SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20459
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED December 31, 2004
COMMISSION FILE NUMBER 0-20970
VISION-SCIENCES, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
13-3430173 |
(State or other
jurisdiction of |
|
(IRS Employer |
|
|
|
9 Strathmore Road, Natick, MA |
|
01760 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
(508) 650-9971 |
||
(Registrants telephone number, including area code) |
||
|
|
|
None |
||
(Former name,
former address, and |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of January 31, 2005.
Common Stock, par value of $.01 |
|
31,163,412 |
(Title of Class) |
|
(Number of Shares) |
VISION-SCIENCES, INC.
TABLE OF CONTENTS
|
||||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
||
|
||||
|
|
|
||
|
|
|||
|
|
|
||
|
|
|||
|
|
|
||
|
Exhibits |
|
||
2
PART I - FINANCIAL INFORMATION
Item 1: FINANCIAL STATEMENTS
VISION-SCIENCES, INC. AND SUBSIDIARIES
(Unaudited)
|
|
December 31, |
|
March 31, |
|
||
ASSETS |
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
689,794 |
|
$ |
2,714,941 |
|
Accounts receivable, net of allowance for doubtful accounts of $67,666 and $52,800, respectively |
|
1,621,260 |
|
1,683,459 |
|
||
Inventories |
|
1,751,296 |
|
1,352,716 |
|
||
Prepaid expenses and deposits |
|
41,951 |
|
62,182 |
|
||
Total current assets |
|
4,104,301 |
|
5,813,298 |
|
||
|
|
|
|
|
|
||
Property and Equipment, at cost: |
|
|
|
|
|
||
Machinery and equipment |
|
4,291,415 |
|
3,623,854 |
|
||
Furniture and fixtures |
|
242,227 |
|
212,002 |
|
||
Leasehold improvements |
|
573,780 |
|
473,411 |
|
||
|
|
5,107,422 |
|
4,309,267 |
|
||
Less-Accumulated depreciation and amortization |
|
3,940,355 |
|
3,728,242 |
|
||
|
|
1,167,067 |
|
581,025 |
|
||
|
|
|
|
|
|
||
Advance to Three BY Ltd |
|
|
|
267,500 |
|
||
|
|
|
|
|
|
||
Other assets, net of accumulated amortization of $52,214 and $47,428, respectively |
|
76,417 |
|
66,751 |
|
||
Total assets |
|
$ |
5,347,785 |
|
$ |
6,728,574 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
||
Acceptances payable to a bank |
|
$ |
59,884 |
|
$ |
51,766 |
|
Current portion of note payable |
|
18,837 |
|
17,495 |
|
||
Accounts payable |
|
620,480 |
|
681,998 |
|
||
Accrued expenses |
|
1,145,548 |
|
970,755 |
|
||
Total current liabilities |
|
1,844,749 |
|
1,722,014 |
|
||
|
|
|
|
|
|
||
Long term portion of note payable |
|
26,313 |
|
40,614 |
|
||
|
|
|
|
|
|
||
Stockholders Equity: |
|
|
|
|
|
||
Common stock, $.01 par value Authorized50,000,000 shares Issued and outstanding31,007,563 shares at December 31, 2004 and 30,687,963 shares at March 31, 2004 |
|
310,075 |
|
306,879 |
|
||
Additional paid-in capital |
|
65,150,176 |
|
64,649,956 |
|
||
Accumulated deficit |
|
(61,983,528 |
) |
(59,990,889 |
) |
||
Total stockholders equity |
|
3,476,723 |
|
4,965,946 |
|
||
Total liabilities and stockholders equity |
|
$ |
5,347,785 |
|
$ |
6,728,574 |
|
See accompanying notes to consolidated financial statements.
3
VISION-SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
2,826,949 |
|
$ |
2,717,775 |
|
$ |
7,635,167 |
|
$ |
6,785,012 |
|
||||
Cost of sales |
|
2,040,079 |
|
1,826,106 |
|
5,514,894 |
|
4,333,773 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
786,870 |
|
891,669 |
|
2,120,273 |
|
2,451,239 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses (1) |
|
1,103,583 |
|
847,537 |
|
2,944,640 |
|
2,655,289 |
|
||||||||
Research and development expenses (1) |
|
412,111 |
|
159,452 |
|
1,060,854 |
|
454,785 |
|
||||||||
Stock-based compensation |
|
65,843 |
|
(132,531 |
) |
132,895 |
|
502,457 |
|
||||||||
Income (Loss) from operations |
|
(794,667 |
) |
17,211 |
|
(2,018,116 |
) |
(1,161,292 |
) |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
3,862 |
|
6,681 |
|
19,936 |
|
21,393 |
|
||||||||
Interest expense |
|
(1,190 |
) |
|
|
(3,891 |
) |
|
|
||||||||
Other income, net |
|
5,773 |
|
3,862 |
|
9,432 |
|
11,099 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(786,222 |
) |
$ |
27,754 |
|
$ |
(1,992,639 |
) |
$ |
(1,128,800 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per common share |
|
$ |
(0.03 |
) |
$ |
0.00 |
|
$ |
(0.06 |
) |
$ |
(0.04 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing basic and diluted net income (loss) per common share |
|
30,976,505 |
|
30,228,794 |
|
30,912,528 |
|
30,118,564 |
|
||||||||
(1) Excludes non-cash stock-based compensation, as follows:
Research and development expenses |
|
$ |
109 |
|
$ |
(121,114 |
) |
$ |
328 |
|
$ |
398,449 |
|
Selling, general and administrative expenses |
|
65,734 |
|
(11,417 |
) |
132,567 |
|
104,008 |
|
||||
Total |
|
$ |
65,843 |
|
$ |
(132,531 |
) |
$ |
132,895 |
|
$ |
502,457 |
|
See accompanying notes to consolidated financial statements.
4
VISION-SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(Unaudited)
|
|
Common Stock |
|
Additional |
|
Accumulated |
|
Total |
|
Total |
|
|||||||
Number |
|
$.01 |
||||||||||||||||
of Shares |
|
Par Value |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, March 31, 2004 |
|
30,687,963 |
|
$ |
306,879 |
|
$ |
64,649,956 |
|
$ |
(59,990,889 |
) |
$ |
4,965,946 |
|
|
|
|
Exercise of stock options, net |
|
319,600 |
|
3,196 |
|
367,325 |
|
|
|
370,521 |
|
|
|
|||||
Compensation expense related to non-employee non-qualified stock options |
|
|
|
|
|
123,004 |
|
|
|
123,004 |
|
|
|
|||||
Compensation expense related to employee non-qualified stock options |
|
|
|
|
|
9,891 |
|
|
|
9,891 |
|
|
|
|||||
Net loss |
|
|
|
|
|
|
|
(1,992,639 |
) |
(1,992,639 |
) |
$ |
(1,992,639 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,992,639 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance December 31, 2004 |
|
31,007,563 |
|
$ |
310,075 |
|
$ |
65,150,176 |
|
$ |
(61,983,528 |
) |
$ |
3,476,723 |
|
|
|
See accompanying notes to consolidated financial statements.
5
VISION-SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended |
|
Nine Months Ended |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(1,992,639 |
) |
$ |
(1,128,800 |
) |
Adjustments to reconcile net loss to net cash used for operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
216,899 |
|
156,311 |
|
||
Stock compensation for non-qualified options |
|
132,895 |
|
502,457 |
|
||
Changes in assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
62,199 |
|
(513,048 |
) |
||
Inventories |
|
(398,580 |
) |
(134,040 |
) |
||
Prepaid expenses and deposits |
|
20,231 |
|
(35,031 |
) |
||
Accounts payable |
|
(61,518 |
) |
391,286 |
|
||
Accrued expenses |
|
174,793 |
|
65,186 |
|
||
|
|
|
|
|
|
||
Net cash used for operating activities |
|
(1,845,720 |
) |
(695,679 |
) |
||
|
|
|
|
|
|
||
Cash flows used for investing activities |
|
|
|
|
|
||
Increase in marketable securities |
|
|
|
(299 |
) |
||
Purchase of property and equipment, net of conversion of Advance to 3BY Ltd |
|
(530,655 |
) |
(120,106 |
) |
||
Advance to Three BY Ltd |
|
|
|
(267,500 |
) |
||
(Increase) decrease in other assets |
|
(14,452 |
) |
16,666 |
|
||
|
|
|
|
|
|
||
Net cash used for investing activities |
|
(545,107 |
) |
(371,239 |
) |
||
|
|
|
|
|
|
||
Cash flows provided by (used for) financing activities: |
|
|
|
|
|
||
Payments on note payable for computer equipment |
|
(12,959 |
) |
|
|
||
Proceeds from acceptances payable to a bank |
|
8,118 |
|
79,021 |
|
||
Proceeds from the sale of common stock, net |
|
|
|
329,012 |
|
||
Exercise of stock options, net |
|
370,521 |
|
151,707 |
|
||
Net cash provided by financing activities |
|
365,680 |
|
559,740 |
|
||
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
(2,025,147 |
) |
(507,178 |
) |
||
Cash and cash equivalents, beginning of period |
|
2,714,941 |
|
2,744,143 |
|
||
Cash and cash equivalents, end of period |
|
$ |
689,794 |
|
$ |
2,236,965 |
|
|
|
|
|
|
|
||
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
3,891 |
|
$ |
|
|
|
|
|
|
|
|
||
Supplemental Disclosure of Non-cash Items from Financing Activities: |
|
|
|
|
|
||
|
|
|
|
|
|
||
Fair market value of non-qualified options granted in the period |
|
$ |
371,101 |
|
$ |
1,411,550 |
|
|
|
|
|
|
|
||
Change in the fair market value of non-qualified options existing at the beginning of the period |
|
$ |
|
|
$ |
489,269 |
|
See accompanying notes to consolidated financial statements.
6
VISION-SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The consolidated financial statements included herein have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and include, in the opinion of management, all adjustments (consisting only of normal and recurring adjustments) that the Company considers necessary for a fair presentation of such information. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. The Company believes, however, that its disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys latest annual report to stockholders. The results for the interim periods presented are not necessarily indicative of results to be expected for the full fiscal year.
2. Summary of Significant Accounting Policies
The accompanying consolidated financial statements reflect the application of certain accounting policies described below:
a. Principles of Consolidation: The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation.
b. Cash Equivalents: Cash equivalents are carried at market value, which includes accrued interest. Cash equivalents are short-term, highly liquid investments with original maturities of less than three months.
c. Marketable Securities: Marketable securities are carried at market value, which includes accrued interest. The Company has classified its investments in marketable securities as available-for-sale securities. At December 31, 2004, the Company had no marketable securities.
d. Inventories: Inventories are stated at the lower of cost or market using the first-in, first-out (FIFO) method and consist of the following:
|
|
December 31, |
|
March 31, |
|
||
|
|
|
|
(audited) |
|
||
Raw materials |
|
$ |
1,156,704 |
|
$ |
726,221 |
|
Work-in-process |
|
132,124 |
|
297,220 |
|
||
Finished goods |
|
462,468 |
|
329,275 |
|
||
|
|
$ |
1,751,296 |
|
$ |
1,352,716 |
|
Work-in-process and finished goods inventories consist of material, labor, and manufacturing overhead.
7
e. Depreciation and Amortization: The Company provides for depreciation and amortization using the straight-line method in amounts that allocate the cost of the assets to operations over their estimated useful lives as follows:
Asset Classification |
|
Estimated |
|
Machinery and Equipment |
|
3-5 Years |
|
Furniture and Fixtures |
|
5 Years |
|
Leasehold improvements are amortized over the shorter of their estimated useful lives or the lives of the leases.
f. Basic and Diluted Net Income (Loss) Per Common Share: Basic and diluted net income (loss) per common share is based on the weighted average number of common shares outstanding. Shares of common stock issuable pursuant to outstanding stock options have not been considered, as their effect would be antidilutive.
g. Revenue Recognition: The following must occur before the Company recognizes revenue: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the price is fixed or determinable, (4) collectibility is reasonably assured and (5) the fair value of undelivered elements, if any, exists. To date the Company has not entered into any multiple element arrangements. The Company follows Emerging Issues Task Force (EITF) 01-9 to record the effect on sales of any rebates offered to customers. The Company recognizes revenue upon the passage of title that normally occurs upon shipment from our plants.
h. Foreign Currency Transactions: In accordance with Statement of Financial Accounting Standard (SFAS) No. 52, Foreign Currency Translation, the Company charges foreign currency exchange gains or losses, in connection with its purchases of products from vendors in Japan, to operations, and charges foreign exchange translation gains and losses to retained earnings.
i. Income Taxes: The Company accounts for income taxes under the liability method in accordance with SFAS No. 109, Accounting for Income Taxes. Under SFAS No. 109, deferred tax assets or liabilities are computed based upon the differences between the financial statement and income tax bases of assets and liabilities as measured by the enacted tax rates.
The Company has recorded a valuation allowance equal to its net deferred tax asset due to the uncertainty of realizing the benefit of this asset.
8
j. Accounting for Options Issued to Non-employees: The Company accounts for non-qualified stock option agreements issued to non-employees as equity instruments, in accordance with the provisions of EITF 96-18. In the nine months ended December 31, 2004, the Company granted non-qualified options to purchase 100,000 and 50,000 shares of the Companys Common Stock to a consultant, with a value of approximately $241,832 and $129,269, respectively. This value was determined using the Black-Scholes option-pricing model. The assumptions used during the nine months ended December 31, 2004 were as follows.
Risk-free interest rate |
|
.93% - 1.36% |
|
Expected dividend yield |
|
|
|
Expected levis |
|
5 years |
|
Expected volatility |
|
79% - 83% |
|
The Company is recognizing these amounts in its operations ratably over a two-year period, according to the vesting schedules of the options. In the three and nine months ended December 31, 2004, the Company recognized $62,546 and $123,004, respectively of expense related to these two options as stock-based compensation in the consolidated statements of operations.
k. Employee Stock-based Compensation Arrangements: The Company accounts for its employee stock-based compensation arrangements using the intrinsic value method under the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and Financial Interpretation No. (FIN) 44. The Company does not recognize stock-based employee compensation cost when the options granted have an exercise price equal to, or greater than, the market value of the underlying common stock on the date of the grant. The Company does recognize stock-based employee compensation cost when the options granted have an exercise price less than the market value of the underlying common stock on the date of the grant.
In June 2003, the Company granted options to purchase 1,295,000 shares of common stock to its employees at an exercise price of $1.04 per share. The fair market value of the common stock on the date of grant was $1.09 per share. As a result, the Company has recognized compensation expense for the difference between the fair market value and the option price over the life of the options. In the three and nine months ended December 31, 2004, the Company recognized $3,297 and $9,891, respectively of expense related to these options as stock-based compensation in the consolidated statements of operations.
9
In accordance with the Financial Accounting Standards Board (FASB) Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, beginning in the quarter ending March 31, 2003, the Company adopted the disclosure requirements of FASB No. 148. Had compensation expense for all stock option grants to employees been determined under the fair value method at the grant dates, consistent with the method prescribed by SFAS No. 123, the Companys net loss would have been increased to the pro forma amounts indicated as follows:
l. New Accounting Standards: In November 2004 the FASB issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. SFAS No. 151 amends the guidance in ARB No. 43, Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs and spoilage. This statement requires that those items be recognized as current period charges regardless of whether they meet the criterion of so abnormal which was the criterion specified in ARB No. 43. In addition, this Statement requires that allocation of fixed production overheads to the cost of production be based on normal capacity of the production facilities. This pronouncement is effective for the Company beginning October 1, 2005. The Company has not yet assessed the impact of adopting this new standard.
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share Based Payment, which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS No. 123(R) supercedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. The new standard will be effective for the Company in the first interim or annual reporting period beginning after June 15, 2005. The Company has not yet assessed the impact of adopting this new standard.
In December 2004 the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, Accounting for Nonmonetary Transactions. The amendments made by SFAS No. 153 are based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of assets exchanged. Further, the amendments eliminate the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. Previously, Opinion No. 29 required that the accounting for an exchange of a productive asset for a similar productive asset or an equivalent interest in the same or similar productive asset should be based on the recorded amount of the asset relinquished. The new standard will be effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company has not yet assessed the impact of adopting this new standard.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income (loss) as reported |
|
$ |
(786,222 |
) |
$ |
27,754 |
|
$ |
(1,992,639 |
) |
$ |
(1,128,800 |
) |
Stock-based employee compensation as reported |
|
3,297 |
|
5,652 |
|
9,891 |
|
13,188 |
|
||||
Pro forma stock-based employee compensation |
|
(103,900 |
) |
(69,000 |
) |
(301,900 |
) |
(207,000 |
) |
||||
Net loss pro forma |
|
$ |
(886,825 |
) |
$ |
(35,594 |
) |
$ |
(2,284,648 |
) |
$ |
(1,322,612 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per share as reported |
|
$ |
(.03 |
) |
$ |
|
|
$ |
(.06 |
) |
$ |
(.04 |
) |
Stock-based employee compensation as reported |
|
|
|
|
|
|
|
|
|
||||
Pro forma stock-based employee compensation |
|
|
|
|
|
(.01 |
) |
|
|
||||
Net income (loss) per share pro forma |
|
$ |
(.03 |
) |
$ |
|
|
$ |
(.07 |
) |
$ |
(.04 |
) |
3. Three BY Ltd.
In June 2003, the Company entered into a Contract Manufacturing Agreement, a Loan Agreement and a Pledge Agreement (collectively, the 3BY Agreements) with Three BY Ltd., an Israeli company (3BY). The 3BY Agreements provide for, among other things, the manufacture of certain of the Companys products by 3BY, and a loan of up to $267,500 by the Company to 3BY for the purchase and installation of certain manufacturing equipment by 3BY, at 3BYs facility, to be used to manufacture certain of the Companys products. As of December 31, 2003, the Company had advanced the complete loan. 3BY has completed the purchase and installation of the manufacturing equipment, and the Company began receiving commercial production from 3BY in the three months ending September 30, 2004. On October 1, 2004, according to terms in the Loan Agreement, 3BY and the Company agreed that the Company would take title to the manufacturing equipment, in lieu of 3BY retaining title and paying back the advance.
10
4. Segment Information
The Company has three reportable segments medical, industrial and corporate. The medical segment designs, manufactures and sells EndoSheaths and sells endoscopes to users in the health care industry. The industrial segment designs, manufactures and sells borescopes to a variety of users, primarily in the aircraft engine manufacturing and aircraft engine maintenance industries. In addition, the industrial segment manufactures and repairs endoscopes for the medical segment. The corporate segment consists of certain administrative expenses applicable to the Company as a whole and the management oversight of the Companys investment in Vision-Sciences Ltd. (the Companys Israeli subsidiary).
All segments follow the accounting policies described in the summary of significant accounting policies. The Company evaluates segment performance based upon operating income. Identifiable assets are those used directly in the operations of each segment. Corporate assets include cash, marketable securities and the assets of Vision-Sciences, Ltd. Data regarding managements view of the Companys segments are provided in the following tables.
11
Three months ended December 31, |
|
Medical |
|
Industrial |
|
Corporate |
|
Adjustments |
|
Total |
|
|||||
2004 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales to external customers |
|
$ |
2,158,084 |
|
$ |
668,865 |
|
$ |
|
|
$ |
|
|
$ |
2,826,949 |
|
Intersegment sales |
|
|
|
838,159 |
|
|
|
(838,159 |
) |
|
|
|||||
Operating income (loss) |
|
(275,890 |
) |
(26,833 |
) |
(491,944 |
) |
|
|
(794,667 |
) |
|||||
Interest income (expense), net |
|
|
|
|
|
2,672 |
|
|
|
2,672 |
|
|||||
Depreciation and amortization |
|
76,379 |
|
14,664 |
|
1,506 |
|
|
|
92,549 |
|
|||||
Advance to 3BY Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|||||
Other significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
62,734 |
|
62 |
|
3,047 |
|
|
|
65,843 |
|
|||||
Conversion of advance to fixed asset |
|
267,500 |
|
|
|
|
|
|
|
267,500 |
|
|||||
Expenditures for fixed assets |
|
131,694 |
|
|
|
|
|
|
|
131,694 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2003 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales to external customers |
|
$ |
1,767,982 |
|
$ |
949,793 |
|
$ |
|
|
$ |
|
|
$ |
2,717,775 |
|
Intersegment sales |
|
|
|
612,914 |
|
|
|
(612,914 |
) |
|
|
|||||
Operating income (loss) |
|
66,906 |
|
102,102 |
|
(151,797 |
) |
|
|
17,211 |
|
|||||
Interest income (expense), net |
|
|
|
|
|
6,681 |
|
|
|
6,681 |
|
|||||
Depreciation and amortization |
|
38,401 |
|
10,083 |
|
|
|
|
|
48,484 |
|
|||||
Advance to 3BY Ltd. |
|
51,000 |
|
|
|
|
|
|
|
51,000 |
|
|||||
Other significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
321 |
|
107 |
|
(132,959 |
) |
|
|
(132,531 |
) |
|||||
Expenditures for fixed assets |
|
69,474 |
|
|
|
|
|
|
|
69,474 |
|
Nine months ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|||||
2004 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales to external customers |
|
$ |
5,265,728 |
|
$ |
2,369,439 |
|
$ |
|
|
$ |
|
|
$ |
7,635,167 |
|
Intersegment sales |
|
|
|
1,815,373 |
|
|
|
(1,815,373 |
) |
|
|
|||||
Operating income (loss) |
|
(1,008,495 |
) |
(58,463 |
) |
(951,158 |
) |
|
|
(2,018,116 |
) |
|||||
Interest income (expense) |
|
|
|
|
|
16,045 |
|
|
|
16,045 |
|
|||||
Depreciation and amortization |
|
175,148 |
|
37,233 |
|
4,518 |
|
|
|
216,899 |
|
|||||
Advance to 3BY Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|||||
Other significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
123,567 |
|
187 |
|
9,141 |
|
|
|
132,895 |
|
|||||
Conversion of advance to fixed asset |
|
267,500 |
|
|
|
|
|
|
|
267,500 |
|
|||||
Expenditures for fixed assets |
|
508,505 |
|
22,150 |
|
|
|
|
|
530,655 |
|
|||||
Total assets |
|
3,394,262 |
|
1,456,707 |
|
777,249 |
|
(280,433 |
) |
5,347,785 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2003 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales to external customers |
|
$ |
4,438,597 |
|
$ |
2,346,415 |
|
$ |
|
|
$ |
|
|
$ |
6,785,012 |
|
Intersegment sales |
|
|
|
1,169,131 |
|
|
|
(1,169,131 |
) |
|
|
|||||
Operating income (loss) |
|
107,581 |
|
81,332 |
|
(1,350,205 |
) |
|
|
(1,161,292 |
) |
|||||
Interest income (expense) |
|
|
|
|
|
21,393 |
|
|
|
21,393 |
|
|||||
Depreciation and amortization |
|
126,209 |
|
30,102 |
|
|
|
|
|
156,311 |
|
|||||
Advance to 3BY Ltd. |
|
267,500 |
|
|
|
|
|
|
|
267,500 |
|
|||||
Other significant non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation |
|
750 |
|
250 |
|
501,457 |
|
|
|
502,457 |
|
|||||
Expenditures for fixed assets |
|
118,594 |
|
1,512 |
|
|
|
|
|
120,106 |
|
|||||
Total assets |
|
2,207,624 |
|
1,263,363 |
|
2,454,310 |
|
(88,582 |
) |
5,836,715 |
|
12
Executive Summary
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include statements about expectations about future financial results, future products and future sales of new and existing products, future expenditures, and capital resources to meet anticipated requirements. Without limiting the foregoing, the words believes, anticipates, plans, expects, and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties, and our actual results may differ significantly from those discussed in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, the availability of capital resources, the availability of third-party reimbursement, government regulation, the availability of supplies, competition, technological difficulties, the continuation of our contracts with Medtronic Xomed, Inc. and Medtronic USA, Inc., general economic conditions and other risks detailed in our most recent Annual Report on Form 10-K and any subsequent periodic filings made with the Securities and Exchange Commission. We do not undertake an obligation to update our forward-looking statements to reflect future events or circumstances.
We develop, manufacture and sell flexible endoscope products for the medical device and industrial device markets. We operate in three reporting segments, medical, industrial and corporate.
The medical segment supplies flexible endoscopes and disposable Slide-On EndoSheath® Systems (EndoSheaths) to the Ear-Nose-Throat (ENT), gastrointestinal (GI), urology and pulmonary markets. Health-care providers use EndoSheaths to cover the insertion tube of flexible endoscopes, such as ENT endoscopes, Trans-Nasal Esophagoscopes (TNE), sigmoidoscopes, cystoscopes and bronchoscopes. We have designed the EndoSheaths to allow the health-care providers to process patients economically by permitting the providers to minimize reprocessing the endoscopes between procedures. In addition, the EndoSheaths ensure a sterile insertion tube for each patient procedure.
Our strategy in the medical segment is comprised of three components: a) improve sales distribution, b) lower manufacturing costs and c) increase the number of new product offerings.
Since September 19, 2003 we have been distributing all of our products for the ENT markets in the U.S.A. and Canada through Medtronic Xomed, Inc. (Medtronic Xomed) as part of our exclusive distribution agreement (the Medtronic Agreement) with them. The initial term of the Medtronic Agreement is three years. Thereafter, the Medtronic Agreement will be automatically renewed for successive one-year periods, unless terminated by either party upon advance written notice. Under the Medtronic Agreement, we have granted Medtronic Xomed exclusive distribution rights in the United States and Canada to market and sell our ENT EndoSheaths, ENT endoscopes, TNE endoscopes and TNE EndoSheaths to ENT practitioners. As of July 2004 Medtronic Xomed completed the minimum purchase requirements for the initial twelve-month period of the term, ending in August 2004 (Year 1).
13
Under the Medtronic Agreement, in order to maintain its exclusive distribution rights, Medtronic Xomed is required to purchase at least 110% of the Year 1 unit volume of ENT EndoSheaths in Year 2. Due to higher than expected inventory levels of ENT EndoSheaths at Medtronic Xomed at the end of Year 1, we currently expect Medtronic Xomed to purchase approximately 6,300 units of ENT EndoSheaths during the remaining three months of our fiscal year ending March 31, 2005 (FY 05), compared to approximately 140,240 units purchased by Medtronic Xomed in the first nine months of FY 05. If Medtronic Xomed continues to sell units to end users at their current rate, they would purchase significantly less ENT EndoSheaths from us than required under the Agreement to maintain exclusivity. There can be no assurance that Medtronic Xomed will purchase the required units to maintain exclusivity. We have made no determination, as of December 31, 2004, as to whether we will terminate the exclusive distribution rights of Medtronic Xomed if Medtronic Xomed does not purchase the unit volume required in Year 2. As a result of the Medtronic Agreement, the success of our ENT product lines in the domestic market is substantially dependent upon the success of the marketing and sales activities of Medtronic Xomed over which we have limited control.
The Medtronic Agreement does not contain any provisions for Medtronic Xomed to return unsold products, nor are there any terms related to product acceptance and warranty that are different from the normal terms we offer our other customers. The Medtronic Agreement does provide for a discount to Medtronic Xomed for payment within 10 days of invoice date.
In December 2004 we concluded an agreement (the MDT USA Agreement) with the Urology division of Medtronic, Inc. (MDT USA) that provides for MDT USA to be the exclusive distributor in the United States and Canada of our flexible Cystoscope with Slide-On EndoSheath System and ancillary products to the urology market, including urogynecology. The MDT USA Agreement runs until March 31, 2006, the Initial Term, and thereafter will automatically renew for successive one-year periods, unless either party notifies the other party in writing, at least ninety days prior to the end of any term, of its intent not to renew.
During the Initial Term, MDT USA is required to purchase $1,965,000 of our flexible Cystoscope and our Slide-On Cystoscope EndoSheath System, of which $353,500 will be purchased in FY 05 and $1,611,500 will be purchased in our fiscal year ending March 31, 2006 (FY 06). In the 12-month periods following the Initial Term, the MDT USA Agreement requires us and MDT USA to negotiate minimum sales values. If MDT USA fails to purchase such minimums, or if we cannot agree on such minimums, we have the right and option to terminate MDT USAs exclusivity, or terminate the MDT USA Agreement.
The MDT USA Agreement does not contain any provisions for MDT USA to return unsold products, nor are there any terms related to product acceptance and warranty that are different from the normal terms we offer our other customers. The MDT USA Agreement does provide for a discount to MDT USA for payment within 10 days of invoice date.
We continue to market and sell our GI product line directly to that market, and we have retained our own international network of distributors for all our medical product lines.
14
During FY 04 we decided we could reduce manufacturing costs by sub-contracting the manufacture of our EndoSheaths for the GI and ENT markets to 3BY, Ltd. (3BY), a company in Israel. We realized a benefit of approximately $60,000 in the six months ended December 31, 2004 as we sold the first commercial lots of sigmoidoscope EndoSheaths and ENT EndoSheaths that were manufactured by 3BY. This cost reduction is net of depreciation expense recognized in the three months ended December 31, 2004 for the ENT equipment we took title to from 3BY effective October 1, 2004.
In FY 04 we received clearance from the U.S. Food and Drug Administration, (FDA) to market a number of new products to the ENT market. In general, we designed these products to allow the ENT physician to perform procedures in their offices, using their standard laryngoscopes, as opposed to the current practice of traveling to hospitals to use special ENT endoscopes to perform the procedures. Under the current reimbursement procedures of the Centers for Medicare & Medicaid Services (CMS), a governmental agency under the U.S. Department of Health and Human Services, the ENT physician will receive a higher reimbursement by performing the procedures in their offices than they receive when they perform them in a hospital.
In April 2004 we received clearance from the Food & Drug Administration to market our Flexible Cystoscope with Slide-On EndoSheath System. We plan to continue to introduce products during FY 05 that enhance the practice efficiency of physicians and also ensure a sterile insertion tube for each patient procedure.
The industrial segment designs, manufactures and sells flexible endoscopes, termed borescopes, for industrial users, and manufactures and repairs flexible endoscopes for the medical segment. The industrial segment users consist primarily of companies in the aircraft engine manufacturing and maintenance markets and the defense market.
The corporate segment consists of certain administrative and business development activities applicable to the company as a whole.
15
Critical Accounting Policies and Estimates
This discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. See the Notes to the Consolidated Financial Statements included elsewhere herein. Certain of our accounting policies require the application of judgment in selecting the appropriate assumptions for calculating financial estimates. By their nature these judgments are subject to an inherent degree of uncertainty. We periodically evaluate the judgments and estimates used for our critical accounting policies to ensure that such judgments and estimates are reasonable for our interim and year-end reporting requirements. These judgments and estimates are based upon our historical experience, current trends and information available from other sources, as appropriate. If different conditions result from those assumptions used in our judgment, the results could be materially different from our estimates. Our critical accounting policies include the following:
We recognize revenue in accordance with SEC Staff Accounting Bulletin No. 104, Revenue Recognition in Financial Statements (SAB 104) and EITF 00-21, Revenue Arrangements with Multiple Deliverables. These pronouncements require that five basic criteria must be met before revenue can be recognized: (1) persuasive evidence that an arrangement exists; (2) delivery has occurred or services rendered; (3) the fee is fixed and determinable; (4) collectibility is reasonably assured and (5) the fair value of undelivered elements, if any, exists. Determination of criterion (4) is based on managements judgment regarding the collectibility of invoices for products and services delivered to customers. Should changes in conditions cause management to determine these criteria are not met for certain future transactions, revenue recognized for any reporting period could be adversely affected.
We account for the rebate we granted to Medtronic Xomed in accordance with EITF 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendors Products). This pronouncement requires that a vendor recognize rebates as a reduction of revenue based on a systematic and rational allocation of the cost of honoring rebates earned and claimed to each of the underlying revenue transactions that result in progress by the customer toward earning the rebate. Accordingly, as of September 30, 2004, we recognized an allowance of $39,000 for the estimated rebate that would accrue to Medtronic Xomed for sales of ENT EndoSheaths that were in Medtronic Xomeds inventory at that date that would be sold to new customers under the rebate program. Subsequent to September 30, 2004, we recognize revenue on sales of ENT EndoSheaths to Medtronic Xomed, net of an estimated sales allowance related to that rebate program. Measurement of the total rebate is based on the estimated number of customers that will ultimately earn rebates under the offer. Determination of the number of customers that will earn rebates and the amount of those rebates is based on managements judgment. We review our estimates of the number of customers that will earn benefits under the rebate program each fiscal quarter. If different conditions result from those assumptions used in our judgment, the results could be materially different from our estimates.
16
Options Issued to Non-employees
We account for non-qualified options issued to non-employees as equity instruments, in accordance with the provisions of EITF 96-18. Fair values for these non-qualified options are derived from pricing models that consider current market and contractual prices for the underlying financial instruments, as well as time value, yield curve and volatility factors underlying the positions. Pricing models and their underlying assumptions impact the amount and timing of the value of these non-qualified options, and the use of different pricing models or assumptions could produce different financial results. We use the Black-Scholes option-pricing model for determining the value of non-qualified options issued to non-employees, and we expense that value over the vesting period of the non-qualified options.
We account for certain non-qualified options granted to employees to purchase our common stock in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. If the fair market value of the underlying stock at the date of grant is greater than the option price, we recognize compensation expense for the difference between the market price and the option price over the vesting period of the options.
Income Taxes
Under our income tax policy, we record the estimated future tax effects of temporary differences between the tax bases of assets and liabilities and amounts recorded in the accompanying consolidated balance sheets, as well as operating loss and tax credit carryforwards. The evaluation of the recoverability of any tax assets recorded on the balance sheet is subject to significant judgment. We have provided valuation allowances for all our deferred tax assets to date.
Results of Operations
Net Sales
Q3 05 Compared to Q3 04
Net sales for the three months ended December 31, 2004 (Q3 05) were $2,826,949, an increase of $109,174, or 4%, compared to the three-month period ended December 31, 2003 (Q3 04). During Q3 05, net sales of the medical segment increased by $390,102, or 22%, to $2,158,084, and net sales of the industrial segment decreased by $280,928, or 30%, to $668,865, compared to Q3 04. In the medical segment, the net sales and changes in net sales by market were as follows ($000s):
Market |
|
Q3 05 |
|
Q3 04 |
|
Increase |
|
Percent |
|
|||
ENT |
|
$ |
1,646 |
|
$ |
1,572 |
|
$ |
74 |
|
5 |
% |
GI |
|
78 |
|
120 |
|
(42 |
) |
(36 |
)% |
|||
Urology |
|
263 |
|
|
|
263 |
|
100 |
% |
|||
Pulmonary |
|
28 |
|
21 |
|
7 |
|
33 |
% |
|||
Other |
|
143 |
|
55 |
|
88 |
|
159 |
% |
|||
Total |
|
$ |
2,158 |
|
$ |
1,768 |
|
$ |
390 |
|
22 |
% |
17
Medical Sales ENT Market
Net sales to the ENT market include products for domestic and international customers as follows:
ENT Market |
|
Q3 05 |
|
Q3 04 |
|
Increase |
|
Percent |
|
|||
Domestic |
|
$ |
1,080 |
|
$ |
1,208 |
|
$ |
(128 |
) |
(11 |
)% |
International |
|
566 |
|
364 |
|
202 |
|
55 |
% |
|||
Total ENT |
|
$ |
1,646 |
|
$ |
1,572 |
|
$ |
74 |
|
5 |
% |
We further delineate products sold to the domestic ENT market as follows:
ENT Products |
|
Q3 05 |
|
Q3 04 |
|
Increase |
|
Percent |
|
|||
Slide-On EndoSheaths |
|
$ |
151 |
|
$ |
453 |
|
$ |
(302 |
) |
(67 |
)% |
Endoscopes |
|
911 |
|
657 |
|
254 |
|
39 |
% |
|||
Other products |
|
18 |
|
98 |
|
(80 |
) |
(82 |
)% |
|||
Total Domestic |
|
$ |
1,080 |
|
$ |
1,208 |
|
$ |
(128 |
) |
(11 |
)% |
The primary reason for the decrease in net sales of ENT products to the domestic market was the completion in July 2004 by Medtronic Xomed of its minimum purchase requirements for Year 1 of the Medtronic Agreement. As a result, Medtronic Xomed had higher than expected levels of inventory of ENT endoscopes and ENT Slide-On EndoSheaths (ENT SOS) and has not purchased as much of those products since that time. Medtronic Xomed did resume purchases of those products in Q3 05, but at a significantly slower rate than Q3 04. We expect sales of ENT SOS to Medtronic Xomed in the remainder of FY 05 to continue to be slow, as Medtronic Xomed has sufficient inventory to support their average monthly sales for approximately six months. The lower sales of these products were partially offset by the purchase by Medtronic Xomed of new products, including our TNE Bx endoscope and our ENT-1000 small diameter flexible endoscope and companion EndoSheaths for these endoscopes.
To attempt to increase the sales of our ENT SOS, Medtronic Xomed has initiated three programs. Two of these programs were generated internally at Medtronic Xomed and we do not participate in them at all. We have assumed responsibility for a third program, a rebate that we agreed to provide Medtronic Xomed a cash rebate for sales of ENT SOS to new users who commit to large annual purchases of ENT SOS. The rebate program is designed to continue for one year, will be renewable by mutual agreement and will vary with the price charged by Medtronic Xomed to individual users. We are accounting for this rebate program under EITF 01-9. For the three months ended September 30, 2004 we reduced sales by approximately $39,000 for the estimated potential maximum rebate to be granted to Medtronic Xomed for sales by Medtronic Xomed after September 1, 2004 of ENT SOS that they had paid for, and were in their inventory on September 30, 2004.
We continue to provide for the potential maximum rebate for current sales to Medtronic Xomed. Although the rebate program has not proved successful to date in reducing the inventory of ENT SOS at Medtronic Xomed, we plan to continue the program for the aforementioned one year.
18
Under the Medtronic Agreement, in order to maintain its exclusive distribution rights, Medtronic Xomed is required to purchase at least 110% of the Year 1 unit volume of ENT SOS in Year 2. There can be no assurance, however, that Medtronic Xomed will purchase the required units to maintain its exclusive distribution rights. As a result of the Medtronic Agreement, the success of our domestic ENT product lines will continue to be substantially dependent upon the success of the marketing and sales activities of Medtronic Xomed, over which we have limited control.
Sales of the TNE Bx, TNE D and ENT-1000 endoscopes and companion EndoSheaths totaled approximately $843,000 in Q3 05, reflecting continued market penetration by Medtronic Xomed of the TNE D and ENT-1000 products, and the initial shipments of our TNE Bx endoscope and companion EndoSheaths. We expect sales of the TNE D and ENT-1000 products will be higher in the fourth quarter of FY 05, while sales of the TNE Bx products to slow, reflecting the time it will take Medtronic Xomed to launch the products to their sales force.
Both the TNE D and TNE Bx are products designed to allow ENT physicians to perform procedures in their offices using topical anesthetics, compared to having to perform the same procedures in hospitals where patients are consciously sedated, thereby increasing patient throughput. Being able to see more patients, and under reimbursement procedures allowed by CMS, physicians can generate more revenue by performing these procedures in their offices, compared to in a hospital environment. The reimbursement rates are greater for the physician, but less overall, as there is no reimbursement for the hospital. Patients benefit also, as they avoid being consciously sedated and they experience the procedures with an insertion tube covered with our sterile EndoSheath. These are new procedures for ENT physicians, and communicating the benefits of them to the ENT physician is time-consuming. We believe our relationship with Medtronic Xomed is critical to the marketing and distribution process, as Medtronic Xomed possesses greater sales and marketing abilities than we have.
We further delineate products sold to the international ENT market as follows:
ENT Products |
|
Q3 05 |
|
Q3 04 |
|
Increase |
|
Percent |
|
|||
Slide-On EndoSheaths |
|
$ |
381 |
|
$ |
267 |
|
$ |
114 |
|
43 |
% |
Endoscopes |
|
185 |
|
97 |
|
88 |
|
91 |
% |
|||
Other products |
|
|
|
|
|
|
|
|
% |
|||
Total International |
|
$ |
566 |
|
$ |
364 |
|
$ |
202 |
|
55 |
% |
The increase in net sales to international distributors is primarily due to higher unit volume of ENT SOS, along with higher unit average selling prices. Effective April 1, 2004 we increased prices approximately 8% for ENT SOS and 5% for ENT endoscopes. Unit sales of ENT SOS to the international distributors were 58,920 in Q3 05, an increase of 14,125 units, compared to sales in Q3 04. Included in the units sold in Q3 05 were 440 units for the ENT-1000 endoscope, not available for sale in Q3 04. The higher demand came from our major distributors in Europe and Australia. We expect unit demand from these distributors will remain consistent with prior years for the remainder of FY 05 and in the year ending March 31, 2006 (FY 06).
19
Unit sales of ENT endoscopes in Q3 05 to international distributors were 39, compared to 28 in Q3 04. Unit sales in Q3 05 included 13 units of the ENT-1000, not available for sale in Q3 04. In addition, we sold 4 TNE D endoscopes to our international distributors in Europe. We are in the early stages of selling TNE endoscopes to our distributors, and we plan to increase our marketing efforts by hosting symposiums for physicians where they can experience the benefits that our products can have on the efficiency of their practices and the protection our products offer patients. Sales of endoscopes are dependent upon a variety of factors, including the timing requirements of end users, foreign exchange rates, sales promotions of international competitors and other factors.
In addition, we plan to continue to sign agreements favorable to us with distributors in countries where we do not have a presence. However, there can be no assurance we will be able to consummate these agreements on terms that are beneficial to us.
Medical Sales Other Markets
Net sales to the GI market declined in Q3 05, compared to Q3 04, due primarily to lower demand for our proprietary sigmoidoscope EndoSheaths due to the aging of the installed base of our sigmoidoscopes and the continued insufficiency of reimbursement rates to physicians to support the use of the products. We expect this decline to continue during FY 05 and FY 06.
The increase in sales of urology products reflects the initial shipments of our new Flexible Cystoscope (CST-2000) with Slide-On EndoSheath System to MDT USA and to shipments to international distributors in Europe and Australia. We believe the CST-2000 and EndoSheath System can significantly enhance the practice efficiency of urologists by allowing them to avoid the tedious and time-consuming reprocessing of conventional cystoscopes, and presents the significant benefit of a sterile insertion tube for each patient. In addition, the use of our CST-2000 with Slide-On EndoSheath System avoids the need to reprocess endoscopes with harsh chemicals, one of which has been contraindicated for use on patients with bladder cancer.
Industrial Segment
The increase in net sales of the industrial segment was due to lower demand for new borescopes, offset partially by higher demand for repairs of borescopes.
9 Months 05 Compared to 9 Months 04
Net sales for the nine months ended December 31, 2004 (9M 05) were $7,635,167, an increase of $850,155, or 13%, compared to the nine-month period ended December 31, 2003 (9M 04). During 9M 05 net sales of the medical segment increased by $827,131, or 19% to $5,265,728, and net sales of the industrial segment increased by $23,024, or 1%, to $2,369,439, compared to 9M 04. In the medical segment net sales and changes in net sales by market were as follows ($000s):
Market |
|
9M 05 |
|
9M 04 |
|
Increase (Decrease) |
|
Percent |
|
|||
ENT |
|
$ |
4,288 |
|
$ |
3,804 |
|
$ |
484 |
|
13 |
% |
GI |
|
248 |
|
418 |
|
(170 |
) |
(41 |
)% |
|||
Urology |
|
358 |
|
|
|
358 |
|
100 |
% |
|||
Pulmonary |
|
35 |
|
53 |
|
(18 |
) |
(34 |
)% |
|||
Other |
|
336 |
|
163 |
|
173 |
|
106 |
% |
|||
Total |
|
$ |
5,265 |
|
$ |
4,438 |
|
$ |
827 |
|
19 |
% |
20
Medical Sales ENT Market
Sales to the ENT market include products for domestic and international customers as follows:
ENT Market |
|
9M 05 |
|
9M 04 |
|
Increase |
|
Percent |
|
|||
Domestic |
|
$ |
2,752 |
|
$ |
2,389 |
|
$ |
363 |
|
15 |
% |
International |
|
1,536 |
|
1,415 |
|
121 |
|
9 |
% |
|||
Total ENT |
|
$ |
4,288 |
|
$ |
3,804 |
|
$ |
484 |
|
13 |
% |
We further delineate products sold to the domestic ENT market as follows:
ENT Products |
|
9M 05 |
|
9M 04 |
|
Increase |
|
Percent |
|
|||
Slide-On EndoSheaths |
|
$ |
1,101 |
|
$ |
1,347 |
|
$ |
(246 |
) |
(18 |
)% |
Endoscopes |
|
1,539 |
|
944 |
|
595 |
|
63 |
% |
|||
Other products |
|
112 |
|
98 |
|
14 |
|
14 |
% |
|||
Total Domestic |
|
$ |
2,752 |
|
$ |
2,389 |
|
$ |
363 |
|
15 |
% |
Net sales of ENT SOS decreased in the nine months ended December 31, 2004, because of the reasons discussed above. The increase in net sales of endoscopes for the period reflects net sales in Q3 05 of our TNE Bx endoscope and also higher sales in 9M 05 of our ENT-1000 endoscope, offset partially by lower net sales of our ENT-2000 endoscope to Medtronic Xomed. The increase in net sales of other products reflects sales of products to ENT physicians for the diagnosis of swallowing disorders.
We further delineate products sold to the international ENT market as follows:
ENT Products |
|
9M 05 |
|
9M 04 |
|
Increase (Decrease) |
|
Percent |
|
|||
Slide-On EndoSheaths |
|
$ |
1,138 |
|
$ |
1,098 |
|
$ |
40 |
|
4 |
% |
Endoscopes |
|
394 |
|
317 |
|
77 |
|
24 |
% |
|||
Other products |
|
4 |
|
|
|
4 |
|
100 |
|
|||
Total International |
|
$ |
1,536 |
|
$ |
1,415 |
|
$ |
121 |
|
9 |
% |
The higher net sales of ENT SOS and endoscopes to the international market were due primarily to the causes in Q3 05 as explained above.
Industrial Segment
The increase in net sales for the 9M 05 compared to 9M 04 was due to higher demand for repairs of borescopes, offset by lower demand for new borescopes.
21
Gross Profit
Q3 05 Compared to Q3 04
Gross profit was $786,870 in Q3 05, a decrease of $104,799, compared to gross profit in Q3 04. Gross profit decreased by approximately $12,000 in the medical segment, and by approximately $93,000 in the industrial segment. Gross profit in the medical segment increased due to higher volume of endoscopes, but this was more than offset by the lower volume and price of ENT SOS. We did benefit from the lower costs of production of ENT SOS and EndoSheaths for the GI market at 3BY, but this was more than offset by the higher costs incurred for the initial production of our new EndoSheath styles, such as the EndoSheaths for TNE and cystoscopes that we manufactured in our Natick, Mass facility. In the industrial segment, the decrease in gross profit was due primarily to a decrease in sales volume.
In FY 04, we began the process of moving the manufacturing of our EndoSheaths to 3BY Ltd, a sub-contractor in Israel, to reduce the manufacturing cost of these products. We advanced $267,500 to the sub-contractor for the purchase and installation of machinery to produce ENT EndoSheaths. We received the first commercial shipments of these products in the three months ending September 30, 2004. We expect to produce a lower quantity of ENT SOS in FY 05 than we had planned, increasing the risk associated with repayment of the advance. To eliminate this risk and to secure title to this equipment, we took ownership of the equipment in the three months ended December 31, 2004.
9M 05 Compared to 9M 04
The gross profit for 9M 05 was $2,120,273, a decrease of $330,966, compared to the gross profit in 9M 04. The gross profit of the medical segment decreased by approximately $236,000, while the gross profit of the industrial segment decreased by approximately $95,000. The causes of the reduction in gross profit for the 9M 05 compared to 9M 04 were primarily the same as in Q3 05, explained above.
Operating Expenses
Selling, General and Administrative Expenses
Q3 05 Compared to Q3 04
The increase in selling, general and administrative (SG&A) expenses in Q3 05 was due primarily to the accrual of severance payments for the termination of an employee of the industrial segment, and increased spending for legal fees related to intellectual property.
9M 05 Compared to 9M 04
The increase in S,G&A expenses for the 9M 05 compared to 9M 04 was due primarily to higher marketing and promotion costs related to launching new products, and the severance costs referred to above.
Research and Development Expenses
Q3 05 Compared to Q3 04
The increase in R&D expenses in Q3 05, compared to Q3 04 was due primarily to additional spending for materials and personnel hired to work on developing new products for the medical segment. We expect costs for R&D will continue to be higher in FY 05, compared to FY 04, as we increase our efforts to develop new products for medical markets, both those that will utilize the technology inherent in our EndoSheaths, and other products for the medical market.
22
9M 05 Compared to 9M 04
The increase in R&D expenses for 9M 05, compared to 9M 04 was due primarily to the same reasons as explained above.
Stock-based Compensation Expenses
We incurred stock-based compensation costs during FY 05, due primarily to grants in April 2004 and July 2004 of non-qualified options to purchase 100,000 shares and 50,000 shares, respectively, of our Common Stock to an outside consultant. These grants were in accordance with an agreement entered into with that consultant in January 2003. The value of the non-qualified options were determined to be approximately $371,000, using the Black-Scholes option-pricing model, and will be recorded in our statements of operations over the vesting period of the options. We recorded approximately $62,000 and $123,000 of expense in Q3 05 and 9M 05, respectively, related to these non-qualified options. In addition, during the three months ended June 30, 2003, the compensation committee of our board of directors authorized the issuance of non-qualified options to purchase 1,295,000 shares of common stock to certain of our employees. These options were priced below the fair market price of our common stock on the date of grant. Accordingly, we will recognize compensation expense totaling approximately $65,000 from June 2003 through December 2007, the vesting period of these options. In Q3 05 and 9M 05, we incurred approximately $3,000 and $9,000, respectively, of expense related to these options in our statements of operations.
Operating Income (Loss)
Operating income (loss) by segment was as follows ($000s):
Segment |
|
Q3 05 |
|
Q3 04 |
|
Change |
|
9M 05 |
|
9M 04 |
|
Change |
|
||||||
Medical |
|
$ |
(339 |
) |
$ |
67 |
|
$ |
(406 |
) |
$ |
(1,009 |
) |
$ |
108 |
|
$ |
(1,117 |
) |
Industrial |
|
(27 |
) |
102 |
|
(129 |
) |
(58 |
) |
81 |
|
(139 |
) |
||||||
Corporate |
|
(429 |
) |
(152 |
) |
(277 |
) |
(951 |
) |
(1,350 |
) |
399 |
|
||||||
Total |
|
$ |
(795 |
) |
$ |
17 |
|
$ |
(812 |
) |
$ |
(2,018 |
) |
$ |
(1,161 |
) |
$ |
(857 |
) |
In the medical segment, the lower gross profit, and higher spending for S,G&A and R&D resulted in an operating loss for Q3 05. In the industrial segment, the lower gross profit due to lower sales volume and to higher costs associated with initial production of new endoscope styles for the medical segment were the primary causes for the operating loss in Q3 05. The larger losses in 9M 05 for these two segments were due primarily to these same reasons. In the corporate segment, the severance costs related to the termination of an industrial segment employee and an unfavorable comparison to a credit for stock-based compensation costs in Q3 04 were the primary causes for the higher loss. For 9M 05, the corporate segment incurred lower costs for stock-based compensation due to the change in character of non-qualified options granted to non-employees from liability instruments to equity instruments in March 2004.
23
Liquidity and Capital Resources
At December 31, 2004, our principal source of liquidity was working capital of approximately $2.26 million, including $0.7 million in cash and cash equivalents. At December 31, 2004, we had acceptances payable to a bank totaling approximately $60,000. We have pledged $125,000 to secure the acceptances payable.
We also have an agreement with a bank, which includes a revolving line of credit under which we may borrow up to $1,000,000, net of up to $250,000 of any outstanding letters of credit and bankers acceptances. Borrowings under this loan arrangement must be fully cash collateralized. The agreement also stipulates that when we achieve positive cash flow, as defined in the agreement, we will be eligible to negotiate changes to this loan arrangement that may include changing the borrowing base for revolving loans, and the release of the pledged cash collateral.
Our cash and cash equivalents decreased by approximately $2,025,000 in the nine months ended December 31, 2004, due primarily to cash used for operations of approximately $1,846,000 and cash used for investing activities of approximately $545,000. These uses were offset by the exercise of stock options by employees and non-employees, resulting in approximately $371,000 of cash generated. We expect that our current balance of cash and cash equivalents will not be sufficient to fund our operations for the next twelve months.
We have incurred losses since our inception, and losses are expected to continue at least during FY 05. We have funded the losses principally with the proceeds from public and private equity financings. The private equity financings have included sales of new common stock to two employees who are also directors, to other independent directors and independent private individuals.
On February 14, 2005, we sold in a private equity placement an aggregate of 3,703,702 shares of Common Stock at a price of $2.70 per share, raising gross proceeds to the Company of approximately $10,000,000. Two financial investors, who are independent of the Company, acquired approximately $8,000,000 of the Common Stock sold, and two significant shareholders/directors acquired the remaining shares sold. In addition, as part of the transaction, the Company issued warrants to purchase an additional 1,103,704 shares of Common Stock to the investors who are independent of the Company, and to the placement agent. The warrants will be exercisable immediately over five years at a price of $3.75 per share. We will receive all the proceeds in exchange for newly issued shares of Common Stock, net of a placement fee of approximately $480,000. The Company has not agreed to file any registration statement covering the resale of any of the Common Stock or Warrants acquired by the investors in the transaction
We expect total spending for property and equipment to be approximately $700,000 for FY 05.
We conduct our operations in certain facilities leased from non-related parties. These leases expire on various dates through October 31, 2006. In addition, we have operating leases for certain office equipment leased from non-related parties. These leases expire on various dates through May 2006. The following chart summarizes our contractual obligations as of March 31, 2004.
Contractual Obligation |
|
Total |
|
Due within 1 year |
|
Due in 1-3 years |
|
|||
Operating leases |
|
$ |
701,347 |
|
$ |
331,723 |
|
$ |
369,624 |
|
Capital lease |
|
45,150 |
|
18,837 |
|
26,313 |
|
|||
We have no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
24
In the normal course of business, we are subject to the risks associated with fluctuations in interest rates and changes in foreign currency exchange rates.
We currently invest our excess cash in a money market account at our bank. We have not used derivative financial instruments in our investment portfolio. We attempt to limit our exposure to interest rate and credit risk by placing our investments with high-quality financial institutions and have established investment guidelines relative to diversification and maturities designed to maintain safety and liquidity.
Investments in both fixed-rate and floating-rate interest earning instruments carry a degree of interest rate risk. Fixed-rate securities may have their fair market value adversely impacted due to a rise in interest rates, while floating-rate securities may produce less income than expected if interest rates decline. Due in part to these factors, our future investment income may fall short of expectations due to changes in interest rates, or we may suffer losses in principal if forced to sell securities which have seen a decline in market value due to changes in interest rates.
We face exposure, due to purchases of raw materials from Japanese suppliers, to adverse movements in the value of the Japanese Yen. This exposure may change over time, and could have a materially adverse effect on our financial results. We may attempt to limit this exposure by purchasing forward contracts, as required. Most of our Japanese Yen liabilities are settled within 90 days of receipt of materials. At December 31, 2004, our liabilities relating to Japanese Yen were approximately $185,000.
25
a) Evaluation of Disclosure Controls and Procedures.
Based on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(a) and 15d-15(e) under the Securities Exchange Act of 1934), the chief executive officer and chief financial officer have concluded that our disclosure controls and procedures as of the end of the three months ended December 31, 2004, are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and are operating in an effective manner.
b) Changes in Internal Controls Over Financial Reporting.
There were no significant changes in our internal controls over financial reporting or in other factors that could significantly affect these controls during the fiscal quarter ended December 31, 2004.
26
PART II - OTHER INFORMATION
Item 4. None
Item 5. None
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
10.1 Exclusive Distribution Agreement, dated December 29, 2004, by and between the Registrant and Medtronic USA, Inc.
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
32 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K
On February 10, 2005, we furnished a current report on Form 8-K attaching our press release announcing our financial results for the third quarter ended December 31, 2004.
27
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VISION-SCIENCES, INC.
Date: |
February 14, 2005 |
/s/ Ron Hadani |
|
|
|
Ron Hadani |
|||
|
President, CEO (Duly Authorized Officer) |
|||
|
|
|||
|
|
|||
Date: |
February 14, 2005 |
/s/ James A. Tracy |
|
|
|
James A. Tracy |
|||
|
Vice
President Finance, Chief Financial Officer and |
|||
28