UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
||
|
|
|
ý |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
|
|
|
|
For the quarterly period ended September 30, 2004 |
|
|
|
OR |
||
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
|
|
|
|
For the transition period from to |
1-13948
(Commission file number)
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
62-1612879 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
100 North Point Center East, Suite
600 |
|
30022 |
(Address of principal executive offices) |
|
(Zip code) |
|
|
|
1-800-514-0186 |
||
(Registrants telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
There were 14,834,750 shares of Common Stock, par value $0.10 per share of the registrant outstanding as of November 1, 2004.
TABLE OF CONTENTS
|
||
|
|
|
|
||
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
EX 15 |
Letter from Deloitte & Touch LLP regarding unaudited interim financial information |
|
|
|
|
EX 31.1 |
Section 302 Certification of CEO |
|
|
|
|
EX 31.2 |
Section 302 Certification of CFO |
|
|
|
|
EX 32.1 |
Section 906 Certification of CEO |
|
|
|
|
EX 32.2 |
Section 906 Certification of CFO |
|
2
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF INCOME
U.S. $ in millions, except per share amounts
(Unaudited)
|
|
For the three months |
|
For the nine months |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Sales |
|
$ |
164.1 |
|
$ |
142.1 |
|
$ |
485.6 |
|
$ |
419.5 |
|
Cost of products sold |
|
132.5 |
|
114.2 |
|
395.3 |
|
340.1 |
|
||||
Gross Profit |
|
31.6 |
|
27.9 |
|
90.3 |
|
79.4 |
|
||||
Selling expense |
|
6.2 |
|
5.5 |
|
20.3 |
|
16.6 |
|
||||
Research expense |
|
2.2 |
|
1.7 |
|
6.8 |
|
5.9 |
|
||||
General expense |
|
6.5 |
|
4.9 |
|
20.3 |
|
17.0 |
|
||||
Operating Profit |
|
16.7 |
|
15.8 |
|
42.9 |
|
39.9 |
|
||||
Interest expense |
|
1.1 |
|
0.3 |
|
3.1 |
|
1.6 |
|
||||
Other income (expense), net |
|
0.4 |
|
0.5 |
|
0.7 |
|
(0.2 |
) |
||||
Income Before Income Taxes and Minority Interest |
|
16.0 |
|
16.0 |
|
40.5 |
|
38.1 |
|
||||
Provision for income taxes |
|
4.2 |
|
3.8 |
|
10.6 |
|
9.2 |
|
||||
Income Before Minority Interest |
|
11.8 |
|
12.2 |
|
29.9 |
|
28.9 |
|
||||
Minority interest in earnings of subsidiaries |
|
1.5 |
|
1.4 |
|
4.4 |
|
3.7 |
|
||||
Net Income |
|
$ |
10.3 |
|
$ |
10.8 |
|
$ |
25.5 |
|
$ |
25.2 |
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income per Common Share: |
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
.69 |
|
$ |
.73 |
|
$ |
1.71 |
|
$ |
1.71 |
|
Diluted |
|
$ |
.67 |
|
$ |
.72 |
|
$ |
1.65 |
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
|
|
||||
Cash Dividends Declared per Common Share |
|
$ |
.15 |
|
$ |
.15 |
|
$ |
.45 |
|
$ |
.45 |
|
See Notes to Unaudited Consolidated Financial Statements
3
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
U.S. $ in millions, except per share amounts
(Unaudited)
|
|
September 30, |
|
December 31, |
|
||
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
||
Current Assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
6.7 |
|
$ |
3.7 |
|
Accounts receivable |
|
103.5 |
|
91.9 |
|
||
Inventories |
|
107.5 |
|
97.5 |
|
||
Current income tax refunds receivable |
|
2.6 |
|
0.8 |
|
||
Deferred income tax benefits |
|
4.9 |
|
5.5 |
|
||
Prepaid expenses |
|
4.2 |
|
2.9 |
|
||
Total Current Assets |
|
229.4 |
|
202.3 |
|
||
|
|
|
|
|
|
||
Gross Property, at cost |
|
743.7 |
|
712.9 |
|
||
Less accumulated depreciation |
|
319.5 |
|
301.4 |
|
||
Net Property |
|
424.2 |
|
411.5 |
|
||
|
|
|
|
|
|
||
Noncurrent Deferred Income Tax Benefits |
|
6.0 |
|
2.3 |
|
||
|
|
|
|
|
|
||
Deferred Charges and Other Assets |
|
21.2 |
|
19.8 |
|
||
|
|
|
|
|
|
||
Total Assets |
|
$ |
680.8 |
|
$ |
635.9 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
||
Current portion of long-term debt |
|
$ |
29.9 |
|
$ |
11.7 |
|
Other short-term debt |
|
35.3 |
|
19.0 |
|
||
Accounts payable |
|
58.9 |
|
68.8 |
|
||
Accrued expenses |
|
76.7 |
|
74.1 |
|
||
Current deferred revenue |
|
6.0 |
|
6.0 |
|
||
Total Current Liabilities |
|
206.8 |
|
179.6 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
63.7 |
|
66.2 |
|
||
Noncurrent Deferred Income Tax Liabilities |
|
36.4 |
|
26.3 |
|
||
Noncurrent Deferred Revenue |
|
37.4 |
|
41.6 |
|
||
Noncurrent Pension and Other Postretirement Benefits |
|
43.8 |
|
47.9 |
|
||
Other Noncurrent Liabilities |
|
16.3 |
|
14.6 |
|
||
Minority Interest |
|
10.0 |
|
9.5 |
|
||
Contingencies (See Notes 5 and 6) |
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Preferred Stock -$.10 par value - 10,000,000 shares authorized, none issued |
|
|
|
|
|
||
Common Stock -$.10 par value - 100,000,000 shares authorized, 16,078,733 shares issued at both September 30, 2004 and December 31, 2003 (14,822,666 and 14,803,268 shares outstanding at September 30, 2004 and December 31, 2003, respectively) |
|
l.6 |
|
1.6 |
|
||
Additional paid-in capital |
|
62.8 |
|
61.5 |
|
||
Common stock in treasury, at cost 1,256,067 and 1,275,465 shares at September 30, 2004 and December 31, 2003, respectively |
|
(24.6 |
) |
(21.9 |
) |
||
Retained earnings |
|
262.8 |
|
244.0 |
|
||
Unearned compensation on restricted stock |
|
(0.6 |
) |
(0.7 |
) |
||
Accumulated other comprehensive loss, net of income tax of $11.7 at both September 30, 2004 and December 31, 2003 |
|
(35.6 |
) |
(34.3 |
) |
||
Total Stockholders Equity |
|
266.4 |
|
250.2 |
|
||
|
|
|
|
|
|
||
Total Liabilities and Stockholders Equity |
|
$ |
680.8 |
|
$ |
635.9 |
|
See Notes to Unaudited Consolidated Financial Statements
4
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
U.S. $ in millions, except per share amounts
(Unaudited)
|
|
Common Stock Issued |
|
Additional |
|
Treasury Stock |
|
Retained |
|
Unearned |
|
Accumulated |
|
Total |
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, December 31, 2002 |
|
16,078,733 |
|
$ |
1.6 |
|
$ |
61.1 |
|
1,131,415 |
|
$ |
(18.2 |
) |
$ |
218.4 |
|
$ |
(0.5 |
) |
$ |
(61.1 |
) |
$ |
201.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income for the nine months ended September 30, 2003 |
|
|
|
|
|
|
|
|
|
|
|
25.2 |
|
|
|
|
|
25.2 |
|
|||||||
Adjustments to unrealized foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.6 |
|
18.6 |
|
|||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.8 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared ($0.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
(6.7 |
) |
|
|
|
|
(6.7 |
) |
|||||||
Purchases of treasury stock |
|
|
|
|
|
|
|
221,691 |
|
(5.1 |
) |
|
|
|
|
|
|
(5.1 |
) |
|||||||
Restricted stock issuances |
|
|
|
|
|
0.2 |
|
(18,000 |
) |
0.3 |
|
|
|
(0.5 |
) |
|
|
|
|
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
0.2 |
|
|||||||
Stock issued to directors as compensation |
|
|
|
|
|
|
|
(2,073 |
) |
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|||||||
Issuance of shares for options exercised |
|
|
|
|
|
|
|
(23,617 |
) |
0.4 |
|
|
|
|
|
|
|
0.4 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, September 30, 2003 |
|
16,078,733 |
|
1.6 |
|
61.3 |
|
1,309,416 |
|
(22.5 |
) |
236.9 |
|
(0.8 |
) |
(42.5 |
) |
234.0 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income for the three months ended December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
9.3 |
|
|
|
|
|
9.3 |
|
|||||||
Adjustments to minimum pension liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.9 |
) |
(3.9 |
) |
|||||||
Adjustments to unrealized foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.1 |
|
12.1 |
|
|||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.5 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared ($0.15 per share) |
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
|
|
|
(2.2 |
) |
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
0.1 |
|
|||||||
Stock issued to directors as compensation |
|
|
|
|
|
|
|
(651 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||
Tax benefit of options exercised |
|
|
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|||||||
Issuance of shares for options exercised |
|
|
|
|
|
0.1 |
|
(33,300 |
) |
0.6 |
|
|
|
|
|
|
|
0.7 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, December 31, 2003 |
|
16,078,733 |
|
1.6 |
|
61.5 |
|
1,275,465 |
|
(21.9 |
) |
244.0 |
|
(0.7 |
) |
(34.3 |
) |
250.2 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income for the nine months ended September 30, 2004 |
|
|
|
|
|
|
|
|
|
|
|
25.5 |
|
|
|
|
|
25.5 |
|
|||||||
Change in fair value of derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
0.1 |
|
|||||||
Adjustments to unrealized foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
(1.4 |
) |
|||||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.2 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends declared ($0.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
(6.7 |
) |
|
|
|
|
(6.7 |
) |
|||||||
Restricted stock issuances |
|
|
|
|
|
0.1 |
|
(7,000 |
) |
0.1 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|||||||
Purchases of treasury stock |
|
|
|
|
|
|
|
257,556 |
|
(7.5 |
) |
|
|
|
|
|
|
(7.5 |
) |
|||||||
Amortization of unearned compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
0.2 |
|
|||||||
Stock issued to directors as compensation |
|
|
|
|
|
|
|
(1,968 |
) |
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|||||||
Tax benefit of options exercised |
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|||||||
Issuance of shares for options exercised |
|
|
|
|
|
0.8 |
|
(267,986 |
) |
4.6 |
|
|
|
|
|
|
|
5.4 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, September 30, 2004 |
|
16,078,733 |
|
$ |
1.6 |
|
$ |
62.8 |
|
1,256,067 |
|
$ |
(24.6 |
) |
$ |
262.8 |
|
$ |
(0.6 |
) |
$ |
(35.6 |
) |
$ |
266.4 |
|
5
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
U.S. $ in millions
(Unaudited)
|
|
For the nine months |
|
||||
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Operations |
|
|
|
|
|
||
Net income |
|
$ |
25.5 |
|
$ |
25.2 |
|
Non-cash items included in net income: |
|
|
|
|
|
||
Depreciation and amortization |
|
26.9 |
|
22.2 |
|
||
Amortization of deferred revenue |
|
(4.2 |
) |
(4.1 |
) |
||
Deferred income tax provision |
|
5.7 |
|
2.0 |
|
||
Minority interest in earnings of subsidiaries |
|
4.4 |
|
3.7 |
|
||
Other items |
|
|
|
(3.8 |
) |
||
Net changes in operating working capital, excluding effects of acquisition |
|
(29.4 |
) |
(0.5 |
) |
||
Cash Provided by Operations |
|
28.9 |
|
44.7 |
|
||
|
|
|
|
|
|
||
Investing |
|
|
|
|
|
||
Capital spending |
|
(33.9 |
) |
(61.2 |
) |
||
Capitalized software costs |
|
(1.9 |
) |
(2.9 |
) |
||
Acquisition, net of cash acquired |
|
(8.4 |
) |
|
|
||
Other |
|
(1.3 |
) |
2.7 |
|
||
Cash Used for Investing |
|
(45.5 |
) |
(61.4 |
) |
||
|
|
|
|
|
|
||
Financing |
|
|
|
|
|
||
Cash dividends paid to SWM stockholders |
|
(6.7 |
) |
(6.7 |
) |
||
Cash dividends paid to minority owners |
|
(3.8 |
) |
(10.4 |
) |
||
Changes in short-term debt |
|
16.3 |
|
9.0 |
|
||
Proceeds from issuances of long-term debt |
|
24.0 |
|
31.8 |
|
||
Payments on long-term debt |
|
(8.1 |
) |
(10.1 |
) |
||
Purchases of treasury stock |
|
(7.5 |
) |
(5.1 |
) |
||
Proceeds from exercise of stock options |
|
5.4 |
|
0.4 |
|
||
Cash Provided by Financing |
|
19.6 |
|
8.9 |
|
||
|
|
|
|
|
|
||
Increase (Decrease) in Cash and Cash Equivalents |
|
3.0 |
|
(7.8 |
) |
||
|
|
|
|
|
|
||
Cash and Cash Equivalents at Beginning of Period |
|
3.7 |
|
15.3 |
|
||
|
|
|
|
|
|
||
Cash and Cash Equivalents at End of Period |
|
$ |
6.7 |
|
$ |
7.5 |
|
See Notes to Unaudited Consolidated Financial Statements
6
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
U.S. $ in millions, except per share amounts
Note 1. Nature of the Business
Schweitzer-Mauduit International, Inc., including its subsidiaries, (SWM or the Company) is a diversified producer of premium specialty papers and the worlds largest supplier of fine papers to the tobacco industry. The Companys principal products include cigarette, tipping and plug wrap papers used to wrap various parts of a cigarette, reconstituted tobacco leaf for use as filler in cigarettes, reconstituted tobacco wrappers and binders for cigars and paper products used in cigarette packaging. The Company was formed as a spin-off from Kimberly-Clark Corporation (Kimberly-Clark) at the close of business on November 30, 1995.
Note 2. Basis of Presentation
The consolidated financial statements include the accounts of SWM and all of its majority-owned subsidiaries, including a newly-acquired Indonesian business since the beginning of February 2004 (see Note 3). All material intercompany and interdivisional amounts and transactions have been eliminated.
The accompanying unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission and on the same basis as the audited financial statements included in the Companys 2003 Annual Report on Form 10-K. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations for the interim periods have been made and are generally of a normal recurring nature. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for the full year. These financial statements should be read in connection with the financial statements and notes thereto included in the Companys 2003 Annual Report on Form 10-K.
Basic net income per common share is computed based on net income divided by the weighted average number of common shares outstanding. The average numbers of common shares used in the calculations of basic net income per common share for the three and nine month periods ended September 30, 2004 were approximately 14,797,700 and 14,850,900, respectively, and for the three and nine month periods ended September 30, 2003 were approximately 14,688,100 and 14,752,000, respectively. Diluted net income per common share is computed based on net income divided by the weighted average number of common and potential common shares outstanding. The average numbers of common and potential common shares used in the calculations of diluted net income per common share for the three and nine month periods ended September 30, 2004 were approximately 15,321,800 and 15,427,200, respectively, and for the three and nine month periods ended September 30, 2003 were approximately 15,090,600 and 15,107,100, respectively. Potential common shares during the respective periods are those related to stock options and restricted stock outstanding and directors accumulated deferred stock compensation, which may be received by the directors in the form of stock or cash. A reconciliation of the average number of common shares outstanding used in the calculations of basic and diluted net income per share follows (in 000s):
|
|
For the three months |
|
For the nine months |
|
||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
Average number of common shares outstanding |
|
14,797.7 |
|
14,688.1 |
|
14,850.9 |
|
14,752.0 |
|
Dilutive effect of: |
|
|
|
|
|
|
|
|
|
- stock options |
|
449.9 |
|
323.2 |
|
493.8 |
|
277.5 |
|
- restricted stock |
|
55.0 |
|
63.5 |
|
64.1 |
|
62.8 |
|
- directors deferred stock compensation |
|
19.2 |
|
15.8 |
|
18.4 |
|
14.8 |
|
Average number of common and potential common shares outstanding |
|
15,321.8 |
|
15,090.6 |
|
15,427.2 |
|
15,107.1 |
|
Certain stock options outstanding during the periods presented were not included in the calculations of diluted net income per share because the exercise prices of the options were greater than the average market prices of the common shares during the respective periods. The average number of share equivalents
7
resulting from these anti-dilutive stock options not included in the computations of diluted net income per share for the three and nine month periods ended September 30, 2004 were both approximately 8,500, and for the three and nine month periods ended September 30, 2003 were approximately 9,300 and 151,300, respectively.
Statement of Financial Accounting Standards (SFAS) No. 123 Accounting for Stock Based Compensation defines a fair value based method of accounting for stock compensation, including stock options, to employees. This statement provides entities a choice of recognizing related compensation expense by adopting the fair value method or to measure compensation using the intrinsic value method under Accounting Principles Bulletin (APB) No. 25, Accounting for Stock Issued to Employees. The Company has elected to continue to measure compensation cost for stock compensation based on the intrinsic value method under APB No. 25. Payments in the form of shares of the Company made to third parties, including the Companys outside directors, are recorded at fair value based on the market value of the Companys common stock at the time of payment. Under APB No. 25, because the exercise price of the Companys employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. SFAS No. 123, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, requires presentation of pro forma net income and earnings per share as if the Company had accounted for its employee stock compensation under the fair value method of that statement. For purposes of the pro forma disclosures, the estimated fair value of the stock compensation is amortized to expense over the vesting period. Under the fair value method, the Companys net income and earnings per share would have been the pro forma amounts indicated below:
|
|
For the three months |
|
For the nine months |
|
|||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Net income, as reported |
|
$ |
10.3 |
|
$ |
10.8 |
|
$ |
25.5 |
|
$ |
25.2 |
|
|
Deduct: |
Total stock-based employee compensation expense determined under the fair value method for all awards, net of related tax effects |
|
0.3 |
|
0.3 |
|
0.9 |
|
0.8 |
|
||||
Net income, pro forma |
|
$ |
10.0 |
|
$ |
10.5 |
|
$ |
24.6 |
|
$ |
24.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|||||
|
Basic as reported |
|
$ |
0.69 |
|
$ |
0.73 |
|
$ |
1.71 |
|
$ |
1.71 |
|
|
Basic pro forma |
|
$ |
0.68 |
|
$ |
0.71 |
|
$ |
1.66 |
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted as reported |
|
$ |
0.67 |
|
$ |
0.72 |
|
$ |
1.65 |
|
$ |
1.67 |
|
|
Diluted pro forma |
|
$ |
0.65 |
|
$ |
0.70 |
|
$ |
1.59 |
|
$ |
1.62 |
|
The valuation under SFAS No. 123 was based on the Black-Scholes option pricing model with the market value of the stock equal to the exercise price, an estimated volatility over the ten year option term of 29 percent for the 2004 awards, 33 percent for the 2003 awards, and 32 percent for the 2002 awards, a risk-free rate of return based upon the zero coupon government bond yield and an assumed quarterly dividend of $0.15 per share.
Note 3. Acquisition
On February 12, 2004, one of the Companys subsidiaries, Schweitzer-Mauduit France S.A.R.L. (SMF), acquired the outstanding stock of P.T. Kimsari Paper Indonesia (Kimsari), a specialty paper manufacturer located in Medan, Sumatra, Indonesia. SMF paid $8.4, net of cash acquired, for the outstanding shares of Kimsari, funded through existing bank lines of credit. The purchase price allocation indicated that the purchase price exceeded the fair value of net assets acquired by $1.8, which has been recorded as goodwill. The impact of this acquisition on the accompanying consolidated financial statements was not significant.
8
Kimsaris products include cigarette paper and conventional plug wrap for the cigarette industry. It has one paper machine, with an annual capacity of approximately 3,200 metric tons, and has approximately 200 employees. Net sales for the fiscal year ended December 31, 2003 totaled $6.7. One of SMFs French subsidiaries, Papeteries de Mauduit S.A.S. (PdM), was involved in the design and construction of the Kimsari mill in the mid-1980s, has provided intermittent technical support and licenses Kimsari to utilize the PDM trademark in the marketing of Kimsaris products in Indonesia. The marketing and sales of Kimsaris products are being coordinated with the efforts of the Companys French operations in the southeast Asian market. In recognition of the affiliation with PdM and the continued use of the PDM trademark, the name of Kimsari was changed to P.T. PDM Indonesia.
Note 4. Inventories
The following schedule details inventories by major class:
|
|
September 30, |
|
December 31, |
|
||
At the lower of cost on the First-In, First-Out (FIFO) and weighted average methods or market: |
|
|
|
|
|
||
Raw materials |
|
$ |
38.0 |
|
$ |
34.2 |
|
Work in process |
|
12.7 |
|
9.6 |
|
||
Finished goods |
|
38.4 |
|
36.8 |
|
||
Supplies and other |
|
18.4 |
|
16.9 |
|
||
|
|
|
|
|
|
||
Total |
|
$ |
107.5 |
|
$ |
97.5 |
|
Note 5. Environmental Matters
The Companys operations are subject to federal, state and local laws, regulations and ordinances relating to various environmental matters. The nature of the Companys operations expose it to the risk of claims with respect to environmental matters, and there can be no assurance that material costs or liabilities will not be incurred in connection with such claims. While the Company has incurred in the past several years, and will continue to incur, capital and operating expenditures in order to comply with environmental laws and regulations, the Company believes that its future cost of compliance with environmental laws, regulations and ordinances, and its exposure to liability for environmental claims and its obligation to participate in the remediation and monitoring of certain hazardous waste disposal sites, will not have a material adverse effect on the Companys financial condition or results of operations. However, future events, such as changes in existing laws and regulations, or unknown contamination of sites owned, operated or used for waste disposal by the Company (including contamination caused by prior owners and operators of such sites or other waste generators) may give rise to additional costs which could have a material adverse effect on the Companys financial condition or results of operations.
The Company incurs spending necessary to meet legal requirements and otherwise relating to the protection of the environment at the Companys facilities in the United States, France, Brazil, Indonesia and Canada. For these purposes, the Company anticipates that it will incur capital expenditures of approximately $2 to $3 in full-year 2004 and approximately $1 in 2005, of which no material amount is the result of environmental fines or settlements. The major project included in these estimates is a wastewater treatment facility upgrade project in connection with a capacity expansion in the United States with spending of approximately $1.2 for that project expected during 2004. The foregoing capital expenditures are not expected to reduce the Companys ability to invest in other appropriate and necessary capital projects and are not expected to have a material adverse effect on the Companys financial condition or results of operations.
9
Note 6. Legal Proceedings
ICMS Matter
On December 27, 2000, the Companys subsidiary in Brazil, Schweitzer-Mauduit do Brasil, S.A. (SWM-B), received two assessments from the tax authorities of the State of Rio de Janeiro, Brazil concerning Imposto sobre Circulação de Mercadorias e Serviços (ICMS), a form of value-added tax, consisting of unpaid ICMS taxes from January 1995 through November 2000, together with interest and penalties in the total amount of approximately $13.6, based on the foreign currency exchange rate at December 31, 2000 (collectively, the Assessment). The Assessment concerned the accrual and use by SWM-B of ICMS tax credits generated from the production and sale of certain non-tobacco related grades of paper sold domestically that are immune from the tax to offset ICMS taxes otherwise owed on the sale of products that are not immune. One of the two assessments, estimated at December 31, 2000 at approximately $9.1, related in part to tax periods that predated the Companys acquisition of Companhia Industrial de Papel Pirahy (Pirahy) and is covered in part by an indemnification from the sellers of Pirahy (Assessment 1). The second assessment pertains exclusively to periods that SWM-B owned the Pirahy mill (Assessment 2). While SWM-B is primarily responsible for the full payment of the Assessment in the event of an ultimate unfavorable outcome, SWM-B is not aware of any difficulties that would be encountered in obtaining reimbursement of that portion of any payment resulting from Assessment 1 from the previous owner under the indemnification.
SWM-B contests the Assessment based on Article 150, VI of the Brazilian Federal Constitution of 1988, which grants immunity from ICMS taxes to papers used in the production of books, newspapers and periodicals (immune papers) and the raw material inputs used to produce immune papers. SWM-B further contends that the statutory provision relied on by the State of Rio de Janeiro to argue that ICMS tax credits generated in the course of the production of immune papers must be reversed rather than applied to other ICMS taxes owed violates the Brazilian Federal Constitution and the legal principle of non-cumulativity for ICMS tax set forth in Article 155, Section 2, II, of the Brazilian Federal Constitution of 1988. Additionally, SWM-B contends that the statutory provisions relied on by the government do not address immunity from the incidence of the ICMS tax, but are addressed to exception from the tax. This distinction is central to SWM-Bs further contention that the only exceptions permitted to the constitutionally mandated principle of non-cumulativity are for exemptions from tax and no exceptions from this principle are permitted in cases of immunity from tax.
Administrative appeals were filed on the Assessment, and in April 2001 and August 2001 decisions were rendered on these administrative appeals. The State of Rio de Janeiro tax authorities denied the appeal of Assessment 2 in its entirety and reduced the original amount of Assessment 1 by approximately $1.6 based on SWM-Bs argument that Assessment 1 in part covered periods barred by the applicable statute of limitations. Following these decisions at the administrative level, judicial actions captioned Schweitzer-Mauduit do Brasil S.A. vs State of Rio de Janeiro were filed in the Judiciary Branch of the 11th Public Treasury Court of the State of Rio de Janeiro to annul the tax and to enjoin enforcement pending final adjudication of the Assessment. The courts issued injunctions, which were upheld on appeal, against enforcement of the Assessment without the requirement for any bond or posting of other collateral by SWM-B, pending final determination of SWM-Bs action to annul the tax debts. In August and November 2003, the court hearing the challenges in the State of Rio de Janeiro ruled in SWM-Bs favor in its suits to vacate Assessment 2 and Assessment 1, respectively, affirming the bases of SWM-Bs legal challenges of the Assessment, and ruled that the government should pay the Companys legal and court fees in the cases. These favorable decisions were automatically appealed by the State of Rio de Janeiro. On May 4, 2004, the 1st Civil Chamber of the Court of Appeals of the State of Rio de Janeiro entered an order, published on June 7, 2004, granting the State of Rio de Janeiros appeal of the lower courts decision annulling Assessment 2 against SWM-B. The appellate court reached its decision based on a majority vote of the three-judge panel,
10
with one judge issuing a written dissenting opinion. In June 2004, SWM-B filed a motion and supporting brief with the appellate court for a rehearing en banc.
SWM-B continues to vigorously contest the Assessment and believes that the Assessment will ultimately be resolved in its favor. However the final resolution of this matter may entail judicial proceedings up to and including presentation of the matter to the Supreme Court of Brazil and is not likely to be finally resolved for several years. Based on the foreign currency exchange rate at September 30, 2004, the Assessment, as reduced in August 2001, totaled approximately $12.6 as of September 30, 2004, of which approximately $5.7 is covered by the above-discussed indemnification. No liability has been recorded in the Companys consolidated financial statements for the Assessment based on the Companys evaluation that SWM-B is more likely than not to prevail in its challenge of the Assessment under the facts and law as presently understood.
In February 2004, SWM-B filed suit against the State of Rio de Janeiro to recover ICMS credits previously reversed in 2000 following receipt of the Assessment. After the Assessment was filed against the Company, SWM-B changed its procedures and did not utilize ICMS tax credits through the end of production and sale of immune papers during 2001. As a result of having received the August and November 2003 favorable lower court rulings to the above Assessment 2 and Assessment 1, respectively, SWM-B petitioned the court for permission to offset overpaid ICMS taxes against current tax liabilities. The amount of the claim totaled approximately $1.4, based on the foreign currency exchange rate at September 30, 2004. During March 2004, the court rejected SWM-Bs claim, which decision SWM-B has appealed. As of September 30, 2004, no asset has been recorded for this potential recovery.
Solvay Matter
During 1998, PdM, a wholly-owned indirect French subsidiary of the Company, entered into an agreement with one of its vendors, Solvay Specialties France S.A. (Solvay), in connection with PdMs purchases of calcium carbonate. Solvay agreed to construct and operate an on-site plant at the Quimperle, France mill.
During 2002, PdM determined that the slurry-form calcium carbonate produced by the on-site plant was causing variations in some of its products. The agreement provides generally that use of the slurry-form calcium carbonate will not have a notable effect on PdMs products compared to their production using the dry-form of calcium carbonate provided by Solvay. Because of the product variations it was detecting and in order to comply with customers specifications for its products, PdM reduced its consumption of slurry-form calcium carbonate produced by the on-site plant during 2002, substituting dry-form calcium carbonate from Solvay in its place. The on-site plant continues to operate and supply a portion of PdMs calcium carbonate requirements. The quality problems with the slurry-form calcium carbonate continued in the latter half of 2002 and in 2003, but PdM undertook efforts to mitigate the issues associated with use of the slurry, which allowed it to increase its consumption of the slurry. Since the amount of slurry-form calcium carbonate purchased from Solvay prior to 2003 had been less than the original amount contemplated, Solvay has requested payment corresponding to a reduction in the contractual quantity discounts that had been provided to PdM in 2002 and prior years, to which PdM disagrees. Additionally, PdM continued to apply the contractual quantity discounts against subsequent invoices through the end of 2003, to which Solvay disagreed. Due to increased levels of slurry consumption in 2004, ongoing quantity discounts are no longer in dispute.
Solvay requested PdM to engage in settlement negotiations and the Company believes that the quantity discount matter will be resolved by the parties through a commercial settlement of their respective positions on the calcium carbonate slurry quality and the pricing that should apply to the actual levels of the slurry and dry form calcium carbonate consumed by PdM. PdM has accrued an amount related to the approximately $8 of disputed invoices that reflects its assessment of the most reasonably likely level of pricing that will apply to reach a commercial resolution of the quality and pricing issues. The resolution of this dispute is not expected to have a material adverse effect on the Companys operations or financial results.
11
Indemnification Matter
In connection with the Companys spin-off from Kimberly-Clark and pursuant to the resulting Transfer, Contribution and Assumption Agreement and the related Distribution Agreement between Kimberly-Clark and the Company dated October 23, 1995, the Company undertook to indemnify and hold Kimberly-Clark harmless from claims and liabilities related to the businesses transferred to the Company that were not identified as excluded liabilities in the above-mentioned agreements. To date, no claims which the Company deems material to its financial condition or results of operations have been tendered to the Company under this indemnification that have not been previously disclosed. As of the date of these financial statements, there are no claims pending under this indemnification that the Company deems to be material.
General Matters
The Company is involved in certain other legal actions and claims arising in the ordinary course of business. Management believes that such litigation and claims will be resolved without a material adverse effect on the Companys consolidated financial statements.
Note 7. Business Segment Reporting
The Company is operated and managed based on the geographical location of its manufacturing operations: the United States, France and Brazil. These business segments manufacture and sell cigarette, plug wrap and tipping papers, used to wrap various parts of a cigarette, reconstituted tobacco products and paper products used in cigarette packaging. While the products are similar in each segment, they vary based on customer requirements and the manufacturing capabilities of each location. Sales by a segment into markets primarily served by a different segment occur where specific product needs cannot be cost-effectively met by the manufacturing operations domiciled in that segment.
Tobacco industry products comprised approximately 93 percent of the Companys consolidated net sales in the periods presented. The Companys non-tobacco industry products are a diverse mix of products, certain of which represent commodity paper grades produced to maximize machine operations.
For purposes of the segment disclosure in the following tables, the term United States includes operations in the United States and Canada. The Canadian operations only produce flax fiber used as a raw material in the U.S. operations. The term France includes operations in France and Indonesia beginning in 2004 because the results of the Indonesian operation, which was acquired in February 2004, are not material for segment reporting purposes and since sales of the Indonesian business are primarily of product sold under a trademark of one of the Companys French businesses and are coordinated with sales of the Companys French operations in southeast Asia. Sales of products between segments are made at market prices and elimination of these sales are referred to in the following tables as intersegment sales. Expense amounts not associated with segments are referred to as unallocated expenses. Assets reported by segment represent assets which are directly used by that segment. Unallocated items and eliminations, net include immaterial balances of the Companys holding company in Spain.
Net Sales |
|
For the three months ended |
|
% Change |
|
|
|
||||||
|
September 30, |
|
September 30, |
|
|
% of Consolidated |
|
||||||
|
|
|
|
2004 |
|
2003 |
|
||||||
United States |
|
$ |
49.2 |
|
$ |
46.7 |
|
+5.4 |
% |
30.0 |
% |
32.9 |
% |
France |
|
106.4 |
|
88.3 |
|
+20.5 |
|
64.8 |
|
62.1 |
|
||
Brazil |
|
13.2 |
|
12.0 |
|
+10.0 |
|
8.0 |
|
8.4 |
|
||
Subtotal |
|
168.8 |
|
147.0 |
|
|
|
|
|
|
|
||
Intersegment sales by: |
|
|
|
|
|
|
|
|
|
|
|
||
United States |
|
(0.4 |
) |
(0.2 |
) |
|
|
(0.2 |
) |
(0.1 |
) |
||
France |
|
(3.3 |
) |
(3.8 |
) |
|
|
(2.0 |
) |
(2.7 |
) |
||
Brazil |
|
(1.0 |
) |
(0.9 |
) |
|
|
(0.6 |
) |
(0.6 |
) |
||
Consolidated |
|
$ |
164.1 |
|
$ |
142.1 |
|
+15.5 |
% |
100.0 |
% |
100.0 |
% |
12
|
|
For the three months ended |
|
% Change |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 30, |
|
September 30, |
|
|
% of Consolidated |
|
% Return on Sales |
|
||||||||
Operating Profit |
|
2004 |
|
2003 |
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
United States |
|
$ |
0.8 |
|
$ |
0.1 |
|
N.M. |
|
4.8 |
% |
0.6 |
% |
1.6 |
% |
0.2 |
% |
|
France |
|
16.4 |
|
15.2 |
|
+ 7.9 |
% |
98.2 |
|
96.2 |
|
15.4 |
|
17.2 |
|
|||
Brazil |
|
1.4 |
|
1.7 |
|
- 17.6 |
|
8.4 |
|
10.8 |
|
10.6 |
|
14.2 |
|
|||
Unallocated expenses |
|
(1.9 |
) |
(1.2 |
) |
|
|
(11.4 |
) |
(7.6 |
) |
|
|
|
|
|||
Consolidated |
|
$ |
16.7 |
|
$ |
15.8 |
|
+ 5.7 |
% |
100.0 |
% |
100.0 |
% |
10.2 |
% |
11.1 |
% |
|
|
|
For the nine months ended |
|
|
|
% of Consolidated |
|
||||||
|
|
September 30, |
|
September 30, |
|
% Change |
|
|
|||||
Net Sales |
|
2004 |
|
2003 |
|
|
2004 |
|
2003 |
|
|||
United States |
|
$ |
147.2 |
|
$ |
139.4 |
|
+5.6 |
% |
30.3 |
% |
33.2 |
% |
France |
|
313.5 |
|
258.3 |
|
+21.4 |
|
64.6 |
|
61.6 |
|
||
Brazil |
|
36.9 |
|
33.4 |
|
+10.5 |
|
7.6 |
|
8.0 |
|
||
Subtotal |
|
497.6 |
|
431.1 |
|
|
|
|
|
|
|
||
Intersegment sales by: |
|
|
|
|
|
|
|
|
|
|
|
||
United States |
|
(0.7 |
) |
(0.4 |
) |
|
|
(0.2 |
) |
(0.1 |
) |
||
France |
|
(9.2 |
) |
(9.3 |
) |
|
|
(1.9 |
) |
(2.2 |
) |
||
Brazil |
|
(2.1 |
) |
(1.9 |
) |
|
|
(0.4 |
) |
(0.5 |
) |
||
Consolidated |
|
$ |
485.6 |
|
$ |
419.5 |
|
+15.8 |
% |
100.0 |
% |
100.0 |
% |
|
|
For the nine months ended |
|
% Change |
|
% of Consolidated |
|
% Return on Sales |
|
||||||||
|
|
September 30, |
|
September 30, |
|
|
|
|
|||||||||
Operating Profit |
|
2004 |
|
2003 |
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|||
United States |
|
$ |
1.8 |
|
$ |
0.1 |
|
N.M. |
|
4.2 |
% |
0.2 |
% |
1.2 |
% |
0.1 |
% |
France |
|
43.0 |
|
40.2 |
|
+7.0 |
% |
100.2 |
|
100.8 |
|
13.7 |
|
15.6 |
|
||
Brazil |
|
3.7 |
|
4.5 |
|
-17.8 |
|
8.6 |
|
11.3 |
|
10.0 |
|
13.5 |
|
||
Unallocated expenses |
|
(5.6 |
) |
(4.9 |
) |
|
|
(13.0 |
) |
(12.3 |
) |
|
|
|
|
||
Consolidated |
|
$ |
42.9 |
|
$ |
39.9 |
|
+7.5 |
% |
100.0 |
% |
100.0 |
% |
8.8 |
% |
9.5 |
% |
N.M. Not Meaningful.
|
|
September 30, |
|
December 31, |
|
% of Consolidated |
|
||||
Total Assets |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||
United States |
|
$ |
218.5 |
|
$ |
211.5 |
|
32.1 |
% |
33.3 |
% |
France |
|
404.3 |
|
382.0 |
|
59.4 |
|
60.1 |
|
||
Brazil |
|
57.8 |
|
44.2 |
|
8.5 |
|
6.9 |
|
||
Unallocated items and eliminations, net |
|
0.2 |
|
(1.8 |
) |
|
|
(0.3 |
) |
||
Consolidated |
|
$ |
680.8 |
|
$ |
635.9 |
|
100.0 |
% |
100.0 |
% |
Approximately 68 percent of the Companys assets were outside of the United States, substantially all of which were in France, Brazil or Indonesia (included in France above). The balance sheets of the Companys foreign subsidiaries were translated at period-end currency exchange rates, and the differences from historical exchange rates were reflected in accumulated other comprehensive income (loss) as unrealized foreign currency translation adjustments.
As of September 30, 2004, the Company had issued guarantee instruments in connection with certain agreements and as required by regulatory agencies in connection with certain of the Companys ongoing obligations, as follows: (i) The Company issued a surety bond to the State of Massachusetts beginning in 1998 in the principal amount of $1.5 related to the Companys ongoing obligation for post-closure
13
monitoring and maintenance of a landfill site. This surety bond was replaced with a letter of credit effective April 2003, the principal amount of which was $1.5 as of September 30, 2004. The Company has a liability recorded at September 30, 2004 of $0.4 based on its current estimate of the remaining costs to perform such post-closure care. (ii) Since 1995, the Company has issued an annual letter of credit to an insurance company, the principal amount of which was $1.2 as of September 30, 2004, in connection with its administration of the Companys workers compensation claims in the United States, for which the Company has recorded a liability of $1.3 at September 30, 2004. (iii) The Company began issuing a letter of credit to the Township of East Brunswick, New Jersey beginning in 1988, the principal amount of which was $0.6 as of September 30, 2004, in connection with the Companys long-term obligation related to the municipalitys recovery of the cost of installation of a water line to the Companys Spotswood mill, for which the Company has a recorded liability of $0.5 at September 30, 2004. (iv) The Company has certain other letters of credit and surety bonds outstanding at September 30, 2004, which are not material either individually or in the aggregate.
The Company sponsors pension benefits in the United States, France and Canada and postretirement healthcare and life insurance benefits in the United States and Canada. The Companys Canadian pension and postretirement benefits are not significant and therefore are not included in the following disclosures.
The components of net pension and postretirement healthcare and life insurance benefit costs for U.S. employees for the three and nine month periods ended September 30, 2004 and 2003 were as follows:
For the three months ended September 30:
|
|
Pension Benefits |
|
Healthcare and Life Insurance Benefits |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
0.9 |
|
$ |
0.6 |
|
$ |
|
|
$ |
|
|
Interest cost |
|
1.5 |
|
1.4 |
|
0.3 |
|
0.2 |
|
||||
Expected return on plan assets |
|
(1.6 |
) |
(1.5 |
) |
|
|
|
|
||||
Amortizations and other |
|
0.4 |
|
0.1 |
|
|
|
|
|
||||
Net periodic benefit cost |
|
$ |
1.2 |
|
$ |
0.6 |
|
$ |
0.3 |
|
$ |
0.2 |
|
For the nine months ended September 30:
|
|
Pension Benefits |
|
Healthcare and Life Insurance Benefits |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
2.5 |
|
$ |
1.8 |
|
$ |
0.1 |
|
$ |
0.1 |
|
Interest cost |
|
4.3 |
|
4.2 |
|
0.7 |
|
0.6 |
|
||||
Expected return on plan assets |
|
(4.8 |
) |
(4.4 |
) |
|
|
|
|
||||
Amortizations and other |
|
1.1 |
|
0.3 |
|
|
|
|
|
||||
Net periodic benefit cost |
|
$ |
3.1 |
|
$ |
1.9 |
|
$ |
0.8 |
|
$ |
0.7 |
|
The Company has determined that any federal subsidy payments the Company receives as a result of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) will revert to retirees in the form of reduced participant contributions under the current provisions of its postretirement healthcare plan, and therefore the Act will not affect the Companys associated accumulated benefit obligation or net periodic benefit cost.
The components of net pension costs in France for the three and nine month periods ended September 30, 2004 and 2003 were as follows:
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
0.4 |
|
$ |
0.4 |
|
$ |
1.2 |
|
$ |
1.2 |
|
Interest cost |
|
0.4 |
|
0.4 |
|
1.2 |
|
1.2 |
|
||||
Expected return on plan assets |
|
(0.2 |
) |
(0.2 |
) |
(0.6 |
) |
(0.6 |
) |
||||
Amortizations and other |
|
0.2 |
|
0.2 |
|
0.6 |
|
0.6 |
|
||||
Net periodic benefit cost |
|
$ |
0.8 |
|
$ |
0.8 |
|
$ |
2.4 |
|
$ |
2.4 |
|
14
The Company made a total of $6.9 of pension contributions to its pension plans through the first nine months of 2004 and currently expects to make additional pension contributions during the remainder of 2004 of approximately $2 to $4. The Company also made a total of $1.1 of payments in the first nine months of 2004, and expects to make additional payments during the remainder of 2004 of less than $1, related to its U.S. postretirement healthcare and life insurance benefits.
15
ITEM 2. SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Management believes that the following commentary and the tables presented in Note 7 to the Notes to Unaudited Consolidated Financial Statements appropriately discuss and analyze the comparative results of operations and the financial condition of the Company for the periods covered.
Net Sales
The following table summarizes the amount and percent of change by component in the Companys net sales for the three and nine month periods ended September 30, 2004 compared with the corresponding periods of 2003 (US$ in millions):
|
|
Three months |
|
Nine months |
|
||||||
|
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
||
Changes in sales volumes (internal growth) |
|
$ |
6.7 |
|
4.7 |
% |
$ |
15.0 |
|
3.6 |
% |
Changes in sales volumes (acquisition) |
|
2.0 |
|
1.4 |
|
5.2 |
|
1.2 |
|
||
Changes in selling price and product mix |
|
8.0 |
|
5.6 |
|
22.5 |
|
5.4 |
|
||
Changes in currency exchange rates |
|
5.3 |
|
3.8 |
|
23.4 |
|
5.6 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Total Net Change |
|
$ |
22.0 |
|
15.5 |
% |
$ |
66.1 |
|
15.8 |
% |
Net sales were $164.1 million, an increase of $22.0 million, or 15.5 percent, in the three month period ended September 30, 2004 compared with the corresponding period of the preceding year. This increase was a result of favorable effects of increased sales volumes, higher average selling prices and changes in currency exchange rates. The Companys total worldwide sales volumes increased by nine percent in the quarter compared with the same quarter of the prior year, having a favorable $8.7 million impact on the net sales comparison. Excluding sales of the Indonesian operation, which was acquired in February 2004, total sales volumes increased by seven percent. Sales volumes for the French business segment increased by 13 percent, primarily as a result of increased sales volumes of reconstituted tobacco leaf (RTL) associated with the new RTL production line in France that began operation during the fourth quarter of 2003. Excluding sales volumes of the Indonesian operation, the increase in French sales volumes was 10 percent for the quarter. Sales volumes for the quarter increased by nine percent at the Brazilian business unit, primarily attributable to increased sales of tobacco-related papers. For the U.S. business unit, sales volumes decreased by two percent, reflecting a decline in sales of both tobacco-related and commercial and industrial papers. Higher average selling prices were experienced in France and the United States, which favorably impacted the net sales comparison by $8.0 million. Changes in currency exchange rates increased net sales by $5.3 million as a result of a stronger euro versus the U.S. dollar compared with the same quarter of the prior year.
Net sales were $485.6 million, an increase of $66.1 million, or 15.8 percent, in the nine month period ended September 30, 2004 compared with the corresponding period of the preceding year. This increase was a result of favorable effects of changes in currency exchange rates, higher average selling prices and increased sales volumes. Changes in currency exchange rates, primarily related to a stronger euro versus the U.S. dollar, increased net sales by $23.4 million. Higher average selling prices increased net sales by $22.5 million, reflecting in part an improved mix of products sold. The Companys total worldwide sales volumes increased by eight percent in the nine month period compared with the same period of the prior year, having a favorable $20.2 million impact on the net sales comparison. Excluding sales of the Indonesian operation, total sales volumes increased by six percent. Sales volumes for the French business segment increased by 12 percent, primarily as a result of increased sales volumes of RTL associated with the new production line. Excluding sales of the Indonesian operation, the increase in French sales volumes was nine percent for the period. Sales volumes for the period increased by 10 percent at the Brazilian business unit, attributable to increased sales of both tobacco-related and commercial and industrial papers. For the U.S. business unit, sales volumes decreased by three percent, reflecting a decline in sales of both tobacco-related and commercial and industrial papers.
16
Operating Profit
Following is a summary of the Companys consolidated operating results as a percentage of consolidated net sales for the three and nine month periods ended September 30, 2004 and 2003:
|
|
Three months ended |
|
Nine months ended |
|
||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of products sold |
|
80.7 |
|
80.4 |
|
81.4 |
|
81.1 |
|
Gross Profit |
|
19.3 |
% |
19.6 |
% |
18.6 |
% |
18.9 |
% |
Nonmanufacturing expenses |
|
9.1 |
|
8.5 |
|
9.8 |
|
9.4 |
|
Operating Profit |
|
10.2 |
% |
11.1 |
% |
8.8 |
% |
9.5 |
% |
On a consolidated basis, the Companys gross profit margin declined in the three and nine month periods ended September 30, 2004. The unfavorable effects of higher wood pulp, purchased energy, labor and benefit costs, together with machine start-up costs in the 2004 periods, more than offset the benefits of higher average selling prices, an improved mix of products sold and increased production and sales volumes.
Nonmanufacturing expenses increased as a percentage of consolidated net sales and were $2.8 million higher than in the prior-year quarter, with increased selling, research and general expenses. The increase in selling expense was largely the result of higher sales commissions associated with increased sales volumes. Higher general expense included increased costs for employee compensation and outside services, related in part to Sarbanes-Oxley Act Section 404 compliance activities. Changes in currency exchange rates contributed to higher nonmanufacturing expenses in France.
The year-to-year reduction in operating profit return on net sales reflected both the reductions in gross profit margin and increased nonmanufacturing expense.
Operating profit was $16.7 million, an increase of $0.9 million, or six percent, in the three month period ended September 30, 2004 compared with the corresponding period of the preceding year. This increase in operating profit was due to increased production and sales volumes, an improved mix of products sold and higher average selling prices. These positive factors were partially offset by increased wood pulp, purchased energy, labor and employee benefit expenses as well as higher nonmanufacturing expenses. Additionally, machine start-up expenses were incurred in the United States and Brazil totaling $1.0 million in the quarter, and $0.1 million was incurred in France to complete the closure of an administrative and sales office in Paris. The higher per ton wood pulp costs increased the Companys operating expenses by $1.7 million compared with the prior-year quarter. Purchased energy costs increased by $0.9 million compared with the third quarter of 2003, with higher energy costs experienced in the French and U. S. business units, primarily related to higher natural gas and electricity costs.
Operating profit for the French business segment increased by $1.2 million, to $16.4 million for the quarter, primarily as a result of increased production and sales volumes, partially offset by increased wood pulp, labor, purchased energy and nonmanufacturing expenses. Increased selling expenses were also incurred in France in support of increased sales volumes.
The U.S. business segment had operating profit of $0.8 million during the quarter, $0.7 million better than the third quarter of 2003. The benefits of higher average selling prices and an improved mix of products sold were partially offset by increased wood pulp, purchased energy, labor, nonmanufacturing and employee benefit expenses, as well as $0.9 million of start-up expenses incurred related to a cigarette paper machine at the Spotswood, New Jersey mill that was rebuilt as part of the Companys cigarette paper manufacturing strategy that was announced in 2003.
17
Operating profit in Brazil decreased by $0.3 million, to $1.4 million for the quarter. Increased production and sales volumes were more than offset by higher cost of sales, including pre-operating costs of $0.1 million related to installation of a new cigarette paper machine, and higher nonmanufacturing expenses.
Operating profit was $42.9 million in the nine month period ended September 30, 2004, an increase of $3.0 million, or eight percent, compared with the corresponding period of the preceding year. This increase in operating profit was due to the favorable effects of increased sales volumes, an improved mix of products sold and higher average selling prices. These positive factors were partially offset by increased wood pulp, labor, employee benefit, purchased energy and nonmanufacturing expenses. The higher per ton wood pulp costs increased the Companys operating expenses by $3.9 million compared with the prior-year quarter. Start-up expenses totaling $2.5 million were incurred, including $1.8 million of which was related to the start-up of the rebuilt paper machine in the Spotswood mill and $0.6 million of which was related to the start-up of the new RTL production line in France. The higher nonmanufacturing expenses included $1.2 million incurred to close the Paris administrative and sales office.
Operating profit for the French business segment increased by $2.8 million, to $43.0 million, primarily as a result of increased production and sales volumes and higher average selling prices, partially offset by increased wood pulp, labor and nonmanufacturing expenses. During the first nine months of 2004, $1.2 million of expenses were incurred to close an administrative and sales office in Paris. Increased selling expenses were also incurred in France in support of increased sales volumes, and start-up expenses of $0.6 million were incurred related to the new RTL production line. Unfavorable impacts of changes in currency exchange rates reduced French operating profit by $1.0 million.
The U.S. business segment had operating profit of $1.8 million during the first nine months of 2004, an improvement of $1.7 million over the comparable period of the prior year. The benefits of higher average selling prices, an improved mix of products sold and increased production and sales of cigarette papers for lower ignition propensity cigarettes were partially offset by Spotswood machine start-up expenses of $1.8 million and increased wood pulp, purchased energy, labor and employee benefit expenses.
Operating profit in Brazil was $3.7 million, a decline of $0.8 million for the first nine months of 2004 compared with the corresponding period of 2003, primarily due to lower average selling prices, as well as unfavorable impacts of changes in currency exchange rates which reduced operating profit by $0.7 million. These unfavorable factors were partially offset by the benefits of increased production and sales volumes.
Interest expense of $1.1 million was higher by $0.8 million for the three month period ended September 30, 2004 compared with the corresponding period of the preceding year. Interest expense of $3.1 million was higher by $1.5 million for the nine month period ended September 30, 2004 compared with the corresponding period of the preceding year. These increases in interest expense were the result of increased borrowings which have supported the Companys recent capital additions and working capital needs. During the 2003 periods, interest costs associated with the construction of the RTL production line were capitalized.
Other income (expense), net consisted primarily of interest income, foreign currency transaction gains and losses and royalty income in each of the periods presented. Other income (expense), net was favorable during the first nine months compared with the prior-year period by $0.9 million, primarily as a result of foreign currency gains in 2004 compared with foreign currency losses in 2003.
The effective income tax rate for the three and nine month periods ended September 30, 2004 was 26 percent compared with 24 percent for the corresponding periods of 2003. The lower effective income tax rates in 2003 reflected a $1.0 million benefit during the third quarter from changes in estimates to utilize foreign tax credit carryforwards in the Companys 2002 U.S. federal income tax return as a result of implementing certain tax elections. The nine month period ended September 30, 2003 also benefited from a net favorable $1.7 million adjustment of valuation allowances primarily related to the final settlement of
18
prior-period tax audit assessments in the Companys French operations. The provision for income taxes during the nine month period ended September 30, 2004 included a benefit of $0.7 million, related to changes in estimates of foreign tax credit carryforwards utilized in the Companys 2003 U.S. federal income tax return.
Liquidity and Capital Resources
|
|
Nine Months Ended September 30, |
|
||||
|
|
(U.S. $ in millions) |
|
||||
Cash Provided by (Used for): |
|
2004 |
|
2003 |
|
||
Operations |
|
$ |
28.9 |
|
$ |
44.7 |
|
Changes in operating working capital |
|
(29.4 |
) |
(0.5 |
) |
||
Capital spending |
|
(33.9 |
) |
(61.2 |
) |
||
Acquisition, net of cash acquired |
|
(8.4 |
) |
|
|
||
Changes in debt |
|
32.2 |
|
30.7 |
|
||
Dividends to SWM stockholders |
|
(6.7 |
) |
(6.7 |
) |
||
Dividends to minority owners |
|
(3.8 |
) |
(10.4 |
) |
||
Purchases of treasury stock |
|
(7.5 |
) |
(5.1 |
) |
||
Proceeds from exercise of stock options |
|
5.4 |
|
0.4 |
|
||
The Companys primary source of liquidity is cash flow from operations, which is principally obtained through operating earnings. The Companys cash provided by operations decreased by $15.8 million, from $44.7 million for the nine months ended September 30, 2003 to $28.9 million for the nine months ended September 30, 2004.
While quarterly fluctuations occur, the Companys annual cash flow from operations has been relatively stable historically, reflecting typically consistent demand for its products. Since the Companys spin-off from Kimberly-Clark in 1995 through 2002, the Companys annual cash flow from operations exceeded its requirements for capital spending and dividends to stockholders by at least $15 million each year; however, this was not the case in 2003 due to a record high level of capital spending in 2003. Also, the Companys cash flow from operations is not expected to exceed its cash requirements in 2004 due to an expected continued high level of capital spending coupled with an expected increase in operating working capital.
Prior to 2002, the Companys cash provided by operations included advance payments from customers for future product purchases. The Company recorded these advance payments as deferred revenue, which is being amortized into net sales as earned and credited to customers based upon a mutually agreed-upon amount per unit of product sales. At the current level of expected volumes, amortization of the deferred revenue balance is expected to be approximately $6 million annually. At this rate of amortization, the total deferred revenue balance of $43.4 million is currently expected to be fully amortized by December 31, 2011.
The Companys ongoing requirements for cash are expected to consist principally of amounts required for capital expenditures, stockholder dividends, pension plan contributions, purchases of the Companys common stock and working capital. Other than future repayments of short-term and long-term debt and related interest, minimum operating lease obligations, expenditures associated with capital projects and minimum annual commitments for purchases of calcium carbonate and steam, the Company had no material outstanding commitments as of September 30, 2004.
The Company believes its cash flow from operations, together with borrowings available under its revolving credit and other credit facilities will be sufficient to fund its ongoing cash requirements.
Other Factors Affecting Liquidity and Capital Resources
Operating Working Capital
Changes in operating working capital contributed unfavorably to cash flow by $29.4 million in the nine month period ended September 30, 2004, due primarily to decreases in accounts payable and increases in
19
inventories and accounts receivable. Changes in operating working capital contributed unfavorably to cash flow by $0.5 million in the nine month period ended September 30, 2003. The decrease in accounts payable in the 2004 period was primarily due to payments of accounts payable balances related to capital project activity in the latter months of 2003, part of which was reflected in the December 31, 2003 accounts payable balance. The increases in inventories and accounts receivable in the 2004 period were primarily due to increased levels of 2004 production and sales and increased raw material costs.
Capital Spending
Capital spending was $10.8 million during the third quarter of 2004 compared with $34.2 million during the prior-year quarter. Year-to-date 2004 capital spending was $33.9 million, compared with $61.2 million for the first nine months of 2003. The Companys capital spending is currently expected to be approximately $47 million for full-year 2004 and $30 million in 2005.
RTL Expansion. In April 2002, the Company announced that a project was authorized to install a new RTL production line at the Spay, France mill of LTR Industries, S.A. (LTRI), the Companys 72 percent indirectly-owned French subsidiary. This project provided for a third RTL production line and supporting equipment with anticipated annual production capacity of approximately 33,000 metric tons, which increased the total annual production capacity at the Spay mill to approximately 80,000 metric tons. Work began on the project during the second quarter of 2002 and the new production line began operation during the fourth quarter of 2003. The new production line is now operating at normal production rates. The Company incurred $6.7 million of capital spending in the first nine months of 2004 toward completion of this project and $45.2 million in the nine month period ended September 30, 2003. Capital spending has totaled approximately $79 million for the project to date, with less than $1 million still expected to be incurred in the balance of 2004 to finalize this project. Funding for the project has come from the Companys internally generated funds and existing bank credit facilities.
Cigarette Paper Manufacturing Strategy. In April 2003, the Company announced a new cigarette paper manufacturing strategy. In support of this strategy, approximately $12.7 million of capital is being spent to add cigarette paper manufacturing capacity at the Companys mill in Brazil and $4.4 million of capital spending is being incurred to rebuild a cigarette paper machine at the Companys Spotswood mill. These capital projects are expected to be largely completed by the end of 2004. The Company incurred $3.3 million of capital spending toward these projects in the third quarter of 2004 and $10.7 million during the first nine months of 2004. Capital spending related to these projects totaled $0.4 million during the third quarter of 2003 and $0.5 million during the first nine months of last year. Capital spending has totaled approximately $13 million for the projects to-date, with approximately $4 million still expected to be incurred during the balance of 2004. Funding for this capital spending is expected to come from the Companys internally generated funds and existing bank credit facilities. These projects will result in improved product quality and productivity and will facilitate the Companys global sourcing of customers requirements in order to take better advantage of its low-cost production capabilities, thereby improving the Companys overall profitability.
Other. Capital spending in the nine month period ended September 30, 2004 also included $1.9 million toward the speed-up of a paper machine at the Lee, Massachusetts mill and $1.3 million toward the construction of additional office space at the Spay mill. No other single capital project accounted for more than $0.9 million of capital spending during the first nine months of 2004. Capital spending in the nine month period ended September 30, 2003 included the capital spending on the RTL project in France, as discussed above, and $1.3 million toward upgrades of processes and equipment at the Lee mill in order to expand the Companys commercial and industrial papers capabilities in its U.S. business unit. No other single project accounted for more than $0.8 million of capital spending during the 2003 period.
Acquisition
In February 2004, the Company, through one of its French subsidiaries, Schweitzer-Mauduit France S.A.R.L., acquired a tobacco-related papers manufacturer located in Medan, Indonesia for a cash purchase
20
price of $8.4 million, net of cash acquired. The Indonesian business produces cigarette paper and conventional plug wrap for the cigarette industry and had net sales in 2003 of $6.7 million. It has one paper machine with annual capacity of approximately 3,200 metric tons. This acquisition was financed using existing bank credit facilities.
The Company maintains short-term and long-term credit facilities. In addition to uncommitted bank overdrafts and lines of credit totaling approximately $31 million in the United States, France and Brazil, of which approximately $12 million was still available for borrowing as of September 30, 2004, the Company has credit facilities with a group of banks which include 364-day and five-year committed revolving credit facilities in the United States and France (the Credit Agreement). At September 30, 2004, the Company had approximately $9 million still available for borrowing under its 364-day revolving Credit Agreement facilities, which are scheduled to expire January 27, 2005. Additionally, at September 30, 2004, the Company had approximately $37 million still available for borrowing under its five-year revolving Credit Agreement facilities, for which repayment of borrowings can be extended until maturity of the facility on January 31, 2007.
Under the Companys Credit Agreement, interest rates are at market rates, based on the London interbank offered rate for U.S. dollar deposits (LIBOR) for the U.S. dollar borrowings and the euro zone interbank offered rate for euro deposits (EURIBOR) for the euro borrowings plus either (a) for 364-day revolver borrowings, applicable margin of either 0.65 percent per annum or 0.75 percent per annum, or (b) for five-year revolver borrowings, applicable margin of either 0.70 percent per annum or 0.80 percent per annum. The applicable margin is determined in each instance by reference to the Companys Net Debt to Equity Ratio, as defined in the Credit Agreement.
The Credit Agreement contains representations and warranties which are customary for facilities of this type and covenants and provisions that, among other things, require the Company maintain certain defined financial ratios (as disclosed in Note 6 to the Companys Consolidated Financial Statements in its 2003 Annual Report on Form 10-K, wherein the Credit Agreement is more fully described). The Company does not currently anticipate any change in business conditions of a nature that would cause the Company to violate its covenants under the Credit Agreement.
In the first nine months of 2004, the Company borrowed a net $32.2 million to support its capital spending, working capital and other requirements. In the first nine months of 2003, the Company borrowed a net $30.7 million to support its capital spending and working capital needs. The Companys total debt to capital ratios at September 30, 2004 and December 31, 2003 were 32 percent and 27 percent, respectively, both near the low end of the Companys target range of 30 to 40 percent.
Interest Rate Swap. Effective January 31, 2003, the Company entered into a two-year interest rate swap agreement to fix the LIBOR rate component of $15 million of its variable rate U.S. dollar long-term debt at 2.05 percent, which had the effect of fixing the Companys interest rate, including margin, at 2.75 percent on $15 million of its debt through January 31, 2005. This interest rate swap contract was designated as a cash flow hedge and qualified for short-cut method treatment under SFAS No. 133, Accounting for Certain Derivative Instruments and Certain Hedging Activities. As such, the Company assumed there was no ineffectiveness of this hedge contract, and accordingly, no gain or loss was recorded in the income statement relative to the changes in fair value of this interest rate swap contract, but instead the changes in fair value of the contract were reflected in other comprehensive income (loss). As of September 30, 2004, no other interest rate-related derivative contract agreements had been entered into by the Company.
Dividend Payments
Common Stock Cash Dividends. On October 28, 2004, the Company announced that the Board of Directors had declared a quarterly cash dividend of fifteen cents per share of common stock. The dividend will be payable on December 13, 2004 to stockholders of record on November 15, 2004.
21
The Company has declared and paid quarterly dividends of fifteen cents per share since the second quarter of 1996. Management currently expects to continue to pay quarterly dividends of at least this amount. None of the Credit Agreement covenants, under normal business conditions, materially limit the Companys ability to pay such dividends, and the Company does not currently anticipate any change in business conditions of a nature that would cause future restrictions on dividend payments as a result of its need to maintain these financial ratios.
Minority owners received cash dividends related to their ownership share in LTRI, the Companys 72 percent indirectly-owned French subsidiary. The 2003 amount of $10.4 million was the total of two such dividends paid by LTRI in 2003, since no dividend was paid by LTRI in 2002. The 2004 amount of $3.8 million was paid by LTRI in the second quarter.
Share Repurchases
During 2002, the Companys Board of Directors authorized a program for the repurchase of shares of the Companys common stock during the period January 1, 2003 through December 31, 2004 in an amount not to exceed $20 million. Under this authorization, the Company repurchased a total of 221,691 shares of its common stock during 2003 for $5.1 million, none of which occurred in the third quarter of 2003. Through September 30, 2004, the Company repurchased an additional 257,556 shares of its common stock under this authorization for $7.5 million, of which 134,656 shares were repurchased in the third quarter at a cost of $4.0 million. Corporate 10b5-1 plans have been used by the Company so that share repurchases can be made at predetermined stock price levels, without restricting such repurchases to specific windows of time.
Stock Option Exercises
During the first nine months of 2004, the Company received $5.4 million in proceeds from the exercise of stock options by employees, an increase of $5.0 million over the same period of the prior year. Most of the options exercised were granted in 1995, would have expired in 2005 and were exercised by officers of the Company in accordance with previously filed 10b5-1 plans. As part of the Companys corporate governance activities, a policy was implemented in 2002 requiring that the Companys Exchange Act Rule 16 reporting officers, and certain other officers that could be exposed to material non-public information by virtue of their positions, exercise their stock options through Exchange Act Rule 10b5-1 plans for transactions in Company stock that involve a market transaction. Additional stock option exercises are likely to occur in the fourth quarter of 2004 and in 2005 as a result of such officers 10b5-1 plans.
Postretirement Benefits
After being in a net overfunded position in 2000 and prior years, the Companys U.S. and French pension plans changed to an underfunded status in 2001 as a result of the poor performance of the equities markets and lower interest rates that caused estimated future pension liabilities to increase because of the use of a lower discount rate. The underfunded pension status worsened during 2002, as still lower equities markets and interest rates more than offset the Companys pension contributions, and again during 2003, as interest rates continued to decline partially offset by improved equities markets and the Companys additional pension contributions (see additional disclosure regarding the Companys pension plans in Note 8 to the Companys Consolidated Financial Statements in its 2003 Annual Report on Form 10-K). As of December 31, 2003, these plans were underfunded by $36.8 million as it relates to the associated accumulated pension benefit obligations. The Company made pension contributions in the U.S. and France totaling $6.1 million through the first nine months of 2003 and $10.7 million during all of 2003. The Company made $6.9 million of pension contributions to these plans through the first nine months of 2004 and currently expects to make additional pension contributions during the remainder of 2004 of approximately $2 to $4 million and additional amounts in future years in the United States and France in order to help improve the funded status of these plans. However, negative returns in the equities markets or even lower interest rates could further adversely impact the funded status of these plans.
22
Other Commitments
The Companys mills in Quimperle, France and in Brazil each have minimum annual commitments for calcium carbonate purchases, a raw material used in the manufacturing of some paper products, which together total approximately $3 million per year. The Companys expected future purchases at the mills in France and Brazil are at levels that exceed the minimum levels under the respective contracts. The current calcium carbonate contracts expire in 2009 for the operations in France and in 2011 for the operations in Brazil.
In March 2004, LTRI, the Companys 72 percent indirectly owned subsidiary in France, entered into an agreement with an energy cogeneration supplier whereby the supplier will construct and operate a cogeneration facility at the LTRI mill and supply steam which will be used in the operation of the mill. In April 2004, a similar agreement was entered into with the same supplier to install and operate a cogeneration facility at PdM. These agreements are expected to reduce the energy cost of these mills. The construction phase of each of these cogeneration facilities is expected to be completed late in 2005, with the supplier bearing the capital cost of both projects. Following start-up of these facilities, LTRI and PdM will be committed to purchasing minimum annual amounts of steam generated by each of these facilities for a period of 15 years under the agreements. These minimum annual commitments together will total approximately $3 million. LTRIs and PdMs current and expected requirements for steam are at levels that exceed the minimum levels under the respective contracts.
Consistent with recent historical trends, worldwide cigarette consumption is expected to increase at a rate of approximately one-half percent per year. The anticipated decline in the production of cigarettes in developed countries is expected to be more than offset by increased cigarette production in developing countries, that currently represent approximately 70 percent of worldwide cigarette production. Age demographics and expected increases in disposable income will support the increased consumption of cigarettes in developing countries. In addition, the litigation environment is different in most foreign countries compared with the United States, having less of an impact on the pricing of cigarettes which, in turn, affects cigarette consumption. Cigarette production in the United States is expected to continue to decline as a result of declines in domestic cigarette consumption caused by increased cigarette prices, health concerns and public perceptions.
In developing countries, there is also a trend toward consumption of more sophisticated cigarettes, which utilize higher quality tobacco-related papers, such as those produced by the Company, and reconstituted tobacco leaf. This trend toward more sophisticated cigarettes reflects increased governmental regulations concerning tar delivery levels and increased competition from multinational cigarette manufacturers.
Based on these trends, the Company expects worldwide demand for its products to continue to increase, but to also shift from developed countries to developing countries.
The new RTL production line added at the Companys Spay, France mill, which started up in the fourth quarter of 2003, is expected to continue to be a contributor to increased operating profit in 2004 compared with 2003.
The Company began limited production and sales of banded or print banded cigarette papers during the first nine months of 2004. As a result of the implementation of a new fire safety standard in the State of New York effective June 28, 2004, the Company has experienced increased sales of cigarette papers for lower ignition propensity cigarettes in 2004 compared with 2003. These papers sell for a higher price than the conventional cigarette papers they replace and are expected to have a positive impact on the Companys financial results.
Regulations are still being developed in Canada that would require lower cigarette ignition propensity properties. The proposed regulations mandate an ignition propensity standard for all cigarettes manufactured or imported into Canada on or after October 1, 2005. The final standard and the actual implementation date
23
are still subject to change, although the Company expects Canada to implement the proposed requirements effective in the fourth quarter of next year.
The Company continues to work with our customers in their development of lower ignition propensity cigarettes in anticipation of the pending Canadian regulations and to also improve the performance of cigarette papers for lower ignition propensity cigarettes that are already being sold. As additional experience is gained, cost improvements are being achieved in the production of these products.
The Company will continue to face various cost pressures during the balance of 2004. The per ton cost of wood pulp is expected to be above prior-year levels, unfavorably impacting cost of products sold. The Company also expects its purchased energy costs to be higher during the remainder of 2004 compared with the same period of 2003. Increases have also been experienced in the Companys employee benefit costs and labor rates. The Company typically experiences a lag in its ability to offset such cost increases in its product pricing.
These unfavorable cost factors are expected to be more than offset by the contribution of increased production and sales volumes, primarily from the new RTL production line in France. Accordingly, operating profit for full-year 2004 is expected to be above that of 2003. The higher full-year operating profit is expected to be offset, however, by increased net interest expense and minority earnings and a higher effective income tax rate compared with 2003.
During the third quarter of 2004, a new collective bargaining agreement was signed at the Companys Spotswood mill, effective through August 28, 2007. A new collective bargaining agreement is still subject to negotiation and renewal at the Companys Ancram, New York mill, as the current contract expired September 30, 2004. The hourly employees continue to work under the terms of the expired agreement.
Including capital spending associated with the completion of the new RTL production line at LTRI and capital spending to implement the new cigarette paper manufacturing strategy, the Company expects its capital spending to total approximately $47 million for full-year 2004 and approximately $30 million in 2005.
During 2002, the Companys Board of Directors authorized the repurchase of shares of the Companys common stock during the period January 1, 2003 through December 31, 2004 in an amount not to exceed $20 million, of which $7.4 million has not been utilized as of September 30, 2004. Corporate 10b5-1 plans have been established so that share repurchases can be made at predetermined stock price levels, without restricting such repurchases to specific windows of time. Additional common stock repurchases are expected during the remainder of 2004, however they will be dependent upon various factors, including the stock price, strategic opportunities and cash availability.
Certain matters discussed in this report, particularly in the foregoing discussion regarding the Outlook of the Company, constitute forward-looking statements, generally identified by, but not limited to, phrases such as the Company expects or the Company anticipates, as well as by use of words of similar effect, such as appears, could, should, may and typically within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to the safe harbor created by that Act. This report contains many such forward-looking statements, including statements regarding managements expectations of future selling prices for the Companys products, future market prices for wood pulp used by the Company, expected sales volumes trends, cigarette paper sales volumes, mill operations, pension plan contributions, anticipated energy, pension, compensation, employee benefit, nonmanufacturing and interest expenses, minority earnings, effective income tax rates, anticipated financial and operational results, anticipated capital spending, the new RTL production line in France, amount of internally generated funds, available bank credit facility borrowing capacity, foreign currency exchange rate impacts, contingencies, anticipated common stock share repurchases, stockholder dividends and other expected transactions of the Company. Forward-looking statements are made based upon managements expectations and beliefs concerning future events impacting the Company. There can be no
24
assurances that such events will occur or that the results of the Company will be as estimated. Many factors outside the control of the Company also could impact the realization of such estimates. The above-mentioned important factors, among others, in some cases have affected, and in the future could affect, the Companys actual results and could cause the Companys actual results for 2004 and beyond, to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. In addition to those mentioned above, certain factors that could cause the Companys future results to differ materially from those expressed in any such forward-looking statements are discussed in the Companys 2003 Annual Report on Form 10-K, Part II, Item 7, under the headings Critical Accounting Policies and Estimates and Factors That May Affect Future Results.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys market risk exposure at September 30, 2004 is consistent with, and not materially different than, the types of market risk and amount of exposures presented under the caption Market Risk in Part II, Item 7 of the Companys 2003 Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures. The Companys Chairman of the Board and Chief Executive Officer and its Chief Financial Officer and Treasurer have evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report. Based on this evaluation, they have concluded that there have been no changes in the Companys internal control during the period that have materially affected, or are reasonably likely to materially affect, the Companys disclosure controls and procedures as described in Part II, Item 9A(a) of the Companys 2003 Annual Report on Form 10-K.
(b) Changes in Internal Controls. There were no significant changes in the Companys internal controls during the period covered by this quarterly report that could significantly affect internal controls subsequent to the date of the evaluation described above, including any corrective actions with regard to significant deficiencies or material weaknesses.
25
REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Schweitzer-Mauduit International, Inc.
Alpharetta, Georgia
We have reviewed the accompanying condensed consolidated balance sheet of Schweitzer-Mauduit International, Inc. and subsidiaries as of September 30, 2004, the related condensed consolidated statements of income for the three-month and nine-month periods ended September 30, 2004 and 2003, and the related condensed consolidated statements of changes in stockholders equity and cash flows for the nine-month periods ended September 30, 2004 and 2003. These condensed consolidated interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Schweitzer-Mauduit International, Inc. and subsidiaries as of December 31, 2003 and the related consolidated statements of income, changes in stockholders equity and cash flows for the year then ended (not presented herein); and in our report dated March 11, 2004, we expressed an unqualified opinion on those consolidated financial statements and included an explanatory paragraph concerning the Companys United States business segment change in its method of accounting for inventories for financial reporting purposes from the last-in, first out method to the first-in, first-out method, appearing in the Annual Report on Form 10-K of Schweitzer-Mauduit International, Inc. and subsidiaries for the year ended December 31, 2003. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP |
|
|
|
Atlanta, Georgia |
|
November 5, 2004 |
26
Item 1. LEGAL PROCEEDINGS
The Companys description of legal proceedings in Part I, Item 3 of its 2003 Annual Report on Form 10-K and in Note 6 to the Notes to Unaudited Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q are incorporated herein by reference. As of September 30, 2004, no material change has occurred with respect to the matters discussed therein and there are no material new matters to report.
Item 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company repurchased shares of its Common Stock during the third quarter of 2004. The following table indicates the amount of shares of its Common Stock the Company has repurchased during 2004 and the remaining amount of share repurchases currently authorized by the Companys Board of Directors as of September 30, 2004:
|
|
Total Number |
|
Average |
|
Total Number of |
|
Maximum Amount |
|
|||||
|
|
|
|
|
|
(# Shares) |
|
($ in millions) |
|
($ in millions) |
|
|||
First Quarter |
|
|
|
|
|
|
|
|
|
|
|
|||
Second Quarter |
|
122,900 |
|
$ |
28.76 |
|
122,900 |
|
$ |
3.5 |
|
|
|
|
July |
|
58,406 |
|
$ |
29.79 |
|
58,406 |
|
$ |
1.8 |
|
|
|
|
August |
|
60,200 |
|
$ |
28.72 |
|
60,200 |
|
$ |
1.7 |
|
|
|
|
September |
|
16,050 |
|
$ |
31.14 |
|
16,050 |
|
$ |
0.5 |
|
|
|
|
Third Quarter |
|
134,656 |
|
$ |
29.47 |
|
134,656 |
|
$ |
4.0 |
|
|
|
|
Year-to-Date 2004 |
|
257,556 |
|
$ |
29.13 |
|
257,556 |
|
$ |
7.5 |
|
$ |
7.4 |
* |
* As announced in the Companys press release dated January 30, 2003, the Companys Board of Directors authorized the repurchase of shares of the Companys Common Stock during the period January 1, 2003 through December 31, 2004 in an amount not to exceed $20 million. Corporate 10b5-1 plans have been used by the Company so that share repurchases can be made at predetermined stock price levels, without restricting such repurchases to specific windows of time. Additional common stock repurchases are expected during the remainder of 2004, however they will be dependent upon various factors, including the stock price, strategic opportunities and cash availability.
Item 6. EXHIBITS
(a) Exhibits:
15. Letter from Deloitte & Touche LLP regarding unaudited interim financial information.
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*.
* These Section 906 certifications are not being incorporated by reference into the Form 10-Q filing or otherwise deemed to be filed with the Securities and Exchange Commission.
27
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Schweitzer-Mauduit International, Inc. |
|
|
|
||||||
(Registrant) |
|
|
|
||||||
|
|
|
|||||||
|
|
|
|||||||
By: |
|
/s/ PAUL C. ROBERTS |
|
By: |
|
/s/ WAYNE L. GRUNEWALD |
|
||
|
Paul C. Roberts |
|
Wayne L. Grunewald |
||||||
|
Chief Financial Officer and |
|
Controller |
||||||
|
Treasurer |
|
(principal accounting officer) |
||||||
|
(duly authorized officer and |
|
|
||||||
|
principal financial officer) |
|
|
||||||
|
|
|
|
||||||
November 5, 2004 |
|
November 5, 2004 |
|
||||||
28
SCHWEITZER-MAUDUIT INTERNATIONAL, INC.
Quarterly Report on Form 10-Q
for the Quarterly Period Ended September 30, 2004
Exhibit |
|
Description |
|
|
|
15. |
|
Letter from Deloitte & Touche LLP regarding unaudited interim financial information. |
|
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*. |
* These Section 906 certifications are not being incorporated by reference into the Form 10-Q filing or otherwise deemed to be filed with the Securities and Exchange Commission.