crossing |
|
Qwest (LCI) |
|
Office |
|
|
|
2,618 |
|
19,087 |
|
1,053 |
|
2,670 |
|
20,088 |
|
22,758 |
|
5,678 |
|
1990 |
|
1993 |
|
Tuttle Crossing |
|
Sterling 1 |
|
Office |
|
|
|
1,494 |
|
12,963 |
|
430 |
|
1,524 |
|
13,363 |
|
14,887 |
|
3,677 |
|
1990 |
|
1993 |
|
Tuttle Crossing |
|
4700 Lakehurst Ct. |
|
Office |
|
|
|
717 |
|
2,495 |
|
108 |
|
717 |
|
2,603 |
|
3,320 |
|
654 |
|
1994 |
|
1994 |
|
Tuttle Crossing |
|
Sterling 2 |
|
Office |
|
|
|
605 |
|
5,935 |
|
89 |
|
605 |
|
6,024 |
|
6,629 |
|
1,432 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
5500 Glendon Court |
|
Office |
|
|
|
1,066 |
|
7,767 |
|
837 |
|
1,066 |
|
8,604 |
|
9,670 |
|
1,974 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
5555 Glendon Court |
|
Office |
|
|
|
1,600 |
|
10,984 |
|
830 |
|
1,767 |
|
11,647 |
|
13,414 |
|
5,241 |
|
1995 |
|
1995 |
|
Tuttle Crossing |
|
Sterling 3 |
|
Office |
|
|
|
1,601 |
|
8,815 |
|
72 |
|
1,601 |
|
8,887 |
|
10,488 |
|
2,963 |
|
1996 |
|
1996 |
|
Tuttle Crossing |
|
Compmanagement |
|
Office |
|
|
|
867 |
|
4,471 |
|
545 |
|
867 |
|
5,016 |
|
5,883 |
|
1,186 |
|
1997 |
|
1997 |
|
Tuttle Crossing |
|
Sterling 4 |
|
Office |
|
|
|
483 |
|
9,456 |
|
892 |
|
483 |
|
10,348 |
|
10,831 |
|
2,378 |
|
1998 |
|
1998 |
|
69
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuttle Crossing |
|
Xerox Bldg-5555 Parkcenter Cir |
|
Office |
|
|
|
1,580 |
|
9,437 |
|
671 |
|
1,580 |
|
10,108 |
|
11,688 |
|
2,811 |
|
1992 |
|
1994 |
|
Tuttle Crossing |
|
Parkwood Place |
|
Office |
|
|
|
1,690 |
|
11,714 |
|
893 |
|
1,690 |
|
12,607 |
|
14,297 |
|
3,300 |
|
1997 |
|
1997 |
|
Tuttle Crossing |
|
Nationwide |
|
Office |
|
|
|
4,815 |
|
19,459 |
|
212 |
|
4,815 |
|
19,671 |
|
24,486 |
|
6,432 |
|
1996 |
|
1996 |
|
Tuttle Crossing |
|
Emerald II |
|
Office |
|
|
|
495 |
|
2,863 |
|
22 |
|
495 |
|
2,885 |
|
3,380 |
|
456 |
|
1998 |
|
1998 |
|
Tuttle Crossing |
|
Atrium II, Phase I |
|
Office |
|
|
|
1,649 |
|
10,143 |
|
391 |
|
1,649 |
|
10,534 |
|
12,183 |
|
2,204 |
|
1997 |
|
1998 |
|
Tuttle Crossing |
|
Atrium II, Phase II |
|
Office |
|
|
|
1,597 |
|
7,993 |
|
1,077 |
|
1,597 |
|
9,070 |
|
10,667 |
|
1,502 |
|
1998 |
|
1999 |
|
Tuttle Crossing |
|
Blazer I |
|
Office |
|
|
|
904 |
|
4,517 |
|
603 |
|
904 |
|
5,120 |
|
6,024 |
|
934 |
|
1999 |
|
1999 |
|
Tuttle Crossing |
|
Parkwood II |
|
Office |
|
|
|
1,848 |
|
14,160 |
|
57 |
|
1,848 |
|
14,217 |
|
16,065 |
|
2,815 |
|
2000 |
|
2000 |
|
Tuttle Crossing |
|
Blazer II |
|
Office |
|
|
|
1,016 |
|
6,969 |
|
294 |
|
1,016 |
|
7,263 |
|
8,279 |
|
1,391 |
|
2000 |
|
2000 |
|
Tuttle Crossing |
|
Emerald III |
|
Office |
|
|
|
1,685 |
|
9,954 |
|
156 |
|
1,694 |
|
10,101 |
|
11,795 |
|
1,458 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DULUTH, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breckinridge |
|
2825 Breckinridge Blvd |
|
Industrial |
|
|
|
317 |
|
3,634 |
|
96 |
|
317 |
|
3,730 |
|
4,047 |
|
520 |
|
1986 |
|
1999 |
|
Breckinridge |
|
2875 Breckinridge Blvd |
|
Industrial |
|
|
|
476 |
|
4,809 |
|
34 |
|
476 |
|
4,843 |
|
5,319 |
|
659 |
|
1986 |
|
1999 |
|
Breckinridge |
|
2885 Breckinridge Blvd |
|
Industrial |
|
|
|
487 |
|
6,910 |
|
561 |
|
487 |
|
7,471 |
|
7,958 |
|
1,343 |
|
1997 |
|
1999 |
|
Business Park At Sugarloaf |
|
2775 Premiere Parkway |
|
Industrial |
|
|
|
560 |
|
4,709 |
|
23 |
|
560 |
|
4,732 |
|
5,292 |
|
648 |
|
1997 |
|
1999 |
|
Business Park At Sugarloaf |
|
3079 Premiere Parkway |
|
Industrial |
|
|
|
776 |
|
6,538 |
|
1,084 |
|
776 |
|
7,622 |
|
8,398 |
|
1,062 |
|
1998 |
|
1999 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office I |
|
Industrial |
|
|
|
1,042 |
|
8,650 |
|
729 |
|
1,042 |
|
9,379 |
|
10,421 |
|
1,364 |
|
1998 |
|
1999 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office II |
|
Industrial |
|
|
|
972 |
|
4,088 |
|
81 |
|
1,006 |
|
4,135 |
|
5,141 |
|
243 |
|
1999 |
|
2002 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office III |
|
Industrial |
|
|
|
696 |
|
3,793 |
|
121 |
|
696 |
|
3,914 |
|
4,610 |
|
226 |
|
1999 |
|
2002 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office IV |
|
Industrial |
|
|
|
623 |
|
3,960 |
|
9 |
|
623 |
|
3,969 |
|
4,592 |
|
1,123 |
|
2000 |
|
2000 |
|
Business Park At Sugarloaf |
|
Sugarloaf Office V |
|
Industrial |
|
|
|
744 |
|
4,006 |
|
406 |
|
744 |
|
4,412 |
|
5,156 |
|
1,046 |
|
2001 |
|
2001 |
|
Business Park At Sugarloaf |
|
2850 Premiere Parkway |
|
Industrial |
|
|
|
621 |
|
4,621 |
|
10 |
|
621 |
|
4,631 |
|
5,252 |
|
252 |
|
1997 |
|
2002 |
|
Business Park At Sugarloaf |
|
2855 Premiere Parkway |
|
Industrial |
|
|
|
765 |
|
4,006 |
|
186 |
|
765 |
|
4,192 |
|
4,957 |
|
772 |
|
1999 |
|
1999 |
|
Business Park At Sugarloaf |
|
6655 Sugarloaf |
|
Industrial |
|
|
|
1,651 |
|
6,505 |
|
4 |
|
1,651 |
|
6,509 |
|
8,160 |
|
498 |
|
1998 |
|
2001 |
|
Crestwood Pointe |
|
3805 Crestwood Parkway |
|
Office |
|
|
|
877 |
|
15,197 |
|
1,237 |
|
877 |
|
16,434 |
|
17,311 |
|
2,393 |
|
1997 |
|
1999 |
|
Crestwood Pointe |
|
3885 Crestwood Parkway |
|
Office |
|
|
|
878 |
|
14,187 |
|
502 |
|
878 |
|
14,689 |
|
15,567 |
|
2,120 |
|
1998 |
|
1999 |
|
Hampton Green |
|
Hampton Green Off I |
|
Office |
|
|
|
1,388 |
|
12,451 |
|
411 |
|
1,388 |
|
12,862 |
|
14,250 |
|
1,799 |
|
2000 |
|
2000 |
|
River Green |
|
3450 River Green Court |
|
Industrial |
|
|
|
194 |
|
2,197 |
|
195 |
|
194 |
|
2,392 |
|
2,586 |
|
451 |
|
1989 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAGAN, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apollo Distribution Center |
|
Apollo Industrial Ctr I |
|
Industrial |
|
|
|
866 |
|
5,009 |
|
1,341 |
|
882 |
|
6,334 |
|
7,216 |
|
1,228 |
|
1997 |
|
1997 |
|
Apollo Distribution Center |
|
Apollo Industrial Ctr II |
|
Industrial |
|
|
|
474 |
|
3,171 |
|
7 |
|
474 |
|
3,178 |
|
3,652 |
|
799 |
|
2000 |
|
2000 |
|
Apollo Distribution Center |
|
Apollo Industrial Ctr III |
|
Industrial |
|
|
|
1,432 |
|
6,966 |
|
|
|
1,432 |
|
6,966 |
|
8,398 |
|
951 |
|
2000 |
|
2000 |
|
Eagandale Crossing |
|
Eagandale Crossing |
|
Industrial |
|
|
|
974 |
|
4,567 |
|
92 |
|
987 |
|
4,646 |
|
5,633 |
|
2,055 |
|
1998 |
|
1998 |
|
Eagandale Tech Center |
|
Eagandale Tech Center |
|
Industrial |
|
|
|
987 |
|
5,744 |
|
542 |
|
997 |
|
6,276 |
|
7,273 |
|
1,282 |
|
1998 |
|
1998 |
|
Outside of a Development Park |
|
Lunar Pointe |
|
Industrial |
|
|
|
982 |
|
4,477 |
|
517 |
|
982 |
|
4,994 |
|
5,976 |
|
214 |
|
2001 |
|
2001 |
|
Silverbell Commons |
|
Silverbell Commons |
|
Industrial |
|
|
|
1,807 |
|
6,851 |
|
673 |
|
1,807 |
|
7,524 |
|
9,331 |
|
1,351 |
|
1999 |
|
1999 |
|
Trapp Road |
|
Trapp Road Commerce I |
|
Industrial |
|
|
|
671 |
|
3,919 |
|
274 |
|
700 |
|
4,164 |
|
4,864 |
|
675 |
|
1996 |
|
1998 |
|
Trapp Road |
|
Trapp Road Commerce II |
|
Industrial |
|
|
|
1,250 |
|
7,050 |
|
357 |
|
1,266 |
|
7,391 |
|
8,657 |
|
1,342 |
|
1998 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARTH CITY, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earth City |
|
3322 NGIC |
|
Office |
|
5,852 |
|
2,615 |
|
10,927 |
|
873 |
|
2,615 |
|
11,800 |
|
14,415 |
|
2,187 |
|
1987 |
|
1997 |
|
Earth City |
|
3300 Pointe 70 |
|
Office |
|
4,103 |
|
1,186 |
|
7,661 |
|
1,136 |
|
1,186 |
|
8,797 |
|
9,983 |
|
1,656 |
|
1989 |
|
1997 |
|
Earth City |
|
Corporate Center, Earth City |
|
Industrial |
|
|
|
783 |
|
4,570 |
|
727 |
|
783 |
|
5,297 |
|
6,080 |
|
1,429 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST POINTE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camp Creek |
|
Camp Creek Bldg 1400 |
|
Industrial |
|
|
|
561 |
|
3,440 |
|
435 |
|
561 |
|
3,875 |
|
4,436 |
|
492 |
|
1988 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 1800 |
|
Industrial |
|
|
|
462 |
|
3,048 |
|
6 |
|
462 |
|
3,054 |
|
3,516 |
|
487 |
|
1989 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2000 |
|
Industrial |
|
|
|
395 |
|
2,312 |
|
16 |
|
395 |
|
2,328 |
|
2,723 |
|
232 |
|
1989 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2400 |
|
Industrial |
|
|
|
296 |
|
1,865 |
|
51 |
|
296 |
|
1,916 |
|
2,212 |
|
279 |
|
1988 |
|
2001 |
|
Camp Creek |
|
Camp Creek Bldg 2600 |
|
Industrial |
|
|
|
364 |
|
2,367 |
|
26 |
|
364 |
|
2,393 |
|
2,757 |
|
341 |
|
1990 |
|
2001 |
|
Camp Creek |
|
Clorox Company |
|
Industrial |
|
|
|
4,406 |
|
9,600 |
|
|
|
4,406 |
|
9,600 |
|
14,006 |
|
230 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDEN PRAIRIE, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edenvale Executive Center |
|
Edenvale Executive Center |
|
Industrial |
|
|
|
1,184 |
|
6,786 |
|
929 |
|
1,185 |
|
7,714 |
|
8,899 |
|
1,243 |
|
1987 |
|
1999 |
|
Golden Triangle Tech Center |
|
Golden Triangle Tech Ctr |
|
Industrial |
|
|
|
1,446 |
|
8,324 |
|
379 |
|
1,458 |
|
8,691 |
|
10,149 |
|
1,404 |
|
1997 |
|
1998 |
|
Valley Gate/Green |
|
Valley Gate North |
|
Industrial |
|
|
|
548 |
|
3,158 |
|
596 |
|
556 |
|
3,746 |
|
4,302 |
|
805 |
|
1986 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EDINA, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Edina Interchange |
|
Edina Interchange I |
|
Industrial |
|
1,316 |
|
630 |
|
3,673 |
|
451 |
|
630 |
|
4,124 |
|
4,754 |
|
880 |
|
1995 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange II |
|
Industrial |
|
841 |
|
432 |
|
2,523 |
|
75 |
|
432 |
|
2,598 |
|
3,030 |
|
474 |
|
1980 |
|
1997 |
|
Edina Interchange |
|
Edina Interchange III |
|
Industrial |
|
945 |
|
487 |
|
2,844 |
|
70 |
|
487 |
|
2,914 |
|
3,401 |
|
538 |
|
1981 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIRFIELD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfield Business Center |
|
Fairfield Bus. Ctr. D |
|
Industrial |
|
|
|
135 |
|
1,757 |
|
154 |
|
135 |
|
1,911 |
|
2,046 |
|
486 |
|
1990 |
|
1995 |
|
Fairfield Business Center |
|
Fairfield Bus. Ctr. E |
|
Industrial |
|
|
|
398 |
|
2,612 |
|
61 |
|
398 |
|
2,673 |
|
3,071 |
|
587 |
|
1990 |
|
1995 |
|
University Moving |
|
Thunderbird Bldg 1 |
|
Industrial |
|
|
|
248 |
|
1,769 |
|
147 |
|
248 |
|
1,916 |
|
2,164 |
|
491 |
|
1991 |
|
1995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FENTON, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fenton Interstate Buildings |
|
Fenton Interstate Building C |
|
Industrial |
|
|
|
519 |
|
1,993 |
|
303 |
|
519 |
|
2,296 |
|
2,815 |
|
347 |
|
1986 |
|
1999 |
|
Fenton Interstate Buildings |
|
Fenton Interstate Building D |
|
Industrial |
|
|
|
1,286 |
|
5,207 |
|
175 |
|
1,286 |
|
5,382 |
|
6,668 |
|
810 |
|
1987 |
|
1999 |
|
70
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fenton Interstate Buildings |
|
Fenton Industrial Bldg A |
|
Industrial |
|
|
|
603 |
|
2,641 |
|
23 |
|
603 |
|
2,664 |
|
3,267 |
|
403 |
|
1987 |
|
2000 |
|
Fenton Interstate Buildings |
|
Fenton Industrial Bldg B |
|
Industrial |
|
|
|
702 |
|
2,345 |
|
98 |
|
702 |
|
2,443 |
|
3,145 |
|
315 |
|
1986 |
|
2000 |
|
Southport |
|
Southport Commerce Ctr |
|
Industrial |
|
|
|
233 |
|
1,026 |
|
137 |
|
233 |
|
1,163 |
|
1,396 |
|
201 |
|
1978 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISHERS, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exit 5 |
|
Exit 5 Bldg I |
|
Industrial |
|
|
|
822 |
|
2,728 |
|
101 |
|
822 |
|
2,829 |
|
3,651 |
|
504 |
|
1999 |
|
1999 |
|
Exit 5 |
|
Exit 5 Bldg. II |
|
Industrial |
|
|
|
749 |
|
4,673 |
|
162 |
|
749 |
|
4,835 |
|
5,584 |
|
1,208 |
|
1999 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRANKLIN, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aspen Grove Business Center |
|
277 Mallory Station |
|
Industrial |
|
|
|
936 |
|
6,556 |
|
2,497 |
|
936 |
|
9,053 |
|
9,989 |
|
1,141 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
320 Premier Court |
|
Industrial |
|
|
|
1,151 |
|
6,539 |
|
379 |
|
1,151 |
|
6,918 |
|
8,069 |
|
974 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
305 Seaboard Lane |
|
Industrial |
|
|
|
970 |
|
5,680 |
|
566 |
|
970 |
|
6,246 |
|
7,216 |
|
1,297 |
|
1998 |
|
1999 |
|
Aspen Grove Business Center |
|
416 Mary Lindsay Polk Dr |
|
Industrial |
|
|
|
943 |
|
5,304 |
|
754 |
|
943 |
|
6,058 |
|
7,001 |
|
1,022 |
|
1996 |
|
1999 |
|
Aspen Grove Business Center |
|
318 Seaboard Lane Bldg 200 |
|
Industrial |
|
|
|
240 |
|
1,390 |
|
147 |
|
240 |
|
1,537 |
|
1,777 |
|
121 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
341 Cool Springs Blvd |
|
Office |
|
|
|
950 |
|
7,559 |
|
1,707 |
|
950 |
|
9,266 |
|
10,216 |
|
1,972 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
318 Seaboard Lane Bldg 100 |
|
Industrial |
|
|
|
301 |
|
1,684 |
|
553 |
|
301 |
|
2,237 |
|
2,538 |
|
613 |
|
1999 |
|
1999 |
|
Aspen Grove Business Center |
|
Aspen Grove Flex Ctr III |
|
Industrial |
|
|
|
327 |
|
2,050 |
|
804 |
|
327 |
|
2,854 |
|
3,181 |
|
289 |
|
2001 |
|
2001 |
|
Aspen Grove Business Center |
|
Aspen Grove Flex Ctr IV |
|
Industrial |
|
|
|
205 |
|
1,545 |
|
148 |
|
205 |
|
1,693 |
|
1,898 |
|
405 |
|
2001 |
|
2001 |
|
Aspen Grove Business Center |
|
Aspen Corporate Center 100 |
|
Office |
|
|
|
723 |
|
2,179 |
|
|
|
723 |
|
2,179 |
|
2,902 |
|
|
|
2004 |
|
2004 |
|
Brentwood South Bus. Center |
|
119 Seaboard Lane |
|
Industrial |
|
|
|
569 |
|
2,442 |
|
96 |
|
569 |
|
2,538 |
|
3,107 |
|
337 |
|
1990 |
|
1999 |
|
Brentwood South Bus. Center |
|
121 Seaboard Lane |
|
Industrial |
|
|
|
445 |
|
1,936 |
|
50 |
|
445 |
|
1,986 |
|
2,431 |
|
265 |
|
1990 |
|
1999 |
|
Brentwood South Bus. Center |
|
123 Seaboard Lane |
|
Industrial |
|
|
|
489 |
|
1,248 |
|
450 |
|
489 |
|
1,698 |
|
2,187 |
|
225 |
|
1990 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FRIDLEY, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
River Road |
|
River Road Business Ctr. S. |
|
Industrial |
|
3,315 |
|
1,083 |
|
6,426 |
|
483 |
|
1,112 |
|
6,880 |
|
7,992 |
|
1,157 |
|
1986 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FT. LAUDERDALE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beacon Pointe At Weston |
|
Beacon Pointe@Weston Bldg 2 |
|
Office |
|
|
|
2,183 |
|
10,785 |
|
|
|
2,183 |
|
10,785 |
|
12,968 |
|
638 |
|
2001 |
|
2003 |
|
Beacon Pointe At Weston |
|
Beacon Pointe@Weston Bldg 3 |
|
Office |
|
|
|
2,183 |
|
11,507 |
|
|
|
2,183 |
|
11,507 |
|
13,690 |
|
457 |
|
2001 |
|
2003 |
|
Beacon Pointe At Weston |
|
Beacon Pointe@Weston Bldg 1 |
|
Office |
|
|
|
2,580 |
|
10,001 |
|
|
|
2,580 |
|
10,001 |
|
12,581 |
|
432 |
|
1999 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLENWILLOW, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerald Valley |
|
Emerald Valley Bldg 1, 201 |
|
Industrial |
|
|
|
555 |
|
6,477 |
|
131 |
|
556 |
|
6,607 |
|
7,163 |
|
881 |
|
1999 |
|
1999 |
|
Emerald Valley |
|
Emerald Valley Bldg 2, 144 |
|
Industrial |
|
|
|
519 |
|
5,070 |
|
729 |
|
519 |
|
5,799 |
|
6,318 |
|
387 |
|
2001 |
|
2002 |
|
Emerald Valley |
|
Emerald Valley 3, 144 W |
|
Industrial |
|
|
|
1,593 |
|
3,409 |
|
|
|
1,593 |
|
3,409 |
|
5,002 |
|
70 |
|
2003 |
|
2003 |
|
Emerald Valley |
|
Emerald Valley Building 4 |
|
Industrial |
|
|
|
1,357 |
|
3,486 |
|
|
|
1,357 |
|
3,486 |
|
4,843 |
|
38 |
|
2004 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOLDEN VALLEY, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Hills |
|
Golden Hills 1 |
|
Industrial |
|
|
|
1,081 |
|
6,317 |
|
454 |
|
1,105 |
|
6,747 |
|
7,852 |
|
1,174 |
|
1996 |
|
1998 |
|
Golden Hills |
|
Golden Hills 2 |
|
Industrial |
|
|
|
1,741 |
|
4,366 |
|
355 |
|
1,742 |
|
4,720 |
|
6,462 |
|
1,333 |
|
1999 |
|
1999 |
|
Golden Hills |
|
Golden Hills 3 |
|
Industrial |
|
|
|
1,813 |
|
4,910 |
|
395 |
|
1,815 |
|
5,303 |
|
7,118 |
|
1,647 |
|
1999 |
|
1999 |
|
Outside of a Development Park |
|
5075 Building |
|
Office |
|
|
|
506 |
|
2,393 |
|
365 |
|
539 |
|
2,725 |
|
3,264 |
|
1,206 |
|
1965 |
|
1998 |
|
Sandburg Industrial Center |
|
Sandburg Industrial Center |
|
Industrial |
|
|
|
451 |
|
2,629 |
|
552 |
|
451 |
|
3,181 |
|
3,632 |
|
732 |
|
1973 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREENWOOD, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Park-Indiana |
|
Brylane Parking Lot |
|
Grounds |
|
|
|
54 |
|
|
|
3 |
|
57 |
|
|
|
57 |
|
30 |
|
|
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROVE CITY, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Pointe |
|
South Pointe Bldg D |
|
Industrial |
|
|
|
276 |
|
3,212 |
|
250 |
|
276 |
|
3,462 |
|
3,738 |
|
785 |
|
1997 |
|
1997 |
|
South Pointe |
|
South Pointe Bldg E |
|
Industrial |
|
|
|
279 |
|
2,482 |
|
572 |
|
279 |
|
3,054 |
|
3,333 |
|
788 |
|
1997 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROVEPORT, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6600 Port Road |
|
6600 Port Road |
|
Industrial |
|
|
|
2,725 |
|
23,709 |
|
1,137 |
|
2,850 |
|
24,721 |
|
27,571 |
|
4,682 |
|
1995 |
|
1997 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #2 |
|
Industrial |
|
|
|
1,049 |
|
7,657 |
|
1,187 |
|
1,065 |
|
8,828 |
|
9,893 |
|
1,560 |
|
1999 |
|
1999 |
|
Groveport Commerce Ctr |
|
Groveport Comm Ctr #3 |
|
Industrial |
|
|
|
510 |
|
3,910 |
|
899 |
|
510 |
|
4,809 |
|
5,319 |
|
698 |
|
1999 |
|
2000 |
|
Groveport Commerce Ctr |
|
Groveport Commerce Ctr. #345 |
|
Industrial |
|
|
|
1,045 |
|
7,402 |
|
577 |
|
1,045 |
|
7,979 |
|
9,024 |
|
1,183 |
|
2000 |
|
2000 |
|
Groveport Commerce Ctr |
|
Groveport CC Common Area |
|
N/A |
|
|
|
|
|
|
|
45 |
|
|
|
45 |
|
45 |
|
|
|
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEBRON, KENTUCKY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KY, Southpark |
|
Ky. Southpark Bldg 4 |
|
Industrial |
|
|
|
779 |
|
3,395 |
|
51 |
|
779 |
|
3,446 |
|
4,225 |
|
898 |
|
1994 |
|
1994 |
|
KY, Southpark |
|
CR Services |
|
Industrial |
|
|
|
1,085 |
|
4,259 |
|
1,291 |
|
1,085 |
|
5,550 |
|
6,635 |
|
1,393 |
|
1994 |
|
1994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLAND HILLS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metropolitan Plaza |
|
Metropolitan Plaza |
|
Office |
|
|
|
2,310 |
|
14,044 |
|
|
|
2,310 |
|
14,044 |
|
16,354 |
|
429 |
|
2000 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLAND HEIGHTS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland Park |
|
5335 Avion Park Drive |
|
Industrial |
|
|
|
606 |
|
2,548 |
|
167 |
|
606 |
|
2,715 |
|
3,321 |
|
210 |
|
1994 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHLAND HILLS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harvard Road |
|
20800 Harvard Road |
|
Office |
|
|
|
660 |
|
6,814 |
|
|
|
660 |
|
6,814 |
|
7,474 |
|
59 |
|
1999 |
|
2004 |
|
71
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HOPKINS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cornerstone Business Center |
|
Cornerstone Business Center |
|
Industrial |
|
5,462 |
|
1,469 |
|
8,512 |
|
410 |
|
1,543 |
|
8,848 |
|
10,391 |
|
1,608 |
|
1996 |
|
1997 |
|
Westside Business Park |
|
Westside Business Park |
|
Industrial |
|
|
|
1,170 |
|
6,899 |
|
1,357 |
|
1,170 |
|
8,256 |
|
9,426 |
|
1,682 |
|
1987 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDEPENDENCE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6111 Oak Tree |
|
Oak Tree Place |
|
Office |
|
|
|
703 |
|
4,708 |
|
504 |
|
703 |
|
5,212 |
|
5,915 |
|
918 |
|
1979 |
|
1997 |
|
Corporate Plaza |
|
Corporate Plaza I |
|
Office |
|
5,578 |
|
2,116 |
|
14,248 |
|
761 |
|
2,116 |
|
15,009 |
|
17,125 |
|
3,304 |
|
1989 |
|
1996 |
|
Corporate Plaza |
|
Corporate Plaza II |
|
Office |
|
4,622 |
|
1,841 |
|
12,428 |
|
973 |
|
1,841 |
|
13,401 |
|
15,242 |
|
3,133 |
|
1991 |
|
1996 |
|
Freedom Square |
|
Freedom Square I |
|
Office |
|
|
|
595 |
|
4,020 |
|
305 |
|
600 |
|
4,320 |
|
4,920 |
|
934 |
|
1980 |
|
1996 |
|
Freedom Square |
|
Freedom Square II |
|
Office |
|
4,339 |
|
1,746 |
|
11,847 |
|
605 |
|
1,746 |
|
12,452 |
|
14,198 |
|
2,801 |
|
1987 |
|
1996 |
|
Freedom Square |
|
Freedom Square III |
|
Office |
|
|
|
701 |
|
6,412 |
|
39 |
|
701 |
|
6,451 |
|
7,152 |
|
1,505 |
|
1997 |
|
1997 |
|
Park Center |
|
Park Center Bldg I |
|
Office |
|
|
|
2,193 |
|
12,943 |
|
639 |
|
2,193 |
|
13,582 |
|
15,775 |
|
3,042 |
|
1998 |
|
1998 |
|
Park Center |
|
Park Center Bldg II |
|
Office |
|
|
|
2,190 |
|
12,957 |
|
462 |
|
2,190 |
|
13,419 |
|
15,609 |
|
2,733 |
|
1999 |
|
1999 |
|
Park Center |
|
Park Center Bldg III |
|
Office |
|
|
|
2,190 |
|
12,975 |
|
2,256 |
|
2,190 |
|
15,231 |
|
17,421 |
|
2,710 |
|
2000 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANAPOLIS, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Road Business Park |
|
Franklin Road Bus. Ctr. |
|
Industrial |
|
|
|
594 |
|
10,803 |
|
744 |
|
594 |
|
11,547 |
|
12,141 |
|
3,101 |
|
1962 |
|
1995 |
|
Hillsdale |
|
Hillsdale Bldg 4 |
|
Industrial |
|
|
|
366 |
|
5,173 |
|
679 |
|
366 |
|
5,852 |
|
6,218 |
|
1,578 |
|
1987 |
|
1993 |
|
Hillsdale |
|
Hillsdale Bldg 5 |
|
Industrial |
|
|
|
251 |
|
3,265 |
|
600 |
|
251 |
|
3,865 |
|
4,116 |
|
1,153 |
|
1987 |
|
1993 |
|
Hillsdale |
|
Hillsdale Bldg 6 |
|
Industrial |
|
|
|
315 |
|
4,348 |
|
1,661 |
|
315 |
|
6,009 |
|
6,324 |
|
1,701 |
|
1987 |
|
1993 |
|
KATC - South |
|
8465 Keystone Crossing |
|
Office |
|
|
|
89 |
|
1,397 |
|
320 |
|
89 |
|
1,717 |
|
1,806 |
|
447 |
|
1983 |
|
1995 |
|
Keystone Crossing |
|
8555 Keystone Crossing |
|
Office |
|
|
|
|
|
6,074 |
|
591 |
|
|
|
6,665 |
|
6,665 |
|
1,249 |
|
1985 |
|
1997 |
|
Nampac Building |
|
6061 Guion Rd |
|
Industrial |
|
|
|
274 |
|
1,822 |
|
165 |
|
274 |
|
1,987 |
|
2,261 |
|
452 |
|
1974 |
|
1995 |
|
Outside of a Development Park |
|
4750 Kentucky Avenue |
|
Industrial |
|
|
|
246 |
|
2,392 |
|
220 |
|
246 |
|
2,612 |
|
2,858 |
|
531 |
|
1974 |
|
1996 |
|
Not Applicable |
|
River Road Bldg I |
|
Office |
|
|
|
856 |
|
7,800 |
|
1,062 |
|
856 |
|
8,862 |
|
9,718 |
|
2,038 |
|
1997 |
|
1998 |
|
Outside of a Development Park |
|
4316 West Minnesota |
|
Industrial |
|
|
|
287 |
|
2,291 |
|
295 |
|
287 |
|
2,586 |
|
2,873 |
|
526 |
|
1970 |
|
1996 |
|
One North Capital |
|
One North Capitol |
|
Office |
|
|
|
1,439 |
|
9,748 |
|
155 |
|
1,439 |
|
9,903 |
|
11,342 |
|
1,684 |
|
1980 |
|
1998 |
|
Park 100 |
|
Park 100 Bldg 96 |
|
Industrial |
|
|
|
1,414 |
|
13,948 |
|
|
|
1,667 |
|
13,695 |
|
15,362 |
|
3,397 |
|
1994 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 98 |
|
Industrial |
|
|
|
273 |
|
8,380 |
|
1,785 |
|
273 |
|
10,165 |
|
10,438 |
|
2,334 |
|
1968 |
|
1994 |
|
Park 100 |
|
Park 100 Bldg 100 |
|
Industrial |
|
|
|
103 |
|
2,494 |
|
534 |
|
103 |
|
3,028 |
|
3,131 |
|
934 |
|
1995 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 107 |
|
Industrial |
|
|
|
99 |
|
1,721 |
|
112 |
|
99 |
|
1,833 |
|
1,932 |
|
423 |
|
1984 |
|
1995 |
|
Park 100 |
|
Park 100 Bldg 109 |
|
Industrial |
|
|
|
240 |
|
1,856 |
|
70 |
|
246 |
|
1,920 |
|
2,166 |
|
801 |
|
1985 |
|
1986 |
|
Park 100 |
|
Park 100 Bldg 116 |
|
Office |
|
|
|
341 |
|
3,233 |
|
198 |
|
348 |
|
3,424 |
|
3,772 |
|
1,284 |
|
1988 |
|
1988 |
|
Park 100 |
|
Park 100 Bldg 118 |
|
Office |
|
|
|
226 |
|
2,443 |
|
401 |
|
230 |
|
2,840 |
|
3,070 |
|
791 |
|
1988 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 119 |
|
Office |
|
|
|
388 |
|
3,757 |
|
1,326 |
|
500 |
|
4,971 |
|
5,471 |
|
1,512 |
|
1989 |
|
1993 |
|
Park 100 |
|
Park 100 Bldg 122 |
|
Industrial |
|
|
|
284 |
|
3,783 |
|
348 |
|
290 |
|
4,125 |
|
4,415 |
|
1,148 |
|
1990 |
|
1993 |
|
Park 100 |
|
Park 100 Building 124 |
|
Office |
|
|
|
227 |
|
2,771 |
|
8 |
|
227 |
|
2,779 |
|
3,006 |
|
294 |
|
1992 |
|
2002 |
|
Park 100 |
|
Park 100 Bldg 127 |
|
Industrial |
|
|
|
96 |
|
1,956 |
|
302 |
|
96 |
|
2,258 |
|
2,354 |
|
696 |
|
1995 |
|
1995 |
|
Park 100 |
|
UPS Parking |
|
Grounds |
|
|
|
270 |
|
|
|
|
|
270 |
|
|
|
270 |
|
61 |
|
|
|
1997 |
|
Park 100 |
|
Norgate Ground Lease |
|
Grounds |
|
|
|
51 |
|
|
|
|
|
51 |
|
|
|
51 |
|
|
|
|
|
1995 |
|
Park 100 |
|
Zollman Ground Lease |
|
Grounds |
|
|
|
115 |
|
|
|
|
|
115 |
|
|
|
115 |
|
|
|
|
|
1994 |
|
Park 100 |
|
Bldg 111 Parking Lot |
|
Grounds |
|
|
|
196 |
|
|
|
|
|
196 |
|
|
|
196 |
|
|
|
|
|
1994 |
|
Park 100 |
|
Becton Dickinson Lot |
|
Grounds |
|
|
|
|
|
|
|
13 |
|
13 |
|
|
|
13 |
|
6 |
|
|
|
1993 |
|
Park 100 |
|
3.58 acres on Allison Avenue |
|
Grounds |
|
|
|
242 |
|
|
|
|
|
242 |
|
|
|
242 |
|
|
|
|
|
2000 |
|
Park 100 |
|
Hewlett-Packard Land Lease |
|
Grounds |
|
|
|
252 |
|
|
|
|
|
252 |
|
|
|
252 |
|
|
|
|
|
2003 |
|
Park 100 |
|
Park 100 Bldg 121 Land Lease |
|
Grounds |
|
|
|
5 |
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
2003 |
|
Park 100 |
|
Hewlett Packard Land Lse-62 |
|
Grounds |
|
|
|
45 |
|
|
|
|
|
45 |
|
|
|
45 |
|
|
|
|
|
2003 |
|
Park Fletcher |
|
Park Fletcher Bldg 14 |
|
Industrial |
|
|
|
76 |
|
740 |
|
161 |
|
76 |
|
901 |
|
977 |
|
196 |
|
1978 |
|
1996 |
|
Parkwood Crossing |
|
One Parkwood |
|
Office |
|
|
|
1,018 |
|
10,282 |
|
632 |
|
1,028 |
|
10,904 |
|
11,932 |
|
2,480 |
|
1989 |
|
1995 |
|
Parkwood Crossing |
|
Two Parkwood |
|
Office |
|
|
|
861 |
|
7,704 |
|
800 |
|
871 |
|
8,494 |
|
9,365 |
|
2,449 |
|
1996 |
|
1996 |
|
Parkwood Crossing |
|
Three Parkwood |
|
Office |
|
|
|
1,377 |
|
9,857 |
|
178 |
|
1,387 |
|
10,025 |
|
11,412 |
|
2,588 |
|
1997 |
|
1997 |
|
Parkwood Crossing |
|
Four Parkwood |
|
Office |
|
|
|
1,489 |
|
11,280 |
|
632 |
|
1,537 |
|
11,864 |
|
13,401 |
|
1,930 |
|
1998 |
|
1998 |
|
Parkwood Crossing |
|
Five Parkwood |
|
Office |
|
|
|
1,485 |
|
13,739 |
|
47 |
|
1,528 |
|
13,743 |
|
15,271 |
|
3,248 |
|
1999 |
|
1999 |
|
Parkwood Crossing |
|
Six Parkwood |
|
Office |
|
|
|
1,960 |
|
15,828 |
|
483 |
|
1,960 |
|
16,311 |
|
18,271 |
|
2,733 |
|
2000 |
|
2000 |
|
Parkwood Crossing |
|
Eight Parkwood |
|
Office |
|
|
|
6,435 |
|
14,829 |
|
70 |
|
6,435 |
|
14,899 |
|
21,334 |
|
885 |
|
2002 |
|
2002 |
|
Woodfield |
|
Two Woodfield Crossing |
|
Office |
|
|
|
719 |
|
9,553 |
|
1,791 |
|
733 |
|
11,330 |
|
12,063 |
|
3,131 |
|
1987 |
|
1993 |
|
Woodfield |
|
Three Woodfield Crossing |
|
Office |
|
|
|
3,767 |
|
21,404 |
|
3,644 |
|
3,843 |
|
24,972 |
|
28,815 |
|
7,269 |
|
1989 |
|
1993 |
|
Woodland Corporate Park |
|
Woodland Corporate Park I |
|
Office |
|
|
|
290 |
|
4,666 |
|
644 |
|
320 |
|
5,280 |
|
5,600 |
|
1,475 |
|
1998 |
|
1998 |
|
Woodland Corporate Park |
|
Woodland Corporate Park II |
|
Office |
|
|
|
271 |
|
3,673 |
|
782 |
|
297 |
|
4,429 |
|
4,726 |
|
857 |
|
1999 |
|
1999 |
|
Woodland Corporate Park |
|
Woodland Corporate Park III |
|
Office |
|
|
|
1,227 |
|
4,480 |
|
72 |
|
1,227 |
|
4,552 |
|
5,779 |
|
921 |
|
1999 |
|
2000 |
|
Woodland Corporate Park |
|
Woodland Corporate Park IV |
|
Office |
|
|
|
715 |
|
7,340 |
|
438 |
|
715 |
|
7,778 |
|
8,493 |
|
1,267 |
|
2000 |
|
2000 |
|
Woodland Corporate Park |
|
Woodland Corporate Park V |
|
Office |
|
|
|
768 |
|
10,002 |
|
31 |
|
768 |
|
10,033 |
|
10,801 |
|
657 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KENNESAW, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Town Point |
|
3391 Town Point Drive |
|
Office |
|
|
|
797 |
|
8,508 |
|
614 |
|
797 |
|
9,122 |
|
9,919 |
|
1,792 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKE FOREST, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley Business Center |
|
Ballard Drive Building |
|
Industrial |
|
|
|
186 |
|
1,770 |
|
328 |
|
186 |
|
2,098 |
|
2,284 |
|
335 |
|
1985 |
|
1998 |
|
Bradley Business Center |
|
Laurel Drive Building |
|
Industrial |
|
|
|
98 |
|
913 |
|
52 |
|
98 |
|
965 |
|
1,063 |
|
164 |
|
1981 |
|
1998 |
|
Bradley Business Center |
|
13825 W. Laurel Dr. |
|
Industrial |
|
|
|
750 |
|
1,900 |
|
862 |
|
750 |
|
2,762 |
|
3,512 |
|
585 |
|
1978 |
|
1999 |
|
Conway Park |
|
One Conway Park |
|
Office |
|
|
|
1,901 |
|
18,441 |
|
951 |
|
1,901 |
|
19,392 |
|
21,293 |
|
3,766 |
|
1989 |
|
1998 |
|
72
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKE MARY, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northpoint |
|
Northpoint Center I |
|
Office |
|
|
|
1,087 |
|
11,546 |
|
79 |
|
1,087 |
|
11,625 |
|
12,712 |
|
1,186 |
|
1998 |
|
1999 |
|
Northpoint |
|
Northpoint Center II |
|
Office |
|
|
|
1,202 |
|
9,693 |
|
387 |
|
1,202 |
|
10,080 |
|
11,282 |
|
1,248 |
|
1999 |
|
2000 |
|
Northpoint |
|
Northpoint III |
|
Office |
|
|
|
1,552 |
|
11,087 |
|
26 |
|
1,552 |
|
11,113 |
|
12,665 |
|
1,394 |
|
2001 |
|
2001 |
|
Northpoint |
|
Northpoint IV |
|
Office |
|
|
|
1,605 |
|
8,590 |
|
1,477 |
|
1,605 |
|
10,067 |
|
11,672 |
|
366 |
|
2002 |
|
2002 |
|
Technology Park |
|
Technology Park I |
|
Industrial |
|
|
|
640 |
|
3,531 |
|
172 |
|
640 |
|
3,703 |
|
4,343 |
|
567 |
|
1986 |
|
1999 |
|
Technology Park |
|
Technology Park II |
|
Industrial |
|
|
|
835 |
|
4,318 |
|
354 |
|
835 |
|
4,672 |
|
5,507 |
|
656 |
|
1998 |
|
1999 |
|
Technology Park |
|
Technology Park III |
|
Industrial |
|
|
|
477 |
|
3,859 |
|
83 |
|
477 |
|
3,942 |
|
4,419 |
|
528 |
|
1998 |
|
1999 |
|
Technology Park |
|
Technology Park IV |
|
Industrial |
|
|
|
669 |
|
2,945 |
|
297 |
|
669 |
|
3,242 |
|
3,911 |
|
595 |
|
1999 |
|
1999 |
|
Technology Park |
|
Technology Park V |
|
Industrial |
|
|
|
547 |
|
2,907 |
|
210 |
|
547 |
|
3,117 |
|
3,664 |
|
387 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAKELAND, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeland Interstate Park |
|
Lakeland Interstate Park I |
|
Industrial |
|
|
|
864 |
|
4,267 |
|
586 |
|
864 |
|
4,853 |
|
5,717 |
|
429 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAWRENCEVILLE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillside at Huntcrest |
|
Huntcrest I |
|
Office |
|
|
|
1,193 |
|
11,047 |
|
28 |
|
1,193 |
|
11,075 |
|
12,268 |
|
1,352 |
|
2000 |
|
2001 |
|
Hillside at Huntcrest |
|
Huntcrest II |
|
Office |
|
|
|
927 |
|
11,606 |
|
16 |
|
927 |
|
11,622 |
|
12,549 |
|
1,819 |
|
2000 |
|
2001 |
|
Hillside at Huntcrest |
|
Huntcrest III |
|
Office |
|
|
|
1,358 |
|
12,997 |
|
238 |
|
1,358 |
|
13,235 |
|
14,593 |
|
1,076 |
|
2001 |
|
2002 |
|
Hillside at Huntcrest |
|
Huntcrest IV |
|
Office |
|
|
|
1,306 |
|
6,005 |
|
|
|
1,306 |
|
6,005 |
|
7,311 |
|
126 |
|
2003 |
|
2003 |
|
Other Northeast I85 Properties |
|
Weyerhaeuser |
|
Industrial |
|
|
|
3,974 |
|
2,840 |
|
|
|
3,974 |
|
2,840 |
|
6,814 |
|
|
|
2004 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEBANON, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lebanon Bus. Park |
|
Lebanon Building 4 |
|
Industrial |
|
|
|
305 |
|
9,767 |
|
89 |
|
305 |
|
9,856 |
|
10,161 |
|
1,924 |
|
1997 |
|
1997 |
|
Lebanon Bus. Park |
|
Lebanon Building 9 |
|
Industrial |
|
|
|
554 |
|
6,974 |
|
667 |
|
554 |
|
7,641 |
|
8,195 |
|
1,107 |
|
1999 |
|
1999 |
|
Lebanon Bus. Park |
|
Lebanon Building 11 |
|
Industrial |
|
|
|
480 |
|
5,208 |
|
|
|
1,286 |
|
4,402 |
|
5,688 |
|
292 |
|
2003 |
|
2003 |
|
Lebanon Bus. Park |
|
Lebanon Bldg 13 |
|
Industrial |
|
|
|
561 |
|
6,554 |
|
|
|
1,901 |
|
5,214 |
|
7,115 |
|
325 |
|
2003 |
|
2003 |
|
Lebanon Bus. Park |
|
Lebanon Bldg 12 |
|
Industrial |
|
|
|
5,163 |
|
13,207 |
|
4 |
|
5,163 |
|
13,211 |
|
18,374 |
|
669 |
|
2002 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEWIS CENTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orange Point Commerce Park |
|
Orange Point #73 |
|
Industrial |
|
|
|
551 |
|
3,281 |
|
499 |
|
551 |
|
3,780 |
|
4,331 |
|
530 |
|
2001 |
|
2001 |
|
Orange Point Commerce Park |
|
Orange Point 144 |
|
Industrial |
|
|
|
886 |
|
4,990 |
|
81 |
|
886 |
|
5,071 |
|
5,957 |
|
751 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LISLE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Lakes Business Park |
|
2275 Cabot Drive |
|
Office |
|
|
|
3,355 |
|
6,263 |
|
|
|
3,355 |
|
6,263 |
|
9,618 |
|
108 |
|
1996 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARIETTA, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Forest |
|
805 Franklin Court |
|
Industrial |
|
|
|
313 |
|
1,937 |
|
158 |
|
313 |
|
2,095 |
|
2,408 |
|
274 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
810 Franklin Court |
|
Industrial |
|
|
|
255 |
|
1,658 |
|
50 |
|
255 |
|
1,708 |
|
1,963 |
|
232 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
811 Livingston Court |
|
Industrial |
|
|
|
193 |
|
1,428 |
|
263 |
|
193 |
|
1,691 |
|
1,884 |
|
310 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
825 Franklin Court |
|
Industrial |
|
|
|
358 |
|
562 |
|
1,034 |
|
358 |
|
1,596 |
|
1,954 |
|
212 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
830 Franklin Court |
|
Industrial |
|
|
|
133 |
|
759 |
|
90 |
|
133 |
|
849 |
|
982 |
|
108 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
835 Franklin Court |
|
Industrial |
|
|
|
393 |
|
637 |
|
980 |
|
393 |
|
1,617 |
|
2,010 |
|
214 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
840 Franklin Court |
|
Industrial |
|
|
|
242 |
|
893 |
|
603 |
|
242 |
|
1,496 |
|
1,738 |
|
132 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
821 Livingston Court |
|
Industrial |
|
|
|
145 |
|
975 |
|
101 |
|
145 |
|
1,076 |
|
1,221 |
|
169 |
|
1983 |
|
1999 |
|
Franklin Forest |
|
841 Livingston Court |
|
Industrial |
|
|
|
275 |
|
2,736 |
|
7 |
|
275 |
|
2,743 |
|
3,018 |
|
374 |
|
1983 |
|
1999 |
|
Northwest Business Center |
|
1335 Capital Circle |
|
Industrial |
|
|
|
416 |
|
2,112 |
|
161 |
|
416 |
|
2,273 |
|
2,689 |
|
318 |
|
1985 |
|
1999 |
|
Northwest Business Center |
|
1337-41-51 Capital Circle |
|
Industrial |
|
|
|
558 |
|
5,364 |
|
1,114 |
|
558 |
|
6,478 |
|
7,036 |
|
1,050 |
|
1985 |
|
1999 |
|
Northwest Business Center |
|
2260 Northwest Parkway |
|
Industrial |
|
|
|
320 |
|
1,826 |
|
751 |
|
320 |
|
2,577 |
|
2,897 |
|
419 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2252 Northwest Parkway |
|
Industrial |
|
|
|
92 |
|
982 |
|
84 |
|
92 |
|
1,066 |
|
1,158 |
|
168 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2242 Northwest Parkway |
|
Industrial |
|
|
|
175 |
|
1,444 |
|
140 |
|
175 |
|
1,584 |
|
1,759 |
|
233 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2256 Northwest Parkway |
|
Industrial |
|
|
|
85 |
|
916 |
|
75 |
|
85 |
|
991 |
|
1,076 |
|
133 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2244 Northwest Parkway |
|
Industrial |
|
|
|
47 |
|
492 |
|
8 |
|
47 |
|
500 |
|
547 |
|
68 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2150 Northwest Parkway |
|
Industrial |
|
|
|
294 |
|
3,087 |
|
468 |
|
294 |
|
3,555 |
|
3,849 |
|
488 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2152 Northwest Parkway |
|
Industrial |
|
|
|
161 |
|
1,637 |
|
187 |
|
161 |
|
1,824 |
|
1,985 |
|
256 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2130 Northwest Parkway |
|
Industrial |
|
|
|
353 |
|
2,885 |
|
429 |
|
353 |
|
3,314 |
|
3,667 |
|
493 |
|
1982 |
|
1999 |
|
Northwest Business Center |
|
2270 Northwest Parkway |
|
Industrial |
|
1,590 |
|
483 |
|
3,887 |
|
485 |
|
483 |
|
4,372 |
|
4,855 |
|
661 |
|
1988 |
|
1999 |
|
Northwest Business Center |
|
2275 Northwest Parkway |
|
Industrial |
|
1,044 |
|
327 |
|
2,641 |
|
252 |
|
327 |
|
2,893 |
|
3,220 |
|
435 |
|
1988 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND HEIGHTS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverport Business Park |
|
Riverport Tower |
|
Office |
|
|
|
3,549 |
|
30,215 |
|
7,875 |
|
3,954 |
|
37,685 |
|
41,639 |
|
6,298 |
|
1991 |
|
1997 |
|
Riverport Business Park |
|
Riverport Distribution |
|
Industrial |
|
|
|
242 |
|
2,272 |
|
124 |
|
242 |
|
2,396 |
|
2,638 |
|
443 |
|
1990 |
|
1997 |
|
Riverport Business Park |
|
Express Scripts |
|
Office |
|
|
|
2,285 |
|
12,535 |
|
184 |
|
2,285 |
|
12,719 |
|
15,004 |
|
3,938 |
|
1999 |
|
1999 |
|
Riverport Business Park |
|
Riverport 1 |
|
Industrial |
|
|
|
900 |
|
3,798 |
|
124 |
|
900 |
|
3,922 |
|
4,822 |
|
1,240 |
|
1999 |
|
1999 |
|
Riverport Business Park |
|
Riverport 2 |
|
Industrial |
|
|
|
1,238 |
|
7,056 |
|
2 |
|
1,238 |
|
7,058 |
|
8,296 |
|
2,751 |
|
2000 |
|
2000 |
|
Riverport Business Park |
|
Riverport 3 |
|
Industrial |
|
|
|
1,269 |
|
4,570 |
|
1,933 |
|
1,269 |
|
6,503 |
|
7,772 |
|
999 |
|
2001 |
|
2001 |
|
Riverport Distribution |
|
Express Scripts Service Center |
|
Industrial |
|
|
|
1,197 |
|
8,825 |
|
150 |
|
1,197 |
|
8,975 |
|
10,172 |
|
1,697 |
|
1992 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MASON, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deerfield Crossing |
|
Deerfield Crossing Bldg 1 |
|
Office |
|
|
|
1,493 |
|
14,492 |
|
221 |
|
1,493 |
|
14,713 |
|
16,206 |
|
3,595 |
|
1999 |
|
1999 |
|
Deerfield Crossing |
|
Deerfield Crossing Bldg 2 |
|
Office |
|
|
|
1,069 |
|
14,269 |
|
207 |
|
1,069 |
|
14,476 |
|
15,545 |
|
2,557 |
|
2001 |
|
2001 |
|
Governor's Pointe North |
|
Community Insurance |
|
Office |
|
|
|
3,252 |
|
17,314 |
|
|
|
3,252 |
|
17,314 |
|
20,566 |
|
|
|
2002 |
|
2002 |
|
73
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Governor's Pointe |
|
Governor's Pointe 4770 |
|
Office |
|
|
|
586 |
|
8,016 |
|
114 |
|
596 |
|
8,120 |
|
8,716 |
|
3,150 |
|
1986 |
|
1988 |
|
Governor's Pointe |
|
Governor's Pointe 4700 |
|
Industrial |
|
|
|
584 |
|
5,868 |
|
501 |
|
595 |
|
6,358 |
|
6,953 |
|
2,320 |
|
1987 |
|
1988 |
|
Governor's Pointe |
|
Governor's Pointe 4900 |
|
Industrial |
|
|
|
654 |
|
4,412 |
|
430 |
|
673 |
|
4,823 |
|
5,496 |
|
1,821 |
|
1987 |
|
1989 |
|
Governor's Pointe |
|
Governor's Pointe 4705 |
|
Office |
|
|
|
719 |
|
8,360 |
|
3,162 |
|
987 |
|
11,254 |
|
12,241 |
|
3,637 |
|
1988 |
|
1993 |
|
Governor's Pointe |
|
Governor's Pointe 4605 |
|
Office |
|
|
|
630 |
|
18,121 |
|
949 |
|
909 |
|
18,791 |
|
19,700 |
|
5,036 |
|
1990 |
|
1993 |
|
Governor's Pointe |
|
Governor's Pointe 8990 |
|
Office |
|
|
|
594 |
|
6,199 |
|
436 |
|
594 |
|
6,635 |
|
7,229 |
|
2,328 |
|
1997 |
|
1997 |
|
Governor's Pointe |
|
Governor's Pointe 4660 |
|
Office |
|
|
|
385 |
|
4,838 |
|
54 |
|
529 |
|
4,748 |
|
5,277 |
|
1,183 |
|
1997 |
|
1997 |
|
Governor's Pointe |
|
Governor's Pointe 4680 |
|
Office |
|
|
|
1,115 |
|
8,697 |
|
116 |
|
1,115 |
|
8,813 |
|
9,928 |
|
2,273 |
|
1998 |
|
1998 |
|
Governor's Pointe |
|
Governor's Pointe 4690 |
|
Office |
|
|
|
907 |
|
3,488 |
|
174 |
|
907 |
|
3,662 |
|
4,569 |
|
476 |
|
2002 |
|
2002 |
|
Governors Pointe Retail |
|
Bigg's Supercenter |
|
Retail |
|
|
|
2,107 |
|
10,040 |
|
23 |
|
4,227 |
|
7,943 |
|
12,170 |
|
2,392 |
|
1996 |
|
1996 |
|
Governors Pointe Retail |
|
Lowes |
|
Retail |
|
|
|
3,750 |
|
6,614 |
|
219 |
|
3,750 |
|
6,833 |
|
10,583 |
|
2,135 |
|
1997 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAYFIELD HEIGHTS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center I |
|
Office |
|
|
|
1,807 |
|
10,266 |
|
69 |
|
1,808 |
|
10,334 |
|
12,142 |
|
2,323 |
|
1997 |
|
1997 |
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center II |
|
Office |
|
|
|
1,382 |
|
10,226 |
|
1,787 |
|
1,382 |
|
12,013 |
|
13,395 |
|
2,839 |
|
1998 |
|
1998 |
|
Landerbrook Corporate Ctr |
|
Landerbrook Corp. Center III |
|
Office |
|
|
|
1,528 |
|
8,591 |
|
4,631 |
|
1,684 |
|
13,066 |
|
14,750 |
|
1,454 |
|
2000 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MCDONOUGH, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Dist. Center |
|
120 Declaration Drive |
|
Industrial |
|
|
|
615 |
|
8,603 |
|
80 |
|
615 |
|
8,683 |
|
9,298 |
|
1,200 |
|
1997 |
|
1999 |
|
Liberty Dist. Center |
|
Liberty III |
|
Industrial |
|
|
|
2,273 |
|
14,604 |
|
611 |
|
2,273 |
|
15,215 |
|
17,488 |
|
1,906 |
|
2001 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MENDOTA HEIGHTS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Industrial Center |
|
Enterprise Industrial Center |
|
Industrial |
|
1,775 |
|
864 |
|
5,073 |
|
235 |
|
864 |
|
5,308 |
|
6,172 |
|
960 |
|
1979 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MILFORD, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park 50 |
|
Park 50 Bldg 17 |
|
Office |
|
|
|
500 |
|
5,123 |
|
347 |
|
510 |
|
5,460 |
|
5,970 |
|
2,541 |
|
1985 |
|
1986 |
|
Park 50 |
|
Park 50 Bldg 20 |
|
Industrial |
|
|
|
461 |
|
6,634 |
|
365 |
|
469 |
|
6,991 |
|
7,460 |
|
3,179 |
|
1987 |
|
1988 |
|
Park 50 |
|
Park 50 Bldg 25 |
|
Industrial |
|
|
|
1,161 |
|
3,751 |
|
755 |
|
1,184 |
|
4,483 |
|
5,667 |
|
1,266 |
|
1989 |
|
1993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINNEAPOLIS, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadway Business Center |
|
Broadway Business Ctr III |
|
Industrial |
|
|
|
140 |
|
817 |
|
171 |
|
144 |
|
984 |
|
1,128 |
|
160 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr IV |
|
Industrial |
|
|
|
194 |
|
1,173 |
|
323 |
|
200 |
|
1,490 |
|
1,690 |
|
286 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr VI |
|
Industrial |
|
|
|
433 |
|
2,538 |
|
583 |
|
447 |
|
3,107 |
|
3,554 |
|
652 |
|
1983 |
|
1998 |
|
Broadway Business Center |
|
Broadway Business Ctr VII |
|
Industrial |
|
|
|
233 |
|
1,385 |
|
95 |
|
241 |
|
1,472 |
|
1,713 |
|
249 |
|
1983 |
|
1998 |
|
Minneapolis |
|
Chilies Ground Lease |
|
Grounds |
|
|
|
921 |
|
|
|
69 |
|
990 |
|
|
|
990 |
|
3 |
|
|
|
1998 |
|
Minneapolis |
|
Olive Garden Ground Lease |
|
Grounds |
|
|
|
921 |
|
|
|
|
|
921 |
|
|
|
921 |
|
|
|
|
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINNETONKA, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10801 Red Circle Drive |
|
10801 Red Circle Dr. |
|
Office |
|
|
|
527 |
|
2,472 |
|
701 |
|
527 |
|
3,173 |
|
3,700 |
|
574 |
|
1977 |
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MONROE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monroe Business Center |
|
Monroe Business Center Bldg. 1 |
|
Industrial |
|
|
|
660 |
|
5,484 |
|
305 |
|
660 |
|
5,789 |
|
6,449 |
|
974 |
|
1992 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORRISVILLE, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perimeter Park |
|
507 Airport Blvd |
|
Industrial |
|
|
|
1,327 |
|
8,464 |
|
914 |
|
1,351 |
|
9,354 |
|
10,705 |
|
1,317 |
|
1993 |
|
1999 |
|
Perimeter Park |
|
5151 McCrimmon Pkwy |
|
Industrial |
|
|
|
1,318 |
|
8,241 |
|
431 |
|
1,342 |
|
8,648 |
|
9,990 |
|
1,473 |
|
1995 |
|
1999 |
|
Perimeter Park |
|
2600 Perimeter Park Dr |
|
Industrial |
|
|
|
975 |
|
5,407 |
|
341 |
|
991 |
|
5,732 |
|
6,723 |
|
842 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
5150 McCrimmon Pkwy |
|
Industrial |
|
|
|
1,739 |
|
12,278 |
|
150 |
|
1,773 |
|
12,394 |
|
14,167 |
|
1,700 |
|
1998 |
|
1999 |
|
Perimeter Park |
|
2400 Perimeter Park Dr. |
|
Office |
|
|
|
760 |
|
6,322 |
|
1,035 |
|
778 |
|
7,339 |
|
8,117 |
|
1,198 |
|
1999 |
|
1999 |
|
Perimeter Park |
|
3000 Perimeter Park Dr |
|
Industrial |
|
1,693 |
|
482 |
|
3,165 |
|
653 |
|
491 |
|
3,809 |
|
4,300 |
|
675 |
|
1989 |
|
1999 |
|
Perimeter Park |
|
2900 Perimeter Park Dr |
|
Industrial |
|
1,312 |
|
235 |
|
2,346 |
|
705 |
|
264 |
|
3,022 |
|
3,286 |
|
586 |
|
1990 |
|
1999 |
|
Perimeter Park |
|
2800 Perimeter Park Dr |
|
Industrial |
|
2,350 |
|
777 |
|
4,940 |
|
213 |
|
811 |
|
5,119 |
|
5,930 |
|
763 |
|
1992 |
|
1999 |
|
Perimeter Park |
|
100 Perimeter Park Drive |
|
Industrial |
|
|
|
477 |
|
3,250 |
|
1,496 |
|
477 |
|
4,746 |
|
5,223 |
|
612 |
|
1987 |
|
1999 |
|
Perimeter Park |
|
200 Perimeter Park Drive |
|
Industrial |
|
|
|
567 |
|
3,160 |
|
229 |
|
576 |
|
3,380 |
|
3,956 |
|
470 |
|
1987 |
|
1999 |
|
Perimeter Park |
|
300 Perimeter Park Drive |
|
Industrial |
|
|
|
567 |
|
3,159 |
|
1,567 |
|
567 |
|
4,726 |
|
5,293 |
|
583 |
|
1986 |
|
1999 |
|
Perimeter Park |
|
400 Perimeter Park Drive |
|
Industrial |
|
3,614 |
|
486 |
|
4,470 |
|
104 |
|
486 |
|
4,574 |
|
5,060 |
|
657 |
|
1983 |
|
1999 |
|
Perimeter Park |
|
500 Perimeter Park Drive |
|
Industrial |
|
|
|
522 |
|
4,421 |
|
238 |
|
522 |
|
4,659 |
|
5,181 |
|
679 |
|
1985 |
|
1999 |
|
Perimeter Park |
|
800 Perimeter Park Drive |
|
Industrial |
|
2,672 |
|
405 |
|
3,321 |
|
1,753 |
|
405 |
|
5,074 |
|
5,479 |
|
964 |
|
1984 |
|
1999 |
|
Perimeter Park |
|
900 Perimeter Park Drive |
|
Industrial |
|
|
|
629 |
|
1,918 |
|
1,277 |
|
629 |
|
3,195 |
|
3,824 |
|
495 |
|
1982 |
|
1999 |
|
Perimeter Park |
|
1000 Perimeter Park Drive |
|
Industrial |
|
|
|
405 |
|
3,268 |
|
940 |
|
405 |
|
4,208 |
|
4,613 |
|
665 |
|
1982 |
|
1999 |
|
Perimeter Park |
|
1100 Perimeter Park Drive |
|
Industrial |
|
|
|
777 |
|
6,056 |
|
664 |
|
794 |
|
6,703 |
|
7,497 |
|
980 |
|
1990 |
|
1999 |
|
Perimeter Park |
|
1400 Perimeter Park Drive |
|
Office |
|
|
|
666 |
|
4,614 |
|
1,284 |
|
974 |
|
5,590 |
|
6,564 |
|
827 |
|
1991 |
|
1999 |
|
Perimeter Park |
|
1500 Perimeter Park Drive |
|
Office |
|
|
|
1,148 |
|
10,424 |
|
301 |
|
1,177 |
|
10,696 |
|
11,873 |
|
1,527 |
|
1996 |
|
1999 |
|
Perimeter Park |
|
1600 Perimeter Park Drive |
|
Office |
|
|
|
1,463 |
|
10,160 |
|
771 |
|
1,513 |
|
10,881 |
|
12,394 |
|
1,528 |
|
1994 |
|
1999 |
|
Perimeter Park |
|
1800 Perimeter Park Drive |
|
Office |
|
|
|
907 |
|
5,751 |
|
593 |
|
976 |
|
6,275 |
|
7,251 |
|
853 |
|
1994 |
|
1999 |
|
Perimeter Park |
|
2000 Perimeter Park Drive |
|
Office |
|
|
|
788 |
|
5,860 |
|
677 |
|
842 |
|
6,483 |
|
7,325 |
|
1,215 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
1700 Perimeter Center West |
|
Office |
|
|
|
1,230 |
|
10,808 |
|
372 |
|
1,260 |
|
11,150 |
|
12,410 |
|
1,514 |
|
1997 |
|
1999 |
|
Perimeter Park |
|
3900 N. Paramount Parkway |
|
Office |
|
|
|
540 |
|
13,328 |
|
154 |
|
574 |
|
13,448 |
|
14,022 |
|
1,876 |
|
1998 |
|
1999 |
|
Perimeter Park |
|
3900 S.Paramount Pkwy |
|
Office |
|
|
|
1,575 |
|
12,573 |
|
1,011 |
|
1,612 |
|
13,547 |
|
15,159 |
|
2,568 |
|
2000 |
|
1999 |
|
Perimeter Park |
|
5200 East Paramount |
|
Office |
|
|
|
1,748 |
|
17,892 |
|
816 |
|
1,797 |
|
18,659 |
|
20,456 |
|
3,479 |
|
1999 |
|
1999 |
|
Perimeter Park |
|
3500 Paramount Pkwy |
|
Office |
|
|
|
755 |
|
13,072 |
|
13 |
|
755 |
|
13,085 |
|
13,840 |
|
2,446 |
|
1999 |
|
2000 |
|
Perimeter Park |
|
2700 Perimeter Park |
|
Industrial |
|
|
|
662 |
|
3,233 |
|
948 |
|
662 |
|
4,181 |
|
4,843 |
|
559 |
|
2001 |
|
2001 |
|
74
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perimeter Park |
|
5200 West Paramount |
|
Office |
|
|
|
1,831 |
|
13,288 |
|
26 |
|
1,831 |
|
13,314 |
|
15,145 |
|
1,422 |
|
2000 |
|
2001 |
|
Perimeter Park |
|
2450 Perimeter Park |
|
Office |
|
|
|
669 |
|
4,028 |
|
|
|
669 |
|
4,028 |
|
4,697 |
|
856 |
|
2001 |
|
2001 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd Bldg A |
|
Industrial |
|
700 |
|
296 |
|
1,291 |
|
22 |
|
300 |
|
1,309 |
|
1,609 |
|
186 |
|
1983 |
|
1999 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd Bldg B |
|
Industrial |
|
439 |
|
175 |
|
772 |
|
54 |
|
177 |
|
824 |
|
1,001 |
|
128 |
|
1986 |
|
1999 |
|
Research Triangle Ind. Ctr |
|
409 Airport Blvd bldg C |
|
Industrial |
|
1,415 |
|
185 |
|
2,856 |
|
219 |
|
193 |
|
3,067 |
|
3,260 |
|
467 |
|
1982 |
|
1999 |
|
Woodlake Center |
|
100 Innovation Avenue |
|
Industrial |
|
|
|
633 |
|
4,014 |
|
261 |
|
633 |
|
4,275 |
|
4,908 |
|
721 |
|
1994 |
|
1999 |
|
Woodlake Center |
|
101 Innovation Ave |
|
Industrial |
|
|
|
615 |
|
4,106 |
|
97 |
|
615 |
|
4,203 |
|
4,818 |
|
605 |
|
1997 |
|
1999 |
|
Woodlake Center |
|
200 Innovation Drive |
|
Industrial |
|
|
|
357 |
|
4,336 |
|
85 |
|
357 |
|
4,421 |
|
4,778 |
|
693 |
|
1999 |
|
1999 |
|
Woodlake Center |
|
501 Innovation Ave. |
|
Industrial |
|
|
|
640 |
|
7,132 |
|
47 |
|
640 |
|
7,179 |
|
7,819 |
|
1,951 |
|
1999 |
|
1999 |
|
Woodlake Center |
|
1000 Innovation |
|
Industrial |
|
|
|
514 |
|
2,941 |
|
39 |
|
514 |
|
2,980 |
|
3,494 |
|
208 |
|
1996 |
|
2002 |
|
Woodlake Center |
|
1200 Innovation |
|
Industrial |
|
|
|
740 |
|
5,925 |
|
59 |
|
740 |
|
5,984 |
|
6,724 |
|
674 |
|
1996 |
|
2002 |
|
Woodlake Center |
|
Woodlake VIII |
|
Industrial |
|
|
|
908 |
|
1,545 |
|
|
|
908 |
|
1,545 |
|
2,453 |
|
72 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAPERVILLE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Business Campus |
|
1835 Jefferson |
|
Industrial |
|
|
|
1,723 |
|
5,553 |
|
|
|
1,723 |
|
5,553 |
|
7,276 |
|
216 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASHVILLE, TENNESSEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airpark Business Center |
|
1420 Donelson Pike |
|
Industrial |
|
521 |
|
1,331 |
|
5,417 |
|
499 |
|
1,357 |
|
5,890 |
|
7,247 |
|
908 |
|
1985 |
|
1999 |
|
Airpark Business Center |
|
1410 Donelson Pike |
|
Industrial |
|
610 |
|
1,411 |
|
6,917 |
|
164 |
|
1,411 |
|
7,081 |
|
8,492 |
|
989 |
|
1986 |
|
1999 |
|
Airpark Business Center |
|
1400 Donelson Pike |
|
Industrial |
|
470 |
|
1,276 |
|
5,057 |
|
224 |
|
1,276 |
|
5,281 |
|
6,557 |
|
830 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
400 Airpark Center |
|
Industrial |
|
1,695 |
|
419 |
|
2,188 |
|
18 |
|
419 |
|
2,206 |
|
2,625 |
|
318 |
|
1989 |
|
1999 |
|
Airpark Business Center |
|
500 Airpark Center Dr. |
|
Industrial |
|
2,661 |
|
923 |
|
2,465 |
|
792 |
|
923 |
|
3,257 |
|
4,180 |
|
466 |
|
1988 |
|
1999 |
|
Airpark Business Center |
|
600 Airport Center Dr |
|
Industrial |
|
2,645 |
|
729 |
|
3,341 |
|
63 |
|
729 |
|
3,404 |
|
4,133 |
|
483 |
|
1990 |
|
1999 |
|
Airpark Business Center |
|
700 Airpark Center Dr. |
|
Industrial |
|
2,578 |
|
801 |
|
2,849 |
|
379 |
|
801 |
|
3,228 |
|
4,029 |
|
459 |
|
1992 |
|
1999 |
|
Airpark Business Center |
|
800 Airpark Center Dr. |
|
Industrial |
|
2,373 |
|
924 |
|
4,021 |
|
392 |
|
924 |
|
4,413 |
|
5,337 |
|
683 |
|
1995 |
|
1999 |
|
Airpark Business Center |
|
900 Airpark Center Dr |
|
Industrial |
|
1,961 |
|
798 |
|
3,424 |
|
259 |
|
798 |
|
3,683 |
|
4,481 |
|
580 |
|
1995 |
|
1999 |
|
Airpark Business Center |
|
1000 Airpark Center Dr. |
|
Industrial |
|
|
|
1,300 |
|
9,650 |
|
26 |
|
1,300 |
|
9,676 |
|
10,976 |
|
1,335 |
|
1997 |
|
1999 |
|
Airpark Business Center |
|
5270 Harding place |
|
Industrial |
|
1,059 |
|
535 |
|
2,501 |
|
8 |
|
535 |
|
2,509 |
|
3,044 |
|
348 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
1415 Donelson Pike |
|
Industrial |
|
3,700 |
|
1,308 |
|
8,822 |
|
378 |
|
1,308 |
|
9,200 |
|
10,508 |
|
1,308 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
1413 Donelson Pike |
|
Industrial |
|
1,180 |
|
549 |
|
2,751 |
|
43 |
|
549 |
|
2,794 |
|
3,343 |
|
395 |
|
1996 |
|
1999 |
|
Airpark Business Center |
|
5233 Harding Place |
|
Industrial |
|
|
|
628 |
|
3,084 |
|
18 |
|
628 |
|
3,102 |
|
3,730 |
|
711 |
|
1998 |
|
1999 |
|
Airpark East |
|
Airpark East-Eagle Bldg |
|
Industrial |
|
|
|
1,564 |
|
3,363 |
|
677 |
|
1,564 |
|
4,040 |
|
5,604 |
|
348 |
|
2001 |
|
2002 |
|
Cumberland Business Center |
|
Cumberland Business Center I |
|
Industrial |
|
|
|
1,461 |
|
6,958 |
|
|
|
1,461 |
|
6,958 |
|
8,419 |
|
1,538 |
|
1999 |
|
1999 |
|
Four-Forty Business Center |
|
700 Melrose Avenue |
|
Industrial |
|
3,197 |
|
938 |
|
6,481 |
|
|
|
938 |
|
6,481 |
|
7,419 |
|
886 |
|
1997 |
|
1999 |
|
Four-Forty Business Center |
|
684 Melrose Ave |
|
Industrial |
|
|
|
1,812 |
|
7,605 |
|
209 |
|
1,812 |
|
7,814 |
|
9,626 |
|
1,127 |
|
1998 |
|
1999 |
|
Four-Forty Business Center |
|
782 Melrose Avenue |
|
Industrial |
|
|
|
1,522 |
|
5,766 |
|
261 |
|
1,522 |
|
6,027 |
|
7,549 |
|
933 |
|
1997 |
|
1999 |
|
Four-Forty Business Center |
|
784 Melrose Ave. |
|
Industrial |
|
|
|
471 |
|
3,331 |
|
516 |
|
471 |
|
3,847 |
|
4,318 |
|
849 |
|
1999 |
|
1999 |
|
Greenbriar |
|
Greenbriar Business Park |
|
Industrial |
|
|
|
1,445 |
|
5,248 |
|
953 |
|
1,445 |
|
6,201 |
|
7,646 |
|
1,583 |
|
1986 |
|
1994 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 2 |
|
Industrial |
|
|
|
395 |
|
1,941 |
|
183 |
|
395 |
|
2,124 |
|
2,519 |
|
579 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 3 |
|
Industrial |
|
|
|
346 |
|
1,777 |
|
375 |
|
346 |
|
2,152 |
|
2,498 |
|
698 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 4 |
|
Industrial |
|
|
|
435 |
|
2,126 |
|
68 |
|
435 |
|
2,194 |
|
2,629 |
|
598 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 5 |
|
Industrial |
|
|
|
629 |
|
3,093 |
|
95 |
|
629 |
|
3,188 |
|
3,817 |
|
878 |
|
1988 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 6 |
|
Industrial |
|
|
|
924 |
|
6,418 |
|
481 |
|
946 |
|
6,877 |
|
7,823 |
|
1,919 |
|
1989 |
|
1993 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 7 |
|
Industrial |
|
|
|
456 |
|
1,875 |
|
265 |
|
456 |
|
2,140 |
|
2,596 |
|
520 |
|
1995 |
|
1995 |
|
Haywood Oaks |
|
Haywood Oaks Bldg 8 |
|
Industrial |
|
|
|
617 |
|
3,563 |
|
181 |
|
751 |
|
3,610 |
|
4,361 |
|
1,087 |
|
1997 |
|
1997 |
|
Haywood Oaks East |
|
Haywood Oaks East |
|
Industrial |
|
|
|
969 |
|
5,906 |
|
248 |
|
969 |
|
6,154 |
|
7,123 |
|
1,326 |
|
2000 |
|
2000 |
|
Lakeview Place |
|
Three Lakeview |
|
Office |
|
|
|
2,126 |
|
14,034 |
|
1,708 |
|
2,126 |
|
15,742 |
|
17,868 |
|
3,180 |
|
1999 |
|
1999 |
|
Lakeview Place |
|
One Lakeview Place |
|
Office |
|
|
|
2,046 |
|
11,887 |
|
1,377 |
|
2,123 |
|
13,187 |
|
15,310 |
|
2,429 |
|
1986 |
|
1998 |
|
Lakeview Place |
|
Two Lakeview Place |
|
Office |
|
|
|
2,046 |
|
11,910 |
|
581 |
|
2,046 |
|
12,491 |
|
14,537 |
|
2,009 |
|
1988 |
|
1998 |
|
Riverview Business Center |
|
545 Mainstream Dr. |
|
Office |
|
|
|
847 |
|
6,326 |
|
683 |
|
847 |
|
7,009 |
|
7,856 |
|
1,134 |
|
1983 |
|
1999 |
|
Metro Center |
|
566 Mainstream Dr. |
|
Industrial |
|
|
|
454 |
|
3,937 |
|
496 |
|
454 |
|
4,433 |
|
4,887 |
|
732 |
|
1982 |
|
1999 |
|
Metro Center |
|
621 Mainstream Dr. |
|
Industrial |
|
|
|
428 |
|
2,868 |
|
243 |
|
428 |
|
3,111 |
|
3,539 |
|
470 |
|
1984 |
|
1999 |
|
Riverview Business Center |
|
Riverview Business Center I |
|
Industrial |
|
|
|
497 |
|
2,878 |
|
59 |
|
497 |
|
2,937 |
|
3,434 |
|
687 |
|
2000 |
|
2000 |
|
Riverview Business Center |
|
Riverview Business Center II |
|
Industrial |
|
|
|
685 |
|
2,738 |
|
210 |
|
685 |
|
2,948 |
|
3,633 |
|
506 |
|
2001 |
|
2001 |
|
Metropolitan Airport Center |
|
Metro Airport Center Bldg 1 |
|
Industrial |
|
|
|
1,180 |
|
4,128 |
|
344 |
|
1,190 |
|
4,462 |
|
5,652 |
|
861 |
|
1999 |
|
1999 |
|
Metropolitan Airport Center |
|
Metro Airport Bus Ctr C |
|
Industrial |
|
|
|
1,053 |
|
6,652 |
|
111 |
|
1,053 |
|
6,763 |
|
7,816 |
|
745 |
|
2001 |
|
2001 |
|
Nashville Business Center |
|
3300 Briley Park Blvd |
|
Industrial |
|
|
|
936 |
|
6,417 |
|
103 |
|
936 |
|
6,520 |
|
7,456 |
|
1,175 |
|
1997 |
|
1999 |
|
Nashville Park |
|
Powertel Pk Lot at Grassmere |
|
Grounds |
|
|
|
1,050 |
|
|
|
39 |
|
1,089 |
|
|
|
1,089 |
|
78 |
|
2003 |
|
2003 |
|
Royal Parkway Center |
|
2515 Perimeter Park |
|
Industrial |
|
|
|
731 |
|
4,766 |
|
217 |
|
734 |
|
4,980 |
|
5,714 |
|
681 |
|
1990 |
|
1999 |
|
Royal Parkway Center |
|
500 Royal Parkway |
|
Industrial |
|
|
|
603 |
|
4,644 |
|
18 |
|
603 |
|
4,662 |
|
5,265 |
|
639 |
|
1990 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW ALBANY, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Albany |
|
6525 West Campus Oval |
|
Office |
|
|
|
842 |
|
3,467 |
|
1,922 |
|
881 |
|
5,350 |
|
6,231 |
|
524 |
|
1993 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NILES, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Niles Park |
|
6300 Howard St. |
|
Industrial |
|
|
|
4,920 |
|
3,671 |
|
|
|
4,920 |
|
3,671 |
|
8,591 |
|
61 |
|
1950 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORCROSS, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gwinnett Park |
|
4258 Communications Drive |
|
Industrial |
|
|
|
29 |
|
2,388 |
|
116 |
|
29 |
|
2,504 |
|
2,533 |
|
342 |
|
1981 |
|
1999 |
|
Gwinnett Park |
|
4245 International Blvd |
|
Industrial |
|
|
|
192 |
|
6,961 |
|
|
|
192 |
|
6,961 |
|
7,153 |
|
1,441 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4355 International Blvd |
|
Industrial |
|
|
|
233 |
|
2,969 |
|
110 |
|
233 |
|
3,079 |
|
3,312 |
|
429 |
|
1983 |
|
1999 |
|
Gwinnett Park |
|
4436 Park Drive |
|
Industrial |
|
|
|
18 |
|
1,516 |
|
36 |
|
26 |
|
1,544 |
|
1,570 |
|
307 |
|
1968 |
|
1999 |
|
75
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gwinnett Park |
|
1835 Shackleford Court |
|
Office |
|
|
|
29 |
|
6,309 |
|
1,000 |
|
29 |
|
7,309 |
|
7,338 |
|
1,076 |
|
1990 |
|
1999 |
|
Gwinnett Park |
|
1854 Shackleford Road |
|
Office |
|
|
|
52 |
|
10,387 |
|
1,115 |
|
52 |
|
11,502 |
|
11,554 |
|
2,085 |
|
1985 |
|
1999 |
|
Gwinnett Park |
|
4274 Shackleford Road |
|
Industrial |
|
|
|
27 |
|
3,626 |
|
82 |
|
32 |
|
3,703 |
|
3,735 |
|
541 |
|
1974 |
|
1999 |
|
Gwinnett Park |
|
4275 Shackleford Court |
|
Office |
|
334 |
|
8 |
|
2,125 |
|
497 |
|
12 |
|
2,618 |
|
2,630 |
|
416 |
|
1985 |
|
1999 |
|
Northeast I85 |
|
5755 Peachtree Industrial Blvd |
|
Office |
|
|
|
800 |
|
3,652 |
|
229 |
|
800 |
|
3,881 |
|
4,681 |
|
532 |
|
1997 |
|
1999 |
|
Northeast I85 |
|
5765 Peachtree Industrial Blvd |
|
Industrial |
|
|
|
521 |
|
4,671 |
|
|
|
521 |
|
4,671 |
|
5,192 |
|
640 |
|
1997 |
|
1999 |
|
Northeast I85 |
|
5775 Peachtree Industrial Blvd |
|
Industrial |
|
|
|
521 |
|
4,695 |
|
35 |
|
521 |
|
4,730 |
|
5,251 |
|
665 |
|
1997 |
|
1999 |
|
Northwoods |
|
2915 Courtyards Drive |
|
Industrial |
|
|
|
268 |
|
1,967 |
|
374 |
|
268 |
|
2,341 |
|
2,609 |
|
317 |
|
1986 |
|
1999 |
|
Northwoods |
|
2925 Courtyards Drive |
|
Industrial |
|
|
|
333 |
|
3,243 |
|
311 |
|
333 |
|
3,554 |
|
3,887 |
|
457 |
|
1986 |
|
1999 |
|
Northwoods |
|
2975 Courtyards Drive |
|
Industrial |
|
|
|
144 |
|
1,268 |
|
261 |
|
144 |
|
1,529 |
|
1,673 |
|
217 |
|
1986 |
|
1999 |
|
Northwoods |
|
2995 Courtyards Drive |
|
Industrial |
|
|
|
109 |
|
894 |
|
34 |
|
109 |
|
928 |
|
1,037 |
|
123 |
|
1986 |
|
1999 |
|
Northwoods |
|
2725 Northwoods Pkwy |
|
Industrial |
|
|
|
440 |
|
2,575 |
|
704 |
|
440 |
|
3,279 |
|
3,719 |
|
568 |
|
1984 |
|
1999 |
|
Northwoods |
|
2755 Northwoods Pkwy |
|
Industrial |
|
|
|
249 |
|
2,887 |
|
127 |
|
249 |
|
3,014 |
|
3,263 |
|
403 |
|
1986 |
|
1999 |
|
Northwoods |
|
2775 Northwoods Pkwy |
|
Industrial |
|
|
|
322 |
|
2,431 |
|
145 |
|
322 |
|
2,576 |
|
2,898 |
|
338 |
|
1986 |
|
1999 |
|
Northwoods |
|
2850 Colonnades Court |
|
Industrial |
|
|
|
562 |
|
5,294 |
|
251 |
|
562 |
|
5,545 |
|
6,107 |
|
755 |
|
1988 |
|
1999 |
|
Northwoods |
|
3040 Northwoods Pkwy |
|
Industrial |
|
|
|
298 |
|
1,806 |
|
311 |
|
298 |
|
2,117 |
|
2,415 |
|
367 |
|
1984 |
|
1999 |
|
Northwoods |
|
3055 Northwoods Pkwy |
|
Industrial |
|
|
|
213 |
|
1,560 |
|
88 |
|
213 |
|
1,648 |
|
1,861 |
|
236 |
|
1985 |
|
1999 |
|
Northwoods |
|
3075 Northwoods Pkwy |
|
Industrial |
|
|
|
374 |
|
2,872 |
|
789 |
|
374 |
|
3,661 |
|
4,035 |
|
456 |
|
1985 |
|
1999 |
|
Northwoods |
|
3100 Northwoods Pkwy |
|
Industrial |
|
|
|
393 |
|
2,550 |
|
165 |
|
393 |
|
2,715 |
|
3,108 |
|
360 |
|
1985 |
|
1999 |
|
Northwoods |
|
3155 Northwoods Pkwy |
|
Industrial |
|
|
|
331 |
|
2,511 |
|
320 |
|
331 |
|
2,831 |
|
3,162 |
|
356 |
|
1985 |
|
1999 |
|
Northwoods |
|
3175 Northwoods Pkwy |
|
Industrial |
|
|
|
250 |
|
2,076 |
|
84 |
|
250 |
|
2,160 |
|
2,410 |
|
287 |
|
1985 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3170 Reps Miller Road |
|
Industrial |
|
|
|
500 |
|
3,671 |
|
18 |
|
500 |
|
3,689 |
|
4,189 |
|
504 |
|
1998 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3180 Reps Miller Road |
|
Industrial |
|
|
|
500 |
|
2,951 |
|
38 |
|
500 |
|
2,989 |
|
3,489 |
|
410 |
|
1998 |
|
1999 |
|
Peachtree Corners Tech Center |
|
3190 Reps Miller Road |
|
Industrial |
|
|
|
525 |
|
2,371 |
|
1,329 |
|
525 |
|
3,700 |
|
4,225 |
|
506 |
|
1998 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTHLAKE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northlake |
|
Northlake I |
|
Industrial |
|
|
|
5,721 |
|
10,859 |
|
|
|
5,721 |
|
10,859 |
|
16,580 |
|
810 |
|
2002 |
|
2002 |
|
Northlake |
|
Northlake II |
|
Industrial |
|
|
|
2,911 |
|
5,784 |
|
|
|
2,977 |
|
5,718 |
|
8,695 |
|
84 |
|
1970 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTH OLMSTED, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Northern Corp Center |
|
Great Northern Corp Center I |
|
Office |
|
|
|
1,040 |
|
7,235 |
|
961 |
|
1,040 |
|
8,196 |
|
9,236 |
|
1,750 |
|
1985 |
|
1996 |
|
Great Northern Corp Center |
|
Great Northern Corp Center II |
|
Office |
|
|
|
1,048 |
|
7,299 |
|
893 |
|
1,048 |
|
8,192 |
|
9,240 |
|
1,780 |
|
1987 |
|
1996 |
|
Great Northern Corp Center |
|
Great Northern Corp Center III |
|
Office |
|
|
|
604 |
|
5,776 |
|
339 |
|
604 |
|
6,115 |
|
6,719 |
|
1,294 |
|
1999 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OLIVETTE, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warson Commerce Center |
|
Warson Commerce Center |
|
Industrial |
|
|
|
749 |
|
5,448 |
|
481 |
|
749 |
|
5,929 |
|
6,678 |
|
1,081 |
|
1987 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORLANDO, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Centre at Lee Vista |
|
Lee Vista Distribution Ctr I |
|
Industrial |
|
|
|
819 |
|
4,559 |
|
85 |
|
819 |
|
4,644 |
|
5,463 |
|
1,335 |
|
1998 |
|
1999 |
|
Business Centre at Lee Vista |
|
Lee Vista Distribution Ctr II |
|
Industrial |
|
|
|
740 |
|
3,959 |
|
12 |
|
740 |
|
3,971 |
|
4,711 |
|
1,123 |
|
1999 |
|
2000 |
|
Business Centre at Lee Vista |
|
Lee Vista Service Center I |
|
Industrial |
|
|
|
926 |
|
2,378 |
|
1,250 |
|
926 |
|
3,628 |
|
4,554 |
|
403 |
|
2000 |
|
2001 |
|
Bus Ctr at Lee Vista-Gen |
|
Lee Vista Distrib. Center III |
|
Industrial |
|
|
|
841 |
|
3,596 |
|
186 |
|
841 |
|
3,782 |
|
4,623 |
|
310 |
|
2001 |
|
2002 |
|
Liberty Park @ Southcenter |
|
Southcenter I-Brede/Allied |
|
Industrial |
|
|
|
3,094 |
|
3,867 |
|
|
|
3,094 |
|
3,867 |
|
6,961 |
|
298 |
|
2002 |
|
2002 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg B |
|
Industrial |
|
|
|
565 |
|
4,906 |
|
407 |
|
570 |
|
5,308 |
|
5,878 |
|
709 |
|
1996 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg A |
|
Industrial |
|
|
|
493 |
|
4,557 |
|
159 |
|
498 |
|
4,711 |
|
5,209 |
|
640 |
|
1997 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg D |
|
Industrial |
|
|
|
593 |
|
4,142 |
|
5 |
|
597 |
|
4,143 |
|
4,740 |
|
581 |
|
1998 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg E |
|
Industrial |
|
|
|
649 |
|
4,667 |
|
215 |
|
653 |
|
4,878 |
|
5,531 |
|
686 |
|
1997 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg F |
|
Industrial |
|
|
|
1,030 |
|
5,543 |
|
978 |
|
1,035 |
|
6,516 |
|
7,551 |
|
1,199 |
|
1999 |
|
1999 |
|
Parksouth Dist. Center |
|
Parksouth Dist. Ctr-Bldg H |
|
Industrial |
|
|
|
725 |
|
3,977 |
|
9 |
|
730 |
|
3,981 |
|
4,711 |
|
613 |
|
2000 |
|
2000 |
|
Parksouth Dist. Center |
|
Chase Orlando |
|
Industrial |
|
|
|
598 |
|
2,068 |
|
1,220 |
|
674 |
|
3,212 |
|
3,886 |
|
234 |
|
2000 |
|
2001 |
|
Parksouth Dist. Center |
|
Parksouth-Benjamin Moore |
|
Industrial |
|
|
|
708 |
|
2,076 |
|
|
|
1,115 |
|
1,669 |
|
2,784 |
|
117 |
|
2003 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OVERLAND, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-170 Center |
|
I-170 Center |
|
Industrial |
|
|
|
950 |
|
4,230 |
|
721 |
|
1,018 |
|
4,883 |
|
5,901 |
|
1,198 |
|
1986 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARK RIDGE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OHare Corporate Centre |
|
OHare Corporate Centre |
|
Office |
|
|
|
1,476 |
|
9,184 |
|
|
|
1,476 |
|
9,184 |
|
10,660 |
|
274 |
|
1985 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEPPER PIKE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Circle |
|
Corporate Circle |
|
Office |
|
|
|
1,696 |
|
11,534 |
|
2,460 |
|
1,698 |
|
13,992 |
|
15,690 |
|
2,880 |
|
1983 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLAINFIELD, INDIANA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plainfield Business Park |
|
Plainfield Building 1 |
|
Industrial |
|
6,072 |
|
1,104 |
|
11,235 |
|
10 |
|
1,104 |
|
11,245 |
|
12,349 |
|
1,385 |
|
2000 |
|
2000 |
|
Plainfield Business Park |
|
Plainfield Building 2 |
|
Industrial |
|
|
|
1,387 |
|
9,734 |
|
14 |
|
1,387 |
|
9,748 |
|
11,135 |
|
1,430 |
|
2000 |
|
2000 |
|
Plainfield Business Park |
|
Plainfield Building 3 |
|
Industrial |
|
|
|
2,016 |
|
12,460 |
|
281 |
|
2,016 |
|
12,741 |
|
14,757 |
|
859 |
|
2002 |
|
2002 |
|
Plainfield Business Park |
|
Plainfield Building 5 |
|
Industrial |
|
|
|
1,890 |
|
6,867 |
|
|
|
1,890 |
|
6,867 |
|
8,757 |
|
|
|
2004 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLANO, TEXAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legacy Business Park |
|
Metasolv Building Phase I |
|
Office |
|
|
|
1,527 |
|
5,849 |
|
706 |
|
1,527 |
|
6,555 |
|
8,082 |
|
1,025 |
|
1997 |
|
1999 |
|
Legacy Business Park |
|
Metasolv Building Phase II |
|
Office |
|
|
|
1,181 |
|
11,294 |
|
65 |
|
1,181 |
|
11,359 |
|
12,540 |
|
1,903 |
|
1999 |
|
1999 |
|
76
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLYMOUTH, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicine Lake |
|
Medicine Lake Indus. Center |
|
Industrial |
|
3,045 |
|
1,145 |
|
6,744 |
|
862 |
|
1,145 |
|
7,606 |
|
8,751 |
|
1,651 |
|
1970 |
|
1997 |
|
Plymouth Office/Tech Center |
|
Plymouth Office/Tech Center |
|
Industrial |
|
|
|
428 |
|
2,458 |
|
562 |
|
431 |
|
3,017 |
|
3,448 |
|
596 |
|
1986 |
|
1998 |
|
Westpoint Buildings |
|
Westpoint Business Ctr |
|
Office |
|
|
|
98 |
|
573 |
|
301 |
|
114 |
|
858 |
|
972 |
|
237 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Bldg B&C |
|
Industrial |
|
|
|
370 |
|
2,166 |
|
756 |
|
370 |
|
2,922 |
|
3,292 |
|
576 |
|
1978 |
|
1999 |
|
Westpoint Buildings |
|
Westpoint Bldg D&E |
|
Industrial |
|
|
|
362 |
|
2,127 |
|
636 |
|
362 |
|
2,763 |
|
3,125 |
|
779 |
|
1978 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RALEIGH, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brook Forest |
|
Brook Forest I |
|
Office |
|
|
|
1,242 |
|
6,221 |
|
404 |
|
1,242 |
|
6,625 |
|
7,867 |
|
1,184 |
|
2000 |
|
2000 |
|
Centerview |
|
Centerview 5540 |
|
Office |
|
|
|
773 |
|
6,307 |
|
342 |
|
773 |
|
6,649 |
|
7,422 |
|
212 |
|
1986 |
|
2003 |
|
Centerview |
|
Centerview 5565 |
|
Office |
|
|
|
513 |
|
4,831 |
|
123 |
|
513 |
|
4,954 |
|
5,467 |
|
161 |
|
1999 |
|
2003 |
|
Centerview |
|
Centerview 5580 |
|
Office |
|
|
|
768 |
|
5,675 |
|
178 |
|
768 |
|
5,853 |
|
6,621 |
|
188 |
|
1987 |
|
2003 |
|
Crabtree Overlook |
|
Crabtree Overlook |
|
Office |
|
|
|
2,164 |
|
21,005 |
|
135 |
|
2,164 |
|
21,140 |
|
23,304 |
|
2,720 |
|
2000 |
|
2001 |
|
Interchange Plaza |
|
801 Jones Franklin Rd |
|
Office |
|
4,770 |
|
1,351 |
|
7,800 |
|
508 |
|
1,351 |
|
8,308 |
|
9,659 |
|
1,145 |
|
1995 |
|
1999 |
|
Interchange Plaza |
|
5520 Capital Ctr Dr |
|
Office |
|
|
|
842 |
|
4,412 |
|
507 |
|
842 |
|
4,919 |
|
5,761 |
|
788 |
|
1993 |
|
1999 |
|
Spring Forest Business Center |
|
3200 Spring Forest Road |
|
Industrial |
|
|
|
561 |
|
5,253 |
|
1,578 |
|
561 |
|
6,831 |
|
7,392 |
|
924 |
|
1986 |
|
1999 |
|
Spring Forest Business Center |
|
3100 Spring Forest Road |
|
Industrial |
|
|
|
616 |
|
4,232 |
|
410 |
|
616 |
|
4,642 |
|
5,258 |
|
716 |
|
1992 |
|
1999 |
|
Spring Forest Business Center |
|
Spring Forest Bus Center III |
|
Office |
|
|
|
462 |
|
3,124 |
|
357 |
|
462 |
|
3,481 |
|
3,943 |
|
402 |
|
2002 |
|
2002 |
|
Walnut Creek |
|
Walnut Creek Business Park #1 |
|
Industrial |
|
|
|
419 |
|
3,126 |
|
218 |
|
419 |
|
3,344 |
|
3,763 |
|
578 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek Business Park #2 |
|
Industrial |
|
|
|
456 |
|
3,808 |
|
46 |
|
456 |
|
3,854 |
|
4,310 |
|
521 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek Business Park #3 |
|
Industrial |
|
|
|
679 |
|
4,374 |
|
1,213 |
|
679 |
|
5,587 |
|
6,266 |
|
452 |
|
2001 |
|
2001 |
|
Walnut Creek |
|
Walnut Creek IV |
|
Industrial |
|
|
|
2,038 |
|
2,714 |
|
|
|
2,038 |
|
2,714 |
|
4,752 |
|
67 |
|
2004 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROMEOVILLE, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads Business Park |
|
Chapco Carton Company |
|
Industrial |
|
|
|
917 |
|
5,224 |
|
42 |
|
917 |
|
5,266 |
|
6,183 |
|
385 |
|
1999 |
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROSWELL, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hembree Crest |
|
11545 Wills Road |
|
Industrial |
|
|
|
1,225 |
|
6,479 |
|
158 |
|
1,225 |
|
6,637 |
|
7,862 |
|
899 |
|
1998 |
|
1999 |
|
Hembree Park |
|
105 Hembree Park Drive |
|
Industrial |
|
|
|
288 |
|
1,796 |
|
287 |
|
288 |
|
2,083 |
|
2,371 |
|
282 |
|
1988 |
|
1999 |
|
Hembree Park |
|
150 Hembree Park Drive |
|
Industrial |
|
|
|
824 |
|
3,761 |
|
256 |
|
824 |
|
4,017 |
|
4,841 |
|
642 |
|
1985 |
|
1999 |
|
Hembree Park |
|
200 Hembree Park Drive |
|
Industrial |
|
|
|
160 |
|
2,064 |
|
370 |
|
160 |
|
2,434 |
|
2,594 |
|
391 |
|
1985 |
|
1999 |
|
Hembree Park |
|
645 Hembree Parkway |
|
Industrial |
|
|
|
248 |
|
2,627 |
|
433 |
|
248 |
|
3,060 |
|
3,308 |
|
617 |
|
1986 |
|
1999 |
|
Hembree Park |
|
655 Hembree Parkway |
|
Industrial |
|
|
|
248 |
|
2,762 |
|
219 |
|
248 |
|
2,981 |
|
3,229 |
|
452 |
|
1986 |
|
1999 |
|
Hembree Park |
|
250 Hembree Park Drive |
|
Industrial |
|
|
|
686 |
|
5,269 |
|
428 |
|
686 |
|
5,697 |
|
6,383 |
|
861 |
|
1996 |
|
1999 |
|
Hembree Park |
|
660 Hembree Park Drive |
|
Industrial |
|
|
|
785 |
|
5,083 |
|
377 |
|
785 |
|
5,460 |
|
6,245 |
|
768 |
|
1998 |
|
1999 |
|
Hembree Park |
|
245 Hembree Park Drive |
|
Industrial |
|
|
|
616 |
|
6,388 |
|
949 |
|
616 |
|
7,337 |
|
7,953 |
|
1,976 |
|
1999 |
|
1999 |
|
Mansell Commons |
|
993 Mansell Road |
|
Industrial |
|
|
|
136 |
|
1,288 |
|
6 |
|
136 |
|
1,294 |
|
1,430 |
|
176 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
995 Mansell Road |
|
Industrial |
|
|
|
80 |
|
917 |
|
47 |
|
80 |
|
964 |
|
1,044 |
|
155 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
997 Mansell Road |
|
Industrial |
|
|
|
72 |
|
666 |
|
48 |
|
72 |
|
714 |
|
786 |
|
121 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
999 Mansell Road |
|
Industrial |
|
|
|
104 |
|
955 |
|
10 |
|
104 |
|
965 |
|
1,069 |
|
131 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1003 Mansell Road |
|
Industrial |
|
|
|
136 |
|
1,365 |
|
127 |
|
136 |
|
1,492 |
|
1,628 |
|
271 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1005 Mansell Road |
|
Industrial |
|
|
|
72 |
|
948 |
|
55 |
|
72 |
|
1,003 |
|
1,075 |
|
145 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1007 Mansell Road |
|
Industrial |
|
|
|
168 |
|
2,135 |
|
381 |
|
168 |
|
2,516 |
|
2,684 |
|
449 |
|
1987 |
|
1999 |
|
Mansell Commons |
|
1009 Mansell Road |
|
Industrial |
|
|
|
264 |
|
2,546 |
|
359 |
|
264 |
|
2,905 |
|
3,169 |
|
458 |
|
1986 |
|
1999 |
|
Mansell Commons |
|
1011 Mansell Road |
|
Industrial |
|
|
|
256 |
|
2,662 |
|
401 |
|
256 |
|
3,063 |
|
3,319 |
|
597 |
|
1984 |
|
1999 |
|
North Meadow |
|
1100 Northmeadow Parkway |
|
Industrial |
|
|
|
552 |
|
3,966 |
|
417 |
|
557 |
|
4,378 |
|
4,935 |
|
641 |
|
1989 |
|
1999 |
|
North Meadow |
|
1150 Northmeadow Parkway |
|
Industrial |
|
|
|
464 |
|
3,239 |
|
186 |
|
464 |
|
3,425 |
|
3,889 |
|
555 |
|
1988 |
|
1999 |
|
North Meadow |
|
1125 Northmeadow Parkway |
|
Industrial |
|
|
|
320 |
|
3,647 |
|
396 |
|
320 |
|
4,043 |
|
4,363 |
|
671 |
|
1987 |
|
1999 |
|
North Meadow |
|
1175 Northmeadow Parkway |
|
Industrial |
|
|
|
328 |
|
3,418 |
|
695 |
|
328 |
|
4,113 |
|
4,441 |
|
671 |
|
1987 |
|
1999 |
|
North Meadow |
|
1250 Northmeadow Parkway |
|
Industrial |
|
|
|
312 |
|
4,370 |
|
431 |
|
312 |
|
4,801 |
|
5,113 |
|
800 |
|
1989 |
|
1999 |
|
North Meadow |
|
1225 Northmeadow Parkway |
|
Industrial |
|
|
|
336 |
|
3,518 |
|
235 |
|
336 |
|
3,753 |
|
4,089 |
|
575 |
|
1989 |
|
1999 |
|
North Meadow |
|
1325 Northmeadow Parkway |
|
Industrial |
|
|
|
472 |
|
6,448 |
|
375 |
|
472 |
|
6,823 |
|
7,295 |
|
1,148 |
|
1990 |
|
1999 |
|
North Meadow |
|
1335 Northmeadow Parkway |
|
Industrial |
|
|
|
946 |
|
8,195 |
|
276 |
|
946 |
|
8,471 |
|
9,417 |
|
1,215 |
|
1996 |
|
1999 |
|
North Meadow |
|
11390 Old Roswell Road |
|
Industrial |
|
|
|
530 |
|
3,595 |
|
14 |
|
530 |
|
3,609 |
|
4,139 |
|
499 |
|
1997 |
|
1999 |
|
North Meadow |
|
1400 Hembree Road |
|
Industrial |
|
|
|
545 |
|
3,267 |
|
41 |
|
545 |
|
3,308 |
|
3,853 |
|
458 |
|
1998 |
|
1999 |
|
North Meadow |
|
235 Hembree |
|
Industrial |
|
|
|
694 |
|
5,711 |
|
174 |
|
694 |
|
5,885 |
|
6,579 |
|
769 |
|
1999 |
|
1999 |
|
North Meadow |
|
1115 Northmeadow Pkwy |
|
Industrial |
|
|
|
705 |
|
3,272 |
|
16 |
|
705 |
|
3,288 |
|
3,993 |
|
451 |
|
1999 |
|
1999 |
|
North Meadow |
|
1200 Northmeadow Pkwy |
|
Industrial |
|
|
|
423 |
|
3,077 |
|
64 |
|
423 |
|
3,141 |
|
3,564 |
|
816 |
|
2000 |
|
2000 |
|
Other North Central Prop. |
|
10745 Westside Parkway |
|
Office |
|
|
|
925 |
|
7,177 |
|
292 |
|
925 |
|
7,469 |
|
8,394 |
|
1,168 |
|
1995 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEVEN HILLS, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rock Run |
|
Rock Run - North |
|
Office |
|
2,146 |
|
837 |
|
5,654 |
|
539 |
|
960 |
|
6,070 |
|
7,030 |
|
1,415 |
|
1984 |
|
1996 |
|
Rock Run |
|
Rock Run - Center |
|
Office |
|
2,675 |
|
1,046 |
|
6,991 |
|
686 |
|
1,169 |
|
7,554 |
|
8,723 |
|
1,789 |
|
1985 |
|
1996 |
|
Rock Run |
|
Rock Run - South |
|
Office |
|
2,152 |
|
877 |
|
5,925 |
|
369 |
|
1,000 |
|
6,171 |
|
7,171 |
|
1,411 |
|
1986 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARONVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Park |
|
Enterprise Bldg 1 |
|
Industrial |
|
|
|
1,030 |
|
6,054 |
|
552 |
|
1,051 |
|
6,585 |
|
7,636 |
|
1,759 |
|
1990 |
|
1993 |
|
Enterprise Park |
|
Enterprise Bldg 2 |
|
Industrial |
|
|
|
733 |
|
3,952 |
|
790 |
|
747 |
|
4,728 |
|
5,475 |
|
1,515 |
|
1990 |
|
1993 |
|
Enterprise Park |
|
Enterprise Bldg A |
|
Industrial |
|
|
|
119 |
|
728 |
|
128 |
|
119 |
|
856 |
|
975 |
|
219 |
|
1987 |
|
1995 |
|
Enterprise Park |
|
Enterprise Bldg B |
|
Industrial |
|
|
|
119 |
|
1,249 |
|
47 |
|
119 |
|
1,296 |
|
1,415 |
|
316 |
|
1988 |
|
1995 |
|
Enterprise Park |
|
Enterprise Bldg D |
|
Industrial |
|
|
|
243 |
|
2,014 |
|
39 |
|
243 |
|
2,053 |
|
2,296 |
|
466 |
|
1989 |
|
1995 |
|
77
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mosteller Dist. Center |
|
Mosteller Distribution Ctr I |
|
Industrial |
|
|
|
1,327 |
|
6,351 |
|
1,946 |
|
1,327 |
|
8,297 |
|
9,624 |
|
2,068 |
|
1957 |
|
1996 |
|
Mosteller Dist. Center |
|
Mosteller Distribution Ctr II |
|
Industrial |
|
|
|
828 |
|
4,813 |
|
928 |
|
828 |
|
5,741 |
|
6,569 |
|
1,533 |
|
1997 |
|
1997 |
|
Perimeter Park |
|
Perimeter Park Bldg A |
|
Industrial |
|
|
|
229 |
|
1,353 |
|
290 |
|
229 |
|
1,643 |
|
1,872 |
|
372 |
|
1991 |
|
1996 |
|
Perimeter Park |
|
Perimeter Park Bldg B |
|
Industrial |
|
|
|
244 |
|
1,077 |
|
87 |
|
244 |
|
1,164 |
|
1,408 |
|
252 |
|
1991 |
|
1996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOLON, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fountain Parkway |
|
Fountain Parkway Bldg 2 |
|
Industrial |
|
|
|
1,138 |
|
8,827 |
|
65 |
|
1,138 |
|
8,892 |
|
10,030 |
|
1,421 |
|
1998 |
|
1999 |
|
Fountain Parkway |
|
Fountain Parkway Bldg 1 |
|
Industrial |
|
|
|
527 |
|
2,939 |
|
41 |
|
527 |
|
2,980 |
|
3,507 |
|
540 |
|
1997 |
|
1998 |
|
Solon |
|
30600 Carter |
|
Industrial |
|
|
|
819 |
|
3,465 |
|
403 |
|
821 |
|
3,866 |
|
4,687 |
|
730 |
|
1971 |
|
1997 |
|
Solon |
|
6230 Cochran |
|
Industrial |
|
|
|
600 |
|
2,519 |
|
425 |
|
602 |
|
2,942 |
|
3,544 |
|
484 |
|
1977 |
|
1997 |
|
Solon |
|
5821 Harper |
|
Industrial |
|
|
|
554 |
|
2,326 |
|
192 |
|
555 |
|
2,517 |
|
3,072 |
|
444 |
|
1970 |
|
1997 |
|
Solon |
|
6161 Cochran |
|
Industrial |
|
|
|
395 |
|
1,667 |
|
375 |
|
396 |
|
2,041 |
|
2,437 |
|
425 |
|
1978 |
|
1997 |
|
Solon |
|
5901 Harper |
|
Industrial |
|
|
|
349 |
|
1,448 |
|
173 |
|
350 |
|
1,620 |
|
1,970 |
|
298 |
|
1970 |
|
1997 |
|
Solon |
|
6661 Cochran |
|
Industrial |
|
|
|
244 |
|
1,022 |
|
116 |
|
245 |
|
1,137 |
|
1,382 |
|
222 |
|
1979 |
|
1997 |
|
Solon |
|
6521 Davis |
|
Industrial |
|
|
|
128 |
|
544 |
|
524 |
|
128 |
|
1,068 |
|
1,196 |
|
160 |
|
1979 |
|
1997 |
|
Solon |
|
30301 Carter Street |
|
Industrial |
|
|
|
650 |
|
4,480 |
|
468 |
|
650 |
|
4,948 |
|
5,598 |
|
739 |
|
1972 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. LOUIS PARK, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Lake Business Center |
|
Cedar Lake Business Center |
|
Industrial |
|
|
|
332 |
|
1,948 |
|
414 |
|
332 |
|
2,362 |
|
2,694 |
|
403 |
|
1976 |
|
1997 |
|
Minneapolis-West |
|
1600 Tower |
|
Office |
|
|
|
2,321 |
|
32,034 |
|
4,255 |
|
2,321 |
|
36,289 |
|
38,610 |
|
6,055 |
|
2000 |
|
2000 |
|
Outside of a Development Park |
|
North Plaza |
|
Office |
|
|
|
374 |
|
1,669 |
|
195 |
|
374 |
|
1,864 |
|
2,238 |
|
835 |
|
1966 |
|
1998 |
|
Outside of a Development Park |
|
South Plaza |
|
Office |
|
|
|
397 |
|
1,742 |
|
213 |
|
397 |
|
1,955 |
|
2,352 |
|
883 |
|
1966 |
|
1998 |
|
Travelers Park |
|
Travelers Express Tower |
|
Office |
|
|
|
3,039 |
|
36,228 |
|
1,527 |
|
3,091 |
|
37,703 |
|
40,794 |
|
5,505 |
|
1987 |
|
1999 |
|
Novartis |
|
Novartis Warehouse |
|
Industrial |
|
|
|
2,005 |
|
11,017 |
|
443 |
|
2,005 |
|
11,460 |
|
13,465 |
|
1,920 |
|
1960 |
|
1998 |
|
SW Submkt-Minneapolis West BC |
|
5219 Building |
|
Office |
|
|
|
99 |
|
574 |
|
84 |
|
102 |
|
655 |
|
757 |
|
275 |
|
1965 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. LOUIS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Craig Park Center |
|
Craig Park Center |
|
Industrial |
|
|
|
254 |
|
2,332 |
|
430 |
|
254 |
|
2,762 |
|
3,016 |
|
469 |
|
1984 |
|
1998 |
|
Outside of a Development Park |
|
Hawthorn Office#1 |
|
Office |
|
|
|
2,600 |
|
15,328 |
|
152 |
|
2,600 |
|
15,480 |
|
18,080 |
|
1,174 |
|
1997 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing I |
|
Industrial |
|
|
|
574 |
|
2,286 |
|
117 |
|
574 |
|
2,403 |
|
2,977 |
|
183 |
|
2001 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing 2 |
|
Industrial |
|
|
|
1,118 |
|
2,224 |
|
|
|
1,118 |
|
2,224 |
|
3,342 |
|
299 |
|
2002 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing 3 |
|
Industrial |
|
|
|
1,851 |
|
4,906 |
|
625 |
|
1,851 |
|
5,531 |
|
7,382 |
|
428 |
|
2001 |
|
2002 |
|
Lakeside Crossing |
|
Lakeside Crossing 5 |
|
Office |
|
|
|
883 |
|
1,899 |
|
|
|
883 |
|
1,899 |
|
2,782 |
|
119 |
|
2003 |
|
2003 |
|
Lakeside Crossing |
|
Lakeside Crossing 6 |
|
Industrial |
|
|
|
1,074 |
|
2,143 |
|
712 |
|
1,507 |
|
2,422 |
|
3,929 |
|
220 |
|
2002 |
|
2002 |
|
Laumeier Office Park |
|
Laumeier I |
|
Office |
|
|
|
1,384 |
|
10,175 |
|
1,858 |
|
1,384 |
|
12,033 |
|
13,417 |
|
3,217 |
|
1987 |
|
1995 |
|
Laumeier Office Park |
|
Laumeier II |
|
Office |
|
|
|
1,421 |
|
10,129 |
|
1,249 |
|
1,421 |
|
11,378 |
|
12,799 |
|
2,818 |
|
1988 |
|
1995 |
|
Laumeier Office Park |
|
Laumeier IV |
|
Office |
|
|
|
1,029 |
|
7,439 |
|
952 |
|
1,029 |
|
8,391 |
|
9,420 |
|
1,707 |
|
1987 |
|
1998 |
|
Maryville Center |
|
500-510 Maryville Centre |
|
Office |
|
|
|
3,402 |
|
24,823 |
|
1,260 |
|
3,402 |
|
26,083 |
|
29,485 |
|
4,751 |
|
1984 |
|
1997 |
|
Maryville Center |
|
530 Maryville Centre |
|
Office |
|
6,463 |
|
2,219 |
|
15,797 |
|
1,562 |
|
2,219 |
|
17,359 |
|
19,578 |
|
3,476 |
|
1990 |
|
1997 |
|
Maryville Center |
|
550 Maryville Centre |
|
Office |
|
|
|
1,996 |
|
12,596 |
|
122 |
|
1,996 |
|
12,718 |
|
14,714 |
|
2,276 |
|
1988 |
|
1997 |
|
Maryville Center |
|
635-645 Maryville Centre |
|
Office |
|
|
|
3,048 |
|
18,569 |
|
743 |
|
3,048 |
|
19,312 |
|
22,360 |
|
3,527 |
|
1987 |
|
1997 |
|
Maryville Center |
|
655 Maryville Centre |
|
Office |
|
|
|
1,860 |
|
13,336 |
|
194 |
|
1,860 |
|
13,530 |
|
15,390 |
|
2,421 |
|
1994 |
|
1997 |
|
Maryville Center |
|
540 Maryville Centre |
|
Office |
|
|
|
2,219 |
|
15,019 |
|
649 |
|
2,219 |
|
15,668 |
|
17,887 |
|
3,158 |
|
1990 |
|
1997 |
|
Maryville Center |
|
520 Maryville Centre |
|
Office |
|
|
|
2,404 |
|
14,493 |
|
407 |
|
2,404 |
|
14,900 |
|
17,304 |
|
2,181 |
|
1998 |
|
1999 |
|
Maryville Center |
|
700 Maryville Centre |
|
Office |
|
|
|
4,556 |
|
28,852 |
|
108 |
|
4,556 |
|
28,960 |
|
33,516 |
|
4,612 |
|
1999 |
|
2000 |
|
Maryville Center |
|
533 Maryville Centre |
|
Office |
|
|
|
3,230 |
|
18,083 |
|
107 |
|
3,230 |
|
18,190 |
|
21,420 |
|
2,475 |
|
2000 |
|
2000 |
|
Maryville Center |
|
555 Maryville Centre |
|
Office |
|
|
|
3,226 |
|
15,860 |
|
1,460 |
|
3,226 |
|
17,320 |
|
20,546 |
|
1,555 |
|
2000 |
|
2001 |
|
Maryville Center |
|
625 Maryville Centre |
|
Office |
|
5,124 |
|
2,509 |
|
11,216 |
|
257 |
|
2,509 |
|
11,473 |
|
13,982 |
|
1,123 |
|
1996 |
|
2002 |
|
Maryville Center |
|
Maryville Centre Grounds |
|
Grounds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
1997 |
|
St. Louis Business Center |
|
St. Louis Business Center A |
|
Industrial |
|
|
|
194 |
|
1,795 |
|
487 |
|
194 |
|
2,282 |
|
2,476 |
|
419 |
|
1987 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center B |
|
Industrial |
|
|
|
250 |
|
2,301 |
|
817 |
|
250 |
|
3,118 |
|
3,368 |
|
603 |
|
1986 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center C |
|
Industrial |
|
|
|
166 |
|
1,537 |
|
361 |
|
166 |
|
1,898 |
|
2,064 |
|
420 |
|
1986 |
|
1998 |
|
St. Louis Business Center |
|
St. Louis Business Center D |
|
Industrial |
|
|
|
168 |
|
1,552 |
|
272 |
|
168 |
|
1,824 |
|
1,992 |
|
319 |
|
1987 |
|
1998 |
|
Southridge |
|
Southridge Business Center |
|
Industrial |
|
|
|
1,158 |
|
4,258 |
|
794 |
|
1,158 |
|
5,052 |
|
6,210 |
|
290 |
|
2002 |
|
2002 |
|
West Port Center |
|
Westport Center I |
|
Industrial |
|
|
|
1,707 |
|
5,453 |
|
298 |
|
1,707 |
|
5,751 |
|
7,458 |
|
1,103 |
|
1998 |
|
1998 |
|
West Port Center |
|
Westport Center II |
|
Industrial |
|
|
|
914 |
|
2,902 |
|
226 |
|
914 |
|
3,128 |
|
4,042 |
|
1,241 |
|
1998 |
|
1998 |
|
West Port Center |
|
Westport Center III |
|
Industrial |
|
|
|
1,206 |
|
3,018 |
|
482 |
|
1,206 |
|
3,500 |
|
4,706 |
|
841 |
|
1998 |
|
1999 |
|
West Port Center |
|
Westport Center IV |
|
Industrial |
|
|
|
1,440 |
|
5,585 |
|
|
|
1,440 |
|
5,585 |
|
7,025 |
|
1,275 |
|
2000 |
|
2000 |
|
West Port Center |
|
Westport Center V |
|
Industrial |
|
|
|
493 |
|
1,614 |
|
|
|
493 |
|
1,614 |
|
2,107 |
|
390 |
|
1999 |
|
2000 |
|
West Port Center |
|
Westport Place |
|
Office |
|
|
|
1,990 |
|
7,876 |
|
285 |
|
1,990 |
|
8,161 |
|
10,151 |
|
2,544 |
|
1999 |
|
2000 |
|
Westmark |
|
Westmark |
|
Office |
|
|
|
1,497 |
|
11,002 |
|
1,670 |
|
1,681 |
|
12,488 |
|
14,169 |
|
3,374 |
|
1987 |
|
1995 |
|
Westview Place |
|
Westview Place |
|
Office |
|
|
|
669 |
|
9,474 |
|
1,924 |
|
669 |
|
11,398 |
|
12,067 |
|
2,971 |
|
1988 |
|
1995 |
|
Woodsmill Commons |
|
Woodsmill Commons II |
|
Office |
|
|
|
1,718 |
|
7,515 |
|
|
|
1,718 |
|
7,515 |
|
9,233 |
|
204 |
|
1985 |
|
2003 |
|
Woodsmill Commons |
|
Woodsmill Commons I |
|
Office |
|
|
|
1,836 |
|
7,328 |
|
|
|
1,836 |
|
7,328 |
|
9,164 |
|
208 |
|
1985 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. PAUL, MINNESOTA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University Crossing |
|
University Crossing |
|
Industrial |
|
|
|
874 |
|
5,101 |
|
874 |
|
911 |
|
5,938 |
|
6,849 |
|
1,261 |
|
1990 |
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ST. PETERS, MISSOURI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon Business Ctr |
|
Horizon Business Center |
|
Industrial |
|
|
|
344 |
|
2,501 |
|
190 |
|
344 |
|
2,691 |
|
3,035 |
|
453 |
|
1985 |
|
1998 |
|
78
|
|
|
|
|
|
|
|
|
|
|
|
Cost Capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Building |
|
|
|
Initial Cost |
|
Development |
|
Gross Book Value 12/31/04 |
|
Accumulated |
|
Year |
|
Year |
|
||||||||||||||
Development |
|
Name |
|
Type |
|
Encumbrances |
|
Land |
|
Buildings |
|
or Acquisition |
|
Land/Land Imp |
|
Bldgs/TI |
|
Total |
|
Depreciation (1) |
|
Constructed |
|
Acquired |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
STRONGSVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commerce Parkway |
|
Commerce Parkway Bldg 1, 142 |
|
Industrial |
|
|
|
594 |
|
3,775 |
|
1,026 |
|
594 |
|
4,801 |
|
5,395 |
|
390 |
|
2002 |
|
2002 |
|
||||||||
Westwood |
|
Dyment |
|
Industrial |
|
|
|
816 |
|
5,418 |
|
60 |
|
816 |
|
5,478 |
|
6,294 |
|
1,026 |
|
1988 |
|
1997 |
|
||||||||
Alameda Drive |
|
12200 Alameda Drive |
|
Industrial |
|
|
|
364 |
|
2,418 |
|
538 |
|
367 |
|
2,953 |
|
3,320 |
|
480 |
|
1972 |
|
1997 |
|
||||||||
Park 82 |
|
Park 82 Bldg 2 |
|
Industrial |
|
|
|
294 |
|
2,968 |
|
343 |
|
294 |
|
3,311 |
|
3,605 |
|
549 |
|
1998 |
|
1998 |
|
||||||||
Park 82 |
|
Park 82 Bldg 1 |
|
Industrial |
|
|
|
215 |
|
2,015 |
|
120 |
|
215 |
|
2,135 |
|
2,350 |
|
349 |
|
1998 |
|
1998 |
|
||||||||
Park 82 |
|
Park 82 Bldg 3 |
|
Industrial |
|
|
|
270 |
|
2,760 |
|
841 |
|
270 |
|
3,601 |
|
3,871 |
|
755 |
|
1999 |
|
1999 |
|
||||||||
Park 82 |
|
Park 82 Bldg 4 |
|
Industrial |
|
|
|
357 |
|
5,430 |
|
95 |
|
357 |
|
5,525 |
|
5,882 |
|
803 |
|
2000 |
|
2000 |
|
||||||||
Park 82 |
|
Park 82 Bldg 5 |
|
Industrial |
|
|
|
349 |
|
4,477 |
|
220 |
|
349 |
|
4,697 |
|
5,046 |
|
559 |
|
2000 |
|
2000 |
|
||||||||
Sprague Rd. Industrial |
|
Mohawk Dr. Bldg. 1 |
|
Industrial |
|
|
|
564 |
|
4,495 |
|
|
|
564 |
|
4,495 |
|
5,059 |
|
458 |
|
2000 |
|
2000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SUNRISE, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sawgrass |
|
Sawgrass - Building 1 |
|
Office |
|
|
|
1,211 |
|
7,834 |
|
|
|
1,211 |
|
7,834 |
|
9,045 |
|
2,004 |
|
1999 |
|
2000 |
|
||||||||
Sawgrass |
|
Sawgrass Commerce Ctr Phase II |
|
Office |
|
|
|
1,147 |
|
5,241 |
|
|
|
1,147 |
|
5,241 |
|
6,388 |
|
297 |
|
2000 |
|
2001 |
|
||||||||
Sawgrass |
|
Sawgrass Pointe |
|
Office |
|
|
|
3,484 |
|
21,892 |
|
2,552 |
|
3,484 |
|
24,444 |
|
27,928 |
|
1,954 |
|
2001 |
|
2002 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SUWANEE, GEORGIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Northbrook |
|
Northbrook Business Dist II |
|
Industrial |
|
|
|
267 |
|
2,235 |
|
655 |
|
267 |
|
2,890 |
|
3,157 |
|
366 |
|
2000 |
|
2000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
TAMPA, FLORIDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr I |
|
Industrial |
|
|
|
483 |
|
2,666 |
|
37 |
|
487 |
|
2,699 |
|
3,186 |
|
377 |
|
1998 |
|
1999 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr II |
|
Industrial |
|
|
|
530 |
|
4,913 |
|
11 |
|
534 |
|
4,920 |
|
5,454 |
|
683 |
|
1998 |
|
1999 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr III |
|
Industrial |
|
|
|
334 |
|
2,778 |
|
40 |
|
338 |
|
2,814 |
|
3,152 |
|
387 |
|
1999 |
|
1999 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr IV |
|
Industrial |
|
|
|
600 |
|
2,584 |
|
839 |
|
604 |
|
3,419 |
|
4,023 |
|
886 |
|
1999 |
|
1999 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr V |
|
Industrial |
|
|
|
488 |
|
3,561 |
|
85 |
|
488 |
|
3,646 |
|
4,134 |
|
626 |
|
2000 |
|
2000 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr VI |
|
Industrial |
|
|
|
555 |
|
4,548 |
|
301 |
|
555 |
|
4,849 |
|
5,404 |
|
571 |
|
2001 |
|
2001 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield Distribution Ctr VII |
|
Industrial |
|
|
|
394 |
|
4,067 |
|
593 |
|
394 |
|
4,660 |
|
5,054 |
|
1,005 |
|
2001 |
|
2001 |
|
||||||||
Fairfield Distribution Center |
|
Fairfield VIII |
|
Industrial |
|
|
|
1,082 |
|
2,490 |
|
|
|
1,082 |
|
2,490 |
|
3,572 |
|
49 |
|
2004 |
|
2004 |
|
||||||||
Highland Oaks |
|
Highland Oaks I |
|
Office |
|
|
|
1,525 |
|
14,217 |
|
588 |
|
1,525 |
|
14,805 |
|
16,330 |
|
2,831 |
|
1999 |
|
1999 |
|
||||||||
Highland Oaks |
|
Highland Oaks II |
|
Office |
|
|
|
1,605 |
|
11,930 |
|
1,888 |
|
1,605 |
|
13,818 |
|
15,423 |
|
1,992 |
|
1999 |
|
2000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
TWINSBURG, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Enterprise Parkway |
|
Enterprise Parkway #1 |
|
Industrial |
|
|
|
198 |
|
1,604 |
|
193 |
|
198 |
|
1,797 |
|
1,995 |
|
290 |
|
1974 |
|
1998 |
|
||||||||
Enterprise Parkway |
|
Enterprise Parkway Bldg 2 |
|
Industrial |
|
|
|
610 |
|
7,429 |
|
|
|
610 |
|
7,429 |
|
8,039 |
|
972 |
|
2000 |
|
2000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
WEST CHESTER, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Centre Pointe Office Park |
|
Centre Pointe 1 |
|
Office |
|
|
|
2,501 |
|
9,433 |
|
|
|
2,501 |
|
9,433 |
|
11,934 |
|
219 |
|
2000 |
|
2004 |
|
||||||||
Centre Pointe Office Park |
|
Centre Pointe 2 |
|
Office |
|
|
|
2,056 |
|
9,950 |
|
|
|
2,056 |
|
9,950 |
|
12,006 |
|
229 |
|
2001 |
|
2004 |
|
||||||||
Centre Pointe Office Park |
|
Centre Pointe 3 |
|
Office |
|
|
|
2,048 |
|
9,829 |
|
|
|
2,048 |
|
9,829 |
|
11,877 |
|
224 |
|
2002 |
|
2004 |
|
||||||||
World Park Union Centre |
|
WP@Union Ctr Bldg 11 |
|
Industrial |
|
|
|
2,592 |
|
6,716 |
|
|
|
2,592 |
|
6,716 |
|
9,308 |
|
123 |
|
2004 |
|
2004 |
|
||||||||
World Park Union Centre |
|
World Park at Union Ctr 12 |
|
Industrial |
|
|
|
306 |
|
3,510 |
|
13 |
|
306 |
|
3,523 |
|
3,829 |
|
957 |
|
2000 |
|
2000 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
WESTERVILLE, OHIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Westerville Executive Campus |
|
Liebert |
|
Office |
|
|
|
755 |
|
3,612 |
|
877 |
|
755 |
|
4,489 |
|
5,244 |
|
884 |
|
1999 |
|
1999 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
WESTMONT, ILLINOIS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Oakmont Corporate Center |
|
Oakmont Tech Center |
|
Industrial |
|
|
|
1,501 |
|
8,750 |
|
659 |
|
1,703 |
|
9,207 |
|
10,910 |
|
1,400 |
|
1989 |
|
1998 |
|
||||||||
Oakmont Corporate Center |
|
Oakmont Circle Office |
|
Office |
|
|
|
3,177 |
|
14,275 |
|
1,209 |
|
3,528 |
|
15,133 |
|
18,661 |
|
2,632 |
|
1990 |
|
1998 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
WILSON, NORTH CAROLINA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wilson Development |
|
Cott Beverages |
|
Industrial |
|
|
|
307 |
|
3,393 |
|
|
|
307 |
|
3,393 |
|
3,700 |
|
|
|
1996 |
|
2004 |
|
||||||||
|
|
Eliminations |
|
|
|
|
|
|
|
|
|
(27,711 |
) |
(206 |
) |
(27,505 |
) |
(27,711 |
) |
(13,413 |
) |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
$ |
203,081 |
|
$ |
693,657 |
|
$ |
4,361,414 |
|
$ |
322,023 |
|
$ |
710,379 |
|
$ |
4,666,715 |
|
$ |
5,377,094 |
|
$ |
788,900 |
|
|
|
|
|
(1) Depreciation of real estate is computed using the straight-line method over 40 years for buildings, 15 years for land improvements and shorter periods based on lease terms (generally 3 to 10 years) for tenant improvements.
79
|
|
Real Estate Assets |
|
Accumulated Depreciation |
|
||||||||||||||
|
|
2004 |
|
2003 |
|
2002 |
|
2004 |
|
2003 |
|
2002 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at beginning of year |
|
$ |
5,094,168 |
|
$ |
4,846,355 |
|
$ |
4,652,853 |
|
$ |
677,357 |
|
$ |
555,858 |
|
$ |
425,721 |
|
Acquisitions |
|
213,500 |
|
233,248 |
|
137,706 |
|
|
|
|
|
|
|
||||||
Construction costs and tenant improvements |
|
291,850 |
|
188,449 |
|
275,020 |
|
|
|
|
|
|
|
||||||
Depreciation expense |
|
|
|
|
|
|
|
185,091 |
|
168,959 |
|
154,565 |
|
||||||
Acquisition of minority interest |
|
11,408 |
|
9,984 |
|
13,163 |
|
|
|
|
|
|
|
||||||
|
|
5,610,926 |
|
5,278,036 |
|
5,078,742 |
|
862,448 |
|
724,817 |
|
580,286 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deductions during year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of real estate sold or contributed |
|
(180,982 |
) |
(150,874 |
) |
(204,248 |
) |
(20,878 |
) |
(14,966 |
) |
(5,668 |
) |
||||||
Impairment Allowance |
|
(180 |
) |
(500 |
) |
(9,379 |
) |
|
|
|
|
|
|
||||||
Write-off of fully amortized assets |
|
(52,670 |
) |
(32,494 |
) |
(18,760 |
) |
(52,670 |
) |
(32,494 |
) |
(18,760 |
) |
||||||
Balance at end of year |
|
$ |
5,377,094 |
|
$ |
5,094,168 |
|
$ |
4,846,355 |
|
$ |
788,900 |
|
$ |
677,357 |
|
$ |
555,858 |
|
80
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
DUKE REALTY CORPORATION |
||||
|
|
||||
|
|
||||
March 4, 2005 |
By: |
/s/ Dennis D. Oklak |
|
||
|
Dennis D. Oklak |
||||
|
President and Chief Executive |
||||
|
Officer |
||||
|
|
||||
|
|
||||
|
By: |
/s/ Matthew A. Cohoat |
|
||
|
|
Matthew A. Cohoat |
|
||
|
|
Executive
Vice President and |
|||
|
|
(Principal Financial Officer) |
|||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
Date |
|
Title |
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas L. Hefner * |
|
3/4/05 |
|
Chairman of the Board and Director |
Thomas L. Hefner |
|
|
|
|
|
|
|
|
|
/s/ Dennis D. Oklak |
|
3/4/05 |
|
President, Chief Executive Officer |
Dennis D. Oklak |
|
|
|
and Director |
|
|
|
|
|
/s/ Barrington H. Branch* |
|
3/4/05 |
|
Director |
Barrington H. Branch |
|
|
|
|
|
|
|
|
|
/s/ Geoffrey Button * |
|
3/4/05 |
|
Director |
Geoffrey Button |
|
|
|
|
|
|
|
|
|
/s/ William Cavanaugh, III* |
|
3/4/05 |
|
Director |
William Cavanaugh, III |
|
|
|
|
|
|
|
|
|
/s/ Ngaire E. Cuneo * |
|
3/4/05 |
|
Director |
Ngaire E. Cuneo |
|
|
|
|
|
|
|
|
|
/s/ Charles R. Eitel* |
|
3/4/05 |
|
Director |
Charles R. Eitel |
|
|
|
|
|
|
|
|
|
/s/ Dr. R. Glenn Hubbard* |
|
3/4/05 |
|
Director |
Dr. R. Glenn Hubbard |
|
|
|
|
81
/s/ Dr. Martin C. Jischke* |
|
3/4/05 |
|
Director |
Dr. Martin C. Jischke |
|
|
|
|
|
|
|
|
|
/s/ L. Ben Lytle * |
|
3/4/05 |
|
Director |
L. Ben Lytle |
|
|
|
|
|
|
|
|
|
/s/ William O. McCoy * |
|
3/4/05 |
|
Director |
William O. McCoy |
|
|
|
|
|
|
|
|
|
/s/ John W. Nelley, Jr. * |
|
3/4/05 |
|
Director |
John W. Nelley, Jr. |
|
|
|
|
|
|
|
|
|
/s/ James E. Rogers * |
|
3/4/05 |
|
Director |
James E. Rogers |
|
|
|
|
|
|
|
|
|
/s/ Jack R. Shaw * |
|
3/4/05 |
|
Director |
Jack R. Shaw |
|
|
|
|
|
|
|
|
|
/s/ Robert J. Woodward * |
|
3/4/05 |
|
Director |
Robert J. Woodward |
|
|
|
|
* By Dennis D. Oklak, Attorney-in-Fact |
|
/s/ Dennis D. Oklak |
|
82