UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2004 OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 333-113982
AFFINITY GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
|
|
13-3377709 |
(State of incorporation or organization) |
|
|
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
2575 Vista Del Mar Drive |
|
|
|
(805) 667-4100 |
Ventura, CA 93001 |
|
|
|
(Registrants telephone |
(Address of principal executive offices) |
|
|
|
number including area code.) |
SECURITIES REGISTERED PURSUANT TO SECTION 12 (b) OF THE ACT: NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12 (g) OF THE ACT:
9% Senior Subordinated Notes Due 2012
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ý NO o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES o NO ý
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
Outstanding as of |
Class |
|
March 4, 2005 |
Common stock, $.001 par value |
|
2,000 |
PART I
ITEM 1: BUSINESS
General
Except where the context indicates otherwise, the term Company, or AGI means Affinity Group, Inc. and its predecessors and subsidiaries.
We are a wholly-owned subsidiary of AGI Holding Corp., a privately-owned corporation. We are a member-based direct marketing organization targeting North American recreational vehicle (RV) owners and outdoor enthusiasts. Our club members form a receptive audience to which we sell products, services, merchandise and publications targeted to their specific recreational interests. In addition, we are a specialty retailer of RV-related products. We operate through three principal lines of business, consisting of (i) club memberships and related products and services, (ii) subscription magazines and other publications including directories, and (iii) specialty merchandise sold primarily through our 39 Camping World retail stores, mail order catalogs and the Internet.
There are approximately 1.7 million dues paying members enrolled in our clubs. We currently have approximately 5.9 million in aggregate circulation and 1.1 million paid circulation across our 37 publications. For the year ended December 31, 2004, our revenue, operating income and net income were $464.7 million, $46.2 million and $10.3 million, respectively.
Competitive Strengths
We believe that our key competitive strengths are as follows:
Stable, Recurring Cash Flow Stream - Approximately 85% of our operating income is generated through our membership club, subscription-based products and services and publications businesses, which historically have provided a recurring income stream through a core base of customers. Our four membership clubs have a historical average renewal rate of 66%, which we believe compares favorably to other subscription-based businesses. Similarly, our subscription-based products and services have historically also experienced high renewal rates, averaging over 85% over the past four years for our largest product and service offerings, Emergency Road Service (ERS), RV vehicle insurance and extended warranty.
Established Market Positions - We are a member-based direct marketing organization targeting North American RV owners and outdoor enthusiasts with comprehensive targeted product offerings. The Good Sam Club, which was founded in 1966, and the Presidents Club are both long-established RV membership clubs in North America. Camping World is a long-established national specialty retailer of merchandise accessories and services for RV owners and camping enthusiasts.
We believe our significant size relative to our competition is a meaningful advantage that provides us greater leverage to negotiate benefits and discounts with third-party service providers for our members and consequently enhances the value of our product and service offerings. Additionally, these negotiating and pricing advantages allow us to increase membership dues without risking the loss of members, who are compensated by additional savings. These advantages compound as new customers are drawn to the higher savings earned by our club members. Our 1.7 million club members and the 6.8 million consumers in our proprietary database serve as a unique, captive audience for direct marketing, which significantly lowers customer acquisition costs relative to our competitors and facilitates cost-effective cross-selling.
1
Largely Recession Resistant - We believe the characteristics of our business mitigate the effects of economic downturns on our operating performance. While the sale of new RVs is generally influenced by economic conditions, our financial performance has historically shown little correlation to changes in the Gross Domestic Product, gas prices or even new RV shipments. We believe this is partially due to the small cost of our products and services relative to the cost of purchasing an RV and the fact that our clubs provide average annual savings significantly in excess of the annual dues. We market our clubs, products and services to a sizable existing installed base of 6.9 million RV owners, which affords us the ability to continue to attract new customers irrespective of new RV sales. We believe RV owners may be more likely to take vacations utilizing RVs during an economic downturn, because they are generally less expensive than vacations necessitating plane or train travel and hotel accommodations, which would drive increased sales of our products.
Favorable Demographic Trends - Favorable demographic trends, in particular the aging of the baby boomers, indicate that RV ownership should increase during the next 10 years. Overall RV ownership rates have historically been highest, with 14% penetration, in the 55-64 age bracket, an age group that is expected to grow 45% by 2010, according to the National Survey of the RV Consumer by the University of Michigan in 2001 (the RV Survey). Furthermore, the 45-54 age bracket, which maintains the second highest ownership rate of RVs, is expected to grow 15% by 2010. The growth in these age groups is expected to generate dramatic growth in the pool of potential RV consumers. Also, according to the RV Survey, this age group shift will drive the number of households that own at least one RV from 6.9 million in 2001 to 7.9 million in 2010. In addition, RV owners have household incomes that significantly exceed the national average. These demographics are attractive for advertisers and third-party providers of products and services.
Experienced and Incentivized Management Team - Our executive management team has extensive publishing, direct marketing and retail experience with significant expertise in the RV industry. With an average of over 13 years with us, the team has developed substantial experience in increasing our target customer base, using strategic alliances to bolster product offerings that create value for our customers and increasing cross-selling opportunities for our high margin product offerings. Our consistent operating performance, to a great extent, is attributable to our senior managers who are responsible for developing and implementing our business strategy and focusing on increasing profitability. Our executive management team is compensated both through an annual salary and through a management incentive program that is directly tied to our financial performance.
Our Strategy
Our primary business strategy is to maximize the sale of club memberships, products, services, publications and merchandise to our target customer base of RV owners and outdoor enthusiasts. To this end, we focus on cross-selling our various offerings to each of our customers while managing customer acquisition costs and maintaining high renewal rates by providing high value product offerings.
Maximize Customer Retention with Value-Added Product Offerings - A key aspect of our strategy is to maximize the value proposition of each of our product offerings, which contributes to strong customer renewal rates. Each of our four membership clubs provides our customers with tangible savings over and above the membership fee. On average, club members realize savings five times greater than the cost of their annual membership dues as the result of being able to purchase products and services at discounts made available through our clubs. We believe that the participation levels and renewal rates of club members reflect the benefits derived from their membership. As such, in order to maximize customer renewal rates, we constantly evaluate member satisfaction and actively respond to changing member preferences through the enhancement or introduction of new membership benefits including products and services.
2
Efficiently Acquire New Customers - - We believe efficient customer acquisition and a sizeable database population are critical to driving our growth and profitability. Camping World and its discount buyers club, Presidents Club, together, account for approximately 50% of our new customer database entries. In addition to being a highly valuable customer loyalty program, Presidents Club allows us to capture specific information about each customer including RV type and usage, as well as information on the customers age, income, net worth and interests, while adding virtually no incremental customer acquisition costs. We are able to customize our direct marketing offers based upon our customers profiles. Other methods of customer acquisition include purchasing lists from data providers and placing our publications at campgrounds and dealerships. We then manage our database and target our offers to the customers most likely to purchase more than one of our product offerings.
Cross-Sell Products and Services to Existing Customers - We proactively cross-sell our products and services across our customer base. For example, we use our existing customer database to cost-efficiently market Camping World products through catalogs. Conversely, Camping World supercenters provide direct customer referrals to our membership clubs, products and services through their in-store kiosks. In addition, we use our publications to communicate with our core customer base and to promote our other business segments to existing club members. Our magazines contain relevant content as well as various forms of advertisements for our membership clubs, products and services.
Develop and Market Additional Product and Service Offerings and Additional Affinity Groups - We continually evaluate additional products and services that can be developed and offered to our customer base of RV owners and outdoor enthusiasts and we continually expand the variety of products and services that are attractive to our customer base. When introducing new products and services, we concentrate on products and services provided by third parties, which we can market without significant capital investment or underwriting risk and for which we typically receive a marketing fee from the service provider based on sales volume. We seek to utilize the purchasing power of our club members to obtain products and services at attractive prices. Also, we believe that the experience we have accumulated in managing our existing recreational affinity groups is applicable to the management of other recreational interest organizations. As a result, we conduct ongoing evaluations for developing or acquiring affinity groups for which we can build membership enrollment and to which we can market products and services.
Expand Niche Recreational Publications - We believe aggregate circulation of our magazines is an important factor in determining the amount of revenue we can obtain from advertisers. Consequently, we seek to expand our presence as a publisher in select recreational niches through the introduction of new magazine titles and the acquisition of other publications in our markets or in complementary recreational market niches. Publications in complementary niches may also provide the opportunity to launch new membership clubs, to market our products and services to new customers and to develop other products and services, which meet the special needs of these customers. For example, our acquisition of the publishing assets of Poole Publications, Inc. in October 2003 allowed us to expand our presence in the recreational boat market niche.
Increase Camping World Penetration - We intend to continue the controlled expansion of our Camping World supercenter network by developing Camping World stores alongside or within independent RV dealerships, including RV dealerships owned and operated by our affiliates, which provides a competitive advantage by creating a means of increasing retail customer traffic. In 2004 we opened six new Camping World stores, and in 2005 we intend to open ten new Camping World stores as a part of our dealer alliance program. In addition to generating increased cash flows from the sale of merchandise, a larger network of geographically diverse Camping World stores will enhance our ability to market our portfolio of membership clubs, publications and product and service offerings to a significantly larger customer base.
3
RV Industry
The use of RVs and the demand for club memberships and related products and services may be influenced by a number of factors including general economic conditions, the availability and price of propane and gasoline, and the total number of RVs. We believe that both the installed base of RVs and the type of RV owned (full service vehicles excluding van conversions) are the most important factors affecting the demand for our membership clubs, merchandise, products and services. Based on the RV Survey, the number of households owning RVs is projected to increase from 6.9 million in 2001 to nearly 7.9 million in 2010. The RV Survey also indicates that the percentage of households owning RVs during this period will rise slightly from 7.6% to 7.8%.
According to the RV Survey, the average RV owner is 49 years old. RV ownership also increases with age reaching its highest percentage level among those 55 to 64 years old. Households in this age group are projected to increase from 14.3 million in 2001 to 20.7 million in 2010. RV ownership also is concentrated in the western United States, an area in which the population growth rate continues to be greater than the national average. The RV Survey also indicates that RV ownership is associated with higher than average annual household income, which among RV owners was approximately $56,000 per annum as compared to the national average of $40,000 per annum.
The average age and annual household income of our club members in 2001 were 57 years and $57,000, respectively, based on member survey data compiled by us. We believe that the demographic trend towards an aging population will have a favorable impact on RV ownership. The demographic profile of our typical club member follows that of the general population and thus we believe this will also have a favorable impact on demand for our club memberships and related products and services.
Membership Clubs
We operate the Good Sam Club, Presidents Club, and Coast to Coast Club for RV owners, campers and outdoor vacationers, and the Golf Card Club for golf enthusiasts. The membership clubs form a receptive audience to which we market our products and services.
The following table sets forth the number of members at December 31, 2004, annual membership dues and average annual renewal rates during the period of 2000 to 2004 for each club:
|
|
Number of Members |
|
|
|
Average Renewal |
|
Membership Club |
|
at 2004 (1) |
|
Annual Fee (2) |
|
Rate (3) |
|
Good Sam Club |
|
971,000 |
|
$12 - $25 |
|
67 |
% |
Presidents Club |
|
596,700 |
|
$15 - $20 |
|
65 |
% |
Coast to Coast Club |
|
98,700 |
|
$90 - $140 |
|
71 |
% |
Golf Card Club |
|
67,200 |
|
$49 - $65 |
|
60 |
% |
(1) Also includes multi-year and lifetime members.
(2) For a single member, subject to special discounts and promotions.
(3) Excludes members having lifetime memberships.
In addition to regular annual memberships, we also sell multi-year memberships. We believe that multi-year memberships provide several advantages, including the up-front receipt of dues in cash, reduced membership costs and a strengthened member commitment.
4
Good Sam Club
The Good Sam Club, founded in 1966, is a membership organization for RV owners. The Good Sam Club is the largest RV organization in North America with approximately 971,000 member families and almost 1,800 local chapters as of December 31, 2004. The average renewal rate for Good Sam Club members was approximately 67% during the period 2000 through 2004. We have focused on selling higher margin multi-year memberships which, among other advantages, reduces the cost of renewal membership. The average length of time for participation in the Good Sam Club is almost six years with most club members purchasing annual memberships.
Membership fees range from $12 to $25, subject to the term and type (acquisition or renewal). The benefits of club membership include: discounts for overnight stays at approximately 1,750 participating RV parks and campgrounds; discounts on the purchase of supplies and accessories for RVs at over 60 RV service centers; gas, fuel and food discounts at 80+ Loves Travel Stops; a free annual subscription to Highways, the clubs regular news magazine; discounts on our other publications; trip routing and mail-forwarding; and access to products and services developed for club members. Based on typical usage patterns, we estimate that Good Sam Club members realize estimated annual savings from discounts of approximately $100.
The Good Sam Club establishes quality standards for RV parks and campgrounds participating in its discount program. Campgrounds and parks participating in the Good Sam Club program benefit from increased occupancy and sales of camping related products. We believe we have established considerable penetration of those for-profit RV parks and campgrounds that meet our quality standards for participation in the discount program. We monitor our affiliated campgrounds and remove substandard facilities from our program to ensure that our brand image and reputation are not diluted.
In 1992, we began selling lifetime memberships for the Good Sam Club. In 2004, the average price for a lifetime membership was $272 with 131,900 members registered as of December 31, 2004. Based on an actuarial analysis of the lifetime members, we expect the average length of a lifetime membership to be 18 years.
The following table lists the number of club members and RV parks and campgrounds from 2000 through 2004 at which discounts for members were available at December 31st of the respective year:
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Good Sam memberships |
|
971,000 |
|
958,000 |
|
960,600 |
|
946,800 |
|
949,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lifetime members included above |
|
131,900 |
|
127,700 |
|
121,400 |
|
119,000 |
|
114,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of RV campgrounds offering discounts to Good Sam members |
|
1,750 |
|
1,750 |
|
1,650 |
|
1,650 |
|
1,747 |
|
Presidents Club
The Presidents Club program, which was established in 1986, is the discount buyers club for Camping World and the second largest RV club worldwide (behind only our Good Sam Club). As of December 31, 2004, the Presidents Club had 596,700 members. The primary benefit offered to members of the Presidents Club is a 10% discount on all retail merchandise at Camping World stores. The Presidents Club offers us an extremely cost effective and powerful method of acquiring customers who are likely to be receptive to our product and service offerings. We use the significant amount of information gathered when a customer signs up for membership in the Presidents Club to tailor product offers to
5
his or her likely needs and interests. Additionally, we believe that the Presidents Club, much like a traditional customer loyalty program, serves to bolster sales at our Camping World supercenters.
In addition to the 10% discount at Camping World stores, Presidents Club members also receive RV View, the club magazine, as well as special mailings, including newsletters and flyers offering selected products and services at special prices. Typically, we use the Presidents Club brand in the marketing of our products and services to these customers.
Presidents Club memberships may initially be obtained for one, two or three years at a cost of $20, $35 or $50, respectively. We estimate that the average Presidents Club member realizes savings of approximately $41. The average renewal rate for members of the Presidents Club was 65% during the period from 2000 to 2004.
The following table sets forth the number of Presidents Club members and number of retail stores at year-end for 2000 through 2004:
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Camping Worlds Presidents Club memberships |
|
596,700 |
|
598,200 |
|
626,000 |
|
596,500 |
|
581,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stores |
|
39 |
|
33 |
|
30 |
|
30 |
|
30 |
|
Coast to Coast Club
The Coast to Coast Club operates a long-established reciprocal use network of private RV resorts in North America. We offer a series of membership benefits depending upon pricing and program type under the Coast to Coast Club name. Members of the Coast to Coast Club belong to a private RV resort owned and operated by parties unrelated to us. Our club members may use the other resorts in the Coast to Coast Club network on a reservation or space available basis and obtain discounts from other non-private campgrounds. At December 31, 2004, there were approximately 98,700 member families in the Coast to Coast Club which had nationwide access to approximately 309 private RV resorts and a network of approximately 176 public affiliated campgrounds that participated in the Coast to Coast Club reciprocal use programs. These private resorts are designed primarily for RV owners, but typically provide camping or lodging facilities, comprised of RVs, cabins, park models, and condominiums. For an initial membership fee plus annual maintenance fees, both paid by the customer to the resort, the private resorts provide an RV site with water, sewer and electrical hook-ups and recreational amenities, such as swimming, tennis or fishing, or proximity to theme parks or other recreational activities. We have established quality criteria for resorts to join and remain in the Coast to Coast Club networks.
For standard annual renewal dues from $89.95 for a single year membership to $179.95 for a multiple-year membership, Coast to Coast Club members receive the following benefits: discounts for overnight stays at participating resorts and campgrounds; an annual subscription to Coast to Coast Magazine; the Coast to Coast Directory providing information on the participating resorts; discounts on our other publications; access to discount hotels and travel services; and access to ancillary products and services developed for our club members.
We believe that resorts participating in the Coast to Coast Club networks view access to reciprocating member resorts as an incentive for their customers to join their resort. Because a majority of Coast to Coast Club members own RVs, access to participating resorts throughout North America can be an important complement to local resort membership. Based on typical use patterns, we estimate that Coast to Coast Club members realize estimated annual savings from these discounts of approximately $125. The average annual renewal rate for members of the Coast
6
to Coast Club after the initial one-year membership (which is generally paid by the member resort not the club member) was approximately 71% during the period 2000 through 2004.
The following table sets forth the number of members in the Coast to Coast Club, resorts participating in the reciprocal use program, and the number of public resorts extending discounts to Coast to Coast Club members for 2000 through 2004:
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Coast to Coast Club memberships |
|
98,700 |
|
117,300 |
|
139,800 |
|
157,200 |
|
178,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Participating private resorts |
|
309 |
|
329 |
|
383 |
|
360 |
|
360 |
|
Participating public resorts |
|
176 |
|
220 |
|
572 |
|
624 |
|
590 |
|
The reduction in the number of participating public resorts in the Coast to Coast Club reciprocal use program during 2003 and 2004 resulted primarily from the operational changes in the system which was implemented by the Coast to Coast Club during 2003 to improve the quality of the system for Coast to Coast Club members. These changes increased the responsibilities of the public resorts. Since the Coast to Coast Club system is a network for private resorts and their members, participation by public resorts is an ancillary benefit to the members and the reduction in participating public resorts does not materially affect the program.
The Golf Card Club, founded in 1974, had approximately 67,200 members at December 31, 2004. The major attraction for membership is the financial savings which members receive when playing at any of the 3,650 participating golf courses located throughout the US and Canada. The annual membership fee varies with the length and type (single or double) of membership. We believe that the participating golf courses providing playing privileges to club members represent the largest number of golf courses participating in a discount program in North America. None of the participating golf courses are owned or operated by us.
Members of the Golf Card Club receive the following benefits: (i) a minimum of two rounds annually of free or discounted golf at participating golf courses, (ii) discounted vacation packages at 200 Stay and Play resorts, (iii) savings on golf merchandise purchases at select member golf courses, (iv) car rental discounts from National and Alamo, (v) an annual subscription to the Golf Traveler member publication, published four times per year in print and eight times electronically, (vi) the Annual Directory of Affiliated Courses and Resorts (Annual Directory), (vii) a one-year Quest membership (hotel discount card), (viii) access to 120 local Grasshopper Clubs for tournaments and social activities, (ix) an opportunity to play in Member-Guest Tournaments, and (x) a chance to test (and keep) select golf products.
Daily-fee, semi-private resort and municipal golf courses participate in the Golf Card program. The program is attractive to participating courses because it builds traffic and helps fill empty tee times during off-peak hours. In addition, participating courses receive promotion of their golf course in the Golf Traveler member publication, the Annual Directory, and the club website, www.golfcard.com. Members also purchase other merchandise or services when exercising their playing privileges. In this manner, the Golf Card Club members tend to provide incremental revenue to the golf courses. Based on surveys conducted by us, members realize savings on green fees, ranging from $150 to $250 annually, which significantly exceed the cost of membership.
7
The standard annual membership fee is $65 for a single membership and $110 for a double membership. Multi-year memberships range from a single two-year membership for $118, to a three-year double membership for $267. The average renewal rate for Golf Card Club members was approximately 60% for the period from 2000 to 2004.
The following table sets forth the number of Golf Card Club members, participating golf courses and Stay and Play resorts at December 31st of each respective year:
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Golf Card Club memberships (1) |
|
67,200 |
|
77,400 |
|
79,400 |
|
82,300 |
|
93,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Participating Golf Courses |
|
3,650 |
|
3,800 |
|
3,800 |
|
3,300 |
|
3,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Stay and Play Golf Resorts |
|
200 |
|
220 |
|
225 |
|
241 |
|
251 |
|
(1) A single membership counts as one member and a double membership as two members.
Membership Products and Services
Our approximately 1.7 million club members form a receptive audience to which we sell products and services targeted to the recreational interests of our club members. We promote products and services which either address special needs arising in the activities of our club members or appeal generally to persons with the demographic characteristics of our club members. The two most established products are the ERS and the vehicle insurance programs. Most of our products and services are provided by third parties who pay us a marketing fee, with the exception of ERS where we assume the risk of incurred claims.
Emergency Road Service (ERS)
We promote various ERS products to our existing membership clubs, as well as to non-club members. The ERS programs provide towing and roadside assistance for subscribers with annual dues ranging from $79.95 to $99.95. We developed ERS initially for Good Sam members in 1984, and 29% of the Good Sam Club membership is currently enrolled in the Good Sam ERS program. We believe it is important to target the diversified market niches with identifiable products that offer a full range of benefits. We currently market these products through direct mail, advertising in publications, campground directories, space ads, Internet, telemarketing and direct sales.
The table below sets forth the total enrollment in the various ERS programs for 2000 through 2004:
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ERS Enrollment |
|
360,900 |
|
354,400 |
|
348,400 |
|
345,100 |
|
341,600 |
|
For the seventh year in a row, enrollment in the various ERS programs has grown through promotional and marketing efforts which have attracted new members and improved renewal rates. Combined enrollment in the programs has increased by 19,300 members or approximately 5.6% since 2000.
8
Vehicle Insurance Programs
We offer two vehicle insurance programs that offer cost-effective collision and liability insurance suitable to the demographic characteristics and vehicle usage patterns of our various club members. The Vehicle Insurance Program (VIP) is marketed primarily to the members of Good Sam Club and Coast to Coast Club. The Motor Vehicle Program (MVP) is marketed to Presidents Club members. For 2004, the two programs had approximately 208,000 members, which represented a 15.1%, 6.7% and 3.0% penetration, respectively, of the Good Sam Club, the Presidents Club, and the Coast to Coast Club. During the period 2000 to 2004, the average annual renewal rate of members participating in these insurance programs was over 90%. Our marketing fee revenue is based on the amount of written premiums and the insurance provider assumes all claim risks.
The following sets forth the total number of policies in force, the dollar amount of written premiums paid to insurance providers, and the marketing fees generated for 2000 through 2004:
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total policies in force |
|
208,000 |
|
213,400 |
|
230,600 |
|
234,600 |
|
231,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Written premiums paid to insurance providers (millions) |
|
$253 |
|
$254 |
|
$249 |
|
$240 |
|
$231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing fees (millions) |
|
$20 |
|
$20 |
|
$19 |
|
$18 |
|
$19 |
|
Other Products and Services
Other products and services marketed to club members include extended vehicle warranties, vehicle financing, credit cards, supplemental health and life insurance, and financial services. Most of these services are provided to club members by third parties who pay us a marketing fee.
In 1996, we launched the Continued Service Plan, a private label extended vehicle warranty program for RVs. Total marketing fees for 2004 increased 16% over 2003, to a total of $15.9 million. The program had 31,800 policies in force as of December 31, 2004. Sales of new policies were derived from direct mail marketing, print ads in our magazines, Internet and E-mail solicitations, and retail kiosks in Camping World stores. Policy renewals represented 44% of the total sales in 2004.
The RV financing program is administered by E*TRADE Consumer Finance Corporation. The number of E*TRADE RV loans to our club members decreased by 33.6% from 2003 to 2004. The decrease in loans can be attributed to a changing interest rate environment and the fact that many with RV loans have already refinanced at a lower rate. During the fourth quarter of 2003, the relationship with E*Trade expanded to include auto, truck, motorcycle, mortgage and home equity loans and brokerage and deposit services. The products were officially launched in January 2004.
In addition, we evaluate other products and services that club members may find attractive. When introducing new products and services, we concentrate on products and services provided by third parties, which we can market without significant capital investment by us, and for which we receive a marketing fee from the service provider based on sales volume. We seek to utilize the purchasing power of our club members to obtain products and services at attractive prices.
9
Publications
We produce and distribute a variety of publications for select markets in the recreation and leisure industry, including general circulation periodicals, club magazines, directories, and RV and powersports industry trade magazines. Revenues are recognized from the sale of advertising, subscriptions and direct sales of some of the publications. We believe that the focused audience of each publication is an important factor in attracting advertisers.
10
The following chart sets forth the circulation and frequency of our publications:
|
|
2004 |
|
Issues Published |
|
Publication |
|
Circulation |
|
Annually |
|
|
|
|
|
|
|
PAID CIRCULATION MAGAZINES (1) |
|
|
|
|
|
American Rider |
|
59,099 |
|
7 |
|
ATV Sport |
|
54,446 |
|
10 |
|
Bass & Walleye Boats |
|
71,324 |
|
9 |
|
Bowhunting World (2) |
|
83,564 |
|
9 |
|
Camping Life |
|
80,769 |
|
7 |
|
MotorHome |
|
149,937 |
|
12 |
|
Rider |
|
127,139 |
|
12 |
|
SnowGoer |
|
63,577 |
|
6 |
|
Snow Week |
|
20,033 |
|
15 |
|
Trailer Boats |
|
105,125 |
|
11 |
|
Trailer Life |
|
272,936 |
|
12 |
|
Woman Rider |
|
43,282 |
|
1 |
|
|
|
|
|
|
|
CONTROLLED CIRCULATION- Business (3) |
|
|
|
|
|
Archery Business (2) |
|
11,000 |
|
7 |
|
Boating Industry |
|
23,504 |
|
6 |
|
Campground Management |
|
14,011 |
|
12 |
|
PowerSports Business |
|
11,010 |
|
16 |
|
PowerSports Business Directory |
|
9,372 |
|
4 |
|
RV Business |
|
18,000 |
|
12 |
|
|
|
|
|
|
|
CONTROLLED CIRCULATION- Consumer (4) |
|
|
|
|
|
ATV Magazine |
|
238,589 |
|
6 |
|
Cruising Rider |
|
141,572 |
|
4 |
|
Snowmobile |
|
476,567 |
|
2 |
|
Watercraft World |
|
108,128 |
|
6 |
|
|
|
|
|
|
|
FREE DISTRIBUTION (5) |
|
|
|
|
|
Thunder Press- North |
|
33,336 |
|
12 |
|
Thunder Press- East |
|
25,451 |
|
12 |
|
Thunder Press- West |
|
50,159 |
|
12 |
|
Woodalls Specials (6) |
|
59,880 |
|
1 |
|
Woodalls Regional News Tabloids |
|
146,422 |
|
12 |
|
|
|
|
|
|
|
ANNUALS (1) |
|
|
|
|
|
Blacks Sporting Directories (2) |
|
|
|
|
|
Archery |
|
13,476 |
|
1 |
|
Wing and Clay |
|
40,089 |
|
1 |
|
Trailer Life Campground/RV Park & Services Directory |
|
257,051 |
|
1 |
|
Trailer Lifes RV Buyers Guide |
|
113,374 |
|
1 |
|
Towing Guide |
|
500,019 |
|
1 |
|
Ultimate Snowmobile Buyers Guide |
|
170,990 |
|
1 |
|
Woodalls Buyers Guide |
|
59,758 |
|
1 |
|
Woodalls Campground Directory |
|
331,642 |
|
1 |
|
Woodalls Tenting Directory |
|
40,578 |
|
1 |
|
Woodalls Go & Rent... Rent & Go (5) |
|
123,717 |
|
1 |
|
|
|
|
|
|
|
CLUB MAGAZINES (7) |
|
|
|
|
|
Coast to Coast Magazine |
|
137,114 |
|
8 |
|
Golf Traveler (8) |
|
77,750 |
|
6 |
|
Highways |
|
955,668 |
|
11 |
|
RV View |
|
577,015 |
|
4 |
|
(1) Paid circulation, may include supplemental qualified controlled circulation.
(2) These titles were divested in the third quarter of 2004.
(3) Trade publication distributed to industry-specific groups.
(4) Qualified and limited paid circulation.
(5) Includes limited paid circulation.
(6) Distribution to RV outlets, including campgrounds and dealerships.
(7) Limited to club members and promotional copies. The price is included in the membership fee.
(8) Only one magazine is issued when two members are from the same household.
11
Paid Circulation Magazines
American Rider, introduced in November 1993, is targeted to owners and operators of Harley-Davidson motorcycles.
ATV Sport was introduced in May 1998 and targets recreational and racing sport quad riders.
Bass and Walleye Boats is the only magazine dedicated exclusively to freshwater fishing boat owners who demand top performance from their boats, engines and accessories.
Bowhunting World is the archery equipment authority which provides information on new equipment reviews and maintenance techniques, and features articles which discuss ethical hunting, hunting rights, and pertinent legislative issues. Bowhunting World was sold in the third quarter of 2004.
Camping life is dedicated to providing family-style campers and others with articles about destinations, products and activities to enhance their outdoor lifestyles.
MotorHome is a monthly periodical for owners and prospective buyers of motorhomes which has been published since 1968 and features articles on subjects such as product tests, travel and tourist attractions.
Rider is a monthly magazine for motorcycle touring enthusiasts and has been published since 1974. Each issue focuses on motorcycles, personalities, technical subjects, travel notes and other features of interest to this recreational affinity group.
SnowGoer is designed for the sports highly active participants and provides detailed equipment and product critiques and maintenance tips.
Snow Week is the central source of information for the competition and high-performance snowmobiling market segment. The publication provides timely, year-round articles on racing, performance enhancing products, technical assistance, new product introductions, and general industry information.
Trailer Boats magazine, the countrys only trailer boating magazine, is dedicated to the hard-core enthusiast of trailerable boats, marine propulsion, accessory installations and use, maintenance and repair, tow vehicles, boat trailering, seamanship, water sports and cruising.
Trailer Life, initially published in 1941, is the leading consumer magazine for the RV industry, featuring articles on subjects including product tests, travel and tourist attractions.
12
Archery Business is a trade publication for archery dealers and presents a mix of industry news and trends, product reviews and sales tips designed to improve financial performance of archery product dealers. Archery Business was sold in the third quarter of 2004.
Boating Industry is the leading source of news and information for dealers, manufacturers, aftermarket vendors and other professionals in the marine industries through its bi-monthly magazine and daily web site.
Campground Management is the leading trade magazine for the campground industry.
PowerSports Business is an industry trade magazine, introduced in January 1998, which combines the previously issued Snowmobile Business and Watercraft Business with a motorcycle and ATV business section. Distribution is to dealers servicing these industries, which in numerous cases have combined operations to service more than one of these segments.
PowerSports Directories are supplier directories for each of the ATV, snowmobile and watercraft markets. These directories feature hundreds of manufacturers and suppliers of parts, services, apparel and much more, complete with detailed company information.
RV Business is the leading trade magazine covering industry news and trends for RV dealers, manufacturers, suppliers, associations and others.
ATV Magazines first issue was published in October 1995. The publication is designed to reach large numbers of active ATV owners with comprehensive product information during the peak periods when equipment is purchased.
Cruising Rider was introduced in March 1998 and targets cruiser motorcycle owners and buyers.
Snowmobile magazine delivers broad-based editorial and snowmobile-related information to its audience of active snowmobile enthusiasts.
Watercraft World is targeted to avid personal watercraft enthusiasts and provides detailed critiques of watercraft, in-depth gear and accessory evaluations, technical tips and racing information. PWC Magazine was combined with Watercraft World in 2002.
Woodalls Specials are annual publications geared around specific events, such as the beginning of the camping season and the beginning of the snowbird season. Its editorial content is aimed at season events and the ads are largely from regional campgrounds.
Woodalls Regional News Tabloids publications are designed to appeal to the prospective or first-time RV owner. Stories in these publications cover area campgrounds and RV dealerships, as well as new vehicles on the market and new products within the industry. The publications are primarily distributed at campgrounds and RV parks, as well as at RV shows and state welcome centers.
13
Blacks directories were purchased in 2002 and consist of three directories: Archery/Bowhunting, Wing and Clay, and Fly Fishing. The Archery/Bowhunting and Wing and Clay directories were produced in 2004 prior to our selling the Blacks directories in the third quarter of 2004.
Trailer Life Campground/ RV Park & Services Directory, initially published in 1972, is an annually updated directory which provides information on and ratings for approximately 12,100 public and private campgrounds, and approximately 800 RV service centers, including almost 800 tourist attractions in North America along with color maps of the areas covered. The publication features Good Sam Parks that offer discounts on overnight camping fees to our club members. This directory is sold primarily by direct mail to Good Sam Club members, at RV dealerships and in bookstores. In 2000, we began issuing a version of the directory on CD-ROM.
Trailer Lifes RV Buyers Guide, issued annually, features more than 400 listings with photos, floor plans and specifications on new RVs including travel trailers, fifth-wheel trailers, folding camping trailers, motorhomes and pickup campers. The publication is sold at newsstands and by mail order from magazine advertisements.
The Towing Guide is a booklet dedicated to meeting the needs of all camping and boating enthusiasts that are towing a trailer. This booklet serves as a step-by-step tutorial for newcomers and a refresher course for trailer-towing veterans to ensure that maximum enjoyment of their trailer by making informed decisions.
The Ultimate Snowmobile Buyers Guide is an annual publication focusing on new snowmobiles introduced in the current year, along with accessories, providing competitive statistics to enable the reader to make informed purchases.
Woodalls Buyers Guide is an annual publication distributed mainly through bookstores and newsstands, which provides photos, floor plans and specifications of the new model year RVs. The buyers guide was first published in 1978.
Woodalls Campground Directory, initially published in 1948, is an annual consumer directory offered in both national and regional editions. This directory is primarily distributed through book stores.
Woodalls Tenting Directory is an annual directory distributed primarily through newsstands, which provides information on both government and privately-owned campgrounds and the outdoor activities and attractions that are available near them.
Woodalls Go & Rent Rent & Go is an annual catalog providing information on where to find on-site lodging and cabin rentals at RV Parks & Campgrounds and Over-the-Road RV Rentals, as well as fully equipped campsites throughout the U.S.A. and Canada. This book features turn-key camping experiences for those who want to try camping, rent a cabin, or rent a fully-equipped campsite.
Each of our membership clubs has its own publication which provides information on club activities and events, feature stories and other articles. We publish Highways for the Good Sam Club, Coast to Coast Magazine for the Coast to Coast Club, The Golf Traveler for the Golf Card Club, and RV View for the Presidents Club. We also periodically publish books targeted to our club membership which address the RV lifestyle.
14
Retail
Camping World is a national specialty retailer of merchandise and services for RV owners. With the opening of our two newest Camping World supercenters in the fourth quarter of 2004, we currently have thirty-nine Camping World retail locations, which are located in twenty-three states. These stores accounted for approximately 72% of the 2004 total retail revenue in merchandise revenues, while approximately 17% were derived from catalog and Internet sales and approximately 11% were derived from non-merchandise revenues such as shop fees, and supplies.
In the RV accessory industry, we believe that Camping World has a high level of name recognition, an effective triple channel distribution strategy (store, catalog, and Internet), and a commitment to offer a broad selection of specialized RV products and services at competitive prices combined with technical assistance and on-site installation. Camping Worlds supercenters offer approximately 8,000 SKUs, of which we estimate approximately 70% are not regularly available in general merchandise stores. In addition, general merchandise stores do not provide installation or repair services for RV products, which are available at Camping Worlds supercenters. Products sold by Camping World include specialty-sized refrigerators, housewares and other appliances, bedding and furniture, generators and hydraulic leveling systems, awnings, folding boats, chairs, ladders, cleaning and maintenance products, bicycles, hitch-towing, sanitation products, automotive electronics and lifestyle products. Further, resource centers, staffed with licensed insurance agents at numerous locations, market such products and services as vehicle insurance, extended warranty and ERS. Camping Worlds supercenters are designed to provide one-stop shopping by combining broad product selection, technical assistance and on-site installation services. We strategically locate Camping World supercenters in areas where many RV owners live, along major Interstates, and/or in proximity to destinations frequented by RV users.
Camping World sources its products from approximately 1,100 vendors. Camping World attends regional, national and international trade shows to determine the products it will offer. The purchasing activities of Camping World are focused on RV parts and accessories, electronics, housewares, hardware, automotive, crafts, clothing, home furnishings, gifts, camping and sporting goods. Camping World uses an automated plan-o-gram system to develop and maintain merchandising plans unique to each supercenter and an inventory replenishment system for its operations to improve in stock rates on key items. Camping World believes that the volume of merchandise it purchases from domestic and international suppliers and its ability to buy direct from manufacturers enables them to obtain merchandise at costs which compare favorably to local RV dealers and retailers. Camping World does not enter into material long-term contracts or commitments with their vendors.
The retail supercenters are periodically reset to enhance the customers shopping experience as well as to maximize merchandise category offerings. New products and services are introduced in order to keep pace with the advances of the RV industry and to satisfy our customers needs. Customers take advantage of the state-of-the art performance centers staffed with expert RV technical consultants and equipped with demonstrable merchandise to assist in educating customers about RV performance products. The resource centers provide a great opportunity to promote a more interactive and consultative selling environment. They are staffed with professionals offering insurance products, extended warranties, roadside service, club memberships, and RV financing, allowing the enhanced resource centers to add to the depth of services to which Camping World customers have become accustomed. Finally, store dress, promotional signage and directional signage are periodically refreshed to further enhance our customers shopping experience at Camping Worlds supercenters.
Camping Worlds supercenters generally range in size from approximately 10,000 to 64,000 square feet. Approximately 40% of each supercenter is devoted to a retail sales floor, a customer service area, and a technical information counter; 40% is comprised of the installation facility, which contains 4 to 16 drive-through installation bays; and 20% is allocated to office and warehouse space. Large parking
15
areas provide sufficient space and facilitate maneuvering of RVs. By combining broad product selection, technical assistance, installation and repair services, Camping Worlds supercenters provide one-stop shopping for RV owners. Camping World maintains toll-free telephone numbers for customers to schedule installation and repair appointments. All supercenters are open seven days a week.
Camping World intends to continue the controlled expansion of their supercenter store network while at the same time develop dealer partnerships across North America. We plan to establish Camping World stores alongside or within existing RV dealerships. This marketing strategy will provide an expanded number of customers with access to the vast array of products and services that we offer and generate traffic for our dealer partners by marketing locally, regionally and nationally our extensive parts and accessories business. Camping World has established twenty such Camping World stores alongside or within RV dealerships, including thirteen Camping World stores that are part of our dealer alliance program. Of the Camping World stores that are part of our dealer alliance program, seven are located within dealerships indirectly owned or operated by FreedomRoads, LLC, (FreedomRoads). FreedomRoads is indirectly owned and controlled by Stephen Adams, our Chairman.
Camping World initiated its catalog operations in 1967. Camping World currently has a proprietary mailing list of approximately 2.6 million RV owners, all of whom have made a purchase or requested a catalog from Camping World within the prior 60 months. Camping World maintains a database of these names, which includes information such as order frequency, size of order, date of most recent order and type of merchandise purchased. Camping World analyzes its database to determine those customers most likely to order from Camping Worlds catalogs. As a result, Camping World is able to target catalog mailings more effectively than direct marketers of catalogs offering general merchandise. Camping World continually expands its proprietary mailing list through in-store subscriptions and requests for catalogs in response to advertisements in regional publications directed to RV owners. In addition, Camping World rents mailing lists of RV owners from third parties.
During 2004, Camping World distributed 7.6 million catalogs, 6.4 million of which were mailed in thirteen separate mailings, and the remaining 1.2 million catalogs were distributed in supercenters, at campgrounds and other RV locations, and as package inserts. During the same period, Camping World processed approximately 342,000 catalog orders at an average net order size of $115, excluding postage and handling charges. Camping World distributed thirteen high-quality, full-color catalogs during 2004, consisting of one catalog each month plus a Master Catalog in the Spring of 2004.
The Internet is proving to be a significant, low-cost source for new club members, subscriptions and other ancillary product sales. We maintain thirty-three Internet web sites, which are accessible through http://www,rv,net, and are experiencing significant growth. In 2000, our club operations commenced a low-cost marketing strategy through e-mail membership acquisition campaigns. Members added in 2004 under these programs represented approximately 11.9% of all new club members. E-mail acquisition campaigns and Internet online revenue totaled approximately $26.0 million in 2004, an increase of 43.6% over prior year.
Marketing
We market our club memberships and related products and services through direct mail, e-mail, inserts, ride-alongs, space advertisements, promotional events, point of sale, member-get-a-member campaigns, and telemarketing. Direct response marketing efforts account for approximately 49% of new enrollments with the remaining 51% derived from other sources. We use a variety of commercially available mailing lists of RV owners in our direct mail efforts. Currently, the most widely
16
used list databases are provided by three commercial list compilers, and direct response lists are from RV industry participants, RV consumer surveys, and proprietary in-house lists.
Our publications segment solicits advertisements through an internal sales force and by paying commissions to advertising agencies and independent contractors who place advertisements. Many advertisers are repeat customers with whom we have long standing relationships.
We market our retail products through mail order catalogs, direct mail retail flyers, advertisements in national and regional industry publications, vendor co-op advertising programs, promotional events, the Presidents Club direct mailings and personal solicitations and referrals. Camping Worlds principal marketing strategy is to capitalize on its broad name recognition among RV owners.
Operations
Our customer service operations are located in Denver, Colorado and Bowling Green, Kentucky. The primary focus of these groups is to manage our customers expectations and relationship with the organization. On average, these member service operations process approximately 6,100 telephone calls daily. Approximately fifty percent of the calls into these centers originate from the marketing efforts of catalog mailings, membership acquisition, membership renewals and associated ancillary products and events. All such efforts use toll-free numbers as a response mechanism.
Camping Worlds catalog and Internet operations, located at its headquarters in Bowling Green, Kentucky, are supported by the customer contact center in the same location. Orders are usually processed and shipped within 24 hours of receipt.
Fulfillment operations involve the processing of orders and checks principally received by mail. Certain fulfillment operations are performed by third parties. Our publication operations develop the layout for publications and outsource printing to third parties.
Information Support Services
We utilize integrated computer systems to support our membership club and publishing operations. A database containing all customer activity across our various businesses and programs has been integrated into our web sites and call centers. Comprehensive information on each member, including a profile of the purchasing activities of members, is available to customer service representatives when responding to member requests and when marketing our products and services. We employ publishing software for publication makeup and content and for advertising to support our publications operations. A wide-area network facilitates communication within and between our offices. We also utilize information technology, including list segmentation and merge and purge programs, to select prospects for direct mail solicitations and other direct marketing efforts.
Camping Worlds management information systems and electronic data processing systems consist of an extensive range of retail, mail order, financial and merchandising systems, including purchasing, inventory distribution and control, sales reporting, accounts payable and merchandise management. Camping Worlds management information system includes point-of-sale registers that are equipped with bar code readers in each supercenter. These registers are polled nightly by a central computer. With this point-of-sale information and the information from Camping Worlds on-line distribution centers, Camping World compiles comprehensive data, including detailed sales volume and inventory information by product, merchandise transfers and receipts, special orders, supply orders and returns of product purchases to vendors. In conjunction with its nightly polling, Camping Worlds central computer sends price changes to registers at the point of sale. The
17
registers capture Presidents Club member numbers and associated sales and references to specific promotional campaigns. Management monitors the performance of each supercenter and mail order operation to evaluate inventory levels, determine markdowns and analyze gross profit margins by product.
Camping Worlds catalog operations also utilize a computerized management system allowing on-line desktop access to information which previously required manual retrieval. Screen prompts that provide product, promotional, and revenue potential information have allowed Camping World to maintain high service levels during seasonal sales peaks.
Regulation
Our operations are subject to varying degrees of federal, state and local regulation. Specifically, our outbound telemarketing, direct mail, and ERS, as well as certain services provided by third parties, including insurance, RV Financing, and extended warranty programs, are currently subject to certain regulation, and may be subjected to increased regulation in the future. We do not believe that such federal, state and local regulations currently have a material impact on our operations. However, new regulatory efforts impacting our operations may be proposed from time to time in the future at the federal, state and local level. There can be no assurance that such regulatory efforts will not have a material adverse effect on our ability to operate our businesses or on our results of operations.
Competition
In general, our membership clubs, retail and catalog operations and publications compete with numerous organizations in the recreation industry for disposable income spent on leisure activities. By offering significant membership benefits at a reasonable cost and actively marketing to club members, we believe that we have been able to maintain a loyal following for our membership organizations as evidenced by the high renewal rates of our membership clubs. The products and services marketed by us compete with similar products and services offered by other providers. However, management believes that we are able to use the large volume of purchases by our club members to secure attractive pricing for the products and services marketed by us.
Employees
As of December 31, 2004, we had 1,631 full-time and 169 part-time or seasonal employees, consisting of 8 executives, 1,189 employees in retail operations, 345 employees in administrative and club operations, 210 employees in publishing and advertising sales, 12 employees in resort services and 36 employees in marketing. No employees are covered by a collective bargaining agreement. We believe that our employee relations are good.
Trademarks and Copyrights
We own a variety of registered trademarks and service marks for the names of our clubs, magazines and other publications. We also own the copyrights to certain articles in our publications. We believe that our trademark and copyrights have significant value and are important to our marketing efforts.
18
ITEM 2: PROPERTIES
The table below sets forth certain information concerning our properties. The leased properties generally provide for fixed monthly rentals with annual escalation clauses and the lease expiration date includes all stated option periods.
|
|
Square |
|
|
|
Owned/ |
|
Lease |
|
|
|
Feet |
|
Acres |
|
Leased |
|
Expiration |
|
Corporate Headquarters: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ventura, CA |
|
74,100 |
|
|
|
Leased |
|
2029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Office Facilities: |
|
|
|
|
|
|
|
|
|
Carson, CA (regional publication office) |
|
10,048 |
|
|
|
Leased |
|
2006 |
|
Denver, CO (customer service, warehousing fulfillment, and information system functions) |
|
60,000 |
|
|
|
Leased |
|
2029 |
|
Bowling Green, KY (retail administrative headquarters and mail order operations) |
|
31,278 |
|
|
|
Leased |
|
2029 |
|
Bowling Green Headquarters Annex |
|
4,100 |
|
|
|
Leased |
|
2006 |
|
Seattle, WA (regional publication sales office) |
|
912 |
|
|
|
Leased |
|
2005 |
|
Elkhart, IN (regional publication sales office) |
|
4,076 |
|
|
|
Leased |
|
2005 |
|
Maple Grove, MN (Ehlert Publications Group, Inc. headquarters) |
|
17,496 |
|
|
|
Leased |
|
2010 |
|
Earth City, MO (information systems functions) |
|
1,769 |
|
|
|
Leased |
|
2006 |
|
Fort Lauderdale, Florida (regional publication office) |
|
1,219 |
|
|
|
Leased |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution Centers: |
|
|
|
|
|
|
|
|
|
Bowling Green, Kentucky |
|
104,000 |
|
6.780 |
|
Leased |
|
2005 |
|
Bakersfield, California |
|
85,747 |
|
14.827 |
|
Leased |
|
2027 |
|
|
|
|
|
|
|
|
|
|
|
Franklin, Kentucky |
|
175,000 |
|
33.000 |
|
Leased |
|
2035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camping World Supercenter Locations: |
|
|
|
|
|
|
|
|
|
Tucson, AZ |
|
12,145 |
|
2.000 |
|
Leased |
|
2018 |
|
Mesa, AZ |
|
27,500 |
|
3.140 |
|
Leased |
|
2010 |
|
Bakersfield, CA (2) |
|
23,325 |
|
9.940 |
|
Leased |
|
2023 |
|
La Mirada, CA |
|
33,479 |
|
5.501 |
|
Leased |
|
2027 |
|
San Marcos, CA |
|
25,522 |
|
2.212 |
|
Leased |
|
2027 |
|
Fairfield, CA |
|
43,434 |
|
3.780 |
|
Leased |
|
2009 |
|
Rocklin, CA |
|
29,085 |
|
4.647 |
|
Leased |
|
2037 |
|
San Bernardino, CA |
|
18,126 |
|
1.665 |
|
Leased |
|
2012 |
|
San Martin, CA |
|
29,486 |
|
5.000 |
|
Leased |
|
2023 |
|
Valencia, CA |
|
64,410 |
|
9.231 |
|
Leased |
|
2027 |
|
Denver, CO |
|
27,085 |
|
4.132 |
|
Leased |
|
2037 |
|
Ft. Myers, FL |
|
22,886 |
|
4.217 |
|
Leased |
|
2012 |
|
Kissimmee, FL |
|
58,382 |
|
6.043 |
|
Leased |
|
2027 |
|
Tampa, FL |
|
40,334 |
|
3.711 |
|
Leased |
|
2026 |
|
Tallahassee, FL (1) |
|
8,494 |
|
12.630 |
|
Leased |
|
2024 |
|
Bolingbrook, IL |
|
25,126 |
|
5.299 |
|
Leased |
|
2035 |
|
Clarksville, IN (2) |
|
19,480 |
|
6.291 |
|
Leased |
|
2034 |
|
Elkhart, IN (1) |
|
25,953 |
|
2.500 |
|
Leased |
|
2034 |
|
Bowling Green, KY |
|
37,615 |
|
2.750 |
|
Leased |
|
2027 |
|
Hammond, LA (2) |
|
27,096 |
|
68.454 |
|
Leased |
|
2034 |
|
|
|
|
|
|
|
|
|
|
|
19
Belleville, MI |
|
44,248 |
|
7.260 |
|
Leased |
|
2025 |
|
Rogers, MN |
|
24,700 |
|
6.303 |
|
Leased |
|
2025 |
|
Statesville, NC (1) |
|
39,050 |
|
7.412 |
|
Leased |
|
2024 |
|
Bridgeport, NJ |
|
24,581 |
|
6.920 |
|
Leased |
|
2031 |
|
Amsterdam, NY (2) |
|
13,420 |
|
28.000 |
|
Leased |
|
2032 |
|
Henderson, NV |
|
25,850 |
|
4.400 |
|
Leased |
|
2025 |
|
Brunswick, OH (1) |
|
23,233 |
|
4.087 |
|
Leased |
|
2037 |
|
Oklahoma City, OK (2) |
|
12,500 |
|
8.219 |
|
Leased |
|
2023 |
|
Wilsonville, OR |
|
32,850 |
|
4.653 |
|
Leased |
|
2016 |
|
Myrtle Beach, SC |
|
38,962 |
|
5.410 |
|
Leased |
|
2027 |
|
Spartanburg, SC (1) |
|
11,900 |
|
19.263 |
|
Leased |
|
2033 |
|
Chattanooga, TN (1) |
|
9,400 |
|
10.840 |
|
Leased |
|
2024 |
|
Nashville, TN |
|
34,478 |
|
3.238 |
|
Leased |
|
2027 |
|
Anthony, TX |
|
7,061 |
|
32.000 |
|
Leased |
|
2035 |
|
Denton, TX |
|
22,984 |
|
6.887 |
|
Leased |
|
2037 |
|
New Braunfels, TX (1) |
|
43,397 |
|
19.100 |
|
Leased |
|
2035 |
|
Mission, TX |
|
23,094 |
|
3.430 |
|
Leased |
|
2015 |
|
Draper, UT |
|
27,675 |
|
8.031 |
|
Leased |
|
2026 |
|
Manassas, VA (2) |
|
16,348 |
|
9.754 |
|
Leased |
|
2018 |
|
Fife, WA |
|
35,659 |
|
5.840 |
|
Leased |
|
2037 |
|
(1) This supercenter is located with a FreedomRoads dealership and the acreage reflects the total dealership property.
(2) This supercenter is located with an RV dealership (other than a FreedomRoads dealership) and the acreage reflects the total dealership property.
We also lease a body shop of 10,500 square feet on approximately 0.7 acres in Denver, Colorado, a body shop of 12,000 square feet on approximately 1.9 acres in Bellville, Michigan and other miscellaneous office equipment. In addition, we own 12.439 acres of unimproved land adjacent to the New Braunfels, Texas Camping World Supercenter.
ITEM 3: LEGAL PROCEEDINGS
From time to time, we are involved in litigation arising in the normal course of business operations.
In September 2004, the Companys subsidiary, CWI, Inc., was sued in California state court by Privacy Rights Clearinghouse and Benjamin Greene in a suit alleging that CWI, Inc. was recording personal identification information from retail customers in violation of certain California statutes. The plaintiff seeks injunctive relief preventing CWI, Inc. from engaging in any act or practice constituting unfair competition under the statutes and for statutory penalties and damages. CWI, Inc. has responded to the suit and denies that its practices violate the statutes. The Company has not recorded a provision for loss as of the date of the accompanying financial statements. In the opinion of management, the likelihood of a material unfavorable outcome is not probable as of the date of the accompanying consolidated financial statements.
ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
20
PART II
ITEM 5: MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Not Applicable
21
ITEM 6: SELECTED FINANCIAL DATA
The selected financial data of our company for each of the five years ended December 31 are derived from our audited consolidated financial statements. Prior to April 27, 2004, AGI was a wholly-owned subsidiary of Affinity Group Holding, Inc. (AGHI). On April 27, 2004, AGHI was merged into AGI, with AGI being the surviving entity after the merger. The merger was accounted for as a combination of entities under common control using historical costs. All periods have been restated to reflect the results of operations of AGI and AGHI, prior to the April 27, 2004 merger. Our selected financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and our Consolidated Financial Statements and the notes thereto included herein.
|
|
December 31, |
|
|||||||||||||
Statement of Operations Data: |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Membership services |
|
$ |
131,608 |
|
$ |
128,664 |
|
$ |
124,546 |
|
$ |
119,958 |
|
$ |
121,393 |
|
Publications |
|
77,977 |
|
71,436 |
|
66,654 |
|
65,150 |
|
68,519 |
|
|||||
Retail |
|
255,094 |
|
225,306 |
|
239,922 |
|
220,264 |
|
215,160 |
|
|||||
|
|
464,679 |
|
425,406 |
|
431,122 |
|
405,372 |
|
405,072 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
COSTS APPLICABLE TO REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Membership services |
|
84,231 |
|
79,500 |
|
74,097 |
|
72,944 |
|
77,625 |
|
|||||
Publications |
|
53,042 |
|
48,392 |
|
45,351 |
|
46,175 |
|
46,298 |
|
|||||
Retail |
|
151,196 |
|
136,137 |
|
158,265 |
|
148,244 |
|
143,018 |
|
|||||
|
|
288,469 |
|
264,029 |
|
277,713 |
|
267,363 |
|
266,941 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GROSS PROFIT |
|
176,210 |
|
161,377 |
|
153,409 |
|
138,009 |
|
138,131 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling, general and administrative |
|
116,137 |
|
104,066 |
|
101,608 |
|
86,050 |
|
85,513 |
|
|||||
Restructuring charge |
|
|
|
1,210 |
|
2,269 |
|
|
|
|
|
|||||
Depreciation and amortization |
|
13,893 |
|
10,298 |
|
9,893 |
|
16,404 |
|
16,885 |
|
|||||
|
|
130,030 |
|
115,574 |
|
113,770 |
|
102,454 |
|
102,398 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
INCOME FROM OPERATIONS |
|
46,180 |
|
45,803 |
|
39,639 |
|
35,555 |
|
35,733 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NON-OPERATING ITEMS: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
(23,239 |
) |
(18,123 |
) |
(16,862 |
) |
(24,234 |
) |
(27,735 |
) |
|||||
Debt extinguishment expense |
|
(5,035 |
) |
(3,218 |
) |
|
|
(71 |
) |
|
|
|||||
Other non-operating income (expense), net |
|
420 |
|
201 |
|
(44 |
) |
(6,574 |
) |
5 |
|
|||||
|
|
(27,854 |
) |
(21,140 |
) |
(16,906 |
) |
(30,879 |
) |
(27,730 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
18,326 |
|
24,663 |
|
22,733 |
|
4,676 |
|
8,003 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
INCOME TAX EXPENSE |
|
(8,075 |
) |
(9,275 |
) |
(9,032 |
) |
(4,110 |
) |
(4,700 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
INCOME FROM OPERATIONS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
10,251 |
|
15,388 |
|
13,701 |
|
566 |
|
3,303 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
|
|
|
(1,742 |
) |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NET INCOME |
|
$ |
10,251 |
|
$ |
15,388 |
|
$ |
11,959 |
|
$ |
566 |
|
$ |
3,303 |
|
22
|
|
December 31, |
|
|||||||||||||
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||
Balance Sheet Data (at period end): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Working capital (deficiency) |
|
$ |
(10,813 |
) |
$ |
(25,770 |
) |
$ |
(39,820 |
) |
$ |
(55,585 |
) |
$ |
(51,796 |
) |
Total assets |
|
320,222 |
|
302,862 |
|
285,960 |
|
305,622 |
|
358,374 |
|
|||||
Deferred revenues and gains (1) |
|
99,130 |
|
98,410 |
|
94,475 |
|
96,162 |
|
89,968 |
|
|||||
Total debt |
|
314,336 |
|
240,127 |
|
223,001 |
|
228,316 |
|
285,486 |
|
|||||
Total stockholders deficit |
|
(158,108 |
) |
(88,905 |
) |
(87,548 |
) |
(76,349 |
) |
(76,915 |
) |
|||||
(1) Deferred revenues represent cash received by us in advance of the recognition of revenues in accordance with accounting principles generally accepted in the United States. Deferred revenues primarily reflect club membership dues, annual ERS fees, advances on third party credit card fee revenues and publication subscriptions. These revenues are recognized at the time the goods or services are provided or over the membership period, which averages approximately 18 months. The deferred revenue balance for 2004, 2003, 2002 and 2001 also include deferred gains of $10.8 million, $11.3 million, $11.8 million and $12.1 million, respectively, from the real estate sale-leaseback transactions which occurred in December 2001.
23
ITEM 7: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following tables set forth the components of the statements of operations for the years ended December 31, 2004, 2003, and 2002 as a percentage of total revenues, and the comparison of those components from period to period. The following discussion is based on our Consolidated Financial Statements included elsewhere herein. Our revenues are derived principally from membership services, including club membership dues and marketing fees paid to us for services provided by third parties, from publications, including subscriptions and advertising, and from retail sales.
24
AFFINITY GROUP, INC. AND SUBSIDIARIES
TABLE FOR PERCENTAGE COMPARISONS OF TOTAL REVENUES
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
|
|
Percentage of |
|
Percentage Increase/ |
|
||||||
|
|
Total Revenues |
|
(Decrease) |
|
||||||
|
|
2004 |
|
2003 |
|
2002 |
|
Year 2004 over 2003 |
|
Year 2003 over 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
Membership services |
|
28.3 |
% |
30.2 |
% |
28.9 |
% |
2.3 |
% |
3.3 |
% |
Publications |
|
16.8 |
% |
16.8 |
% |
15.5 |
% |
9.2 |
% |
7.2 |
% |
Retail |
|
54.9 |
% |
53.0 |
% |
55.6 |
% |
13.2 |
% |
(6.1 |
)% |
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
9.2 |
% |
(1.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
COSTS APPLICABLE TO REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
Membership services |
|
18.1 |
% |
18.7 |
% |
17.2 |
% |
6.0 |
% |
7.3 |
% |
Publications |
|
11.4 |
% |
11.4 |
% |
10.5 |
% |
9.6 |
% |
6.7 |
% |
Retail |
|
32.6 |
% |
32.0 |
% |
36.7 |
% |
11.1 |
% |
(14.0 |
)% |
|
|
62.1 |
% |
62.1 |
% |
64.4 |
% |
9.3 |
% |
(4.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
37.9 |
% |
37.9 |
% |
35.6 |
% |
9.2 |
% |
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
25.0 |
% |
24.4 |
% |
23.6 |
% |
11.6 |
% |
2.4 |
% |
Restructuring charge |
|
|
|
0.3 |
% |
0.5 |
% |
(100.0 |
)% |
(46.7 |
)% |
Depreciation and amortization |
|
3.0 |
% |
2.4 |
% |
2.3 |
% |
34.9 |
% |
4.1 |
% |
|
|
28.0 |
% |
27.1 |
% |
26.4 |
% |
12.5 |
% |
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS |
|
9.9 |
% |
10.8 |
% |
9.2 |
% |
0.8 |
% |
15.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
NON-OPERATING ITEMS: |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(5.0 |
)% |
(4.2 |
)% |
(3.9 |
)% |
28.2 |
% |
7.5 |
% |
Debt extinguishment expense |
|
(1.1 |
)% |
(0.8 |
)% |
|
|
56.5 |
% |
|
|
Other non-operating (expense) income, net |
|
0.1 |
% |
|
|
|
|
109.0 |
% |
(556.8 |
)% |
|
|
(6.0 |
)% |
(5.0 |
)% |
(3.9 |
)% |
31.8 |
% |
25.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS BEFORE INCOME TAXES, AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
3.9 |
% |
5.8 |
% |
5.3 |
% |
(25.7 |
)% |
8.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE |
|
(1.7 |
)% |
(2.2 |
)% |
(2.1 |
)% |
(12.9 |
)% |
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
2.2 |
% |
3.6 |
% |
3.2 |
% |
(33.4 |
)% |
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
|
|
|
(0.4 |
)% |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
2.2 |
% |
3.6 |
% |
2.8 |
% |
(33.4 |
)% |
28.7 |
% |
25
Year Ended December 31, 2004 Compared with Year Ended December 31, 2003
Revenues
Revenues of $464.7 million for 2004 increased by approximately $39.3 million or 9.2% from the comparable period in 2003.
Membership services revenues for 2004 of $131.6 million increased by approximately $2.9 million or 2.3% from 2003. This revenue increase was largely attributable to a $2.2 million increase in extended vehicle warranty program revenue due to continued growth in the sales of one-year renewable warranty products, a $1.7 million increase in ERS revenue due to increased enrollment, and a $1.6 million increase in dealer marketing program revenue, partially offset by a $1.7 million reduction in membership services revenue, primarily associated with reduced enrollment in the Coast to Coast Club and Golf Card Club, and a $0.9 million reduction in marketing fee income recognized on RV financing products.
Publications revenues for 2004 of $78.0 million increased by approximately $6.6 million or 9.2% from 2003. This increase was primarily attributable to a $5.5 million revenue increase due to the acquisition of three publication titles from Poole Publications, Inc. in October 2003, a $0.9 million increase in sales of the annual RV directories, a $0.7 million increase in other ancillary product revenue including ATV-related television revenues and other outdoor event revenues, and additional advertising revenue of approximately $0.5 million from RV-related magazines. These increases were partially offset by a $1.0 million revenue reduction due to the sale of archery-related publication titles in the third quarter of 2004.
Retail revenue for 2004 of $255.1 million increased $29.8 million or 13.2% from 2003. This increase consisted of a $38.9 million increase in Camping World merchandise sales revenues partially offset by a $9.1 million decrease in RV sales. The increase in Camping World merchandise sales resulted primarily from a same store sales increase of $16.5 million or 11.0%, and $12.5 million due to the addition of six new retail stores. Same store sale calculations for a given period include only those stores that were open both at the end of that period and at the beginning of the preceding fiscal year. The remaining net increase in merchandise sales was attributable to a $5.9 million increase in mail order sales and a $4.0 million increase in other installation fees, supplies and services revenue. The $9.1 million decrease in RV sales is due to the disposition of Camping World RV Sales, Inc. (CWRV) which was distributed to AGI Holding Corp. in the form of a non-cash dividend in October 2003.
Costs Applicable to Revenues
Costs applicable to revenues totaled $288.5 million in 2004, an increase of $24.4 million or 9.3% from 2003.
Membership services costs and expenses increased by approximately $4.7 million or 6.0% to $84.2 million for 2004 compared to $79.5 million in 2003. This increase consisted of $1.5 million of marketing and program expenses associated with the increased enrollment in the extended vehicle warranty programs and ERS programs and a $0.8 million increase in membership services costs primarily associated with the introduction of enhanced Coast to Coast Club member benefits including an online reservation system. In addition, dealer marketing program costs increased by $1.2 million in conjunction with increased revenue, new business development expenses increased $0.4 million, and other marketing expenses increased $0.8 million primarily due to marketing database enhancements and membership support expenses.
Publication costs and expenses of $53.0 million for 2004 increased $4.6 million or 9.6% compared to 2003. This increase was primarily attributable to the operations of the newly acquired publications, and costs associated with increased annual directory revenues, the ATV-related television program and outdoor events. These increases were partially offset by a reduction in costs due to the sale of archery-related publication titles in the third quarter of 2004 and the discontinuation of REV magazine in 2003.
26
Retail costs applicable to revenues increased $15.1 million or 11.1% to $151.2 million due to the increased store and mail order sales. The retail gross profit margin increased by $14.7 million, to 40.7% in 2004 from 39.6% in 2003 due primarily to the elimination of lower margin recreation vehicle sales as a result of the divesture of CWRV in the fourth quarter of 2003.
Operating Expenses
Selling, general and administrative expenses of $116.1 million for 2004 increased $12.1 million or 11.6% over 2003. The increased selling, general and administrative expenses resulted primarily from increased retail selling, labor and other general and administrative expenses of $13.1 million, a $2.3 million increase in deferred executive compensation, and a $0.9 million increase in other corporate general and administrative expenses. These increases were partially offset by a $2.8 million reduction in executive compensation and reduced RV sales expenses of $1.4 million as a result of the divestiture of CWRV. The management restructuring expense of $1.2 million in 2003 related to the retail segment. Depreciation and amortization expenses of $13.9 million were $3.6 million higher than in 2003 due primarily to increased capital expenditures at Camping World, and amortization of intangible assets associated with the acquisition of three titles from Poole Publications, Inc.
Income from Operations
Income from operations of $46.2 million for 2004 increased $0.4 million or 0.8% compared to 2003. This increase was attributable to increased gross profit in the retail and publications operations of $14.7 million and $1.9 million, respectively, partially offset by reduced gross profit in the membership services operations of $1.8 million and increased operating expenses of $14.4 million.
Non-Operating Items
Net non-operating items for 2004 were approximately $27.9 million compared to $21.1 million for 2003. This $6.7 million increase was primarily attributable to $5.1 million of additional interest expense from higher loan balances associated with the issuance of the $200.0 million in 9% senior subordinated notes on February 18, 2004, and a $1.8 million increase in debt extinguishment expense associated with the redemption of the AGHI senior notes due 2007 (AGHI Notes), partially offset by a net gain of $0.2 million on sales of various assets.
Income before Income Taxes
Income before income taxes for 2004 was $18.3 million, or 25.7% less than 2003. This $6.3 million decrease from the prior period was attributable to the increase in net interest expense of $5.1 million, a $1.8 million increase in debt extinguishment expenses, partially offset by the $0.4 million increase in income from operations mentioned above and a net gain of $0.2 million on sales of various assets.
Income Tax
Income taxes for 2004 of $8.1 million decreased $1.2 million from 2003. The effective tax rates for 2004 and 2003 were 44.1% and 37.6%, respectively. The effective tax rate for 2004 is higher than the statutory rate due to state taxes and the permanent differences created as a result of the write-off of book goodwill on the sale of publication assets in August 2004. The effective tax rate for 2003 is higher than the statutory rate due primarily to state taxes.
Net Income
The net income for 2004 was $10.3 million compared to $15.4 million for 2003.
27
Segment Profit
Segment profit of $60.0 million for 2004 (before unallocated depreciation and amortization, general and administrative, interest, debt restructuring and income tax expense) increased by $0.8 million, or 0.1%, from 2003.
Membership services segment profit of $39.8 million in 2004 decreased by $1.6 million, or 3.8% from $41.4 million in 2003. This decrease was primarily attributable to a $2.7 million reduction in profit in the Coast to Coast Club, a $0.9 million decrease in profit due to a reduction in marketing fee income from RV financing products, and a $0.6 million increase in database and new business development expenses. These decreases were partially offset by a $1.6 million increase in profit associated with increased enrollment and lower program expenses in the ERS programs, and a $1.0 million increase in profit in the extended vehicle warranty program.
Publication segment profit for 2004 of $19.9 million increased by $0.9 million, or 4.8% from 2003. This increase was primarily attributable to the acquisition of three publication titles from Poole Publications, Inc. in October 2003.
Retail segment profit for 2004 of $0.3 million increased by $1.4 million, or 123.2%, over 2003. The increased segment profit resulted primarily from a $14.7 million increase in gross profit margin partially offset by an $11.7 million increase in selling, general and administrative expenses and a $1.6 million increase in depreciation expense.
Year Ended December 31, 2003 Compared with Year Ended December 31, 2002
Revenues
Revenues of $425.4 million for 2003 decreased by approximately $5.7 million or 1.3% from the comparable period in 2002.
Membership services revenues for 2003 of $128.7 million increased by approximately $4.1 million or 3.3% from 2002. This revenue increase was largely attributable to a marketing fee increase of approximately $2.5 million from the extended vehicle warranty program due to the continued growth in sales of one-year warranty products, a $2.1 million increase in marketing fee income recognized on sales of RV financing products and vehicle insurance products, $1.2 million from increased participation in member events and dealer marketing program revenue, and $1.1 million from ERS products due to increased enrollment. These increases were partially offset by a $1.7 million decrease in membership services revenue primarily associated with reduced enrollment in the Coast to Coast Club, and a $1.1 million reduction in marketing fees associated with the sale of health and life insurance products.
Publications revenues for 2003 of $71.4 million increased by $4.8 million or 7.2% from 2002. This increase was primarily attributable to $2.5 million in revenues associated with the acquisition of Blacks Guides and Boating Industry Magazine at the end of 2002, and Poole Publication titles in October 2003, a $1.2 million increase in advertising and circulation revenue for the annual RV directories, additional advertising revenue of approximately $0.6 million from RV-related magazines, and $0.5 million of advertising revenue from a new ATV television program airing in the second and fourth quarters of 2003.
Retail revenue for 2003 of $225.3 million decreased $14.6 million or 6.1% from 2002. This decrease consisted of a $10.5 million decrease in Camping World merchandise sales revenues and a $4.1 million decrease in RV sales. The decrease in Camping World merchandise sales resulted from a $16.4
28
million decrease in mail order revenue as a result of reducing the catalog circulation by strategically promoting the catalogs to specific profitable market segments, a same store sales decrease of $0.6 million or 0.4%, which was partially offset by $3.0 million of revenue associated with the addition of two new stores, and a $3.5 million revenue increase for installation fees, service work and supply sales. The $4.1 million decrease in RV sales is primarily due to the disposition of CWRV, which was distributed to AGI Holding Corp. in the form of a non-cash dividend in October 2003.
Costs Applicable to Revenues
Costs applicable to revenues totaled $264.0 million in 2003, a decrease of $13.7 million or 4.9% from 2002.
Membership services costs and expenses increased by approximately $5.4 million or 7.3% to $79.5 million in 2003 compared to $74.1 million in 2002. This increase was primarily associated with $4.4 million of increased expenses associated with marketing fee revenue increases from the extended vehicle warranty program, ERS and vehicle insurance products, a $1.9 million increase in membership operating expenses primarily relating to online marketing and marketing database file maintenance expenses, and increased expenses of $0.9 million associated with increased sales in the dealer promotional programs. These increases were partially offset by a $1.8 million reduction in membership service costs primarily relating to reduced direct mail promotions in the Presidents Club and reduced enrollment in the Coast to Coast Club.
Publication costs and expenses of $48.4 million for 2003 increased $3.0 million or 6.7% compared to 2002. This increase was primarily attributable to the operations of the newly acquired publications, and costs associated with the new television program.
Retail costs applicable to revenues decreased $22.1 million or 14.0% to $136.1 million primarily due to the decrease in merchandise revenue which was primarily attributable to the 6.1% decrease in merchandise sales and a $7.1 million increase in vendor purchase rebates. The retail gross profit margin of 39.6% for 2003 increased from 34.0% in 2002. The gross margin increase was primarily attributable to a 31.4% drop in sales of RVs, which have lower profit margins, a $7.1 million increase in vendor purchase rebates, and a reduction in customer discounts from 14.1% to 11.0%.
Operating Expenses
Selling, general and administrative expenses of $104.1 million for 2003 increased $2.5 million or 2.4% over 2002. The increased selling, general and administrative expenses resulted primarily from increased retail selling, labor and other general and administrative expenses of $7.5 million partially offset by a $5.0 million decrease in deferred executive compensation. The management restructuring expense of $1.2 million, which primarily related to the retail segment, decreased $1.1 million from 2002. Substantially all of the restructuring charges have been paid. Depreciation and amortization expenses of $10.3 million were $0.4 million higher than in 2002 due to increased capital expenditures.
Income from Operations
Income from operations of $45.8 million for 2003 increased $6.2 million or 15.6% compared to 2002. Increased gross profit in the retail and publications operations of $7.5 million and $1.8 million, respectively were partially offset by increased operating expenses of $1.8 million and reduced gross profit in the membership services operations of $1.3 million.
Non-Operating Items
Net non-operating items for 2003 were $21.1 million compared to $16.9 million for 2002. This $4.2 million increase was primarily due to a $3.2 million debt restructuring charge associated with refinancing
29
the AGI Credit Facility on June 24, 2003 and the redemption of $30.0 million of the AGHI Notes on July 24, 2003, and a $1.3 million increase in interest expense as a result of higher average outstanding debt balances, partially offset by a net gain of $0.3 million on sales of various assets.
Income before Income Taxes
Income before income taxes of $24.7 million for 2003 increased $1.9 million or 8.5% compared to 2002. This increase was attributable to the $6.2 million increase in income from operations and $0.3 million net gain on sales of various assets, partially offset by a $3.2 million increase in debt extinguishment expenses and $1.3 million increase in net interest expense.
Income Tax
Income taxes for 2003 of $9.3 million increased $0.2 million from 2002. The effective income tax rates of 37.6% and 39.7% for 2003 and 2002, respectively, are higher than statutory rates due primarily to state taxes.
Cumulative Effect of Accounting Change
In accordance with the transition provisions of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, we recorded a non-cash charge of approximately $1.7 million to reduce the carrying value of the goodwill associated solely with the Golf Card Club, which is included within the Membership Services segment. This charge is non-operational in nature and is reflected as a cumulative effect of an accounting change in the accompanying Consolidated Statement of Operations.
Net Income
The net income for 2003 was $15.4 million compared with $12.0 million for 2002. This increase was due to the increase in income from operations, decreased income taxes, and the 2002 cumulative effect of accounting change, partially offset by increased non-operating expenses.
Segment Profit
Segment profit of $59.2 million for 2003 (before unallocated depreciation and amortization, general and administrative, interest, debt restructuring and income tax expense) increased by $0.4 million, or 0.1%, from 2002.
Membership services segment profit of $41.4 million in 2003 decreased by $0.9 million or 2.1% from $42.3 million in 2002. This decrease was primarily attributable to a $1.9 million increase in online marketing and database expenses, a $1.4 million decrease in profit in the Coast to Coast Club, a $0.3 million decrease in profit for extended warranty products and a $0.6 million increase in administrative and overhead expenses. These decreases were partially offset by a $1.3 million increase in profit from the transfer of the Camping World MVP vehicle insurance program from the retail segment, a $0.8 million increase in profit associated with the Good Sam Club, and a $1.2 million increase in profit attributable to an increase in marketing fee income from RV financing products.
Publication segment profit for 2003 of $19.0 million increased by $1.9 million or 11.1% from 2002. This profit increase was primarily attributable to increased advertising and circulation revenue from the annual RV directories and RV-related magazines.
Retail segment loss for 2003 of $1.2 million increased by $0.6 million, or 102.8%, over 2002. The increased segment losses resulted primarily from a $1.7 million transfer of the Camping World MVP
30
insurance program to the membership segment and a $0.4 million decrease in profit from RV sales due to the disposition of CWRV. The segment losses above were partially offset by a $0.8 million increase in retail sales profit and a $0.7 million increase in profit for the Presidents Club due to a reduction in marketing expenses.
Liquidity and Capital Resources
We have historically operated with a working capital deficit. The working capital deficit as of December 31, 2004 and 2003 was $10.8 million and $25.8 million, respectively. The primary reason for the working capital deficit is the deferred revenue and gains reported under current liabilities in the amount of $57.7 million and $57.3 million as of December 31, 2004 and 2003, respectively. Deferred revenue is primarily comprised of cash collected for club memberships in advance which is deferred and recognized as revenue over the life of the membership. We use net proceeds from this deferred membership revenue to lower our long-term borrowings. We generated net cash from operations of $38.4 million and $21.9 million, in 2004 and 2003, respectively.
Contractual Obligations and Commercial Commitments
The following table reflects our contractual obligations and commercial commitments at December 31, 2004, in thousands.
|
|
Payments Due by Period |
|
|||||||||||||
(in thousands) |
|
Total |
|
Year 1 |
|
Years 2-3 |
|
Years 4-5 |
|
More than |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt |
|
$ |
314,336 |
|
$ |
1,676 |
|
$ |
3,463 |
|
$ |
3,421 |
|
$ |
305,776 |
|
Operating lease obligations |
|
140,015 |
|
12,610 |
|
21,922 |
|
16,828 |
|
88,655 |
|
|||||
Deferred compensation |
|
5,251 |
|
1,452 |
|
1,332 |
|
2,067 |
|
400 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other commercial commitments |
|
|
|
|
|
|
|
|
|
|
|
|||||
Letters of credit |
|
32 |
|
32 |
|
|
|
|
|
|
|
|||||
Standby letters of credit |
|
6,774 |
|
6,774 |
|
|
|
|
|
|
|
|||||
Subtotal |
|
6,806 |
|
6,806 |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Grand total |
|
$ |
466,408 |
|
$ |
22,544 |
|
$ |
26,717 |
|
$ |
22,316 |
|
$ |
394,831 |
|
On June 24, 2003, we entered into an Amended and Restated Credit Agreement and a Senior Secured Floating Rate Note Purchase Agreement, (as amended, our senior credit facility). This senior credit facility provides for a revolving credit facility of $35.0 million and term loans (Term B1 and Term B2 loans) in the aggregate of $140.0 million. Proceeds from our senior credit facility were used to refinance the existing senior secured indebtedness, pay a dividend of $13.7 million to our parent AGI Holding Corp. and redeem $30.0 million principal amount of the AGHI Notes at 103.667% of par in 2003. As of December 31, 2004, $32.2 million and $80.4 million were outstanding under the Term B1 and Term B2 loans, respectively. No borrowings were outstanding on the revolving credit facility as of December 31, 2004. Reborrowings under the term loans are not permitted. The interest on borrowings under our senior credit facility is at variable rates based on the ratio of total cash flow to outstanding indebtedness (as defined). Interest rates float with prime and the London Interbank Offered Rates, or LIBOR, plus an applicable margin ranging from 1.50% to 3.50% over the stated rates. As of December 31, 2004, the average interest rate on the term loans was 5.49%, and permitted borrowings under the undrawn revolving facility were $28.2 million. We also pay a commitment fee of 0.5% per annum on the unused amount of the revolving credit facility. The aggregate quarterly scheduled payments on the term loans are $350,000. The revolving credit facility matures on June 24, 2008, and the Term B1 and Term B2 loans mature on
31
June 24, 2009. The funds available under our senior credit facility may be utilized for borrowings or letters of credit; however, a maximum of $12.5 million may be allocated to such letters of credit. As of December 31, 2004, we had letters of credit in the aggregate amount of $6.8 million outstanding. Our senior credit facility is secured by virtually all of our assets and a pledge of our stock and the stock of our subsidiaries. Further the senior credit facility requires the loans to be prepaid in an amount equal to 75% of the excess cash flow, as defined. The balance of the excess cash flow would be available for distribution. As of December 31, 2004, the Company had no excess cash flow, as defined.
In February 2004, we issued $200.0 million aggregate principal amount of 9% Senior Subordinated Notes due 2012 (the Notes). The Company completed a registered exchange of the Notes under the Securities Act of 1933 in August 2004. The proceeds from the sale of the Notes were used to fund the tender offer and defeasance of the remaining $100.0 million outstanding principal amount of the AGHI Notes, prepay $25.0 million of the Term B1 and Term B2 loans under our senior credit facility, pay a $60.0 million dividend distribution, create a $15.0 million segregated cash account, pay certain prepayment and transaction costs and for general corporate purposes. The amount held in this segregated account, including any earnings thereon, was available to pay stockholder dividends upon satisfaction of a leverage test specified in our senior credit facility. In August and November of 2004, we satisfied the specific leverage test and paid $3.6 million and $11.5 million in dividends, respectively. The segregated account replenishment requirement has been permanently eliminated.
In November 2004, we amended our senior credit facility dated June 24, 2003. The interest rates on the Term B1 and Term B2 loans were reduced by 1.00%. The applicable interest margin was reduced from 4.00% to 3.00% and 3.00% to 2.00% for the LIBOR and Prime Rate loans, respectively.
The indenture pursuant to which the Notes were issued contains certain restrictive covenants relating to, but not limited to, mergers, changes in the nature of the business, acquisitions, additional indebtedness, sale of assets, investments, and the payment of dividends subject to certain limitations and minimum operating covenants. We were in compliance with all debt covenants at December 31, 2004.
In August 2004, Ehlert Publishing Group, a subsidiary of the Company, sold certain publication assets for $4.2 million. We paid $0.2 million in transaction fees and recorded a $3.6 million reduction in goodwill. As a result of the sale, we reported a net gain of $0.4 million.
During 2004, we incurred $2.9 million of deferred executive compensation expense under our phantom stock agreements and made payments of $3.1 million on mature phantom stock agreements. The earned incentives under these agreements are scheduled to be paid at various times over the next two years. Phantom stock payments of $1.5 million are scheduled to be made during 2005.
Capital expenditures for 2004 totaled $8.9 million compared to capital expenditures of $10.8 million in 2003. Capital expenditures are anticipated to be approximately $15.7 million for 2005, primarily for new Camping World stores and equipment, information technology and databases enhancements computer hardware upgrades and replacements, a distribution center expansion, and computer software upgrades and enhancements.
Management believes that funds generated by operations, together with available borrowings under our revolving credit line, will be sufficient to meet all of our anticipated cash requirements for the foreseeable future.
32
Factors Affecting Future Performance
Although increases in operating costs could adversely affect our operations, management does not believe that inflation has had a material effect on operating profit during the past several years. However, fuel shortages and substantial increases in propane and gasoline costs could have a significant impact on our travel-related membership services and publications revenues. Historically such events have caused declines in advertisements but have not significantly affected club membership enrollment. We are unable to predict at what point fluctuating fuel prices may begin to adversely impact revenues or cash flow. We believe we will be able to partially offset any cost increases with price increases to our members and certain cost reducing measures.
Seasonality
Our cash flow is highest in the summer months due to the seasonal nature of the retail segment, membership renewals and advertising prepayments for the annual directories.
Critical Accounting Policies
General
Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to membership programs and incentives, bad debts, inventories, intangible assets, employee health insurance benefits, income taxes, restructuring, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Revenue Recognition
Merchandise revenue is recognized when products are sold in the retail stores, shipped for mail and Internet orders, or when services are provided to customers. Publication advertising and newsstand sales, net of estimated provision for returns, are recorded at time of delivery. Subscription sales of publications are deferred and recognized over the lives of the subscriptions. ERS revenues are deferred and recognized over the life of the membership. ERS claim expenses are recognized when incurred. Advances on third party credit card fee revenues are deferred and recognized based primarily on a percentage of credit card receivables held by third parties. Membership revenue is generated from annual, multi-year and lifetime memberships. The revenue and expenses associated with these memberships are deferred and amortized over the membership period. For lifetime memberships, an 18-year period is used, which is the actuarially determined estimated fulfillment period. Promotional expenses, consisting primarily of direct mail advertising, are deferred and expensed over the period of expected future benefit. Renewal expenses are expensed at the time related materials are mailed. Recognized revenues and profit are subject to revisions as the membership progresses to completion. Revisions to membership period estimates would change the amount of income and expense amortized in future accounting periods.
33
Accounts Receivable
We estimate the collectability of our trade receivables. A considerable amount of judgment is required in assessing the ultimate realization of these receivables including the current credit-worthiness of each customer. Changes in required reserves have been recorded in recent periods and may occur in the future due to the market environment.
Inventory
We state inventories at the lower of cost or market. In assessing the ultimate realization of inventories, we are required to make judgments as to future demand requirements and compare that with the current or committed inventory levels. We have recorded changes in required reserves in recent periods due to changes in strategic direction, such as discontinuances of product lines as well as changes in market conditions due to changes in demand requirements. It is possible that changes in required inventory reserves may continue to occur in the future due to the market conditions.
Long-Lived Assets
Purchased intangible assets with finite lives are amortized using the straight-line method over the estimated economic lives of the assets, ranging from one to twenty-three years.
Long-lived assets, such as property, plant and equipment and purchased intangible assets with finite lives are evaluated for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. We assess the fair value of the assets based on the future cash flow the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flow expected to result from the use of the asset plus net proceeds expected from disposition of the asset (if any) are less than the carrying value of the asset. When an impairment is identified, we reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flow approach or, when available and appropriate, comparable market values. We determined there were no indicators of impairment of long-lived assets as of December 31, 2004.
We have evaluated the remaining useful lives of our finite-lived purchased intangible assets to determine if any adjustments to the useful lives were necessary or if any of these assets had indefinite lives and were therefore not subject to amortization. We determined that no adjustments to the useful lives of our finite-lived purchased intangible assets were necessary. The finite-lived purchased intangible assets consist of membership customer lists, resort and golf course agreements, non-compete and deferred consulting agreements and deferred financing costs which have weighted average useful lives of approximately 6 years, 23 years, 15 years and 7 years, respectively.
Indefinite Lived Intangible Assets
Effective January 1, 2002, we adopted new accounting standards on Business Combinations and Goodwill and Other Intangible Assets. In accordance with these new standards, goodwill and intangible assets with indefinite lives are no longer amortized but instead are measured for impairment at least annually or when events indicate that an impairment exists. As required by the new standards, the impairment tests for goodwill and other indefinite-lived intangible assets are assessed for impairment using fair value measurement techniques. Specifically, goodwill impairment is determined using a two-step process. The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with the net book value (or carrying amount), including goodwill. If the fair value of the reporting unit exceeds the carrying amount, goodwill of the reporting unit is considered not impaired and the second step of the impairment test is unnecessary. If the carrying amount of the reporting unit exceeds the fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the
34
goodwill impairment test compares the implied fair value of the reporting units goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting units goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination, accordingly the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit. The impairment test for other intangible assets consists of a comparison of the fair value of the intangible asset with its carrying value. If the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
Determining the fair value of a reporting unit under the first step of the goodwill impairment test and determining the fair value of individual assets and liabilities of a reporting unit under the second step of the goodwill impairment test is judgmental in nature and often involves the use of significant estimates and assumptions. These estimates and assumptions could have a significant impact on whether or not an impairment charge is recognized and also the extent of such charge. Our estimates of fair value utilized in goodwill and other indefinite-lived intangible asset tests may be based upon a number of factors, including assumptions about the projected future cash flows, discount rate, growth rate, determination of market comparables, technological change, economic conditions or changes to our business operations. Such changes may result in impairment charges recorded in future periods.
The fair value of our reporting units is annually determined using a combination of the income approach and the market approach. Under the income approach, the fair value of a reporting unit is calculated based on the present value of estimated future cash flows. Future cash flows are estimated by us under the market approach, fair value is estimated based on market multiples of revenue or earnings for comparable companies.
Based on the results of the annual impairment tests, we determined that no impairment of goodwill existed as of December 31, 2004. However, future goodwill impairment tests could result in a charge to earnings. We will continue to evaluate goodwill on an annual basis and whenever events and changes in circumstances indicate that there may be a potential impairment.
Restructuring
We recorded reserves in connection with the restructuring program primarily within our retail segment. These reserves include estimates pertaining to employee separation costs and the settlements of contractual obligations resulting from our actions. Although we do not anticipate significant changes, the actual costs may differ from these estimates.
ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risks relating to fluctuations in interest rates. Our objective of financial risk management is to minimize the negative impact of interest rate fluctuations on our earnings and cash flows. Interest rate risk is managed through the use of a combination of fixed and variable interest debt as well as the periodic use of interest rate collar contracts.
The following information discusses the sensitivity to our earnings. The range of changes chosen for this analysis reflects our view of changes which are reasonably possible over a one-year period. These forward-looking disclosures are selective in nature and only address the potential impacts from financial instruments. They do not include other potential effects which could impact our business as a result of these interest rate fluctuations.
35
At December 31, 2004, we had debt totaling $314.3 million, comprised of $112.5 million of variable rate debt and $201.8 million of fixed rate debt. Holding other variables constant (such as debt levels), the earnings and cash flow impact of a one-percentage point increase/ decrease in interest rates would have an unfavorable/ favorable impact of approximately $1.1 million.
We are exposed to credit risk on accounts receivable. We provide credit to customers in the ordinary course of business and perform ongoing credit evaluations. Concentrations of credit risk with respect to trade receivables are limited due to the number of customers comprising our customer base. We currently believe our allowance for doubtful accounts is sufficient to cover customer credit risks.
Consolidation of Variable Interest Entities In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an interpretation of ARB 51. The primary objectives of this interpretation are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights (variable interest entities) and how to determine when and which business enterprise (the primary beneficiary) should consolidate the variable interest entity. This new model for consolidation applies to an entity in which either (i) the equity investors (if any) do not have a controlling financial interest; or (ii) the equity investment at risk is insufficient to finance that entitys activities without receiving additional subordinated financial support from other parties. In addition, FIN 46 requires that the primary beneficiary, as well as all other enterprises with a significant variable interest in a variable interest entity, make additional disclosures. Certain disclosure requirements of FIN 46 were effective for financial statements issued after January 31, 2003.
In December 2003, the FASB issued FIN 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46-R) to address certain FIN 46 implementation issues. The effective dates and impact of FIN 46 and FIN 46-R as related to us are as follows:
i. Special purpose entities (SPEs) and Non-SPEs created prior to January 1, 2004. We must apply the provisions of FIN 46-R at the beginning of the first interim or annual reporting period beginning after December 15, 2004.
ii. All entities, regardless of whether a SPE, that were created subsequent to December 31, 2003. The provisions of FIN 46 were applicable for variable interests in entities obtained after December 31, 2003. We are required to adopt FIN 46-R at the end of the first interim or annual reporting period ending after March 15, 2004.
The adoption of the provisions applicable to SPEs and all other variable interests did not have a material impact on our financial statements.
36
This filing contains statements that are forward looking statements, and includes, among other things, discussions of our business strategy and expectations concerning market position, future operations, margins, profitability, liquidity and capital resources, as well as statements concerning the integrations of acquired operations and the achievement of financial benefits and operational efficiencies in connection with acquisitions. Forward looking statements are included in Business General, Business Business Strategy, Business RV Industry, Business Operations, Business Competition, Legal Proceedings, and in Managements Discussion and Analysis of Financial Condition and Results of Operations. Although we believe that the expectations reflected in such forward looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of such plans or strategies, the number of acquisitions and projected or anticipated benefits from acquisitions made by or to be made by us, or projections involving anticipated revenues, expenses, earnings, levels of capital expenditures or other aspects of operating results. All phases of our operations of are subject to a number of uncertainties, risks and other influences, including consumer spending, fuel prices, general economic conditions, regulatory changes and competition, many of which are outside our control, any one of which, or a combination of which, could materially affect the results of our operations and whether the forward looking statements made by us ultimately prove to be accurate.
37
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
All other financial statement schedules not listed have been omitted since the required information is included in the consolidated financial statements, the notes thereto or because such information is not applicable.
38
REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM
To |
Board of Directors |
|
Affinity Group, Inc. |
We have audited the accompanying consolidated balance sheets of Affinity Group, Inc. and its subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of operations, stockholders (deficit) equity and cash flows for each of the three years in the period ended December 31, 2004. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Affinity Group, Inc. and subsidiaries at December 31, 2004 and 2003, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.
Woodland Hills, California |
|
/s/ Ernst & Young LLP |
February 11, 2005 |
|
|
39
AFFINITY GROUP, INC. AND SUBSIDIARIES
DECEMBER 31, 2004 AND 2003 (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
|
|
2004 |
|
2003 |
|
||||
|
|
|
|
(restated- see Note 1) |
|
||||
ASSETS |
|
|
|
|
|
||||
CURRENT ASSETS: |
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
24,564 |
|
$ |
6,115 |
|
||
Accounts receivable, less allowance for doubtful accounts of $810 in 2004 and $1,039 in 2003 |
|
24,228 |
|
25,394 |
|
||||
Inventories |
|
42,463 |
|
36,839 |
|
||||
Prepaid expenses and other assets |
|
11,383 |
|
10,588 |
|
||||
Deferred tax assets, net |
|
6,615 |
|
4,661 |
|
||||
Total current assets |
|
109,253 |
|
83,597 |
|
||||
|
|
|
|
|
|
||||
PROPERTY AND EQUIPMENT, net |
|
27,642 |
|
27,214 |
|
||||
NOTES FROM AFFILIATES |
|
4,752 |
|
9,103 |
|
||||
INTANGIBLE ASSETS, net |
|
27,716 |
|
25,197 |
|
||||
GOODWILL |
|
148,773 |
|
150,070 |
|
||||
DEFERRED TAX ASSETS, net |
|
323 |
|
5,306 |
|
||||
OTHER ASSETS |
|
1,763 |
|
2,375 |
|
||||
Total assets |
|
$ |
320,222 |
|
$ |
302,862 |
|
||
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY |
|
|
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
|
|
||||
Accounts payable |
|
$ |
16,511 |
|
$ |
12,711 |
|
||
Accrued interest |
|
6,857 |
|
4,099 |
|
||||
Accrued income taxes |
|
3,131 |
|
2,883 |
|
||||
Accrued liabilities |
|
34,230 |
|
30,887 |
|
||||
Deferred revenues and gains |
|
57,661 |
|
57,309 |
|
||||
Current portion of long-term debt |
|
1,676 |
|
1,478 |
|
||||
Total current liabilities |
|
120,066 |
|
109,367 |
|
||||
|
|
|
|
|
|
||||
DEFERRED REVENUES AND GAINS |
|
41,469 |
|
41,101 |
|
||||
LONG-TERM DEBT, net of current portion |
|
312,660 |
|
238,649 |
|
||||
OTHER LONG-TERM LIABILITIES |
|
4,135 |
|
2,650 |
|
||||
|
|
478,330 |
|
391,767 |
|
||||
|
|
|
|
|
|
||||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
STOCKHOLDERS (DEFICIT) EQUITY : |
|
|
|
|
|
||||
Preferred stock, $.001 par value, 1,000 shares authorized, none issued or outstanding |
|
|
|
|
|
||||
Common stock, $.001 par value, 2,000 shares authorized, 2,000 shares issued and outstanding |
|
1 |
|
1 |
|
||||
Accumulated deficit |
|
(158,109 |
) |
(88,906 |
) |
||||
Total stockholders (deficit) equity |
|
(158,108 |
) |
(88,905 |
) |
||||
Total liabilities and stockholders (deficit) equity |
|
$ |
320,222 |
|
$ |
302,862 |
|
||
See notes to consolidated financial statements.
40
AFFINITY GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002 (IN THOUSANDS)
|
|
2004 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
(restated - see Note 1) |
|
(restated - see Note 1) |
|
||||
REVENUES: |
|
|
|
|
|
|
|
||||
Membership services |
|
$ |
131,608 |
|
$ |
128,664 |
|
$ |
124,546 |
|
|
Publications |
|
77,977 |
|
71,436 |
|
66,654 |
|
||||
Retail |
|
255,094 |
|
225,306 |
|
239,922 |
|
||||
|
|
464,679 |
|
425,406 |
|
431,122 |
|
||||
|
|
|
|
|
|
|
|
||||
COSTS APPLICABLE TO REVENUES: |
|
|
|
|
|
|
|
||||
Membership services |
|
84,231 |
|
79,500 |
|
74,097 |
|
||||
Publications |
|
53,042 |
|
48,392 |
|
45,351 |
|
||||
Retail |
|
151,196 |
|
136,137 |
|
158,265 |
|
||||
|
|
288,469 |
|
264,029 |
|
277,713 |
|
||||
|
|
|
|
|
|
|
|
||||
GROSS PROFIT |
|
176,210 |
|
161,377 |
|
153,409 |
|
||||
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
116,137 |
|
104,066 |
|
101,608 |
|
||||
Restructuring charge |
|
|
|
1,210 |
|
2,269 |
|
||||
Depreciation and amortization |
|
13,893 |
|
10,298 |
|
9,893 |
|
||||
|
|
130,030 |
|
115,574 |
|
113,770 |
|
||||
|
|
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS |
|
46,180 |
|
45,803 |
|
39,639 |
|
||||
|
|
|
|
|
|
|
|
||||
NON-OPERATING ITEMS: |
|
|
|
|
|
|
|
||||
Interest income |
|
755 |
|
809 |
|
2,553 |
|
||||
Interest expense |
|
(23,994 |
) |
(18,932 |
) |
(19,415 |
) |
||||
Debt extinguishment expense |
|
(5,035 |
) |
(3,218 |
) |
|
|
||||
Other non-operating income (expense), net |
|
420 |
|
201 |
|
(44 |
) |
||||
|
|
(27,854 |
) |
(21,140 |
) |
(16,906 |
) |
||||
|
|
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES, AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
18,326 |
|
24,663 |
|
22,733 |
|
||||
|
|
|
|
|
|
|
|
||||
INCOME TAX EXPENSE |
|
(8,075 |
) |
(9,275 |
) |
(9,032 |
) |
||||
|
|
|
|
|
|
|
|
||||
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
10,251 |
|
15,388 |
|
13,701 |
|
||||
|
|
|
|
|
|
|
|
||||
CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
|
|
|
(1,742 |
) |
||||
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
$ |
10,251 |
|
$ |
15,388 |
|
$ |
11,959 |
|
|
See notes to consolidated financial statements.
41
AFFINITY GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS (DEFICIT) EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
|
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Total |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
BALANCES AT JANUARY 1, 2002 |
|
2,000 |
|
$ |
1 |
|
$ |
12,021 |
|
$ |
(88,371 |
) |
$ |
(76,349 |
) |
|
(restated- see Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends |
|
|
|
|
|
(10,000 |
) |
(13,158 |
) |
(23,158 |
) |
|||||
Net income |
|
|
|
|
|
|
|
11,959 |
|
11,959 |
|
|||||
BALANCES AT DECEMBER 31, 2002 |
|
2,000 |
|
1 |
|
2,021 |
|
(89,570 |
) |
(87,548 |
) |
|||||
(restated- see Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends |
|
|
|
|
|
(2,021 |
) |
(14,724 |
) |
(16,745 |
) |
|||||
Net income |
|
|
|
|
|
|
|
15,388 |
|
15,388 |
|
|||||
BALANCES AT DECEMBER 31, 2003 |
|
2,000 |
|
1 |
|
|
|
(88,906 |
) |
(88,905 |
) |
|||||
(restated- see Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends |
|
|
|
|
|
|
|
(79,454 |
) |
(79,454 |
) |
|||||
Net income |
|
|
|
|
|
|
|
10,251 |
|
10,251 |
|
|||||
BALANCES AT DECEMBER 31, 2004 |
|
2,000 |
|
$ |
1 |
|
$ |
|
|
$ |
(158,109 |
) |
$ |
(158,108 |
) |
|
See notes to consolidated financial statements.
42
AFFINITY GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, AND 2002 (IN THOUSANDS)
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
(restated - see Note 1) |
|
(restated - see Note 1) |
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
10,251 |
|
$ |
15,388 |
|
$ |
11,959 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Cumulative effect of accounting change |
|
|
|
|
|
1,742 |
|
|||
Deferred tax provision (benefit) |
|
2,274 |
|
(122 |
) |
865 |
|
|||
Depreciation |
|
8,433 |
|
6,380 |
|
6,030 |
|
|||
Amortization |
|
5,460 |
|
3,918 |
|
3,863 |
|
|||
Provision for losses on accounts receivable |
|
585 |
|
1,611 |
|
1,319 |
|
|||
Deferred compensation |
|
2,950 |
|
700 |
|
5,700 |
|
|||
(Gain) loss on sale of property and equipment |
|
(435 |
) |
(210 |
) |
40 |
|
|||
Loss on early extinguishment of debt |
|
5,035 |
|
3,218 |
|
|
|
|||
Changes in operating assets and liabilities (net of purchased businesses): |
|
|
|
|
|
|
|
|||
Accounts receivable |
|
547 |
|
(1,765 |
) |
(5,765 |
) |
|||
Inventories |
|
(5,624 |
) |
(5,033 |
) |
259 |
|
|||
Prepaid expenses and other assets |
|
(427 |
) |
(1,060 |
) |
389 |
|
|||
Accounts payable |
|
3,800 |
|
1,663 |
|
(6,506 |
) |
|||
Accrued and other liabilities |
|
4,774 |
|
(5,242 |
) |
(733 |
) |
|||
Deferred revenues and gains |
|
743 |
|
2,404 |
|
(1,817 |
) |
|||
Net cash provided by operating activities |
|
38,366 |
|
21,850 |
|
17,345 |
|
|||
|
|
|
|
|
|
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Capital expenditures |
|
(8,869 |
) |
(10,810 |
) |
(10,710 |
) |
|||
Net proceeds from sale of property and equipment |
|
420 |
|
294 |
|
25 |
|
|||
Change in intangible assets |
|
(22 |
) |
(66 |
) |
(81 |
) |
|||
Loans receivable |
|
(8 |
) |
(192 |
) |
(1,941 |
) |
|||
Sale of publication assets |
|
3,939 |
|
|
|
|
|
|||
Acquisitions, net of cash received |
|
(2,599 |
) |
(3,733 |
) |
(683 |
) |
|||
Net cash used in investing activities |
|
(7,139 |
) |
(14,507 |
) |
(13,390 |
) |
|||
|
|
|
|
|
|
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|||
Dividends paid |
|
(75,096 |
) |
(13,700 |
) |
|
|
|||
Borrowings on long-term debt |
|
200,000 |
|
181,976 |
|
130,654 |
|
|||
Payment of debt issue costs |
|
(7,777 |
) |
(4,107 |
) |
(90 |
) |
|||
Principal payments of long-term debt |
|
(129,905 |
) |
(167,127 |
) |
(135,969 |
) |
|||
Net cash used in financing activities |
|
(12,778 |
) |
(2,958 |
) |
(5,405 |
) |
|||
|
|
|
|
|
|
|
|
|||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
18,449 |
|
4,385 |
|
(1,450 |
) |
|||
|
|
|
|
|
|
|
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
6,115 |
|
1,730 |
|
3,180 |
|
|||
|
|
|
|
|
|
|
|
|||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
24,564 |
|
$ |
6,115 |
|
$ |
1,730 |
|
See notes to consolidated financial statements.
43
AFFINITY GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of ConsolidationThe consolidated financial statements include the accounts of Affinity Group, Inc. (AGI) and its subsidiaries (collectively the Company). Prior to April 27, 2004, AGI was a wholly-owned subsidiary of Affinity Group Holding, Inc. (AGHI) and AGHI was a wholly-owned subsidiary of AGI Holding Corp. (AGHC), a privately-owned corporation. On April 27, 2004, AGHI was merged into AGI, with AGI being the surviving entity after the merger. The merger was accounted for as a combination of entities under common control using historical costs. All periods have been restated to reflect the combined financial position and results of operations of AGI and AGHI, prior to the April 27, 2004 merger. All significant intercompany transactions and balances have been eliminated.
Description of the BusinessThe Company is a membership-based direct marketing company which sells club memberships, products, services, and publications to selected affinity groups primarily in North America. The Company markets club memberships, merchandise and services to RV owners, and camping and golf enthusiasts. In addition, the Company operates 39 retail outlets and a mail order business selling RV accessories, supplies and services. The stores are located throughout the United States. The Company also publishes magazines, directories and books.
Use of EstimatesThe preparation of the Companys consolidated financial statements in conformity with accounting principles generally accepted in the United States requires the Companys management to make estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. Actual results could differ from those estimates.
Cash and Cash EquivalentsThe Company considers all short-term, highly liquid investments purchased with a maturity date of three months or less to be cash equivalents. The carrying amount approximates fair value because of the short maturity of these instruments.
Concentration of Credit RiskThe Company is potentially subject to concentrations of credit risk in accounts receivable. Concentrations of credit risk with respect to accounts receivable is limited due to the large number of customers and their geographical dispersion.
InventoriesInventories are stated at lower of cost or market. Effective July 1, 2002, the Company changed its inventory costing method from Last-in, First-out (LIFO) to First-in, First-out (FIFO). The Company made this change to eliminate the administrative costs of identifying goods and maintaining separate accounting records combined with the two methods being materially the same for several years. This accounting change was not material to the December 31, 2002 financial statements. The FIFO values approximate the current market cost. Inventories consist of retail travel and leisure specialty merchandise.
44
Property and EquipmentProperty and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the following estimated useful lives of the assets:
|
|
Years |
Leasehold improvements |
|
3-27 |
Furniture and equipment |
|
3-12 |
Software |
|
3-5 |
Leasehold improvements are amortized over their useful lives or the remaining term of the respective lease, whichever is shorter.
Goodwill and Other Intangible AssetsEffective January 1, 2002, goodwill is no longer amortized but is instead reviewed at least annually for impairment, and more often when impairment indicators are present. The finite-lived intangible assets consisting of membership customer lists, resort and golf course agreements, non-compete and deferred consulting agreements, and deferred financing costs have weighted average useful lives of approximately 6 years, 23 years, 15 years and 7 years, respectively.
Long-term DebtThe fair value of the Companys long-term debt is estimated based on the quoted market prices for the same or similar issues or on the current rates offered for debt of the same or similar remaining maturities. The fair value of the Companys long-term debt was $330.3 million as of December 31, 2004.
Revenue RecognitionMerchandise revenue is recognized when products are sold in the retail stores, shipped for mail and Internet orders, or when services are provided to customers. Emergency Road Service (ERS) revenues are deferred and recognized over the life of the membership. ERS claim expenses are recognized when incurred. Royalty revenue is earned under the terms of an arrangement with a third party credit card provider based on a percentage of the Companys outstanding credit card balances with such third party credit card provider. Membership revenue is generated from annual, multi-year and lifetime memberships. The revenue and expenses associated with these memberships are deferred and amortized over the membership period. For lifetime memberships, an 18-year period is used, which is the actuarially determined estimated fulfillment period. Promotional expenses, consisting primarily of direct mail advertising, are deferred and expensed over the period of expected future benefit, typically three months based on historical actual response rates. Renewal expenses are expensed at the time related materials are mailed. Recognized revenues and profit are subject to revisions as the membership progresses to completion. Revisions to membership period estimates would change the amount of income and expense amortized in future accounting periods. At December 31, 2004 and 2003, $5.3 million and $4.6 million of advertising expenses have been capitalized as direct-response advertising, of which $2.8 million and $2.1 million, respectively, were reported as assets and $2.5 million in each year were reported net of related deferred revenue. Advertising expenses for 2004, 2003, and 2002 were $28.1 million, $27.3 million, and $30.8 million, respectively.
Publications Revenue and ExpenseNewsstand sales of publications and related expenses are recorded at the time of delivery, net of estimated provision for returns. Subscription sales of publications are reflected in income over the lives of the subscriptions. The related selling expenses are expensed as incurred. Advertising revenues and related expenses are recorded at the time of delivery. Subscription and newsstand revenues and expenses related to annual publications are deferred until the publications are distributed.
45
Vendor AllowancesThe Company receives rebates from vendors pursuant to several different types of programs. Vendor consideration is accounted for in accordance with Emerging Issues Task Force Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received From a Vendor (EITF 02-16) and as such is characterized as a reduction of the inventory cost and related cost of sales when the inventory is sold.
Shipping and Handling Fees and CostsThe Company reports shipping and handling costs billed to customers as a component of revenues, and related costs are reported as a component of cost applicable to revenues.
Major CustomersIncluded in the Membership Services Segment is revenue in the amount of $20.2 million, $20.3 million, and $17.8 million, for the years 2004, 2003 and 2002, respectively, which was received under contracts from one customer of the Company.
Restructuring ChargeThe Company incurred restructuring charges of $1.2 million in 2003 and $2.3 million in 2002. These charges were primarily attributable to a management restructuring in the retail segment.
The following is a summary of the restructuring accrual activity for the years ended December 31, 2004 and 2003 (in thousands)
|
|
Years ended December 31, |
|
||||
|
|
2004 |
|
2003 |
|
||
Opening balance |
|
$ |
83 |
|
$ |
560 |
|
Additions |
|
|
|
1,210 |
|
||
Charges against reserves |
|
|
|
(1,687 |
) |
||
Ending balance |
|
$ |
83 |
|
$ |
83 |
|
A summary of the severance activity for the years ended December 31, 2004 and 2003 follows (dollar amounts in thousands):
|
|
Years ended December 31, |
|
||||||||
|
|
2004 |
|
2003 |
|
||||||
|
|
# of |
|
|
|
# of |
|
|
|
||
|
|
Employees |
|
Amount |
|
Employees |
|
Amount |
|
||
Opening balance |
|
1 |
|
$ |
83 |
|
10 |
|
$ |
560 |
|
Planned terminations |
|
|
|
|
|
19 |
|
1,210 |
|
||
Actual terminations |
|
|
|
|
|
(28 |
) |
(1,687 |
) |
||
Ending balance |
|
1 |
|
$ |
83 |
|
1 |
|
$ |
83 |
|
Recent Accounting Pronouncements:
Consolidation of Variable Interest EntitiesIn January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an interpretation of ARB 51. The primary objectives of this interpretation are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights (variable interest entities) and how to determine when and which business enterprise (the primary beneficiary) should consolidate the variable interest entity. This
46
new model for consolidation applies to an entity in which either (i) the equity investors (if any) do not have a controlling financial interest; or (ii) the equity investment at risk is insufficient to finance that entitys activities without receiving additional subordinated financial support from other parties. In addition, FIN 46 requires that the primary beneficiary, as well as all other enterprises with a significant variable interest in a variable interest entity, make additional disclosures. Certain disclosure requirements of FIN 46 were effective for financial statements issued after January 31, 2003.
In December 2003, the FASB issued FIN 46 (revised December 2003), Consolidation of Variable Interest Entities (FIN 46-R) to address certain FIN 46 implementation issues. The effective dates and impact of FIN 46 and FIN 46-R as related to the Company are as follows:
(i) Special purpose entities (SPEs) and Non-SPEs created prior to January 1, 2004. The Company must apply the provisions of FIN 46-R at the beginning of the first interim or annual reporting period beginning after December 15, 2004.
(ii) All entities, regardless of whether a SPE, that were created subsequent to December 31, 2003. The provisions of FIN 46 were applicable for variable interests in entities obtained after December 31, 2003. The Company is required to adopt FIN 46-R at the end of the first interim or annual reporting period ending after March 15, 2004.
The adoption of the provisions applicable to SPEs and all other variable interests did not have a material impact on the Companys financial statements.
2. PROPERTY AND EQUIPMENT
Property and equipment consisted of the following at December 31 (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Land |
|
$ |
477 |
|
$ |
477 |
|
Building and improvements |
|
6,906 |
|
6,153 |
|
||
Furniture and equipment |
|
39,930 |
|
38,109 |
|
||
Software |
|
15,128 |
|
15,641 |
|
||
Systems development and construction in progress |
|
2,068 |
|
6,285 |
|
||
|
|
64,509 |
|
66,665 |
|
||
Less: accumulated depreciation |
|
(36,867 |
) |
(39,451 |
) |
||
|
|
$ |
27,642 |
|
$ |
27,214 |
|
47
3. GOODWILL AND OTHER INTANGIBLE ASSETS
A summary of changes in the carrying amount of goodwill by business segment consisted of the following at December 31 (in thousands):
|
|
Membership |
|
Publications |
|
Retail |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Balance as of January 1, 2003 |
|
$ |
54,288 |
|
$ |
48,181 |
|
$ |
48,741 |
|
$ |
151,210 |
|
Dispositions |
|
|
|
|
|
(1,140 |
) |
(1,140 |
) |
||||
Balance as of December 31, 2003 |
|
54,288 |
|
48,181 |
|
47,601 |
|
150,070 |
|
||||
Acquisitions |
|
|
|
2,256 |
|
|
|
2,256 |
|
||||
Dispositions |
|
|
|
(3,553 |
) |
|
|
(3,553 |
) |
||||
Balance as of December 31, 2004 |
|
$ |
54,288 |
|
$ |
46,884 |
|
$ |
47,601 |
|
$ |
148,773 |
|
Finite lived intangible assets and related accumulated amortization consisted of the following at December 31 (in thousands):
|
|
2004 |
|
|||||||||
|
|
|
|
Accumulated |
|
|
|
|||||
|
|
Gross |
|
Amortization |
|
Net |
|
|||||
|
|
|
|
|
|
|
|
|||||
Membership and customer lists |
|
$ |
12,133 |
|
$ |
(4,404 |
) |
$ |
7,729 |
|
||
Resort and golf course participation agreements |
|
13,548 |
|
(10,710 |
) |
2,838 |
|
|||||
Non-compete and deferred consulting agreements |
|
17,955 |
|
(10,391 |
) |
7,564 |
|
|||||
Deferred financing costs |
|
11,587 |
|
(2,002 |
) |
9,585 |
|
|||||
|
|
$ |
55,223 |
|
$ |
(27,507 |
) |
$ |
27,716 |
|
||
|
|
2003 |
|
|||||||||
|
|
|
|
Accumulated |
|
|
|
|||||
|
|
Gross |
|
Amortization |
|
Net |
|
|||||
|
|
|
|
|
|
|
|
|||||
Membership and customer lists |
|
$ |
10,393 |
|
$ |
(2,628 |
) |
$ |
7,765 |
|
||
Resort and golf course participation agreements |
|
13,555 |
|
(9,772 |
) |
3,783 |
|
|||||
Non-compete and deferred consulting agreements |
|
17,980 |
|
(9,294 |
) |
8,686 |
|
|||||
Deferred financing costs |
|
8,005 |
|
(3,042 |
) |
4,963 |
|
|||||
|
|
$ |
49,933 |
|
$ |
(24,736 |
) |
$ |
25,197 |
|
||
The aggregate future five-year amortization of finite lived intangibles at December 31, 2004 is as follows (in thousands):
2005 |
|
$ |
5,676 |
|
2006 |
|
5,662 |
||
2007 |
|
5,524 |
||
2008 |
|
4,321 |
||
2009 |
|
2,226 |
||
Thereafter |
|
4,307 |
||
Total |
|
$ |
27,716 |
|
48
Under SFAS No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142) goodwill impairment is deemed to exist if the net book value of a reporting unit exceeds its estimated fair value. The Companys reporting units are generally consistent with the operating segments underlying the reporting segments identified in Note 12- Segment Information. This methodology differs from the Companys previous policy, as permitted under accounting standards existing at that time, of using undiscounted cash flows on an enterprise-wide basis to determine if goodwill is recoverable.
In accordance with the transition provisions of SFAS No. 142, the Company recorded a non-cash charge of approximately $1.7 million to reduce the carrying value of its goodwill in 2002. The SFAS No. 142 goodwill impairment is associated solely with goodwill of the Golf Card Club, which is included in the Membership Services segment. Such charge is reflected as a cumulative effect of an accounting change in the accompanying consolidated statement of operations in 2002. In calculating the impairment charge, the fair value of the impaired reporting units underlying the segments was estimated using either a discounted cash flow methodology or recent comparable transactions. The Company performed its annual impairment test of its goodwill and intangible assets during the fourth quarter of 2004. Based on this test, the Company determined that no impairment charges were required as of December 31, 2004.
In October 2003, the Company distributed Camping World RV Sales, Inc. to AGHC. The $1.2 million distribution was recorded at its net book value which approximates fair market value. This distribution resulted in a $1.1 million reduction of goodwill.
In August 2004, the Companys subsidiary Ehlert Publishing Group, Inc. sold certain publication assets for $4.2 million in cash. The Company paid $0.2 million in transaction fees related to the sales and recorded a $3.6 million reduction in goodwill. As a result of the sale, the Company recorded a net gain of $0.4 million. Approximately $3.6 million of goodwill was allocated to this reporting unit and was therefore a part of the carrying amount of the net assets disposed of in determining the gain.
In December 2004, Ehlert Publishing Group, Inc. acquired the stock of ARU, Inc., a producer of consumer outdoor recreation shows. As part of the purchase, the Company issued $0.7 million of purchase debt and assumed $0.4 million of liabilities. Goodwill in the amount of $2.3 million was recorded upon the acquisition.
4. ACCRUED LIABILITIES
Accrued liabilities consisted of the following at December 31 (in thousands):
|
|
2004 |
|
2003 |
|
|
|
|
|
|
|
Compensation and benefits |
|
$12,018 |
|
$10,833 |
|
Other accruals |
|
22,212 |
|
20,054 |
|
|
|
$34,230 |
|
$30,887 |
|
49
5. LONG-TERM DEBT
The following reflects outstanding long-term debt as of December 31 (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
AGHI Notes |
|
$ |
|
|
$ |
100,000 |
|
AGI Senior Notes |
|
200,000 |
|
|
|
||
AGI Credit Facility: |
|
|
|
|
|
||
Term B1 |
|
32,157 |
|
39,700 |
|
||
Term B2 |
|
80,393 |
|
99,250 |
|
||
Other long-term obligations |
|
1,786 |
|
1,177 |
|
||
|
|
314,336 |
|
240,127 |
|
||
Less: current portion |
|
(1,676 |
) |
(1,478 |
) |
||
|
|
$ |
312,660 |
|
$ |
238,649 |
|
On June 24, 2003, the Company entered into an Amended and Restated Credit Agreement and a Senior Secured Floating Rate Note Purchase Agreement (AGI Credit Facility) providing for term loans (Term B1 and Term B2 loans) in the aggregate of $140.0 million and a revolving credit facility of $35.0 million. Proceeds from the AGI Credit Facility were used to refinance the existing senior secured indebtedness, pay dividends of $13.7 million to AGIs parent, AGI Holding Corp., and redeem $30.0 million of AGHI Notes at 103.667% of par as of July 24, 2003. The funds available under the revolving credit line of the AGI Credit Facility may be utilized for borrowings or letters of credit; however, a maximum of $12.5 million may be allocated to such letters of credit. Re-borrowings under the Term Loans are not permitted. The interest on borrowings under the AGI Credit Facility is at variable rates based on the ratio of total cash flow to outstanding indebtedness (as defined). Interest rates float with prime and the London Interbank Offered Rates (LIBOR), plus an applicable margin ranging from 1.50% to 3.50% over the stated rates. AGI also pays a commitment fee of 0.5% per annum on the unused amount of the revolving credit line. Further, the AGI Credit Facility requires the loans to be prepaid in an amount equal to 75% of the excess cash flow, as defined. The balance of the excess cash flow would be available for distribution. As of December 31, 2004, the Company had no excess cash flow, as defined. The AGI Credit Facility is secured by substantially all the assets and a pledge of the stock of AGI. As of the refinancing date, the Company incurred a $1.7 million debt extinguishment charge representing the write-off of unamortized deferred financing cost associated with the prior financing facility.
The Company also announced on June 24, 2003 that notice was given on the same date, to note holders of record, to redeem $30.0 million of the AGHI Notes. The redemption date was July 24, 2003. The notes were redeemed at 103.667% of par plus accrued interest to the date of redemption. The redemption was funded by borrowings under the AGI Credit Facility. The bond redemption premium and the pro rata amount of unamortized deferred financing costs in the amount of $1.1 million and $0.4 million, respectively, were recognized as of the redemption date.
On February 18, 2004, the Company issued $200.0 million of 9% Senior Subordinated Notes (AGI Senior Notes) due 2012. Interest is payable on the AGI Senior Notes twice a year on each February 15 and August 15, beginning August 15, 2004, and the AGI Senior Notes mature on February 15, 2012. The proceeds of the issuance were used to fund the tender offer and defeasance of the remaining $100.0 million outstanding principal amount of the AGHI Notes. The Company used the remaining proceeds from the issuance of the AGI Senior Notes to prepay $25.0 million of the AGI Credit Facility, pay a $60.0 million dividend distribution, create a $15.0 million segregated cash account, pay certain prepayment and transaction costs and for general
50
corporate purposes. The bond redemption premium, consent fee and the unamortized deferred financing costs in the amount of $1.7 million, $1.7 million, and $1.1 million, respectively, were recognized as of the redemption date. The Company also incurred a $0.5 million debt extinguishment charge representing the pro rata unamortized deferred financing costs associated with the prepayment of the AGI Credit Facility.
In November 2004, the Company amended the AGI Credit Facility dated June 24, 2003 to reduce the interest rates on the term loans in both agreements by 1.00%. The amendments reduced the applicable interest margin from 4.00% to 3.00% and 3.00% to 2.00% for the LIBOR and Prime Rate loans, respectively.
As of December 31, 2004, $32.2 million and $80.4 million were outstanding under the Term B1 and Term B2 loans, respectively. As of December 31, 2004, the average interest rate on the Term B1 and Term B2 loans was 5.49%, and permitted borrowings under the undrawn revolving line were $28.2 million. The Company had commercial and standby letters of credit in the aggregate amount of $6.8 million outstanding as of December 31, 2004. The aggregate quarterly scheduled payments on the term loans are $0.35 million. The revolving credit facility matures on June 24, 2008, and the Term B1 and Term B2 loans mature on June 24, 2009.
The indenture pursuant to which the AGI Senior Notes were issued contains certain restrictive covenants relating to, but not limited to, mergers, changes in the nature of the business, acquisitions, additional indebtedness, sale of assets and investments, and the payment of dividends subject to certain limitations and minimum operating covenants. The Company was in compliance with all debt covenants at December 31, 2004.
The aggregate future maturities of long-term debt at December 31, 2004 are as follows (in thousands):
2005 |
|
$ |
1,676 |
|
2006 |
|
1,713 |
|
|
2007 |
|
1,750 |
|
|
2008 |
|
1,790 |
|
|
2009 |
|
1,631 |
|
|
Thereafter |
|
305,776 |
|
|
Total |
|
$ |
314,336 |
|
6. INCOME TAXES
The components of the Companys income tax expense from operations for the year ended December 31, consisted of (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Current: |
|
|
|
|
|
|
|
|||
Federal |
|
$ |
5,090 |
|
$ |
8,249 |
|
$ |
7,174 |
|
State |
|
711 |
|
1,148 |
|
993 |
|
|||
Deferred |
|
2,274 |
|
(122 |
) |
865 |
|
|||
Income tax expense |
|
$ |
8,075 |
|
$ |
9,275 |
|
$ |
9,032 |
|
51
A reconciliation of income tax expense from operations to the federal statutory rate for the year ended December 31 is as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Income taxes computed at federal statutory rate |
|
$ |
6,413 |
|
$ |
8,633 |
|
$ |
7,957 |
|
State income taxes - net of federal benefit |
|
550 |
|
740 |
|
682 |
|
|||
Permanent difference: |
|
|
|
|
|
|
|
|||
Disposition of book goodwill |
|
1,334 |
|
|
|
|
|
|||
Other |
|
(222 |
) |
(98 |
) |
393 |
|
|||
Income tax expense |
|
$ |
8,075 |
|
$ |
9,275 |
|
$ |
9,032 |
|
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and operating loss and tax credit carryforwards. Significant items comprising the net deferred tax asset at December 31 are (in thousands):
|
|
2004 |
|
2003 |
|
|||
Deferred tax liabilities: |
|
|
|
|
|
|||
Management incentive |
|
$ |
(3,254 |
) |
$ |
(3,159 |
) |
|
Accelerated depreciation |
|
(2,194 |
) |
(843 |
) |
|||
Prepaid expenses |
|
(3,046 |
) |
(2,822 |
) |
|||
Intangible assets |
|
(1,901 |
) |
(1,860 |
) |
|||
Basis difference on building and land |
|
(13,286 |
) |
(12,501 |
) |
|||
Other |
|
(285 |
) |
(265 |
) |
|||
|
|
(23,966 |
) |
(21,450 |
) |
|||
|
|
|
|
|
|
|||
Deferred tax assets: |
|
|
|
|
|
|||
Intangible assets |
|
434 |
|
863 |
|
|||
Deferred revenues |
|
7,765 |
|
11,287 |
|
|||
Accrual for employee benefits and severance |
|
2,895 |
|
2,135 |
|
|||
Accrual for deferred phantom stock compensation |
|
1,995 |
|
2,040 |
|
|||
Charitable contribution carryforward |
|
1,512 |
|
1,623 |
|
|||
Claims reserves |
|
3,447 |
|
2,184 |
|
|||
Reserve for resort cards/ points |
|
1,382 |
|
1,661 |
|
|||
Deferred compensation |
|
9,251 |
|
7,804 |
|
|||
Bad debt reserve |
|
832 |
|
432 |
|
|||
Other reserves |
|
2,427 |
|
2,441 |
|
|||
|
|
31,940 |
|
32,470 |
|
|||
|
|
|
|
|
|
|||
Valuation allowance |
|
(1,036 |
) |
(1,053 |
) |
|||
|
|
|
|
|
|
|||
Net deferred tax assets |
|
$ |
6,938 |
|
$ |
9,967 |
|
|
The Company and its subsidiaries are parties to a tax-sharing agreement with the Companys parent; however, taxes are determined on a separate company basis. As part of the tax-sharing agreement, AGHC is compensated for its usable share of separate company federal tax losses. As such, accrued income taxes on the balance sheet are due AGHC. At December 31, 2004, the
52
Company had general charitable contribution carryovers of approximately $4.0 million. The valuation allowance is primarily related to the charitable contribution carryforward. The amount of the valuation allowance is reviewed periodically as to adequacy to reduce deferred tax assets to their expected realizable values.
7. COMMITMENTS, CONTINGENCIES
Leases The Company holds certain property and equipment under rental agreements and operating leases which have varying expiration dates. Future minimum annual fixed rentals under operating leases having an original term of more than one year as of December 31, 2004 are as follows (in thousands):
2005 |
|
$ |
12,610 |
|
|
2006 |
|
11,429 |
|
||
2007 |
|
10,493 |
|
||
2008 |
|
8,766 |
|
||
2009 |
|
8,062 |
|
||
Thereafter |
|
88,655 |
|
||
Total |
|
$ |
140,015 |
|
|
During 2004, 2003 and 2002, respectively, approximately $12.5 million, $11.8 million, and $11.5 million of rent expense was charged to costs and expenses.
On December 5, 2001, the Company sold eleven real estate properties to eleven separate wholly-owned subsidiaries of AGRP Holding Corp., a wholly-owned subsidiary of the Companys parent, AGI Holding Corp., for $52.3 million in cash and a note receivable. The properties have been leased back to the Company on a triple net basis. Both the sales price and lease rates were based on market rates determined by third party independent appraisers engaged by the mortgage lender and approved by the AGI Senior Credit Facility agent bank. These leases have an initial term of 25 to 27 years with two five-year options at the then current market rent. The leases are classified as operating leases in accordance with SFAS No. 13 Accounting for Leases. Land and buildings with a net book value totaling $45.8 million have been removed from the balance sheet. The transaction resulted in a net gain of $6.1 million consisting of a $12.1 million gain on certain properties and a $6.0 million loss on other properties. In accordance with accounting principles generally accepted in the United States, the $6.0 million loss has been recognized upon the date of sale in the statement of operations and the $12.1 million gain has been deferred and will be credited to income as rent expense adjustments over the lease terms. The average net annual lease payments over the lives of the leases are $3.4 million.
Litigation From time to time, The Company is involved in litigation arising in the normal course of business operations.
In September 2004, the Companys subsidiary, CWI, Inc., was sued in California state court by Privacy Rights Clearinghouse and Benjamin Greene in a suit alleging that CWI, Inc. was recording personal identification information from retail customers in violation of certain California statutes. The plaintiff seeks injunctive relief preventing CWI, Inc. from engaging in any act or practice constituting unfair competition under the statutes and for statutory penalties and damages. CWI, Inc. has responded to the suit and denies that its practices violate the statutes. The Company has not recorded a provision for loss as of the date of the accompanying financial statements. In the opinion of management, the likelihood of a material unfavorable outcome is not probable as of the date of the accompanying consolidated financial statements.
53
The Company does not believe that the ultimate determination of this case will have a material adverse effect on the results of operations or financial position.
Employment Agreements The Company has employment agreements with certain officers. The agreements include, among other things, approximately one years severance pay beyond the termination date.
8. RELATED-PARTY TRANSACTIONS
In conjunction with the sale of real estate properties to an affiliate on December 5, 2001, the Company accepted $4.8 million of the purchase price in the form of ten-year balloon note receivable yielding 11% per annum, with monthly payments of approximately $46,000.
Certain directors of the Company are partners in partnerships and shareholders of corporations that lease facilities to the Company under long-term leases. For the years ended December 31, 2004, 2003 and 2002, payments under these leases were approximately $7.1 million, $7.0 million, and $7.0 million, respectively. Future commitments under these leases total approximately $103.0 million. The leases expire at various dates from December 2005 through July 2029, subject to the Companys right to exercise renewal options.
The Company has entered into various agreements with FreedomRoads, LLC, which is owned by entities controlled by the Companys Chairman. These agreements include facility leases and product marketing and sales agreements. At December 31, 2004, the Company leased six properties from FreedomRoads. Total payments under these leases for 2004 were approximately $0.2 million, and future commitments under these leases total approximately $4.1 million. The leases expire at various dates from August 2013 through January 2015. For 2004, lease payments received from FreedomRoads for subleased property from the Company were approximately $0.6 million, and future payments to be received under these subleases total approximately $4.3 million. Payments under the product marketing and sales agreements were approximately $3.7 million and $0.1 million for 2004 and 2003 respectively.
In March 2002, the Company received a royalty payment of $1.5 million from Holiday RV Superstores, Inc., doing business as Recreation USA, (Recreation USA). This non-refundable payment granted Recreation USA a limited non-exclusive license to use the Good Sam trademarks. When the Company entered into the agreement with Recreation USA, the Chairman beneficially owned through entities controlled by him approximately 57% of the then outstanding common stock of Recreation USA after taking into account conversion and exercise of his beneficially owned securities in Recreation USA. The Company was recording the royalty payment into income in a level amount ratably over the three-year term of the license. The agreement with Recreation USA terminated in October 2003 and, as a result, the unamortized balance of the royalty agreement was recognized as revenue in the fourth quarter of 2003.
On May 15, 2002, Stephen Adams, the Companys Chairman, sold his 96.1% shareholder interest in the parent company of National Alliance Insurance Company (NAIC) to an unrelated third-party insurance company. NAIC is a regulated property and casualty insurance company domiciled in the state of Missouri with active licenses in 39 other states. Its principal book of business is derived by marketing insurance to the Presidents Club members. Under the terms of an exclusive marketing agreement entered into December 31, 1998, the Company earns a marketing fee based upon annual premiums received by NAIC from the sale of its
54
insurance products to Presidents Club members. As part of the sale, the expiration date of the agreement was modified to conclude on May 15, 2012. The Company earned $1.3 million in marketing fees from January 1, 2002 through the May 15, 2002 sale date.
9. STATEMENTS OF CASH FLOWS
Supplemental disclosures of cash flow information for December 31 (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Cash paid during the year for: |
|
|
|
|
|
|
|
|||
Interest |
|
$ |
21,236 |
|
$ |
18,733 |
|
$ |
20,080 |
|
Income taxes |
|
5,552 |
|
9,569 |
|
8,273 |
|
|||
The Company entered into the following non-cash investing and financing transactions:
2004:
In February 2004, the Company declared and distributed a $4.4 million non-cash dividend consisting of the Adams Insurance Holding LLC notes receivable.
The Company assumed $0.4 million in liabilities and issued $0.7 million of purchase debt in the acquisition of ARU, Inc.
2003:
The Company declared and made the following non-cash dividend distributions; 1) split-dollar life insurance policies valued at $1.8 million, which approximated the cash surrender value of the policies, and 2) stock of Camping World RV Sales, Inc., totaling $1.2 million representing its then net book value which approximated fair market value.
The Company assumed $1.6 million of liabilities and issued $1.2 million of purchase debt in the acquisition of the publishing assets of Poole Publications, Inc.
2002:
The Company assumed $0.2 million of liabilities in the acquisition of publication titles.
10. BENEFIT PLAN
The Company sponsors a deferred savings and profit sharing plan (the 401(k) Plan) qualified under Section 401(a) and 401(k) of the Internal Revenue Codes of 1986, as amended (the Code). All employees over age 21 are eligible to join the 401(k) Plan on the first day of each month following their date of employment. Eligible employees may contribute up to 15% of their salary subject to an annual maximum established under the Code. In 2004, the Company elected a Safe Harbor Matching Contribution for the employer match and set the employer match, which vests upon contribution, at an amount equal to 100% of the first 4% of the employees contribution. Effective June 1, 2003, employees may defer up to 60% of their eligible compensation up to IRS limits. The Companys contributions to the plan totaled approximately $1.5 million, $1.3 million and $1.4 million for 2004, 2003, and 2002, respectively.
55
11. DEFERRED PHANTOM STOCK COMPENSATION
The Company has deferred compensation agreements with certain officers. The agreements provide for payment to the officers upon their termination, death, disability, or sale of the Company. Deferred compensation is included in other long-term liabilities except for amounts expected to be paid in 2005, which have been classified in current liabilities. This deferred compensation is subject to vesting under the terms of the individual agreements. Vesting periods range from 20% per year over a five-year period to immediate vesting upon entering an agreement. The Company incurred deferred compensation expense of $3.0 million, $0.7 million, and $5.7 million, respectively, for 2004, 2003 and 2002.
12. SEGMENT INFORMATION
The Companys three principal lines of business are Membership Services, Publications, and Retail. The Membership Services segment operates the Good Sam Club, the Coast to Coast Club, and the Presidents Club for RV owners, campers and outdoor vacationers, and the Golf Card Club for golf enthusiasts. The Publications segment publishes a variety of publications for selected markets in the recreation and leisure industry, including general circulation periodicals, club magazines, directories and RV and powersports industry trade magazines. The Retail segment sells specialty retail merchandise and services for RV owners primarily through retail supercenters and mail order catalogs. The Company evaluates performance based on profit or loss from operations before income taxes.
The reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology, management expertise and marketing strategies. Most of the businesses were acquired as a unit, and the management at the time of acquisition was retained.
56
The Company does not allocate income taxes or unusual items to segments. Financial information by reportable business segment is summarized as follows (in thousands):
|
|
Membership Services |
|
Publications |
|
Retail |
|
Consolidated |
|
|||||||
YEAR ENDED DECEMBER 31, 2004 |
|
|
|
|
|
|
|
|
|
|||||||
Revenues from external customers |
|
$ |
131,608 |
|
$ |
77,977 |
|
$ |
255,094 |
|
$ |
464,679 |
|
|||
Gain on sale of property and equipment |
|
|
|
13 |
|
22 |
|
35 |
|
|||||||
Interest income |
|
2,831 |
|
|
|
4 |
|
2,835 |
|
|||||||
Interest expense |
|
|
|
674 |
|
10,221 |
|
10,895 |
|
|||||||
Depreciation and amortization |
|
3,643 |
|
1,811 |
|
6,243 |
|
11,697 |
|
|||||||
Segment profit |
|
39,822 |
|
19,881 |
|
269 |
|
59,972 |
|
|||||||
Segment assets |
|
170,270 |
|
75,731 |
|
124,325 |
|
370,326 |
|
|||||||
Expenditures for segment assets |
|
1,455 |
|
1,228 |
|
6,091 |
|
8,774 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
YEAR ENDED DECEMBER 31, 2003 |
|
|
|
|
|
|
|
|
|
|||||||
Revenues from external customers |
|
$ |
128,664 |
|
$ |
71,436 |
|
$ |
225,306 |
|
$ |
425,406 |
|
|||
Gain on sale of property and equipment |
|
|
|
|
|
185 |
|
185 |
|
|||||||
Interest income |
|
2,640 |
|
|
|
3 |
|
2,643 |
|
|||||||
Interest expense |
|
|
|
1,138 |
|
9,642 |
|
10,780 |
|
|||||||
Depreciation and amortization |
|
3,365 |
|
725 |
|
4,404 |
|
8,494 |
|
|||||||
Segment profit (loss) |
|
41,407 |
|
18,968 |
|
(1,158 |
) |
59,217 |
|
|||||||
Segment assets |
|
145,233 |
|
77,101 |
|
118,450 |
|
340,784 |
|
|||||||
Expenditures for segment assets |
|
2,003 |
|
979 |
|
7,567 |
|
10,549 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
YEAR ENDED DECEMBER 31, 2002 |
|
|
|
|
|
|
|
|
|
|||||||
Revenues from external customers |
|
$ |
124,546 |
|
$ |
66,654 |
|
$ |
239,922 |
|
$ |
431,122 |
|
|||
Loss on sale of property and equipment |
|
|
|
|
|
(40 |
) |
(40 |
) |
|||||||
Interest income |
|
2,631 |
|
|
|
3 |
|
2,634 |
|
|||||||
Interest expense |
|
|
|
1,641 |
|
8,438 |
|
10,079 |
|
|||||||
Depreciation and amortization |
|
2,635 |
|
261 |
|
4,590 |
|
7,486 |
|
|||||||
Segment profit (loss) |
|
42,274 |
|
17,079 |
|
(571 |
) |
58,782 |
|
|||||||
Segment assets |
|
132,897 |
|
71,434 |
|
110,459 |
|
314,790 |
|
|||||||
Expenditures for segment assets |
|
2,184 |
|
1,235 |
|
6,251 |
|
9,670 |
|
|||||||
57
The following is a summary of the reconciliations of reportable segments to the consolidated financial statements for the years ended December 31, 2004, 2003 and 2002 (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Gain/ (Loss) on Sale of Property and Equipment |
|
|
|
|
|
|
|
|||
Total gain/(loss) on sale for reportable segments |
|
$ |
35 |
|
$ |
185 |
|
$ |
(40 |
) |
Other non-allocated gain |
|
397 |
|
25 |
|
|
|
|||
Total gain/(loss) on sale of property and equipment |
|
$ |
432 |
|
$ |
210 |
|
$ |
(40 |
) |
|
|
|
|
|
|
|
|
|||
Interest Income |
|
|
|
|
|
|
|
|||
Total interest income for reportable segments |
|
$ |
2,835 |
|
$ |
2,643 |
|
$ |
2,634 |
|
Elimination of intersegment interest income |
|
(2,829 |
) |
(2,638 |
) |
(2,627 |
) |
|||
Other non-allocated interest income |
|
749 |
|
804 |
|
2,546 |
|
|||
Total interest income |
|
$ |
755 |
|
$ |
809 |
|
$ |
2,553 |
|
|
|
|
|
|
|
|
|
|||
Interest Expense |
|
|
|
|
|
|
|
|||
Total interest expense for reportable segments |
|
$ |
10,895 |
|
$ |
10,780 |
|
$ |
10,079 |
|
Elimination of intersegment interest expense |
|
(10,843 |
) |
(10,764 |
) |
(10,079 |
) |
|||
Other non-allocated interest expense |
|
23,942 |
|
18,916 |
|
19,415 |
|
|||
Total interest expense |
|
$ |
23,994 |
|
$ |
18,932 |
|
$ |
19,415 |
|
|
|
|
|
|
|
|
|
|||
Depreciation and Amortization |
|
|
|
|
|
|
|
|||
Total depreciation and amortization for reportable segments |
|
$ |
11,697 |
|
$ |
8,494 |
|
$ |
7,486 |
|
Unallocated depreciation and amortization expense |
|
2,196 |
|
1,804 |
|
2,407 |
|
|||
Total consolidated depreciation and amortization |
|
$ |
13,893 |
|
$ |
10,298 |
|
$ |
9,893 |
|
|
|
|
|
|
|
|
|
|||
Income From Continuing Operations Before Income Taxes, and Cumulative Effect of Accounting Change |
|
|
|
|
|
|
|
|||
Total profit for reportable segments |
|
$ |
59,972 |
|
$ |
59,217 |
|
$ |
58,782 |
|
Unallocated depreciation and amortization expense |
|
(2,196 |
) |
(1,804 |
) |
(2,407 |
) |
|||
Unallocated G & A expense |
|
(19,633 |
) |
(19,571 |
) |
(24,225 |
) |
|||
Unallocated interest expense, net |
|
(23,193 |
) |
(18,112 |
) |
(16,869 |
) |
|||
Unallocated loss on sale of property and equipment |
|
397 |
|
25 |
|
|
|
|||
Unallocated debt restructure expense |
|
(5,035 |
) |
(3,218 |
) |
|
|
|||
Elimination of intersegment interest expense, net |
|
8,014 |
|
8,126 |
|
7,452 |
|
|||
income from continuing operations before income |
|
|
|
|
|
|
|
|||
taxes |
|
$ |
18,326 |
|
$ |
24,663 |
|
$ |
22,733 |
|
|
|
|
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|
|
|||
Total assets for reportable segments |
|
$ |
370,326 |
|
$ |
340,784 |
|
$ |
314,790 |
|
Capitalized finance costs not allocated to segments |
|
10,951 |
|
6,313 |
|
5,595 |
|
|||
Corporate unallocated assets |
|
13,705 |
|
21,198 |
|
22,648 |
|
|||
Elimination of intersegment receivable |
|
(74,760 |
) |
(65,433 |
) |
(57,073 |
) |
|||
Consolidated total |
|
$ |
320,222 |
|
$ |
302,862 |
|
$ |
285,960 |
|
|
|
|
|
|
|
|
|
|||
Capital Expenditures |
|
|
|
|
|
|
|
|||
Total expenditures for assets for reportable segments |
|
$ |
8,774 |
|
$ |
10,549 |
|
$ |
9,670 |
|
Other asset expenditures |
|
95 |
|
261 |
|
1,040 |
|
|||
Total capital expenditures |
|
$ |
8,869 |
|
$ |
10,810 |
|
$ |
10,710 |
|
58
13. SELECTED QUARTERLY INFORMATION (UNAUDITED)
The following is a summary of selected quarterly information for the years ended December 31, 2004, 2003 and 2002 (in thousands):
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
||||
|
|
2004 |
|
2004 |
|
2004 |
|
2004 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
101,282 |
|
$ |
127,644 |
|
$ |
117,613 |
|
$ |
118,140 |
|
Gross profit |
|
37,746 |
|
47,465 |
|
43,458 |
|
47,541 |
|
||||
Income before cumulative effect of accounting change |
|
(182 |
) |
5,425 |
|
1,851 |
|
3,157 |
|
||||
Net income (loss) |
|
(182 |
) |
5,425 |
|
1,851 |
|
3,157 |
|
||||
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
||||
|
|
2003 |
|
2003 |
|
2003 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
92,479 |
|
$ |
115,658 |
|
$ |
110,099 |
|
$ |
107,170 |
|
Gross profit |
|
36,303 |
|
44,661 |
|
39,940 |
|
40,473 |
|
||||
Income before cumulative effect of accounting change |
|
3,099 |
|
5,544 |
|
1,221 |
|
5,524 |
|
||||
Net income |
|
3,099 |
|
5,544 |
|
1,221 |
|
5,524 |
|
||||
|
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
||||
|
|
2002 |
|
2002 |
|
2002 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
96,860 |
|
$ |
121,752 |
|
$ |
112,302 |
|
$ |
100,208 |
|
Gross profit |
|
34,329 |
|
41,788 |
|
38,984 |
|
38,308 |
|
||||
Income before cumulative effect of accounting change |
|
2,818 |
|
5,053 |
|
2,374 |
|
3,456 |
|
||||
Net income |
|
2,818 |
|
3,311 |
|
2,374 |
|
3,456 |
|
||||
59
14. VALUATION AND QUALIFYING ACCOUNTS
(in thousands) |
|
Balance at Beginning of Period |
|
Additions Charged to Costs and Expenses |
|
Deductions |
|
Balance at End of Period |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Description: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Year ended December 31, 2004: |
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts receivable |
|
$ |
1,039 |
|
$ |
585 |
|
$ |
814 |
(a) |
$ |
810 |
|
|
|
|
|
|
|
|
|
|
|
||||
Year ended December 31, 2003: |
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts receivable |
|
1,202 |
|
1,611 |
|
1,774 |
(a) |
1,039 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Year ended December 31, 2002: |
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts receivable |
|
1,587 |
|
1,319 |
|
1,704 |
(a) |
1,202 |
|
||||
(a) Accounts determined to be uncollectable and charged against allowance account, net of collection on accounts previously charged against allowance account.
15. NOTES OFFERING AND GUARANTOR FINANCIAL INFORMATION
In February 2004, the Company completed an offering of $200.0 million 9% Senior Subordinated Notes (AGI Senior Notes) due in 2012. Interest is payable on the Notes twice a year on each February 15 and August 15, beginning August 15, 2004. The Companys present and future restricted subsidiaries will guarantee the AGI Senior Notes with unconditional guarantees of payment that will rank junior in right of payment to their existing and future senior debt, but will rank equal in right of payment to their existing and future senior subordinated debt.
All of the Companys subsidiaries have jointly and severally guaranteed the indebtedness under the AGI Senior Notes. Full financial statements of the Guarantors have not been included because, pursuant to their respective guarantees, the Guarantors are jointly and severally liable with respect to the AGI Senior Notes.
60
The following are summarized statements setting forth certain financial information concerning the Guarantor Subsidiaries as of and for the year ended December 31, 2004 (in thousands).
|
|
AGI |
|
GUARANTORS |
|
ELIMINATIONS |
|
AGI |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash & cash equivalents |
|
$ |
24,852 |
|
$ |
(288 |
) |
$ |
|
|
$ |
24,564 |
|
Accounts receivable (net of allowance for doubtful accounts) |
|
173 |
|
98,815 |
|
(74,760 |
) |
24,228 |
|
||||
Inventories |
|
55 |
|
42,408 |
|
|
|
42,463 |
|
||||
Other current assets |
|
5,168 |
|
12,830 |
|
|
|
17,998 |
|
||||
Total current assets |
|
30,248 |
|
153,765 |
|
(74,760 |
) |
109,253 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Property and equipment, net |
|
6,121 |
|
21,521 |
|
|
|
27,642 |
|
||||
Intangible assets |
|
9,661 |
|
20,311 |
|
|
|
29,972 |
|
||||
Goodwill |
|
67,584 |
|
78,933 |
|
|
|
146,517 |
|
||||
Investment in subsidiaries |
|
451,280 |
|
|
|
(451,280 |
) |
|
|
||||
Other assets |
|
13,823 |
|
(6,985 |
) |
|
|
6,838 |
|
||||
Total assets |
|
$ |
578,717 |
|
$ |
267,545 |
|
$ |
(526,040 |
) |
$ |
320,222 |
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable |
|
$ |
422 |
|
$ |
16,089 |
|
$ |
|
|
$ |
16,511 |
|
Accrued and other liabilities |
|
21,458 |
|
22,760 |
|
|
|
44,218 |
|
||||
Current portion of long-term debt |
|
76,160 |
|
276 |
|
(74,760 |
) |
1,676 |
|
||||
Current portion of deferred revenue |
|
1,245 |
|
56,416 |
|
|
|
57,661 |
|
||||
Total current liabilities |
|
99,285 |
|
95,541 |
|
(74,760 |
) |
120,066 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Deferred revenue |
|
2,908 |
|
38,561 |
|
|
|
41,469 |
|
||||
Long-term debt |
|
311,150 |
|
1,510 |
|
|
|
312,660 |
|
||||
Other long-term liabilities |
|
323,482 |
|
(319,347 |
) |
|
|
4,135 |
|
||||
Total liabilities |
|
736,825 |
|
(183,735 |
) |
(74,760 |
) |
478,330 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interdivisional equity |
|
|
|
451,280 |
|
(451,280 |
) |
|
|
||||
Stockholders deficit |
|
(158,108 |
) |
|
|
|
|
(158,108 |
) |
||||
Total liabilities & stockholders equity |
|
$ |
578,717 |
|
$ |
267,545 |
|
$ |
(526,040 |
) |
$ |
320,222 |
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
5,499 |
|
$ |
459,180 |
|
$ |
|
|
$ |
464,679 |
|
Costs applicable to revenues |
|
(13,364 |
) |
(275,105 |
) |
|
|
(288,469 |
) |
||||
Operating expenses |
|
(21,816 |
) |
(108,214 |
) |
|
|
(130,030 |
) |
||||
Interest income (expense), net |
|
(15,179 |
) |
(8,060 |
) |
|
|
(23,239 |
) |
||||
Other non operating income (expenses) |
|
2,376 |
|
(6,991 |
) |
|
|
(4,615 |
) |
||||
Income tax benefit (expense) |
|
18,720 |
|
(26,795 |
) |
|
|
(8,075 |
) |
||||
Net income (loss) |
|
$ |
(23,764 |
) |
$ |
34,015 |
|
$ |
|
|
$ |
10,251 |
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flows from operations |
|
$ |
(15,565 |
) |
$ |
53,931 |
|
$ |
|
|
$ |
38,366 |
|
Cash flows used in investing activities |
|
(1,435 |
) |
(5,704 |
) |
|
|
(7,139 |
) |
||||
Cash flows (used in) provided by financing activities |
|
37,003 |
|
(49,781 |
) |
|
|
(12,778 |
) |
||||
Cash at beginning of year |
|
4,849 |
|
1,266 |
|
|
|
6,115 |
|
||||
Cash at end of year |
|
$ |
24,852 |
|
$ |
(288 |
) |
$ |
|
|
$ |
24,564 |
|
61
The following are summarized statements setting forth certain financial information concerning the Guarantor Subsidiaries as of and for the year ended December 31, 2003 (in thousands).
|
|
AGI |
|
GUARANTORS |
|
ELIMINATIONS |
|
AGI CONSOLIDATED |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash & cash equivalents |
|
$ |
4,849 |
|
$ |
1,266 |
|
$ |
|
|
$ |
6,115 |
|
Accounts receivable (net of allowance for doubtful accounts) |
|
351 |
|
90,476 |
|
(65,433 |
) |
25,394 |
|
||||
Inventories |
|
67 |
|
36,772 |
|
|
|
36,839 |
|
||||
Other current assets |
|
4,057 |
|
11,192 |
|
|
|
15,249 |
|
||||
Total current assets |
|
9,324 |
|
139,706 |
|
(65,433 |
) |
83,597 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Property and equipment, net |
|
6,894 |
|
20,320 |
|
|
|
27,214 |
|
||||
Intangible assets |
|
5,056 |
|
20,141 |
|
|
|
25,197 |
|
||||
Goodwill |
|
67,584 |
|
82,486 |
|
|
|
150,070 |
|
||||
Investment in subsidiaries |
|
411,822 |
|
|
|
(411,822 |
) |
|
|
||||
Other assets |
|
14,774 |
|
2,010 |
|
|
|
16,784 |
|
||||
Total assets |
|
$ |
515,454 |
|
$ |
264,663 |
|
$ |
(477,255 |
) |
$ |
302,862 |
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable |
|
$ |
411 |
|
$ |
12,300 |
|
$ |
|
|
$ |
12,711 |
|
Accrued and other liabilities |
|
16,653 |
|
21,216 |
|
|
|
37,869 |
|
||||
Current portion of long-term debt |
|
66,833 |
|
78 |
|
(65,433 |
) |
1,478 |
|
||||
Current portion of deferred revenue |
|
3,585 |
|
53,724 |
|
|
|
57,309 |
|
||||
Total current liabilities |
|
87,482 |
|
87,318 |
|
(65,433 |
) |
109,367 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Deferred revenue |
|
3,110 |
|
37,991 |
|
|
|
41,101 |
|
||||
Long-term debt |
|
237,550 |
|
1,099 |
|
|
|
238,649 |
|
||||
Other long-term liabilities |
|
276,217 |
|
(273,567 |
) |
|
|
2,650 |
|
||||
Total liabilities |
|
604,359 |
|
(147,159 |
) |
(65,433 |
) |
391,767 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interdivisional equity |
|
|
|
411,822 |
|
(411,822 |
) |
|
|
||||
Stockholders equity (deficit) |
|
(88,905 |
) |
|
|
|
|
(88,905 |
) |
||||
Total liabilities & stockholders equity |
|
$ |
515,454 |
|
$ |
264,663 |
|
$ |
(477,255 |
) |
$ |
302,862 |
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
7,276 |
|
$ |
418,130 |
|
$ |
|
|
$ |
425,406 |
|
Costs applicable to revenues |
|
(12,885 |
) |
(251,144 |
) |
|
|
(264,029 |
) |
||||
Operating expenses |
|
(21,156 |
) |
(94,418 |
) |
|
|
(115,574 |
) |
||||
Interest income (expense), net |
|
(9,986 |
) |
(8,137 |
) |
|
|
(18,123 |
) |
||||
Other non operating income (expenses) |
|
3,195 |
|
(6,212 |
) |
|
|
(3,017 |
) |
||||
Income tax benefit (expense) |
|
8,813 |
|
(18,088 |
) |
|
|
(9,275 |
) |
||||
Net income (loss) |
|
$ |
(24,743 |
) |
$ |
40,131 |
|
$ |
|
|
$ |
15,388 |
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flows from operations |
|
$ |
(16,565 |
) |
$ |
38,415 |
|
$ |
|
|
$ |
21,850 |
|
Cash flows (used in) provided by investing activities |
|
(7,938 |
) |
(10,676 |
) |
|
|
(18,614 |
) |
||||
Cash flows (used in) provided by financing activities |
|
29,225 |
|
(28,076 |
) |
|
|
1,149 |
|
||||
Cash at beginning of year |
|
127 |
|
1,603 |
|
|
|
1,730 |
|
||||
Cash at end of year |
|
$ |
4,849 |
|
$ |
1,266 |
|
$ |
|
|
$ |
6,115 |
|
62
The following are summarized statements setting forth certain financial information concerning the Guarantor Subsidiaries for the year ended December 31, 2002 (in thousands).
|
|
AGI |
|
GUARANTORS |
|
ELIMINATIONS |
|
AGI CONSOLIDATED |
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Revenue |
|
$ |
6,539 |
|
$ |
424,583 |
|
$ |
|
|
$ |
431,122 |
|
||
Costs applicable to revenues |
|
(10,372 |
) |
(267,341 |
) |
|
|
(277,713 |
) |
||||||
Operating expenses |
|
(25,464 |
) |
(88,306 |
) |
|
|
(113,770 |
) |
||||||
Interest income (expense), net |
|
(9,417 |
) |
(7,445 |
) |
|
|
(16,862 |
) |
||||||
Other non operating income (expenses) |
|
4,920 |
|
(4,964 |
) |
|
|
(44 |
) |
||||||
Income tax benefit (expense) |
|
12,862 |
|
(21,894 |
) |
|
|
(9,032 |
) |
||||||
Cumulative effect of accounting change |
|
- |
|
(1,742 |
) |
|
|
(1,742 |
) |
||||||
Net income (loss) |
|
$ |
(20,932 |
) |
$ |
32,891 |
|
$ |
|
|
$ |
11,959 |
|
||
|
|
|
|
|
|
|
|
|
|
||||||
Cash flows from operations |
|
$ |
(15,198 |
) |
$ |
32,543 |
|
$ |
|
|
$ |
17,345 |
|
||
Cash flows (used in) provided by investing activities |
|
(5,502 |
) |
(7,978 |
) |
|
|
(13,480 |
) |
||||||
Cash flows (used in) provided by financing activities |
|
20,694 |
|
(26,009 |
) |
|
|
(5,315 |
) |
||||||
Cash at beginning of year |
|
133 |
|
3,047 |
|
|
|
3,180 |
|
||||||
Cash at end of year |
|
$ |
127 |
|
$ |
1,603 |
|
$ |
|
|
$ |
1,730 |
|
||
63
ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None
ITEM 9A: CONTROLS AND PROCEDURES
Within 90 days prior to the filing of this Annual Report on Form 10-K, we carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Senior Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, our President and Chief Executive Officer, along with our Senior Vice President and Chief Financial Officer, concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to our Company (including our consolidated subsidiaries) required to be included in our periodic SEC filings. No changes have occurred during the period covered by this report or since the evaluation date that would have a material effect on the disclosure controls and procedures.
ITEM 9B: OTHER INFORMATION
None
64
PART III
ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Our executive officers and directors are as follows:
Name |
|
Age |
|
Position |
Michael A. Schneider |
|
50 |
|
President, Chief Executive Officer and Director |
Mark J. Boggess |
|
48 |
|
President, Chief Executive Officer of Camping World, Inc. and Director |
Thomas F. Wolfe |
|
43 |
|
Senior Vice President and Chief Financial Officer |
Michael Blumer |
|
59 |
|
Senior Vice President |
Murray S. Coker |
|
64 |
|
Senior Vice President |
Laura A. James |
|
48 |
|
Senior Vice President/ Human Resources and Administration |
Brent Moody |
|
43 |
|
Senior Vice President/ General Counsel and Business Development |
Prabhuling Patel |
|
58 |
|
Senior Vice President |
Stephen Adams |
|
67 |
|
Chairman of the Board of Directors |
Wayne Boysen |
|
74 |
|
Director |
John Ehlert |
|
59 |
|
Director |
David Frith-Smith |
|
59 |
|
Director |
David B. Garvin |
|
61 |
|
Director |
Joe McAdams |
|
61 |
|
Director |
George Parker |
|
65 |
|
Director |
Michael A. Schneider became our President and Chief Executive Officer as of January 1, 2004. Prior to that time, Mr. Schneider had been our Chief Operating Officer since 1996. Prior thereto, Mr. Schneider served as our Senior Vice President and General Counsel since January 1993 and was responsible for administrative areas, development of new corporate ventures and portions of the RV publication business and the advertising and sales departments. Prior to January 1993 and since 1977, Mr. Schneider has held a variety of senior management positions in our publication business.
Mark J. Boggess became the President and Chief Executive Officer of our Camping World subsidiary as of January 1, 2004. Prior to that time, Mr. Boggess had been our Senior Vice President and Chief Financial Officer since June 1993. From June 1992 through May 1993, Mr. Boggess was Vice President and Chief Financial Officer of Hypro Corporation, a privately owned manufacturer of fluid transfer pumps. From June 1989 through June 1992, Mr. Boggess was Treasurer of Adams Communications Corporation, a holding company controlled by Stephen Adams which owned television and radio station operations throughout the United States. Mr. Boggess is also a member of the board of directors and an owner of a small percentage interest in FreedomRoads Holding.
Thomas F. Wolfe became our Senior Vice President and Chief Financial Officer as of January 1, 2004. Prior to that time, Mr. Wolfe had been our Vice President and Controller since 1997. From 1991 to 1997, Mr. Wolfe was Vice President of Finance of Convenience Management Group, a privately owned distributor of petroleum products and equipment. From 1989 to 1991, Mr. Wolfe was Vice President and Controller of First City Properties, Inc. Prior to 1989, and since 1983, Mr. Wolfe held a variety of staff and management positions at Deloitte & Touche LLP.
Michael Blumer has been our Senior Vice President since January 1998. Prior to 1998 and since 1996, Mr. Blumer served as Chief Information Officer at Primedia, Inc. and prior to that post he served as Senior Vice President of Information Technology at The Hamilton Group from 1992 to 1996. Prior to 1992, he
65
also served in information technology management positions at The Franklin Mint, American Express and the Federal Reserve Bank of New York.
Murray S. Coker is currently our Senior Vice President-Marketing and oversees the marketing of all of our products, services and clubs. He joined Camping World in 1978 and has served in various management positions including Vice President-Mail Order, Vice President-Direct Marketing and Senior Vice President-Marketing. Prior to joining Camping World, Mr. Coker was a consultant specializing in retail systems for Management Design Associates and Deloitte & Touche LLP. He was the Data Systems Product Line Manager for Pitney Bowes Monarch Marketing Systems Division and a Systems Engineer for IBM Corporation.
Laura A. James became our Senior Vice President/ Human Resources and Administration as of January 1, 2004. Prior to that time, Ms. James served as Vice President/ Human Resources and Administration since 1996. Ms. James also served as interim Vice President/ Finance from December 1996 to September 1997. Prior to 1996, Ms. James served in various management and staff positions at the Company.
Brent Moody became our Senior Vice President/ General Counsel and Business Development as of January 1, 2004. He joined Camping World in 2002 and since that time had served Camping World as Vice President and General Counsel and Senior Vice President/ General Counsel and Business Development. Prior to that time and since 1998, Mr. Moody was a shareholder of the law firm of Greenberg Traurig, P.A. From 1996 to 1998, Mr. Moody served as Vice President and Assistant General Counsel for Blockbuster, Inc.
Prabhuling Patel was appointed Senior Vice President of Products & Services as of May 1, 2004. Mr. Patel was the Senior Vice President & General Manager of the outsourcing business of Message Media, Inc., an email marketing company, from 2000 to 2002. Prior to 2000 he was President of the Telecommunications, Energy & Cable Division of Experian, a credit bureau and direct marketing services company. He served in senior executive positions running various businesses at Metromail Corporation which was in the direct marketing services business. Mr. Patel also held a number of executive level positions in marketing, finance, IT, business development, and business strategy at Citigroup, Cigna, Household International and Montgomery Ward.
Stephen Adams has been the Chairman of our Board of Directors since December 1988. Mr. Adams is also chairman of the board of directors and a 90% owner of FreedomRoads Holding which, through its 100% owned affiliates, operates RV dealerships throughout the United States. In addition, Mr. Adams is the chairman of the board of directors and the controlling shareholder of Adams Outdoor Advertising, Inc., the managing general partner of Adams Outdoor Advertising Limited Partnership. Mr. Adams also holds a 95% interest in Affinity Bank Holdings, Inc.
Wayne Boysen was our Senior Vice President since June 1991 until his retirement on January 1, 1996 and has supervised the staff of the risk management divisions of businesses owned by Stephen Adams, including our risk management division since July 1988. In addition, from 1995 until December 1998, Mr. Boysen served as chairman of the board of directors of Affinity Bank and chairman of the board of directors of Affinity Insurance Group, Inc. From 1966 through July 1988, Mr. Boysen owned or managed insurance agencies and provided consulting services to property and casualty insurance agencies. Mr. Boysen has been a member of our Board of Directors since 1993.
John Ehlert is the founder of Ehlert Publishing Group, Inc. which we acquired in 1997, and served as its President and Chief Executive Officer since 1976 until its acquisition. Mr. Ehlert serves on the board of directors of various trade, private and charitable organizations.
66
David Frith-Smith has served as managing partner of Biller, Frith-Smith & Archibald, Certified Public Accountants since 1988. Mr. Frith-Smith was a principal with Maidy Biller Frith-Smith & Brenner, Certified Public Accountants from 1984 to 1988, and with Maidy and Lederman, Certified Public Accountants from 1980 to 1984. Mr. Frith-Smith has been a member of our Board of Directors since November 1996. Mr. Frith-Smith is also a director of Adams Outdoor Advertising Inc., the managing general partner of Adams Outdoor Advertising Limited Partnership, which is controlled by Stephen Adams, and various private and non-profit corporations.
David B. Garvin founded Camping World in 1966 and served as President of Camping World from 1966 to 1986 and served as its chairman of the board of directors from 1986 to 1997. We acquired Camping World in 1997.
George Parker is the Senior Associate Dean for Academic Affairs and Director of the MBA Program at the Graduate School of Business at Stanford University. Prior to 1973, Mr. Parker was an Assistant/Associate Professor of Finance at the Graduate School of Business at Columbia University. He currently serves on the board of directors for various companies including Continental Airlines, Inc., Tejon Ranch Co., iShares, Inc., Threshold Pharmaceuticals, Inc. and Converium Holding AG. He also provides consulting services to various corporations and banks on financial management and corporate strategy, and has had numerous financial management works published.
Joe McAdams is currently a member of our Board of Directors and was our President and Chief Executive Officer from July 1991 until the end of 2003. Prior to July 1991 and since December of 1988, Mr. McAdams was President of Adams Publishing Corporation, a newspaper and magazine publishing company controlled by Mr. Adams. From October 1987 through November 1988, Mr. McAdams was President and Publisher of Southern California Publishing Co. Prior to October 1987 and since 1961, Mr. McAdams has held various management positions with publishing and direct marketing companies, including Senior Vice President and Chief Operating Officer of ADVO Systems, Inc. from August 1981 to April 1983. Mr. McAdams currently serves on the board of directors of Equity Lifestyle Properties, Inc. and Liberty Group Publishing, Inc.
Directors are elected for terms of one year or until their successors have been duly elected. There are no family relationships between any of the directors and/or executive officers.
Audit Committee
We have designated an Audit Committee, which assists the Board of Directors in fulfilling its fiduciary responsibilities by overseeing our financial reporting and public disclosure activities. The current members of the Audit Committee are Wayne Boysen, David Frith-Smith and Michael A. Schneider. Mr. Frith-Smith has been determined by the Board of Directors to be an Audit Committee Financial Expert as that term has been defined by the Securities and Exchange Commission.
We are not a listed issuer under the Securities Exchange Act of 1934, as amended (the Act), and thus are not subject to the audit committee independence requirements set forth in Rule 10A-3 of the Act. Nevertheless, we recognize that the members of our Audit Committee do not meet the independence requirements as set forth in that rule. Mr. Schneider currently serves as our President and Chief Executive Officer and Messrs. Boysen and Frith-Smith provide professional services to our Chairman, Stephen Adams, or businesses controlled by Mr. Adams. Despite their lack of independence, we believe that the members of our Audit Committee effectively assist the Board of Directors in its oversight of the integrity of our financial statements, our compliance with legal and regulatory requirements, the independent auditors qualifications and independence, the responsibilities, performance, budget and the performance of our independent auditor.
67
Code of Professional Conduct
We have adopted a Code of Professional Conduct that applies to our Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer and all other employees. This Code of Professional Conduct is posted on our website at www.affinitygroup.com and may be found as follows:
From our main web page, first click on About AGI,
Then, click on Code of Conduct.
68
ITEM 11: EXECUTIVE COMPENSATION
Executive Compensation
The following table provides certain summary information concerning the compensation paid by us to our Chief Executive Officer and each of the four other highest compensated executive officers who were officers at December 31, 2004, for the fiscal years ending December 31, 2004, 2003, and 2002.
SUMMARY COMPENSATION TABLE
|
|
|
|
Annual Compensation |
|
Other Annual |
|
All Other |
|
||||||
Name and Principal Position |
|
Year |
|
Salary |
|
Bonus(1) |
|
Compensation(1)(2) |
|
Compensation(3) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Michael A. Schneider |
|
2004 |
|
$ |
100,000 |
|
$ |
645,080 |
|
$ |
492,702 |
(4) |
$ |
8,764 |
|
President, |
|
2003 |
|
210,000 |
|
290,055 |
|
|
|
8,660 |
|
||||
Chief Executive Officer |
|
2002 |
|
210,000 |
|
287,505 |
|
499,376 |
(5) |
8,445 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mark J. Boggess, |
|
2004 |
|
100,000 |
|
646,521 |
|
563,870 |
(4) |
8,564 |
|
||||
President, Chief Executive |
|
2003 |
|
155,140 |
|
362,569 |
|
|
|
8,580 |
|
||||
Officer of Camping World |
|
2002 |
|
211,415 |
|
143,753 |
|
|
|
8,685 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Murray S. Coker |
|
2004 |
|
196,000 |
|
198,990 |
|
315,371 |
(4) |
9,305 |
|
||||
Senior Vice President |
|
2003 |
|
196,000 |
|
191,436 |
|
|
|
9,028 |
|
||||
|
|
2002 |
|
196,000 |
|
189,753 |
|
|
|
7,382 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Thomas F. Wolfe |
|
2004 |
|
181,132 |
|
167,353 |
|
|
|
8,364 |
|
||||
Senior Vice President, |
|
2003 |
|
151,358 |
|
40,608 |
|
|
|
7,696 |
|
||||
Chief Operating Officer |
|
2002 |
|
146,946 |
|
40,950 |
|
|
|
6,397 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Peter Klein |
|
2004 |
|
218,000 |
|
96,029 |
|
|
|
6,668 |
|
||||
Senior Vice President of |
|
2003 |
|
192,212 |
|
66,418 |
|
|
|
1,991 |
|
||||
Camping World |
|
2002 |
|
64,039 |
|
25,055 |
|
24,726 |
(6) |
56 |
|
||||
(1) Compensation defined as Bonus and Other Annual Compensation is eligible, at the election of the employee, to be contributed to the AGHC Key Employee Security Option Plan (KEYSOP). See Agreements with Executive Officers.
(2) Personal benefits are the lesser of (i) 10% of total annual salary and bonus (ii) $50,000, except as described in Note (3) below.
(3) Represents company contributions to 401(k), split dollar life insurance economic benefit and personal use of Company assets.
(4) Under the terms of the phantom stock agreements, Mr. Schneider received $492,702, Mr. Boggess received $563,870, and Mr. Coker received $315,371 in 2004. All payments were contributed to the KEYSOP.
(5) Under the terms of the phantom stock agreements, Mr. Schneider received $499,376 in 2002. These payments were contributed to the KEYSOP.
We do not have any outstanding stock options or restricted stock grants. We have phantom stock agreements and a non-qualified deferred compensation plan for certain of its officers. See Agreements with Executive Officers.
(6) Represents relocation for employee hired in 2002.
69
Agreements with Executive Officers
Until December 31, 2003, we and Mr. Adams were parties to an amended employment agreement providing for his employment as the Chairman of our Board of Directors. That agreement terminated effective December 31, 2003, following completion of the AGI senior subordinated note offering.
Effective January 1999, we introduced the KEYSOP for key employees of AGI and its subsidiaries. This non-qualified deferred compensation plan allows key employees the option to contribute specific compensation, including bonuses, incentive compensation, and phantom stock payments to the KEYSOP. Contributions to the KEYSOP from AGI employees totaled $4.0 million, $4.6 million and $8.9 million in 2004, 2003 and 2002, respectively.
In January 1992, we introduced a phantom stock incentive program for key employees. Since that time, certain employees have been granted awards at various interest levels and over varying vesting periods. The value of the phantom stock interest is based on the increase in the value of the Company over the base value at the award date. In accordance with the formula set forth in the agreements, which formula approximates a multiple of operating profits and is intended to approximate the fair market value of the Company, earned incentives are paid in three annual installments following the earlier of termination of employment, sale of the Company, or five years after the initial grant of the phantom stock interest. The phantom stock agreements also set forth the terms of employment for the executive.
As of December 31, 2004, the aggregate accrued liability under the phantom stock incentive program was approximately $5.3 million, of which $1.5 million has been reflected as current in the financial statements. The earned incentives under these agreements are scheduled to be paid at various times over the next two years. During 2004, we incurred deferred executive compensation expense of $3.0 million under the phantom stock agreements. Phantom stock payments of $3.1 million were made during the 2004.
The following table sets forth the current awards outstanding under the Companys phantom stock incentive program as of December 31, 2004.
Officer/Director |
|
Full |
|
Vested |
|
Michael A. Schneider |
|
2.50 |
% |
2.50 |
% |
Mark J. Boggess |
|
2.50 |
% |
2.50 |
% |
Murray S. Coker |
|
1.00 |
% |
0.96 |
% |
Thomas F. Wolfe |
|
0.33 |
% |
0.07 |
% |
Laura A. James |
|
0.10 |
% |
0.02 |
% |
Prabhuling Patel |
|
0.10 |
% |
|
% |
Grant E. Miller |
|
|
(1) |
|
(1) |
Marcos Strafacce-Costa |
|
|
(2) |
|
(2) |
Scott Ellison |
|
|
(2) |
|
(2) |
Cynthia A. McGrath |
|
|
(2) |
|
(2) |
Kenneth Marshall |
|
|
(3) |
|
(3) |
Chad Selvidge |
|
|
(3) |
|
(3) |
Peter Klein, Jr. |
|
|
(3) |
|
(3) |
Brent Moody |
|
|
(3) |
|
(3) |
(1) The phantom stock interest relates only to our Camp Coast to Coast, Inc. subsidiary. The full interest ranges from 1.65% of the increase in
70
that subsidiarys value to 15.00% of the increase in that subsidiarys value depending upon the level of the increase. The full interest vests in equal portions over a five year period.
(2) The phantom stock interest relates only to our Camp Coast to Coast, Inc. subsidiary. The full interest ranges from 0.35% of the increase in that subsidiarys value to 3.35% of the increase in that subsidiarys value depending upon the level of the increase. The full interest vests in equal portions over a five year period.
(3) The phantom stock interest relates only to our Camping World, Inc. subsidiary. The full interest for each executive ranges from 1.45% of the increase in that subsidiarys value to 2.25% of the increase in that subsidiarys value depending upon the level of the increase. The full interest vests in equal portions over a five year period.
The executives base salary and annual bonus are determined from time to time by the Board of Directors. In the event the executives employment is terminated without cause, the phantom stock agreements provide for severance benefits of up to one years base salary plus the accrued bonus for the year in which such termination occurs.
Compensation Committee Interlock and Insider Participation
The Companys Board of Directors determines the compensation of the executive officers. The executive officers of the Company that serve on the Board of Directors are Michael A. Schneider and Mark J. Boggess.
Messrs. Garvin, McAdams, Boggess, Coker and Blumer are partners in various partnerships that lease nine facilities under long-term leases to Camping World. For the years ended December 31, 2004, 2003 and 2002, payments under these leases were approximately $3.67 million, $3.57 million and $3.54 million, respectively. The leases expire during the period December 2005 and December 2015, subject to the right of Camping World to exercise renewal options. We believe that such leases contain lease terms as favorable as lease terms that would be obtained from independent third parties.
On December 5, 2001, the Company sold eleven real estate properties to eleven separate wholly-owned subsidiaries of AGRP Holding Corp., a wholly-owned subsidiary of the Companys parent, AGI Holding Corp., for $52.3 million in cash and a note receivable. The properties have been leased back to the Company on a triple net basis. Both the sales price and lease rates were based on market rates determined by third party independent appraisers engaged by the mortgage lender and approved by the AGI Senior Credit Facility agent bank. These leases have an initial term of 25 to 27 years with two five-year options at the then current market rent. Payments under these leases were $3.4 million in 2004.
Bonus Plan
We annually adopt bonus programs for employees. Bonus payments are made based on achievement of specified operating results and/or objectives.
401 (k) Savings and Profit Plan
We sponsor a deferred savings and profit sharing plan (the 401(k) Plan) qualified under Section 401(a) and 401(k) of the Internal Revenue Code of 1986, as amended (the Code). All employees over age 21 who have completed one year of service (minimum of 1,000 hours) are eligible to participate in the 401(k) Plan. For the plan 2004 year, we elected a Safe Harbor Matching Contribution for the employer match and set the employer match, which vests upon contribution, at an amount equal to 100% of the
71
first 4% of the employees contribution. Employees may defer up to 60% of their eligible compensation up to IRS limits.
Other Benefit Plan
Our employees receive certain medical and dental benefits during their employment. One of our predecessors also provided eligible employees with medical, dental and life insurance coverage after retirement. The estimated future costs associated with such coverage to retirees are reserved as a liability in our consolidated financial statements. Current employees are not provided medical and dental benefits upon retirement.
Director Compensation
We pay directors who are not employees (Messrs. Boysen, Ehlert, Frith-Smith, Garvin, McAdams and Parker) director fees of $1,800 per month. We also pay directors who are not employees who are members of our audit committee a quarterly fee of $1,250.
Report on Executive Compensation
Our executive compensation program is tied closely to our performance and aimed at enabling us to attract and retain the best possible executive talent. Accordingly, the Board of Directors seeks to significantly correlate the level of executive compensation, when taken as a whole, with the level of our performance, and it seeks to compensate its executives in a manner that is reasonably competitive with that available to executives in comparable companies, including membership services companies and other highly leveraged companies with comparable operating income. These goals are accomplished through the use of a combination of annual bonus payments and phantom stock grants in conjunction with base compensation.
Michael A. Schneider became our President and Chief Executive Officer as of January 1, 2004. Mr. Schneiders compensation package was determined by the Board based on negotiations with Mr. Schneider taking into account the compensation packages of chief executive officers of similarly situated companies and our performance objectives. For 2004, Mr. Schneider received a base salary and he received a bonus based on his assigned percentage of our operating income and the achievement of specified operating results. In addition, Mr. Schneider has been granted phantom stock interests in order to provide him with an incentive to enhance our long-term value. See a description of the phantom stock incentive program for key employees under Agreements with Executive Officers. Standard employee medical and dental benefits and participation in the 401(k) Plan are also available to Mr. Schneider.
Our other executive officers received base salaries for 2004 which the Board has set at levels which are believed by the Board to be reasonably competitive with the salary level of executives in comparable companies. The executive officers also received bonuses based on their respective assigned percentages of our operating income or the operations in which the executive is employed. The percentage assigned to each executive officer depends upon the level of his or her responsibilities. In addition, the other executive officers received phantom stock grants, standard employee medical and dental benefits and participation in the 401(k) Plan.
72
ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Our company is a wholly-owned subsidiary of AGI Holding Corp. (AGHC), a privately-owned corporation. The following table sets forth, as of December 31, 2004, certain information with respect to the beneficial ownership of the Common Stock of AGHC by each shareholder who is known to us to beneficially own more than 5% of the outstanding shares, each executive officer and the current sole director of AGHC, and all of our executive officers and directors as a group.
Name and Address of Beneficial Owner |
|
Number of Shares |
|
Percent of |
|
Stephen Adams |
|
1,407.7 |
(2) |
97.41 |
% |
All executive officers and directors as a group |
|
1,407.7 |
|
97.41 |
% |
(1) Except as otherwise indicated, the beneficial owners have sole voting and investment power with respect to the shares in the table.
(2) Does not include 37.5 shares owned by members of the Adams family who do not reside with him and as to which Mr. Adams disclaims beneficial ownership.
ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Certain members of our Board of Directors, including the Chairman of the Board, are partners in partnerships and shareholders of corporations that lease facilities to us under long-term leases. For the years ended December 31, 2004, 2003 and 2002, payments under these leases were approximately $7.1 million, $7.0 million, and $7.0 million, respectively. Future commitments under these leases total approximately $103.0 million. The leases expire at various dates from December 2005 through July 2029, subject to our right to exercise renewal options.
In connection with our effort to expand the number of Camping World stores by developing retail alliances with RV dealerships across North America, we have established seven Camping World stores alongside or within RV dealerships owned through entities controlled by the Chairman of our Board of Directors, Stephen Adams, and we expect to open additional Camping World stores alongside or within such RV dealerships in the future. Total payments under these leases for 2004 were approximately $0.2 million, and future commitments under these leases total approximately $4.1 million. The leases expire at various dates from August 2013 through January 2015. We also sublease properties to these entities and sell products and services to them. For 2004, lease payments received from FreedomRoads for the subleased properties were approximately $0.6 million, and future payments to be received under these subleases total approximately $4.3 million. Payments under the product marketing and sales agreements with these entities were approximately $3.7 million and $0.1 million for 2004 and 2003 respectively.
On December 5, 2001, we sold eleven real estate properties to eleven separate wholly-owned subsidiaries of AGRP Holding Corp, a wholly-owned subsidiary of our parent, AGHC, which is owned
73
97.4% by Mr. Adams, for $52.3 million in cash and a $4.8 million note receivable. The properties have been leased back to us on a triple net basis. These leases are classified as operating leases and the average net annual lease payments over the lives of the leases are $3.4 million. The $4.8 million note receivable yields 11% per annum, with monthly payments of $46,000 and a ten-year balloon due December 2011.
In March 2002, we received a royalty payment of $1.5 million from Holiday RV Superstores, Inc., doing business as Recreation USA, (Recreation USA). This non-refundable payment grants Recreation USA a limited non-exclusive license to use the Companys Good Sam trademarks. When the Company entered into the agreement with Recreation USA, our Chairman beneficially owned, through entities controlled by him, approximately 57% of the then outstanding common stock of Recreation USA after taking into account conversion and exercise of his beneficially-owned securities in Recreation USA. We recorded the royalty payment into income in a level amount ratably over the three-year term of the license. The agreement with Recreation USA was terminated in October 2003 and, as a result, the unamortized balance of the royalty agreement was recognized as revenue in the fourth quarter of 2003.
For a description of the employment, consulting, non-competition, management incentive and phantom stock agreements with the Company and persons serving as an executive officer or director of the Company see Executive Compensation - Agreements with Executive Officers and Executive Compensation - Committee Interlock and Insider Participation.
For a description of leases which of our subsidiaries have with partnerships in which a director of our company has a partnership interest, see Executive Compensation - Compensation Committee Interlock and Insider Participation.
ITEM 14: PRINCIPAL ACCOUNTING FEES AND SERVICES
The Audit Committee of the Board of Directors has engaged Ernst & Young LLP as independent auditors to examine our accounts for the fiscal year ending December 31, 2004.
Audit Fees
The aggregate audit fees paid to Ernst & Young LLP for the fiscal years ended December 31, 2004 and December 31, 2003, were $256,680 and $311,140, respectively. These fees include amounts for the audit of the Companys consolidated annual financial statements, stand alone audits of certain subsidiaries, and the reviews of the consolidated financial statements included in the Companys Quarterly Reports on Form 10-Q, including services related thereto such as attest services and consents.
Audit-Related Fees
The aggregate audit-related fees paid to Ernst & Young LLP for the fiscal years 2004 and 2003 were $17,700 and $0, respectively. These fees related to specific analysis of accounting treatments and general assistance with the implementation of the SEC rules pursuant to the Sarbanes-Oxley Act of 2002.
Tax Fees
The aggregate fees billed by Ernst & Young LLP for tax services rendered for the fiscal years 2004 and 2003 were $27,374 and $33,848, respectively. The fees paid in each of those years primarily related to tax planning and compliance services.
74
All Other Fees
There were no other fees paid to Ernst & Young LLP for the years ended December 31, 2004 and December 31, 2003.
Audit Committee Pre-Approval Requirements
The Audit Committee has the sole authority to review in advance and grant any pre-approvals of (i) all auditing services to be provided by the independent auditor, (ii) all significant non-audit services to be provided by the independent auditors as permitted by Section 10A of the Securities Exchange Act of 1934, and (iii) all fees and the terms of engagement with respect to such services. All audit and non-audit services performed by Ernst & Young LLP during fiscal 2004 were pre-approved pursuant to the procedures outlined above.
75
PART IV
ITEM 15: EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a) (1) Consolidated financial statements are included in Item 8 hereto.
(a) (2) Consolidated financial statement schedules are included in Item 8 hereto.
(a) (3) Listing of Exhibits:
The exhibits required to be a part of this report are listed in the Index to Exhibits which follows the signature page.
(b) Exhibits:
Included in Item 15 (a) (3) above.
(c) Financial Statement Schedules
Included in Item 15 (a) (2) above.
76
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Ventura, State of California on March 4, 2005.
AFFINITY GROUP, INC.
By |
/s/ Michael A. Schneider |
|
|
Michael A. Schneider |
|
||
Chief Executive Officer |
|
||
Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
/s/ Thomas F. Wolfe |
Senior Vice President and |
March 4, 2005 |
Thomas F. Wolfe |
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
|
|
|
|
* |
President/ Chief Executive Officer of |
March 4, 2005 |
Mark J. Boggess |
Camping World |
|
|
|
|
* |
Director |
March 4, 2005 |
Stephen Adams |
|
|
|
|
|
* |
Director |
March 4, 2005 |
David Frith-Smith |
|
|
|
|
|
* |
Director |
March 4, 2005 |
Wayne Boysen |
|
|
77
* |
Director |
March 4, 2005 |
David B. Garvin |
|
|
|
|
|
* |
Director |
March 4, 2005 |
John Elhert |
|
|
|
|
|
* |
Director |
March 4, 2005 |
George Parker |
|
|
|
|
|
|
|
|
By: /s/ Thomas F. Wolfe |
|
March 4, 2005 |
(Thomas F. Wolfe |
|
|
Attorney-in-Fact) |
|
|
Thomas F. Wolfe, pursuant to Powers of Attorney executed by each of the officers and directors listed above whose name is marked by an * and filed as an exhibit hereto, by signing his name hereto does hereby sign and execute this Report of Affinity Group, Inc. on behalf of each of such officers and directors in the capacities in which the names of each appear above.
78
AFFINITY GROUP, INC.
EXHIBIT INDEX TO ANNUAL REPORT
ON FORM 10-K
For Fiscal Year Ended December 31, 2004
|
|
Regulation S-K Exhibit Table Reference |
|
Sequential Page No. |
Certificate of Incorporation of Affinity Group, Inc. (1) |
|
3.1 |
|
|
Bylaws of Affinity Group, Inc. (1) |
|
3.2 |
|
|
Certificate of Ownership and Merger (1) |
|
3.3 |
|
|
Indenture (including form of 9% Senior Subordinated Notes due 2012) dated as of February 18, 2004 among Affinity Group, Inc., the Guarantors named therein and The Bank of New York, as Trustee (1) |
|
4.5 |
|
|
Registration Rights Agreement dated as of February 18, 2004 among Affinity Group, Inc., the Guarantors named herein and CIBC World Markets Corp., as Initial Purchaser (1) |
|
4.6 |
|
|
Tax Sharing Agreement among Affinity Group Holding, Inc., Affinity Group, Inc. and its subsidiaries, as amended (1) |
|
10.1 |
|
|
Form of Phantom Stock Agreement between certain executives and Affinity Group, Inc. (1) |
|
10.2 |
|
|
Form of Phantom Stock Agreements between certain executives and CWI, Inc. (1) |
|
10.3 |
|
|
Form of Phantom Stock Agreements between certain executives and Camp Coast to Coast, Inc. (1) |
|
10.4 |
|
|
Working Agreements and Service Agreements with National General Insurance Contract, as amended (1) |
|
10.6 |
|
|
401(k) Savings and Investment Plan (1) |
|
10.7 |
|
|
Form of Indemnification Agreement for persons consenting to serve as directors (1) |
|
10.8 |
|
|
Unsecured Promissory Note of AGRP Holding Corp., dated December 5, 2001 (1) |
|
10.9 |
|
|
Amended and Restated Marketing Agreement, dated March 15, 2002 by and between Camping World, Inc. and National General Insurance Company (1) |
|
10.10 |
|
|
81
|
10.11 |
|
|
|
Senior Secured Floating Rate Note Purchase Agreement dated as of June 24, 2003 among Affinity Group, Inc., the guarantors party thereto, the noteholders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Fleet National Bank, as administrative agent and General Electric Capital Corporation, as documentation agent (1) |
|
10.12 |
|
|
First Amendment to Credit Agreement dated as of February 18, 2004 among Affinity Group, Inc., the guarantors party thereto, the lenders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Canadian Imperial Bank of Commerce, as administrative agent and successor to Fleet National Bank, and General Electric Capital Corporation, as documentation agent (1) |
|
10.13 |
|
|
First Amendment to Note Purchase Agreement dated as of February 18, 2004 among Affinity Group, Inc., the guarantors party thereto, the lenders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Canadian Imperial Bank of Commerce, as administrative agent and successor to Fleet National Bank, and General Electric Capital Corporation, as documentation agent (1) |
|
10.14 |
|
|
Second Amendment to Credit Agreement dated as of June 30, 2004 among Affinity Group, Inc., the guarantors party thereto, the lenders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Canadian Imperial Bank of Commerce, as administrative agent and successor to Fleet National Bank, and General Electric Capital Corporation, as documentation agent (2) |
|
10.15 |
|
|
Second Amendment to Note Purchase Agreement dated as of June 30, 2004 among Affinity Group, Inc., the guarantors party thereto, the lenders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Canadian Imperial Bank of Commerce, as administrative agent and successor to Fleet National Bank, and General Electric Capital Corporation, as documentation agent (2) |
|
10.16 |
|
|
Third Amendment to Credit Agreement dated as of November 12, 2004 among Affinity Group, Inc., the guarantors party thereto, the lenders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Canadian Imperial Bank of Commerce, as administrative agent and successor to Fleet National Bank, and General Electric Capital Corporation, as documentation agent (4) |
|
10.17 |
|
|
82
Third Amendment to Note Purchase Agreement dated as of November 12, 2004 among Affinity Group, Inc., the guarantors party thereto, the lenders party thereto, Canadian Imperial Bank of Commerce, as syndication agent, Canadian Imperial Bank of Commerce, as administrative agent and successor to Fleet National Bank, and General Electric Capital Corporation, as documentation agent (4) |
|
10.18 |
|
|
Agreement with Cross Country Motor Club, Inc. dated September 7, 2004 (3) |
|
10.19 |
|
|
Lease Agreement for distribution center in Franklin, Kentucky |
|
10.20 |
|
|
Subsidiaries of the Registrant |
|
21 |
|
|
Powers of Attorney |
|
24.1 |
|
|
Certification of President and Chief Executive Officer |
|
31.1 |
|
|
Certification of Senior Vice President and Chief Financial Officer |
|
31.2 |
|
|
Statement Pursuant to 18 U.S.C. Section 1350 |
|
32.1 |
|
|
Statement Pursuant to 18 U.S.C. Section 1350 |
|
32.2 |
|
|
Affinity Group Code of Professional Conduct (2) |
|
99.1 |
|
|
(1) Filed with the Companys Registration Statement No. 333-113982 and incorporated by reference herein.
(2) Filed with the Companys Report on Form 10-Q for the quarter ended June 30, 2004 and incorporated by reference herein.
(3) Filed with the Companys Report on Form 8-K dated September 9, 2004 and incorporated by reference herein.
(4) Filed with the Companys Report on Form 8-K dated November 16, 2004 and incorporated by reference herein.
A copy of any of these exhibits will be furnished at a reasonable cost to any person upon receipt from such person of a written request for such exhibit. Such request should be sent to Affinity Group, Inc., 2575 Vista Del Mar Drive, Ventura, CA 93001, Attention: Chief Financial Officer.
83