Back to GetFilings.com



 

FORM 10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

ý                                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the quarterly period ended September 30, 2004

 

OR

 

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                           to                               

 

Commission file number  1-13661

 

S. Y. BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Kentucky

 

61-1137529

(State or other jurisdiction of incorporation
or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

1040 East Main Street, Louisville, Kentucky, 40206

(Address of principal executive offices)
(Zip Code)

 

 

 

(502) 582-2571

(Registrant’s telephone number, including area code)

 

 

 

Not Applicable

(Former name, former address and former fiscal year,
if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý  No o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes ý No o

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, no par value –

13,882,792 shares issued and outstanding at November 2, 2004

 

 


 

PART I - FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

The following consolidated financial statements of S.Y. Bancorp, Inc. and Subsidiary, Stock Yards Bank & Trust Company, are submitted herewith:

 

 

Unaudited Condensed Consolidated Balance Sheets
September 30, 2004 and December 31, 2003

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Income
for the three months ended September 30, 2004 and 2003

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Income
for the nine months ended September 30, 2004 and 2003

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows
for the nine months ended September 30, 2004 and 2003

 

 

 

 

 

 

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity
for the nine months ended September 30, 2004

 

 

 

 

 

 

Unaudited Condensed Consolidated Statement of Comprehensive Income
for the three months ended September 30, 2004 and 2003

 

 

 

 

 

 

Unaudited Condensed Consolidated Statement of Comprehensive Income
for the nine months ended September 30, 2004 and 2003

 

 

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

 



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Balance Sheets

September 30, 2004 and December 31, 2003

(In thousands, except share data)

 

 

 

September 30,
2004

 

December 31,
2003

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

29,046

 

31,911

 

Federal funds sold

 

9,830

 

2,165

 

Mortgage loans held for sale

 

3,118

 

3,157

 

Securities available for sale (amortized cost of $155,321 in 2004 and $152,951 in 2003)

 

157,691

 

155,691

 

Securities held to maturity (approximate fair value of $5,631 in 2004 and $6,244 in 2003)

 

5,390

 

5,915

 

Loans

 

932,812

 

886,153

 

Less allowance for loan losses

 

12,483

 

11,798

 

Net loans

 

920,329

 

874,355

 

 

 

 

 

 

 

Premises and equipment, net

 

26,418

 

24,785

 

Accrued interest receivable and other assets

 

40,921

 

20,542

 

 

 

 

 

 

 

Total assets

 

$

1,192,743

 

1,118,521

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

164,925

 

143,901

 

Interest bearing

 

757,092

 

737,965

 

Total deposits

 

922,017

 

881,866

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and federal funds purchased

 

85,395

 

92,102

 

Other short-term borrowings

 

1,286

 

1,232

 

Accrued interest payable and other liabilities

 

19,736

 

22,078

 

Federal Home Loan Bank advances

 

30,000

 

 

Subordinated debentures

 

20,799

 

20,829

 

Total liabilities

 

1,079,233

 

1,018,107

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, no par value; 1,000,000 shares authorized; no shares issued or outstanding

 

 

 

Common stock, no par value; 20,000,000 shares authorized; 13,882,792 and 13,575,316 shares issued and outstanding in 2004 and 2003, respectively

 

7,152

 

6,128

 

Surplus

 

18,335

 

16,153

 

Retained earnings

 

86,791

 

76,659

 

Accumulated other comprehensive income

 

1,232

 

1,474

 

Total stockholders’ equity

 

113,510

 

100,414

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,192,743

 

1,118,521

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

2



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Income

For the three months ended September 30, 2004 and 2003

(In thousands, except share and per share data)

 

 

 

2004

 

2003

 

Interest income:

 

 

 

 

 

Loans

 

$

13,641

 

13,540

 

Federal funds sold

 

87

 

90

 

Mortgage loans held for sale

 

53

 

250

 

Securities - taxable

 

983

 

951

 

Securities - tax-exempt

 

357

 

278

 

Total interest income

 

15,121

 

15,109

 

Interest expense:

 

 

 

 

 

Deposits

 

3,326

 

3,564

 

Securities sold under agreements to repurchase and federal funds purchased

 

239

 

146

 

Other short-term borrowings

 

2

 

3

 

Federal Home Loan Bank advances

 

160

 

 

Subordinated debentures

 

466

 

466

 

Total interest expense

 

4,193

 

4,179

 

Net interest income

 

10,928

 

10,930

 

Provision for loan losses

 

180

 

300

 

Net interest income after provision for loan losses

 

10,748

 

10,630

 

Non-interest income:

 

 

 

 

 

Investment management and trust services

 

2,361

 

2,071

 

Service charges on deposit accounts

 

2,323

 

2,205

 

Bankcard transaction revenue

 

337

 

246

 

Gains on sales of mortgage loans held for sale

 

235

 

739

 

Gains on sales of securities available for sale

 

 

10

 

Brokerage commissions and fees

 

371

 

372

 

Other

 

608

 

649

 

Total non-interest income

 

6,235

 

6,292

 

Non-interest expenses:

 

 

 

 

 

Salaries and employee benefits

 

5,236

 

5,504

 

Net occupancy expense

 

803

 

677

 

Data processing expense

 

870

 

794

 

Furniture and equipment expense

 

314

 

273

 

State bank taxes

 

306

 

270

 

Other

 

2,173

 

2,005

 

Total non-interest expenses

 

9,702

 

9,523

 

Income before income taxes

 

7,281

 

7,399

 

Income tax expense

 

2,310

 

2,418

 

 

 

 

 

 

 

Net income

 

$

4,971

 

4,981

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

Basic

 

$

0.36

 

0.37

 

Diluted

 

$

0.35

 

0.36

 

Average common shares:

 

 

 

 

 

Basic

 

13,843,237

 

13,499,811

 

Diluted

 

14,191,637

 

13,972,646

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Income

For the nine months ended September 30, 2004 and 2003

(In thousands, except share and per share data)

 

 

 

2004

 

2003

 

Interest income:

 

 

 

 

 

Loans

 

$

40,233

 

40,637

 

Federal funds sold

 

155

 

298

 

Mortgage loans held for sale

 

162

 

650

 

Securities - taxable

 

3,026

 

2,759

 

Securities - tax-exempt

 

1,073

 

799

 

Total interest income

 

44,649

 

45,143

 

Interest expense:

 

 

 

 

 

Deposits

 

9,335

 

11,437

 

Securities sold under agreements to repurchase and federal funds purchased

 

609

 

474

 

Other short-term borrowings

 

6

 

6

 

Federal Home Loan Bank advances

 

383

 

 

Subordinated debentures

 

1,397

 

1,398

 

Total interest expense

 

11,730

 

13,315

 

Net interest income

 

32,919

 

31,828

 

Provision for loan losses

 

1,490

 

1,900

 

Net interest income after provision for loan losses

 

31,429

 

29,928

 

Non-interest income:

 

 

 

 

 

Investment management and trust services

 

7,017

 

6,156

 

Service charges on deposit accounts

 

6,761

 

6,184

 

Bankcard transaction revenue

 

895

 

781

 

Gains on sales of mortgage loans held for sale

 

845

 

2,175

 

Gains on sales of securities available for sale

 

 

10

 

Brokerage commissions and fees

 

1,281

 

913

 

Other

 

1,676

 

1,873

 

Total non-interest income

 

18,475

 

18,092

 

Non-interest expenses:

 

 

 

 

 

Salaries and employee benefits

 

16,603

 

16,154

 

Net occupancy expense

 

2,190

 

1,910

 

Data processing expense

 

2,545

 

2,550

 

Furniture and equipment expense

 

872

 

753

 

State bank taxes

 

883

 

818

 

Other

 

6,239

 

6,219

 

Total non-interest expenses

 

29,332

 

28,404

 

Income before income taxes

 

20,572

 

19,616

 

Income tax expense

 

6,574

 

6,369

 

 

 

 

 

 

 

Net income

 

$

13,998

 

13,247

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

Basic

 

$

1.02

 

0.98

 

Diluted

 

$

0.99

 

0.95

 

Average common shares:

 

 

 

 

 

Basic

 

13,759,898

 

13,468,824

 

Diluted

 

14,152,961

 

13,952,431

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2004 and 2003

(In thousands)

 

 

 

2004

 

2003

 

Operating activities:

 

 

 

 

 

Net income

 

$

13,998

 

13,247

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

1,490

 

1,900

 

Depreciation, amortization and accretion, net

 

2,330

 

2,134

 

Gains on sales of mortgage loans held for sale

 

(845

)

(2,175

)

Origination of mortgage loans held for sale

 

(157,720

)

(205,531

)

Proceeds from sale of mortgage loans held for sale

 

158,604

 

224,357

 

Gains on sales of securities available for sale

 

 

(10

)

Loss on the sale of premises and equipment

 

4

 

 

Loss on the sale of other real estate

 

62

 

24

 

Income tax benefit of stock options exercised

 

660

 

335

 

Increase in accrued interest receivable and other assets

 

(22,329

)

(9,773

)

(Decrease) increase in accrued interest payable and other liabilities

 

(2,644

)

1,908

 

Net cash (used) provided by operating activities

 

(6,390

)

26,416

 

Investing activities:

 

 

 

 

 

Net (increase) decrease in federal funds sold

 

(7,665

)

4,496

 

Purchases of securities available for sale

 

(91,827

)

(105,911

)

Proceeds from sales of securities available for sale

 

 

1,014

 

Proceeds from maturities of securities available for sale

 

89,358

 

49,539

 

Proceeds from maturities of securities held to maturity

 

524

 

3,284

 

Net increase in loans

 

(46,594

)

(39,746

)

Purchases of premises and equipment

 

(3,868

)

(4,708

)

Proceeds from sales of other real estate

 

1,147

 

976

 

Net cash used by investing activities

 

(58,925

)

(91,056

)

Financing activities:

 

 

 

 

 

Net increase in deposits

 

40,151

 

33,563

 

Net (decrease) increase in securities sold under agreements to repurchase and federal funds purchased

 

(6,707

)

29,978

 

Net increase (decrease) in other short-term borrowings

 

54

 

(652

)

Proceeds of Federal Home Loan Bank advances

 

30,000

 

 

Repayments of subordinated debentures

 

(30

)

(30

)

Issuance of common stock for options exercised, dividend reinvestment plan and employee benefit plans

 

2,774

 

921

 

Common stock repurchases

 

(228

)

(41

)

Cash dividends paid

 

(3,564

)

(2,901

)

Net cash provided by financing activities

 

62,450

 

60,838

 

Net increase (decrease) in cash and cash equivalents

 

(2,865

)

(3,802

)

Cash and cash equivalents at beginning of period

 

31,911

 

34,918

 

Cash and cash equivalents at end of period

 

$

29,046

 

31,116

 

Supplemental cash flow information:

 

 

 

 

 

Income tax payments

 

$

5,590

 

5,550

 

Cash paid for interest

 

$

11,661

 

13,244

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity

For the nine months ended September 30, 2004

(In thousands, except share and per share data)

 

 

 

 

 

Surplus

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Total

 


Common Stock

Number of
Shares

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2003

 

13,575,316

 

$

6,128

 

$

16,153

 

$

76,659

 

$

1,474

 

$

100,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

13,998

 

 

13,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in other comprehensive income (loss), net of tax

 

 

 

 

 

(242

)

(242

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for stock options exercised, dividend reinvestment plan and employee benefit plans

 

318,076

 

1,074

 

2,360

 

 

 

3,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends, $0.28 per share

 

 

 

 

(3,866

)

 

(3,866

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased

 

(10,600

)

(50

)

(178

)

 

 

(228

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance September 30, 2004

 

13,882,792

 

$

7,152

 

$

18,335

 

$

86,791

 

$

1,232

 

$

113,510

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

6



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Comprehensive Income

For the three months ended September 30, 2004 and 2003

(In thousands)

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Net income

 

$

4,971

 

4,981

 

Other comprehensive income, net of tax:

 

 

 

 

 

Change in unrealized holding gains (losses) on securities available for sale arising during the period

 

2,059

 

(907

)

Less reclassification adjustment for gains included in net income

 

 

7

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

2,059

 

(900

)

 

 

 

 

 

 

Comprehensive income

 

$

7,030

 

4,081

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

7



 

S.Y. BANCORP, INC. AND SUBSIDIARY

Unaudited Condensed Consolidated Statements of Comprehensive Income

For the nine months ended September 30, 2004 and 2003

(In thousands)

 

 

 

2004

 

2003

 

 

 

 

 

 

 

Net income

 

$

13,998

 

13,247

 

Other comprehensive income, net of tax:

 

 

 

 

 

Change in unrealized holding losses on securities available for sale arising during the period

 

(242

)

(482

)

Less reclassification adjustment for gains included in net income

 

 

7

 

 

 

 

 

 

 

Other comprehensive loss

 

(242

)

(475

)

 

 

 

 

 

 

Comprehensive income

 

$

13,756

 

12,772

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

8



 

S.Y. BANCORP, INC. AND SUBSIDIARY

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

(1)                                 Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.  The consolidated financial statements of S.Y. Bancorp, Inc. (Bancorp) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

 

The unaudited consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (Bank).  All significant intercompany transactions have been eliminated in consolidation.  Bancorp also owns S.Y. Bancorp Capital Trust I (Trust), a Delaware statutory business trust that is a 100% owned finance subsidiary.  Due to a recent accounting pronouncement, the Trust is no longer consolidated in the consolidated financial statements of Bancorp.  See note 4 to the consolidated financial statements below for more information on the Trust.

 

A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2003 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K.

 

Interim results for the three and nine month periods ended September 30, 2004 are not necessarily indicative of the results for the entire year.

 

Critical Accounting Policies

 

Management has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the board of directors.  Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  The accounting policy related to the allowance for loan losses is applicable to the commercial and retail banking segment of Bancorp.

 

Stock-Based Compensation

 

As permitted by Statement of Financial Accounting Standards (SFAS) No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123,” Bancorp will continue to apply the provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock-Based Compensation,” for all stock option grants and has elected to disclose pro forma net income and earnings per share amounts as if the fair-value based method had been applied in measuring compensation costs.

 

No stock based compensation is reflected in net income because all options granted under the current stock incentive plan have an exercise price equal to the market price of Bancorp’s stock at the grant date.  Bancorp discloses proforma net income and earnings per share in the notes to its consolidated financial statements as if compensation were measured at the date of grant based on the fair value of the award and recognized over the service period.

 

9



 

Bancorp’s as reported and proforma earnings per share information for the three months ended September 30 follows:

 

 

 

Three Months
Ended September 30

 

(In thousands, except per share data)

 

2004

 

2003

 

 

 

 

 

 

 

Net income, as reported

 

$

4,971

 

$

4,981

 

Less: stock-based compensation expense determined under fair value method, net of tax

 

67

 

54

 

Proforma net income

 

$

4,904

 

$

4,927

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

As reported

 

$

0.36

 

$

0.37

 

Proforma

 

0.35

 

0.36

 

Diluted EPS:

 

 

 

 

 

As reported

 

0.35

 

0.36

 

Proforma

 

0.35

 

0.35

 

 

Bancorp’s as reported and proforma earnings per share information for the nine months ended September 30 follows:

 

 

 

Nine Months
Ended September 30

 

(In thousands, except per share data)

 

2004

 

2003

 

 

 

 

 

 

 

Net income, as reported

 

$

13,998

 

$

13,247

 

Less: stock-based compensation expense determined under fair value method, net of tax

 

199

 

163

 

Proforma net income

 

$

13,799

 

$

13,084

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

As reported

 

$

1.02

 

$

0.98

 

Proforma

 

1.00

 

0.97

 

Diluted EPS:

 

 

 

 

 

As reported

 

0.99

 

0.95

 

Proforma

 

0.97

 

0.94

 

 

10



 

Option grant activity for the first three quarters of 2004 and 2003 is summarized as follows.  All options were granted at a strike price equal to the market value of Bancorp’s common stock at the time of grant and are subject to a vesting schedule of 20% per year.  Options were granted in the second quarter of 2004 to acquire 9,000 shares of common stock at an average strike price of $21.40.  The average fair value of each of these options was $4.98.  Options were also granted in the third quarter of 2003 to acquire 2,000 shares of common stock at a strike price of $18.95.  The fair value of each of these options was $4.16.  The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used:

 

 

 

2004

 

2003

 

Assumptions Used in Option Valuation

 

 

 

 

 

Dividend yield

 

1.59

%

1.53

%

Expected volatility

 

17.25

%

16.81

%

Risk free interest rate

 

4.25

%

3.78

%

Expected life of options (in years)

 

7.0

 

7.0

 

 

(2)                                 Allowance for Loan Losses

 

An analysis of the changes in the allowance for loan losses for the nine months ended September 30 follows:

 

(In thousands)

 

2004

 

2003

 

 

 

 

 

 

 

Beginning balance

 

$

11,798

 

11,705

 

Provision for loan losses

 

1,490

 

1,900

 

Loans charged off

 

(1,334

)

(2,843

)

Recoveries

 

529

 

603

 

 

 

 

 

 

 

Ending balance

 

$

12,483

 

11,365

 

 

(3)                                 Federal Home Loan Bank Advances

 

Under a blanket collateral agreement with the Federal Home Loan Bank of Cincinnati and secured by certain residential real estate loans, the Bank borrowed $30,000,000 via three separate fixed rate, non-callable advances of $10,000,000 each in the first quarter of 2004.  The advances have terms of one, two and three years, respectively, with a weighted average rate of 2.14%.  Interest payments are due monthly, with principal due at maturity.

 

(4)                                 Subordinated Debentures

 

On June 1, 2001, S.Y. Bancorp Capital Trust I (Trust), a Delaware statutory business trust and 100%-owned finance subsidiary of Bancorp, issued $20.0 million of 9.00% Cumulative Trust Preferred Securities (Securities) which will mature on June 30, 2031, but prior redemption is permitted under certain circumstances, such as changes in tax or regulatory capital rules.  The principal asset of S.Y. Bancorp Capital Trust I is a $20.0 million subordinated debenture of Bancorp.  The subordinated debenture bears interest at the rate of 9.00% and matures

 

11



 

June 30, 2031, subject to prior redemption under certain circumstances.  Bancorp owns all of the common securities of the Trust.

 

The Securities, the assets of the Trust, and the common securities issued by the Trust are redeemable in whole or in part on or after June 30, 2006, or at any time in whole, but not in part, from the date of issuance upon the occurrence of certain events.  The Securities are included in Tier 1 capital for regulatory capital adequacy determination purposes, subject to certain limitations.

 

The obligations of Bancorp with respect to the issuance of the Securities constitute a full and unconditional  guarantee by Bancorp of the Trust’s obligation with respect to the Securities.

 

Subject to certain exceptions and limitations, Bancorp may, from time to time, defer subordinated debenture interest payments, which would result in a deferral of distribution payments on the related Securities and, with certain exceptions, prevent Bancorp from declaring or paying cash distributions on Bancorp’s common stock or debt securities that rank pari passu or junior to the subordinated debenture.

 

Prior to 2003, the Trust was consolidated in Bancorp’s financial statements, with the trust preferred securities issued by the Trust reported in liabilities as “Long Term Debt – Trust Preferred Securities” and the subordinated debentures eliminated in consolidation.  Under FASB Interpretation No. 46, as revised in December 2003, the Trust is no longer consolidated with Bancorp.  Accordingly, Bancorp does not report the securities issued by the Trust as liabilities, and instead reports as liabilities the subordinated debentures issued by Bancorp and held by the Trust, as these are no longer eliminated in consolidation.  The amount of the subordinated debentures as of September 30, 2004 and December 31, 2003 was $20,619,000.  In applying this FASB Interpretation, Bancorp recorded the investment in the common securities issued by the Trust and a corresponding obligation of the Trust’s subordinated debentures as well as interest income and interest expense on this investment and obligation.  The application of this FASB Interpretation has been reflected in all applicable prior periods.

 

The Bank also had subordinated debentures outstanding amounting to $180,000 at September 30, 2004 and $210,000 at December 31, 2003. Interest due on these debentures is at a variable rate equal to one percent less than the Bank’s prime rate adjusted annually on January 1.  For 2004, the rate on these debentures was 3.00% and for 2003 the rate was 3.25%. The debentures are subordinated to the claims of creditors and depositors of the Bank and are subject to redemption by the Bank at the principal amount outstanding, upon the earlier of the death of the registered owners, or an event of default by the registered owners with respect to loans from the Bank.  While the debentures mature in 2049, the owners may redeem the debentures at any time.

 

(5)                                 Intangible Assets

 

Statement of Financial Accounting Standards No. 142, “Goodwill and Intangible Assets” (“SFAS No. 142”), requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually.  Bancorp currently has unamortized goodwill remaining from the acquisition of a bank in southern Indiana in the amount of $682,000.  This goodwill is assigned to the commercial and retail banking segment of Bancorp.

 

12



 

(6)                                 Defined Benefit Retirement Plan

 

The Bank sponsors an unfunded, non-qualified, defined benefit retirement plan for certain key officers.  Benefits vest based on years of service.  The Bank does not make contributions to this plan.  Information about the components of the net periodic benefit cost of the defined benefit plan follows:

 

 

 

Three Months
Ended September 30,

 

(Dollars in thousands)

 

2004

 

2003

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

 

$

 

$

 

Interest cost

 

30

 

30

 

Expected return on plan assets

 

 

 

Amortization of prior service cost

 

1

 

2

 

Amortization of the net (gain) loss

 

8

 

5

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

39

 

$

37

 

 

 

 

Nine Months
Ended September 30,

 

(Dollars in thousands)

 

2004

 

2003

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

 

$

 

$

 

Interest cost

 

90

 

90

 

Expected return on plan assets

 

 

 

Amortization of prior service cost

 

4

 

5

 

Amortization of the net (gain) loss

 

24

 

16

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

118

 

$

111

 

 

(7)                                 Commitments to Extend Credit

 

As of September 30, 2004, Bancorp had various commitments outstanding that arose in the normal course of business, such as standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In management’s opinion, commitments to extend credit of $248,690,000, including standby letters of credit of $14,221,000, represent normal banking transactions, and no significant losses are anticipated to result from these commitments as of September 30, 2004.  Commitments to extend credit were $198,907,000, including letters of credit of $11,854,000, as of December 31, 2003.  Bancorp’s exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. Bancorp uses the same credit and collateral policies in making

 

13



 

commitments and conditional guarantees as for on-balance sheet instruments.  At September 30, 2004, no amounts have been accrued in the consolidated financial statements related to these instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Bancorp upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements.

 

(8)                                 Preferred Stock

 

At Bancorp’s annual meeting of shareholders held in April 2003, the shareholders approved an amendment to the Articles of Incorporation to create a class of preferred stock and authorize 1,000,000 shares of this preferred stock with no par value.  The relative rights, preferences and other terms of this stock or any series within the class will be determined by the Board of Directors prior to any issuance.  Some of this preferred stock will be used in connection with a shareholders’ rights plan upon the occurrence of certain triggering events.  None of this stock has been issued as of September 30, 2004.

 

(9)                                 Net Income Per Share

 

The following table reflects, for the three and nine month periods ended September 30, 2004 and 2003, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations (in thousands except per share data):

 

 

 

Three Months
Ended September 30

 

Nine Months
Ended September 30

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Net income, basic and diluted

 

$

4,971

 

4,981

 

13,998

 

13,247

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

13,843

 

13,500

 

13,760

 

13,468

 

Effect of dilutive securities

 

349

 

473

 

393

 

484

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding including dilutive securities

 

14,192

 

13,973

 

14,153

 

13,952

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

0.36

 

0.37

 

1.02

 

0.98

 

Net income per share, diluted

 

$

0.35

 

0.36

 

0.99

 

0.95

 

 

14



 

(10)                          Segments

 

The Bank’s, and thus Bancorp’s, principal activities include commercial and retail banking, investment management and trust, and mortgage banking.  Commercial and retail banking provides a full range of loan and deposit products to individual consumers and businesses.  Investment management and trust provides wealth management services including brokerage, estate planning and administration, retirement plan management, and custodian or trustee services. Mortgage banking originates residential loans and sells them, servicing released, in the secondary market.

 

The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method.  The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution.  The information presented is also not necessarily indicative of the segments’ operations, if they were independent entities.

 

Selected financial information by business segment for the quarter and nine months ended September 30, 2004 and 2003 follows:

 

 

 

Three Months
Ended September 30

 

Nine Months
Ended September 30

 

(In thousands)

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Net interest income:

 

 

 

 

 

 

 

 

 

Commercial and retail banking

 

$

10,694

 

10,459

 

32,101

 

30,472

 

Investment management and trust

 

131

 

268

 

519

 

774

 

Mortgage banking

 

103

 

203

 

299

 

582

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10,928

 

10,930

 

32,919

 

31,828

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Commercial and retail banking

 

$

3,149

 

2,756

 

8,904

 

7,893

 

Investment management and trust

 

2,732

 

2,443

 

8,298

 

7,069

 

Mortgage banking

 

354

 

1,093

 

1,273

 

3,130

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,235

 

6,292

 

18,475

 

18,092

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

Commercial and retail banking

 

$

4,031

 

3,748

 

11,345

 

9,809

 

Investment management and trust

 

942

 

823

 

2,572

 

2,329

 

Mortgage banking

 

(2

)

410

 

81

 

1,109

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,971

 

4,981

 

13,998

 

13,247

 

 

Principally, all of the net assets of S.Y. Bancorp, Inc. are involved in the commercial and retail banking segment.

 

15



 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This item discusses the results of operations for S.Y. Bancorp, Inc. (Bancorp), and its subsidiary, Stock Yards Bank & Trust Company for the three and nine month periods ended September 30, 2004 and compares those periods with the same periods of the previous year.  Unless otherwise indicated, all references in this discussion to the “Bank” include Bancorp.  In addition, the discussion describes the significant changes in the financial condition of Bancorp and the Bank that have occurred during the first nine months of 2004 compared to December 31, 2003.  This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes presented in Part I, Item 1 of this report.

 

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties.  Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate.  Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in the market in which Bancorp and its subsidiaries operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

 

Overview of 2004 through September 30

 

The first nine months of 2004 proved the value of our Company’s diverse revenue stream and our focus on expense control.  As business loan growth during the period was below our historic rates and our mortgage banking business struggled with the rise in mortgage rates, Bancorp was able to show solid growth in other areas such as investment management and trust, brokerage and service charges on deposit accounts.  These factors helped Bancorp complete the first three quarters of the year with net income exceeding the comparable period of 2003 by 5.7%.

 

As is the case with most banks, the primary source of Bancorp’s revenue is net interest income and fees from various financial services provided to customers.  Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities.  Loan volume and the interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans, and the rates on those deposits directly impacts profitability. Business volumes are influenced by overall economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.  Net interest income for the first three quarters of 2004 increased 3.4% as compared to the prior year due to a reduction in interest expense.

 

Slower than desired business loan growth was an important factor in the results for the first nine months of 2004.  It appears many customers have generally maintained a cautious stance toward new borrowings, which, together with increased competitive conditions, restrained loan growth.  Despite slow loan volume during most of 2004, loan growth in the third quarter of 2004 represented the Company’s best quarter-to-quarter increase since 2001.  The trend seen over the last quarter provides a hopeful sign that customers are becoming more confident about their future plans.  To help fund expected loan growth, Company management pursued low cost funding via borrowings from the Federal Home Loan Bank during the first quarter of 2004.  These borrowings were a more economic funding alternative than higher cost certificates of deposit.  During the third quarter of 2004, Management pursued certificates of deposit more actively than during the first half of the year.

 

16



 

As compared to peers, Bancorp has a higher than average proportion of non-interest revenues which, in addition to net interest income, has helped to fuel net income growth. While total non-interest income grew only 2.1% in the first nine months of 2004 as compared to the same period of 2003, increasing fees from investment management and trust fees, service charges on deposit accounts and brokerage revenues offset sharp declines in gains on sales of mortgage loans.

 

Bancorp continues to expand its footprint and look for complementary opportunities in new markets.  During the second quarter of 2004, Bancorp opened its first branch location in Indianapolis.  In the third quarter Bancorp followed that branch opening with an investment in Indiana Business Bank (IBB), an Indianapolis based, state chartered de novo bank.  Bancorp’s investment of $1.4 million represents less than 10% ownership in IBB.  Bancorp and IBB expect to enter into participation agreements for loans that exceed IBB’s lending limits or internal policies.  We believe these steps will augment our long-term strategy of building a larger market position in the Indianapolis area.

 

Results in 2004 were positively affected by a lower provision for loan losses.  Bancorp’s process of evaluating the credit risk inherent in the loan portfolio considered data including non-performing loans, past due loans, charge offs, internal watch lists, the nature of our loan portfolio and economic data.  Net charge-offs were relatively small in the first nine months of 2004.  The third quarter of 2004 was the fifth consecutive quarter that net charge-offs represented three basis points or less of average loans outstanding.  This compares favorably with an average quarterly ratio of net charge-offs to average loans of approximately 12 basis points for the five previous quarters.  Non-performing loans, while down slightly from the prior year, were up from the second quarter of 2004.  Taking into consideration all relevant data, management considers the allowance for loan losses adequate to cover losses inherent in the loan portfolio at September 30, 2004.

 

The following sections will provide more details on subjects presented in this overview.

 

(a)               Results Of Operations

 

Net income of $4,971,000 for the three months ended September 30, 2004 decreased $10,000 or 0.2% from $4,981,000 for the comparable 2003 period.  Basic net income per share was $0.36 for the third quarter of 2004, a decrease of 2.7% from the $0.37 for the same period in 2003.  Net income per share on a diluted basis was $0.35 for the third quarter of 2004 compared to $0.36 for the third quarter of 2003; a 2.8% decrease.  Annualized return on average assets and annualized return on average stockholders’ equity were 1.71% and 17.90%, respectively, for the third quarter of 2004, compared to 1.78% and 20.76%, respectively, for the same period in 2003.

 

Net income of $13,998,000 for the nine months ended September 30, 2004 increased $751,000 or 5.7% from $13,247,000 for the comparable 2003 period.  Basic net income per share was $1.02 for the first nine months of 2004, an increase of 4.1% from the $0.98 for the same period in 2003. Net income per share on a diluted basis was $0.99 for the first nine months of 2004 compared to $0.95 for the first nine months of 2003.  This represents a 4.2% increase.  Annualized return on average assets and annualized return on average stockholders’ equity were 1.65% and 17.44%, respectively, for the first nine months of 2004, compared to 1.65% and 19.25%, respectively, for the same period in 2003.

 

17



 

Net Interest Income

 

The following tables present the average balance sheets for the three and nine month periods ended September 30, 2004 and 2003 along with the related calculation of tax equivalent net interest income, net interest margin and net interest spread for the related periods.  See the notes following the tables for further explanation.

 

 

 

For the three months ended
September 30, 2004

 

For the three months ended
September 30, 2003

 

(Dollars in thousands)

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

26,521

 

$

87

 

1.31

%

$

35,088

 

$

90

 

1.02

%

Mortgage loans held for sale

 

4,003

 

53

 

5.27

%

19,490

 

250

 

5.09

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

104,452

 

983

 

3.74

%

102,467

 

951

 

3.68

%

Tax-exempt

 

37,595

 

511

 

5.41

%

26,044

 

398

 

6.06

%

Loans, net of unearned income

 

906,833

 

13,706

 

6.01

%

859,540

 

13,601

 

6.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,079,404

 

15,340

 

5.65

%

1,042,629

 

15,290

 

5.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

12,947

 

 

 

 

 

11,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,066,457

 

 

 

 

 

1,030,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

32,178

 

 

 

 

 

33,460

 

 

 

 

 

Premises and equipment

 

26,210

 

 

 

 

 

24,676

 

 

 

 

 

Accrued interest receivable and other assets

 

32,527

 

 

 

 

 

20,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,157,372

 

 

 

 

 

$

1,109,825

 

 

 

 

 

 

18



 

 

 

For the three months ended
September 30, 2004

 

For the three months ended
September 30, 2003

 

 

(Dollars in thousands)

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

268,959

 

$

603

 

0.89

%

$

262,809

 

$

514

 

0.78

%

Savings deposits

 

49,479

 

49

 

0.39

%

42,347

 

11

 

0.10

%

 

Money market deposits

 

111,073

 

282

 

1.01

%

110,520

 

127

 

0.46

%

 

Time deposits

 

316,577

 

2,392

 

3.01

%

342,506

 

2,912

 

3.37

%

 

Securities sold under agreements to repurchase and federal funds purchased

 

74,517

 

239

 

1.28

%

66,318

 

146

 

0.87

%

 

Other short-term borrowings

 

595

 

2

 

1.34

%

1,535

 

3

 

0.78

%

 

Long-term debt

 

50,799

 

626

 

4.90

%

20,829

 

466

 

8.88

%

 

Total interest bearing liabilities

 

871,999

 

4,193

 

1.91

%

846,864

 

4,179

 

1.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

157,085

 

 

 

 

 

149,628

 

 

 

 

 

 

Accrued interest payable and other liabilities

 

17,829

 

 

 

 

 

18,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

1,046,913

 

 

 

 

 

1,014,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

110,459

 

 

 

 

 

95,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,157,372

 

 

 

 

 

$

1,109,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

11,147

 

 

 

 

 

$

11,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.74

%

 

 

 

 

3.86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

4.11

%

 

 

 

 

4.23

%

 

 

19



 

 

 

For the nine months ended
September 30, 2004

 

For the nine months ended
September 30, 2003

 

(Dollars in thousands)

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

18,446

 

$

155

 

1.12

%

$

35,174

 

$

298

 

1.13

%

Mortgage loans held for sale

 

4,016

 

162

 

5.39

%

15,830

 

650

 

5.49

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

105,579

 

3,026

 

3.83

%

91,499

 

2,759

 

4.03

%

Tax-exempt

 

37,922

 

1,536

 

5.41

%

24,554

 

1,143

 

6.22

%

Loans, net of unearned income

 

897,895

 

40,418

 

6.01

%

846,905

 

40,821

 

6.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

1,063,858

 

45,297

 

5.69

%

1,013,962

 

45,671

 

6.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

12,544

 

 

 

 

 

12,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,051,314

 

 

 

 

 

1,001,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

31,923

 

 

 

 

 

30,160

 

 

 

 

 

Premises and equipment

 

25,198

 

 

 

 

 

23,561

 

 

 

 

 

Accrued interest receivable and other assets

 

24,580

 

 

 

 

 

19,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,133,015

 

 

 

 

 

$

1,074,661

 

 

 

 

 

 

20



 

 

 

For the nine months ended
September 30, 2004

 

For the nine months ended
September 30, 2003

 

(Dollars in thousands)

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

274,140

 

$

1,661

 

0.81

%

$

249,396

 

$

1,713

 

0.92

%

Savings deposits

 

47,293

 

85

 

0.24

%

40,636

 

59

 

0.19

%

Money market deposits

 

105,351

 

516

 

0.65

%

107,600

 

502

 

0.62

%

Time deposits

 

307,567

 

7,073

 

3.07

%

349,405

 

9,163

 

3.51

%

Securities sold under agreements to repurchase and federal funds purchased

 

74,396

 

609

 

1.09

%

58,884

 

474

 

1.08

%

Other short-term borrowings

 

1,083

 

6

 

0.74

%

1,030

 

6

 

0.78

%

Long-term debt

 

44,887

 

1,780

 

5.30

%

20,829

 

1,398

 

8.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

854,717

 

11,730

 

1.83

%

827,780

 

13,315

 

2.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

152,162

 

 

 

 

 

137,765

 

 

 

 

 

Accrued interest payable and other liabilities

 

18,889

 

 

 

 

 

17,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

1,025,768

 

 

 

 

 

982,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

107,247

 

 

 

 

 

92,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,133,015

 

 

 

 

 

$

1,074,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

33,567

 

 

 

 

 

$

32,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.86

%

 

 

 

 

3.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

4.21

%

 

 

 

 

4.27

%

 

21



 


Notes to the average balance and interest rate tables:

 

(1)                Net interest income, the most significant component of the Bank’s earnings, is total interest income less total interest expense.  The level of net interest income is determined by the mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

 

(2)                Net interest spread is the difference between the taxable equivalent rate earned on interest earning assets less the rate expensed on interest bearing liabilities.

 

(3)                Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets.  Net interest margin is affected by both the interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.

 

(4)                Interest income on a fully tax equivalent basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income.  Interest income on municipal securities and loans have been calculated on a fully tax equivalent basis using a federal income tax rate of 35%.  The approximate tax equivalent adjustments to interest income were $219,000 and $181,000, respectively, for the three month periods ended September 30, 2004 and 2003 and $648,000 and $528,000, respectively, for the nine month periods end September 30, 2004 and 2003.

 

Fully taxable equivalent net interest income of $11,147,000 for the three months ended September 30, 2004 increased $36,000 or 0.3% from $11,111,000 when compared to the same period last year.  Net interest spread and net interest margin were 3.74% and 4.11%, respectively, for the third quarter of 2004 and 3.86% and 4.23%, respectively, for the third quarter of 2003.  Fully taxable equivalent net interest income of $33,567,000 for the nine months ended September 30, 2004 increased $1,211,000 or 3.7% from the same period last year.  Net interest spread and net interest margin were 3.86% and 4.21%, respectively, for the first nine months of 2004 and 3.87% and 4.27%, respectively, for the first nine months of 2003.  Net interest margin and spread were down for both the three and nine month periods ended September 30, 2004 when compared to the prior year.  Falling rates on interest earning assets have exceeded declines in rates on interest bearing liabilities.  Although Management believes Bancorp is well positioned for a rising interest rate environment, the increase in rates by the Federal Reserve during the quarter may not have a beneficial impact on the margin going forward as the positive effect of asset repricing may be offset by increased competitive pressure in loan and deposit pricing.  Depending on expected asset repricing and such factors as competitive rate pressures or unforeseen changes in Bancorp’s funding mix, the net interest margin could experience some slight contraction during the next quarter.

 

Average earning assets increased $49,896,000, or 4.9% to $1,063,858,000 for the first nine months of 2004 compared to 2003, reflecting growth in the loan and investment portfolios.  Average interest bearing liabilities increased $26,937,000 or 3.3% to $854,717,000 for the first nine months of 2004 compared to 2003 primarily due to increases in interest bearing transaction deposits, securities sold under agreements to repurchase and borrowings from the Federal Home Loan Bank which were offset somewhat by a net decline in time deposits.

 

22



 

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income.  Bank management evaluates interest rate sensitivity while attempting to optimize net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

 

Bancorp uses an earnings simulation model to estimate and evaluate the impact of changing interest rates on earnings. The simulation model is designed to reflect the dynamics of interest earning assets, interest bearing liabilities and off-balance sheet financial instruments in a one year forecast. By estimating the effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. The simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time.  The model is therefore a tool to indicate earnings trends in given interest rate scenarios and does not indicate actual expected results.  The September 30, 2004 simulation analysis indicates that an increase in interest rates would have a positive effect on net interest income, and a decrease in interest rates would have a negative effect on net interest income.  These estimates are summarized below.

 
Interest Rate Simulation Sensitivity Analysis

 

 

 

Net
Interest
Income
Change

 

 

 

 

 

Increase 200bp

 

12.13

%

Increase 100bp

 

6.05

 

Decrease 100bp

 

(6.07

)

Decrease 200bp

 

(12.46

)

 

23



 

Provision for Loan Losses

 

The allowance for loan losses is based on management’s continuing review of individual credits, loss experience, current economic conditions, risk characteristics of the various categories of loans, and such other factors that, in management’s judgment, require current recognition in estimating loan losses.

 

An analysis of the changes in the allowance for loan losses and selected ratios follows:

 

 

 

Nine Months Ended
September 30

 

(Dollars in thousands)

 

2004

 

2003

 

 

 

 

 

 

 

Balance at the beginning of the period

 

$

11,798

 

11,705

 

Provision for loan losses

 

1,490

 

1,900

 

Loan charge-offs, net of recoveries

 

(805

)

(2,240

)

 

 

 

 

 

 

Balance at the end of the period

 

$

12,483

 

11,365

 

 

 

 

 

 

 

Average loans, net of unearned income

 

$

897,895

 

846,905

 

 

 

 

 

 

 

Provision for loan losses to average loans (1)

 

0.17

%

0.22

%

 

 

 

 

 

 

Net loan charge-offs to average loans (1)

 

0.09

%

0.26

%

 

 

 

 

 

 

Allowance for loan losses to average loans

 

1.39

%

1.34

%

Allowance for loan losses to period-end loans

 

1.34

%

1.32

%

 


(1) Amounts not annualized

 

The provision for loan losses declined 21.6% during the first nine months of 2004 as compared to 2003 in consideration of several factors, all of which estimate the level of inherent risk in the loan portfolio.  Some of the measures used to determine the credit quality of the Bank’s loan portfolio showed overall improvement during the first nine months of 2004, such as net charge-offs.  Non-performing loans showed slight improvement from the same period one year ago.  Other asset quality measurements and internal loan review analysis indicate an overall positive view of the Bank’s asset quality.  Based on a review of all available information, Management considers the allowance for loan losses adequate to cover losses inherent in the loan portfolio.

 

24



 

Non-interest Income and Expenses

 

The following table sets forth the major components of non-interest income and expenses for the three and nine month periods ended September 30, 2004 and 2003.

 

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

(In thousands)

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Investment management and trust services

 

$

2,361

 

2,071

 

7,017

 

6,156

 

Service charges on deposit accounts

 

2,323

 

2,205

 

6,761

 

6,184

 

Bankcard transaction revenue

 

337

 

246

 

895

 

781

 

Gains on sales of mortgage loans held for sale

 

235

 

739

 

845

 

2,175

 

Gains on sales of securities available for sale

 

 

10

 

 

10

 

Brokerage commissions and fees

 

371

 

372

 

1,281

 

913

 

Other

 

608

 

649

 

1,676

 

1,873

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

$

6,235

 

6,292

 

18,475

 

18,092

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,236

 

5,504

 

16,603

 

16,154

 

Net occupancy expense

 

803

 

677

 

2,190

 

1,910

 

Data processing expense

 

870

 

794

 

2,545

 

2,550

 

Furniture and equipment expense

 

314

 

273

 

872

 

753

 

State bank taxes

 

306

 

270

 

883

 

818

 

Other

 

2,173

 

2,005

 

6,239

 

6,219

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expenses

 

$

9,702

 

9,523

 

29,332

 

28,404

 

 

Total non-interest income decreased $57,000 or 0.9% for the third quarter of 2004, and increased $383,000, or 2.1% for the first nine months of 2004 compared to the same periods in 2003.

 

Investment management and trust services income increased $290,000 or 14.0% in the third quarter of 2004, as compared to the same period in 2003.  For the first nine months of 2004, investment management and trust services income increased $861,000 or 14.0% compared to 2003.  Trust assets under management at September 30, 2004 were $1.26 billion, compared to $1.22 billion at December 31, 2003 and $1.14 billion at September 30, 2003.  Trust assets are expressed in terms of market value.  Assets under management are affected directly by the performance of the equity and bond markets and were positively impacted by the performance that was seen in the second half of 2003 and the first part of 2004.  Also, the addition of new accounts continues to help grow assets under management.

 

Service charges on deposit accounts increased $118,000 or 5.4% in the third quarter of 2004 and $577,000 or 9.3% for the first nine months of 2004 as compared to the same periods in 2003. Growth in service charges on deposit accounts is primarily due to increased account volumes and an increase in the overall fee schedule for deposit accounts as compared to the prior year.

 

Bankcard transaction revenue increased $91,000 or 37.0% in the third quarter of 2004 and $114,000 or 14.6% for the first nine months of 2004 as compared to the same periods in 2003.  This source of revenue should continue to increase as more and more customers utilize this convenient payment source.

 

25



 

Gains on sales of mortgage loans were $235,000 in the third quarter of 2004 and $739,000 in 2003.  This represents a decline of 68.2%.  For the nine months ended September 30, 2004 gains on the sale of mortgage loans were $845,000 compared to $2,175,000 in 2003.  This is a decline of 61.2%.  The Bank operates a mortgage banking division which originates residential mortgage loans and sells the loans in the secondary market.  Increases in long term interest rates led to a much lower level of activity beginning in the fourth quarter of 2003 and continuing during the first three quarters of 2004.  For the first three quarters of 2003, long term interest rates were near historic lows and led to a high level of refinancing activity.

 

Brokerage commissions and fees decreased $1,000 or 0.3% in the third quarter of 2004 and increased $368,000 or 40.3% for the first nine months of 2004 as compared to the same periods in 2003. Improved performance of the overall equity markets for the first part of 2004 allowed the brokerage department to report stronger results.

 

Other non-interest income decreased $41,000 or 6.3% in the third quarter of 2004 and $197,000 or 10.5% for the first nine months of 2004 as compared to 2003.  Numerous factors contributed to this decrease, but it was primarily the result of various fee income related to the mortgage banking division’s decreased volume.  An offsetting factor to the decline in mortgage related income was income from bank-owned life insurance.  The Bank purchased two $10 million policies during the third quarter of 2004.  Income related to bank-owned life insurance was $122,000 for the third quarter and year to date periods ended September 30, 2004.

 

Total non-interest expenses increased $179,000 or 1.9% for the third quarter of 2004 and $928,000 or 3.3% for the first nine months of 2004 as compared to the same periods in 2003.  Salaries and employee benefits decreased $268,000, or 4.9%, for the third quarter of 2004 and increased $449,000 or 2.8% for the first three quarters of 2004 compared to 2003.  The decrease in the third quarter was primarily the effect of better-than-expected claims experience in the Company’s self-funded health care plan.  The increase for the first nine months of the year arose in part from regular salary increases, as well as new employees added to support the Bank’s growth.  The Bank had 412 full time equivalent employees as of September 30, 2004 and 386 full time equivalents as of September 30, 2003.  Net occupancy expense increased $126,000 or 18.6% in the third quarter of 2004 and $280,000 or 14.7% for the first nine months of 2004 as compared to 2003. The increases are largely a result of the opening of new branch facilities.  The remodeling of some existing office space also contributed to the increase.  Data processing expense increased $76,000 or 9.6% for the third quarter of 2004 and decreased $5,000 or 0.2% for the first nine months of 2004 compared to 2003.  The increase for the quarter can be attributed to increased maintenance costs compared to the prior year, while the decline for the year can be attributed to lower software costs in our trust department along with lower ATM network costs.  Furniture and equipment expense increased $41,000 or 15.0% for the third quarter of 2004 and $119,000 or 15.8% for the first nine months of 2004 compared to 2003.  This increase is consistent with the increase in net occupancy expense and is primarily a result of the expansion in the number of banking facilities and the renovation of some existing facilities.  State bank taxes were up $36,000 or 13.3% for the third quarter of 2004 and $65,000 or 8.0% for the first three quarters of 2004 compared to 2003.  State bank taxes are based on capital levels and increase as capital levels increase.  Other non-interest expenses increased $168,000 or 8.4% in the third quarter of 2004 and $20,000 or 0.3% for the first nine months of 2004 as compared to 2003.  The slight increase in other non-interest expenses for the nine month period is primarily related to a variety of factors including increased operating expenses related to communications, general insurance, and losses on fraudulent activity offset by an overall decline in mortgage banking related expenses.

 

Income Taxes

 

Bancorp had income tax expense of $6,574,000 for the first nine months of 2004, compared to $6,369,000 for the same period in 2003.  The effective rate for each nine month period was 32.0% in 2004 and 32.5% in 2003.

 

 

26



 

In the third quarter of 2004, Bancorp had income tax expense of $2,310,000 compared to $2,418,000 for the same period in 2003.  The effective rate for each three-month period was 31.7% in 2004 and 32.7% in 2003.

 

(b)               Financial Condition

 

Balance Sheet

 

Total assets increased $74,222,000 or 6.6% from $1.118 billion on December 31, 2003 to $1.193 billion on September 30, 2004.  Average assets for the first nine months of 2004 were $1.133 billion.  Total assets at September 30, 2004 increased $76,591,000 from September 30, 2003, representing a 6.9% increase.  Total liabilities increased $61,126,000 or 6.0% from $1.018 billion on December 31, 2003 to $1.079 billion on September 30, 2004.  Average liabilities for the first nine months of 2004 were $1.026 billion.  Total liabilities at September 30, 2004 increased $60,090,000 from September 30, 2003, representing a 5.9% increase.

 

Since year end, loans have increased approximately $46,659,000.  This growth was funded primarily through the $30,000,000 increase in Federal Home Loan Bank (FHLB) advances during the first quarter of 2004 and growth in deposits.  The fixed rate advances from the FHLB are all non-callable, bullet maturities of three years or less and were used to replace higher priced certificates of deposit.  Management considers these advances from the FHLB an attractive alternative to higher priced certificates of deposit.  Other assets also increased by approximately $20,000,000 due to the purchase of two $10 million policies of bank-owned life insurance during the third quarter of 2004.  These policies are whole life policies to which the Bank is the primary beneficiary.

 

Non-performing Loans and Assets

 

Non-performing loans, which included non-accrual loans of $3,991,000 and loans past due over 90 days and still accruing of $982,000, totaled $4,973,000 at September 30, 2004.  Non-performing loans were $4,850,000 at December 31, 2003. This represents 0.53% of total loans at September 30, 2004 compared to 0.55% at December 31, 2003.

 

Non-performing assets, which include non-performing loans, other real estate and repossessed assets, if any, totaled $8,342,000 at September 30, 2004 and $8,483,000 at December 31, 2003.  This represents 0.70% of total assets at September 30, 2004 compared to 0.76% at December 31, 2003.

 

(c)                Liquidity

 

The role of liquidity is to ensure that funds are available to meet depositors’ withdrawal and borrowers’ credit demands.  This is accomplished by balancing changes in demand for funds with changes in the supply of those funds.  Liquidity to meet demand is provided by maturing assets, short-term liquid assets that can be converted to cash, and the ability to attract funds from external sources, principally deposits.  Management believes it has the ability to increase deposits at any time by offering rates slightly higher than the market rate.

 

The Bank has a number of sources of funds to meet its liquidity needs on a daily basis.  The deposit base, consisting of relatively stable consumer and commercial deposits, and large denomination ($100,000 and over) certificates of deposit, is a source of funds.  The majority of these deposits are from long-term customers and are a stable source of funds.  The Bank has no brokered deposits.

 

27



 

Other sources of funds available to meet daily needs include the sale of securities under agreements to repurchase and funds made available under a treasury tax and loan note agreement with the federal government.  Also, the Bank is a member of the Federal Home Loan Bank of Cincinnati.  As a member of the FHLB, the Bank has access to credit products of the FHLB.  Additionally, the Bank has an available line of credit and federal funds purchased lines with correspondent banks totaling $73 million.

 

Bancorp’s liquidity depends primarily on the dividends paid to it as the sole shareholder of the Bank.  At September 30, 2004, the Bank may pay up to $37,735,000 in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.  During the first nine months of 2004 the Bank paid dividends to Bancorp totaling $5,218,000.

 

(d)               Capital Resources

 

At September 30, 2004, stockholders’ equity totaled $113,510,000, an increase of $13,096,000 since December 31, 2003.  Accumulated other comprehensive income which for Bancorp consists of net unrealized gains on securities available for sale and a minimum pension liability adjustment, both of which are net of taxes, was $1,232,000 at September 30, 2004 and $1,474,000 at December 31, 2003.  The change since year end is a reflection of the effect of rising interest rates on the valuation of the Bank’s portfolio of securities available for sale.

 

S.Y. Bancorp Capital Trust I, a subsidiary of Bancorp, issued $20.0 million of 9.00% Cumulative Trust Preferred Securities in June 2001. The issue was sold in a public offering.  Bancorp used approximately $13.3 million of the net proceeds from this offering to reduce indebtedness outstanding under a line of credit with an unaffiliated bank.  The remaining net proceeds were used for making additional capital contributions to the Bank, for repurchases of common stock, and for general corporate purposes.  The trust preferred securities increased Bancorp’s regulatory capital and allowed for the continued growth of its banking franchise.  The ability to treat these trust preferred securities as regulatory capital under Federal Reserve guidelines, coupled with the Federal income tax deductibility of the related expense, provides Bancorp with a cost-effective form of capital.  See note 4 to the unaudited condensed consolidated financial statements for more information on the trust preferred securities which are now accounted for as subordinated debentures in Bancorp’s financial statements.

 

Bank holding companies and their subsidiary banks are required by regulators to meet risk based capital standards.  These standards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks.  The values of both balance sheet and off-balance sheet items are adjusted to reflect credit risks.

 

At September 30, 2004, Bancorp’s tier 1 capital, total risk based capital and leverage ratios were 13.76%, 15.03%, and 11.34% respectively, compared to 13.57%, 14.84% and 10.31%, respectively, in the same period for 2003.  These ratios exceed the minimum required by regulators to be well capitalized.

 

 (e)             Recently Issued Accounting Pronouncements

 

In January 2003, the FASB issued Interpretation No. 46 (revised December 2003), “Consolidation of Variable Interest Entities” (FIN 46R) which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity.  FIN 46R is intended to achieve more consistent application of consolidation policies to variable interest entities and, thus improve comparability between enterprises engaged in similar activities even if some of those activities are conducted through variable interest entities.  Including the assets, liabilities, and results of activities of variable interest entities in the consolidated financial

 

28



 

statements of their primary beneficiaries should provide more complete information about the resources, obligations, risks and opportunities of the consolidated enterprise.  For public companies, FIN 46R is applicable to all special-purpose entities (SPEs) no later than the end of the first reporting period ending after December 15, 2003 (i.e., December 31, 2003 for Bancorp), and immediately to all entities created after January 31, 2003.  The effective dates of FIN 46R vary depending on the type reporting enterprise and the type of entity that the enterprise is involved with.  FIN 46R permits either a cumulative effect adjustment or full restatement for all periods presented upon adoption of FIN 46R.  Bancorp has chosen a full restatement for its consolidated financial statements.

 

The only SPE that Bancorp has in place is a limited purpose trust that issues trust preferred securities.  This limited purpose trust issued preferred securities to outside investors and used the proceeds of the issuance to purchase, from Bancorp, an equivalent amount of junior subordinated debentures having stated maturities.  The debentures are the only assets of the limited purpose trust.  When Bancorp makes its payments of interest on the debentures, the limited purpose trust distributes cash to holders of the trust preferred securities.  The trust preferred securities must be redeemed upon maturity of the debentures.  Prior to FIN 46R, Bancorp consolidated the limited purpose trust as a result of holding all the common equity of the limited purpose trust.  Under the requirements of FIN 46R, Bancorp must deconsolidate the limited purpose trust.  This has been reflected in Bancorp’s consolidated financial statements.

 

In December 2003, FASB issued SFAS No. 132 (revised), “Employers’ Disclosures about Pensions and Other Postretirement Benefits.”  SFAS No. 132 (revised) prescribes employers’ disclosures about pension plans and other postretirement benefit plans; it does not change the measurement or recognition of those plans.  SFAS No. 132 (revised) retains and revises the disclosure requirements contained in the original SFAS No. 132.  It also requires additional disclosures about the assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other postretirement benefit plans.  SFAS No. 132 (revised) is generally effective for fiscal years ending after December 15, 2003.  Bancorp’s disclosures in Note 6 to the consolidated financial statements incorporate the requirements of SFAS No. 132 (revised).

 

In March of 2004, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin 105, “Application of Accounting Principles to Loan Commitments,” (SAB 105) which provides guidance regarding loan commitments accounted for as derivative instruments under FASB Statement No. 133.  SAB 105 specifically addresses commitments to sell loans after funding and the fact that the commitment should be accounted for as a derivative instrument and measured at fair value.  SAB 105 is required to be applied to loan commitments accounted for as derivatives that are entered into after March 31, 2004.  The adoption of SAB 105 currently does not, and is not expected to have, a material impact on Bancorp’s consolidated financial statements.

 

29



 

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

 

Information required by this item is included in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4.  Controls and Procedures

 

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in reports it files with the Securities and Exchange Commission (SEC), and to record, process, summarize and report this information within the time periods specified in the rules and forms of the SEC.  Based on their evaluation of Bancorp’s disclosure controls and procedures as of the end of the quarterly period covered by this report, the Chief Executive Officer, President and Chief Financial Officer believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in reports it files with the SEC within the required time periods.  There has been no change in internal controls over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect those controls.

 

PART II – OTHER INFORMATION

 

Item 2.  Unregistered Sales of Equity and Use of Proceeds

 

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended September 30, 2004.

 

 

 

Total Number of
Shares Purchased

 

Average Price
Paid Per Share

 

Total Number of Shares
Purchased as Part of
Publicly Announced Plan

 

Maximum Number of
Shares that May Yet Be
Purchased Under the Plan

 

 

 

 

 

 

 

 

 

 

 

July 1 - July 31

 

6,100

 

$

20.02

 

6,100

 

164,858

 

Aug 1 - Aug 31

 

 

 

 

164,858

 

Sept 1 - Sept 30

 

 

 

 

164,858

 

 

 

 

 

 

 

 

 

 

 

Total

 

6,100

 

$

20.02

 

6,100

 

164,858

 

 

The board of directors of S.Y. Bancorp, Inc. approved a 400,000 share buyback plan in 1999.  The plan has no expiration date.

 

30



 

Item 6.                   Exhibits

 

The following exhibits are filed or furnished as a part of this report:

 

Exhibit Number

 

Description of Exhibit

 

 

 

 

31.1

 

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David H. Brooks

 

31.2

 

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman

 

31.3

 

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

S.Y. BANCORP, INC.

 

 

 

 

 

 

 

 

Date:

November 5, 2004

 By:

/s/ David H. Brooks

 

 

 

 

David H. Brooks, Chairman

 

 

 

and Chief Executive Officer

 

 

 

 

Date:

November 5, 2004

 By:

/s/ David P. Heintzman

 

 

 

 

David P. Heintzman, President

 

 

 

 

Date:

November 5, 2004

 By:

/s/ Nancy B. Davis

 

 

 

 

Nancy B. Davis, Executive Vice

 

 

 

President, Treasurer and Chief

 

 

 

Financial Officer

 

31