UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One) |
|
|
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004 |
||
OR |
||
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number 1-9753
GEORGIA GULF CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
58-1563799 |
115 Perimeter Center Place, |
|
30346 |
Registrants telephone number, including area code: (770) 395-4500
400
Perimeter Center Terrace |
|
30346 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding as of October 26, 2004 |
Common Stock, $0.01 par value |
|
33,492,541 |
GEORGIA GULF
CORPORATION FORM 10-Q
QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004
INDEX
|
|
Page |
|
||
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
21 |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
|
28 |
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
30 |
|
|
|
|
|
30 |
|
|
|
|
|
31 |
|
|
PART I. FINANCIAL INFORMATION.
GEORGIA GULF CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS
(Unaudited)
In thousands |
|
|
|
September 30, |
|
December 31, |
|
||||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
$ |
2,227 |
|
|
|
$ |
1,965 |
|
|
||
Receivables, net of allowance for doubtful accounts of $4,450 in 2004 and 2003 |
|
|
124,770 |
|
|
|
86,914 |
|
|
||||
Inventories |
|
|
170,060 |
|
|
|
124,616 |
|
|
||||
Prepaid expenses |
|
|
2,550 |
|
|
|
7,043 |
|
|
||||
Deferred income taxes |
|
|
8,368 |
|
|
|
8,368 |
|
|
||||
Total current assets |
|
|
307,975 |
|
|
|
228,906 |
|
|
||||
Property, plant and equipment, net |
|
|
433,750 |
|
|
|
460,808 |
|
|
||||
Goodwill |
|
|
77,720 |
|
|
|
77,720 |
|
|
||||
Other assets |
|
|
87,876 |
|
|
|
89,351 |
|
|
||||
Total assets |
|
|
$ |
907,321 |
|
|
|
$ |
856,785 |
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
||||
Current portion of long-term debt |
|
|
$ |
359 |
|
|
|
$ |
1,000 |
|
|
||
Accounts payable |
|
|
183,129 |
|
|
|
135,680 |
|
|
||||
Interest payable |
|
|
5,709 |
|
|
|
1,812 |
|
|
||||
Accrued compensation |
|
|
16,671 |
|
|
|
15,058 |
|
|
||||
Other accrued liabilities |
|
|
18,835 |
|
|
|
9,614 |
|
|
||||
Total current liabilities |
|
|
224,703 |
|
|
|
163,164 |
|
|
||||
Long-term debt, net of current portion |
|
|
317,023 |
|
|
|
426,872 |
|
|
||||
Deferred income taxes |
|
|
122,495 |
|
|
|
122,617 |
|
|
||||
Other non-current liabilities |
|
|
12,053 |
|
|
|
7,693 |
|
|
||||
Commitments and contingencies (note 6) |
|
|
|
|
|
|
|
|
|
||||
Stockholders equity |
|
|
231,047 |
|
|
|
136,439 |
|
|
||||
Total liabilities and stockholders equity |
|
|
$ |
907,321 |
|
|
|
$ |
856,785 |
|
|
||
Common shares outstanding |
|
|
33,443 |
|
|
|
32,736 |
|
|
See accompanying notes to condensed consolidated financial statements.
1
GEORGIA GULF CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS
OF INCOME
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||
In thousands, except per share data |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net sales |
|
$ |
596,373 |
|
$ |
348,832 |
|
$ |
1,615,332 |
|
$ |
1,071,960 |
|
||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
||||||
Cost of sales |
|
520,302 |
|
317,808 |
|
1,420,773 |
|
984,860 |
|
||||||
Selling, general and administrative expenses |
|
17,182 |
|
9,279 |
|
45,943 |
|
35,232 |
|
||||||
Total operating costs and expenses |
|
537,484 |
|
327,087 |
|
1,466,716 |
|
1,020,092 |
|
||||||
Operating income |
|
58,889 |
|
21,745 |
|
148,616 |
|
51,868 |
|
||||||
Interest expense, net |
|
(5,717 |
) |
(9,676 |
) |
(18,199 |
) |
(29,232 |
) |
||||||
Income before income taxes |
|
53,172 |
|
12,069 |
|
130,417 |
|
22,636 |
|
||||||
Provision for income taxes |
|
19,807 |
|
4,343 |
|
48,582 |
|
8,145 |
|
||||||
Net income |
|
$ |
33,365 |
|
$ |
7,726 |
|
$ |
81,835 |
|
$ |
14,491 |
|
||
Earnings per share: |
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
$ |
1.01 |
|
$ |
0.24 |
|
$ |
2.49 |
|
$ |
0.45 |
|
||
Diluted |
|
$ |
1.00 |
|
$ |
0.24 |
|
$ |
2.46 |
|
$ |
0.45 |
|
||
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
||||||
Basic |
|
33,007 |
|
32,263 |
|
32,806 |
|
32,235 |
|
||||||
Diluted |
|
33,513 |
|
32,469 |
|
33,218 |
|
32,427 |
|
||||||
See accompanying notes to condensed consolidated financial statements.
2
GEORGIA
GULF CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended |
|
||||||
In thousands |
|
|
|
2004 |
|
2003 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||||
Net income |
|
$ |
81,835 |
|
$ |
14,491 |
|
||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
||||
Depreciation and amortization |
|
47,884 |
|
48,039 |
|
||||
Deferred income taxes |
|
(122 |
) |
(1,586 |
) |
||||
Tax benefit related to stock plans |
|
2,344 |
|
631 |
|
||||
Stock based compensation |
|
2,496 |
|
1,113 |
|
||||
Change in operating assets, liabilities and other |
|
(16,101 |
) |
(35,320 |
) |
||||
Net cash provided by operating activities |
|
118,336 |
|
27,368 |
|
||||
Cash flows used in investing activities: |
|
|
|
|
|
||||
Capital expenditures |
|
(15,721 |
) |
(15,155 |
) |
||||
Cash flows from financing activities: |
|
|
|
|
|
||||
Net change in revolving line of credit |
|
|
|
8,000 |
|
||||
Debt payments related to asset securitization |
|
(35,000 |
) |
|
|
||||
Other long term debt payments |
|
(75,490 |
) |
(15,450 |
) |
||||
Proceeds from issuance of common stock |
|
16,686 |
|
909 |
|
||||
Purchase and retirement of common stock |
|
(603 |
) |
(244 |
) |
||||
Dividends paid |
|
(7,946 |
) |
(7,787 |
) |
||||
Net cash used in financing activities |
|
(102,353 |
) |
(14,572 |
) |
||||
Net change in cash and cash equivalents |
|
262 |
|
(2,359 |
) |
||||
Cash and cash equivalents at beginning of period |
|
1,965 |
|
8,019 |
|
||||
Cash and cash equivalents at end of period |
|
$ |
2,227 |
|
$ |
5,660 |
|
||
See accompanying notes to condensed consolidated financial statements.
3
GEORGIA
GULF CORPORATION
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The accompanying financial statements do reflect all the adjustments that, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows for the interim periods reported. Such adjustments are of a normal, recurring nature. Certain reclassifications of prior period amounts have been made to conform to current period presentations. Our operating results for the period ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004.
These financial statements should be read in conjunction with the audited financial statements and notes to consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2003. There have been no material changes in the accounting policies followed by us during fiscal year 2004.
NOTE 2: NEW ACCOUNTING PRONOUNCEMENTS
During the quarter ended September 30, 2004, there were no new accounting pronouncements that have a material impact on the company for the quarter ended September 30, 2004.
NOTE 3: ACCOUNTS RECEIVABLE SECURITIZATION
We have an agreement pursuant to which we sell an undivided percentage ownership interest in a defined pool of our trade receivables on a revolving basis through a wholly owned subsidiary to a third party (the Securitization). As collections reduce accounts receivable included in the pool, we sell ownership interests in new receivables to bring the ownership interests sold up to $135.0 million, as permitted by the Securitization. Prior to May 27, 2004, the Securitization permitted the sale of $100.0 million. At September 30, 2004 and December 31, 2003, the unpaid balance of accounts receivable in the defined pool was approximately $260.2 million and $192.3 million, respectively.
The major classes of inventories were as follows:
In thousands |
|
|
|
September 30, |
|
December 31, |
|
||||||
Raw materials and supplies |
|
|
$ |
72,301 |
|
|
|
$ |
42,851 |
|
|
||
Finished goods |
|
|
97,759 |
|
|
|
81,765 |
|
|
||||
Total inventories |
|
|
$ |
170,060 |
|
|
|
$ |
124,616 |
|
|
4
Long-term debt consisted of the following:
In thousands |
|
|
|
September 30, |
|
December 31, |
|
||||||
Senior credit facility: |
|
|
|
|
|
|
|
|
|
||||
Tranche D term loan |
|
|
$ |
89,510 |
|
|
|
$ |
200,000 |
|
|
||
7.625% notes due 2005 |
|
|
100,000 |
|
|
|
100,000 |
|
|
||||
7.125% notes due 2013 |
|
|
100,000 |
|
|
|
100,000 |
|
|
||||
Other |
|
|
27,872 |
|
|
|
27,872 |
|
|
||||
Total debt |
|
|
317,382 |
|
|
|
427,872 |
|
|
||||
Less current portion |
|
|
359 |
|
|
|
1,000 |
|
|
||||
Long-term debt |
|
|
$ |
317,023 |
|
|
|
$ |
426,872 |
|
|
NOTE 6: COMMITMENTS AND CONTINGENCIES
Purchase Commitments. We have three raw material purchase agreements with fixed and variable payments through 2014. Under these contracts we were required to prepay a certain portion of the fixed and determinable costs, which we have capitalized as a prepaid manufacturing cost in other assets of $37.0 million and $35.7 million as of September 30, 2004 and December 31, 2003, respectively, in the accompanying condensed consolidated balance sheets. We amortize these prepaid manufacturing costs based on the physical delivery from the manufacturer to our plants. We analyze the recoverability of these prepaid manufacturing costs based on the creditworthiness of the manufacturer and the performance under the terms of the contract. In addition, these purchase commitments are not in excess of market prices and are designed to assure a source of supply and are not in excess of our normal manufacturing requirements. We have historically taken physical delivery of the raw materials under these purchase agreements and intend to take physical delivery over the contract term. Therefore, we account for them under the normal purchase provision of Statement of Financial Accounting Standards (SFAS) No. 133 Accounting for Derivative Instruments and Hedging Activities and its amendments.
We also have other long-term supply contracts for raw materials, which are at prices not in excess of market, designed to assure a source of supply and are not expected to be in excess of our normal manufacturing operations requirements. Historically, we have taken physical delivery under these contracts and we intend to take physical delivery in the future. Therefore, at inception we designate these contracts as normal purchase agreements and account for them under the normal purchase provision of SFAS No. 133.
Legal Proceedings. We are a party to numerous individual and several class-action lawsuits filed against the company, among other parties, arising out of an incident that occurred in September 1996 in which workers were exposed to a chemical substance on our premises in Plaquemine, Louisiana. The substance was later identified to be a form of mustard agent, which occurred as a result of an unforeseen chemical reaction. All of the actions claim one or more forms of compensable damages, including past and future wages, past and future physical and emotional pain and suffering. The lawsuits were originally filed in Louisiana state court in Iberville Parish.
In September 1998, the state court trial judge granted the plaintiffs motion permitting the filing of amended petitions that added the additional allegations that we had engaged in intentional conduct against the plaintiffs. Amended petitions making such allegations were filed. Our two insurers notified us that they were reserving their rights to deny coverage to the extent liability could be established due to such intentional conduct in accordance with their insurance policies. We disputed the insurers reservation of rights. In December 1998, as required by the terms of the insurance policies, each insurer demanded arbitration of the issue of the insurers duties relating to the intentional conduct allegations. As a result of
5
the arbitrations relating to the insurance issue, as permitted by federal statute, the insurers removed the cases to United States District Court in December 1998.
Following the above removal of these actions and unsuccessful attempts by plaintiffs to remand the cases, in 1999 we were able to settle the claims of all but two worker plaintiffs (and their collaterals) who had filed suit prior to removal. These settlements included the vast majority of those claimants believed to be the most seriously injured. No further legal proceedings are required relating to these settled cases. Negotiations regarding the remaining claims of the two worker plaintiffs are ongoing.
Following these settlements, we were sued by approximately 400 additional plaintiff workers (and their collaterals) who claim that they were injured as a result of the incident. In 2001 after negotiation, including a mediation, we reached an agreement for the settlement of these additional claims. This settlement, which is on a class basis, will resolve the claims of all workers who claim to have been exposed and injured as a result of the incident other than those workers who opt out of the class settlement. We are aware of two worker plaintiffs and several collaterals who have filed suit in state court who have opted not to participate in the class settlement, as well as the two worker plaintiffs whose claims are pending in federal court (see discussion above). Based on the present status of the proceedings, we believe the liability ultimately imposed on us will not have a material effect on our financial position or results of operations.
Many of the workers injured in this accident were employed by contractors we hired to perform various services on our site. Under the contracts for services, the contractors agreed to hold us harmless and indemnify us for amounts we were required to pay for personal injuries to their workers. During the course of this litigation, we had made demands for the contractors to reimburse us for damage amounts we had paid to their employees. In August 2003, we recovered $3.1 million as reimbursement for amounts paid by us to one contractors employees. We continue to pursue additional repayments from other contractors, but we do not believe any future recoveries will be material.
As of October 8, 2004 we concluded a global settlement with the Louisiana Department of Environmental Quality that combines several pending enforcement matters relating to the operation of production facilities in Lake Charles and Plaquemine, Louisiana. These proceedings allege violations due to unauthorized episodic releases, exceedences of permitted emission rates, exceedences of authorized emissions limitations, and allege violation of leak detection and repair requirements. Under the terms of the settlement, we will pay $50,000 to the Louisiana Department of Environmental Quality and expend $220,000 to implement and perform certain beneficial environmental projects before October 8, 2005. As of September 30, 2004 we included these items in other accrued liabilities in the accompanying consolidated balance sheet. Further, we will voluntarily undertake additional projects to reduce emissions and protect air quality at a cost of approximately $1.3 million in the next year. These payments and expenditures will not have a material effect on our financial position or on our results of operations.
In addition, we are subject to other claims and legal actions that arise in the ordinary course of business. We believe that the ultimate liability, if any, with respect to these other claims and legal actions will not have a material effect on our financial position or results of operations.
Environmental Regulation. Our operations are subject to increasingly stringent federal, state and local laws and regulations relating to environmental quality. These regulations, which are enforced principally by the United States Environmental Protection Agency (USEPA) and comparable state agencies, govern the management of solid hazardous waste, emissions into the air and discharges into surface and underground waters, and the manufacture of chemical substances.
In October 2004, the USEPA notified us that we have been identified as a potentially responsible party (PRP) for a Superfund site in Galveston, Texas. The site is a former industrial waste recycling, treatment and disposal facility. Over one thousand PRPs have been identified by the USEPA. We contributed a relatively small proportion of the total amount of waste shipped to the site. In the notice, the
6
USEPA informed us of the agencys willingness to settle with us and other PRPs that contributed relatively small proportions of the total quantity of waste shipped to the Superfund site. We believe that we can reach a settlement with the USEPA in this matter, and we expect the amount of the settlement to be less than $100,000.
There are several serious environmental issues concerning the vinyl chloride monomer (VCM) facility we acquired from CONDEA Vista Company (now Sasol North America, Inc.) at Lake Charles, Louisiana. Substantial investigation of the groundwater at the site has been conducted, and groundwater contamination was first identified in 1981. Groundwater remediation through the installation of groundwater recovery wells began in 1984. The site currently contains about 90 monitoring wells and 18 recovery wells. Investigation to determine the full extent of the contamination is ongoing. It is possible that offsite groundwater recovery will be required, in addition to groundwater monitoring. Soil remediation could also be required.
Investigations are currently underway by federal environmental authorities concerning contamination of an estuary near the Lake Charles VCM facility we acquired known as the Calcasieu Estuary. It is likely that this estuary will be listed as a Superfund site and be the subject of a natural resource damage recovery claim. It is estimated that there are about 200 potentially responsible parties associated with the estuary contamination. CONDEA Vista is included among these parties with respect to its Lake Charles facilities, including the VCM facility we acquired. The estimated cost for investigation and remediation of the estuary is unknown and could be quite costly. Also, Superfund statutes may impose joint and several liability for the cost of investigations and remedial actions on any company that generated the waste, arranged for disposal of the waste, transported the waste to the disposal site, selected the disposal site, or presently or formerly owned, leased or operated the disposal site or a site otherwise contaminated by hazardous substances. Any or all of the responsible parties may be required to bear all of the costs of cleanup regardless of fault, legality of the original disposal or ownership of the disposal site. Currently, we discharge our wastewater to CONDEA Vista, which has a permit to discharge treated wastewater into the estuary.
CONDEA Vista has agreed to retain responsibility for substantially all environmental liabilities and remediation activity relating to the vinyls business we acquired from it, including the Lake Charles, Louisiana VCM facility. For all matters of environmental contamination that were currently known at the time of acquisition, we may make a claim for indemnification at any time; for environmental matters that were then unknown, we must generally make claims for indemnification before November 12, 2009. Further, Georgia Gulfs agreement with CONDEA Vista provides that CONDEA Vista will be subject to the presumption that all later discovered on-site environmental contamination arose before closing and is therefore CONDEA Vistas responsibility; this presumption may only be rebutted if CONDEA Vista can show that we caused the environmental contamination by a major, unaddressed release.
At our Lake Charles VCM facility, CONDEA Vista will continue to conduct the ongoing remediation at its expense until November 12, 2009. After November 12, 2009, we will be responsible for remediation costs up to about $150,000 of expense per year, as well as costs in any year in excess of this annual amount up to an aggregate one-time amount of about $2.3 million. In the first quarter of 2004, as part of our ongoing assessment of our environmental contingencies, we determined these remediation costs to be probable and estimable and therefore recorded a $2.7 million expense to other non-current liabilities.
The property owned by CONDEA Vista in Mansfield, Massachusetts, for which we negotiated an early lease termination, has been the subject of ongoing environmental investigations under an order with the Massachusetts Department of Environmental Protection. Groundwater investigations continue at the Mansfield property to address identified on-site groundwater contamination and investigate the possible off-site migration of contaminated groundwater. It is also possible that the USEPA may list the property as a Superfund site. The environmental investigations and actions are associated with the past operations at
7
the property and were not assumed in our lease of the property. In addition, CONDEA Vista has indemnified us for claims related to this environmental contamination beyond an aggregate threshold amount of about $0.3 million, including coverage for potential joint and several liabilities under the environmental statutes. Upon removal of manufacturing equipment and termination of the lease, the site with buildings and infrastructure equipment reverted to CONDEA Vista.
As for employee and independent contractor exposure claims, CONDEA Vista is responsible for exposures before November 12, 2009, and we are responsible for exposures after November 12, 2009 on a pro rata basis determined by years of employment or service before and after November 12, 1999 by any claimant. There is, however, a presumption for claims brought before November 12, 2004 by current or former CONDEA Vista employees and contractors that, absent a showing of new acute exposure after November 12, 1999, all responsibility will be deemed to have arisen before November 12, 1999 and will be solely CONDEA Vistas.
We believe that we are in material compliance with all current environmental laws and regulations. We estimate that any expenses incurred in maintaining compliance with these requirements will not materially affect earnings or cause us to exceed our level of anticipated capital expenditures. However, there can be no assurance that regulatory requirements will not change, and it is not possible to accurately predict the aggregate cost of compliance resulting from any such changes.
NOTE 7: STOCK-BASED COMPENSATION
Restricted Stock Awards. For the nine months ended September 30, 2004 and 2003 we granted restricted stock awards for 108,542 and 117,000 shares, respectively, of our common stock to key employees of the company. The grant date fair value per share of restricted stock granted during the first nine months of 2004 and 2003 was $27.11 and $18.85, respectively. The restricted shares vest over a three-year period. Compensation expense, net of tax, for the third quarter of 2004 and 2003 related to the vesting of all restricted stock awards was approximately $0.4 million and $0.3 million, respectively. The unamortized costs of all unvested restricted stock awards of approximately $3.7 million at September 30, 2004 are included in stockholders equity and are being amortized on a straight-line basis over the three-year vesting period.
Stock Options. For the nine months ended September 30, 2004 and 2003 we granted stock options for 326,533 and 329,500 shares, respectively, of our common stock to key employees of the company. The exercise price of stock options granted during the first nine months of 2004 and 2003 was $27.21 and $19.04, respectively. Option prices are equal to the closing price of our common stock on the day prior to the date of grant. Options vest over a one or three-year period from the date of grant and expire no more than ten years after the date of grant. No compensation expense is recognized for our stock option plans. For the nine months ended September 30, 2004 and 2003, options for 619,569 and 56,918 shares were exercised at an average price of $26.82 and $15.91, which generated cash flows of $16.7 million and $0.9 million, respectively.
8
Pro Forma Effect of Stock Compensation Plans. We account for our stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25 Accounting for Stock Issued to Employees and comply with SFAS No. 123 Accounting for Stock-Based Compensation for disclosure purposes. Under these provisions, no compensation has been recognized for our stock option plans or our stock purchase plan. For SFAS No. 123 purposes, the fair value of each stock option and stock purchase right for 2004 and 2003 has been estimated as of the date of the grant using the Black-Scholes option pricing model with the following weighted average assumptions for 2004 and 2003, respectively.
|
|
Stock purchase plan rights |
|
Stock option grants |
|
||||
|
|
Nine months |
|
Nine months |
|
||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
Risk-free interest rate |
|
1.29% |
|
1.38% |
|
4.00% |
|
3.65% |
|
Expected life |
|
1 year |
|
1 year |
|
8 years |
|
8 years |
|
Expected volatility |
|
29% |
|
44% |
|
40% |
|
44% |
|
Expected dividend yield |
|
1.11% |
|
1.34% |
|
1.18% |
|
1.70% |
|
Using the above assumptions, additional compensation expense under the fair value method would be:
|
|
Three months ended |
|
Nine months ended |
|
||||||||||
In thousands |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
For stock option grants |
|
$ |
830 |
|
$ |
810 |
|
$ |
2,398 |
|
$ |
2,292 |
|
||
For stock purchase plan rights |
|
192 |
|
306 |
|
575 |
|
917 |
|
||||||
Total |
|
1,022 |
|
1,116 |
|
2,973 |
|
3,209 |
|
||||||
Provision for income taxes |
|
388 |
|
402 |
|
1,129 |
|
1,155 |
|
||||||
Total, net of taxes |
|
$ |
634 |
|
$ |
714 |
|
$ |
1,844 |
|
$ |
2,054 |
|
||
Had compensation expense been determined consistently with SFAS No. 123, utilizing the assumptions previously detailed, our net income and earnings per common share would have been the following pro forma amounts:
|
|
Three months ended |
|
Nine months ended |
|
||||||||||
In thousands, except per share data |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income |
|
|
|
|
|
|
|
|
|
||||||
As reported |
|
$ |
33,365 |
|
$ |
7,726 |
|
$ |
81,835 |
|
$ |
14,491 |
|
||
Pro forma |
|
32,731 |
|
7,012 |
|
79,991 |
|
12,437 |
|
||||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
||||||
As reported |
|
$ |
1.01 |
|
$ |
0.24 |
|
$ |
2.49 |
|
$ |
0.45 |
|
||
Pro forma |
|
0.99 |
|
0.22 |
|
2.44 |
|
0.39 |
|
||||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
||||||
As reported |
|
$ |
1.00 |
|
$ |
0.24 |
|
$ |
2.46 |
|
$ |
0.45 |
|
||
Pro forma |
|
0.98 |
|
0.22 |
|
2.42 |
|
0.38 |
|
||||||
9
We have identified two reportable segments through which we conduct our operating activities: chlorovinyls and aromatics. These two segments reflect the organization that we use for internal reporting. The chlorovinyls segment is a highly integrated chain of products that includes chlorine, caustic soda, vinyl chloride monomer and vinyl resins and compounds. The aromatics segment is also vertically integrated and includes cumene and the co-products phenol and acetone.
Earnings of each segment exclude interest income and expense, unallocated corporate expenses and general plant services, and provision (benefit) for (from) income taxes. Intersegment sales and transfers are insignificant.
|
|
Three months ended |
|
Nine months ended |
|
||||||||||
In thousands |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Segment net sales: |
|
|
|
|
|
|
|
|
|
||||||
Chlorovinyls |
|
$ |
356,499 |
|
$ |
281,889 |
|
$ |
1,076,648 |
|
$ |
875,335 |
|
||
Aromatics |
|
239,874 |
|
66,943 |
|
538,684 |
|
196,625 |
|
||||||
Net sales |
|
$ |
596,373 |
|
$ |
348,832 |
|
$ |
1,615,332 |
|
$ |
1,071,960 |
|
||
Segment operating income (expense): |
|
|
|
|
|
|
|
|
|
||||||
Chlorovinyls |
|
$ |
39,797 |
|
$ |
19,084 |
|
$ |
131,165 |
|
$ |
61,160 |
|
||
Aromatics |
|
27,546 |
|
4,406 |
|
37,310 |
|
1,735 |
|
||||||
Corporate and general plant services |
|
(8,454 |
) |
(1,745 |
) |
(19,859 |
) |
(11,027 |
) |
||||||
Total operating income |
|
$ |
58,889 |
|
$ |
21,745 |
|
$ |
148,616 |
|
$ |
51,868 |
|
||
In thousands |
|
|
|
September 30, |
|
December 31, |
|
||||||
Segment assets: |
|
|
|
|
|
|
|
|
|
||||
Chlorovinyls |
|
|
$ |
711,094 |
|
|
|
$ |
715,368 |
|
|
||
Aromatics |
|
|
137,682 |
|
|
|
87,052 |
|
|
||||
Corporate and general plant services |
|
|
58,545 |
|
|
|
54,365 |
|
|
||||
Total assets |
|
|
$ |
907,321 |
|
|
|
$ |
856,785 |
|
|
There are no adjustments to Net income or Income before income taxes for the diluted earnings per share computations.
The following table reconciles the denominator for the basic and diluted earnings per share computations shown on the condensed consolidated statements of income:
|
|
Three months ended |
|
Nine months ended |
|
||||||
In thousands |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
Weighted average common sharesbasic |
|
33,007 |
|
32,263 |
|
32,806 |
|
32,235 |
|
||
Plus incremental shares from assumed conversions: |
|
|
|
|
|
|
|
|
|
||
Options and Awards |
|
462 |
|
189 |
|
382 |
|
161 |
|
||
Employee stock purchase plan rights |
|
44 |
|
17 |
|
30 |
|
31 |
|
||
Weighted average common sharesdiluted |
|
33,513 |
|
32,469 |
|
33,218 |
|
32,427 |
|
||
10
NOTE 10: COMPREHENSIVE INCOME (LOSS) INFORMATION
The components and ending balance of accumulated other comprehensive income (loss) are shown as follows:
Accumulated other comprehensive income (loss)net of tax
In thousands |
|
|
|
September 30, |
|
December 31, |
|
||||||
Unrealized gains on derivative contract, net of tax of $122 |
|
|
$ |
|
|
|
|
$ |
204 |
|
|
||
Additional minimum pension liability, net of tax of $268 |
|
|
(478 |
) |
|
|
(478 |
) |
|
||||
Total accumulated other comprehensive loss |
|
|
$ |
(478 |
) |
|
|
$ |
(274 |
) |
|
The components and ending balance of total comprehensive income are as follows:
Total comprehensive income
|
|
Three months ended |
|
Nine months ended |
|
||||||||||
In thousands |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Net income |
|
$ |
33,365 |
|
$ |
7,726 |
|
$ |
81,835 |
|
$ |
14,491 |
|
||
Reclassification of gain on derivative contracts to income |
|
|
|
|
|
(204 |
) |
|
|
||||||
Total comprehensive income |
|
$ |
33,365 |
|
$ |
7,726 |
|
$ |
81,631 |
|
$ |
14,491 |
|
||
NOTE 11: EMPLOYEE RETIREMENT PLANS
The following table provides the components for the net periodic benefit cost for all retirement plans:
|
|
Three months ended |
|
Nine months ended |
|
||||||||||
In thousands |
|
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||
Service cost |
|
$ |
767 |
|
$ |
675 |
|
$ |
2,301 |
|
$ |
2,027 |
|
||
Interest cost |
|
1,173 |
|
1,124 |
|
3,594 |
|
3,193 |
|
||||||
Expected return on plan assets |
|
(1,385 |
) |
(1,198 |
) |
(4,155 |
) |
(3,456 |
) |
||||||
Amortization of: |
|
|
|
|
|
|
|
|
|
||||||
Transition obligation |
|
56 |
|
56 |
|
167 |
|
167 |
|
||||||
Prior service cost |
|
79 |
|
20 |
|
245 |
|
60 |
|
||||||
Net (gain) loss |
|
(247 |
) |
68 |
|
(243 |
) |
279 |
|
||||||
Net periodic benefit cost |
|
$ |
443 |
|
$ |
745 |
|
$ |
1,909 |
|
$ |
2,270 |
|
||
Our major assumptions used to determine net cost for pension plans are presented as weighted-averages:
|
|
2004 |
|
2003 |
|
Discount rate |
|
6.25 |
% |
6.75 |
% |
Expected return on assets |
|
8.75 |
% |
8.75 |
% |
Rate of compensation increase |
|
4.31 |
% |
6.15 |
% |
As of September 30, 2004, we have made contributions during 2004 of $1.2 million to the plan trust and $0.6 million in the form of direct benefit payments.
11
On October 29, 2004 we made a voluntary prepayment of $30.0 million of our Tranche D term loan under our senior credit facility.
NOTE 13: SUPPLEMENTAL GUARANTOR INFORMATION
Our payment obligations under our 7.125 percent senior subordinated notes are guaranteed by GG Terminal Management Corporation, Great River Oil & Gas Corporation, Georgia Gulf Lake Charles, LLC and Georgia Gulf Chemicals & Vinyls, LLC, some of our wholly owned subsidiaries (the Guarantor Subsidiaries). The guarantees are full, unconditional and joint and several. The following unaudited condensed consolidating balance sheets, statements of income and statements of cash flows present the financial statements of the parent company, and the combined financial statements of our Guarantor Subsidiaries and our remaining subsidiaries (the Non-Guarantor Subsidiaries).
On November 12, 1999, we essentially became a holding company by transferring our operating assets and employees to our wholly owned subsidiary, Georgia Gulf Chemicals & Vinyls, LLC. Provisions in our senior credit facility limit payment of dividends, distributions, loans and advances to us by our subsidiaries.
12
Georgia Gulf
Corporation and Subsidiaries
Supplemental Condensed Consolidating Balance Sheet
September 30, 2004
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents |
|
$ |
|
|
|
$ |
2,224 |
|
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
2,227 |
|
|
||
Receivables, net |
|
170,402 |
|
|
2,259 |
|
|
|
123,846 |
|
|
(171,737 |
) |
|
124,770 |
|
|
|||||||
Inventories |
|
|
|
|
170,060 |
|
|
|
|
|
|
|
|
|
170,060 |
|
|
|||||||
Prepaid expenses |
|
|
|
|
2,544 |
|
|
|
6 |
|
|
|
|
|
2,550 |
|
|
|||||||
Deferred income taxes |
|
|
|
|
8,368 |
|
|
|
|
|
|
|
|
|
8,368 |
|
|
|||||||
Total current assets |
|
170,402 |
|
|
185,455 |
|
|
|
123,855 |
|
|
(171,737 |
) |
|
307,975 |
|
|
|||||||
Property, plant and equipment, net |
|
85 |
|
|
433,665 |
|
|
|
|
|
|
|
|
|
433,750 |
|
|
|||||||
Goodwill |
|
|
|
|
77,720 |
|
|
|
|
|
|
|
|
|
77,720 |
|
|
|||||||
Other assets |
|
14,117 |
|
|
73,759 |
|
|
|
|
|
|
|
|
|
87,876 |
|
|
|||||||
Investment in subsidiaries |
|
291,567 |
|
|
108,621 |
|
|
|
|
|
|
(400,188 |
) |
|
|
|
|
|||||||
Total assets |
|
$ |
476,171 |
|
|
$ |
879,220 |
|
|
|
$ |
123,855 |
|
|
$ |
(571,925 |
) |
|
$ |
907,321 |
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current portion of long-term debt |
|
$ |
|
|
|
$ |
359 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
359 |
|
|
||
Accounts payable |
|
4,020 |
|
|
335,612 |
|
|
|
15,234 |
|
|
(171,737 |
) |
|
183,129 |
|
|
|||||||
Interest payable |
|
5,688 |
|
|
21 |
|
|
|
|
|
|
|
|
|
5,709 |
|
|
|||||||
Accrued compensation |
|
33 |
|
|
16,638 |
|
|
|
|
|
|
|
|
|
16,671 |
|
|
|||||||
Other accrued liabilities |
|
|
|
|
18,835 |
|
|
|
|
|
|
|
|
|
18,835 |
|
|
|||||||
Total current liabilities |
|
9,741 |
|
|
371,465 |
|
|
|
15,234 |
|
|
(171,737 |
) |
|
224,703 |
|
|
|||||||
Long-term debt, net of current portion |
|
227,872 |
|
|
89,151 |
|
|
|
|
|
|
|
|
|
317,023 |
|
|
|||||||
Deferred income taxes |
|
|
|
|
122,495 |
|
|
|
|
|
|
|
|
|
122,495 |
|
|
|||||||
Other non-current liabilities |
|
7,512 |
|
|
4,541 |
|
|
|
|
|
|
|
|
|
12,053 |
|
|
|||||||
Stockholders equity |
|
231,046 |
|
|
291,568 |
|
|
|
108,621 |
|
|
(400,188 |
) |
|
231,047 |
|
|
|||||||
Total liabilities and stockholders equity |
|
$ |
476,171 |
|
|
$ |
879,220 |
|
|
|
$ |
123,855 |
|
|
$ |
(571,925 |
) |
|
$ |
907,321 |
|
|
13
Georgia Gulf Corporation and Subsidiaries
Supplemental Condensed Consolidating Balance Sheet
December 31, 2003
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash and cash equivalents |
|
$ |
|
|
|
$ |
1,955 |
|
|
|
$ |
10 |
|
|
|
$ |
|
|
|
|
$ |
1,965 |
|
|
||
Receivables, net |
|
160,073 |
|
|
1,986 |
|
|
|
91,435 |
|
|
|
(166,580 |
) |
|
|
86,914 |
|
|
|||||||
Inventories |
|
|
|
|
124,616 |
|
|
|
|
|
|
|
|
|
|
|
124,616 |
|
|
|||||||
Prepaid expenses |
|
913 |
|
|
6,089 |
|
|
|
41 |
|
|
|
|
|
|
|
7,043 |
|
|
|||||||
Deferred income taxes |
|
|
|
|
8,368 |
|
|
|
|
|
|
|
|
|
|
|
8,368 |
|
|
|||||||
Total current assets |
|
160,986 |
|
|
143,014 |
|
|
|
91,486 |
|
|
|
(166,580 |
) |
|
|
228,906 |
|
|
|||||||
Plant, property and equipment, net |
|
136 |
|
|
460,672 |
|
|
|
|
|
|
|
|
|
|
|
460,808 |
|
|
|||||||
Goodwill |
|
|
|
|
77,720 |
|
|
|
|
|
|
|
|
|
|
|
77,720 |
|
|
|||||||
Other assets |
|
14,355 |
|
|
74,996 |
|
|
|
|
|
|
|
|
|
|
|
89,351 |
|
|
|||||||
Investment in subsidiaries |
|
202,481 |
|
|
89,173 |
|
|
|
|
|
|
|
(291,654 |
) |
|
|
|
|
|
|||||||
Total assets |
|
$ |
377,958 |
|
|
$ |
845,575 |
|
|
|
$ |
91,486 |
|
|
|
$ |
(458,234 |
) |
|
|
$ |
856,785 |
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current portion of long-term debt |
|
$ |
|
|
|
$ |
1,000 |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
|
$ |
1,000 |
|
|
||
Accounts payable |
|
4,226 |
|
|
295,734 |
|
|
|
2,300 |
|
|
|
(166,580 |
) |
|
|
135,680 |
|
|
|||||||
Interest payable |
|
1,728 |
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
1,812 |
|
|
|||||||
Accrued compensation |
|
|
|
|
15,058 |
|
|
|
|
|
|
|
|
|
|
|
15,058 |
|
|
|||||||
Other accrued liabilities |
|
|
|
|
9,614 |
|
|
|
|
|
|
|
|
|
|
|
9,614 |
|
|
|||||||
Total current liabilities |
|
5,954 |
|
|
321,490 |
|
|
|
2,300 |
|
|
|
(166,580 |
) |
|
|
163,164 |
|
|
|||||||
Long-term debt |
|
227,872 |
|
|
199,000 |
|
|
|
|
|
|
|
|
|
|
|
426,872 |
|
|
|||||||
Deferred income taxes |
|
|
|
|
122,617 |
|
|
|
|
|
|
|
|
|
|
|
122,617 |
|
|
|||||||
Other non-current liabilities |
|
7,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,693 |
|
|
|||||||
Stockholders equity |
|
136,439 |
|
|
202,468 |
|
|
|
89,186 |
|
|
|
(291,654 |
) |
|
|
136,439 |
|
|
|||||||
Total liabilities and stockholders equity |
|
$ |
377,958 |
|
|
$ |
845,575 |
|
|
|
$ |
91,486 |
|
|
|
$ |
(458,234 |
) |
|
|
$ |
856,785 |
|
|
14
Georgia Gulf
Corporation and Subsidiaries
Supplemental Condensed Consolidating Income Statement
Three Months Ended September 30, 2004
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
Net sales |
|
$ |
2,699 |
|
|
$ |
596,373 |
|
|
|
$ |
1,995 |
|
|
|
$ |
(4,694 |
) |
|
|
$ |
596,373 |
|
|
||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales |
|
|
|
|
520,302 |
|
|
|
|
|
|
|
|
|
|
|
520,302 |
|
|
|||||||
Selling, general and administrative expenses |
|
6,876 |
|
|
13,670 |
|
|
|
1,330 |
|
|
|
(4,694 |
) |
|
|
17,182 |
|
|
|||||||
Total operating costs and expenses |
|
6,876 |
|
|
533,972 |
|
|
|
1,330 |
|
|
|
(4,694 |
) |
|
|
537,484 |
|
|
|||||||
Operating income (loss) |
|
(4,177 |
) |
|
62,401 |
|
|
|
665 |
|
|
|
|
|
|
|
58,889 |
|
|
|||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense, net |
|
(1,248 |
) |
|
(4,469 |
) |
|
|
|
|
|
|
|
|
|
|
(5,717 |
) |
|
|||||||
Equity in income of subsidiaries |
|
36,769 |
|
|
668 |
|
|
|
|
|
|
|
(37,437 |
) |
|
|
|
|
|
|||||||
Income before taxes |
|
31,344 |
|
|
58,600 |
|
|
|
665 |
|
|
|
(37,437 |
) |
|
|
53,172 |
|
|
|||||||
Provision (benefit) for (from) income taxes |
|
(2,021 |
) |
|
21,828 |
|
|
|
|
|
|
|
|
|
|
|
19,807 |
|
|
|||||||
Net income |
|
$ |
33,365 |
|
|
$ |
36,772 |
|
|
|
$ |
665 |
|
|
|
$ |
(37,437 |
) |
|
|
$ |
33,365 |
|
|
15
Georgia Gulf
Corporation and Subsidiaries
Supplemental Condensed Consolidating Income Statement
Three Months Ended September 30, 2003
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
Net sales |
|
$ |
2,699 |
|
|
$ |
348,832 |
|
|
|
$ |
1,160 |
|
|
|
$ |
(3,859 |
) |
|
|
$ |
348,832 |
|
|
||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales |
|
|
|
|
317,808 |
|
|
|
|
|
|
|
|
|
|
|
317,808 |
|
|
|||||||
Selling, general and administrative expenses |
|
3,157 |
|
|
9,122 |
|
|
|
859 |
|
|
|
(3,859 |
) |
|
|
9,279 |
|
|
|||||||
Total operating costs and expenses |
|
3,157 |
|
|
326,930 |
|
|
|
859 |
|
|
|
(3,859 |
) |
|
|
327,087 |
|
|
|||||||
Operating income (loss) |
|
(458 |
) |
|
21,902 |
|
|
|
301 |
|
|
|
|
|
|
|
21,745 |
|
|
|||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense, net |
|
(1,606 |
) |
|
(8,070 |
) |
|
|
|
|
|
|
|
|
|
|
(9,676 |
) |
|
|||||||
Equity in income of subsidiaries |
|
9,047 |
|
|
312 |
|
|
|
|
|
|
|
(9,359 |
) |
|
|
|
|
|
|||||||
Income before taxes |
|
6,983 |
|
|
14,144 |
|
|
|
301 |
|
|
|
(9,359 |
) |
|
|
12,069 |
|
|
|||||||
Provision (benefit) for (from) income taxes |
|
(743 |
) |
|
5,086 |
|
|
|
|
|
|
|
|
|
|
|
4,343 |
|
|
|||||||
Net income |
|
$ |
7,726 |
|
|
$ |
9,058 |
|
|
|
$ |
301 |
|
|
|
$ |
(9,359 |
) |
|
|
$ |
7,726 |
|
|
16
Georgia Gulf
Corporation and Subsidiaries
Supplemental Condensed Consolidating Income Statement
Nine Months Ended September 30, 2004
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||
Net sales |
|
$ |
8,097 |
|
$ |
1,615,332 |
|
|
$ |
4,664 |
|
|
|
$ |
(12,761 |
) |
|
$ |
1,615,332 |
|
||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales |
|
|
|
1,420,773 |
|
|
|
|
|
|
|
|
|
1,420,773 |
|
|||||||
Selling, general and administrative expenses |
|
15,453 |
|
39,775 |
|
|
3,476 |
|
|
|
(12,761 |
) |
|
45,943 |
|
|||||||
Total operating costs and expenses |
|
15,453 |
|
1,460,548 |
|
|
3,476 |
|
|
|
(12,761 |
) |
|
1,466,716 |
|
|||||||
Operating income (loss) |
|
(7,356 |
) |
154,784 |
|
|
1,188 |
|
|
|
|
|
|
148,616 |
|
|||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense, net |
|
(4,200 |
) |
(13,999 |
) |
|
|
|
|
|
|
|
|
(18,199 |
) |
|||||||
Equity in income of subsidiaries |
|
89,087 |
|
1,201 |
|
|
|
|
|
|
(90,288 |
) |
|
|
|
|||||||
Income before taxes |
|
77,531 |
|
141,986 |
|
|
1,188 |
|
|
|
(90,288 |
) |
|
130,417 |
|
|||||||
Provision (benefit) for (from) income taxes |
|
(4,304 |
) |
52,886 |
|
|
|
|
|
|
|
|
|
48,582 |
|
|||||||
Net income |
|
$ |
81,835 |
|
$ |
89,100 |
|
|
$ |
1,188 |
|
|
|
$ |
(90,288 |
) |
|
$ |
81,835 |
|
17
Georgia Gulf Corporation and Subsidiaries
Supplemental Condensed Consolidating Income Statement
Nine Months Ended September 30, 2003
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||
Net sales |
|
$ |
8,096 |
|
$ |
1,071,960 |
|
|
$ |
3,339 |
|
|
|
$ |
(11,435 |
) |
|
$ |
1,071,960 |
|
||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of sales |
|
|
|
984,860 |
|
|
|
|
|
|
|
|
|
984,860 |
|
|||||||
Selling, general and administrative expenses |
|
9,485 |
|
34,548 |
|
|
2,634 |
|
|
|
(11,435 |
) |
|
35,232 |
|
|||||||
Total operating costs and expenses |
|
9,485 |
|
1,019,408 |
|
|
2,634 |
|
|
|
(11,435 |
) |
|
1,020,092 |
|
|||||||
Operating income (loss) |
|
(1,389 |
) |
52,552 |
|
|
705 |
|
|
|
|
|
|
51,868 |
|
|||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense, net |
|
(5,067 |
) |
(24,165 |
) |
|
|
|
|
|
|
|
|
(29,232 |
) |
|||||||
Equity in income of subsidiaries |
|
18,623 |
|
723 |
|
|
|
|
|
|
(19,346 |
) |
|
|
|
|||||||
Income before taxes |
|
12,167 |
|
29,110 |
|
|
705 |
|
|
|
(19,346 |
) |
|
22,636 |
|
|||||||
Provision (benefit) for (from) income taxes |
|
(2,324 |
) |
10,469 |
|
|
|
|
|
|
|
|
|
8,145 |
|
|||||||
Net income |
|
$ |
14,491 |
|
$ |
18,641 |
|
|
$ |
705 |
|
|
|
$ |
(19,346 |
) |
|
$ |
14,491 |
|
18
Georgia Gulf Corporation and Subsidiaries
Supplemental Condensed
Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2004
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
81,835 |
|
$ |
89,100 |
|
|
$ |
1,188 |
|
|
|
$ |
(90,288 |
) |
|
$ |
81,835 |
|
||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization |
|
535 |
|
47,226 |
|
|
123 |
|
|
|
|
|
|
47,884 |
|
|||||||
Benefit from deferred income taxes |
|
|
|
(122 |
) |
|
|
|
|
|
|
|
|
(122 |
) |
|||||||
Tax benefit related to stock plans |
|
2,344 |
|
|
|
|
|
|
|
|
|
|
|
2,344 |
|
|||||||
Stock based compensation |
|
2,496 |
|
|
|
|
|
|
|
|
|
|
|
2,496 |
|
|||||||
Equity in net income of subsidiaries |
|
(89,087 |
) |
(1,201 |
) |
|
|
|
|
|
90,288 |
|
|
|
|
|||||||
Change in operating assets, liabilities and other |
|
(6,260 |
) |
(8,523 |
) |
|
(1,318 |
) |
|
|
|
|
|
(16,101 |
) |
|||||||
Net cash provided by (used in) operating activities |
|
(8,137 |
) |
126,480 |
|
|
(7 |
) |
|
|
|
|
|
118,336 |
|
|||||||
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditures |
|
|
|
(15,721 |
) |
|
|
|
|
|
|
|
|
(15,721 |
) |
|||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Debt payments related to asset securitization |
|
|
|
(35,000 |
) |
|
|
|
|
|
|
|
|
(35,000 |
) |
|||||||
Other long term debt payments |
|
|
|
(75,490 |
) |
|
|
|
|
|
|
|
|
(75,490 |
) |
|||||||
Proceeds from issuance of common stock |
|
16,686 |
|
|
|
|
|
|
|
|
|
|
|
16,686 |
|
|||||||
Purchase and retirement of common stock |
|
(603 |
) |
|
|
|
|
|
|
|
|
|
|
(603 |
) |
|||||||
Dividends paid |
|
(7,946 |
) |
|
|
|
|
|
|
|
|
|
|
(7,946 |
) |
|||||||
Net cash (used in) provided by financing activities |
|
8,137 |
|
(110,490 |
) |
|
|
|
|
|
|
|
|
(102,353 |
) |
|||||||
Net change in cash and cash equivalents |
|
|
|
269 |
|
|
(7 |
) |
|
|
|
|
|
262 |
|
|||||||
Cash and cash equivalents at beginning of period |
|
|
|
1,955 |
|
|
10 |
|
|
|
|
|
|
1,965 |
|
|||||||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
2,224 |
|
|
$ |
3 |
|
|
|
$ |
|
|
|
$ |
2,227 |
|
19
Georgia Gulf Corporation and Subsidiaries
Supplemental Condensed
Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2003
(Unaudited)
In thousands |
|
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Consolidated |
|
|||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
14,491 |
|
|
$ |
18,641 |
|
|
|
$ |
705 |
|
|
|
$ |
(19,346 |
) |
|
|
$ |
14,491 |
|
|
||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization |
|
961 |
|
|
46,899 |
|
|
|
179 |
|
|
|
|
|
|
|
48,039 |
|
|
|||||||
Benefit from deferred income taxes |
|
|
|
|
(1,586 |
) |
|
|
|
|
|
|
|
|
|
|
(1,586 |
) |
|
|||||||
Tax benefit related to stock plans |
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
631 |
|
|
|||||||
Stock based compensation |
|
1,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,113 |
|
|
|||||||
Equity in net income of subsidiaries |
|
(18,622 |
) |
|
(724 |
) |
|
|
|
|
|
|
19,346 |
|
|
|
|
|
|
|||||||
Change in operating assets, liabilities and other |
|
8,556 |
|
|
(42,992 |
) |
|
|
(884 |
) |
|
|
|
|
|
|
(35,320 |
) |
|
|||||||
Net cash provided by operating activities |
|
7,130 |
|
|
20,238 |
|
|
|
|
|
|
|
|
|
|
|
27,368 |
|
|
|||||||
Cash flows used in investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditures |
|
(8) |
|
|
(15,147 |
) |
|
|
|
|
|
|
|
|
|
|
(15,155 |
) |
|
|||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net change in revolving line of credit |
|
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
8,000 |
|
|
|||||||
Payments of long-term debt |
|
|
|
|
(15,450 |
) |
|
|
|
|
|
|
|
|
|
|
(15,450 |
) |
|
|||||||
Proceeds from issuance of common stock |
|
909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
909 |
|
|
|||||||
Purchase and retirement of common stock |
|
(244 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(244 |
) |
|
|||||||
Dividends paid |
|
(7,787 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,787 |
) |
|
|||||||
Net cash used in financing activities |
|
(7,122 |
) |
|
(7,450 |
) |
|
|
|
|
|
|
|
|
|
|
(14,572 |
) |
|
|||||||
Net change in cash and cash equivalents |
|
|
|
|
(2,359 |
) |
|
|
|
|
|
|
|
|
|
|
(2,359 |
) |
|
|||||||
Cash and cash equivalents at beginning of period |
|
|
|
|
8,008 |
|
|
|
11 |
|
|
|
|
|
|
|
8,019 |
|
|
|||||||
Cash and cash equivalents at end of period |
|
$ |
|
|
|
$ |
5,649 |
|
|
|
$ |
11 |
|
|
|
$ |
|
|
|
|
$ |
5,660 |
|
|
20
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations.
We are a leading North American manufacturer and international marketer of two product lines categorized into two operating segments, chlorovinyls and aromatic chemicals. Our chlorovinyl products include chlorine, caustic soda, vinyl chloride monomer (VCM), and vinyl resins and compounds; our primary aromatic chemical products include cumene, phenol and acetone. All of our products are primarily used by customers as raw materials to manufacture a diverse range of products, which serve numerous consumer markets for durable and non-durable goods and construction.
The following table sets forth our statement of operations data for the periods ended September 30, 2004 and 2003 and the percentage of net sales of each line item for the periods presented.
|
|
Three months ended |
|
Nine months ended |
|
||||||||||||||||||
Dollars in Millions |
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||||||||||
Net sales |
|
$ |
596 |
|
100 |
% |
$ |
349 |
|
100 |
% |
$ |
1,615 |
|
100 |
% |
$ |
1,072 |
|
100 |
% |
||
Cost of sales |
|
520 |
|
87 |
% |
318 |
|
91 |
% |
1,421 |
|
88 |
% |
985 |
|
92 |
% |
||||||
Gross margin |
|
76 |
|
13 |
% |
31 |
|
9 |
% |
194 |
|
12 |
% |
87 |
|
8 |
% |
||||||
Selling, general and administrative |
|
17 |
|
3 |
% |
9 |
|
3 |
% |
46 |
|
3 |
% |
35 |
|
3 |
% |
||||||
Operating income |
|
59 |
|
10 |
% |
22 |
|
6 |
% |
149 |
|
9 |
% |
52 |
|
5 |
% |
||||||
Net interest expense |
|
6 |
|
1 |
% |
10 |
|
3 |
% |
18 |
|
1 |
% |
29 |
|
3 |
% |
||||||
Provision for income taxes |
|
20 |
|
3 |
% |
4 |
|
1 |
% |
49 |
|
3 |
% |
8 |
|
1 |
% |
||||||
Net income |
|
$ |
33 |
|
6 |
% |
$ |
8 |
|
2 |
% |
$ |
82 |
|
5 |
% |
$ |
15 |
|
1 |
% |
||
Three Months Ended September 30, 2004 Compared with Three Months Ended September 30, 2003
Net Sales. For the quarter ended September 30, 2004, net sales were $596.4 million, an increase of 71 percent compared to $348.8 million for the same quarter last year. Sales prices and volumes improved 36 percent and 25 percent, respectively. These price and volume improvements were attributable to our vinyl resins and compounds and cumene products due to a strong construction market. High industry operating rates and increased feedstock costs enabled us to increase prices.
Chlorovinyls segment net sales totaled $356.5 million for the quarter ended September 30, 2004, an increase of 27 percent compared with net sales of $281.9 million for the quarter ended September 30, 2003. Our overall sales volumes increased 11 percent primarily from vinyl resins and compounds sales volumes increases of 9 percent and 4 percent, respectively. The North American vinyl resins industry operating rate for the third quarter of 2004 was about 96 percent or 8 percent greater than the same period last year. Our overall average sales prices increased by 14 percent, primarily as a result of increases in the prices of vinyl resins of 25 percent.
Aromatics segment net sales were $239.9 million for the quarter ended September 30, 2004, an increase of 258 percent compared to $66.9 million for the same period last year. This increase was primarily due to a competitors unscheduled cumene plant outage during the third quarter of 2004 and our increased cumene market share as a result of another producers shutdown during the second half of 2003 of one billion pounds of capacity, which represented a reduction in North American industry capacity of about 11 percent. Our average selling prices for all products increased an overall 104 percent and reflect higher prices for the feedstocks benzene and propylene and strong demand for phenol and acetone as North American operating rates for both products were about 95 percent or 9 percent greater than the same period last year. Our overall sales volumes increase of 76 percent was due primarily to an increase in cumene sales volume of 183 percent.
21
Gross Margin. Total gross margin increased from 9 percent in the third quarter of 2003 to 13 percent in the third quarter of 2004. This $45.0 million increase was due to higher sales volumes and prices, which outpaced higher raw materials and natural gas costs. Our raw materials and natural gas costs in both segments normally track industry prices, which experienced an increase of 45 percent for crude oil and 15 percent for natural gas. However, strong demand for benzene, propylene and ethylene resulted in increases in industry prices exceeding the increase in crude oil pricing.
Chlorovinyls segment gross margin increased from 9 percent in the third quarter of 2003 to 13 percent in the third quarter of 2004. This $21.7 million increase over the same period last year primarily reflects higher sales volumes for vinyl resins and compounds and higher sales prices for vinyl resins which outpaced raw materials and natural gas price increases. Our raw material costs for ethylene and chlorine and our natural gas costs increased 29 percent, 33 percent and 14 percent, respectively, compared to the same period last year.
Aromatics segment gross margin increased from 8 percent in the third quarter of 2003 to 12 percent in the third quarter of 2004. This $23.3 million improvement over the third quarter of 2003 is due primarily to higher cumene sales volume and aromatics sales prices as our cumene, phenol and acetone prices increased 121 percent, 100 percent and 48 percent, respectively. These sales price increases more than offset higher benzene and propylene cost increases of 142 percent and 75 percent, respectively.
Selling, General and Administrative Expenses. Selling, general and administrative expenses totaled $17.2 million for the quarter ended September 30, 2004, an increase of about $7.9 million from $9.3 million for the quarter ended September 30, 2003. The primary components of this change were an increase in profit share incentive of $1.8 million, the transfer of insurance cash surrender values and the related tax withholdings of $2.0 million to executives as part of the termination of our split dollar life insurance plan, and the one-time reduction in prior year expense due to a $3.1 million favorable lawsuit settlement in the third quarter of 2003. Both the chlorovinyls and aromatics segment selling, general and administrative expenses were flat compared to the same quarter last year.
Net Interest Expense. Net interest expense decreased to $5.7 million for the quarter ended September 30, 2004 from $9.7 million for the quarter ended September 30, 2003. This decrease was attributable to lower interest rates primarily as a result of the refinancing of our 10.375 percent notes during December 2003 and lower overall debt balances during the third quarter of 2004.
Provision for Income Taxes. The provision for income taxes was $19.8 million for the quarter ended September 30, 2004 compared with $4.3 million for the quarter ended September 30, 2003. The increase in income taxes resulted from a $41.1 million increase in pre-tax income when comparing quarters. Our effective tax rate increased from 36 percent for the same quarter last year to 37 percent for the current quarter.
Nine Months Ended September 30, 2004 Compared with Nine Months Ended September 30, 2003
Net Sales. For the nine months ended September 30, 2004, net sales were $1,615.3 million, an increase of 51 percent compared to $1,072.0 million for same period last year as a result of a 23 percent increase in both sales volumes and sales prices. The sales volume increase is mainly attributable to a 304 percent increase in cumene, a 15 percent increase in vinyl resins and a 13 percent increase in vinyl compounds, due to strong demand in the durable goods and construction industries. We increased our cumene market share due to a competitors cumene plant shut down during the second half of last year. Overall average sales prices increased primarily as a result of increases in the prices of cumene of 72 percent, vinyl resins of 15 percent and phenol of 51 percent. These sales price increases reflected strong demand for vinyl resins and compounds and cumene. High industry operating rates and significantly increased feedstock costs enabled us to increase our sales prices.
Chlorovinyls segment net sales totaled $1,076.6 million for the nine months ended September 30, 2004, an increase of 23 percent compared with net sales of $875.3 million for the same period last year. Our
22
overall sales volumes were up 11 percent as vinyl resins and compounds volumes increased by 15 percent and 13 percent, respectively. Strong demand from the construction industry accounted for the increase in volume as the North American vinyl resins industry operating rate was 96 percent for the first nine months of this year, or 8 percent greater than last year. Our overall average sales prices increased by 11 percent, primarily as a result of increases in the prices of vinyl resins of 15 percent and VCM of 39 percent which more than offset a decrease in our caustic soda price of 27 percent.
Aromatics segment net sales were $538.7 million for the nine months ended September 30, 2004, an increase of 174 percent compared to $196.6 million for same period last year. This increase was primarily the result of 304 percent greater sales volume for cumene due to a competitors unscheduled plant outage during 2004 and our increased cumene market share as a result of an industry cumene producer shutdown during the second half of 2003 of one billion pounds of capacity, which represented a reduction in North American industry capacity of about 11 percent. Overall average sales prices increased by 59 percent as a result of increases in the price of cumene of 72 percent, phenol of 51 percent and acetone of 34 percent. These price increases reflect higher prices for the feedstocks benzene and propylene and strong demand for phenol and acetone as North American operating rates for both products were about 92 percent or 7 percent greater than the same period last year.
Gross Margin. Total gross margin increased from 8 percent for the nine months ended September 30, 2003 to 12 percent for the nine months ended September 30, 2004. This $107.5 million increase was due to higher sales volumes and sales prices, which outpaced higher raw materials costs. Our raw materials and natural gas costs in both segments normally track industry prices, which experienced an increase of 26 percent for crude oil and an increase of 2 percent for natural gas. However, strong demand for benzene, propylene and ethylene resulted in increases in industry prices exceeding the increase in crude oil pricing.
Chlorovinyls segment gross margin increased from 9 percent for the nine months ended September 30, 2003 to 14 percent for the nine months ended September 30, 2004. This $71.6 million increase primarily reflects higher sales volumes for vinyl resins and compounds and higher sales prices for vinyl resins outpacing raw materials costs. Our ethylene and chlorine prices increased 12 percent and 14 percent, respectively, compared to the same period last year.
Aromatics segment gross margin increased from 3 percent for the nine months ended September 30, 2003 to 8 percent for the nine months ended September 30, 2004. This $35.9 million improvement over the same period last year is due primarily to higher aromatics sales prices and cumene sales volume. These sales price and volume increases more than offset higher benzene and propylene cost increases of 68 percent and 51 percent, respectively.
Selling, General and Administrative Expenses. Selling, general and administrative expenses totaled $45.9 million for the nine months ended September 30, 2004, an increase of $10.7 million from $35.2 million for the nine months ended September 30, 2003. The change was primarily due to an increase in profit share incentive of $2.4 million, the transfer of insurance cash surrender values and the related tax withholdings of $2.7 million to executives as part of the termination of our split dollar life insurance plan, an increase in restricted stock compensation expense of $1.4 million, as well as the one-time reduction in prior year expense due to a $3.1 million favorable lawsuit settlement in the third quarter of 2003. Chlorovinyls and aromatics selling and administrative expenses remained relatively flat.
Net Interest Expense. Net interest expense decreased to $18.2 million for the nine months ended September 30, 2004 from $29.2 million for the nine months ended September 30, 2003. This decrease was attributable to lower interest rates primarily as a result of the refinancing of our 10.375 percent notes during December 2003 and lower overall debt balances during the first nine months of 2004.
Provision for Income Taxes. The provision for income taxes was $48.6 million for the nine months ended September 30, 2004 compared with $8.1 million for the nine months ended September 30, 2003. The increase in income taxes resulted from a $107.8 million increase in pre-tax income when comparing
23
periods. In addition, our overall effective income tax rate increased from 36 percent during the first nine months of last year to 37 percent for the same period in 2004.
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities. For the nine months ended September 30, 2004, we generated $118.3 million in cash flows from operating activities as compared to $27.4 million during the same period in 2003. The increase in cash flows from operations of $91.0 million from the same nine months last year is due primarily to a $67.3 million increase in net income and a $50.4 million increase in accounts payable. In addition, we sold an incremental $35.0 million interest in our trade receivables during the first nine months of 2004. The major sources of cash flows for the first nine months of 2004 were net income of $81.8 million, the $47.4 million increase in accounts payable, the sale of an additional $35.0 million interest in our trade receivables and the non-cash provision of $47.9 million for depreciation and amortization. Total working capital at September 30, 2004 was $83.3 million versus $65.7 million at December 31, 2003. Significant changes in working capital for the first nine months of 2004 included an increase in trade receivables, inventory and accounts payable. The increase in trade receivables was primarily attributable to sales price increases offset partially by the sale of an additional $35.0 million interest in our trade receivables. Inventories and trade accounts payable increased primarily due to increased raw materials prices.
Investing Activities. Net cash used in investing activities was $15.7 million for the nine months ended September 30, 2004 and $15.2 million for the nine months ended September 30, 2003. For the first nine months of 2004 investment activities were related primarily to reinvestment in equipment and capacity additions. We estimate total capital expenditures for 2004 will be in the range of $25.0 million to $30.0 million.
Financing Activities. Cash used in financing activities was $102.4 million during the nine months ended September 30, 2004 as compared to cash used in financing activities of $14.6 million during the nine months ended September 30, 2003. The change during the first nine months of 2004 compared to the same period last year was primarily due to reducing total debt by $110.5 million during the first nine months of 2004 and by $7.5 million during the first nine months of 2003. Of the debt reduction during the first nine months of 2004, $75.5 million came from cash provided from operations and $35.0 million was from the sale of additional interests in our trade receivables. For the nine months ended September 30, 2004 and 2003, options to purchase 619,569 and 56,918 shares were exercised at an average price of $26.82 and $15.91, which generated cash flows of $16.7 million and $0.9 million, respectively. In addition, on October 29, 2004 after quarter end, we made a voluntary prepayment of $30.0 million of our Tranche D term loan under our senior credit facility.
On September 30, 2004, our balance sheet debt consisted of an $89.5 million term loan under our senior credit facility, $100.0 million principal amount of 7.625 percent notes, $100.0 million principal amount of 7.125 percent senior unsecured notes, and $27.9 million in other debt. In addition, under our senior credit facility we have a $120.0 million revolving credit facility (with the availability to borrow $114.6 million, at September 30, 2004), which had no borrowings against it at September 30, 2004. Debt under the senior credit facility and the 7.625 percent notes is secured by substantially all of our assets, including real and personal property, inventory, accounts receivable and other intangibles.
We declared quarterly dividends of $0.08 per share, or about $7.9 million for both the nine months ended September 30, 2004 and 2003.
We conduct our business operations through our wholly owned subsidiaries as reflected in the consolidated financial statements. As we are essentially a holding company, we must rely on distributions, loans and other intercompany cash flows from our wholly owned subsidiaries to generate the funds necessary to satisfy the repayment of our existing debt. Provisions in the senior credit facility and the indenture related to the 7.125 percent notes limit payments of dividends, distributions, loans or advances to us by our subsidiaries.
24
Off-Balance Sheet Arrangement. We have an agreement pursuant to which we can sell up to $135.0 million of an undivided percentage ownership interest in a defined pool of our trade receivables on a revolving basis through a wholly owned subsidiary to a third party (the Securitization). On May 27, 2004, we increased the maximum amount of trade receivables allowed to be sold under our securitization from $100.0 million to $135.0 million. Our Securitization provides us with one of our cheapest sources of funds and enables us to reduce our annual interest expense. The funded balance has the effect of reducing accounts receivable and short-term liabilities by the same amount. As collections reduce accounts receivable included in the pool, we sell ownership interests in new receivables to bring the ownership interests sold up to $135.0 million, as permitted by the Securitization.
Continued availability of the Securitization is conditioned upon compliance with covenants, related primarily to operation of the Securitization set forth in the related agreements. As of September 30, 2004, we were in compliance with all such covenants. If the Securitization agreement was terminated, we would not be required to repurchase previously sold receivables, but would be prevented from selling additional receivables to the third party. In the event that the Securitization agreement was terminated, we would have to source these funding requirements with availability under our senior credit facility or obtain alternative financing.
Contractual Obligations. Our aggregate future payments under contractual obligations by category at September 30, 2004 were as follows:
In Millions |
|
|
|
Total |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 and |
|
||||||||||||
Contractual Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-Term Debt Obligations |
|
$ |
317 |
|
$ |
1 |
|
$ |
100 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
|
$ |
213 |
|
|
|||||
Operating Lease Obligations(1) |
|
77 |
|
5 |
|
14 |
|
14 |
|
11 |
|
9 |
|
|
24 |
|
|
||||||||||||
Purchase Obligations |
|
2,370 |
|
194 |
|
640 |
|
403 |
|
273 |
|
265 |
|
|
595 |
|
|
||||||||||||
Pension Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total |
|
$ |
2,764 |
|
$ |
200 |
|
$ |
754 |
|
$ |
418 |
|
$ |
285 |
|
$ |
275 |
|
|
$ |
832 |
|
|
|||||
(1) We did not have any capital lease obligations as of September 30, 2004.
Long-Term Debt. Under our senior credit facility and the indenture related to the 7.125 percent notes, we are subject to certain restrictive covenants, the most significant of which require us to maintain certain financial ratios. Our ability to meet these covenants, satisfy our debt obligations and to pay principal and interest on our debt, fund working capital, and make anticipated capital expenditures will depend on our future performance, which is subject to general macroeconomic conditions and other factors, some of which are beyond our control. Management believes that based on current and projected levels of operations and conditions in our markets, cash flow from operations, together with our cash and cash equivalents of $2.2 million and the availability to borrow an additional $114.6 million under the revolving credit facility, at September 30, 2004, will be adequate for the foreseeable future to make required payments of principal and interest on our debt, meet certain restrictive covenants which require us to maintain certain financial ratios, and fund our working capital and capital expenditure requirements. However, if our expectations regarding our business prove incorrect, we may not be able to meet certain restrictive covenants and maintain compliance with certain financial ratios. In that event, we would attempt to obtain waivers or covenant relief from our lenders. Although we have successfully negotiated covenant relief in the past, there can be no assurance we can do so in the future. As of and for the period ended September 30, 2004, we were in compliance with all such covenants.
Operating Leases. We lease railcars, storage terminals, computer equipment, automobiles and warehouse and office space under non-cancelable operating leases with varying maturities through the year 2014.
25
Purchase Obligations. We have certain raw material and energy purchase agreements with various terms extending through 2014. These commitments are designed to assure sources of supply for our normal requirements and are at market prices. The amounts reflected in the table above are primarily for volume commitments valued at the September 30, 2004 market prices.
Pension Obligations. We will continue to contribute at least the minimum required contributions to our qualified retirement plan under the Employees Retirement Income Security Act of 1974 (ERISA). We may increase our contribution above the minimum if appropriate to our tax and cash position and the plans funded positions. Required contributions depend on certain factors that cannot be reasonably predicted at this time. As such, only payments expected to be made under our pension plans are shown in the table above for the upcoming fiscal year.
The fourth quarter typically reflects a seasonal decrease in demand for all of our products from the third quarter. This seasonal slowdown is due to construction activity decreasing as a result of colder weather, plant shut downs due to the holidays and customers reducing inventories. In addition, we plan to complete turnaround maintenance at some of our plants during the fourth quarter. However, we expect to continue to capitalize on the forecasted favorable industry supply and demand fundamentals for our chlorovinyls and aromatics products. Raw materials and energy costs are forecasted to remain volatile and impact our margins.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Managements discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as related disclosures. On an ongoing basis, we evaluate our estimates and assumptions based on historical experience, current economic conditions, market conditions and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.
We review our financial reporting and disclosure practices and accounting policies quarterly to ensure that they provide accurate and transparent information relative to the current economic and business environment. We believe the following to be our most critical accounting policies and estimates requiring a higher degree of judgment and/or complexity.
Allowance for Doubtful Accounts. In our determination of the allowance for doubtful accounts, and consistent with our accounting policy, we estimate the amount of accounts receivable that we believe are unlikely to be collected and we record an expense of that amount. Estimating this amount requires us to analyze the financial strength of our customers, and, in our analysis, we combine the use of historical experience, our accounts receivable aged trial balance and specific collectibility analysis. By its nature, such an estimate is highly subjective, and it is possible that the amount of accounts receivable that we are unable to collect may be different than the amount initially estimated. Our allowance for doubtful accounts remained consistent from December 31, 2003 to September 30, 2004 at $4.5 million, of which $3.0 million was for a specific customer. We believe that our specific reserve for this customer is a reasonable estimate of our probability of collection. To the extent the actual collectibility differs from our estimates by 10 percent, our net income would be higher or lower by approximately $0.3 million, on an after-tax basis, depending on whether the actual collectibility was better or worse, respectively, than the estimates.
Environmental and Legal Accruals. In our determination of the estimates relating to ongoing environmental costs and legal proceedings (see note 6 of the notes to the consolidated financial
26
statements), as applied and disclosed in our consolidated financial statements, we consult with our advisors (consultants, engineers and attorneys). The results provide us with the information on which we base our judgments on these matters and under which we accrue an expense when it has been determined that it is probable that a liability has been incurred and the amount is reasonably estimable. While we believe that the amounts recorded in the accompanying consolidated financial statements related to these contingencies are based on the best estimates and judgments available to us, our actual outcomes could differ from our estimates. To the extent that actual outcomes differ from our estimates by 10 percent, our net income would be higher or lower by approximately $0.3 million, on an after-tax basis, depending on whether the actual outcomes were better or worse, respectively, than the estimates.
Valuation of Goodwill and Other Intangible Assets. Goodwill is the excess of cost of an acquired entity over the amounts specifically assigned to assets acquired and liabilities assumed in purchase accounting for business combinations. Our carrying value of our goodwill is tested for impairment annually on October 1, and is tested for impairment between annual impairment tests if an event occurs or circumstances change that would indicate the carrying amount may be impaired. Impairment testing for goodwill is a two-step test performed at a reporting unit level. The initial step requires the carrying value of each reporting unit be compared with its estimated fair value. The second step to evaluate a reporting unit for impairment is only required if the carrying value of the reporting unit exceeds the estimated fair value. We use a market-based approach to determine the estimated fair value of a reporting unit, which requires judgment and uses a method based on the market prices of securities for similar business recently sold. An impairment loss may be recognized when the carrying amount of the reporting units net assets exceeds the estimated fair value of the reporting unit. The estimated fair value of each of our reporting units exceeds the carrying value. Actual impairment losses incurred could vary significantly from amounts that we estimate if different assumptions or methods are used in the estimate for fair value of the reporting units.
Valuation of Long-Lived Assets. Our long-lived assets, such as property, plant, and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, in accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. Our judgments regarding the existence of impairment indicators are based on legal factors, market conditions and assumptions for operational performance of our businesses. The assumptions used to estimate our future undiscounted cash flows are predominately identified from our financial forecasts. Actual impairment losses incurred could vary significantly from amounts that we estimate. Additionally, future events could cause us to conclude that impairment indicators exist and that associated long-lived assets of our businesses are impaired.
Pension Liabilities. Accounting for employee retirement plans involves estimating the cost of benefits that are to be provided in the future and attempting to match, for each employee, that estimated cost to the period worked. To accomplish this, we make assumptions about discount rates, expected long-term rates of return on plan assets, salary increases and employee turnover and mortality, among others. We reevaluate all assumptions annually with our independent actuaries taking into consideration existing and future economic conditions, and our policy and strategy with regard to the plans. We believe our estimates, the most significant of which are stated below, to be reasonable.
The discount rate reflects rates at which pension benefits could be effectively settled. As permitted under SFAS No. 87 Employers Accounting for Pensions, we have used rates of return on high-quality fixed-income investments, such as those included in the Moodys AA bond index, adjusted to reflect the projected duration of our benefit obligation and the effects of daily compounding to select our discount rate. The discount rate we assumed at December 31, 2003 was reduced from 6.75 percent to 6.25 percent,
27
which is consistent with the 51 basis point decline in the Moodys AA rate from December 31, 2002 to December 31, 2003. A 25 basis point change in our discount rate would change our annual pension expense by $0.3 million. The expected long-term rate of return on plan assets assumption is based on historical and projected rates of return for current and planned asset classes in the plans investment portfolio. Projected rates of return were developed through an asset allocation study by our plan advisor and by our weighted average asset allocation as of December 31, 2003 of 76.0 percent equity securities, 23.5 percent debt securities, and 0.5 percent cash. Assumed projected rates of return for each of the plans projected asset classes were selected after analyzing historical experience and future expectations of the returns and volatility of the various asset classes. Based on the target asset allocation for each asset class, the overall expected rate of return for the portfolio was developed and adjusted for historical and expected experience of active portfolio management results compared to the benchmark returns and for the effect of expenses paid from plan assets. At December 31, 2003 we have kept our assumption for weighted average return on plan assets constant over 2002 at 8.75 percent. A 25 basis point change in the weighted average return on plan asset assumption would change our annual pension expense by $0.1 million. While we believe that the amounts recorded in the accompanying consolidated financial statements related to these retirement plans are based on the best estimates and judgments available to us, our actual outcomes could differ from our estimates.
This Form 10-Q and other communications to stockholders may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to, among other things, our outlook for future periods, supply and demand, pricing trends and market forces within the chemical industry, cost reduction strategies and their results, planned capital expenditures, long-term objectives of management and other statements of expectations concerning matters that are not historical facts. Predictions of future results contain a measure of uncertainty and, accordingly, actual results could differ materially due to various factors. Factors that could change forward-looking statements are, among others:
· changes in the general economy;
· changes in demand for our products or increases in overall industry capacity that could affect production volumes and/or pricing;
· changes and/or seasonality and cyclicality in the industries to which our products are sold;
· availability and pricing of raw materials;
· technological changes affecting production;
· difficulty in plant operations and product transportation;
· governmental and environmental regulations; and
· other unforeseen circumstances.
A number of these factors are discussed in this Form 10-Q and in our other periodic filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2003 and our quarterly reports on Form 10-Q for the quarters ended March 31, 2004 and June 30, 2004.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
For a discussion of certain market risks related to Georgia Gulf, see Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our Annual Report on Form 10-K for the year ended
28
December 31, 2003. There have been no significant developments with respect to our exposure to market risk.
Item 4. Controls and Procedures.
We carried out an evaluation, under the supervision and with the participation of our management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were effective as of September 30, 2004 to ensure that information required to be disclosed by the Company in reports that it files or submits under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
There were no changes in the Companys internal control over financial reporting during the Companys fiscal third quarter ended September 30, 2004 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
29
As of October 8, 2004 we concluded a global settlement with the Louisiana Department of Environmental Quality that combines several pending enforcement matters relating to the operation of production facilities in Lake Charles and Plaquemine, Louisiana. These proceedings allege violations due to unauthorized episodic releases, exceedences of permitted emission rates, exceedences of authorized emissions limitations, and allege violation of leak detection and repair requirements. Under the terms of the settlement, we will pay $50,000 to the Louisiana Department of Environmental Quality and expend $220,000 to implement and perform certain beneficial environmental projects before October 8, 2005. As of September 30, 2004 we included these items in other accrued liabilities in the accompanying consolidated balance sheet. Further, we will voluntarily undertake additional projects to reduce emissions and protect air quality at a cost of approximately $1.3 million in the next year. These payments and expenditures will not have a material effect on our financial position or on our results of operations.
In October 2004, the United States Environmental Protection Agency (USEPA) notified us that we have been identified as a potentially responsible party (PRP) for a Superfund site in Galveston, Texas. The site is a former industrial waste recycling, treatment and disposal facility. Over one thousand PRPs have been identified by the USEPA. We contributed a relatively small proportion of the total amount of waste shipped to the site. In the notice, the USEPA informed us of the agencys willingness to settle with us and other PRPs that contributed relatively small proportions of the total quantity of waste shipped to the Superfund site. We believe that we can reach a settlement with the USEPA in this matter, and we expect the amount of the settlement to be less than $100,000.
We are involved in certain other legal proceedings that are described in our 2003 Annual Report on Form 10-K. During the nine months ended September 30, 2004, there were no material developments in the status of those legal proceedings.
Effective September 30, 2004, we terminated our split dollar life insurance plan that had been implemented in 1998 for the benefit of certain officers. Each of Messrs. Schmitt, Seal, Beerman, Shannon and Doherty executed agreements formally terminating their participation in the plan. The original insurance policies purchased as part of the plan are owned solely by Georgia Gulf and the executives acquired new insurance policies solely owned by them. In exchange for this agreement, we transferred a portion of the cash value of the original insurance policies to the new policies owned by each executive. The new policies owned by Messrs. Schmitt, Seal, Beerman, Shannon and Doherty were transferred cash values of $1,234,352; $161,644; $148,250; $60,228; and $60,644 respectively. In addition, we paid the related tax withholdings on behalf of these executives. The agreement provides that Georgia Gulf may, in its sole discretion, pay premiums on the new policies. A form of the agreement entered into by each executive is filed as an exhibit with this report. The agreements are identical except for the names of the parties and the dollar amounts transferred.
Exhibits |
|
|
|
|
10.1 |
|
Form of Termination of Split Dollar Agreement and Implementation of Bonus Policy |
||
10.2 |
|
Form of Executive Non-qualified Stock Option Agreement |
||
10.3 |
|
Form of Non-employee Director Non-qualified Stock Option Agreement |
||
10.4 |
|
Form of Executive Restricted Shares Agreement |
||
10.5 |
|
Form of Deferred Shares Agreement |
||
31 |
|
Rule 13a-14(a)/15d-14(a) Certifications. |
||
32 |
|
Section 1350 Certifications. |
30
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Georgia Gulf Corporation |
|
|
|
|
Date: October 29, 2004 |
|
/s/ Edward A. Schmitt |
|
|
Edward A. Schmit |
|
|
|
Date: October 29, 2004 |
|
/s/ James T. Matthews |
|
|
James T. Matthews |
31