Back to GetFilings.com



 

FORM 10-Q

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

(Mark One)

 

ý Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

For the quarterly period ended:  September 30, 2004

 

or

 

o Transition report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

For the transition period from               to

 

Commission file number: 00029758

 

DATALINK CORPORATION
(Exact name of registrant as specified in its charter)

 

MINNESOTA

 

41-0856543

(State or other jurisdiction of Incorporation)

 

(IRS Employer Identification Number)

 

 

 

8170 UPLAND CIRCLE

CHANHASSEN, MINNESOTA 55317-8589

(Address of Principal Executive Offices)

 

(952) 944-3462

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes   ý   No   o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act):

Yes   o   No   ý

 

As of November 10, 2004, 10,282,545 shares of the registrant’s common stock, $.001 par value, were outstanding.

 

 



FORWARD-LOOKING STATEMENTS

 

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements.  This report on Form 10-Q contains forward-looking statements, which reflect the Company’s views with respect to future events and financial performance.  These forward-looking statements are subject to certain risks and uncertainties, including those identified below, which could cause actual results to differ materially from historical results or those anticipated.  The words “aim,” “believe,” “expect,” “anticipate,” “intend,” “estimate” and other expressions which indicate future events and trends identify forward-looking statements.  Actual future results and trends may differ materially from historical results or those anticipated depending upon a variety of factors, including, but not limited to: the level of continuing demand for data storage, including the impact of economic conditions on technology spending; competition and pricing pressures and timing of our installations that may adversely affect our revenues and profits; fixed employment costs that may impact profitability if we suffer revenue shortfalls; the impact of our recent cost reduction activities on business retention and future growth; revenue recognition policies that may unpredictably defer reporting of our revenues; our ability to hire and retain sales representatives and new key technical and other personnel; our dependence on key suppliers; our ability to adapt to rapid technological change; risks associated with possible future acquisitions; fluctuations in our quarterly operating results; future changes in applicable accounting rules; and volatility in our stock price.

 



PART I. FINANCIAL INFORMATION

 

Item 1.   Financial Statements

 

Datalink Corporation

Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

 

 

September 30,
2004

 

December 31,
2003

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

8,782

 

$

12,565

 

Accounts receivable, net

 

14,027

 

8,541

 

Inventories

 

2,828

 

1,969

 

Deferred customer support contract costs

 

10,874

 

7,723

 

Inventories shipped but not installed

 

2,513

 

2,160

 

Other current assets

 

414

 

329

 

Total current assets

 

39,438

 

33,287

 

Property and equipment, net

 

3,333

 

4,500

 

Goodwill

 

5,500

 

5,500

 

Intangibles, net

 

290

 

485

 

Other assets

 

38

 

45

 

Total assets

 

$

48,599

 

$

43,817

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

13,564

 

$

10,139

 

Accrued commissions

 

1,063

 

475

 

Accrued income tax

 

104

 

72

 

Accrued sales and use tax

 

285

 

350

 

Accrued expenses, other

 

998

 

837

 

Deferred revenue from customer support contracts

 

14,122

 

9,926

 

Total current liabilities

 

30,136

 

21,799

 

Deferred rent

 

433

 

522

 

Total liabilities

 

30,569

 

22,321

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock, $.001 par value, 50,000,000 shares authorized, 10,272,234 and 10,241,963 shares issued and outstanding as of September 30, 2004 and December 31, 2003, respectively

 

10

 

10

 

Additional paid-in capital

 

26,606

 

26,158

 

Deferred compensation

 

(326

)

0

 

Accumulated deficit

 

(8,260

)

(4,672

)

Total stockholders’ equity

 

18,030

 

21,496

 

Total liabilities and stockholders’ equity

 

$

48,599

 

$

43,817

 

 

The accompanying notes are an integral part of these financial statements.

 


 


 

Datalink Corporation

Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2004

 

2003

 

2004

 

2003

 

Net sales:

 

 

 

 

 

 

 

 

 

Products

 

$

18,208

 

$

12,597

 

$

45,355

 

$

47,549

 

Services

 

7,425

 

7,354

 

21,945

 

22,515

 

 

 

25,633

 

19,951

 

67,300

 

70,064

 

Cost of sales:

 

 

 

 

 

 

 

 

 

Cost of products

 

14,437

 

9,909

 

35,750

 

36,600

 

Cost of services

 

5,328

 

5,032

 

15,442

 

15,307

 

Total cost of sales

 

19,765

 

14,941

 

51,192

 

51,907

 

Gross profit

 

5,868

 

5,010

 

16,108

 

18,157

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

3,089

 

2,815

 

8,850

 

8,873

 

General and administrative

 

2,409

 

2,736

 

7,918

 

8,486

 

Engineering

 

1,039

 

1,293

 

2,849

 

3,291

 

Restructuring charges

 

 

 

(63

)

 

Amortization of intangibles

 

66

 

186

 

196

 

616

 

 

 

6,603

 

7,030

 

19,750

 

21,266

 

Loss from operations

 

(735

)

(2,020

)

(3,642

)

(3,109

)

Interest income, net

 

18

 

14

 

54

 

57

 

Net loss

 

$

(717

)

$

(2,006

)

$

(3,588

)

$

(3,052

)

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.07

)

$

(0.20

)

$

(0.35

)

$

(0.30

)

Diluted

 

$

(0.07

)

$

(0.20

)

$

(0.35

)

$

(0.30

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

10,272

 

10,222

 

10,263

 

10,230

 

Diluted

 

10,272

 

10,222

 

10,263

 

10,230

 

 

The accompanying notes are an integral part of these financial statements.

 


 


 

Datalink Corporation

Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended
September 30,

 

 

 

2004

 

2003

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(3,588

)

$

(3,052

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Provision for bad debts

 

21

 

30

 

Depreciation

 

1,414

 

1,499

 

Amortization of intangibles

 

196

 

616

 

Deferred rent

 

(89

)

203

 

Loss on sale of assets

 

-

 

9

 

Stock compensation expense

 

23

 

155

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(5,507

)

1,835

 

Inventories

 

(1,212

)

1,430

 

Deferred customer support contract costs

 

(3,151

)

1,952

 

Other current assets

 

(85

)

(101

)

Other assets

 

7

 

10

 

Accounts payable

 

3,425

 

(1,853

)

Accrued expenses

 

683

 

23

 

Income taxes

 

32

 

243

 

Deferred revenue from customer support contracts

 

4,196

 

198

 

Net cash provided by (used in) operating activities

 

(3,635

)

3,197

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(247

)

(744

)

Net cash used in investing activities

 

(247

)

(744

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of common stock

 

99

 

81

 

Net cash provided by financing activities

 

99

 

81

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(3,783

)

2,534

 

Cash and cash equivalents, beginning of period

 

12,565

 

10,334

 

Cash and cash equivalents, end of period

 

$

8,782

 

$

12,868

 

 

The accompanying notes are an integral part of these financial statements.

 


 


 

Datalink Corporation

Notes To Financial Statements

(In thousands, except share and per share data)

(Unaudited)

1.             Basis of Presentation

 

The interim financial statements included in this Form 10-Q have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and footnote disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted, pursuant to such rules and regulations.  These financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s 2003 Annual Report on Form 10-K.

 

The financial statements presented herein as of September 30, 2004, and for the three and nine months ended September 30, 2004 and 2003, reflect, in the opinion of management, all adjustments (which consist only of normal, recurring adjustments) necessary for a fair presentation of the financial position and the results of operations and cash flows for the periods presented.  The results of operations for any interim period are not necessarily indicative of results for the full year.

 

Certain year end balance sheet amounts have been reclassified to conform to the current period presentation.  To present the value of deferred revenue from customer support contract sales and the underlying costs the Company paid to their vendors to purchase the customer support contracts, the Company has changed the balance sheet presentations to reflect the gross value of these components.  Previously, deferred revenue and the related costs for customer support contracts were presented on a net basis with deferred profit from customer support contract sales of $2.2 million as of December 31, 2003.  As September 30, 2004, and December 31, 2003, deferred customer support contract costs are $10.9 million and $7.7 million, respectively.  As of September 30, 2004, and December 31, 2003, deferred revenue from customer support contracts are $14.1 million and $9.9 million, respectively.

 

2.             Inventories

 

Inventories, including inventories shipped but not installed, principally consist of data storage products and components, valued at the lower of cost or market with cost determined on a first-in, first-out (FIFO) method.

 

3.             Basic and Diluted Net Loss per Share

 

Basic and diluted net loss per common share was computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the periods presented.   The following table summarizes the potential common shares that result from stock options and were excluded from the calculation of diluted loss per share as the effect would be antidilutive.

 

 

 

September 30,
2004

 

September 30,
2003

 

Three months ended

 

91,000

 

228,000

 

Nine months ended

 

64,000

 

132,500

 

 

4.             Stock Options

 

The Company continues to apply the provisions of APB No. 25 for employee grants with exercise prices equal to the fair value of the Company’s stock at the date of grant.  For such grants, no compensation cost is recognized.  Pro forma loss and loss per share are presented here as if the Company had used the fair value method of accounting for its stock option grants and employee stock purchase plan share elections consistent with the method of SFAS No. 123.  Under this method, compensation expense is recognized over the applicable vesting periods and is based on the shares under option and their related fair values on the grant date.

 


 


 

 

 

Three Months Ended
September 30,
(In thousands)

 

Nine Months Ended
September 30,
(In thousands)

 

 

 

2004

 

2003

 

2004

 

2003

 

Net loss:

 

 

 

 

 

 

 

 

 

As reported

 

$

(717

)

$

(2,006

)

$

(3,588

)

$

(3,052

)

Non cash compensation expense

 

$

(351

)

$

(553

)

$

(975

)

$

(1,588

)

Stock compensation cost on stock based awards granted below fair market value

 

$

0

 

$

41

 

$

17

 

$

155

 

Pro forma

 

$

(1,068

)

$

(2,518

)

$

(4,546

)

$

(4,485

)

Basic loss per share:

 

 

 

 

 

 

 

 

 

As reported

 

$

(0.07

)

$

(0.20

)

$

(0.35

)

$

(0.30

)

Non cash compensation expense

 

$

(0.03

)

$

(0.05

)

$

(0.09

)

$

(0.15

)

Stock compensation cost on stock based awards granted below fair market value

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.01

 

Pro Forma

 

$

(0.10

)

$

(0.25

)

$

(0.44

)

$

(0.44

)

Diluted loss per share:

 

 

 

 

 

 

 

 

 

As reported

 

$

(0.07

)

$

(0.20

)

$

(0.35

)

$

(0.30

)

Non cash compensation expense

 

$

(0.03

)

$

(0.05

)

$

(0.09

)

$

(0.15

)

Stock compensation cost on stock based awards granted below fair market value

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.01

 

Pro forma

 

$

(0.10

)

$

(0.25

)

$

(0.44

)

$

(0.44

)

 

On August 20, 2003, the Company announced an option exchange program to its employees.  Under this program, eligible employees, which excluded executive officers and directors, were given a one-time opportunity to exchange all or some of their eligible stock options for new options.  The new options represent 50% of the exchanged options at a new exercise price that was determined on April 19, 2004.  As of August 20, 2003, the employees eligible for the exchange program held options to purchase a total of 1,360,481 shares eligible for the exchange program.  The option exchange program expired on September 26, 2003.  Eligible employees elected to exchange 219,990 options under the option exchange program.  On April 19, 2004, 81,300 options for shares of common stock were issued under the option exchange program at $3.85 per share.

 

5.             Goodwill and Intangible Assets

 

The balance of goodwill at September 30, 2004, and December 31, 2003, was $5.5 million.

 

Information regarding the Company’s other intangible asset that continues to be amortized is as follows:

 

 

 

As of September 30, 2004
(In thousands)

 

 

 

Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Customer lists

 

$

3,374

 

$

3,084

 

$

290

 

 

Amortization expense for the nine months ended September 30, 2004, was $196,000.  Estimated amortization expense for the remainder of fiscal 2004 and for each of the succeeding fiscal years based on the intangible assets as September 30, 2004, is as follows:

 

 

 

(In thousands)

 

2004

 

$

65

 

2005

 

225

 

Total

 

$

290

 

 

6.             Income Taxes


As part of the process of preparing financial statements, the Company is required to estimate income taxes, both state and federal. This process involves management estimating the actual current tax exposure together with assessing temporary differences resulting from different treatment for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within the balance sheet. Management must then assess the likelihood that deferred tax assets will be utilized to offset future taxable

 


 


 

income during the periods in which these temporary differences are deductible.  As a result of the Company’s cumulative losses over the past two years and the full utilization of the Company’s loss carry back potential, the Company concluded during the fourth quarter of fiscal 2002 to record a full valuation allowance against the Company’s net deferred tax assets.  The valuation allowance at September 30, 2004 was $2.8 million.  In addition, the Company expects to provide a full valuation allowance on any future tax benefits until the Company can sustain a level of profitability that demonstrates to the Company that recoverability of such tax assets is more likely than not.

 

7.             Borrowing Arrangements

 

As of June 30, 2004 the Company’s revolving credit agreement expired and no amounts were outstanding.

 

8.             Restructuring Charges

 

In October 2003, the Company announced several cost reduction initiatives and management changes.  These changes resulted in a fourth quarter 2003 charge of $2.1 million.  As part of these cost reduction initiatives, the Company reduced its staff by 16%.  Employee severance charges were $568,000.  The Company also announced the closure of four offices.  Office closing costs for lease terminations were $584,000.  The office closures included an office with a significant amount of customers obtained in the Company’s OpenSystems.com acquisition in November 2000, resulting in an impairment of this customer base intangible asset.  The resulting impairment charge of the asset was $926,000.  The Company had $202,000 of remaining accruals as of December 31, 2003, primarily for a severance agreement to a former officer, to be paid in 2004.  As of July 2004, the Company ceased paying the remaining severance accrual to this officer in exchange for consenting to the officer’s new employment with another firm.

 

Restructuring accruals activity for the nine month period ended September 30, 2004 was as follows:

 

 

 

(in thousands)

 

 

 

Severance

 

Lease/Office
closures

 

Total

 

Beginning balance

 

$

190

 

$

12

 

$

202

 

Expense accruals/(reversals)

 

(48

)

(15

)

(63

)

Cash receipts/(payments)

 

(142

)

3

 

(139

)

Ending balance

 

$

0

 

$

0

 

$

0

 

 

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following information should be read in conjunction with the unaudited financial statements and the notes thereto included in Item 1 of this Quarterly Report and with the “Forward-Looking Statements” section in this filing and other Company filings with the U.S. Securities and Exchange Commission.

 

We are an independent information storage architect.  We derive our revenues principally from analyzing, designing, implementing and supporting information storage infrastructures. Our solutions can include hardware products, such as disk arrays, tape systems, interconnection components, and storage management software products. We recognize revenue from hardware and software product sales when we complete our installation and configuration services.

 

As indicated above, our customers frequently engage us for assistance in the installation of our solutions. Occasionally, they also engage us for consulting services. We recognize revenues for this work as we render these services.

 

We sell support service contracts to our customers.  When customers purchase support services through us, customers receive the benefit of integrated support.  We have a qualified, independent support desk to provide customer support services.  We fulfill on-site assistance by purchasing support service agreements for our customers from our hardware and software vendors or their designated third-party service providers and by arranging on-site support assistance with the appropriate vendor if necessary. We defer revenues, and the direct costs resulting from these contracts, and amortize these amounts into operations over the term of the contracts, which are generally twelve months.

 

In the past, we have experienced fluctuations in the timing of orders from our customers, and we expect to continue to experience these fluctuations in the future.  These fluctuations have resulted from, among other things, the time required to design, test and evaluate our data storage solutions before customers deploy them, the size of customer orders, the complexity of our customers’ network environments, necessary system configuration to deploy our solutions and new product introductions by suppliers.  Completion of our installation and configuration services may also delay recognition of revenues.  Economic conditions and competition also affect our customers’ decisions to place orders with us.  As a result, our net sales may fluctuate from quarter to quarter.

 


 


 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of financial statements requires us to make estimates and assumptions that affect reported earnings. We evaluate these estimates and assumptions on an on-going basis based on historical experience and on other factors that we believe are reasonable. Estimates and assumptions include, but are not limited to, the areas of customer receivables, inventories, goodwill and intangibles, income taxes, self-insurance reserves and commitments and contingencies.  We believe that the following represent the areas where more critical estimates and assumptions are used in the preparation of the financial statements:

 

Revenue Recognition.  We realize revenue from the design, installation and support of data storage solutions, which may include hardware, software and services.  We recognize revenue when we have met our obligations for installation or other services and collectability is reasonably assured.

 

Product sales.  We apply the provisions of Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-9 and clarified by Staff Accounting Bulletin (SAB) 104, “Revenue Recognition in Financial Statements” to the hardware, software and services elements of our data storage solutions. If we do not provide any installation or configuration services, we recognize software or product sales revenue upon shipment. When we do provide a data storage solution that the services to be essential to the functionality.  In these cases, we recognize revenues on a completed contract basis pursuant to American Institute of Certified Public Accountants SOP 81-1, “Accounting for Performance of Construction Type and Certain Production Type Contracts.”

 

In determining whether we should use contract accounting for a particular storage solution, we most often consider:

 

whether our services are essential to the functionality of the storage solution;

the degree of risk that our services would not be readily available from other vendors; and

the timing of the customer's payments and, in particular, whether payment is contingent upon the customer's acceptance of our installed solution.

 

Because we have vendor specific objective evidence of the values of our hardware, software and services, we use the relative fair values of these elements to allocate revenues between product sales and service sales on our data storage projects.

 

Service sales.  We also sell service contracts to most of our customers.  These contracts are support service agreements.  We have an internal support desk to provide integrated customer support services.  We fulfill on-site assistance by purchasing support service agreements for customers from the hardware and software vendors or their designated third-party service providers and by arranging on-site support assistance with the appropriate vendor when necessary. When the service contracts are sold as part of a data storage solution in a bundled arrangement, we use vendor specific objective evidence to allocate revenue to the service contract element. We defer the revenues and direct costs resulting from these service contracts and amortize them into operations over the term of the contracts, which are generally twelve months.  We are contractually obligated to provide or arrange to provide these underlying support services to our customers in the unlikely event that the hardware or software vendor, or its designee, fails to perform according to the terms of its contract.

 

For consulting services contracts that do not include the sale of hardware or software product, we recognize revenue as we perform the services.

 

Inventory.  We periodically review, estimate and adjust our reserves for obsolete or unmarketable inventory equal to the difference between the inventory cost and the estimated market value based upon assumptions about future demand and market conditions. Results could be materially different if demand for our products decreased because of economic or competitive conditions, or the length of our industry downturn, or if products become obsolete because of technical advancements in the industry.

 

Valuation of Goodwill and Other Intangible Assets We test goodwill for impairment annually or more frequently if a change in circumstance, or the occurrence of events, suggests an impairment exists. The test for impairment requires us to make several estimates about fair value, most of which are based on total market capitalization as compared to the carrying value of our net assets.  We consider our goodwill impairment test estimates critical due, to the amount of goodwill recorded on our balance sheet and the judgment required in determining fair value amounts.

 

Other intangible assets consist of customer lists. We amortize customer lists using the straight-line method over an estimated useful life of five years. We review these intangible assets for impairment pursuant to SFAS 144, Accounting for the Impairment or Disposal of Long Lived Assets, as changes in circumstance or the occurrence of events suggests the remaining value is not recoverable.

 


 


 

Income Taxes.  We utilize the asset and liability method of accounting for income taxes.  We recognize deferred tax liabilities or assets for the expected future tax consequences of temporary differences between the book and tax bases of assets and liabilities.  We regularly assess the likelihood that we will recover our deferred tax assets will be recovered from future taxable income.   We record a valuation allowance to reduce our deferred tax assets to the amounts we believe to be realizable.  We consider projected future taxable income and ongoing tax planning strategies in assessing the amount of the valuation allowance.  If we determine it is more likely than not that we will not realize all or part of our deferred tax assets, we will adjust our earnings for the increase in the deferred tax valuation allowance in the period we make this determination.

 

As a result of our cumulative losses beginning fourth quarter of fiscal 2001 and the full utilization of our loss carry back potential, we concluded during the fourth quarter of fiscal 2002 to record a full valuation allowance against our net deferred tax assets.  The valuation allowance at September 30, 2004 was $2.8 million.  In addition, we expect to provide a full valuation allowance on any future tax benefits until we can sustain a level of profitability that demonstrates our ability to utilize these assets.

 

RESULTS OF OPERATIONS

 

Net Sales.  Our total net sales increased by $5.7 million, or 28.5%, to $25.6 million for the three months ended September 30, 2004, from $19.9 million for the comparable quarter in 2003.  Our total net sales decreased $2.8 million, or 3.9%, to $67.3 million for the nine months ended September 30, 2004, from $70.1 million for the nine months ended September 30, 2003.  Our product sales increased $5.6 million, or 44.5%, to $18.2 million for the three months ended September 30, 2004, from $12.6 million for the comparable quarter in 2003.  Our product sales decreased $2.2 million, or 4.6%, to $45.4 million for the nine months ended September 30, 2004, from $47.5 million for the nine months ended September 30, 2003.  The increase in net sales and product sales for the three month period ended September 30, 2004, as compared to the three month period ended September 30, 2003 is attributable to a greater number of customers funding large projects in the third quarter of 2004.  The decrease in net sales and product sales for the nine month period ended September 30, 2004, as compared to the nine month period ended September 30, 2003 is attributable to the number of sales representatives.  The average number of outside sales representatives declined 15% from the third quarter of 2003 to 2004.  The decline reflects the impact of closing several offices during 2003 and turnover.   We have been selectively increasing the number of outside sales representatives over the last several quarters.

 

Our service sales remained flat at $7.4 million for the three months ended September 30, 2004 and 2003.  Our service sales decreased $570,000, or 2.5%, to $21.9 million for the nine months ended September 30, 2004, from $22.5 million for the nine months ended September 30, 2003.  Our service sales remained relatively flat for the three month period ended September 30, 2004 as compared to the comparable quarter in 2003.  The service sales in the third quarter of 2004 included an adjustment for additional unplanned services which were added to a large installation in order to meet customer specifications.  Our service sales decrease for the nine month period ended September 30, 2004 is due to lower revenues from professional services for installation and design.  In the 2003 period, we had a large professional services project with a key customer.

 

Gross Profit.  Our total gross profit as a percentage of net sales decreased to 22.9% for the quarter ended September 30, 2004, as compared to 25.1% for the comparable quarter in 2003.  Our total gross profit as a percentage of net sales decreased to 23.9% for the nine months ended September 30, 2004, as compared to 25.9% for the nine months ended September 30, 2003.  Product gross profit as a percentage of product sales decreased to 20.7% in the third quarter of 2004 from 21.3% for the comparable quarter in 2003.  Product gross profit as a percentage of product sales decreased to 21.2% for the nine months ended September 30, 2004 from 23.0% for the nine months ended September 30, 2003.  Service gross profit as a percentage of service sales decreased to 28.2% for the third quarter of 2004 from 31.6% for the comparable quarter in 2003.  Service gross profit as a percentage of service sales decreased to 29.6% for the nine months ended September 30, 2004 from 32.0% for the nine months ended September 30, 2003.  Our product gross profit margins are impacted by the mix of type of projects we complete for our customers.  In the current quarter, we completed a large primary storage infrastructure upgrade and disaster recovery project with lower than normal margins.  Our service gross profit margins have decreased for the three and nine month periods ended September 30, 2004 as compared to the comparable periods in 2003 primarily due to the impact of additional unplanned services, as discussed above, which were added to a large installation in order to meet customer specifications.

 

Sales and Marketing.  Sales and marketing expenses include wages and commission paid to sales and marketing personnel, travel costs and advertising, promotion and hiring expenses.  Sales and marketing expenses totaled $3.1 million, or 12.1% of net sales for the quarter ended September 30, 2004 compared to $2.8 million, or 14.1% of net sales for the third quarter in 2003.  Sales and marketing expenses totaled $8.8 million, or 13.2% of net sales for the nine months ended September 30, 2004 compared to $8.9 million, or 12.7% of net sales for the nine months ended September 30, 2003.  Sales and marketing expenses in absolute dollars increased $274,000 for the three month period ended September 30, 2004, as compared to the three month period ended September 30, 2003 due to higher commission expenses related to the increase in net sales.  Sales and marketing expenses in absolute dollars decreased $23,000 for the nine month period ended September 30, 2004, as compared to nine month period ended September 30, 2003.  The decline in sales and marketing expenses as a percentage of net sales for the three month period ended September 30, 2004 and the

 


 


 

increase in sales and marketing expenses as a percentage of net sales for the nine month period ended September 30, 2004, were both due to the respective fluctuation in variable compensation.

 

General and Administrative.  General and administrative expenses include wages for administrative personnel, professional fees, depreciation, communication expenses and rent and related facility expenses.  General and administrative expenses were $2.4 million, or 9.4% of net sales for the quarter ended September 30, 2004, compared to $2.7 million, or 13.7% of net sales for the third quarter in 2003.  General and administrative expenses were $7.9 million, or 11.8% of net sales for the nine months ended September 30, 2004 compared to $8.5 million, or 12.1% of net sales for the nine months ended September 30, 2003.  General and administrative expenses in absolute dollars decreased $327,000 and $568,000 for the three and nine month periods ended September 30, 2004, respectively, as compared to the three and nine month periods ended September 30, 2003.  The decrease in general and administrative expenses is due to lower rent expenses as a result of office closures and sub-lease arrangements and lower amortization expense for our back office software package which is now fully depreciated.

 

Engineering.  Engineering expenses include employee wages and travel, hiring and training expenses for our professional engineers and technicians.  Engineering expenses were $1.0 million or 4.1% of net sales for the quarter ended September 30, 2004 compared to $1.3 million, or 6.5% of net sales for the third quarter in 2003.  Engineering expenses were $2.8 million, or 4.2% of net sales for the nine months ended September 30, 2004 compared to $3.3 million, or 4.7% of net sales for the nine months ended September 30, 2003.  Engineering expenses in absolute dollars decreased $254,000 and $442,000 for the three and nine month periods ended September 30, 2004, respectively, as compared to the three and nine month periods ended September 30, 2003.  The decrease in engineering expenses in absolute dollars for the quarter ended September 30, 2004 compared to the third quarter in 2003 reflects a decrease in salary expense due to lower headcount levels and an improvement in the recovery of engineering costs from implementation services.  The decrease in engineering expenses in absolute dollars for the nine months ended September 30, 2004 compared to the same period in 2003 reflects a decrease in salary expense due to lower headcount levels, partially offset by a decline in the recovery of engineering costs from implementation services.  As noted in the gross margin discussion above, we experienced a decline in professional services revenues from the prior year nine month period.  When we sell professional services we allocate engineering expenses to cost of goods sold.  As professional services revenues fluctuate, the amount of engineering cost recovery will vary in a similar proportion.

 

Amortization of Intangibles.  Amortization of other intangible assets was $66,000 or 0.3% of net sales for the quarter ended September 30, 2004, as compared to $186,000 or 0.9% of net sales for the third quarter in 2003.  Amortization of other intangible assets was $196,000 or 0.3% of net sales for the nine months ended September 30, 2004, as compared to $616,000 or 0.9% of net sales for the nine months ended September 30, 2003.  In October 2003, we announced several cost reduction initiatives including the closing of an office and terminating personnel acquired by us from OpenSystems.com in November 2000, resulting in an impairment of our customer base intangible asset.  We recorded an impairment charge of $926,000 in the fourth quarter of 2003.  Accordingly, amortization of the customer base has decreased to $66,000 for the quarter.  We expect to amortize the remaining balance of the customer base intangible through November 2005.  Due to the adoption of Statement of Financial Accounting Standards (SFAS) 142, “Goodwill and Intangible Assets,” we discontinued the amortization of goodwill effective January 1, 2002, but instead test for impairment annually or whenever impairment is indicated.

 

Income Taxes.  We recorded no income tax benefit for the three and nine month periods ended September 30, 2004, and September 30, 2003.  In the fourth quarter of 2002, we recognized a non-cash charge of $1.6 million upon recording a valuation reserve for the deferred tax asset.  The ultimate realization of deferred tax assets is dependent upon carry back to prior periods and upon the generation of future taxable income during the periods in which those temporary differences become deductible.  Based upon the level of taxable losses in 2002 and 2003 and the near-term uncertainty of taxable income, management cannot reasonably predict when or if these deductible differences will be realized.  In addition, we expect to provide a full valuation allowance on any future tax benefits until we can sustain a level of profitability that demonstrates to us that recoverability of such tax assets is more likely than not.

 

Overall Cost Reduction Initiatives.  Because of the difficult economic climate for technology spending, and our recent losses, we have actively sought to reduce costs across our business.  In October 2003, we announced several cost reduction and management changes.  These changes resulted in a fourth quarter 2003 charge of $2.1 million.  As part of these cost reduction initiatives, we reduced our staff by 16%.  Employee severance charges were $568,000.  We also announced the closure of four offices.  Office closing costs for lease terminations were $584,000.  The office closures included an office with a significant amount of customers obtained in our OpenSystems.com acquisition in November 2000, resulting in an impairment of this customer base intangible asset.  The resulting impairment charge of the asset was $926,000.  We had $202,000 of remaining accruals as of December 31, 2003, respectively, primarily for a severance agreement, to be paid in 2004.  In July 2004, we ceased paying the remaining severance accrual in exchange for consenting to the former officer’s new employment with another firm and recognized a $63,000 favorable restructuring charge adjustment.

 


 


 

Items Expected to Impact Future Operating Results.

 

Rent Expense.  We believe that we can generate significant long-term cost savings by subleasing a substantial portion of our current corporate headquarters.  We are actively seeking a subtenant.  If we are successful in subleasing the facility, at the time we cease using that portion of the facility, we would record an accrual for any shortfall between our current lease commitment and the recovery from the sublease.

 

Equity-Based Compensation Expense.  On March 31, 2004, the Financial Accounting Standards Board issued its exposure draft on Share-Based Payment.  This is a proposed amendment to FASB Statements No. 123 and 95.  Among other things, this statement addresses how companies are to account for stock options granted to employees.  Since becoming a publicly held company in August 1999, we have issued stock options to our employees.   The exposure draft recommends we place a value on these options and expense this value on our statement of operations.  The exposure draft also recommends that we prospectively expense the value of any unvested options issued in prior years.  If adopted, we would incur significant additional expense in 2005 for unvested stock options issued in previous years.  If we make no new option grants, the impact diminishes after 2005.  See our footnote number two in our Annual Report on Form 10-K for the year ended December 31, 2003 for a complete description of the financial impact of expensing stock options on our operating results.  We believe that many other companies that issued stock options will have significant additional expense to report in 2005 under these new rules.  We are in the process of reviewing how to best utilize our equity-based compensation plans under the proposed rules.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Net cash used in operating activities was $3.6 million for the nine months ended September 30, 2004.  The cash used in operating activities resulted primarily from our operating loss for the nine months of $3.6 million, an increase in accounts receivable of $5.5 million and an increase in inventory of $1.2 million offset by an increase in accounts payable of $3.4 million, depreciation and amortization add back of $1.4 million, an increase in accrued expenses of $684,000 and a net increase in deferred customer support contracts of $1.0 million. The increase in accounts receivable is due to the relative increase in revenues and the high percentage of invoices processed in the last month of the quarter.  The increase in inventory is for several large projects in process at quarter end.  The net increase in deferred customer support contracts is due to customer support contract renewals during the first half of 2004 and an overall improvement in renewal rates with our customers.  Net cash provided by operating activities was $3.2 million for the nine months ended September 30, 2003.

 

Net cash used in investing activities was $247,000 for the nine months ended September 30, 2004.  We used this cash primarily to upgrade computer and telecommunications equipment.  Net cash used in investing activities was $744,000 for the nine months ended September 30, 2003 for enhancements to our customer relationship management information system and our decision support reporting tool.  We are planning for $150,000 of capital expenditures for the remainder of 2004 related primarily to an upgrade in information systems equipment and capitalized software development costs.

 

Net cash provided by financing activities was $99,000 and $81,000 for the nine month periods ended September 30, 2004, and September 30, 2003, respectively, from stock sold under our employee stock purchase plan and employee stock option exercises.

 

The revolving credit facility we have had with a bank since June 30, 2003, expired on June 30, 2004.  We have elected not to pursue a new facility at this time.  With our current cash position, we believe we have the liquidity to meet our operating needs for at least the following twelve months.  We have no outstanding debt.  If we need to borrow funds in the future, we believe that we could obtain a secured facility.

 

Our contractual cash obligations consist of future minimum lease payments due under non-cancelable operating leases.  These obligations are as of September 30, 2004, for the remainder of 2004 and each of the full years thereafter as follows:

 

 

 

(in thousands)

 

 

 

Lease
Obligations

 

Sublease
Agreements

 

Net Lease
Obligations

 

2004

 

$

508

 

$

(29

)

$

479

 

2005

 

2010

 

(118

)

1,892

 

2006

 

1,900

 

(94

)

1,806

 

2007

 

1,575

 

(77

)

1,498

 

2008

 

1,310

 

-

 

1,310

 

Thereafter

 

4,363

 

-

 

4,363

 

 

 

$

11,666

 

$

(318

)

$

11,348

 

 


 


 

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.

 

All of our operations are based in the U.S. and all of our transactions are denominated in U.S. dollars. Our interest income is sensitive to changes in the general level of U.S. interest rates.  However, due to the nature of our short-term investments, we have concluded they have no material market risk.  The following is a discussion of our exposure to market risk related to changes in interest rates, foreign exchange rates and equity prices.

 

Interest rate risk.  As of September 30, 2004, we had $8.8 million of cash and money market accounts. A decrease in market rates of interest on these accounts would have no material effect on the value of our assets or the related interest income. We have no short or long-term debt.

 

Foreign currency exchange rate risk.  We market and sell all of our products in the United States. Therefore, we are not currently exposed to any direct foreign currency exchange rate risk.

 

Equity price risk.  We do not own any equity investments. Therefore, we are not currently exposed to any direct equity price risk.

 

Item 4. Disclosure Controls and Procedures.

 

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”)).  Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.  There was no change in our internal control over financial reporting during our most recently competed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 


 


 

PART II. OTHER INFORMATION

 

Item 1.    Legal Proceedings.

 

As of the date of this filing, we are not involved in any material legal proceedings. We also were not involved in any material legal proceedings that were terminated during the third quarter of 2004.

 

Item 2.    Changes in Securities and Use of Proceeds.

 

None

 

Item 3.    Defaults Upon Senior Securities.

 

None

 

Item 4.    Submission of Matters to a vote of Security Holders.

 

                None

 

Item 6.    Exhibits and Reports on Form 8-K.

 

(a)           Exhibits

 

10.23       (Form of) Restricted Stock Grant Agreement dated August 13, 2004

 

10.24       (Form of) Change of Control Severance Agreement dated November 12, 2004

 

31.1         Certifications by the President and Chief Executive Officer and Vice President Finance and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1         Certifications by the President and Chief Executive Officer and Vice President Finance and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.  (This Exhibit is “furnished” pursuant to SEC rules, but is deemed not “filed”.)

 

99.1         Audit Committee Charter (revised November 2004).

 

(b)           Reports on Form 8-K

 

The Company filed a current report on Form 8-K dated October 13, 2004, to announce the Company’s third quarter and nine-month operating results.

 


 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Dated:  November 15, 2004

Datalink Corporation

 

 

 

 

 

 

 

By:

/s/ Daniel J. Kinsella

 

 

Daniel J. Kinsella, Vice President Finance and

 

 

Chief Financial Officer